These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
DELAWARE
|
22-2343568
|
|
|
(State or other jurisdiction
of
|
(I.R.S.
Employer
|
|
|
incorporation or
organization)
|
Identification
No.)
|
|
|
420 LEXINGTON AVE, SUITE
450
NEW YORK, NEW
YORK
|
10170
|
|
|
(Address of principal executive
offices)
|
(zip
code)
|
|
Large accelerated
filer
o
|
Accelerated filer
o
|
|
Non-accelerated
filer
o
(Do
not check if a smaller reporting company)
|
Smaller reporting
company
x
|
|
Page No.
|
||
|
Part I - Financial
Information:
|
||
|
Item 1.
|
Consolidated Financial Statements
(Unaudited):
|
3
|
|
Consolidated Balance
Sheets At
June 30, 2010
and December 31,
2009
|
3
|
|
|
Consolidated Statements of
Operations for the
three and six
months ended
June 30,
2010
and
2009
|
4
|
|
|
Consolidated Statements of Cash
Flows for the
six
months ended
June 30, 2010
and 2009
|
5
|
|
|
Notes to Unaudited Consolidated
Financial Statements
|
6-28
|
|
|
Item 2.
|
Management’s Discussion and
Analysis of Financial Condition and Results of
Operations
|
29-38
|
|
Item 3.
|
Quantitative and Qualitative
Disclosures About Market Risk
|
39
|
|
Item 4.
|
Controls and
Procedures
|
39
|
|
Part II - Other
Information:
|
||
|
Item 1.
|
Legal
Proceedings
|
41
|
|
Item 1A.
|
Risk
Factors
|
41
|
|
Item 2.
|
Unregistered Sales of Equity
Securities and Use of Proceeds
|
43
|
|
Item 3.
|
Defaults Upon Senior
Securities
|
44
|
|
Item 4.
|
Removed and
Reserved
|
44
|
|
Item 5.
|
Other
Information
|
44
|
|
Item 6.
|
Exhibits
|
44
|
|
Signatures
|
45
|
|
|
June 30,
|
December
31,
|
|||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
||||||||
|
Current
Assets
|
||||||||
|
Cash and cash
equivalents
|
$ | 10,958,776 | $ | 7,159,369 | ||||
|
Short term
investment
|
293,971 | 287,333 | ||||||
|
Restricted
cash
|
4,096,265 | 4,714,610 | ||||||
|
Account receivable trade, less
allowance for doubtful accounts
|
6,013,818 | 5,725,241 | ||||||
|
of $303,269 and $273,600,
respectively
|
||||||||
|
Inventories
|
16,381,569 | 12,979,008 | ||||||
|
Prepaids and other current
assets
|
1,015,426 | 933,657 | ||||||
|
Total current
assets
|
38,759,825 | 31,799,218 | ||||||
|
Property, plant and equipment,
net
|
30,192,149 | 21,271,405 | ||||||
|
Land use rights,
net
|
4,659,014 | 4,698,567 | ||||||
|
Goodwill
|
34,425,728 | 34,425,728 | ||||||
|
Intangible assets,
net
|
||||||||
|
Lease
rights
|
460,462 | 633,136 | ||||||
|
Customer list,
net
|
14,312,808 | 15,079,567 | ||||||
|
Other intangible assets,
net
|
719,803 | 747,288 | ||||||
|
Total intangible assets,
net
|
15,493,073 | 16,459,991 | ||||||
|
Other
assets
|
317,842 | 238,941 | ||||||
| $ | 123,847,631 | $ | 108,893,850 | |||||
|
LIABILITIES AND
EQUITY
|
||||||||
|
Current
liabilities
|
||||||||
|
Accounts
payable
|
$ | 9,350,135 | $ | 8,263,718 | ||||
|
Accrued
liabilities
|
4,993,129 | 2,965,525 | ||||||
|
Bank loans
|
- | 2,197,500 | ||||||
|
Notes
payable
|
10,902,298 | 9,793,712 | ||||||
|
Unearned
revenues
|
1,432,527 | 2,273,105 | ||||||
|
Total current
liabilities
|
26,678,089 | 25,493,560 | ||||||
|
Long-term
liabilities
|
||||||||
|
Deferred tax
liability
|
4,319,504 | 4,440,748 | ||||||
|
Unearned
revenues
|
203,704 | - | ||||||
|
Amount due related
party
|
7,855,238 | 7,234,291 | ||||||
|
COMMITMENTS AND
CONTINGENCIES
|
||||||||
|
Convertible Redeemable Series C
Preferred stock;
|
- | 13,720,048 | ||||||
|
8,177,512 shares designated,
liquidation value $12.50 per share;
|
||||||||
|
zero and 8,177,512 shares issued
and outstanding at June 30, 2010
|
||||||||
|
and December 31,
2009
|
||||||||
|
EQUITY
|
||||||||
|
Shareholders'
Equity
|
||||||||
|
Preferred stock; authorized,
20,000,000 shares
|
- | - | ||||||
|
Series B convertible redeemable
preferred stock
|
100 | 100 | ||||||
|
liquidation value, 1 share of
common stock, $.01 par value;
|
||||||||
|
825,000 shares designated; issued
and outstanding,
|
||||||||
|
10,000 shares at June 30, 2010 and
December 31, 2009
|
||||||||
|
Common stock, $.001 par value,
authorized 500,000,000 shares
|
56,675 | 37,193 | ||||||
|
issued and outstanding, 56,675,496
at June 30, 2010
|
||||||||
|
and 37,193,491 shares at December
31, 2009
|
||||||||
|
Additional paid-in
capital
|
129,485,735 | 95,709,491 | ||||||
|
Accumulated
deficit
|
(81,839,591 | ) | (71,699,191 | ) | ||||
|
Accumulated other comprehensive
income/(loss)
|
99,755 | (67,917 | ) | |||||
|
Total shareholders'
equity
|
47,802,674 | 23,979,676 | ||||||
|
Noncontrolling
interests
|
36,988,422 | 34,025,527 | ||||||
|
Total
equity
|
84,791,096 | 58,005,203 | ||||||
| $ | 123,847,631 | $ | 108,893,850 | |||||
|
Statement of
Operations
|
||||||||||||||||
|
Three Months Ended June
30,
|
Six Months Ended June
30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Revenues
|
$ | 19,407,523 | $ | 31,600 | $ | 35,240,702 | $ | 76,738 | ||||||||
|
Cost of
revenues
|
12,911,800 | 15,750 | 23,763,418 | 39,300 | ||||||||||||
|
Gross
profit
|
6,495,723 | 15,850 | 11,477,284 | 37,438 | ||||||||||||
|
Selling, general, and
administrative
|
7,865,477 | 4,199,903 | 14,154,965 | 5,823,812 | ||||||||||||
