These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
DELAWARE
|
22-2343568
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
|
|
|
420 LEXINGTON AVE, SUITE 350
NEW YORK, NEW YORK
|
10170
|
|
(Address of principal executive offices)
|
(zip code)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
|
Page No.
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
|||
|
Current Assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
16,946,200
|
|
|
$
|
13,737,452
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $393,524 and $626,054 at September 30, 2013 and December 31, 2012, respectively
|
1,394,498
|
|
|
1,053,604
|
|
||
|
Inventory
|
529,366
|
|
|
1,113,025
|
|
||
|
Prepaids and other current assets
|
1,466,677
|
|
|
803,135
|
|
||
|
Total current assets
|
20,336,741
|
|
|
16,707,216
|
|
||
|
Property, plant and equipment, net
|
11,331,485
|
|
|
11,153,143
|
|
||
|
Goodwill
|
11,117,770
|
|
|
11,117,770
|
|
||
|
Intangible assets, net
|
14,026,919
|
|
|
14,480,827
|
|
||
|
Other assets
|
973,294
|
|
|
947,307
|
|
||
|
Total assets
|
$
|
57,786,209
|
|
|
$
|
54,406,263
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
|
Current Liabilities
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
3,091,287
|
|
|
$
|
2,555,240
|
|
|
Accrued liabilities
|
2,231,848
|
|
|
2,284,813
|
|
||
|
Notes payable
|
402,813
|
|
|
202,558
|
|
||
|
Mortgages payable
|
3,288,181
|
|
|
3,438,475
|
|
||
|
Unearned revenues
|
1,021,942
|
|
|
1,468,341
|
|
||
|
Total current liabilities
|
10,036,071
|
|
|
9,949,427
|
|
||
|
Long-term Liabilities
|
|
|
|
|
|
||
|
Deferred income taxes
|
4,091,447
|
|
|
3,599,122
|
|
||
|
Notes payable
|
348,299
|
|
|
171,528
|
|
||
|
Derivative liabilities
|
114,108
|
|
|
101,156
|
|
||
|
Acquisition-related contingent consideration
|
7,550,000
|
|
|
7,550,000
|
|
||
|
Other long-term liabilities
|
511,889
|
|
|
214,871
|
|
||
|
Total long-term liabilities
|
12,615,743
|
|
|
11,636,677
|
|
||
|
Commitments and Contingencies
|
|
|
|
|
|
||
|
EQUITY
|
|
|
|
|
|
||
|
Stockholders' Equity
|
|
|
|
|
|||
|
Preferred stock, authorized, 20,000,000 shares; Series B convertible redeemable preferred stock
liquidation value, 1/100 share of common stock, $.01 par value; 825,000 shares designated; issued and outstanding, 10,000 shares at September 30, 2013 and December 31, 2012
|
100
|
|
|
100
|
|
||
|
Common stock, $.001 par value, authorized 500,000,000 shares; issued and outstanding, 21,193,870 and 16,375,365 shares, at September 30, 2013 and December 31, 2012, respectively
|
21,194
|
|
|
16,375
|
|
||
|
Additional paid-in capital
|
260,212,091
|
|
|
231,218,615
|
|
||
|
Treasury stock, at cost
|
(694,767
|
)
|
|
(665,600
|
)
|
||
|
Accumulated deficit
|
(223,839,053
|
)
|
|
(197,392,361
|
)
|
||
|
Total NeoStem, Inc. stockholders' equity
|
35,699,565
|
|
|
33,177,129
|
|
||
|
Noncontrolling interests
|
(565,170
|
)
|
|
(356,970
|
)
|
||
|
Total equity
|
35,134,395
|
|
|
32,820,159
|
|
||
|
Total liabilities and equity
|
$
|
57,786,209
|
|
|
$
|
54,406,263
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenues
|
$
|
3,706,918
|
|
|
$
|
4,433,961
|
|
|
$
|
10,590,237
|
|
|
11,578,783
|
|
|
|
Cost of revenues
|
2,975,935
|
|
|
3,747,490
|
|
|
9,603,048
|
|
|
9,439,185
|
|
||||
|
Gross profit
|
730,983
|
|
|
686,471
|
|
|
987,189
|
|
|
2,139,598
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Research and development
|
4,486,389
|
|
|
2,828,210
|
|
|
11,619,843
|
|
|
7,490,002
|
|
||||
|
Selling, general, and administrative
|
5,557,425
|
|
|
5,947,264
|
|
|
15,681,731
|
|
|
17,092,493
|
|
||||
|
Operating expenses
|
10,043,814
|
|
|
8,775,474
|
|
|
27,301,574
|
|
|
24,582,495
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating loss
|
(9,312,831
|
)
|
|
(8,089,003
|
)
|
|
(26,314,385
|
)
|
|
(22,442,897
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense), net
|
179,605
|
|
|
(74,881
|
)
|
|
248,161
|
|
|
36,924
|
|
||||
|
Interest expense
|
(98,618
|
)
|
|
(384,168
|
)
|
|
(208,023
|
)
|
|
(1,359,187
|
)
|
||||
|
|
80,987
|
|
|
(459,049
|
)
|
|
40,138
|
|
|
(1,322,263
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations before provision for income taxes and noncontrolling interests
|
(9,231,844
|
)
|
|
(8,548,052
|
)
|
|
(26,274,247
|
)
|
|
(23,765,160
|
)
|
||||
|
Provision for income taxes
|
44,757
|
|
|
—
|
|
|
492,325
|
|
|
—
|
|
||||
|
Net loss from continuing operations
|
(9,276,601
|
)
|
|
(8,548,052
|
)
|
|
(26,766,572
|
)
|
|
(23,765,160
|
)
|
||||
|
Income (loss) from discontinued operations - net
|
—
|
|
|
152,095
|
|
|
—
|
|
|
(27,260,584
|
)
|
||||
|
Net loss
|
(9,276,601
|
)
|
|
(8,395,957
|
)
|
|
(26,766,572
|
)
|
|
(51,025,744
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Less - loss from continuing operations attributable to noncontrolling interests
|
(205,844
|
)
|
|
(59,572
|
)
|
|
(319,880
|
)
|
|
(248,294
|
)
|
||||
|
Less - income (loss) from discontinued operations attributable to noncontrolling interests
|
—
|
|
|
74,524
|
|
|
—
|
|
|
(12,513,069
|
)
|
||||
|
Net loss attributable to NeoStem, Inc.
