These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DELAWARE
|
|
93-0609074
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
|
|
•
|
changes in governmental fiscal and monetary policies and levels of employment;
|
|
•
|
changes in general economic conditions;
|
|
•
|
changes in the cost and availability of capital;
|
|
•
|
changes in the level of home construction and repair activity;
|
|
•
|
changes in competitive conditions and prices for our products;
|
|
•
|
changes in the relationship between supply of and demand for building products;
|
|
•
|
changes in the relationship between supply of and demand for raw materials, including wood fiber and resins, used in manufacturing our products;
|
|
•
|
changes in the cost of and availability of energy, primarily natural gas, electricity and diesel fuel;
|
|
•
|
changes in the cost of and availability of transportation;
|
|
•
|
changes in other significant operating expenses;
|
|
•
|
changes in exchange rates between the U.S. dollar and other currencies, particularly the Canadian dollar, Australian dollar, Euro, Brazilian
real
and Chilean
peso
;
|
|
•
|
changes in general and industry-specific environmental laws and regulations;
|
|
•
|
changes in tax laws, and interpretations thereof;
|
|
•
|
changes in circumstances giving rise to environmental liabilities or expenditures;
|
|
•
|
the resolution of existing and future product related litigation and other legal proceedings;
|
|
•
|
governmental gridlock and curtailment of government services and spending; and
|
|
•
|
acts of public authorities, war, civil unrest, natural disasters, fire, floods, earthquakes, inclement weather and other matters beyond our control.
|
|
Item 1.
|
Financial Statements.
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
559.7
|
|
|
$
|
434.7
|
|
|
Restricted cash for redemption of long-term debt
|
93.4
|
|
|
—
|
|
||
|
Receivables, net of allowance for doubtful accounts of $1.1 million at September 30, 2016 and December 31, 2015
|
138.0
|
|
|
96.4
|
|
||
|
Inventories
|
227.1
|
|
|
222.0
|
|
||
|
Prepaid expenses and other current assets
|
8.4
|
|
|
7.0
|
|
||
|
Current portion of notes receivable from assets sales
|
410.0
|
|
|
—
|
|
||
|
Assets held for sale
|
9.2
|
|
|
9.0
|
|
||
|
Total current assets
|
1,445.8
|
|
|
769.1
|
|
||
|
|
|
|
|
||||
|
Timber and timberlands
|
50.6
|
|
|
53.1
|
|
||
|
|
|
|
|
||||
|
Property, plant and equipment, at cost
|
2,459.2
|
|
|
2,392.5
|
|
||
|
Accumulated depreciation
|
(1,603.9
|
)
|
|
(1,530.1
|
)
|
||
|
Net property, plant and equipment
|
855.3
|
|
|
862.4
|
|
||
|
|
|
|
|
||||
|
Goodwill
|
9.7
|
|
|
9.7
|
|
||
|
Notes receivable from asset sales
|
22.2
|
|
|
432.2
|
|
||
|
Investments in and advances to affiliates
|
7.4
|
|
|
7.7
|
|
||
|
Restricted cash
|
15.1
|
|
|
14.3
|
|
||
|
Other assets
|
22.4
|
|
|
23.0
|
|
||
|
Long-term deferred tax asset
|
3.9
|
|
|
4.8
|
|
||
|
Total assets
|
$
|
2,432.4
|
|
|
$
|
2,176.3
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
458.1
|
|
|
$
|
2.1
|
|
|
Accounts payable and accrued liabilities
|
193.8
|
|
|
139.6
|
|
||
|
Current portion of contingency reserves
|
1.3
|
|
|
1.3
|
|
||
|
Total current liabilities
|
653.2
|
|
|
143.0
|
|
||
|
|
|
|
|
||||
|
Long-term debt, excluding current portion
|
374.3
|
|
|
751.8
|
|
||
|
Deferred income taxes
|
86.8
|
|
|
99.5
|
|
||
|
Contingency reserves, excluding current portion
|
14.6
|
|
|
15.5
|
|
||
|
Other long-term liabilities
|
150.7
|
|
|
149.5
|
|
||
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $1 par value, 200,000,000 shares authorized, 153,147,190, and 152,979,708 shares issued
|
153.1
|
|
|
153.0
|
|
||
|
Additional paid-in capital
|
475.7
|
|
|
496.5
|
|
||
|
Retained earnings
|
848.1
|
|
|
724.2
|
|
||
|
Treasury stock, 9,071,639 shares and 9,995,456 shares, at cost
|
(189.6
|
)
|
|
(210.6
|
)
|
||
|
Accumulated comprehensive loss
|
(134.5
|
)
|
|
(146.1
|
)
|
||
|
Total stockholders’ equity
|
1,152.8
|
|
|
1,017.0
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
2,432.4
|
|
|
$
|
2,176.3
|
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net sales
|
$
|
596.4
|
|
|
$
|
464.9
|
|
|
$
|
1,683.4
|
|
|
$
|
1,429.6
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
442.6
|
|
|
416.2
|
|
|
1,301.2
|
|
|
1,287.4
|
|
||||
|
Depreciation and amortization
|
29.6
|
|
|
25.9
|
|
|
86.0
|
|
|
77.9
|
|
||||
|
Selling and administrative
|
47.0
|
|
|
38.3
|
|
|
135.8
|
|
|
114.9
|
|
||||
|
Loss on sale or impairment of long-lived assets, net
|
0.3
|
|
|
0.9
|
|
|
1.0
|
|
|
1.5
|
|
||||
|
Other operating credits and charges, net
|
—
|
|
|
1.0
|
|
|
11.4
|
|
|
12.6
|
|
||||
|
Total operating costs and expenses
|
519.5
|
|
|
482.3
|
|
|
1,535.4
|
|
|
1,494.3
|
|
||||
|
Income (loss) from operations
|
76.9
|
|
|
(17.4
|
)
|
|
148.0
|
|
|
(64.7
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non-operating income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net of capitalized interest
|
(9.0
|
)
|
|
(8.4
|
)
|
|
(26.3
|
)
|
|
(23.1
|
)
|
||||
|
Investment income
|
2.5
|
|
|
0.5
|
|
|
6.4
|
|
|
2.9
|
|
||||
|
Loss on early debt extinguishment
|
(13.2
|
)
|
|
—
|
|
|
(13.2
|
)
|
|
—
|
|
||||
|
Other non-operating items
|
(0.5
|
)
|
|
(3.7
|
)
|
|
1.4
|
|
|
(5.5
|
)
|
||||
|
Total non-operating income (expense)
|
(20.2
|
)
|
|
(11.6
|
)
|
|
(31.7
|
)
|
|
(25.7
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations before taxes and equity in income of unconsolidated affiliates
|
56.7
|
|
|
(29.0
|
)
|
|
116.3
|
|
|
(90.4
|
)
|
||||
|
Provision (benefit) for income taxes
|
(7.5
|
)
|
|
(2.4
|
)
|
|
13.1
|
|
|
(7.7
|
)
|
||||
|
Equity in income of unconsolidated affiliates
|
(1.4
|
)
|
|
(2.0
|
)
|
|
(4.4
|
)
|
|
(4.1
|
)
|
||||
|
Income (loss) from continuing operations
|
65.6
|
|
|
(24.6
|
)
|
|
107.6
|
|
|
(78.6
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from discontinued operations before taxes