|
Research and
development
|
2,133,172 | 515,264 | 3,433,542 | 769,892 | ||||||||||||
|
Operating
loss
|
(3,502,926 | ) | (4,699,317 | ) | (6,111,223 | ) | (6,556,266 | ) | ||||||||
|
Other income
(expense):
|
||||||||||||||||
|
Other income/(expense),
net
|
149,571 | 12,389 | (14,502 | ) | 12,694 | |||||||||||
|
Interest
expense
|
(6,198 | ) | (4,437 | ) | (14,717 | ) | (15,036 | ) | ||||||||
| 143,373 | 7,952 | (29,219 | ) | (2,342 | ) | |||||||||||
|
Loss from operations before
provision for income taxes and noncontrolling
interests
|
(3,359,553 | ) | (4,691,365 | ) | (6,140,442 | ) | (6,558,608 | ) | ||||||||
|
Provision for income
taxes
|
402,259 | - | 905,203 | - | ||||||||||||
|
Net loss
|
(3,761,812 | ) | (4,691,365 | ) | (7,045,645 | ) | (6,558,608 | ) | ||||||||
|
Less - income from operations
attributable to noncontrolling interests
|
1,611,501 | - | 2,940,154 | - | ||||||||||||
|
Net loss attributable to
controlling interests
|
(5,373,313 | ) | (4,691,365 | ) | (9,985,799 | ) | (6,558,608 | ) | ||||||||
|
Preferred
dividends
|
53,771 | 251,727 | 153,469 | 251,727 | ||||||||||||
|
Net loss attributable to common
shareholders
|
$ | (5,427,084 | ) | $ | (4,943,092 | ) | $ | (10,139,268 | ) | $ | (6,810,335 | ) | ||||
|
Basic and diluted loss per
share
|
$ | (0.11 | ) | $ | (0.62 | ) | $ | (0.23 | ) | $ | (0.86 | ) | ||||
|
Weighted average common shares
outstanding
|
48,771,930 | 7,970,469 | 44,419,456 | 7,887,318 | ||||||||||||
|
For the Six Months
Ended
|
||||||||
|
June 30,
|
||||||||
|
Cash flows from operating
activities:
|
2010
|
2009
|
||||||
|
Net
loss
|
$ | (7,045,645 | ) | $ | (6,558,608 | ) | ||
|
Adjustments to reconcile net loss
to net cash used in
|
||||||||
|
operating
activities:
|
||||||||
|
Common stock, stock options and
warrants issued
|
||||||||
|
as payment for compensation and
services rendered
|
4,339,693 | 1,758,574 | ||||||
|
Depreciation and amortization of
intangible assets and prepaid land use rights
|
1,465,220 | 60,009 | ||||||
|
Loss on short term
investments
|
34,717 | - | ||||||
|
Bad debt
expense
|
28,176 | - | ||||||
|
Deferred tax
liability
|
(121,244 | ) | - | |||||
|
Changes in operating assets and
liabilities:
|
||||||||
|
Prepaid expenses and other current
assets
|
(78,895 | ) | (153,794 | ) | ||||
|
Accounts
receivable
|
(286,184 | ) | (31,816 | ) | ||||
|
Inventories
|
(3,331,720 | ) | - | |||||
|
Unearned
revenues
|
(647,749 | ) | 112,557 | |||||
|
Other
assets
|
(78,900 | ) | - | |||||
|
Accounts payable and accrued
expenses
|
2,258,073 | (408,122 | ) | |||||
|
Net cash used in operating
activities
|
(3,464,458 | ) | (5,221,200 | ) | ||||
|
Cash flows from investing
activities:
|
||||||||
|
Restricted cash released as
collateral for bank loan
|
639,944 | - | ||||||
|
Purchase of short term
investments
|
(2,430,388 | ) | - | |||||
| Proceeds from the sale of short term investments | 2,390,602 | - | ||||||
|
Acquisition of property and
equipment
|
(8,634,298 | ) | (80,947 | ) | ||||
|
Net cash used in investing
activities
|
(8,034,140 | ) | (80,947 | ) | ||||
|
Cash flows from financing
activities:
|
||||||||
|
Net proceeds from the exercise of
warrants
|
2,493,750 | - | ||||||
|
Net proceeds from the exercise of
options
|
140,100 | - | ||||||
|
Net proceeds from issuance of
capital stock
|
13,565,504 | - | ||||||
|
Net proceeds from issuance of
convertible redeemable preferred stock and warrants
|
- | 15,669,220 | ||||||
|
Amounts due from a related
party
|
375,135 | (375,000 | ) | |||||
|
Payment of
dividends
|
(222,922 | ) | - | |||||
|
Repayment of bank
loan
|
(2,209,500 | ) | - | |||||
|
Repayment of notes
payable
|
(9,988,213 | ) | (1,245,955 | ) | ||||
|
Proceeds from notes
payable
|
11,046,833 | 1,284,753 | ||||||
|
Repayment of capitalized lease
obligations
|
- | (12,126 | ) | |||||
|
Net cash provided by financing
activities
|
15,200,687 | 15,320,892 | ||||||
| Effect of exchange rates/changes on cash and cash equivalents | 97,318 | - | ||||||
|
Net increase in cash and cash
equivalents
|
3,799,407 | 10,018,745 | ||||||
|
Cash and cash equivalents at
beginning of year
|
7,159,369 | 430,786 | ||||||
|
Cash and cash equivalents at end
of year
|
$ | 10,958,776 | $ | 10,449,531 | ||||
|
Supplemental Disclosure of Cash
Flow Information:
|
||||||||
|
Cash paid during the period
for:
|
||||||||
|
Interest
|
$ | 207,500 | $ | 15,036 | ||||
|
Income
Taxes
|
999,800 | - | ||||||
|
Supplemental Schedule of non-cash
investing activities
|
||||||||
|
Acquisition of property and
equipment
|
$ | 418,000 | - | |||||
|
Capitalized interest
|
|
205,345 | - | |||||
|
Supplemental Schedule of non-cash
financing activities
|
||||||||
|
Financing costs for capital stock
raises
|
463,400 | - | ||||||
| Conversion of Convertible Redeemable Series C Preferred stock | 13,720,048 | - | ||||||
|
Entity
|
Percentage of Ownership
|
Location
|
||
|
NeoStem,
Inc.
|
Parent Company
|
United States of
America
|
||
|
NeoStem Therapies,
Inc.
|
100%
|
United States of
America
|
||
|
Stem Cell Technologies,
Inc.
|
100%
|
United States of
America
|
||
|
NeoStem (China)
Inc.