|
(9,070,757
|
)
|
|
(8,410,909
|
)
|
|
(26,446,692
|
)
|
|
(38,264,381
|
)
|
||||
|
Warrant inducement
|
—
|
|
|
(1,012,819
|
)
|
|
—
|
|
|
(1,012,819
|
)
|
||||
|
Preferred dividends
|
—
|
|
|
(67,197
|
)
|
|
—
|
|
|
(263,432
|
)
|
||||
|
Net loss attributable to NeoStem, Inc. common stockholders
|
$
|
(9,070,757
|
)
|
|
(9,490,925
|
)
|
|
$
|
(26,446,692
|
)
|
|
(39,540,632
|
)
|
||
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts Attributable to NeoStem, Inc. common stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations
|
$
|
(9,070,757
|
)
|
|
(8,488,480
|
)
|
|
$
|
(26,446,692
|
)
|
|
(23,516,866
|
)
|
||
|
Income (loss) from discontinued operations - net of taxes
|
—
|
|
|
77,571
|
|
|
—
|
|
|
(14,747,515
|
)
|
||||
|
Warrant inducement
|
—
|
|
|
(1,012,819
|
)
|
|
—
|
|
|
(1,012,819
|
)
|
||||
|
Preferred dividends
|
—
|
|
|
(67,197
|
)
|
|
—
|
|
|
(263,432
|
)
|
||||
|
Net loss attributable to NeoStem, Inc. common stockholders
|
$
|
(9,070,757
|
)
|
|
(9,490,925
|
)
|
|
$
|
(26,446,692
|
)
|
|
(39,540,632
|
)
|
||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted income (loss) per share attributable to NeoStem, Inc. common stockholders:
|
|
|
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
(0.45
|
)
|
|
(0.57
|
)
|
|
$
|
(1.43
|
)
|
|
$
|
(1.79
|
)
|
|
|
Discontinued operations
|
$
|
—
|
|
|
0.01
|
|
|
$
|
—
|
|
|
(1.12
|
)
|
||
|
NeoStem, Inc. common stockholders
|
$
|
(0.45
|
)
|
|
(0.64
|
)
|
|
$
|
(1.43
|
)
|
|
$
|
(3.01
|
)
|
|
|
Weighted average common shares outstanding
|
20,203,934
|
|
|
14,819,708
|
|
|
18,482,413
|
|
|
13,153,306
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net loss
|
$
|
(9,276,601
|
)
|
|
$
|
(8,395,957
|
)
|
|
$
|
(26,766,572
|
)
|
|
$
|
(51,025,744
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation elimination on exit of segment
|
—
|
|
|
—
|
|
|
—
|
|
|
(169,993
|
)
|
||||
|
Foreign currency translation
|
—
|
|
|
(50,128
|
)
|
|
—
|
|
|
317,294
|
|
||||
|
Total other comprehensive (loss) income
|
—
|
|
|
(50,128
|
)
|
|
—
|
|
|
147,301
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive loss
|
(9,276,601
|
)
|
|
(8,446,085
|
)
|
|
(26,766,572
|
)
|
|
(50,878,443
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive loss attributable to noncontrolling interests
|
(205,844
|
)
|
|
(9,611
|
)
|
|
(319,880
|
)
|
|
(12,610,486
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive net loss attributable to NeoStem, Inc. common stockholders
|
$
|
(9,070,757
|
)
|
|
$
|
(8,436,474
|
)
|
|
$
|
(26,446,692
|
)
|
|
$
|
(38,267,957
|
)
|
|
|
Series B Convertible
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid in
Capital
|
|
Accumulated
Other
Comprehensive
Income
|
|
Accumulated
Deficit
|
|
Treasury
Stock
|
|
Total
NeoStem,
Inc.
Stockholders'
Equity
|
|
Non-
Controlling
Interest in
Subsidiary
|
|
Total
Equity
|
||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Balance at December 31, 2011
|
10,000
|
|
|
$
|
100
|
|
|
10,932,959
|
|
|
$
|
10,933
|
|
|
$
|
200,957,035
|
|
|
$
|
4,152,343
|
|
|
$
|
(143,094,854
|
)
|
|
$
|
—
|
|
|
$
|
62,025,557
|
|
|
$
|
18,106,961
|
|
|
$
|
80,132,518
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,264,381
|
)
|
|
—
|
|
|
(38,264,381
|
)
|
|
(12,761,363
|
)
|
|
(51,025,744
|
)
|
|||||||||
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,576
|
)
|
|
—
|
|
|
—
|
|
|
(3,576
|
)
|
|
150,877
|
|
|
147,301
|
|
|||||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
263,403
|
|
|
263
|
|
|
5,470,903
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,471,166
|
|
|
—
|
|
|
5,471,166
|
|
|||||||||
|
Net proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
2,876,561
|
|
|
2,878
|
|
|
12,157,349
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,160,227
|
|
|
—
|
|
|
12,160,227
|
|
|||||||||
|
Proceeds from warrant exercises
|
—
|
|
|
—
|
|
|
1,016,052
|
|
|
1,016
|
|
|
5,924,915
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,925,931
|
|
|
—
|
|
|
5,925,931
|
|
|||||||||
|
Warrant inducements
|
—
|
|
|
—
|
|
|
145,895
|
|
|
146
|
|
|
(43,862
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,716
|
)
|
|
—
|
|
|
(43,716
|
)
|
|||||||||
|
Repayment of Series E Preferred Principal and Dividends
|
—
|
|
|
—
|
|
|
279,238
|
|
|
279
|
|
|
1,201,938
|
|
|
—
|
|
|
(263,432
|
)
|
|
—
|
|
|
938,785
|
|
|
—
|
|
|
938,785
|
|
|||||||||
|
Balance at September 30, 2012
|
10,000
|
|
|
$
|
100
|
|
|
15,514,108
|
|
|
$
|
15,515
|
|
|
$
|
225,668,278
|
|
|
$
|
4,148,767
|
|
|
$
|
(181,622,667
|
)
|
|
$
|
—
|
|
|
$
|
48,209,993
|
|
|
$
|
5,496,475
|
|
|
$
|
53,706,468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Series B Convertible
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid in
Capital
|
|
Accumulated
Other
Comprehensive
Income
|
|
Accumulated
Deficit
|
|
Treasury
Stock
|
|
Total
NeoStem,
Inc.
