These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
91-1975651
|
|
|
(State
or other jurisdiction of
|
(I.R.S.
Empl. Ident. No.)
|
|
|
incorporation
or organization)
|
|
|
Large Accelerated Filer
|
¨
|
Accelerated Filer
¨
|
|
Non-Accelerated Filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
Class of Securities
|
|
Shares Outstanding
|
|
Common Stock, $0.001 par value
|
|
10,349,975
|
|
Page
|
||
|
Condensed
Consolidated Balance Sheets
|
2
|
|
|
Unaudited
Condensed Consolidated Statements of Operations
|
3
|
|
|
Unaudited
Condensed Consolidated Statements of Cash Flows
|
4
|
|
|
Unaudited
Condensed Consolidated Statement of Changes in Stockholders’
Equity
|
5
|
|
|
Notes
to Unaudited Condensed Consolidated Financial Statements
|
6
|
|
June
30,
|
December
31,
|
|||||||
|
2010
|
2009
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current
Assets
|
||||||||
|
Cash
and cash equivalents
|
$ | 3,077,451 | $ | 3,028,791 | ||||
|
Restricted
cash
|
263,300 | 652,174 | ||||||
|
Accounts
receivable - project revenue and reimbursable project
costs
|
1,132,656 | 2,421,088 | ||||||
|
Prepaid
expenses & other current assets
|
389,101 | 574,095 | ||||||
|
Total
Current Assets
|
4,862,508 | 6,676,148 | ||||||
|
Property
Plant and Equipment -net
|
84,143 | 97,559 | ||||||
|
Other
Assets
|
||||||||
|
Patent
costs - net
|
264,716 | 241,845 | ||||||
|
Security
deposits
|
120,486 | 120,486 | ||||||
|
Total
Other Assets
|
385,202 | 362,331 | ||||||
|
Total
Assets
|
$ | 5,331,853 | $ | 7,136,038 | ||||
|
LIABILITIES
AND STOCKHOLDERS EQUITY
|
||||||||
|
Current
Liabilities
|
||||||||
|
Accounts
payable and accrued liabilities
|
$ | 1,546,336 | $ | 2,162,221 | ||||
|
Deferred
Revenue
|
213,300 | 0 | ||||||
|
Total
Liabilities
|
1,759,636 | 2,162,221 | ||||||
|
Commitments
and contingencies
|
||||||||
|
Stockholders'
Equity
|
||||||||
|
Preferred
stock, $0.001 par value, 50,000,000 authorized shares, no shares issued
and outstanding
|
- | - | ||||||
|
Common
stock, $0.001par value, 500,000,000 authorized, 10,307,513 shares and
10,168,412
shares issued and
outstanding at June 30, 2010 and December 31, 2009,
respectively
|
10,308 | 10,168 | ||||||
|
Additional
paid in capital - stock and stock equivalents
|
56,539,091 | 54,108,685 | ||||||
|
Deficit
|
(52,410,629 | ) | (48,723,286 | ) | ||||
|
Common
stock reserved for issuance, 4,204 shares and 5,721 shares at June 30,
2010 and December 31, 2009, respectively
|
34,750 | 34,750 | ||||||
|
Deferred
stock compensation
|
(601,303 | ) | (456,500 | ) | ||||
|
Total
Stockholders' Equity
|
3,572,217 | 4,973,817 | ||||||
|
Total
Liabilities and Stockholders' Equity
|
$ | 5,331,853 | $ | 7,136,038 | ||||
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
|
June
30,
|
June
30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Revenue:
|
||||||||||||||||
|
Consulting
Revenue
|
$ | 1,962,295 | $ | 3,430,485 | $ | 4,361,427 | $ | 6,374,538 | ||||||||
|
Cost
of Consulting Services Provided
|
1,262,908 | 1,888,846 | 2,768,398 | 3,637,364 | ||||||||||||
|
Gross
Margin
|
699,387 | 1,541,639 | 1,593,029 | 2,737,174 | ||||||||||||
|
Operating
Expenses
|
||||||||||||||||
|
General
and administrative
|
2,543,647 | 2,342,580 | 4,915,910 | 4,605,261 | ||||||||||||
|
Research
and development expenses
|
158,237 | 559,112 | 362,980 | 1,012,917 | ||||||||||||
|
Total
Operating Expenses
|
2,701,884 | 2,901,692 | 5,278,890 | 5,618,178 | ||||||||||||
|
Operating
loss
|
(2,002,497 | ) | (1,360,053 | ) | (3,685,861 | ) | (2,881,004 | ) | ||||||||
|
Other
Income and (Expenses)
|
||||||||||||||||
|
Interest
income
|
896 | 13,492 | 1,048 | 16,520 | ||||||||||||