|
100%
|
People’s Republic of
China
|
||
|
Qingdao Niao Bio-Technology
Ltd.*
|
*
|
People’s Republic of
China
|
||
|
Beijing Ruijiao Bio-Technology
Ltd.*
|
*
|
People’s Republic of
China
|
||
|
China Biopharmaceuticals Holdings,
Inc. (Merger Sub)
|
100%
|
United States of
America
|
||
|
Suzhou Erye Pharmaceuticals
Company Ltd.
|
51% owned by Merger
Sub
|
People’s Republic of
China
|
|
June 30,
|
December
31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Raw
materials
|
$ | 7,020.6 | $ | 6,338.8 | ||||
|
Work in
process
|
3,151.7 | 666.7 | ||||||
|
Finished
goods
|
6,209.3 | 5,973.5 | ||||||
|
Total
inventory
|
$ | 16,381.6 | $ | 12,979.0 | ||||
|
June 30,
|
December
31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Building and
Improvements
|
$ | 1,620.3 | $ | - | ||||
|
Machinery and
Equipment
|
7,964.2 | 3,289.3 | ||||||
|
Lab
Equipment
|
1,049.3 | 704.2 | ||||||
|
Furniture and
Fixtures
|
322.2 | 273.2 | ||||||
|
Vehicles
|
264.0 | 75.3 | ||||||
|
Software
|
92.5 | 81.7 | ||||||
|
Leasehold
Improvements
|
63.4 | 58.4 | ||||||
|
Construction in
Progress
|
19,583.3 | 17,075.1 | ||||||
| 30,959.2 | 21,557.2 | |||||||
|
Accumulated
Depreciation
|
(767.1 | ) | (285.8 | ) | ||||
|
Total fixed
assets
|
$ | 30,192.1 | $ | 21,271.4 | ||||
|
Three Months Ended June
30,
|
Six Months Ended June
30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Net loss
|
$ | (3,761.8 | ) | $ | (4,691.4 | ) | $ | (7,045.6 | ) | $ | (6,558.6 | ) | ||||
|
Other comprehensive income
(loss)
|
||||||||||||||||
|
Foreign currency
translation
|
154.5 | - | 167.7 | - | ||||||||||||
|
Total other comprehensive
income
|
154.5 | - | 167.7 | - | ||||||||||||
|
Comprehensive
loss
|
(3,607.3 | ) | (4,691.4 | ) | (6,877.9 | ) | (6,558.6 | ) | ||||||||
|
Comprehensive income attributable
to the non-controlling interest
|
1,687.2 | - | 3,022.3 | - | ||||||||||||
|
Comprehensive loss attributable to
NeoStem
|
$ | (5,294.5 | ) | $ | (4,691.4 | ) | $ | (9,900.2 | ) | $ | (6,558.6 | ) | ||||
|
|
June 30,
2010
|
June 30,
2009
|
||||||
|
Stock
Options
|
11,842,214 | 2,565,800 | ||||||
|
Warrants
|
18,027,028 | 18,262,204 | ||||||
|
Series D Convertible Redeemable
Preferred Stock
|
- | 12,932,510 | ||||||
|
Three Months Ended June
30,
|
Six Months Ended June
30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Revenues
|
||||||||||||||||
|
Prescription Drugs and
intermediary pharmaceutical products
|
$ | 19,351.3 | $ | - | $ | 35,122.5 | $ | - | ||||||||
|
Stem cell
revenues
|
21.7 | 14.0 | 66.4 | 58.6 | ||||||||||||
|
Other
revenues
|
34.5 | 17.6 | 51.8 | 18.1 | ||||||||||||
| $ | 19,407.5 | $ | 31.6 | $ | 35,240.7 | $ | 76.7 | |||||||||
|
June 30,
2010
|
||||||||||||
|
Fair Value Measurements Using Fair
Value Hierarchy
|
||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
Money Market
Funds
|
- | $ | 1.2 | - | ||||||||
|
Short term
investments
|
$ | 294.0 | - | - | ||||||||
|
December 31,
2009
|
||||||||||||
|
Fair Value Measurements Using Fair
Value Hierarchy
|
||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
Money Market
Funds
|
- | $ | 1,031.0 | - | ||||||||
|
Short term
investments
|
$ | 287.3 | - | - | ||||||||
|
Cash & Restricted
Cash
|
$ | 4,451.2 | ||
|
Accounts
Receivable
|
6,199.5 | |||
|
Inventories
|
12,469.0 | |||
|
Other Current
Asset
|
2,925.2 | |||
|
Property, Plant &
Equipment
|
18,922.6 | |||
|
Intangibles and land use
rights
|
20,905.9 | |||
|
Goodwill
|
33,867.6 | |||
|
Accounts
Payable
|
$ | 6,256.8 | ||
|
Other
Liabilities
|
2,895.3 | |||
|
Deferred Tax
Liability
|
4,720.8 | |||
|
Notes
Payable
|
9,618.1 | |||
|
Amounts due Related
Party
|
7,478.1 |
|
As Previously
Reported |
Adjustment
|
As Adjusted
|
||||||||||
|
Consolidated Balance Sheet
|
||||||||||||
|
Assets:
|
||||||||||||
|
Current
Assets
|
$ | 31,799.2 | $ | - | $ | 31,799.2 | ||||||
|
Property, plant and
equipment, net
|
21,299.4 | (28.0 | ) | 21,271.4 | ||||||||
|
Intangible
Assets
|
||||||||||||
|
Goodwill
|
29,862.1 | 4,563.6 | 34,425.7 | |||||||||
|
Land use rights,
net
|
4,698.6 | - | 4,698.6 | |||||||||
|
Lease
rights
|
633.2 | - | 633.2 | |||||||||
|
Customer list,
net
|
16,756.1 | (1,676.5 | ) | 15,079.6 | ||||||||
|
Other
intanbilbles
|
747.3 | - | 747.3 | |||||||||
|
Other
assets
|
238.9 | - | 238.9 | |||||||||
| $ | 106,034.8 | $ | 2,859.1 | $ | 108,893.9 | |||||||
|
Liabilities and
Equity
|
||||||||||||
|
Current
liabilities
|
$ | 25,493.6 | $ | - | $ | 25,493.6 | ||||||
|
Deferred tax
liability
|
- | 4,440.7 | 4,440.7 | |||||||||
|
Amount due related
party
|
7,234.3 | - | 7,234.3 | |||||||||
|
Convertible redeemable
Series C preferred stock
|
13,720.0 | - | 13,720.0 | |||||||||
|
Preferred stock Series B
convertible, redeemable
|
0.1 | - | 0.1 | |||||||||
|
Common
stock
|
37.2 | - | 37.2 | |||||||||
|
Additional paid in
capital
|
95,709.5 | - | 95,709.5 | |||||||||
|
Accumulated
deficit
|
