These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIVEPERSON, INC.
|
|
(Exact Name of Registrant as Specified in Its Charter)
|
|
Delaware
|
|
13-3861628
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(IRS Employer Identification No.)
|
|
|
|
|
|
475 Tenth Avenue, 5th Floor
New York, New York
|
|
10018
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
(212) 609-4200
|
|
(Registrant’s Telephone Number, Including Area Code)
|
|
Large accelerated filer
ý
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
|
Emerging growth company
¨
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.001 per share
|
LPSN
|
The Nasdaq Stock Market LLC
|
|
Common Stock, par value $0.001 per share
|
LPSN
|
The Tel Aviv Stock Exchange
|
|
LIVEPERSON, INC.
March 31, 2019
FORM 10-Q
INDEX
|
|||
|
|
|
PAGE
|
|
|
Part I.
|
Financial Information
|
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements (Unaudited):
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2019 and 2018
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Loss for the Three Months Ended March 31, 2019 and 2018
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Shareholder's Equity for the Three Months Ended March 31, 2019 and 2018
|
7
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2019 and 2018
|
|
|
|
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
Part II.
|
Other Information
|
|
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
|
|
Item 5.
|
Other Information
|
|
|
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
|
|
Signatures
|
|
|
|
|
LIVEPERSON, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS)
(UNAUDITED)
|
|||||||
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
|
|
(Note 1)
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
CURRENT ASSETS:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
237,787
|
|
|
$
|
66,449
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $2,728 and $2,276 as of March 31, 2019 and December 31, 2018, respectively
|
51,285
|
|
|
46,023
|
|
||
|
Prepaid expenses and other current assets
|
29,290
|
|
|
22,613
|
|
||
|
Total current assets
|
318,362
|
|
|
135,085
|
|
||
|
Operating lease right of use asset
|
14,817
|
|
|
—
|
|
||
|
Property and equipment, net
|
48,432
|
|
|
43,735
|
|
||
|
Intangibles, net
|
13,077
|
|
|
13,832
|
|
||
|
Goodwill
|
94,987
|
|
|
95,031
|
|
||
|
Deferred tax assets
|
714
|
|
|
713
|
|
||
|
Other assets
|
1,822
|
|
|
1,707
|
|
||
|
Total assets
|
$
|
492,211
|
|
|
$
|
290,103
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
7,331
|
|
|
$
|
8,174
|
|
|
Accrued expenses and other current liabilities
|
35,897
|
|
|
50,662
|
|
||
|
Deferred revenue
|
66,210
|
|
|
55,015
|
|
||
|
Operating lease liability
|
6,227
|
|
|
—
|
|
||
|
Total current liabilities
|
115,665
|
|
|
113,851
|
|
||
|
Deferred revenue
|
177
|
|
|
222
|
|
||
|
Convertible senior notes, net
|
171,294
|
|
|
—
|
|
||
|
Other liabilities
|
320
|
|
|
4,205
|
|
||
|
Operating lease liability
|
12,566
|
|
|
—
|
|
||
|
Deferred tax liability
|
1,150
|
|
|
1,096
|
|
||
|
Total liabilities
|
301,172
|
|
|
119,374
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
|
|
||
|
Common stock
|
65
|
|
|
64
|
|
||
|
Additional paid-in capital
|
401,996
|
|
|
362,590
|
|
||
|
Treasury stock
|
(3
|
)
|
|
(3
|
)
|
||
|
Accumulated deficit
|
(206,381
|
)
|
|
(187,491
|
)
|
||
|
Accumulated other comprehensive loss
|
(4,638
|
)
|
|
(4,431
|
)
|
||
|
Total stockholders’ equity
|
191,039
|
|
|
170,729
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
492,211
|
|
|
$
|
290,103
|
|
|
LIVEPERSON, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
(UNAUDITED)
|
||||||||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Revenue
|
|
$
|
66,402
|
|
|
$
|
58,241
|
|
|
Costs and expenses
(1) (2)
|
|
|
|
|
|
|
||
|
Cost of revenue
(3)
|
|
18,649
|
|
|
13,954
|
|
||
|
Sales and marketing
|
|
33,036
|
|
|
24,131
|
|
||
|
General and administrative
|
|
14,167
|
|
|
10,123
|
|
||
|
Product development
|
|
18,173
|
|
|
13,252
|
|
||
|
Restructuring costs
|
|
279
|
|
|
178
|
|
||
|
Amortization of purchased intangibles
|
|
461
|
|
|
424
|
|
||
|
Total costs and expenses
|
|
84,765
|
|
|
62,062
|
|
||
|
Loss from operations
|
|
(18,363
|
)
|
|
(3,821
|
)
|
||
|
Other income , net
|
|
66
|
|
|
129
|
|
||
|
Loss before provision for (benefit from) income taxes
|
|
(18,297
|
)
|
|
(3,692
|
)
|
||
|
Provision for (benefit from) income taxes
|
|
593
|
|
|
(489
|
)
|
||
|
Net loss
|
|
$
|
(18,890
|
)
|
|
$
|
(3,203
|
)
|
|
|
|
|
|
|
||||
|
Net loss per share of common stock:
|
|
|
|
|
||||
|
Basic
|
|
$
|
(0.31
|
)
|
|
$
|
(0.06
|
)
|
|
Diluted
|
|
$
|
(0.31
|
)
|
|
$
|
(0.06
|
)
|
|
|
|
|
|
|
||||
|
Weighted-average shares used to compute net loss per share:
|
|
|
|
|||||
|
Basic
|
|
61,422,227
|
|
|
57,309,707
|
|
||
|
Diluted
|
|
61,422,227
|
|
|
57,309,707
|
|