|
Other
|
(1,984 | ) | (389 | ) | (2,530 | ) | (4,927 | ) | ||||||||
|
Total
Other Income and Expenses
|
(1,088 | ) | 13,103 | (1,482 | ) | 11,593 | ||||||||||
|
Net loss
before income taxes
|
(2,003,585 | ) | (1,346,950 | ) | (3,687,343 | ) | (2,869,411 | ) | ||||||||
|
Income
taxes
|
0 | 0 | 0 | 0 | ||||||||||||
|
Net loss
|
$ | (2,003,585 | ) | $ | (1,346,950 | ) | $ | (3,687,343 | ) | $ | (2,869,411 | ) | ||||
|
Net
Loss Per Common Share, Basic and diluted
|
$ | (0.19 | ) | $ | (0.13 | ) | $ | (0.36 | ) | $ | (0.29 | ) | ||||
|
Weighted
Average Number of shares outstanding for the period used to compute per
share data - (prior reporting period restated to reflect 1 for 30 reverse
stock split)
|
10,296,694 | 10,061,391 | 10,232,553 | 10,058,485 | ||||||||||||
|
Six
Months Ended
|
||||||||
|
June
30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Operating
Activities:
|
||||||||
|
Net
Loss
|
$ | (3,687,343 | ) | $ | (2,869,411 | ) | ||
|
Adjustments
to reconcile net loss from operations to net cash used in operating
activities:
|
||||||||
|
Stock
based compensation
|
1,582,092 | 2,519,098 | ||||||
|
Depreciation
and amortization
|
13,416 | 13,040 | ||||||
|
Changes
in non-cash operating working capital items:
|
||||||||
|
Accounts
receivable - fees and reimburseable project costs
|
1,288,432 | 1,459,329 | ||||||
|
Prepaid
expenses and other current assets
|
184,994 | (260,222 | ) | |||||
|
Accounts
payable, accrued liabilities and other current liabilities
|
87,766 | (1,500,982 | ) | |||||
|
Deferred
revenue
|
213,300 | 0 | ||||||
|
Net
Cash Used In Operating Activities
|
(317,343 | ) | (639,148 | ) | ||||
|
Investing
Activities:
|
||||||||
|
Property
and equipment
|
0 | (12,039 | ) | |||||
|
Patent
costs
|
(22,871 | ) | (18,340 | ) | ||||
|
Net
Cash Used In Investing Activities
|
(22,871 | ) | (30,379 | ) | ||||
|
Financing
Activities:
|
||||||||
|
Restricted
cash
|
388,874 | 0 | ||||||
|
Net
Cash Provided by (Used In) Financing Activities
|
388,874 | 0 | ||||||
|
Net
Decrease In Cash and Cash Equivalents
|
48,660 | (669,527 | ) | |||||
|
Cash
and Cash Equivalents, Beginning of Period
|
3,028,791 | 5,580,244 | ||||||
|
Cash
and Cash Equivalents, End of Period
|
$ | 3,077,451 | $ | 4,910,717 | ||||
|
Supplemental
Disclosure of Cash Flow Information
|
||||||||
|
Cash
paid during the year:
|
||||||||
|
Interest
paid
|
$ | 0 | $ | 0 | ||||
|
Income
taxes paid
|
$ | 0 | $ | 266,000 | ||||
|
Non-Cash
Financing Activity
|
||||||||
|
Grant
of Common Stock for Payment of Accrued Liabilities
|
$ | 703,652 | $ | 0 | ||||
|
Common
Stock
|
Additional
|
Stock
Committed
|
Deferred
|
Stockholders’
|
||||||||||||||||||||||||
|
Shares
|
Amount
|
Paid-in
Capital
|
Deficit
|
Future
Issuance
|
Stock
Compensation
|
Equity
|
||||||||||||||||||||||
|
Balance
- December 31, 2008
|
10,049,769 | $ | 10,050 | $ | 48,898,894 | $ | (41,489,974 | ) | $ | 114,787 | $ | (225,959 | ) | $ | 7,307,798 | |||||||||||||
|
Stock
based compensation
|
4,483,735 | 139,000 | 226,252 | 4,848,987 | ||||||||||||||||||||||||
|
Net
loss for the year
|
(7,233,312 | ) | (7,233,312 | ) | ||||||||||||||||||||||||
|
Shares
issued - non cash
|
108,026 | 108 | 675,722 | (219,037 | ) | (456,793 | ) | 0 | ||||||||||||||||||||
|
Shares
issued - cash (options exercised)
|
10,617 | 10 | 50,334 | 50,344 | ||||||||||||||||||||||||
|
Balance
- December 31, 2009
|
10,168,412 | 10,168 | 54,108,685 | (48,723,286 | ) | 34,750 | (456,500 | ) | 4,973,817 | |||||||||||||||||||
|
Stock
based compensation
|
1,296,281 | 69,500 | 216,310 | 1,582,091 | ||||||||||||||||||||||||
|
Net
loss for the period
|