(70,878.8 | ) | (820.3 | ) | (71,699.1 | ) | ||||||
|
Accumulated other
comprehensive loss
|
(67.9 | ) | - | (67.9 | ) | |||||||
|
Noncontrolling
interests
|
34,786.8 | (761.3 | ) | 34,025.5 | ||||||||
|
Total
equity
|
59,586.9 | (1,581.6 | ) | 58,005.3 | ||||||||
| $ | 106,034.8 | $ | 2,859.1 | $ | 108,893.9 | |||||||
|
Consolidated Statement of
Operations
|
As Previously
Reported |
Adjustment
|
As Adjusted
|
|||||||||
|
Revenues
|
$ | 11,565.1 | $ | - | $ | 11,565.1 | ||||||
|
Cost of
revenues
|
7,587.2 | 1,917.0 | 9,504.2 | |||||||||
|
Gross
profit
|
3,977.9 | (1,917.0 | ) | 2,060.9 | ||||||||
|
Research and
development
|
4,318.8 | - | 4,318.8 | |||||||||
|
Selling, general and
administrative
|
23,459.6 | (28.4 | ) | 23,431.2 | ||||||||
|
Operating
loss
|
(23,800.5 | ) | (1,888.6 | ) | (25,689.1 | ) | ||||||
|
Other income
(expense):
|
||||||||||||
|
Other income/(expense),
net
|
(1.4 | ) | - | (1.4 | ) | |||||||
|
Interest
expense
|
(37.8 | ) | - | (37.8 | ) | |||||||
| (39.2 | ) | - | (39.2 | ) | ||||||||
|
Loss from operations before
provision for income taxes and non-controlling
interests
|
(23,839.7 | ) | (1,888.6 | ) | (25,728.3 | ) | ||||||
|
Provision for income
taxes
|
344.2 | (280.0 | ) | 64.2 | ||||||||
|
Net loss
|
(24,183.9 | ) | (1,608.6 | ) | (25,792.5 | ) | ||||||
|
Less - Income from operations
attributable to non-controlling interests
|
1,088.6 | (788.2 | ) | 300.4 | ||||||||
|
Net Loss attributable to
controlling Interests
|
(25,272.5 | ) | (820.4 | ) | (26,092.9 | ) | ||||||
|
Preferred
dividends
|
5,612.0 | - | 5,612.0 | |||||||||
|
Net loss attributable to common
shareholders
|
$ | (30,884.5 | ) | $ | (820.4 | ) | $ | (31,704.9 | ) | |||
|
Basic and diluted loss per
share
|
$ | (2.37 | ) | $ | (2.44 | ) | ||||||
|
Weighted average common shares
outstanding
|
13,019,518 | 13,019,518 | ||||||||||
|
Consolidated Statement of
Equity
|
As Previously
Reported |
Adjustment
|
As Adjusted
|
|||||||||
|
Preferred stock Series B
convertible, redeemable
|
$ | 0.1 | $ | - | $ | 0.1 | ||||||
|
Common
stock
|
37.2 | - | 37.2 | |||||||||
|
Additional paid in
capital
|
95,709.5 | - | 95,709.5 | |||||||||
|
Accumulated
deficit
|
(70,878.8 | ) | (820.3 | ) | (71,699.1 | ) | ||||||
|
Accumulated other
comprehensive loss
|
(67.9 | ) | - | (67.9 | ) | |||||||
|
Noncontrolling
interests
|
34,786.8 | (761.3 | ) | 34,025.5 | ||||||||
|
Total
equity
|
$ | 59,586.9 | $ | (1,581.6 | ) | $ | 58,005.3 | |||||
|
Consolidated Statement of Cash
Flow
|
As Previously
Reported |
Adjustment
|
As Adjusted
|
|||||||||
|
Cash flows from operating
activities:
|
||||||||||||
|
Net loss
|
$ | (24,183.9 | ) | $ | (1,608.6 | ) | $ | (25,792.5 | ) | |||
|
Adjustments to reconcile net loss
to net cash used in operating
activities:
|
- | - | - | |||||||||
|
Common Stock, stock options and
warrants issued
|
||||||||||||
|
as payment for compensation,
services rendered and interest expense
|
12,324.0 | - | 12,324.0 | |||||||||
|
Depreciation and
amortization
|
577.0 | (28.4 | ) | 548.6 | ||||||||
|
Bad debt
expense
|
(90.2 | ) | - | (90.2 | ) | |||||||
|
Deferred tax
liability
|
- | (280.0 | ) | (280.0 | ) | |||||||
|
Realization of step-up in basis of
inventory received at date of acquisition
|
- | 1,917.0 | 1,917.0 | |||||||||
|
Changes in operating assets and
liabilities:
|
||||||||||||
|
Prepaid expenses and other current
assets
|
1,796.7 | - | 1,796.7 | |||||||||
|
Accounts
receivable
|
571.7 | - | 571.7 | |||||||||
|
Inventory
|
(2,427.1 | ) | - | (2,427.1 | ) | |||||||
|
Other
assets
|
(238.9 | ) | - | (238.9 | ) | |||||||
|
Unearned
revenues
|
1,991.8 | - | 1,991.8 | |||||||||
|
Payments to related
party
|
(243.8 | ) | - | (243.8 | ) | |||||||
|
Accounts payable, accrued
expenses
|
||||||||||||
|
and other current
liabilities
|
1,274.7 | - | 1,274.7 | |||||||||
|
Net cash used in operating
activities
|
(8,648.0 | ) | - | (8,648.0 | ) | |||||||
|
Cash received in connection with
acquisition of technology
|
- | |||||||||||
|
Cash associated with
Merger
|
696.5 | - | 696.5 | |||||||||
|
Acquisition of property and
equipment
|
(2,387.6 | ) | - | (2,387.6 | ) | |||||||
|
Net cash used in investing
activities
|
(1,691.1 | ) | - | (1,691.1 | ) | |||||||
|
Net proceeds from issuance of
Series D Preferred Stock
|
15,669.2 | - | 15,669.2 | |||||||||
|
Proceeds from bank
loan
|
2,197.5 | - | 2,197.5 | |||||||||
|
Restricted cash pledged as
collateral for bank loan
|
(959.9 | ) | - | (959.9 | ) | |||||||
|
Proceeds from notes
payable
|
2,918.3 | - | 2,918.3 | |||||||||
|
Payment of capitalized lease
obligations
|
(14.7 | ) | - | (14.7 | ) | |||||||
|
Proceeds from sale of convertible
debentures
|
(2,742.7 | ) | - | (2,742.7 | ) | |||||||
|
Net cash provided by financing
activities
|
17,067.7 | - | 17,067.7 | |||||||||
|
Net increase in
cash
|
6,728.6 | - | 6,728.6 | |||||||||
|
Cash and cash equivalents at