||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
(1)
Amounts include stock-based compensation expense, as follows:
|
|
|
|
|||||
|
Cost of revenue
|
|
$
|
620
|
|
|
$
|
154
|
|
|
Sales and marketing
|
|
1,599
|
|
|
886
|
|
||
|
General and administrative
|
|
2,566
|
|
|
840
|
|
||
|
Product development
|
|
2,381
|
|
|
558
|
|
||
|
|
|
|
|
|
||||
|
(2)
Amounts include depreciation expense, as follows:
|
|
|
|
|||||
|
Cost of revenue
|
|
2,027
|
|
|
1,916
|
|
||
|
Sales and marketing
|
|
357
|
|
|
356
|
|
||
|
General and administrative
|
|
231
|
|
|
246
|
|
||
|
Product development
|
|
1,266
|
|
|
840
|
|
||
|
(3)
Amounts include amortization of purchased intangibles, as follows:
|
|
|
|
|||||
|
Cost of revenue
|
|
285
|
|
|
$
|
287
|
|
|
|
|
|
|
|
|
||||
|
LIVEPERSON, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(IN THOUSANDS)
(UNAUDITED)
|
|||||||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Net loss
|
$
|
(18,890
|
)
|
|
$
|
(3,203
|
)
|
|
Foreign currency translation adjustment
|
207
|
|
|
(559
|
)
|
||
|
Comprehensive loss
|
$
|
(18,683
|
)
|
|
$
|
(3,762
|
)
|
|
Three Months Ended March 31, 2019
|
|||||||||||||||||||||||||||||
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional
Paid-in Capital |
|
Accumulated
Deficit |
|
Accumulated
Other Comprehensive Loss |
|
|
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
Total
|
|||||||||||||||||
|
Balance at December 31, 2018
|
63,676,229
|
|
|
64
|
|
|
(2,681,285
|
)
|
|
(3
|
)
|
|
362,590
|
|
|
(187,491
|
)
|
|
(4,431
|
)
|
|
170,729
|
|
||||||
|
Common stock issued upon exercise of stock options
|
626,478
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
6,476
|
|
|
—
|
|
|
—
|
|
|
6,477
|
|
||||||
|
Common stock issued upon vesting of restricted stock units
|
414,742
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,188
|
|
|
—
|
|
|
—
|
|
|
5,188
|
|
||||||
|
Common stock issued under Employee Stock Purchase Plan
|
30,349
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
721
|
|
|
—
|
|
|
—
|
|
|
721
|
|
||||||
|
Common stock repurchase
|
—
|
|
|
—
|
|
|
(23,421
|
)
|
|
—
|
|
|
(709
|
)
|
|
—
|
|
|
—
|
|
|
(709
|
)
|
||||||
|
Equity component of convertible senior notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52,900
|
|
|
—
|
|
|
—
|
|
|
52,900
|
|
||||||
|
Equity component of convertible senior notes issuance costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,986
|
)
|
|
—
|
|
|
—
|
|
|
(1,986
|
)
|
||||||
|
Purchase of capped call option
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,184
|
)
|
|
—
|
|
|
—
|
|
|
(23,184
|
)
|
||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,890
|
)
|
|
—
|
|
|
(18,890
|
)
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(207
|
)
|
|
(207
|
)
|
||||||
|
Balance at March 31, 2019
|
64,747,798
|
|
|
$
|
65
|
|
|
(2,704,706
|
)
|
|
$
|
(3
|
)
|
|
$
|
401,996
|
|
|
$
|
(206,381
|
)
|
|
$
|
(4,638
|
)
|
|
$
|
191,039
|
|
|
Three Months Ended March 31, 2018
|
|||||||||||||||||||||||||||||
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional
Paid-in Capital |
|
Accumulated
Deficit |
|
Accumulated
Other Comprehensive Loss |
|
|
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
Total
|
|||||||||||||||||
|
Balance at December 31, 2017
|
59,663,969
|
|
|
60
|
|
|
(2,587,535
|
)
|
|
(3
|
)
|
|
305,676
|
|
|
(163,135
|
)
|
|
(2,535
|
)
|
|
140,063
|
|
||||||
|
Common stock issued upon exercise of stock options
|
644,830
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,440
|
|
|
—
|
|
|
—
|
|
|
5,440
|
|
||||||
|
Common stock issued upon vesting of restricted stock units
|
103,339
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,437
|
|
|
—
|
|
|
—
|
|
|
2,437
|
|
||||||
|
Common stock issued under Employee Stock Purchase Plan
|
39,888
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
490
|
|
|
—
|
|
|
—
|
|
|
490
|
|
||||||
|
Common stock repurchase
|
—
|
|
|
—
|
|
|
(93,750
|
)
|
|
—
|
|
|
(1,345
|
)
|
|
—
|
|
|
—
|
|
|
(1,345
|
)
|
||||||
|
ASC 606 prior period adjustment (see note 1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
676
|
|
|
—
|
|
|
676
|
|
||||||
|
Issuance of common stock in connection with acquisitions (see note 9)
|
85,681
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,203
|
)
|
|
—
|
|
|
(3,203
|
)
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
559
|
|
|
559
|
|
||||||
|
Balance at March 31, 2018
|
60,537,707
|
|
|
$
|
60
|
|
|
(2,681,285
|
)
|
|
$
|
(3
|
)
|
|
$
|
313,698
|
|
|
$
|
(165,662
|
)
|
|
$
|
(1,976
|
)
|
|
$
|
146,117
|
|
|
LIVEPERSON, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
(UNAUDITED)
|
|||||||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
||
|
Net loss
|
$
|
(18,890
|
)
|
|
$
|
(3,203
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
||
|
Stock-based compensation expense
|
7,166
|
|
|
2,438
|
|
||
|
Depreciation
|
3,881