Stockholders'
Equity
|
|
Non-
Controlling
Interest in
Subsidiary
|
|
Total
Equity
|
||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Balance at December 31, 2012
|
10,000
|
|
|
$
|
100
|
|
|
16,375,365
|
|
|
$
|
16,375
|
|
|
$
|
231,218,615
|
|
|
$
|
—
|
|
|
$
|
(197,392,361
|
)
|
|
$
|
(665,600
|
)
|
|
$
|
33,177,129
|
|
|
$
|
(356,970
|
)
|
|
$
|
32,820,159
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,446,692
|
)
|
|
—
|
|
|
(26,446,692
|
)
|
|
(319,880
|
)
|
|
(26,766,572
|
)
|
|||||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
451,666
|
|
|
452
|
|
|
5,441,166
|
|
|
—
|
|
|
—
|
|
|
(29,167
|
)
|
|
5,412,451
|
|
|
—
|
|
|
5,412,451
|
|
|||||||||
|
Net proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
3,949,255
|
|
|
3,949
|
|
|
21,513,473
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,517,422
|
|
|
—
|
|
|
21,517,422
|
|
|||||||||
|
Proceeds from option exercises
|
—
|
|
|
—
|
|
|
16,369
|
|
|
16
|
|
|
86,642
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86,658
|
|
|
—
|
|
|
86,658
|
|
|||||||||
|
Proceeds from warrant exercises
|
—
|
|
|
—
|
|
|
401,215
|
|
|
402
|
|
|
2,125,889
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,126,291
|
|
|
—
|
|
|
2,126,291
|
|
|||||||||
|
Warrant inducements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,014
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,014
|
)
|
|
—
|
|
|
(62,014
|
)
|
|||||||||
|
Change in ownership in subsidiary
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111,680
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111,680
|
)
|
|
111,680
|
|
|
—
|
|
|||||||||
|
Balance at September 30, 2013
|
10,000
|
|
|
$
|
100
|
|
|
21,193,870
|
|
|
$
|
21,194
|
|
|
$
|
260,212,091
|
|
|
$
|
—
|
|
|
$
|
(223,839,053
|
)
|
|
$
|
(694,767
|
)
|
|
$
|
35,699,565
|
|
|
$
|
(565,170
|
)
|
|
$
|
35,134,395
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||
|
Net loss
|
$
|
(26,766,572
|
)
|
|
$
|
(51,025,744
|
)
|
|
Loss from discontinued operations
|
—
|
|
|
27,260,584
|
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
||
|
Common stock, stock options and warrants issued as payment for compensation, services rendered
|
5,412,451
|
|
|
5,471,166
|
|
||
|
Depreciation and amortization
|
1,197,801
|
|
|
1,160,596
|
|
||
|
Amortization of preferred stock discount and issuance cost
|
—
|
|
|
1,195,217
|
|
||
|
Changes in fair value of derivative liability
|
12,952
|
|
|
(46,910
|
)
|
||
|
Loss on disposal of assets
|
—
|
|
|
12,964
|
|
||
|
Bad debt (recovery) expense
|
(232,531
|
)
|
|
328,003
|
|
||
|
Deferred income taxes
|
492,325
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities, net of the effect of acquisitions:
|
|
|
|
|
|
||
|
Prepaid expenses and other current assets
|
(663,543
|
)
|
|
4,337
|
|
||
|
Accounts receivable
|
(108,363
|
)
|
|
(1,112,107
|
)
|
||
|
Inventory
|
583,659
|
|
|
199,700
|
|
||
|
Unearned revenues
|
(446,399
|
)
|
|
(368,510
|
)
|
||
|
Other assets
|
421
|
|
|
(187,123
|
)
|
||
|
Accounts payable, accrued expenses and other current liabilities
|
780,100
|
|
|
711,997
|
|
||
|
Net cash used in operating activities - continuing operations
|
(19,737,699
|
)
|
|
(16,395,830
|
)
|
||
|
Net cash provided by operating activities - discontinued operations
|
—
|
|
|
12,168,199
|
|
||
|
Net cash used in operating activities
|
(19,737,699
|
)
|
|
(4,227,631
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Cash received in divestiture
|
—
|
|
|
2,728,000
|
|
||
|
Acquisition of property and equipment
|
(948,644
|
)
|
|
(197,577
|
)
|
||
|
Net cash (used in) provided by investing activities - continuing operations
|
(948,644
|
)
|
|
2,530,423
|
|
||
|
Net cash used in investing activities - discontinued operations
|
—
|
|
|
(5,218,531
|
)
|
||
|
Net cash used in investing activities
|
(948,644
|
)
|
|
(2,688,108
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Proceeds from exercise of options
|
86,658
|
|
|
—
|
|
||
|
Proceeds from exercise of warrants
|
2,126,291
|
|
|
5,925,931
|
|
||
|
Net proceeds from issuance of capital stock
|
21,517,422
|
|
|
12,160,227
|
|
||
|
Repayment of mortgage loan
|
(150,294
|
)
|
|
(141,353
|
)
|
||
|
Proceeds from notes payable
|
709,741
|
|
|
223,433
|
|
||
|
Repayment of notes payable
|
(332,713
|
)
|
|
(187,956
|
)
|
||
|
Repayment of preferred stock
|
—
|
|
|
(2,258,852
|
)
|
||
|