beginning of year
|
430.8 | - | 430.8 | |||||||||
|
Cash and cash equivalents at end
of year
|
$ | 7,159.4 | $ | - | $ | 7,159.4 | ||||||
|
Three Months Ended June
30,
|
Six Months Ended June
30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(As
Reported)
|
(Proforma)
|
(As
Reported)
|
(Proforma)
|
|||||||||||||
|
Revenues
|
$ | 19,407.5 | $ | 15,420.8 | $ | 35,240.7 | $ | 28,111.6 | ||||||||
|
Cost of
revenues
|
12,747.9 | 10,141.5 | 23,599.5 | 18,865.0 | ||||||||||||
|
Gross
profit
|
6,659.6 | 5,279.3 | 11,641.2 | 9,246.6 | ||||||||||||
|
Research and
development
|
2,133.2 | 777.5 | 3,433.5 | 1,042.6 | ||||||||||||
|
Selling, general and
administrative
|
8,029.4 | 5,703.9 | 14,318.9 | 9,050.5 | ||||||||||||
|
Operating
loss
|
(3,503.0 | ) | (1,202.1 | ) | (6,111.2 | ) | (846.5 | ) | ||||||||
|
Other income/(expense),
net
|
143.4 | 41.2 | (29.2 | ) | (14.7 | ) | ||||||||||
|
Loss from operations before
provision for income taxes and noncontrolling
interests
|
(3,359.5 | ) | (1,160.9 | ) | (6,140.4 | ) | (861.2 | ) | ||||||||
|
Provision for income
taxes
|
402.3 | 452.6 | 905.2 | 862.3 | ||||||||||||
|
Net loss
|
(3,761.9 | ) | (1,613.5 | ) | (7,045.6 | ) | (1,723.5 | ) | ||||||||
|
Less - income from operations
attributable to noncontrolling interests
|
1,611.4 | 1,508.1 | 2,940.2 | 2,428.6 | ||||||||||||
|
Preferred
dividends
|
53.8 | 251.7 | 153.5 | 251.7 | ||||||||||||
|
Net loss attributable to common
shareholders
|
$ | (5,427.1 | ) | $ | (3,377.3 | ) | $ | (10,139.3 | ) | $ | (4,403.8 | ) | ||||
|
Weighted average common shares
outstanding
|
48,771,930 | 21,840,823 | 44,419,456 | 21,923,974 | ||||||||||||
|
Net loss per
share
|
$ | (0.11 | ) | $ | (0.15 | ) | $ | (0.23 | ) | $ | (0.20 | ) | ||||
|
June 30,
2010
|
December 31,
2009
|
|||||||||||||||||||||||||||
|
Useful Life
|
Gross
|
Accumulated
Amortization |
Net
|
Gross
|
Accumulated
Amortization |
Net
|
||||||||||||||||||||||
|
Intangible assets obtained in the
CBH acquisition
|
||||||||||||||||||||||||||||
|
Lease
rights
|
2 | $ | 690.7 | $ | (230.2 | ) | $ | 460.5 | $ | 690.7 | $ | (57.6 | ) | $ | 633.1 | |||||||||||||
|
Customer
list
|
10 | 15,335.1 | (1,022.3 | ) | 14,312.8 | 15,335.1 | (255.6 | ) | 15,079.5 | |||||||||||||||||||
|
Patents
|
5 | 150.3 | (11.5 | ) | 138.8 | 150.3 | (2.7 | ) | 147.6 | |||||||||||||||||||
|
Intangible assets obtained in the
Stem Cell Technologies, Inc. Acquisition
|
- | - | - | - | - | - | ||||||||||||||||||||||
|
VSEL patent
rights
|
19 | 669.0 | (88.0 | ) | 581.0 | 672.8 | (73.1 | ) | 599.7 | |||||||||||||||||||
|
Total Intangible
Assets
|
$ | 16,845.1 | $ | (1,352.0 | ) | $ | 15,493.1 | $ | 16,848.9 | $ | (389.0 | ) | $ | 16,459.9 | ||||||||||||||
|
Years Ending December
31,
|
||||
|
2010
|
$ | 966.0 | ||
|
2011
|
1,872.8 | |||
|
2012
|
1,585.1 | |||
|
2013
|
1,585.1 | |||
|
2014
|
1,585.1 | |||
|
Thereafter
|
7,899.0 | |||
|
June 30,
2010
|
December 31,
2009
|
|||||||
|
Income taxes
payable
|
$ | 1,901.3 | $ | 1,842.0 | ||||
| Patent infringement | 743.6 | - | ||||||
|
VAT payable
|
586.5 | - | ||||||
|
Salaries and related
taxes
|
206.3 | 531.6 | ||||||
|
Professional
fees
|
242.3 | 116.8 | ||||||
|
Franchise
taxes
|
18.0 | 139.0 | ||||||
|
Collection
cost
|
84.9 | 85.2 | ||||||
|
Dividends
payable
|
- | 69.4 | ||||||
|
Rent
expense
|
73.7 | 69.1 | ||||||
|
Warrant
liability
|
30.6 | 36.0 | ||||||
|
Benefits
Payable
|
78.0 | - | ||||||
|
Security
deposits
|
250.9 | - | ||||||
|
Freight
insurance
|
76.0 | - | ||||||
|
Accrued construction
costs
|
418.1 | - | ||||||
|
Other
|
282.9 | 76.4 | ||||||
| $ | 4,993.1 | $ | 2,965.5 | |||||
|
Number of
Common
|
||||||||||||||||||||||||
|
Stock
Purchase
|
Value of Common
Stock
|
Common Stock
Purchase
|
||||||||||||||||||||||
|
Warrants
Issued
|
Purchase Warrants
Issued
|
Warrant Expense
Recognized
|
||||||||||||||||||||||
|
Three
Months
|
Six Months
|
Three
Months
|
Six Months
|
Three
Months
|
Six Months
|
|||||||||||||||||||
|
Ended
|
Ended
|
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||||||||
|
6/30/2010
|
6/30/2010
|
6/30/2010
|
6/30/2010
|
6/30/2010
|
6/30/2010
|
|||||||||||||||||||
|
Warrants issued for investor
relations services
|
- | 200,000 | $ | - | $ | 242.7 | $ | 65.7 | $ | 192.1 | ||||||||||||||
|
Warrants issued for consulting
services
|
50,000 | 325,000 | $ | 392.7 | $ | 392.7 | $ | 324.9 | $ | 324.9 | ||||||||||||||
|
Warrants issued for legal
services
|
25,000 | 77,000 | $ | 46.4 | $ | 104.0 | $ | 6.6 | $ | 47.6 | ||||||||||||||
|
Number
of
Shares |
Weighted
Average Exercise Price |
Weighted
Average Remaining Contractual Term (years) |
Aggregate
Intrinsic Value |
|||||||||||||
|
Balance
at December 31, 2009
|
19,838,802 | $ | 3.00 | |||||||||||||
|
Granted
|
1,276,417 | 2.25 | ||||||||||||||
|
Exercised
|
(1,425,000 | ) | 1.72 | |||||||||||||
|
Expired
|
(1,663,191 | ) | 6.35 | |||||||||||||
|
Cancelled