|
|
|
3,358
|
|
||
|
Amortization of purchased intangibles
|
746
|
|
|
711
|
|
||
|
Amortization of debt issuance costs
|
116
|
|
|
—
|
|
||
|
Accretion of debt discount on convertible senior notes
|
727
|
|
|
—
|
|
||
|
Amortization of tenant allowance
|
(129
|
)
|
|
(42
|
)
|
||
|
Deferred income taxes
|
52
|
|
|
16
|
|
||
|
Provision for doubtful accounts
|
502
|
|
|
496
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Accounts receivable
|
(5,763
|
)
|
|
(8,467
|
)
|
||
|
Prepaid expenses and other current assets
|
(6,677
|
)
|
|
(5,841
|
)
|
||
|
Other assets
|
(115
|
)
|
|
(21
|
)
|
||
|
Accounts payable
|
(744
|
)
|
|
(172
|
)
|
||
|
Accrued expenses and other current liabilities
|
(17,932
|
)
|
|
(9,782
|
)
|
||
|
Deferred revenue
|
11,150
|
|
|
19,921
|
|
||
|
Other liabilities
|
219
|
|
|
(89
|
)
|
||
|
Net cash used in operating activities
|
(25,691
|
)
|
|
(677
|
)
|
||
|
|
|
|
|
||||
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
||
|
Purchases of property and equipment, including capitalized software
|
(8,335
|
)
|
|
(4,595
|
)
|
||
|
Cash held as collateral for foreign exchange forward contracts
|
—
|
|
|
1,235
|
|
||
|
Payments for acquisitions and intangible assets, net of cash acquired
|
(2
|
)
|
|
(263
|
)
|
||
|
Net cash used in investing activities
|
(8,337
|
)
|
|
(3,623
|
)
|
||
|
|
|
|
|
||||
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
||
|
Proceeds from issuance of convertible senior notes
|
230,000
|
|
|
—
|
|
||
|
Payment of issuance costs in connection with convertible senior notes
|
(7,329
|
)
|
|
—
|
|
||
|
Purchase of capped call option
|
(23,184
|
)
|
|
—
|
|
||
|
Payments related to contingent consideration
|
(487
|
)
|
|
—
|
|
||
|
Proceeds from issuance of common stock in connection with the exercise of options
|
7,198
|
|
|
5,949
|
|
||
|
Repurchase of common stock
|
(709
|
)
|
|
(1,345
|
)
|
||
|
Net cash provided by financing activities
|
205,489
|
|
|
4,604
|
|
||
|
EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
(123
|
)
|
|
1,061
|
|
||
|
CHANGE IN CASH AND CASH EQUIVALENTS
|
171,338
|
|
|
1,365
|
|
||
|
CASH AND CASH EQUIVALENTS - Beginning of the period
|
66,449
|
|
|
56,115
|
|
||
|
CASH AND CASH EQUIVALENTS - End of the period
|
$
|
237,787
|
|
|
$
|
57,480
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURE OF OTHER CASH FLOW INFORMATION:
|
|
|
|
||||
|
Cash paid for income taxes
|
$
|
338
|
|
|
$
|
553
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
||||
|
Purchase of property and equipment recorded in accounts payable
|
$
|
198
|
|
|
$
|
292
|
|
|
Issuance of 85,861 shares of common stock in connection with the BotCentral transaction on January 22, 2018
|
$
|
—
|
|
|
$
|
1,000
|
|
|
Debt offering costs, accrued but not paid
|
$
|
1,306
|
|
|
$
|
—
|
|
|
1.
|
Description of Business and Basis of Presentation
|
|
2.
|
Revenue Recognition
|
|
|
|
Deferred Revenue
|
||||||
|
|
|
As of March 31, 2019
|
|
December 31, 2018
|
||||
|
Hosted services – Business
|
|
$
|
61,463
|
|
|
$
|
52,232
|
|
|
Professional services – Business
|
|
4,747
|
|
|
2,783
|
|
||
|
Total deferred revenue - short term
|
|
$
|
66,210
|
|
|
$
|
55,015
|
|
|
|
|
|
|
|
||||
|
Hosted services – Business
|
|
$
|
4
|
|
|
$
|
19
|
|
|
Professional services – Business
|
|
173
|
|
|
203
|
|
||
|
Total deferred revenue - long term
|
|
$
|
177
|
|
|
$
|
222
|
|
|
|
Three Months Ended
|
|||||||
|
|
March 31,
|
|||||||
|
|
2019
|
|
2018
|
(1)
|
||||
|
Revenue:
|
|
|
|
|
||||
|
Hosted services – Business
|
$
|
51,537
|
|
|
$
|
47,427
|
|
|
|
Hosted services – Consumer
|
5,407
|
|
|
4,680
|
|
|
||
|
Professional services
|
9,458
|
|
|
6,134
|
|
|
||
|
Total revenue
|
$
|
66,402
|
|
|
$
|
58,241
|
|
|
|
(1)
As noted above, prior period amounts have not been adjusted under the modified retrospective method.
|
||||||||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
United States
|
$
|
38,589
|
|
|
$
|
34,071
|
|
|
Other Americas
(1)
|
2,769
|
|
|
1,259
|
|
||
|
Total Americas
|
41,358
|
|
|
35,330
|
|
||
|
EMEA
(2) (4)
|
18,113
|
|
|
16,919
|
|
||
|
APAC
(3)
|
6,931
|
|
|
5,992
|
|
||
|
Total revenue
|
$
|
66,402
|
|
|
$
|
58,241
|
|
|
|
Accounts Receivable
|
|
Unbilled Receivable
|
|
Prepaid Commissions
|
|
Deferred Revenue (current)
|
|
Deferred Revenue (long term)
|
||||||||||
|
Opening Balance as of December 31, 2018
|
$
|
34,211
|
|
|
$
|
11,812
|
|
|
$
|
13,361
|
|
|
$
|
55,015
|
|
|
$
|
222
|
|
|
Increase (decrease), net
|
6,607
|
|
|
(1,345
|
)
|
|
2,825
|
|
|
11,195
|
|
|
(45
|
)
|
|||||
|
Ending Balance as of March 31, 2019
|
$
|
40,818
|
|
|
$
|
10,467
|
|
|
$
|
16,186
|
|
|
$
|
66,210
|
|
|
$
|
177
|
|
|
|
Three Months Ended
|
||||
|
|
March 31,
|
||||
|
|
2019
|
|
2018
|
||
|
Basic
|
61,422,227
|
|
|
57,309,707
|
|
|
Effect of assumed exercised options
|
—
|
|
|
—
|
|
|
Diluted
|
61,422,227
|
|
|
57,309,707
|
|
|
4.