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
|
(2.9
|
)
|
||||
|
Benefit for income taxes
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(1.0
|
)
|
||||
|
Loss from discontinued operations
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|
(1.9
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
65.6
|
|
|
$
|
(26.5
|
)
|
|
$
|
107.6
|
|
|
$
|
(80.5
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per share of common stock (basic):
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations
|
$
|
0.46
|
|
|
$
|
(0.17
|
)
|
|
$
|
0.75
|
|
|
$
|
(0.55
|
)
|
|
Loss from discontinued operations
|
—
|
|
|
(0.02
|
)
|
|
—
|
|
|
(0.02
|
)
|
||||
|
Net income (loss) per share - basic
|
$
|
0.46
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.75
|
|
|
$
|
(0.57
|
)
|
|
Net income (loss) per share of common stock (diluted):
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations
|
$
|
0.45
|
|
|
$
|
(0.17
|
)
|
|
$
|
0.74
|
|
|
$
|
(0.55
|
)
|
|
Loss from discontinued operations
|
—
|
|
|
(0.02
|
)
|
|
—
|
|
|
(0.02
|
)
|
||||
|
Net income (loss) per share - diluted
|
$
|
0.45
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.74
|
|
|
$
|
(0.57
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares of stock outstanding - basic
|
143.7
|
|
|
142.6
|
|
|
143.3
|
|
|
142.3
|
|
||||
|
Weighted average shares of stock outstanding - diluted
|
145.4
|
|
|
142.6
|
|
|
145.2
|
|
|
142.3
|
|
||||
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income (loss)
|
$
|
65.6
|
|
|
$
|
(26.5
|
)
|
|
$
|
107.6
|
|
|
$
|
(80.5
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
0.1
|
|
|
(12.0
|
)
|
|
10.3
|
|
|
(19.9
|
)
|
||||
|
Unrealized loss on investments, net of tax
|
(0.5
|
)
|
|
(0.1
|
)
|
|
(0.7
|
)
|
|
(0.1
|
)
|
||||
|
Defined benefit pension plans:
|
|
|
|
|
|
|
|
||||||||
|
Change benefit obligations, translation adjustment
|
0.1
|
|
|
1.2
|
|
|
(0.6
|
)
|
|
1.7
|
|
||||
|
Amortization of amounts included in net periodic benefit cost:
|
|
|
|
|
|
|
|
||||||||
|
Actuarial loss, net of tax
|
0.9
|
|
|
1.1
|
|
|
2.5
|
|
|
3.1
|
|
||||
|
Prior service cost, net of tax
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
||||
|
Other
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Other comprehensive income (loss)
|
0.6
|
|
|
(9.8
|
)
|
|
11.6
|
|
|
(15.0
|
)
|
||||
|
Comprehensive income (loss)
|
$
|
66.2
|
|
|
$
|
(36.3
|
)
|
|
$
|
119.2
|
|
|
$
|
(95.5
|
)
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
65.6
|
|
|
$
|
(26.5
|
)
|
|
$
|
107.6
|
|
|
$
|
(80.5
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
29.6
|
|
|
25.9
|
|
|
86.0
|
|
|
77.9
|
|
||||
|
Equity in income of unconsolidated affiliates, including dividends
|
—
|
|
|
(2.0
|
)
|
|
0.3
|
|
|
(4.1
|
)
|
||||
|
Loss on sale or impairment of long-lived assets, net
|
0.3
|
|
|
0.9
|
|
|
1.0
|
|
|
1.5
|
|
||||
|
Loss on early debt extinguishment
|
13.2
|
|
|
—
|
|
|
13.2
|
|
|
—
|
|
||||
|
Other operating credits and charges, net
|
—
|
|
|
1.0
|
|
|
11.4
|
|
|
12.6
|
|
||||
|
Stock-based compensation related to stock plans
|
3.2
|
|
|
2.2
|
|
|
9.4
|
|
|
7.3
|
|
||||
|
Exchange (gain) loss on remeasurement
|
(0.2
|
)
|
|
1.2
|
|
|
(0.9
|
)
|
|
5.5
|
|
||||
|
Cash settlements of contingencies, net of accruals
|
(0.3
|
)
|
|
(1.0
|
)
|
|
(1.0
|
)
|
|
(0.5
|
)
|
||||
|
Cash settlements of warranties, net of accruals
|
(4.6
|
)
|
|
(0.3
|
)
|
|
(11.4
|
)
|
|
(5.7
|
)
|
||||
|
Pension expense, net of contributions
|
—
|
|
|
1.1
|
|
|
1.4
|
|
|
5.5
|
|
||||
|
Non-cash interest expense, net
|
1.4
|
|
|
0.8
|
|
|
1.6
|
|
|
0.7
|
|
||||
|
Other adjustments, net
|
(0.3
|
)
|
|
0.5
|
|
|
(0.3
|
)
|
|
1.3
|
|
||||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
||||||||
|
(Increase) decrease in receivables
|
14.1
|
|
|
0.6
|
|
|
(37.0
|
)
|
|
(16.0
|
)
|
||||
|
(Increase) decrease in inventories
|
4.8
|
|
|
(8.5
|
)
|
|
(3.2
|
)
|
|
(5.4
|
)
|
||||
|
(Increase) decrease in prepaid expenses
|
0.7
|
|
|
(1.8
|
)
|
|
(1.9
|
)
|
|
(1.0
|
)
|
||||
|
Increase in accounts payable and accrued liabilities
|
17.0
|
|
|
14.6
|
|
|
53.3
|
|
|
10.4
|
|
||||
|
Increase (decrease) in income taxes
|
(9.2
|
)
|
|
(7.5
|
)
|
|
4.6
|
|
|
(10.8
|
)
|
||||
|
Increase in other liabilities
|
0.8
|
|
|
—
|
|
|
6.2
|
|
|
—
|
|
||||
|
Net cash provided by (used in) operating activities
|
136.1
|
|
|
1.2
|
|
|
240.3
|
|
|
(1.3
|
)
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||||
|
Property, plant and equipment additions
|
(27.6
|
)
|
|
(33.6
|
)
|
|
(78.7
|
)
|
|
(67.1
|
)
|
||||
|
Investments in and refunds from joint ventures
|
—
|
|
|
1.7
|
|
|
—
|
|
|
1.7
|
|
||||
|
(Increase)/decrease in restricted cash under letters of credit/credit facility
|
0.2
|
|
|
(0.5
|
)
|
|
(0.1
|
)
|
|
(5.9
|
)
|
||||
|
Increase in restricted cash for redemption of long-term debt
|
(93.4
|
)
|
|
—
|
|
|
(93.4
|
)
|
|
—
|
|
||||
|
Other investing activities
|
(0.1
|
)
|
|
0.1
|
|
|
(0.2
|
)
|
|
0.5
|
|
||||
|
Net cash used in investing activities
|
(120.9
|
)
|
|
(32.3
|
)
|
|
(172.4
|
)
|
|
(70.8
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||||
|
Borrowings of long-term debt
|
350.0
|
|
|
—
|
|
|
350.0
|
|
|
—
|
|
||||
|
Repayment of long-term debt
|
(274.8
|
)
|
|
(0.8
|
)
|
|
(282.7
|
)
|
|
(2.2
|
)
|
||||
|
Payment of debt issuance fees
|
(5.0
|
)
|
|
—
|
|
|
(5.0
|
)
|
|
—
|
|
||||
|
Sale of common stock, net of cash payments under equity plans
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
0.4
|
|
||||
|
Taxes paid related to net share settlement of equity awards
|
(0.8
|
)
|
|
(0.1
|
)
|
|
(8.9
|
)
|
|
(5.4
|
)
|
||||
|
Net cash provided by (used in) financing activities
|
69.4
|
|
|
(0.9
|
)
|
|
53.3
|
|
|
(7.2
|
)
|
||||
|
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS
|
0.3
|
|
|
(1.3
|
)
|
|
3.8
|
|
|
(5.7
|
)
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
84.9
|
|
|
(33.3
|
)
|