|
- | |||||||||||||||
|
Balance
at June 30, 2010
|
18,027,028 | $ | 2.73 | $ | 4.2 | $ | 968,247 | |||||||||
|
Weighted
Average
|
||||||||||||
|
Number
Outstanding
|
Remaining
|
Number
Exercisable
|
||||||||||
|
Exercise
Price
|
June 30,
2010
|
Contractual Life
(years)
|
June 30,
2010
|
|||||||||
|
$0.50 to
$1.01
|
699,000 | 0.8 | 678,841 | |||||||||
|
$1.01 to
$1.99
|
1,442,709 | 1.7 | 1,366,709 | |||||||||
|
$1.99 to
$2.53
|
13,277,512 | 2.5 | 13,152,512 | |||||||||
|
$2.53 to
$5.99
|
929,928 | 3.2 | 929,928 | |||||||||
|
$5.99 to
$6.50
|
1,677,879 | 6.1 | 1,677,879 | |||||||||
| 18,027,028 | 2.7 | 17,805,869 | ||||||||||
|
Three Months
Ended
|
Six Months
Ended
|
|||||||
|
June 30,
2010
|
June 30,
2009
|
June 30,
2010
|
June 30,
2009
|
|||||
|
Expected term (in
years)
|
5 to 10
|
10
|
5 to 10
|
10
|
||||
|
Expected
volatility
|
95% - 100%
|
195% to
217%
|
95% - 124%
|
195% to
217%
|
||||
|
Expected dividend
yield
|
0%
|
0%
|
0%
|
0%
|
||||
|
Risk-free interest
rate
|
1.78% -
3.58%
|
3.35% to
3.81%
|
1.78% -
3.80%
|
3.35% to
3.81%
|
||||
|
Number of
Shares |
Weighted
Average Exercise Price |
Weighted Average
Remaining Contractual Term |
Average
Intrinsic Value |
|||||||||||||
|
Balance at December 31,
2009
|
8,340,574 | $ | 1.93 | |||||||||||||
|
Granted
|
790,000 | $ | 1.98 | |||||||||||||
|
Exercised
|
(90,000 | ) | $ | 1.56 | ||||||||||||
|
Expired
|
- | |||||||||||||||
|
Cancelled
|
(98,360 | ) | $ | 1.61 | ||||||||||||
|
Balance at June 30,
2010
|
8,942,214 | $ | 1.89 | 8.6 | $ | 600,000 | ||||||||||
|
Vested and Exercisable at June 30,
2010
|
4,549,764 | $ | 310,345 | |||||||||||||
|
Number
Outstanding
|
Weighted
Average
|
Number
Exercisable
|
||||
|
June 30,
2010
|
Remaining Contractual
Term
|
June 30,
2010
|
||||
|
Exercise
Price
|
||||||
|
$ 0.71 to
$ 1.89
|
3,861,000
|
9.02
|
1,855,000
|
|||
|
$ 1.89 to
$ 1.96
|
3,123,664
|
7.65
|
2,313,880
|
|||
|
$ 1.96 to
$ 4.96
|
1,906,200
|
9.41
|
329,534
|
|||
|
$ 4.96 to
$7.01
|
27,250
|
5.09
|
27,250
|
|||
|
$7.01 to
$15.00
|
24,100
|
4.45
|
24,100
|
|||
|
8,942,214
|
4,549,764
|
|
Number of
Shares |
Weighted
Average Exercise Price |
Weighted Average
Remaining Contractual Term |
Average
Intrinsic Value |
|||||||||||||
|
Balance at December 31,
2009
|
1,650,000 | $ | 2.04 | |||||||||||||
|
Granted
|
1,250,000 | $ | 2.26 | |||||||||||||
|
Exercised
|
- | |||||||||||||||
|
Expired
|
- | |||||||||||||||
|
Cancelled
|
- | |||||||||||||||
|
Balance at June 30,
2010
|
2,900,000 | $ | 2.13 | 9.6 | $ | - | ||||||||||
|
Vested and Exercisable at June 30,
2010
|
300,000 | $ | - | |||||||||||||
|
Number
Outstanding
|
Weighted
Average
|
Number
Exercisable
|
||||
|
June 30,
2010
|
Remaining Contractual
Term
|
June 30,
2010
|
||||
|
Exercise
Price
|
||||||
|
$ 2.04 to
$ 2.10
|
1,650,000
|
9.33
|
150,000
|
|||
|
$ 2.10 to
$ 2.17
|
650,000
|
9.95
|
150,000
|
|||
|
$ 2.17 to
$ 2.36
|
600,000
|
9.97
|
-
|
|||
|
2,900,000
|
300,000
|
|
US Equity
Plan
|
Non US Equity
Plan
|
|||||||
|
Shares Authorized for Issuance
under 2003 Equity Plan
|
2,500,000 | - | ||||||
|
Shares Authorized for Issuance
under 2009 Equity Plan
|
13,750,000 | - | ||||||
|
Shares Authorized for Issuance
under Non US Equity Plan
|
- | 8,700,000 | ||||||
| 16,250,000 | 8,700,000 | |||||||
|
Outstanding Options - US Equity
Plan
|
(8,942,214 | ) | - | |||||
|
Outstanding Options - Non US
Equity Plan
|
- | (2,900,000 | ) | |||||
|
Common shares issued under the
option plans
|
(2,224,737 | ) | (875,000 | ) | ||||
|
Total common shares remaining to
be issued under the Option Plans
|
5,083,049 | 4,925,000 | ||||||
|
Three Months Ended June
30,
|
Six Months Ended June
30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
United
States
|
||||||||||||||||
|
Stem Cell
Revenues
|
$ | 21.7 | $ | 14.0 | $ | 66.4 | $ | 58.6 | ||||||||
|
Other
Revenues
|
16.1 | 17.6 | 30.1 | 18.1 | ||||||||||||
|
China
|
||||||||||||||||
|
Prescription drugs and
intermediary pharmaceutical products
|
19,351.3 | - | 35,122.5 | - | ||||||||||||
|
Other
Revenues
|
18.4 | - | 21.7 | - | ||||||||||||
| $ | 19,407.5 | $ | 31.6 | $ | 35,240.7 | $ | 76.7 | |||||||||
|
Income/(loss) from
operations:
|
||||||||||||||||
|
United
States
|
$ | (5,429.7 | ) | $ | (3,694.1 | ) | $ | (9,888.3 | ) | $ | (5,417.9 | ) | ||||
|
China
|
1,926.8 | (1,005.3 | ) | 3,777.1 | (1,138.4 | ) | ||||||||||
| $ | (3,502.9 | ) | $ | (4,699.4 | ) | $ | (6,111.2 | ) | $ | (6,556.3 | ) | |||||
|
Total
Assets
|
June 30,
2010
|
December 31,
2009
|
||||||||||||||
|
United
States
|
10,775.9 | 6,930.2 | ||||||||||||||
|
China
|
113,071.7 | 101,963.7 | ||||||||||||||
| $ | 123,847.6 | $ | 108,893.9 | |||||||||||||
|
·
|
Dividends paid and loaned back to
Erye amounting to $
7,734,200
and accrued interest of
$
349,400
, the
interest rate on this loan is
5.31
%. Erye received an
interest payment of approximately $
192,700
in February
2010.