|
Segment Information
|
|
|
Business
|
|
Consumer
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Hosted services – Business
|
$
|
51,537
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
51,537
|
|
|
Hosted services – Consumer
|
—
|
|
|
5,407
|
|
|
—
|
|
|
5,407
|
|
||||
|
Professional services
|
9,458
|
|
|
—
|
|
|
—
|
|
|
9,458
|
|
||||
|
Total revenue
|
60,995
|
|
|
5,407
|
|
|
—
|
|
|
66,402
|
|
||||
|
Cost of revenue
|
17,662
|
|
|
987
|
|
|
—
|
|
|
18,649
|
|
||||
|
Sales and marketing
|
30,092
|
|
|
2,944
|
|
|
—
|
|
|
33,036
|
|
||||
|
Amortization of purchased intangibles
|
461
|
|
|
—
|
|
|
—
|
|
|
461
|
|
||||
|
Unallocated corporate expenses
|
—
|
|
|
—
|
|
|
32,619
|
|
|
32,619
|
|
||||
|
Operating income (loss)
|
$
|
12,780
|
|
|
$
|
1,476
|
|
|
$
|
(32,619
|
)
|
|
$
|
(18,363
|
)
|
|
|
Business
|
|
Consumer
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Hosted services – Business
|
$
|
47,427
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47,427
|
|
|
Hosted services – Consumer
|
—
|
|
|
4,680
|
|
|
—
|
|
|
4,680
|
|
||||
|
Professional services
|
6,134
|
|
|
—
|
|
|
—
|
|
|
6,134
|
|
||||
|
Total revenue
|
53,561
|
|
|
4,680
|
|
|
—
|
|
|
58,241
|
|
||||
|
Cost of revenue
|
12,918
|
|
|
1,036
|
|
|
—
|
|
|
13,954
|
|
||||
|
Sales and marketing
|
21,723
|
|
|
2,408
|
|
|
—
|
|
|
24,131
|
|
||||
|
Amortization of purchased intangibles
|
424
|
|
|
—
|
|
|
—
|
|
|
424
|
|
||||
|
Unallocated corporate expenses
|
—
|
|
|
—
|
|
|
23,553
|
|
|
23,553
|
|
||||
|
Operating income (loss)
|
$
|
18,496
|
|
|
$
|
1,236
|
|
|
$
|
(23,553
|
)
|
|
$
|
(3,821
|
)
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2019
|
|
2018
|
||||
|
United States
|
$
|
135,894
|
|
|
$
|
121,894
|
|
|
Israel
|
16,657
|
|
|
13,598
|
|
||
|
Australia
|
9,293
|
|
|
8,970
|
|
||
|
Netherlands
|
7,344
|
|
|
7,426
|
|
||
|
Other
(1)
|
4,661
|
|
|
3,130
|
|
||
|
Total long-lived assets
|
$
|
173,849
|
|
|
$
|
155,018
|
|
|
5.
|
Goodwill and Intangible Assets
|
|
|
Business
|
|
Consumer
|
|
Consolidated
|
||||||
|
Balance as of December 31, 2018
|
$
|
87,007
|
|
|
$
|
8,024
|
|
|
$
|
95,031
|
|
|
Adjustments to goodwill:
|
|
|
|
|
|
||||||
|
Foreign exchange adjustment
|
(44
|
)
|
|
—
|
|
|
(44
|
)
|
|||
|
Balance as of March 31, 2019
|
$
|
86,963
|
|
|
$
|
8,024
|
|
|
$
|
94,987
|
|
|
|
As of March 31, 2019
|
||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying Amount
|
|
Weighted
Average
Amortization
Period
|
||||||
|
Amortizing intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Technology
|
$
|
30,414
|
|
|
$
|
(24,006
|
)
|
|
$
|
6,408
|
|
|
5.3 years
|
|
Customer relationships
|
16,964
|
|
|
(12,073
|
)
|
|
4,891
|
|
|
8.4 years
|
|||
|
Trade names
|
1,284
|
|
|
(1,284
|
)
|
|
—
|
|
|
2.1 years
|
|||
|
Non-compete agreements
|
1,435
|
|
|
(1,435
|
)
|
|
—
|
|
|
2.3 years
|
|||
|
Patents
|
2,343
|
|
|
(592
|
)
|
|
1,751
|
|
|
12.6 years
|
|||
|
Other
|
262
|
|
|
(235
|
)
|
|
27
|
|
|
2.7 years
|
|||
|
Total
|
$
|
52,702
|
|
|
$
|
(39,625
|
)
|
|
$
|
13,077
|
|
|
|
|
|
As of December 31, 2018
|
||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying Amount
|
|
Weighted
Average
Amortization
Period
|
||||||
|
Amortizing intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Technology
|
$
|
30,447
|
|
|
$
|
(23,615
|
)
|
|
$
|
6,832
|
|
|
5.3 years
|
|
Customer relationships
|
17,219
|
|
|
(11,786
|
)
|
|
5,433
|
|
|
8.4 years
|
|||
|
Trade names
|
1,286
|
|
|
(1,286
|
)
|
|
—
|
|
|
2.1 years
|
|||
|
Non-compete agreements
|
1,436
|
|
|
(1,436
|
)
|
|
—
|
|
|
2.3 years
|
|||
|
Patents
|
2,074
|
|
|
(534
|
)
|
|
1,540
|
|
|
12.4 years
|
|||
|
Other
|
262
|
|
|
(235
|
)
|
|
27
|
|
|
2.7 years
|
|||
|
Total
|
$
|
52,724
|
|
|
$
|
(38,892
|
)
|
|
$
|
13,832
|
|
|
|
|
|
Estimated Amortization Expense
|
||
|
Remaining 2019
|
$
|
2,167
|
|
|
2020
|
2,702
|
|
|
|
2021
|
2,490
|
|
|
|
2022
|
2,128
|
|
|
|
2023
|
884
|
|
|
|
Thereafter
|
2,706
|
|
|
|
Total
|
$
|
13,077
|
|
|
6.
|
Property and Equipment
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
Computer equipment and software
|
$
|
77,881
|
|
|
$
|
79,161
|
|
|
Internal-use software development costs
|
28,835
|
|
|
19,240
|
|
||
|
Furniture, equipment and building improvements
|
14,492
|
|
|
14,132
|
|
||
|
|
121,208
|
|
|
112,533
|
|
||
|
Less: accumulated depreciation
|
(72,776
|
)
|
|
(68,798
|
)
|
||
|
Total
|
$
|
48,432
|
|
|
$
|
43,735
|
|
|
7.