|
125.0
|
|
|
(85.0
|
)
|
||||
|
Cash and cash equivalents at beginning of period
|
474.8
|
|
|
481.0
|
|
|
434.7
|
|
|
532.7
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
559.7
|
|
|
$
|
447.7
|
|
|
$
|
559.7
|
|
|
$
|
447.7
|
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Dollar amounts in millions
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Total stock-based compensation expense (costs of sales and general and administrative)
|
$
|
3.2
|
|
|
$
|
2.2
|
|
|
$
|
9.4
|
|
|
$
|
7.3
|
|
|
Income tax benefit related to stock-based compensation
|
$
|
(0.4
|
)
|
|
|
|
|
$
|
(3.2
|
)
|
|
|
|
||
|
Impact on cash flow due to taxes paid related to net share settlement of equity awards
|
$
|
0.8
|
|
|
$
|
0.1
|
|
|
$
|
8.9
|
|
|
$
|
5.4
|
|
|
Dollar and share amounts in millions, except per share amounts
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations
|
$
|
65.6
|
|
|
$
|
(24.6
|
)
|
|
$
|
107.6
|
|
|
$
|
(78.6
|
)
|
|
Loss from discontinued operations
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|
(1.9
|
)
|
||||
|
Net income (loss)
|
$
|
65.6
|
|
|
$
|
(26.5
|
)
|
|
$
|
107.6
|
|
|
$
|
(80.5
|
)
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Denominator for basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding - basic
|
143.7
|
|
|
142.6
|
|
|
143.3
|
|
|
142.3
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Dilutive effect of stock warrants
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
||||
|
Dilutive effect of employee stock plans
|
1.5
|
|
|
—
|
|
|
1.7
|
|
|
—
|
|
||||
|
Dilutive potential common shares
|
1.7
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
||||
|
Denominator for diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding - diluted
|
145.4
|
|
|
142.6
|
|
|
145.2
|
|
|
142.3
|
|
||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations
|
$
|
0.46
|
|
|
$
|
(0.17
|
)
|
|
$
|
0.75
|
|
|
$
|
(0.55
|
)
|
|
Loss from discontinued operations
|
—
|
|
|
(0.02
|
)
|
|
—
|
|
|
(0.02
|
)
|
||||
|
Net income (loss) per share - basic
|
$
|
0.46
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.75
|
|
|
$
|
(0.57
|
)
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations
|
$
|
0.45
|
|
|
$
|
(0.17
|
)
|
|
$
|
0.74
|
|
|
$
|
(0.55
|
)
|
|
Loss from discontinued operations
|
—
|
|
|
(0.02
|
)
|
|
—
|
|
|
(0.02
|
)
|
||||
|
Net income (loss) per share - diluted
|
$
|
0.45
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.74
|
|
|
$
|
(0.57
|
)
|
|
Dollar amounts in millions
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Trade receivables
|
$
|
127.6
|
|
|
$
|
82.6
|
|
|
Income tax receivable
|
3.6
|
|
|
2.0
|
|
||
|
Other receivables
|
7.9
|
|
|
12.8
|
|
||
|
Allowance for doubtful accounts
|
(1.1
|
)
|
|
(1.0
|
)
|
||
|
Total
|
$
|
138.0
|
|
|
$
|
96.4
|
|
|
Dollar amounts in millions
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Logs
|
$
|
46.5
|
|
|
$
|
58.6
|
|
|
Other raw materials
|
24.4
|
|
|
21.6
|
|
||
|
Semi-finished inventory
|
19.0
|
|
|
18.5
|
|
||
|
Finished products
|
137.2
|
|
|
123.3
|
|
||
|
Total
|
$
|
227.1
|
|
|
$
|
222.0
|
|
|
Dollar amounts in millions
|
Interest Rate
2016
|
September 30, 2016
|
|
|
December 31, 2015
|
|
||||
|
Notes receivable (secured), maturing 2018, interest rates fixed
|
7.3
|
%
|
22.2
|
|
|
22.2
|
|
|||
|
Notes receivable (secured), maturing 2018 (accelerated for collection 2016), interest rates variable
|
|
410.0
|
|
|
410.0
|
|
||||
|
Total
|
|
432.2
|
|
|
432.2
|
|
||||
|
Current portion
|
|
410.0
|
|
|
—
|
|
||||
|
Long-term portion
|
|
$
|
22.2
|
|
|
$
|
432.2
|
|
||
|
Dollar amounts in millions
|
|
|
September 30, 2016
|
|
December 31, 2015
|
|||||||||||||||||||||
|
|
Interest Rate 2016
|
|
Principal
|
|
Unamortized Debt Costs
|
|
Total
|
|
Principal
|
|
Unamortized Debt Costs
|
|
Total
|
|||||||||||||
|
Senior Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Senior unsecured notes, maturing 2020 (to be redeemed in 2016), interest rates fixed
|
7.5
|
%
|
|
$
|
87.6
|
|
|
$
|
(0.7
|
)
|
|
$
|
86.9
|
|
|
$
|
350.0
|
|
|
$
|
(3.7
|
)
|
|
$
|
346.3
|
|
|
Senior unsecured notes, maturing 2024, interest rates fixed
|
4.875
|
%
|
|
350.0
|
|
|
(5.2
|
)
|
|
344.8
|
|
|
|
|
|
|
|
|||||||||
|
Bank credit facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Chilean term credit facility, maturing 2019, interest rates fixed
|
UF+3.9%
|
|
|
7.0
|
|
|
(0.3
|
)
|
|
6.7
|
|
|
12.8
|
|
|
|
|
|
12.8
|
|
||||||
|
Brazilian export financing facility, maturing 2017, interest rates fixed
|
6.65
|
%
|
|
2.0
|
|
|
|
|
2.0
|
|
|
4.0
|
|
|
|
|
4.0
|
|
||||||||
|
Limited recourse notes payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Senior notes, payable 2018, interest rates fixed
|
7.3
|
%
|
|
22.0
|
|
|
|
|
22.0
|
|
|
22.0
|
|
|
|
|
22.0
|
|
||||||||
|
Other financing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Non-recourse notes payable 2018 (accelerated for repayment 2016), interest rates variable
|
0.5
|
%
|
|
368.7
|
|
|
(0.1
|
)
|
|
368.6
|
|
|
368.7
|
|
|
(0.2
|
)
|
|
368.5
|
|
||||||
|
Other
|
|
|
1.4
|
|
|
|
|
1.4
|
|
|
0.3
|
|
|
|
|
0.3
|
|
|||||||||
|
Total
|
|
|
838.7
|
|
|
(6.3
|
)
|
|
832.4
|
|
|
757.8
|
|
|
(3.9
|
)
|
|
753.9
|
|
|||||||
|
Less: current portion of long term debt
|
|
|
(458.9
|
)
|
|
0.8
|
|
|
(458.1
|
)
|
|
(2.1
|
)
|
|
|
|
(2.1
|
)
|
||||||||
|
Net long-term portion
|
|
|
$
|
379.8
|
|
|
$
|
(5.5
|
)
|
|
$
|
374.3
|
|
|
$
|
755.7
|
|
|
$
|
(3.9
|
)
|
|
$
|
751.8
|
|
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Dollar amounts in millions
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net Sales
|
|
|
|
|
|
|
|
||||||||
|
OSB
|
$
|
282.1
|
|
|
$
|
200.0
|
|
|
$
|
751.9
|
|
|
$
|
601.2
|
|
|
Siding
|
194.8
|
|
|
157.8
|
|
|
583.3
|
|
|
495.2
|
|
||||
|
EWP
|
80.7
|
|
|
74.4
|
|
|
230.5
|
|
|
211.2
|
|
||||
|
South America
|
31.7
|
|
|
26.8
|
|
|
103.2
|
|
|
101.4
|
|
||||
|
Other
|
7.6
|
|
|
6.8
|
|
|