Payment of dividend
|
—
|
|
|
(56,850
|
)
|
||
|
Payment for warrant inducement
|
(62,014
|
)
|
|
(43,716
|
)
|
||
|
Net cash provided by financing activities - continuing operations
|
23,895,091
|
|
|
15,620,864
|
|
||
|
Net cash used in financing activities - discontinued operations
|
—
|
|
|
(5,198,330
|
)
|
||
|
Net cash provided by financing activities
|
23,895,091
|
|
|
10,422,534
|
|
||
|
Impact of changes of foreign exchange rates
|
—
|
|
|
(72,136
|
)
|
||
|
Net increase in cash and cash equivalents
|
3,208,748
|
|
|
3,434,659
|
|
||
|
Cash and cash equivalents at beginning of period
|
13,737,452
|
|
|
12,745,432
|
|
||
|
Cash and cash equivalents at end of period
|
16,946,200
|
|
|
16,180,091
|
|
||
|
Less cash and cash equivalents of discontinued operations at end of period
|
—
|
|
|
10,789,480
|
|
||
|
Cash and cash equivalents of continuing operations at end of period
|
$
|
16,946,200
|
|
|
$
|
5,390,611
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
202,800
|
|
|
$
|
1,655,600
|
|
|
Taxes
|
—
|
|
|
1,841,400
|
|
||
|
Supplemental Schedule of non-cash investing activities:
|
|
|
|
|
|
||
|
Capitalized interest
|
—
|
|
|
154,700
|
|
||
|
Supplemental schedule of non-cash financing activities
|
|
|
|
||||
|
Common stock issued pursuant to the redemption of Convertible Redeemable Series E 7% Preferred Stock
|
—
|
|
|
1,026,600
|
|
||
|
Common stock issued in payment of dividends for the Convertible Redeemable Series E 7% Preferred Stock
|
—
|
|
|
175,700
|
|
||
|
Entity
|
|
Percentage of Ownership
|
|
Location
|
|
NeoStem, Inc.
|
|
Parent Company
|
|
United States of America
|
|
NeoStem Therapies, Inc.
|
|
100%
|
|
United States of America
|
|
Stem Cell Technologies, Inc.
|
|
100%
|
|
United States of America
|
|
Amorcyte, LLC
|
|
100%
|
|
United States of America
|
|
Progenitor Cell Therapy, LLC (PCT)
|
|
100%
|
|
United States of America
|
|
NeoStem Family Storage, LLC
|
|
100%
|
|
United States of America
|
|
Athelos Corporation (1)
|
|
83.3%
|
|
United States of America
|
|
PCT Allendale, LLC
|
|
100%
|
|
United States of America
|
|
•
|
persuasive evidence of an arrangement exists;
|
|
•
|
delivery has occurred or the services have been rendered;
|
|
•
|
the fee is fixed or determinable; and
|
|
•
|
collectability is probable.
|
|
|
September 30,
|
||||
|
|
2013
|
|
2012
|
||
|
Stock Options
|
2,840,668
|
|
|
2,238,964
|
|
|
Warrants
|
5,054,302
|
|
|
5,631,418
|
|
|
Series E Preferred Stock, Common stock equivalents
|
—
|
|
|
236,480
|
|
|
Restricted Shares
|
92,000
|
|
|
23,200
|
|
|
|
September 30, 2013
|
||||||||||
|
|
Fair Value Measurements Using Fair Value Hierarchy
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Warrant derivative liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
114.1
|
|
|
Contingent consideration
|
—
|
|
|
—
|
|
|
7,550.0
|
|
|||
|
|
December 31, 2012
|
||||||||||
|
|
Fair Value Measurements Using Fair Value Hierarchy
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Warrant derivative liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
101.2
|
|
|
Contingent consideration
|
—
|
|
|
—
|
|
|
7,550.0
|
|
|||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2013
|
|
September 30, 2013
|
||||||||||||
|
|
Warrants
|
|
Contingent Consideration
|
|
Warrants
|
|
Contingent Consideration
|
||||||||
|
Beginning liability balance
|
$
|
32.6
|
|
|
$
|
7,550.0
|
|
|
$
|
101.2
|
|
|
$
|
7,550.0
|
|
|
Change in fair value recorded in earnings
|
81.5
|
|
|
—
|
|
|
12.9
|
|
|
—
|
|
||||
|
Ending liability balance
|
$
|
114.1
|
|
|
$
|
7,550.0
|
|
|
$
|
114.1
|
|
|
$
|
7,550.0
|
|
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
Useful Life
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
|
Customer list
|
10 years
|
|
$
|
1,000.0
|
|
|
$
|
(270.1
|
)
|
|
$
|
729.9
|
|
|
$
|
1,000.0
|
|
|
$
|
(195.1
|
)
|
|
$
|
804.9
|
|
|
Manufacturing technology
|
10 years
|
|
3,900.0
|
|
|
(1,053.4
|
)
|
|
2,846.6
|
|
|
3,900.0
|
|
|
(760.9
|
)
|
|
3,139.1
|
|
||||||
|
Tradename
|
10 years
|
|
800.0
|
|
|
(216.1
|
)
|
|
583.9
|
|
|
800.0
|
|
|
(156.1
|
)
|
|
643.9
|
|
||||||
|
In process R&D
|
Indefinite
|
|
9,400.0
|
|
|
—
|
|
|
9,400.0
|
|
|
9,400.0
|
|
|
—
|
|
|
9,400.0
|
|
||||||
|
VSEL patent rights
|
19 years
|
|
669.0
|
|
|
(202.5
|
)
|
|
466.5
|
|
|
669.0
|
|
|
(176.1
|
)
|
|
492.9
|
|
||||||
|
Total Intangible Assets
|
|
|
$
|
15,769.0