|
|
·
|
Advances to EET of
$
617,600
;
and
|
|
·
|
A non interest bearing loan from
EET of $
389,100
due
2011.
|
|
•
|
U.S. adult stem cells — We will
continue to focus on growing our stem cell collection, processing and
storage business and expanding our research and development activities for
diagnostic and therapeutic
applications.
|
|
•
|
China adult stem cells — We are in
the process of launching several stem cell-focused initiatives which
include therapeutic applications, as well as related collection,
processing and storage.
|
|
•
|
China pharmaceuticals — Our
ownership interest in Erye, a leading antibiotics producer in China,
positions us to take advantage of China’s growth in healthcare spending
through Erye’s existing pharmaceutical product portfolio, as well as from
products we may develop or
license.
|
|
·
|
Our efforts to establish a stem
cell operation in China to provide advanced therapies, related processing
and storage, as well as research and development capabilities
totaled $
1,741,100, an increase of $
587
,900. Such expenses included
expenditures for the rental of laboratory space, legal expenses associated
with establishing our subsidiary company and related operations in China,
consultants retained to support our implementation and introduction of
advanced therapies in China, recruiting fees for identifying senior
managers for our operation in China and travel. In addition these
operating expenses reflect charges resulting from issuing various equity
instruments to incentivize staff members and consultants totaling
$
746
,500.
|
|
·
|
Administrative expenses increased
by approximately $1,105,600. Approximately $846,700 of this increased
operating expense was the result of the Merger and the attendant operating
expenses of the Erye operation. The Company’s US administrative operating
expenses increased by $258,800. The use of equity instruments to
incentivize staff, compensate directors and pay for services totaled
$749,100, a decrease of $582,500 over the
three
months ended
June 30,
2009
. Salaries and wages
increased by $166,800 as the result of increased staffing levels,
contractual salary increases, and bonus payments during the period. Other
staff related cost including travel and entertainment and operating
expenses increased $80,300 as result of our expanded operations in China.
Professional fees, including legal and accounting fees increased by
$390,300 as the result of our expanded operations in China.
Rent and other facility costs increased by $24,300 as a result of an
increase in the cost of leasing of office space in New York and insurance
expense increased $49,000. Compensation expenses under the Directors cash
compensation plan adopted by the Board of Directors in the first quarter
of 2009 increased administrative expense by $110,200. The balance of the
increase in administrative expense was the result of offsetting changes
from a variety of activities.
Included in selling, general and
administrative expense is a charge for $740,700 as the result of a
judgment on May 13, 2010 against Erye in connection with a patent dispute
concern an antibiotic product that has accounted for less than 2% of Erye
sales in the past. (See Commitments and Contingencies for a more detailed
discussion).
|
|
·
|
As a result of completing the
Merger with CBH, our activities associated with the Merger ended thus
reducing the use of our attorney, accountant and other professional
services and reducing our
operating costs by $
550,600
over
2009.
|
|
·
|
Sales and marketing expenses
increased by $1,
782
,
0
00 over the
three
months ended
June 30,
2009
. Approximately $575,600
of this increased operating expense was related to the sales and marketing
efforts of Erye and $383,400 related to amortization of intangible assets
acquired in the Merger. The use of equity instruments to
incentivize staff and pay for services totaled $339,500, an increase of
$127,600 over
three
months ended
June 30,
2009
, and marketing and
consulting fees increased approximately $
583
,
2
00 in connection with developing
new strategies and efforts to increase our collection network
and market penetration and our US sales and marketing costs also
increased by approximately $112,200 due to increases in staff
costs and other operating
expenses.
|
|
·
|
Our efforts to establish a stem
cell operation in China to provide advanced therapies, related processing
and storage, as well as research and development capabilities
totaled $
2
,
932
,900, an increase of
$1,
794
,500. Such expenses included
expenditures for the rental of laboratory space, legal expenses associated
with establishing our subsidiary company and related operations in China,
consultants retained to support our implementation and introduction of
advanced therapies in China, recruiting fees for identifying senior
managers for our operation in China and travel. In addition these
operating expenses reflect charges resulting from issuing various equity
instruments to incentivize staff members and consultants totaling
$1,
298
,000.
|
|
·
|
Administrative expenses increased
by approximately $3,882,100. Approximately $1,579,000 of this increased
operating expense was the result of the Merger and the attendant operating
expenses of the Erye operation. The Company’s US administrative operating
expenses increased by $2,303,100. The use of equity instruments to
incentivize staff, compensate directors and pay for services totaled
$1,616,300, an increase of $333,000 over
six
months ended
June 30,
2009
. Salaries and wages
increased by $707,600 as the result of increased staffing levels,
contractual salary increases, bonus payments and tax payments and tax
withholdings we paid on behalf of certain executive and other staff
members. Professional fees, including legal and accounting fees
increased by $528,800 as the result of our expanded operations in China.
Investor relations services increased by $150,300, including fees for
preparing documents for various SEC filings and increased communications
with shareholders and investors. Other staff related cost
including travel and entertainment and operating expenses increased
$137,200 as result of our expanded operations in China, rent increased by
$76,900 as a result of an increase in the cost of leasing of office space
in New York, and franchise taxes increased $111,200. Compensation
expense under the Directors cash compensation plan adopted by the Board of
Directors in the first quarter of 2009 increased administrative expense by
$186,300, insurance increased $99,000 and the balance of the
changes in administrative expense resulted from increases and decreases in
other operating activities.