20.3
|
|
|
21.5
|
|
||||
|
Intersegment Sales
|
(0.5
|
)
|
|
(0.9
|
)
|
|
(5.8
|
)
|
|
(0.9
|
)
|
||||
|
|
$
|
596.4
|
|
|
$
|
464.9
|
|
|
$
|
1,683.4
|
|
|
$
|
1,429.6
|
|
|
Operating profit (loss):
|
|
|
|
|
|
|
|
||||||||
|
OSB
|
$
|
67.4
|
|
|
$
|
(11.1
|
)
|
|
$
|
126.7
|
|
|
$
|
(57.6
|
)
|
|
Siding
|
35.2
|
|
|
17.2
|
|
|
103.9
|
|
|
79.3
|
|
||||
|
EWP
|
—
|
|
|
(0.9
|
)
|
|
(2.0
|
)
|
|
(7.3
|
)
|
||||
|
South America
|
3.3
|
|
|
2.4
|
|
|
15.3
|
|
|
6.8
|
|
||||
|
Other
|
(0.4
|
)
|
|
(0.6
|
)
|
|
(1.0
|
)
|
|
(2.5
|
)
|
||||
|
Other operating credits and charges, net
|
—
|
|
|
(1.0
|
)
|
|
(11.4
|
)
|
|
(12.6
|
)
|
||||
|
Loss on sale or impairment of long-lived assets, net
|
(0.3
|
)
|
|
(0.9
|
)
|
|
(1.0
|
)
|
|
(1.5
|
)
|
||||
|
General corporate and other expenses, net
|
(26.9
|
)
|
|
(20.5
|
)
|
|
(78.1
|
)
|
|
(65.2
|
)
|
||||
|
Interest expense, net of capitalized interest
|
(9.0
|
)
|
|
(8.4
|
)
|
|
(26.3
|
)
|
|
(23.1
|
)
|
||||
|
Investment income
|
2.5
|
|
|
0.5
|
|
|
6.4
|
|
|
2.9
|
|
||||
|
Loss on early debt extinguishment
|
(13.2
|
)
|
|
—
|
|
|
(13.2
|
)
|
|
—
|
|
||||
|
Other non-operating items
|
(0.5
|
)
|
|
(3.7
|
)
|
|
1.4
|
|
|
(5.5
|
)
|
||||
|
Income (loss) from continuing operations before taxes
|
58.1
|
|
|
(27.0
|
)
|
|
120.7
|
|
|
(86.3
|
)
|
||||
|
Provision (benefit) for income taxes
|
(7.5
|
)
|
|
(2.4
|
)
|
|
13.1
|
|
|
(7.7
|
)
|
||||
|
Income (loss) from continuing operations
|
$
|
65.6
|
|
|
$
|
(24.6
|
)
|
|
$
|
107.6
|
|
|
$
|
(78.6
|
)
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Dollar amounts in millions
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Service cost
|
$
|
1.2
|
|
|
$
|
1.0
|
|
|
$
|
3.6
|
|
|
$
|
3.1
|
|
|
Interest cost
|
3.3
|
|
|
3.4
|
|
|
10.1
|
|
|
10.2
|
|
||||
|
Expected return on plan assets
|
(3.3
|
)
|
|
(3.8
|
)
|
|
(10.0
|
)
|
|
(11.4
|
)
|
||||
|
Amortization of prior service cost
1
|
0.1
|
|
|
0.1
|
|
|
0.3
|
|
|
0.3
|
|
||||
|
Amortization of net loss
1
|
1.4
|
|
|
1.7
|
|
|
4.1
|
|
|
5.2
|
|
||||
|
Net periodic pension cost
|
$
|
2.7
|
|
|
$
|
2.4
|
|
|
$
|
8.1
|
|
|
$
|
7.4
|
|
|
Loss due to settlement
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Dollar amounts in millions
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Beginning balance
|
$
|
25.6
|
|
|
$
|
25.0
|
|
|
$
|
21.0
|
|
|
$
|
31.4
|
|
|
Accrued to expense
|
0.2
|
|
|
2.6
|
|
|
0.6
|
|
|
2.9
|
|
||||
|
Accrued to other operating credits and charges
|
—
|
|
|
—
|
|
|
10.9
|
|
|
—
|
|
||||
|
Foreign currency translation
|
0.1
|
|
|
0.8
|
|
|
0.6
|
|
|
(0.2
|
)
|
||||
|
Payments made
|
(4.8
|
)
|
|
(2.9
|
)
|
|
(12.0
|
)
|
|
(8.6
|
)
|
||||
|
Total warranty reserves
|
21.1
|
|
|
25.5
|
|
|
21.1
|
|
|
25.5
|
|
||||
|
Current portion of warranty reserves
|
(9.0
|
)
|
|
(10.0
|
)
|
|
(9.0
|
)
|
|
(10.0
|
)
|
||||
|
Long-term portion of warranty reserves
|
$
|
12.1
|
|
|
$
|
15.5
|
|
|
$
|
12.1
|
|
|
$
|
15.5
|
|
|
|
|
|
|
Pension Adjustments
|
|
|
|
|
|
|
||||||||||||||
|
Dollar amounts in millions
|
|
Foreign currency translation adjustments
|
|
Actuarial losses
|
|
Prior service costs
|
|
Unrealized gain (loss) on investments
|
|
Other
|
|
Total
|
||||||||||||
|
Balance at June 30, 2016
|
|
$
|
(44.9
|
)
|
|
$
|
(86.9
|
)
|
|
$
|
(5.4
|
)
|
|
$
|
3.1
|
|
|
$
|
(1.0
|
)
|
|
$
|
(135.1
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
(0.6
|
)
|
||||||
|
Income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
||||||
|
Net other comprehensive income (loss) before reclassifications
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||||
|
Amounts reclassified from accumulated comprehensive income (loss)
|
|
—
|
|
|
1.4
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
||||||
|
Income taxes
|
|
—
|
|
|
(0.5
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
||||||
|
Net amounts reclassified from cumulative other comprehensive income (loss)
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
||||||
|
Total other comprehensive income (loss)
|
|
0.1
|
|
|
1.0
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
0.6
|
|
||||||
|
Balance at September 30, 2016
|
|
$
|
(44.8
|
)
|
|
$
|
(85.9
|
)
|
|
$
|
(5.4
|
)
|
|
$
|
2.6
|
|
|
$
|
(1.0
|
)
|
|
$
|
(134.5
|
)
|
|
|
|
|
|
Pension Adjustments
|
|
|
|
|
|
|
||||||||||||||
|
Dollar amounts in millions
|
|
Foreign currency translation adjustments
|
|
Actuarial losses
|
|
Prior service costs
|
|
Unrealized gain (loss) on investments
|
|
Other
|
|
Total
|
||||||||||||
|
Balance at December 31, 2015
|
|
$
|
(55.1
|
)
|
|
$
|
(87.8
|
)
|
|
$
|
(5.5
|
)
|
|
$
|
3.3
|
|
|
$
|
(1.0
|
)
|
|
$
|
(146.1
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
|
10.3
|
|
|
(0.6
|
)
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
8.6
|
|
||||||
|
Income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
||||||
|
Net other comprehensive income (loss) before reclassifications
|
|
10.3
|
|
|
(0.6
|
)
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
9.0
|
|
||||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
—
|
|
|
4.1
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
||||||
|
Income taxes
|
|
—
|
|
|
(1.6
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
||||||
|
Net amounts reclassified from cumulative other comprehensive income (loss)
|
|
—
|
|
|
2.5
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
||||||
|
Total other comprehensive income (loss)
|
|
10.3
|
|
|
1.9
|
|
|
0.1
|
|
|
(0.7
|
)
|
|
—
|
|
|
11.6
|
|
||||||
|
Balance at September 30, 2016
|
|
$
|
(44.8
|
)
|
|
$
|
(85.9
|
)
|
|
$
|
(5.4
|
)
|
|
$
|
2.6
|
|
|
$
|
(1.0
|
)
|
|
$
|
(134.5
|
)
|
|
|
|
|
|
Pension Adjustments
|
|
|
|
|
|
|
||||||||||||||
|
Dollar amounts in millions
|
|
Foreign currency translation adjustments
|
|
Actuarial losses
|
|
Prior service costs
|
|
Unrealized gain (loss) on investments
|
|
Other
|
|
Total
|
||||||||||||
|
Balance at June 30, 2015
|
|
$
|
(41.6
|
)
|
|
$
|