|
|
|
$
|
(1,742.1
|
)
|
|
$
|
14,026.9
|
|
|
$
|
15,769.0
|
|
|
$
|
(1,288.2
|
)
|
|
$
|
14,480.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Cost of revenue
|
$
|
97.5
|
|
|
$
|
97.5
|
|
|
$
|
292.5
|
|
|
$
|
292.5
|
|
|
Research and development
|
8.8
|
|
|
8.8
|
|
|
26.4
|
|
|
26.4
|
|
||||
|
Selling, general and administrative
|
45.0
|
|
|
45.0
|
|
|
135.0
|
|
|
135.0
|
|
||||
|
Total
|
$
|
151.3
|
|
|
$
|
151.3
|
|
|
$
|
453.9
|
|
|
$
|
453.9
|
|
|
2013
|
$
|
151.3
|
|
|
2014
|
605.2
|
|
|
|
2015
|
605.2
|
|
|
|
2016
|
605.2
|
|
|
|
2017
|
605.2
|
|
|
|
Thereafter
|
11,454.8
|
|
|
|
|
$
|
14,026.9
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Salaries, employee benefits and related taxes
|
$
|
920.8
|
|
|
$
|
1,597.2
|
|
|
Professional fees
|
654.9
|
|
|
606.6
|
|
||
|
Other
|
656.1
|
|
|
81.0
|
|
||
|
|
$
|
2,231.8
|
|
|
$
|
2,284.8
|
|
|
|
Stock Options
|
|
Warrants
|
||||||
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Shares
|
|
Weighted Average Exercise Price
|
||
|
Outstanding at December 31, 2012
|
2,168,668
|
|
|
$12.85
|
|
5,528,761
|
|
|
$15.65
|
|
|
|
|
|
|
|
|
|
||
|
Changes during the Year:
|
|
|
|
|
|
|
|
||
|
Granted
|
895,418
|
|
|
7.06
|
|
42,835
|
|
|
6.28
|
|
Exercised
|
(16,369
|
)
|
|
5.29
|
|
(401,215
|
)
|
|
5.30
|
|
Forfeited
|
(86,212
|
)
|
|
5.51
|
|
—
|
|
|
—
|
|
Expired
|
(120,837
|
)
|
|
16.99
|
|
(116,079
|
)
|
|
20.61
|
|
Outstanding at September 30, 2013
|
2,840,668
|
|
|
$11.12
|
|
5,054,302
|
|
|
$16.26
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Number of Common Stock Purchase Warrants Issued
|
|
20,407
|
|
|
38,500
|
|
||
|
Value of Common Stock Purchase Warrants Issued
|
|
$
|
70.5
|
|
|
$
|
166.2
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Number of Restricted Stock Issued
|
|
452,454
|
|
|
269,727
|
|
||
|
Value of Restricted Stock Issued
|
|
$
|
2,967.7
|
|
|
$
|
1,438.6
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Cost of goods sold
|
$
|
88.8
|
|
|
$
|
19.8
|
|
|
$
|
233.7
|
|
|
$
|
120.1
|
|
|
Research and development
|
319.9
|
|
|
102.2
|
|
|
667.0
|
|
|
362.4
|
|
||||
|
Selling, general and administrative
|
1,718.9
|
|
|
1,794.2
|
|
|
4,511.8
|
|
|
4,988.7
|
|
||||
|
Total share-based compensation expense
|
$
|
2,127.6
|
|
|
$
|
1,916.2
|
|
|
$
|
5,412.5
|
|
|
$
|
5,471.2
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Stock Options
|
|
Warrants
|
|
Restricted Stock
|
||||||
|
Unrecognized compensation cost
|
$
|
3,101.8
|
|
|
$
|
16.2
|
|
|
$
|
588.7
|
|
|
Expected weighted-average period in years of compensation cost to be recognized
|
4.07
|
|
|
0.24
|
|
|
0.57
|
|
|||
|
|
Stock Options
|
|
Warrants
|
||||||||||||
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Total fair value of shares vested
|
$
|
2,470.0
|
|
|
$
|
3,637.8
|
|
|
$
|
123.0
|
|
|
$
|
121.6
|
|
|
Weighted average estimated fair value of shares granted
|
$
|
4.30
|
|
|
$
|
3.63
|
|
|
$
|
3.45
|
|
|
$
|
4.32
|
|
|
Cash
|
$
|
195.1
|
|
|
Prepaid expenses and other current assets
|
14.9
|
|
|
|
Property, plant and equipment, net
|
1,023.7
|
|
|
|
Other Assets
|
330.5
|
|
|
|
Accounts payable
|
(177.1
|
)
|
|
|
Accrued liabilities
|
(79.2
|
)
|
|
|
Accumulated comprehensive income
|
(169.9
|
)
|
|
|
Loss on exit of segment
|
$
|
1,138.0
|
|
|
|
Nine Months Ended September 30, 2012
|
||
|
Revenue
|
$
|
52.3
|
|
|
Cost of revenues
|
(30.6
|
)
|
|
|
Research and development
|
(103.3
|
)
|
|
|
Selling, general, and administrative
|
(497.3
|
)
|
|
|
Other income (expense)
|
(6.8
|
)
|
|
|
Loss on exit of segment
|
(1,138.0
|
)
|
|
|
Loss from discontinued operations
|
$
|
(1,723.7
|
)
|
|
Fair value of consideration received
|
$
|
13,397.9
|
|
|
Carrying value of segment non-controlling interest
|
6,015.0
|
|
|
|
Carrying value of segment accumulated comprehensive income
|
4,387.4
|
|
|
|
|
$
|
23,800.3
|
|
|
Less carrying amount of assets and liabilities sold:
|
|
||
|
Cash
|
$
|
8,457.5
|
|
|
Restricted Cash
|
2,918.1
|
|
|
|
Accounts Receivable
|
6,130.2
|
|
|
|
Inventories
|
15,077.7
|
|
|
|
Prepaid expenses and other current assets
|
957.8
|
|
|
|
Property, plant and equipment, net
|
38,102.0
|
|
|
|
Other assets
|
5,946.3
|
|
|
|
Accounts payable
|
(9,604.8
|
)
|
|
|
Accrued liabilities
|
(2,008.8
|
)
|
|
|
Bank loans
|
(15,133.5
|
)
|
|
|
Notes payable
|
(6,599.3
|
)
|
|
|
Other liabilities
|
(9,166.8
|
)