|
Accrued Expenses and Other Current Liabilities
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
Payroll and other employee related costs
|
$
|
11,106
|
|
|
$
|
19,014
|
|
|
Professional services and consulting and other vendor fees
|
16,176
|
|
|
17,461
|
|
||
|
Unrecognized tax benefits
|
1,930
|
|
|
1,913
|
|
||
|
Sales commissions
|
3,689
|
|
|
6,239
|
|
||
|
Contingent earn-out (see Note 9)
|
1,885
|
|
|
2,372
|
|
||
|
Restructuring (see Note 13)
|
72
|
|
|
977
|
|
||
|
Other
|
1,039
|
|
|
2,686
|
|
||
|
Total
|
$
|
35,897
|
|
|
$
|
50,662
|
|
|
8.
|
Convertible Senior Notes and Capped Call Transactions
|
|
|
As of March 31, 2019
|
||
|
Principal
|
$
|
230,000
|
|
|
Unamortized discount
|
(52,173
|
)
|
|
|
Unamortized issuance costs
|
(6,533
|
)
|
|
|
Net carrying amount
|
$
|
171,294
|
|
|
|
As of March 31, 2019
|
||
|
Proceeds allocated to the conversion options (debt discount)
|
$
|
52,900
|
|
|
Issuance costs
|
(1,986
|
)
|
|
|
Net carrying amount
|
$
|
50,914
|
|
|
|
Three Months Ended March 31, 2019
|
||
|
Contractual interest expense
|
$
|
144
|
|
|
Amortization of issuance costs
|
116
|
|
|
|
Amortization of debt discount
|
727
|
|
|
|
Total interest expense
|
$
|
987
|
|
|
9.
|
Acquisitions
|
|
10.
|
Fair Value Measurements
|
|
•
|
Level 1: Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
•
|
Level 2: Inputs reflect: quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
|
•
|
Level 3: Unobservable inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Money market funds
|
$
|
2,853
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,853
|
|
|
$
|
2,828
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,828
|
|
|
Total assets
|
$
|
2,853
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,853
|
|
|
$
|
2,828
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Contingent earn-out
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,885
|
|
|
$
|
1,885
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,372
|
|
|
$
|
2,372
|
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,885
|
|
|
$
|
1,885
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,372
|
|
|
$
|
2,372
|
|
|
|
Contingent Earn-Out
|
||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Balance, Beginning of period
|
$
|
2,372
|
|
|
$
|
—
|
|
|
Conversable, Inc. addition (see Note 9)
|
—
|
|
|
1,496
|
|
||
|
AdvantageTec Inc. addition (see Note 9)
|
—
|
|
|
876
|
|
||
|
Cash payment
|
(487
|
)
|
|
—
|
|
||
|
Balance, End of period
|
$
|
1,885
|
|
|
$
|
2,372
|
|
|
|
|
Gain (losses) on Derivative Instruments Recognized in Statements of Operations
|
|||||||
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
Location
|
2019
|
|
2018
|
||||
|
Foreign currency derivatives contracts
|
|
Other income, net
|
$
|
—
|
|
|
$
|
(50
|
)
|
|
11.
|
Commitments and Contingencies
|
|
|
|
As of March 31, 2019
|
||
|
Operating Leases
|
|
(in thousands, except lease term and discount rate)
|
||
|
Right-of-use asset
|
|
$
|
14,817
|
|
|
|
|
|
||
|
Current operating lease liability
|
|
6,227
|
|
|
|
Long term operating lease liability
|
|
12,566
|
|
|
|
Total operating lease liability
|
|
$
|
18,793
|
|
|
|
|
|
||
|
Weighted Average Remaining Lease Term
|
|
|
||
|
Operating leases
|
|
3.3 years
|
|
|
|
|
|
|
||
|
Weighted Average Discount Rate
|
|
|
||
|
Operating leases
|
|
7
|
%
|
|
|
Year ending December 31:
|
|
As of March 31, 2019
|
||
|
2019 (remaining nine months)
|
|
$
|
5,390
|
|
|
2020
|
|
6,078
|
|
|
|
2021
|
|
4,612
|
|
|
|
2022
|
|
3,233
|
|
|
|
2023
|
|
1,313
|
|
|
|
2024 and thereafter
|
|
640
|
|
|
|
Total undiscounted lease payments
|
|
21,266
|
|
|
|
Less: present value adjustment
|
|
(2,473
|
)
|
|
|
Total operating lease liability
|
|
$
|
18,793
|
|
|
12.