(90.6
|
)
|
|
$
|
(5.8
|
)
|
|
$
|
2.6
|
|
|
$
|
(1.1
|
)
|
|
$
|
(136.5
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
|
(12.0
|
)
|
|
1.2
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(11.1
|
)
|
||||||
|
Income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||||
|
Net other comprehensive income (loss) before reclassifications
|
|
(12.0
|
)
|
|
1.2
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(11.0
|
)
|
||||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
—
|
|
|
1.8
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
1.9
|
|
||||||
|
Income taxes
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
||||||
|
Net amounts reclassified from cumulative other comprehensive income (loss)
|
|
—
|
|
|
1.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
||||||
|
Total other comprehensive income (loss)
|
|
(12.0
|
)
|
|
2.3
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(9.8
|
)
|
||||||
|
Balance at September 30, 2015
|
|
$
|
(53.6
|
)
|
|
$
|
(88.3
|
)
|
|
$
|
(5.7
|
)
|
|
$
|
2.5
|
|
|
$
|
(1.2
|
)
|
|
$
|
(146.3
|
)
|
|
|
|
|
|
Pension Adjustments
|
|
|
|
|
|
|
||||||||||||||
|
Dollar amounts in millions
|
|
Foreign currency translation adjustments
|
|
Actuarial losses
|
|
Prior service costs
|
|
Unrealized gain (loss) on investments
|
|
Other
|
|
Total
|
||||||||||||
|
Balance at December 31, 2014
|
|
$
|
(33.7
|
)
|
|
$
|
(93.1
|
)
|
|
$
|
(5.9
|
)
|
|
$
|
2.6
|
|
|
$
|
(1.2
|
)
|
|
$
|
(131.3
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
|
(19.9
|
)
|
|
1.7
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(18.4
|
)
|
||||||
|
Income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||||
|
Net other comprehensive income (loss) before reclassifications
|
|
(19.9
|
)
|
|
1.7
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(18.3
|
)
|
||||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
—
|
|
|
5.2
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
5.5
|
|
||||||
|
Income taxes
|
|
—
|
|
|
(2.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(2.2
|
)
|
||||||
|
Net amounts reclassified from cumulative other comprehensive income (loss)
|
|
—
|
|
|
3.1
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
||||||
|
Total other comprehensive income (loss)
|
|
(19.9
|
)
|
|
4.8
|
|
|
0.2
|
|
|
(0.1
|
)
|
|
—
|
|
|
(15.0
|
)
|
||||||
|
Balance at September 30, 2015
|
|
$
|
(53.6
|
)
|
|
$
|
(88.3
|
)
|
|
$
|
(5.7
|
)
|
|
$
|
2.5
|
|
|
$
|
(1.2
|
)
|
|
$
|
(146.3
|
)
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
Three Months Ended September 30, 2016 (Dollar amounts in millions)
|
OSB
|
|
Siding
|
|
EWP
|
|
South America
|
|
Other
|
|
Corporate
|
|
Total
|
||||||||||||||
|
Net Sales
|
$
|
282.1
|
|
|
$
|
194.8
|
|
|
$
|
80.7
|
|
|
$
|
31.7
|
|
|
$
|
7.6
|
|
|
$
|
(0.5
|
)
|
|
$
|
596.4
|
|
|
Depreciation and amortization
|
15.3
|
|
|
6.3
|
|
|
3.8
|
|
|
2.5
|
|
|
0.9
|
|
|
0.8
|
|
|
29.6
|
|
|||||||
|
Cost of sales and selling and administrative
|
199.4
|
|
|
153.3
|
|
|
78.3
|
|
|
25.9
|
|
|
7.1
|
|
|
25.6
|
|
|
489.6
|
|
|||||||
|
Loss on sale or impairment of long lived assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
0.3
|
|
|||||||
|
Total operating costs
|
214.7
|
|
|
159.6
|
|
|
82.1
|
|
|
28.4
|
|
|
8.0
|
|
|
26.7
|
|
|
519.5
|
|
|||||||
|
Income (loss) from operations
|
67.4
|
|
|
35.2
|
|
|
(1.4
|
)
|
|
3.3
|
|
|
(0.4
|
)
|
|
(27.2
|
)
|
|
76.9
|
|
|||||||
|
Total non-operating expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20.2
|
)
|
|
(20.2
|
)
|
|||||||
|
Income (loss) from continuing operations before income taxes and equity in income of unconsolidated affiliates
|
67.4
|
|
|
35.2
|
|
|
(1.4
|
)
|
|
3.3
|
|
|
(0.4
|
)
|
|
(47.4
|
)
|
|
56.7
|
|
|||||||
|
Income tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.5
|
)
|
|
(7.5
|
)
|
|||||||
|
Equity in income of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|||||||
|
Income (loss) from continuing operations
|
$
|
67.4
|
|
|
$
|
35.2
|
|
|
$
|
—
|
|
|
$
|
3.3
|
|
|
$
|
(0.4
|
)
|
|
$
|
(39.9
|
)
|
|
$
|
65.6
|
|
|
Reconciliation of income (loss) from continuing operations to Adjusted EBITDA from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income (loss) from continuing operations
|
$
|
67.4
|
|
|
$
|
35.2
|
|
|
$
|
—
|
|
|
$
|
3.3
|
|
|
$
|
(0.4
|
)
|
|
$
|
(39.9
|
)
|
|
$
|
65.6
|
|
|
Income tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.5
|
)
|
|
(7.5
|
)
|
|||||||
|
Interest expense, net of capitalized interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.0
|
|
|
9.0
|
|
|||||||
|
Depreciation and amortization
|
15.3
|
|
|
6.3
|
|
|
3.8
|
|
|
2.5
|
|
|
0.9
|
|
|
0.8
|
|
|
29.6
|
|
|||||||
|
EBITDA from continuing operations
|
82.7
|
|
|
41.5
|
|
|
3.8
|
|
|
5.8
|
|
|
0.5
|
|
|
(37.6
|
)
|
|
96.7
|
|
|||||||
|
Stock based compensation expense
|
0.3
|
|
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
3.2
|
|
|||||||
|
Loss on sale or impairment of long lived assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
0.3
|
|
|||||||
|
Investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
(2.5
|
)
|
|||||||
|
Loss on early debt extinguishment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.2
|
|
|
13.2
|
|
|||||||
|
Adjusted EBITDA from continuing operations
|
$
|
83.0
|
|
|
$
|
41.7
|
|
|
$
|
4.0
|
|
|
$
|
5.8
|
|
|
$
|
0.5
|
|
|
$
|
(24.1
|
)
|
|
$
|
110.9
|
|
|
Three Months Ended September 30, 2015
(Dollar amounts in millions) |
OSB
|
|
Siding
|
|
EWP
|
|
South America
|
|
Other
|
|
Corporate
|
|
Total
|
||||||||||||||
|
Net Sales
|
$
|
200.0
|
|
|
$
|
157.8
|
|
|
$
|
74.4
|
|
|
$
|
26.8
|
|
|
$
|
6.8
|
|
|
$
|
(0.9
|
)
|
|
$
|
464.9
|
|
|
Depreciation and amortization
|
14.6
|
|
|
5.0
|
|
|
3.3
|
|
|
2.0
|
|
|
0.4
|
|
|
0.6
|
|
|
25.9
|
|
|||||||
|
Cost of sales and selling and administrative
|
196.5
|
|
|
135.6
|
|
|
74.0
|
|
|
22.4
|
|
|
7.0
|
|
|
19.0
|
|
|
454.5
|
|
|||||||
|