|
|
|
Amount due related party
|
(7,859.7
|
)
|
|
|
|
$
|
(27,216.7
|
)
|
|
|
|
||
|
Loss on exit of segment
|
$
|
(3,416.4
|
)
|
|
|
Three Months Ended September 30, 2012
|
|
Nine Months Ended September 30, 2012
|
||||
|
Revenue
|
$
|
20,036.4
|
|
|
$
|
57,254.7
|
|
|
Cost of revenues
|
(11,551.5
|
)
|
|
(37,131.5
|
)
|
||
|
Research and development
|
(611.8
|
)
|
|
(2,231.5
|
)
|
||
|
Selling, general, and administrative
|
(3,514.7
|
)
|
|
(9,714.8
|
)
|
||
|
Other expense
|
(0.9
|
)
|
|
(1,008.3
|
)
|
||
|
Provision for income taxes
|
(1,029.9
|
)
|
|
(1,535.4
|
)
|
||
|
Asset impairments
|
(3,175.5
|
)
|
|
(31,170.1
|
)
|
||
|
Loss on sale of segment
|
—
|
|
|
—
|
|
||
|
Loss from discontinued operations
|
$
|
152.1
|
|
|
$
|
(25,536.9
|
)
|
|
Years ended
|
|
Operating Leases
|
||
|
2013
|
|
$
|
223.1
|
|
|
2014
|
|
900.9
|
|
|
|
2015
|
|
726.7
|
|
|
|
2016
|
|
568.6
|
|
|
|
2017
|
|
294.7
|
|
|
|
Total minimum lease payments
|
|
$
|
2,714.0
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Clinical Services
|
$
|
2,241.0
|
|
|
$
|
2,921.8
|
|
|
Clinical Services Reimbursables
|
649.9
|
|
|
928.0
|
|
||
|
Processing and Storage Services
|
816.0
|
|
|
577.9
|
|
||
|
Other
|
—
|
|
|
6.3
|
|
||
|
|
$
|
3,706.9
|
|
|
$
|
4,434.0
|
|
|
•
|
Clinical Services, representing
process development
and
clinical manufacturing
services provided by PCT to its various clients, were approximately $
2.2 million
for the
three months ended
September 30, 2013
compared to $
2.9 million
for the
three months ended
September 30, 2012
, representing a decrease of approximately $
0.7 million
or
23%
. The decrease was primarily due to
$1.6 million
of lower process development revenue, such revenue being recognized on a "completed contract" basis, which was partially offset by
$0.9 million
of higher clinical manufacturing revenue (which is recognized as services are rendered). Overall, there were approximately 50% more Clinical Services active clients as of
September 30, 2013
compared to
September 30, 2012
.
|
|
◦
|
Process Development Revenue -
In accordance with our revenue recognition policy, process development revenue is recognized upon contract completion for certain clinical service contracts (i.e., when the services under a particular contract are completed). In other words, there is no revenue recognized for process development contracts that have not been completed, regardless of the amount of progress billing or the total amount of revenue that will be recognized upon contract completion. During the
three months ended
September 30, 2013
, the majority of process development contracts had not been completed, resulting in the deferral of approximately
$0.6 million
of process development revenue as of
September 30, 2013
. As a result, only
$0.2 million
of process development revenue was recognized during the quarter. Conversely, during the
three months ended
September 30, 2012
, more process development contracts had been completed, resulting in approximately
$1.8 million
in process development revenue recognition. Process development revenue will continue to fluctuate from period to period as a result of our process development revenue recognition policy.
|
|
◦
|
Clinical Manufacturing Revenue
- Clinical manufacturing revenues were approximately
$2.0 million
for the
three months ended
September 30, 2013
, compared to
$1.1 million
for the
three months ended
September 30, 2012
. The increase is primarily due to an increase in the number of patients our customers have enrolled and treated in clinical trials.
|
|
•
|
Clinical Services Reimbursables, representing reimbursement of expenses for certain consumables incurred on behalf of our clinical service revenue clients, were approximately $
0.6 million
for the
three months ended
September 30, 2013
compared to $
0.9 million
for the
three months ended
September 30, 2012
, representing a decrease of approximately $
0.3 million
or
30%
. Our reimbursable revenue decrease was impacted by changes in contractual terms with certain clients that shifted clinical service expense reimbursables to a fully absorbed billing rate. Generally, our terms for billing reimbursable expenses do not include significant mark up in the acquisition cost of such consumables, and as a result the impact of changes in this revenue category has little or no impact on our net loss.