|
Stockholders
’
Equity
|
|
|
Three Months Ended
|
||
|
|
March 31,
|
||
|
|
2019
|
|
2018
|
|
Dividend yield
|
0.0%
|
|
0.0%
|
|
Risk-free interest rate
|
2.49% - 2.57%
|
|
2.5% - 2.7%
|
|
Expected life (in years)
|
5
|
|
5
|
|
Historical volatility
|
43.62% - 43.85%
|
|
47.9% - 48.2%
|
|
|
Stock Option Activity
|
|
Weighted Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value (in thousands)
|
|||||||
|
|
Options (in thousands)
|
|
Weighted
Average
Exercise Price
|
|
|
|||||||
|
Balance outstanding at December 31, 2018
|
6,266
|
|
|
$
|
12.13
|
|
|
|
|
|
||
|
Granted
|
241
|
|
|
23.75
|
|
|
|
|
|
|||
|
Exercised
|
(626
|
)
|
|
10.36
|
|
|
|
|
|
|||
|
Cancelled or expired
|
(124
|
)
|
|
11.96
|
|
|
|
|
|
|||
|
Balance outstanding at March31, 2019
|
5,757
|
|
|
$
|
12.81
|
|
|
6.73
|
|
$
|
93,297
|
|
|
Options vested and expected to vest
|
5,157
|
|
|
$
|
12.50
|
|
|
6.48
|
|
$
|
85,169
|
|
|
Options exercisable at March 31, 2019
|
3,093
|
|
|
$
|
11.38
|
|
|
4.97
|
|
$
|
54,556
|
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||
|
Range of Exercise Prices
|
|
Number of Shares Outstanding (in thousands)
|
|
Weighted-Average Remaining Contractual Life (Years)
|
|
Weighted-Average Exercise Price
|
|
Number of Shares (in thousands)
|
|
Weighted-Average Exercise Price
|
||||||
|
$3.35 - $7.60
|
|
903
|
|
|
6.47
|
|
$
|
7.30
|
|
|
475
|
|
|
$
|
7.15
|
|
|
$7.95 - $10.01
|
|
655
|
|
|
6.35
|
|
9.33
|
|
|
535
|
|
|
9.35
|
|
||
|
$10.05 - $10.60
|
|
664
|
|
|
5.72
|
|
10.26
|
|
|
658
|
|
|
10.26
|
|
||
|
$11.33 - $12.32
|
|
360
|
|
|
7.06
|
|
11.81
|
|
|
176
|
|
|
11.77
|
|
||
|
$12.45 - $12.45
|
|
855
|
|
|
2.85
|
|
12.45
|
|
|
158
|
|
|
12.45
|
|
||
|
$12.46 - $13.59
|
|
643
|
|
|
9.38
|
|
13.30
|
|
|
643
|
|
|
13.30
|
|
||
|
$14.30 - $16.05
|
|
580
|
|
|
3.76
|
|
14.84
|
|
|
149
|
|
|
15.08
|
|
||
|
$16.35 - $21.05
|
|
621
|
|
|
8.72
|
|
17.76
|
|
|
299
|
|
|
17.46
|
|
||
|
$21.10 - $25.36
|
|
360
|
|
|
6.92
|
|
22.67
|
|
|
—
|
|
|
—
|
|
||
|
$25.95 - $25.95
|
|
116
|
|
|
9.82
|
|
25.95
|
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
5,757
|
|
|
6.91
|
|
$
|
12.81
|
|
|
3,093
|
|
|
$
|
11.38
|
|
|
|
Restricted Stock Unit Activity
|
|
|
|||||||
|
|
Number of Shares (in thousands)
|
|
Weighted Average
Grant Date Fair Value (Per Share)
|
|
Aggregate Fair Value (in thousands)
|
|||||
|
Balance outstanding at December 31, 2018
|
2,690
|
|
|
$
|
15.81
|
|
|
$
|
—
|
|
|
Awarded
|
386
|
|
|
25.07
|
|
|
—
|
|
||
|
Released
|
(415
|
)
|
|
12.18
|
|
|
—
|
|
||
|
Forfeited
|
(87
|
)
|
|
15.87
|
|
|
—
|
|
||
|
Non-vested and outstanding at March 31 2019
|
2,574
|
|
|
$
|
17.61
|
|
|
$
|
74,719
|
|
|
Expected to vest
|
1,816
|
|
|
$
|
16.80
|
|
|
$
|
52,686
|
|
|
13.
|
Restructuring
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Balance, Beginning of the year
|
$
|
977
|
|
|
$
|
2,338
|
|
|
Severance and other associated costs
|
279
|
|
|
4,468
|
|
||
|
Cash payments
|
(1,184
|
)
|
|
(5,829
|
)
|
||
|
Balance, End of period
|
$
|
72
|
|
|
$
|
977
|
|
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
Severance and other associated costs
|
$
|
279
|
|
|
$
|
178
|
|
|
Total restructuring costs
|
$
|
279
|
|
|
$
|
178
|
|
|
•
|
bot building software that is based on dialogue instead of workflow or code, so non-technical employees like contact center agents can design automations
|
|
•
|
the ability to bootstrap conversations with existing transcripts, reducing design effort and speeding time to market
|
|
•
|
the establishing of contact center agents as bot managers, ensuring that every conversation is safeguarded by a human and that agents are continuously training the AI to be smarter and drive more successful outcomes
|
|
•
|
powerful Assist technology that multiplies the efficiency of agents by analyzing intents in real time and then suggesting next best actions, predefined content, and bots that can take over transactional work
|
|
•
|
pre-built templates for target verticals that provide out of the box support for the top intents and back-end integrations
|
|
•
|
third-party AI NLU integration, so customers aren't boxed into one vendor
|
|
•
|
AI analytics and reporting tailored to Conversational Commerce
|
|
•
|
The LiveEngage enterprise-class, automation-first, cloud-based platform, was designed for AI-assisted and human-powered messaging in mobile and online channels. The platform offers best-in-class security and scalability, offers the broadest ecosystem of messaging endpoints, is designed for ease of use, and features an AI engine custom built for Conversational Commerce, robust real-time reporting, role-based real-time analytics, predictive intelligence, and innovations in customer satisfaction and connection measurement. Additionally, LiveEngage is an open platform with pre-built, enterprise-grade integrations into back-end systems as well as the ability to work across natural language understanding (NLU) providers.
|
|
•
|
LivePerson has deep domain expertise across verticals and messaging endpoints, a global footprint, referenceable enterprise brands and a team of technical, solutions and consulting professionals to assist customers along their transformational journeys. We are positioned as an authority in Conversational Commerce, publishing a proprietary Conversational Quotient
TM
Index that measures each customer across multiple key indicators to ascertain their level of conversational maturity. Each business is then benchmarked against industry peers to determine their relative progression. We have developed a Transformation Model that is introduced to existing and prospective customers to help guide them on their journeys from legacy and oftentimes inefficient legacy voice, email and chat solutions to modern conversational ones powered by messaging and AI.
|
|
•
|
Total revenue increased
14%
to
$66.4 million
from
$58.2 million
|
|
•
|
Revenue from our Business segment increased
14%
to
$61.0 million
from
$53.6 million
.
|
|
•
|
Gross profit margin decreased to
72%
from
76%
.
|
|
•
|
Cost and expenses increased
37%
to
$84.8 million
from
$62.1 million
.
|
|
•
|
Net loss increased to
$18.9 million
from
$3.2 million
.
|
|
•
|
Average annual revenue per enterprise and mid-market customer increased 24% to $300,000 for the trailing twelve months ended
March 31, 2019
, as compared to $240,000 for the trailing twelve months ended
March 31, 2018
.
|
|
•
|
For 2019, we have raised our target for enterprise and mid-market revenue retention to a range of 105% to 115%, as compared to greater than 100% in 2018. LivePerson’s first quarter retention rate met our target. Revenue retention rate measures the percentage of revenue retained at quarter end, from full service customers that were on LiveEngage at the same period a year ago.