Loss on sale or impairment of long lived assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
0.9
|
|
|||||||
|
Other operating credits and charges, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
1.0
|
|
|||||||
|
Total operating costs
|
211.1
|
|
|
140.6
|
|
|
77.3
|
|
|
24.4
|
|
|
7.4
|
|
|
21.5
|
|
|
482.3
|
|
|||||||
|
Income (loss) from operations
|
(11.1
|
)
|
|
17.2
|
|
|
(2.9
|
)
|
|
2.4
|
|
|
(0.6
|
)
|
|
(22.4
|
)
|
|
(17.4
|
)
|
|||||||
|
Total non-operating expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11.6
|
)
|
|
(11.6
|
)
|
|||||||
|
Income (loss) from continuing operations before taxes and equity in income of unconsolidated affiliates
|
(11.1
|
)
|
|
17.2
|
|
|
(2.9
|
)
|
|
2.4
|
|
|
(0.6
|
)
|
|
(34.0
|
)
|
|
(29.0
|
)
|
|||||||
|
Income tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
|
(2.4
|
)
|
|||||||
|
Equity in income of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|||||||
|
Income (loss) from continuing operations
|
$
|
(11.1
|
)
|
|
$
|
17.2
|
|
|
$
|
(0.9
|
)
|
|
$
|
2.4
|
|
|
$
|
(0.6
|
)
|
|
$
|
(31.6
|
)
|
|
$
|
(24.6
|
)
|
|
Reconciliation of income (loss) from continuing operations to Adjusted EBITDA from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income (loss) from continuing operations
|
$
|
(11.1
|
)
|
|
$
|
17.2
|
|
|
$
|
(0.9
|
)
|
|
$
|
2.4
|
|
|
$
|
(0.6
|
)
|
|
$
|
(31.6
|
)
|
|
$
|
(24.6
|
)
|
|
Income tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
|
(2.4
|
)
|
|||||||
|
Interest expense, net of capitalized interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.4
|
|
|
8.4
|
|
|||||||
|
Depreciation and amortization
|
14.6
|
|
|
5.0
|
|
|
3.3
|
|
|
2.0
|
|
|
0.4
|
|
|
0.6
|
|
|
25.9
|
|
|||||||
|
EBITDA from continuing operations
|
3.5
|
|
|
22.2
|
|
|
2.4
|
|
|
4.4
|
|
|
(0.2
|
)
|
|
(25.0
|
)
|
|
7.3
|
|
|||||||
|
Stock based compensation expense
|
0.4
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|
2.3
|
|
|||||||
|
Loss on sale or impairment of long lived assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
0.9
|
|
|||||||
|
Investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|||||||
|
Other operating credits and charges, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
1.0
|
|
|||||||
|
Adjusted EBITDA from continuing operations
|
$
|
3.9
|
|
|
$
|
22.3
|
|
|
$
|
2.5
|
|
|
$
|
4.4
|
|
|
$
|
(0.2
|
)
|
|
$
|
(21.9
|
)
|
|
$
|
11.0
|
|
|
Nine Months Ended September 30, 2016 (Dollar amounts in millions)
|
OSB
|
|
Siding
|
|
EWP
|
|
South America
|
|
Other
|
|
Corporate
|
|
Total
|
||||||||||||||
|
Net Sales
|
$
|
751.9
|
|
|
$
|
583.3
|
|
|
$
|
230.5
|
|
|
$
|
103.2
|
|
|
$
|
20.3
|
|
|
$
|
(5.8
|
)
|
|
$
|
1,683.4
|
|
|
Depreciation and amortization
|
44.6
|
|
|
20.7
|
|
|
10.2
|
|
|
6.6
|
|
|
1.7
|
|
|
2.2
|
|
|
$
|
86.0
|
|
||||||
|
Cost of sales and selling and administrative
|
580.6
|
|
|
458.7
|
|
|
226.7
|
|
|
81.3
|
|
|
19.6
|
|
|
70.1
|
|
|
$
|
1,437.0
|
|
||||||
|
Loss on sale or impairment of long lived assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
$
|
1.0
|
|
||||||
|
Other operating credits and charges, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.4
|
|
|
$
|
11.4
|
|
||||||
|
Total operating costs
|
625.2
|
|
|
479.4
|
|
|
236.9
|
|
|
87.9
|
|
|
21.3
|
|
|
84.7
|
|
|
1,535.4
|
|
|||||||
|
Income (loss) from operations
|
126.7
|
|
|
103.9
|
|
|
(6.4
|
)
|
|
15.3
|
|
|
(1.0
|
)
|
|
(90.5
|
)
|
|
148.0
|
|
|||||||
|
Total non-operating expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31.7
|
)
|
|
(31.7
|
)
|
|||||||
|
Income (loss) from continuing operations before income taxes and equity in income of unconsolidated affiliates
|
126.7
|
|
|
103.9
|
|
|
(6.4
|
)
|
|
15.3
|
|
|
(1.0
|
)
|
|
(122.2
|
)
|
|
116.3
|
|
|||||||
|
Income tax provision
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.1
|
|
|
13.1
|
|
|||||||
|
Equity in income of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(4.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.4
|
)
|
|||||||
|
Income (loss) from continuing operations
|
$
|
126.7
|
|
|
$
|
103.9
|
|
|
$
|
(2.0
|
)
|
|
$
|
15.3
|
|
|
$
|
(1.0
|
)
|
|
$
|
(135.3
|
)
|
|
$
|
107.6
|
|
|
Reconciliation of income (loss) from continuing operations to Adjusted EBITDA from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income (loss) from continuing operations
|
$
|
126.7
|
|
|
$
|
103.9
|
|
|
$
|
(2.0
|
)
|
|
$
|
15.3
|
|
|
$
|
(1.0
|
)
|
|
$
|
(135.3
|
)
|
|
$
|
107.6
|
|
|
Income tax provision
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.1
|
|
|
13.1
|
|
|||||||
|
Interest expense, net of capitalized interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.3
|
|
|
26.3
|
|
|||||||
|
Depreciation and amortization
|
44.6
|
|
|
20.7
|
|
|
10.2
|
|
|
6.6
|
|
|
1.7
|
|
|
2.2
|
|
|
86.0
|
|
|||||||
|
EBITDA from continuing operations
|
171.3
|
|
|
124.6
|
|
|
8.2
|
|
|
21.9
|
|
|
0.7
|
|
|
(93.7
|
)
|
|
233.0
|
|
|||||||
|
Stock based compensation expense
|
0.7
|
|
|
0.7
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
7.5
|
|
|
9.4
|
|
|||||||
|
Loss on sale or impairment of long lived assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
1.0
|
|
|||||||
|
Investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.4
|
)
|
|
(6.4
|
)
|
|||||||
|
Other operating credits and charges, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.4
|
|
|
11.4
|
|
|||||||
|
Loss on early debt extinguishment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.2
|
|
|
13.2
|
|
|||||||
|
Adjusted EBITDA from continuing operations
|
$
|
172.0
|
|
|
$
|
125.3
|
|
|
$
|
8.7
|
|
|
$
|
21.9
|
|
|
$
|
0.7
|
|
|
$
|
(67.0
|
)
|
|
$
|
261.6
|
|
|
Nine Months Ended September 30, 2015 (Dollar amounts in millions)
|
OSB
|
|
Siding
|
|
EWP
|
|
South America
|
|
Other
|
|
Corporate
|
|
Total
|
||||||||||||||
|
Net Sales
|
$
|
601.2
|
|
|
$
|
495.2
|
|
|
$
|
211.2
|
|
|
$
|
101.4
|
|
|
$
|
21.5
|
|
|
$
|
(0.9
|
)
|
|
$
|
1,429.6