|
|
•
|
Processing and Storage Services, representing revenues from our oncology, cord blood, and adult stem cell processing and banking activities, were approximately $
0.8 million
for the
three months ended
September 30, 2013
compared to $
0.6 million
for the
three months ended
September 30, 2012
, representing an increase of approximately $
0.2 million
or
41%
. The increase is primarily attributable to increased revenue from our oncology stem cell processing services.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Clinical Services
|
$
|
6,720.8
|
|
|
$
|
6,701.2
|
|
|
Clinical Services Reimbursables
|
1,436.3
|
|
|
2,881.8
|
|
||
|
Processing and Storage Services
|
2,433.1
|
|
|
1,976.8
|
|
||
|
Other
|
—
|
|
|
19.0
|
|
||
|
|
$
|
10,590.2
|
|
|
$
|
11,578.8
|
|
|
•
|
Clinical Services were approximately $
6.7 million
for the
nine months ended
September 30, 2013
compared to $
6.7 million
for the
nine months ended
September 30, 2012
, representing no overall change. However, process development revenue decreased approximately
$0.9 million
, which was offset by approximately
$1.0 million
of higher clinical manufacturing revenue.
|
|
◦
|
Process Development Revenue -
Process development revenues were approximately
$2.0 million
for the
nine months ended
September 30, 2013
, compared to
$2.9 million
for the
nine months ended
September 30, 2012
. The decrease is due to fewer process development contracts being completed during the
nine months ended
September 30, 2013
compared to the prior year period. Process development revenue will continue to fluctuate from period to period as a result of our process development revenue recognition policy.
|
|
◦
|
Clinical Manufacturing Revenue -
Clinical manufacturing revenues were approximately
$4.6 million
for the
nine months ended
September 30, 2013
, compared to
$3.7 million
for the
three months ended
September 30, 2012
.
|
|
•
|
Clinical Services Reimbursables were approximately $
1.4 million
for the
nine months ended
September 30, 2013
compared to $
2.9 million
for the
nine months ended
September 30, 2012
, representing a decrease of approximately $
1.4 million
or
50%
. Our reimbursable revenue decrease was impacted by changes in contractual terms with certain clients that shifted clinical service expense reimbursables to a fully absorbed billing rate. Generally, our terms for billing reimbursable expenses do not include significant mark up in the acquisition cost of such consumables, and as a result the impact of changes in this revenue category has little or no impact on our net loss.
|
|
•
|
Processing and Storage Services were approximately $
2.4 million
for the
nine months ended
September 30, 2013
compared to $
2.0 million
for the
nine months ended
September 30, 2012
, representing an increase of approximately $
0.5 million
or
23%
. The increase is primarily attributable to increased revenue from our oncology stem cell processing service.
|
|
•
|
Research and development expenses were approximately $
4.5 million
for the
three months ended
September 30, 2013
compared to $
2.8 million
for the
three months ended
September 30, 2012
, representing an increase of approximately $
1.7 million
, or
59%
. Research and development expenses associated with our Phase 2 clinical trial for AMR-001 increased by approximately $
0.4 million
for the
three months ended
September 30, 2013
compared to the prior year period. The trial was initiated in January 2012 and is expected to complete enrollment in the second half of 2013. Research and development expenses associated with our human Regulatory T cell (“Treg”) platform increased by approximately
$0.8 million
, and was primarily due to the licensing of patents and collaboration with the third parties to develop Tregs for the treatment of type 1 diabetes, steroid resistant asthma, and organ transplant rejection. Research and development associated with our VSEL
TM
Technology platform, patent-related costs, and engineering and innovation initiatives at PCT to improve scale up, automation, and integration capabilities also increased. Equity-based compensation included in research and development expenses for the
three months ended
September 30, 2013
and
September 30, 2012
were approximately
$0.3 million
and
$0.1 million
, respectively.
|
|
•
|
Selling, general and administrative expenses were approximately
$5.6 million
for the
three months ended
September 30, 2013
compared to
$5.9 million
for the
three months ended
September 30, 2012
, representing a decrease of approximately
$0.3 million
, or
7%
. Equity-based compensation included in selling, general and administrative expenses for the
three months ended
September 30, 2013
was approximately
$1.7 million
, compared to approximately
$1.8 million
for the
three months ended
September 30, 2012
, representing a decrease of
$0.1 million
. Non-equity-based general and administrative expenses for the
three months ended
September 30, 2013
were approximately
$3.8 million
, compared to approximately $
4.1 million
for the
three months ended
September 30, 2012
, representing a decrease of $
0.3 million
.
|
|
•
|
Research and development expenses were approximately $
11.6 million
for the
nine months ended
September 30, 2013
compared to $
7.5 million
for the
nine months ended
September 30, 2012
, representing an increase of approximately $
4.1 million
, or
55%
. Research and development expenses associated with our Phase 2 clinical trial for AMR-001 increased by approximately
$2.7 million
for the
nine months ended
September 30, 2013
compared to the prior year period. Research and development expenses associated with our Treg platform increased by approximately
$0.4 million
compared to the prior year period. Research and development associated with our VSEL
TM
Technology platform, patent-related costs, and engineering and innovation initiatives at PCT to improve scale up, automation, and integration capabilities also increased. Equity-based compensation included in research and development expenses for the
nine months ended
September 30, 2013
and
September 30, 2012
were approximately $
0.7 million
and
$0.4 million
, respectively.