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
|
|
•
|
adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
adjusted EBITDA does not consider the impact of acquisition costs;
|
|
•
|
adjusted EBITDA does not consider the impact of restructuring costs;
|
|
•
|
adjusted EBITDA does not consider the impact of other costs;
|
|
•
|
adjusted EBITDA does not reflect tax payments that may represent a reduction in cash available to us; and
|
|
•
|
other companies, including companies in our industry, may calculate adjusted EBITDA differently, which reduces its usefulness as a comparative measure.
|
|
|
Three Months Ended March 31,
|
|
||||||
|
|
2019
|
|
2018
|
|
||||
|
Reconciliation of Adjusted EBITDA
|
|
|
|
|
||||
|
GAAP net loss
|
$
|
(18,890
|
)
|
|
$
|
(3,203
|
)
|
|
|
Amortization of purchased intangibles
|
746
|
|
|
711
|
|
|
||
|
Stock-based compensation
|
7,166
|
|
|
2,438
|
|
|
||
|
Depreciation
|
3,881
|
|
|
3,357
|
|
|
||
|
Other litigation and consulting costs
|
2,417
|
|
(1)
|
1,270
|
|
(2)
|
||
|
Acquisition costs
|
648
|
|
|
—
|
|
|
||
|
Restructuring costs
|
279
|
|
(3)
|
178
|
|
(4)
|
||
|
Provision for income taxes
|
593
|
|
|
(489
|
)
|
|
||
|
Other income, net
|
(66
|
)
|
|
(129
|
)
|
|
||
|
Adjusted EBITDA (loss)
|
$
|
(3,226
|
)
|
|
$
|
4,133
|
|
|
|
|
|
|
|
|
||||
|
(1)
Includes litigation costs of $1.1 million and consulting costs of $1.3 million for the three months ended March 31, 2019.
|
||||||||
|
(2)
Includes litigation costs of $0.9 million and executive recruiting costs of $0.3 million for the three months ended March 31, 2018.
|
||||||||
|
(3)
Includes severance costs and other compensation related costs of $0.3 million for the three months ended March 31, 2019.
|
||||||||
|
(4)
Includes severance costs of $0.2 million for the three months ended March 31, 2018.
|
||||||||
|
•
|
although amortization is a non-cash charge, the assets being amortized may have to be replaced in the future, and adjusted operating income does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
|
|
•
|
adjusted operating income does not consider the impact of acquisition costs;
|
|
•
|
adjusted operating income does not consider the impact of restructuring costs;
|
|
•
|
adjusted operating income does not consider the impact of other non-recurring costs;
|
|
•
|
other companies, including companies in our industry, may calculate adjusted operating income differently, which reduces its usefulness as a comparative measure.
|
|
|
Three Months Ended March 31,
|
|
||||||
|
|
2019
|
|
2018
|
|
||||
|
Reconciliation of Adjusted Operating Income (Loss)
|
|
|
|
|
||||
|
Loss before provision for income taxes
|
$
|
(18,298
|
)
|
|
$
|
(3,692
|
)
|
|
|
Amortization of purchased intangibles
|
746
|
|
|
711
|
|
|
||
|
Stock-based compensation
|
7,166
|
|
|
2,438
|
|
|
||
|
Other litigation and consulting costs
|
2,417
|
|
(1)
|
1,270
|
|
(2)
|
||
|
Restructuring costs
|
279
|
|
(3)
|
178
|
|
(4)
|
||
|
Acquisition costs
|
648
|
|
|
—
|
|
|
||
|
Other income, net
|
(66
|
)
|
|
(129
|
)
|
|
||
|
Adjusted operating (loss) income
|
$
|
(7,108
|
)
|
|
$
|
776
|
|
|
|
|
|
|
|
|
||||
|
(1) Includes litigation costs of $1.1 million and consulting costs of $1.3 million for the three months ended March 31, 2019.
|
||||||||
|
(2) Includes litigation costs of $0.9 million and executive recruiting costs of $0.3 million for the three months ended March 31, 2018.
|
||||||||
|
(3) Includes severance costs and other compensation related costs of $0.3 million for the three months ended March 31, 2019.
|
||||||||
|
(4) Includes severance costs of $0.2 million for the three months ended March 31, 2018.