|
|
|
Depreciation and amortization
|
43.6
|
|
|
15.1
|
|
|
9.6
|
|
|
6.2
|
|
|
1.3
|
|
|
2.1
|
|
|
77.9
|
|
|||||||
|
Cost of sales and selling and administrative
|
615.2
|
|
|
400.8
|
|
|
213.0
|
|
|
88.4
|
|
|
22.7
|
|
|
62.2
|
|
|
1,402.3
|
|
|||||||
|
Loss on sale or impairment of long lived assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
1.5
|
|
|||||||
|
Other operating credits and charges, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.6
|
|
|
12.6
|
|
|||||||
|
Total operating costs
|
658.8
|
|
|
415.9
|
|
|
222.6
|
|
|
94.6
|
|
|
24.0
|
|
|
78.4
|
|
|
1,494.3
|
|
|||||||
|
Income (loss) from operations
|
(57.6
|
)
|
|
79.3
|
|
|
(11.4
|
)
|
|
6.8
|
|
|
(2.5
|
)
|
|
(79.3
|
)
|
|
(64.7
|
)
|
|||||||
|
Total non-operating expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25.7
|
)
|
|
(25.7
|
)
|
|||||||
|
Income (loss) from continuing operations before taxes and equity in income of unconsolidated affiliates
|
(57.6
|
)
|
|
79.3
|
|
|
(11.4
|
)
|
|
6.8
|
|
|
(2.5
|
)
|
|
(105.0
|
)
|
|
(90.4
|
)
|
|||||||
|
Income tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.7
|
)
|
|
(7.7
|
)
|
|||||||
|
Equity in income of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
|||||||
|
Income (loss) from continuing operations
|
$
|
(57.6
|
)
|
|
$
|
79.3
|
|
|
$
|
(7.3
|
)
|
|
$
|
6.8
|
|
|
$
|
(2.5
|
)
|
|
$
|
(97.3
|
)
|
|
$
|
(78.6
|
)
|
|
Reconciliation of income (loss) from continuing operations to Adjusted EBITDA from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income (loss) from continuing operations
|
$
|
(57.6
|
)
|
|
$
|
79.3
|
|
|
$
|
(7.3
|
)
|
|
$
|
6.8
|
|
|
$
|
(2.5
|
)
|
|
$
|
(97.3
|
)
|
|
$
|
(78.6
|
)
|
|
Income tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.7
|
)
|
|
(7.7
|
)
|
|||||||
|
Interest expense, net of capitalized interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23.1
|
|
|
23.1
|
|
|||||||
|
Depreciation and amortization
|
43.6
|
|
|
15.1
|
|
|
9.6
|
|
|
6.2
|
|
|
1.3
|
|
|
2.1
|
|
|
77.9
|
|
|||||||
|
EBITDA from continuing operations
|
(14.0
|
)
|
|
94.4
|
|
|
2.3
|
|
|
13.0
|
|
|
(1.2
|
)
|
|
(79.8
|
)
|
|
14.7
|
|
|||||||
|
Stock based compensation expense
|
0.8
|
|
|
0.6
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
5.6
|
|
|
7.4
|
|
|||||||
|
Loss on sale or impairment of long lived assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
1.5
|
|
|||||||
|
Investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
|
(2.9
|
)
|
|||||||
|
Other operating credits and charges, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.6
|
|
|
12.6
|
|
|||||||
|
Adjusted EBITDA from continuing operations
|
$
|
(13.2
|
)
|
|
$
|
95.0
|
|
|
$
|
2.7
|
|
|
$
|
13.0
|
|
|
$
|
(1.2
|
)
|
|
$
|
(63.0
|
)
|
|
$
|
33.3
|
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
|
Net sales
|
$
|
282.1
|
|
|
$
|
200.0
|
|
|
41
|
%
|
|
$
|
751.9
|
|
|
$
|
601.2
|
|
|
25
|
%
|
|
Operating income (loss)
|
$
|
67.4
|
|
|
$
|
(11.1
|
)
|
|
NM
|
|
|
$
|
126.7
|
|
|
$
|
(57.6
|
)
|
|
NM
|
|
|
Adjusted EBITDA
|
$
|
83.0
|
|
|
$
|
3.9
|
|
|
NM
|
|
|
$
|
172.0
|
|
|
$
|
(13.2
|
)
|
|
NM
|
|
|
|
Quarter Ended September 30,
2016 versus 2015
|
|
Nine Months Ended September 30,
2016 versus 2015 |
||||||||
|
|
Average Net
Selling Price
|
|
Unit
Shipments
|
|
Average Net
Selling Price
|
|
Unit
Shipments
|
||||
|
OSB
|
36
|
%
|
|
5
|
%
|
|
27
|
%
|
|
(1
|
)%
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
|
Net sales
|
$
|
194.8
|
|
|
$
|
157.8
|
|
|
23
|
%
|
|
$
|
583.3
|
|
|
$
|
495.2
|
|
|
18
|
%
|
|
Operating income
|
$
|
35.2
|
|
|
$
|
17.2
|
|
|
105
|
%
|
|
$
|
103.9
|
|
|
$
|
79.3
|
|
|
31
|
%
|
|
Adjusted EBITDA
|
$
|
41.7
|
|
|
$
|
22.3
|
|
|
87
|
%
|
|
$
|
125.3
|
|
|
$
|
95.0
|
|
|
32
|
%
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
|
SmartSide Siding
|
$
|
170.9
|
|
|
$
|
137.3
|
|
|
24
|
%
|
|
$
|
507.2
|
|
|
$
|
446.8
|
|
|
14
|
%
|
|
CanExel siding
|
10.8
|
|
|
10.5
|
|
|
3
|
%
|
|
36.1
|
|
|
33.5
|
|
|
8
|
%
|
||||
|
Commodity OSB
|
11.1
|
|
|
8.3
|
|
|
34
|
%
|
|
32.8
|
|
|
8.3
|
|
|
295
|
%
|
||||
|
Other
|
2.0
|
|
|
1.7
|
|
|
18
|
%
|
|
7.2
|
|
|
6.6
|
|
|
9
|
%
|
||||
|
Total
|
$
|
194.8
|
|
|
$
|
157.8
|
|
|
23
|
%
|
|
$
|
583.3
|
|
|
$
|
495.2
|
|
|
18
|
%
|
|
|
Quarter Ended September 30,
2016 versus 2015
|
|
Nine Months Ended September 30,
2016 versus 2015 |
||||||||
|
|
Average Net
Selling Price
|
|
Unit
Shipments
|
|
Average Net
Selling Price
|
|
Unit
Shipments
|
||||
|
SmartSide Siding
|
1
|
%
|
|
25
|
%
|
|
(1
|
)%
|
|
15
|
%
|
|
CanExel siding
|
(4
|
)%
|
|
8
|
%
|
|
(6
|
)%
|
|
17
|
%
|
|
OSB
|
60
|
%
|
|
(15
|
)%
|
|
43
|
%
|
|
181
|
%
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
|
Net sales
|
$
|
80.7
|
|
|
$
|
74.4
|
|
|
8
|
%
|
|
$
|
230.5
|
|
|
$
|
211.2
|
|
|
9
|
%
|
|
Operating income (loss)
|
$
|
—
|
|
|
$
|
(0.9
|
)
|
|
NM
|
|
|
$
|
(2.0
|
)
|
|
$
|
(7.3
|
)
|
|
73
|
%
|
|
Adjusted EBITDA
|
$
|
4.0
|
|
|
$
|
2.5
|
|
|
60
|
%
|
|
$
|
8.7
|
|
|
$
|
2.7
|
|
|
222
|
%
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
|
LVL/LSL
|
$
|
41.7
|
|
|
$
|
39.6
|
|
|
5
|
%
|
|
$
|
124.8
|
|
|
$
|
114.1
|
|
|
9
|
%
|
|
I-Joist
|
27.4
|
|
|
27.9
|
|
|
(2
|
)%
|
|
76.9
|
|
|
74.9
|
|
|
3
|
%
|
||||
|
OSB
|
2.8
|
|
|
2.5
|
|
|
12
|
%
|
|
8.0
|
|
|
7.5
|
|
|
7
|
%
|
||||
|
Related products
|
8.8
|
|
|
4.4
|
|
|
100
|
%
|
|
20.8
|
|
|
14.7
|
|
|
41
|
%
|
||||
|
Total
|
$
|
80.7
|
|
|
$
|
74.4
|
|
|
8
|
%
|
|
$
|
230.5
|
|
|
$
|
211.2
|
|
|
9
|
%
|
|
|
Quarter Ended September 30,
2016 versus 2015
|
|
Nine Months Ended September 30,
2016 versus 2015 |
||||||||
|
|
Average Net
Selling Price
|
|
Unit
Shipments
|
|
Average Net
Selling Price
|
|
Unit
Shipments
|
||||
|
LVL/LSL
|
2
|
%
|
|
9
|
%
|
|
1
|
%
|
|
13
|
%
|
|
I-Joist
|
2
|
%
|
|
1
|
%
|
|
1
|
%
|
|
6
|
%
|
|
OSB
|
7
|
%
|
|
12
|
%
|
|
10
|
%
|
|
2
|
%
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
|
Net sales
|
$
|
31.7
|
|
|
$
|
26.8