Included in selling, general and
administrative expense is a charge for $740,700 as the result of a
judgment on May 13, 2010 against Erye in connection with a patent dispute
concern an antibiotic product that has accounted for less than 2% of Erye
sales in the past. (See Commitments and Contingencies for a more detailed
discussion).
|
|
·
|
As a result of completing the
Merger with CBH, our activities associated with the Merger ended thus
reducing the use of our attorney, accountant and other professional
services and reducing our
operating costs by $
835,100
over
the same period in
2009.
|
|
·
|
Sales and marketing expenses
increased by $2,748,900 over
six
months ended
June 30,
2009
. Approximately
$1,099,400 of this increased operating expense was related to the sales
and marketing efforts of Erye and $766,800 related to amortization of
intangible assets acquired in the Merger. The use of equity
instruments to incentivize staff and pay for services totaled $495,600, an
increase of $242,000 over
six
months ended
June 30,
2009
, and marketing and
consulting fees increased approximately $524,000 in connection with
developing new strategies and efforts to increase our
collection network and market penetration. Our US sales and marketing
costs also increased by approximately $116,600 due to increases
in staff costs and other operating
expenses.
|
|
The Six Months
Ended
|
||||||||
|
(in $000)
|
June 30,
2010
|
June 30,
2009
|
||||||
|
Cash (used) in operating
activities
|
$ | (3,464.4 | ) | $ | (5,221.2 | ) | ||
|
Cash (used) in investing
activities
|
(8,034.1 | ) | (80.9 | ) | ||||
|
Cash provided by financing
activities
|
15,200.7 | 15,320.9 | ||||||
|
Total
|
Less than 1
Year
|
1- 3 Years
|
3-5 Years
|
More than 5
Years
|
||||||||||||||||
|
Employment
Agreements
|
$ | 4,231.7 | $ | 2,252.0 | $ | 1,979.7 | $ | - | $ | - | ||||||||||
|
Facility
Leases
|
2,170.2 | 958.5 | 1,211.7 | - | - | |||||||||||||||
|
License
Fees
|
180.1 | 30.1 | 90.0 | 60.0 | - | |||||||||||||||
|
Sponsored Research Agreement with
the University of Louisville
|
138.2 | 86.1 | 52.1 | - | - | |||||||||||||||
|
Consulting
Agreements
|
1,339.4 | 1,017.4 | 322.0 | - | - | |||||||||||||||
|
Design & Construction of
Laboratory
|
1,828.6 | 1,828.6 | - | - | - | |||||||||||||||
|
Director
Fees
|
180.0 | 180.0 | - | - | - | |||||||||||||||
| $ | 10,068.2 | $ | 6,352.7 | $ | 3,655.5 | $ | 60.0 | $ | - | |||||||||||
|
Exhibit
|
Description
|
Reference
|
|
1(a)
|
Placement
Agent Agreement, dated June 24, 2010, between NeoStem, Inc. and Rodman
& Renshaw, LLC (1)
|
1.1
|
|
4(a)
|
Form
of Common Stock Purchase Warrant for June 2010 (1)
|
4.1
|
|
4(b)
|
Form
of Placement Agent Warrant for June 2010 (1)
|
4.2
|
|
10(a)
|
Form
of Securities Purchase Agreement dated June 25, 2010 (1)
|
10.1
|
|
10(b)
|
Common
Stock Purchase Agreement, dated as of May 19, 2010, by and between
NeoStem, Inc. and Commerce Court Small Cap Value Fund, Ltd.
(2)
|
10.1
|
|
10(c)
|
Amendment
No. 2 dated April 29, 2010 to Exclusive License Agreement dated November
12, 2007 between Stem Cell Technologies, Inc. and the University of
Louisville Research Foundation, Inc.*
|
10.1
|
|
10(d)
|
English
translations of Supplemental Lease Agreement (Assignment) dated as of
February 20, 2010 among NeoStem (China), Inc., Qingdao Niao Bio-Technology
Company and Beijing Zhongguancun Life Science Park Development Co., Ltd.
and related House Lease Agreement dated May 12, 2009 between Qingdao Niao
Bio-Technology Company and Beijing Zhongguancun Life Science Park
Development Co., Ltd.*
|
10.2
|
|
10(e)
|
Confidentiality
Agreement dated as of April 30, 2010 between NeoStem, Inc. and Enhance
BioMedical Holdings Limited*
|
10.3
|
|
10(f)
|
Consulting
Agreement dated as of May 11, 2010 between NeoStem, Inc. and RimAsia
Capital Partners, LP*
|
10.4
|
|
10(g)
|
Form
of Stock Option Grant Agreement under NeoStem, Inc. 2009 Equity
Compensation Plan *
|
10.5
|
|
10(h)
|
Form
of Grant Agreement under NeoStem, Inc. 2009 Non-U.S. Based Equity
Compensation Plan*
|
10.6
|
|
10(i)
|
Amendment
No. 1 dated June 9, 2010 to Employment Agreement dated August 17, 2009
between NeoStem, Inc. and Anthony Salerno(3)
|
10.1
|
|
10(j)
|
Offer
Letter dated June 9, 2010 between NeoStem, Inc. and Madam Zhang
Jian(3)
|
10.2
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.*
|
31.1
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.*
|
31.2
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.**
|
32.1
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.**
|
32.2
|
|
(1)
|
Filed
with the Securities and Exchange Commission on June 28, 2010 as an
exhibit, numbered as indicated above, to our Current Report on Form 8-K
dated June 25, 2010, which exhibit is incorporated here by
reference
|
|
|
(2)
|
Filed
with the Securities and Exchange Commission on May 19, 2010 as an exhibit,
numbered as indicated above, to our Current Report on Form 8-K dated May
19, 2010, which exhibit is incorporated here by reference
|
|
|
(3)
|
Filed
with the Securities and Exchange Commission on June 11, 2010 as an
exhibit, numbered as indicated above, to our Current Report on Form 8-K
dated June 9, 2010, which exhibit is incorporated here by
reference
|
|
|
*
|
Filed
herewith
|
|
|
**
|
Furnished
herewith
|
|
NEOSTEM, INC.
(Registrant)
|
||
|
By:
|
/s/ Robin Smith
M.D.
|
|
|
Robin Smith M.D., Chief Executive
Officer
|
||
|
Date:
August 16,
2010
|
||
|
By:
|
/s/ Larry A.
May
|
|
|
Larry A. May, Chief Financial
Officer
|
||
|
Date:
August 16,
2010
|
||
|
By:
|
/s/ Christopher C.
Duignan
|
|
|
Christopher C. Duignan,
Chief Accounting Officer
|
||
|
Date:
August 16,
2010
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|