|
||||||||
|
•
|
compensation costs relating to employees who provide customer support and implementation services to our customers;
|
|
•
|
outside labor provider costs;
|
|
•
|
compensation costs relating to our network support staff;
|
|
•
|
depreciation of certain hardware and software;
|
|
•
|
allocated occupancy costs and related overhead;
|
|
•
|
the cost of supporting our infrastructure, including expenses related to server leases, infrastructure support costs and Internet connectivity;
|
|
•
|
the credit card fees and related payment processing costs associated with consumer and self-service customers; and
|
|
•
|
amortization of certain intangibles.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Stock-based compensation expense
|
$
|
7,166
|
|
|
$
|
2,438
|
|
|
|
Three Months Ended March 31,
|
|||||||||
|
|
2019
|
|
2018
|
|
% Change
|
|||||
|
|
(in thousands)
|
|
|
|||||||
|
Revenue by Segment:
|
|
|
|
|
|
|||||
|
Business
|
$
|
60,995
|
|
|
$
|
53,561
|
|
|
14
|
%
|
|
Consumer
|
5,407
|
|
|
4,680
|
|
|
16
|
%
|
||
|
Total
|
$
|
66,402
|
|
|
$
|
58,241
|
|
|
14
|
%
|
|
|
Three Months Ended March 31,
|
|||||||||
|
|
2019
|
|
2018
|
|
% Change
|
|||||
|
|
($ in thousands)
|
|
|
|||||||
|
Cost of revenue - business
|
$
|
17,662
|
|
|
$
|
12,918
|
|
|
37
|
%
|
|
Percentage of total revenue
|
27
|
%
|
|
22
|
%
|
|
|
|||
|
Headcount (at period end):
|
198
|
|
|
218
|
|
|
(9
|
)%
|
||
|
|
Three Months Ended March 31,
|
|||||||||
|
|
2019
|
|
2018
|
|
% Change
|
|||||
|
|
($ in thousands)
|
|
|
|||||||
|
Cost of revenue - consumer
|
$
|
987
|
|
|
$
|
1,036
|
|
|
(5
|
)%
|
|
Percentage of total revenue
|
1
|
%
|
|
2
|
%
|
|
|
|||
|
Headcount (at period end)
|
17
|
|
|
19
|
|
|
(11
|
)%
|
||
|
|
Three Months Ended March 31,
|
|||||||||
|
|
2019
|
|
2018
|
|
% Change
|
|||||
|
|
($ in thousands)
|
|
|
|||||||
|
Sales and marketing - business
|
$
|
30,092
|
|
|
$
|
21,723
|
|
|
39
|
%
|
|
Percentage of total revenue
|
45
|
%
|
|
37
|
%
|
|
|
|||
|
Headcount (at period end):
|
403
|
|
|
318
|
|
|
27
|
%
|
||
|
|
Three Months Ended March 31,
|
|||||||||
|
|
2019
|
|
2018
|
|
% Change
|
|||||
|
|
($ in thousands)
|
|
|
|||||||
|
Sales and marketing - consumer
|
$
|
2,944
|
|
|
$
|
2,408
|
|
|
22
|
%
|
|
Percentage of total revenue
|
4
|
%
|
|
4
|
%
|
|
|
|||
|
Headcount (at period end):
|
13
|
|
|
11
|
|
|
18
|
%
|
||
|
|
Three Months Ended March 31,
|
|||||||||
|
|
2019
|
|
2018
|
|
% Change
|
|||||
|
|
($ in thousands)
|
|
|
|||||||
|
General and administrative
|
$
|
14,167
|
|
|
$
|
10,123
|
|
|
40
|
%
|
|
Percentage of total revenue
|
21
|
%
|
|
17
|
%
|
|
|
|||
|
Headcount (at period end):
|
128
|
|
|
112
|
|
|
14
|
%
|
||
|
|
Three Months Ended March 31,
|
|||||||||
|
|
2019
|
|
2018
|
|
% Change
|
|||||
|
|
($ in thousands)
|
|
|
|||||||
|
Product development
|
$
|
18,173
|
|
|
$
|
13,252
|
|
|
37
|
%
|
|
Percentage of total revenue
|
27
|
%
|
|
23
|
%
|
|
|
|||
|
Headcount (at period end):
|
409
|
|
|
367
|
|
|
11
|
%
|
||
|
|
Three Months Ended March 31,
|
|||||||||
|
|
2019
|
|
2018
|
|
% Change
|
|||||
|
|
($ in thousands)
|
|
|
|||||||
|
Restructuring costs
|
$
|
279
|
|
|
$
|
178
|
|
|
57
|
%
|
|
Percentage of total revenue
|
—
|
%
|
|
—
|
%
|
|
|
|||
|
|
Three Months Ended March 31,
|
|||||||||
|
|
2019
|
|
2018
|
|
% Change
|
|||||
|
|
($ in thousands)
|
|
|
|||||||
|
Amortization of purchased intangibles
|
$
|
461
|
|
|
$
|
424
|
|
|
9
|
%
|
|
Percentage of total revenues
|
1
|
%
|
|
1
|
%
|
|
|
|||
|
|
Three Months Ended March 31,
|
|||||||||
|
|
2019
|
|
2018
|
|
% Change
|
|||||
|
|
($ in thousands)
|
|
|
|||||||
|
Other income, net
|
$
|
66
|
|
|
$
|
129
|
|
|
(49
|
)%
|
|
|
Three Months Ended March 31,
|
|||||||||
|
|
2019
|
|
2018
|
|
% Change
|
|||||
|
|
($ in thousands)
|
|
|
|||||||
|
Provision for (benefit from) income taxes
|
$
|
593
|
|
|
$
|
(489
|
)
|
|
(221
|
)%
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Consolidated Statements of Cash Flows Data:
|
|
|
|
||||
|
Cash flows used in operating activities
|
$
|
(25,691
|
)
|
|
$
|
(677
|
)
|
|
Cash flows used in investing activities
|
(8,337
|
)
|
|
(3,623
|
)
|
||
|
Cash flows provided by financing activities
|
205,489
|
|
|
4,604
|
|
||
|
Period
|
|
Total Number of
Shares Purchased
|
|
Average Price Paid
per Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans or
Programs
|
|
Approximate Dollar
Value of Shares that
May Yet Be
Purchased Under
the Plans or
Programs
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
1/1/2019 – 1/31/2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
|
2/1/2019 – 2/28/2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
3/1/2019 – 3/31/2019
|
|
14,428
|
|
(1)
|
28.35
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
14,428
|
|
|
$
|
28.35
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
The repurchase of equity securities during March 2019 was completed in conjunction with an executive officer’s stock option exercise. These repurchases were not made pursuant to a publicly announced plan or program.
|
||||||||||||||
|
4.1
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
10.3*
|
|
|
|
|
|
|
|
10.4*
|
|
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
|
|
32.1**
|
|
|
|
|
|
|
|
32.2**
|
|
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
LIVEPERSON, INC.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date:
|
May 6, 2019
|
By:
|
/s/ ROBERT P. LOCASCIO
|
|
|
|
Name:
|
Robert P. LoCascio
|
|
|
|
Title:
|
Chief Executive Officer (principal executive officer)
|
|
|
|
|
|
|
Date:
|
May 6, 2019
|
By:
|
/s/ CHRISTOPHER E. GREINER
|
|
|
|
Name:
|
Christopher E. Greiner
|
|
|
|
Title:
|
Chief Financial Officer (principal financial and accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Anthem, Inc. | ANTM |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|