|
|
|
18
|
%
|
|
$
|
103.2
|
|
|
$
|
101.4
|
|
|
2
|
%
|
|
Operating income
|
$
|
3.3
|
|
|
$
|
2.4
|
|
|
38
|
%
|
|
$
|
15.3
|
|
|
$
|
6.8
|
|
|
125
|
%
|
|
Adjusted EBITDA
|
$
|
5.8
|
|
|
$
|
4.4
|
|
|
32
|
%
|
|
$
|
21.9
|
|
|
$
|
13.0
|
|
|
68
|
%
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
|
Chile
|
$
|
21.3
|
|
|
$
|
19.3
|
|
|
10
|
%
|
|
$
|
73.6
|
|
|
$
|
70.0
|
|
|
5
|
%
|
|
Brazil
|
10.4
|
|
|
7.5
|
|
|
39
|
%
|
|
29.6
|
|
|
31.4
|
|
|
(6
|
)%
|
||||
|
Total
|
$
|
31.7
|
|
|
$
|
26.8
|
|
|
18
|
%
|
|
$
|
103.2
|
|
|
$
|
101.4
|
|
|
2
|
%
|
|
|
Quarter Ended September 30,
2016 versus 2015
|
|
Nine Months Ended September 30,
2016 versus 2015
|
||||||||
|
|
Average Net
Selling Price
|
|
Unit
Shipments
|
|
Average Net
Selling Price
|
|
Unit
Shipments
|
||||
|
Chile
|
13
|
%
|
|
(3.5
|
)%
|
|
4
|
%
|
|
—
|
%
|
|
Brazil
|
10
|
%
|
|
(9
|
)%
|
|
1
|
%
|
|
(4
|
)%
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
|
Net sales
|
$
|
7.6
|
|
|
$
|
6.8
|
|
|
12
|
%
|
|
$
|
20.3
|
|
|
$
|
21.5
|
|
|
(6
|
)%
|
|
Operating losses
|
$
|
(0.4
|
)
|
|
$
|
(0.6
|
)
|
|
33
|
%
|
|
$
|
(1.0
|
)
|
|
$
|
(2.5
|
)
|
|
60
|
%
|
|
Adjusted EBITDA
|
$
|
0.5
|
|
|
$
|
(0.2
|
)
|
|
NM
|
|
|
$
|
0.7
|
|
|
$
|
(1.2
|
)
|
|
NM
|
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Dollar amounts in millions
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Investment income
|
$
|
2.2
|
|
|
$
|
1.1
|
|
|
$
|
6.1
|
|
|
$
|
3.5
|
|
|
SERP market adjustments
|
0.3
|
|
|
(0.6
|
)
|
|
0.3
|
|
|
(0.6
|
)
|
||||
|
Investment income
|
2.5
|
|
|
0.5
|
|
|
6.4
|
|
|
2.9
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(9.3
|
)
|
|
(9.0
|
)
|
|
(27.0
|
)
|
|
(23.7
|
)
|
||||
|
Amortization of debt charges
|
(0.3
|
)
|
|
(0.3
|
)
|
|
(0.8
|
)
|
|
(0.9
|
)
|
||||
|
Capitalized interest
|
0.6
|
|
|
0.9
|
|
|
1.5
|
|
|
1.5
|
|
||||
|
Interest expense, net of capitalized interest
|
(9.0
|
)
|
|
(8.4
|
)
|
|
(26.3
|
)
|
|
(23.1
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Loss on early debt extinguishment
|
(13.2
|
)
|
|
—
|
|
|
(13.2
|
)
|
|
—
|
|
||||
|
Foreign currency gain (loss)
|
(0.5
|
)
|
|
(3.7
|
)
|
|
1.4
|
|
|
(5.5
|
)
|
||||
|
Total non-operating expense
|
$
|
(20.2
|
)
|
|
$
|
(11.6
|
)
|
|
$
|
(31.7
|
)
|
|
$
|
(25.7
|
)
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Dollar amounts in millions
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Foreign currency translation adjustments
|
$
|
0.1
|
|
|
$
|
(12.0
|
)
|
|
$
|
10.3
|
|
|
$
|
(19.9
|
)
|
|
Unrealized gain (loss) on marketable securities
|
(0.5
|
)
|
|
(0.1
|
)
|
|
(0.7
|
)
|
|
(0.1
|
)
|
||||
|
Defined benefit plans
|
1.0
|
|
|
2.4
|
|
|
2.0
|
|
|
5.0
|
|
||||
|
Other
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Comprehensive income (loss)
|
$
|
0.6
|
|
|
$
|
(9.8
|
)
|
|
$
|
11.6
|
|
|
$
|
(15.0
|
)
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Oriented strand board, million square feet 3/8" basis
|
1,116
|
|
|
1,050
|
|
|
3,262
|
|
|
3,143
|
|
|
Oriented strand board, million square feet 3/8" basis (produced by North America non-OSB segment mills)
|
63
|
|
|
64
|
|
|
189
|
|
|
80
|
|
|
Wood-based siding, million square feet 3/8" basis
|
316
|
|
|
258
|
|
|
1,001
|
|
|
888
|
|
|
Engineered I-Joist, million lineal feet
|
21
|
|
|
21
|
|
|
61
|
|
|
57
|
|
|
Laminated veneer lumber (LVL), thousand cubic feet and laminated strand lumber (LSL), thousand cubic feet
|
2,393
|
|
|
2,343
|
|
|
7,499
|
|
|
6,828
|
|
|
|
OSB
Western Canada 7/16" Basis
|
OSB
Southwest 7/16" Basis
|
OSB
N. Central 7/16" Basis
|
||||||
|
Average
|
|
|
|
||||||
|
2012
|
$
|
269
|
|
$
|
260
|
|
$
|
271
|
|
|
2013
|
$
|
300
|
|
$
|
293
|
|
$
|
315
|
|
|
2014
|
$
|
197
|
|
$
|
208
|
|
$
|
218
|
|
|
2015 1st Qtr. Avg.
|
$
|
159
|
|
$
|
195
|
|
$
|
193
|
|
|
2015 2nd Qtr. Avg.
|
$
|
152
|
|
$
|
183
|
|
$
|
193
|
|
|
2015 3rd Qtr. Avg.
|
$
|
157
|
|
$
|
181
|
|
$
|
203
|
|
|
2016 1st Qtr. Avg.
|
$
|
191
|
|
$
|
230
|
|
$
|
226
|
|
|
2016 2nd Qtr. Avg.
|
$
|
242
|
|
$
|
256
|
|
$
|
264
|
|
|
2016 3rd Qtr. Avg.
|
$
|
265
|
|
$
|
269
|
|
$
|
301
|
|
|
Source:
|
Random Lengths
|
|
Item 1.
|
Legal Proceedings.
|
|
Item 1A.
|
Risk Factors.
|
|
Item 3.
|
Defaults Upon Senior Securities.
|
|
Item 4.
|
Mine Safety Disclosures.
|
|
Item 5.
|
Other Information.
|
|
Item 6.
|
Exhibits.
|
|
4.1
|
Indenture, dated as of September 14, 2016, between Louisiana-Pacific Corporation and The Bank of New York Mellon Trust Company, N.A., as trustee incorporated herein by reference to exhibit 4.1 to L-P's Current Report on Form 8-K dated September 14, 2016.
|
|
|
|
|
10.1
|
Form of Note Prepayment Agreement incorporated herein by reference to exhibit 10.1 to L-P's Current Report on Form 8-K dated August 26, 2016.
|
|
|
|
|
10.2
|
Registration Rights Agreement, dated as of September 14, 2016, between Louisiana-Pacific Corporation and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as representative incorporated herein by reference to exhibit 10.1 to L-P's Current Report on Form 8-K dated September 14, 2016
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a).
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a).
|
|
|
|
|
32.1
|
Certifications pursuant to § 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
100.INS
|
XBRL Instance Document
|
|
|
|
|
100.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
100.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
100.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
100.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
100.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
LOUISIANA-PACIFIC CORPORATION
|
|
|
|
|
|
|
|
Date:
|
October 31, 2016
|
B
Y
:
|
/S/ CURTIS M. STEVENS
|
|
|
|
|
Curtis M. Stevens
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
Date:
|
October 31, 2016
|
B
Y
:
|
/S/ SALLIE B. BAILEY
|
|
|
|
|
Sallie B. Bailey
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|