|
|
•
|
Selling, general and administrative expenses were approximately $
15.7 million
for the
nine months ended
September 30, 2013
compared to $
17.1 million
for the
nine months ended
September 30, 2012
, representing a decrease of approximately $
1.4 million
, or
8%
. Equity-based compensation included in selling, general and administrative expenses for the
nine months ended
September 30, 2013
was approximately $
4.5 million
, compared to approximately $
5.0 million
for the
nine months ended
September 30, 2012
, representing a decrease of $
0.5 million
. Non-equity-based general and administrative expenses for the
nine months ended
September 30, 2013
were approximately
$11.0 million
, compared to approximately $
11.6 million
for the
nine months ended
September 30, 2012
, representing a decrease of $
0.6 million
. Selling expenses also decreased $
0.4 million
compared to the prior year period.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Net cash used in operating activities - continuing operations
|
$
|
(19,737.7
|
)
|
|
$
|
(16,395.8
|
)
|
|
Net cash (used in) provided by investing activities - continuing operations
|
(948.6
|
)
|
|
2,530.4
|
|
||
|
Net cash provided by financing activities - continuing operations
|
23,895.1
|
|
|
15,620.9
|
|
||
|
•
|
We raised
$11.5 million
(or
$10.5 million
in net proceeds after deducting underwriting discounts and commissions and offering expenses) through an underwritten offering of
2.3 million
shares of our common stock at a public offering price of
$5.00
per share.
|
|
•
|
We raised gross proceeds of approximately
$11.1 million
through the issuance of approximately
1.6 million
shares of Common Stock under the provisions of our equity line of credit with Aspire.
|
|
•
|
We raised approximately
$0.1 million
from the exercise of
16,369
options.
|
|
•
|
We raised approximately
$2.1 million
from the exercise of
401,215
warrants. To induce the exercise of certain of these warrants, we provided consideration to the warrant holders in the form of cash.
|
|
•
|
We raised $6.8 million (or $6.0 million in net proceeds after deducting underwriting discounts and offering expenses) through an underwritten offering of 1.7 million units, each unit consisting of one share of common stock and a five year warrant to purchase one share of common stock at an exercise price of $5.10 per share.
|
|
•
|
We raised an aggregate of approximately $6.1 million in private placements through the issuance of 1.2 million shares of common stock, and 0.8 million five year warrants at exercise prices ranging from $5.10 to $7.40.
|
|
•
|
We raised an aggregate of approximately $5.9 million from the exercise of approximately 1.0 million warrants. To induce the exercise of certain of these warrants, we provided consideration to the warrant holders in the form of either cash, stock or additional warrants.
|
|
•
|
We paid $2.3 million in cash for principal and dividend payments of our Convertible Redeemable Series E Preferred Stock.
|
|
|
Total
|
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than 5 Years
|
||||||||||
|
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgages Payable
|
$
|
3,288.1
|
|
|
$
|
210.2
|
|
|
$
|
456.1
|
|
|
$
|
2,320.1
|
|
|
$
|
301.7
|
|
|
Notes Payable
|
751.1
|
|
|
402.8
|
|
|
345.5
|
|
|
2.8
|
|
|
—
|
|
|||||
|
Operating Lease Obligations
|
2,714.0
|
|
|
897.7
|
|
|
1,379.1
|
|
|
437.2
|
|
|
—
|
|
|||||
|
|
$
|
6,753.2
|
|
|
$
|
1,510.7
|
|
|
$
|
2,180.7
|
|
|
$
|
2,760.1
|
|
|
$
|
301.7
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of NeoStem, Inc., filed with the Secretary of State of the State of Delaware on October 3, 2013 (filed as Exhibit 3.1 to the Company's Current Report on Form 8-K dated October 3, 2013).
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
|
|
10.1
|
|
Letter Agreement, dated July 12, 2013, between NeoStem, Inc. and Catherine M. Vaczy, Esq. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated July 12, 2013).
|
|
10.2
|
|
Employment Agreement, dated as of July 15, 2013, by and between NeoStem, Inc. and Stephen W. Potter (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated July 15, 2013).
|
|
10.3
|
|
Employment Agreement, dated as of July 23, 2013 and effective August 5, 2013, by and between NeoStem, Inc., and Douglas W. Losordo, M.D. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated August 5, 2013).
|
|
10.4
|
|
Amendment dated July 31, 2013 and effective August 5, 2013, by and among Andrew L. Pecora, M.D., FACP, NeoStem, Inc., Progenitor Cell Therapy, LLC and Amorcyte, LLC (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K dated August 5, 2013).
|
|
10.5
|
|
Employment Agreement, dated as of August 16, 2013 and effective August 19, 2013, by and between NeoStem, Inc. and Robert Dickey IV (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated August 19, 2013).
|
|
10.6
|
|
Amendment dated August 14, 2013 and effective August 19, 2013, by and between NeoStem, Inc. and Larry A. May (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K dated August 19, 2013).
|
|
101.INS
|
|
XBRL Instance Document***
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema***
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase***
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase***
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase***
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase***
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
***
|
Users of this interactive data file are advised pursuant to Rule 406T of Regulations S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
|
|
|
|
|
|
NEOSTEM, INC.
|
|
|
|
By:
/s/ Robin L. Smith, M.D.
Name: Robin L. Smith, M.D.
Title: Chief Executive Officer
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ Robin L. Smith, M.D.
Robin L. Smith, M.D.
|
|
Director, Chief Executive Officer and
Chairman of the Board (Principal Executive Officer)
|
|
November 7, 2013
|
|
/s/ Robert Dickey IV
Robert Dickey IV
|
|
Chief Financial Officer (Principal Financial Officer)
|
|
November 7, 2013
|
|
/s/ Joseph Talamo
Joseph Talamo
|
|
Vice President, Corporate Controller and Chief
Accounting Officer (Principal Accounting Officer)
|
|
November 7, 2013
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|