(3,687,343 | ) | (3,687,343 | ) | ||||||||||||||||||||||||
|
Shares
issued - non cash
|
139,101 | 140 | 1,134,125 | (69,500 | ) | (361,113 | ) | 703,652 | ||||||||||||||||||||
|
Balance
- June 30, 2010
|
10,307,513 | $ | 10,308 | $ | 56,539,091 | $ | (52,410,629 | ) | $ | 34,750 | $ | (601,303 | ) | $ | 3,572,217 | |||||||||||||
|
Consulting
|
Technology
|
Corporate and
Eliminations
|
Total
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||||||||
|
Revenue
|
1,480,190 | 3,430,485 | 482,105 | 0 | 0 | 0 | 1,962,295 | 3,430,485 | ||||||||||||||||||||||||
|
Segment Profit – Pre
Tax
|
214,106 | 1,404,485 | 148,392 | (559,111 | ) | (2,366,083 | ) | (2,192,324 | ) | (2,003,585 | ) | (1,346,950 | ) | |||||||||||||||||||
|
Total
Assets
|
1,149,442 | 3,907,115 | 123,203 | 236,215 | 4,059,208 | 6,452,152 | 5,331,853 | 10,595,482 | ||||||||||||||||||||||||
|
Property
Additions
|
0 | 0 | 0 | 0 | 0 | 12,039 | 0 | 12,039 | ||||||||||||||||||||||||
|
Interest
Expense
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
|
Depreciation
|
0 | 0 | 0 | 0 | 6,666 | 7,036 | 6,666 | 7,036 | ||||||||||||||||||||||||
|
Consulting
|
Technology
|
Corporate and
Eliminations
|
Total
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||||||||
|
Revenue
|
3,774,322 | 6,374,538 | 587,105 | 0 | 0 | 0 | 4,361,427 | 6,374,538 | ||||||||||||||||||||||||
|
Segment Profit – Pre
Tax
|
826,922 | 2,600,020 | 13,943 | (1,012,916 | ) | (4,528,208 | ) | (4,456,515 | ) | (3,687,343 | ) | (2,869,411 | ) | |||||||||||||||||||
|
Total
Assets
|
1,149,442 | 3,907,115 | 123,203 | 236,215 | 4,059,208 | 6,452,152 | 5,331,853 | 10,595,482 | ||||||||||||||||||||||||
|
Property
Additions
|
0 | 0 | 0 | 0 | 0 | 12,039 | 0 | 12,039 | ||||||||||||||||||||||||
|
Interest
Expense
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
|
Depreciation
|
0 | 0 | 0 | 0 | 13,416 | 13,040 | 13,416 | 13,040 | ||||||||||||||||||||||||
|
Accounts payable and accrued expenses consisted
of the following:
|
June 30,
2010
|
December, 31
2009
|
||||||
|
Trade
Payables
|
$
|
198,506
|
$
|
296,120
|
||||
|
Accrued
Expenses
|
846,833
|
928,054
|
||||||
|
Accrued
Payroll
|
500,997
|
938,047
|
||||||
|
$
|
1,546,336
|
$
|
2,162,221
|
|||||
|
(i)
|
No more than an aggregate of
1,250,000 shares can be granted for the purchase of restricted common
shares during the term of the stock
plan;
|
|
(ii)
|
The maximum number of shares of
common stock with respect to which options may be granted to any one
person during any fiscal year may not exceed 266,667 shares;
and
|
|
(iii)
|
The maximum number of restricted
shares that may be granted to any one person during any fiscal
year may not exceed 166,667 common
shares.
|
|
2010
|
||||
|
Beginning of the
year
|
1,785,204
|
|||
|
Granted
|
114,487
|
|||
|
Exercised
|
||||
|
Forfeited
|
||||
|
Exp
ir
ed
|
||||
|
End of
period
|
1,899,691
|
|||
|
Options
exercisable
|
1,379,469
|
|||
|
i).
|
A total of 432,269 non-qualified
5-10 year options have been issued, and are outstanding, to advisory board
members at exercise prices of $4.50 to $14.40 per
share.
|
|
ii).
|
A total of 1,246,088 non-qualified
5-10 year options have been issued, and are outstanding, to
our d
ir
ectors, officers and
employees at exercise prices of $4.68 to $23.85 per share. From this
total, 750,623 options are outstanding to the Chief Executive Officer who
is also a d
ir
ector, with remaining contractual
lives of 0.13– 9.7 years. All other options issued have a remaining
contractual life ranging from 0.02 years to 9.7
years.
|
|
iii).
|
A total of 221,334 non-qualified
5-10 year options have been issued, and are outstanding, to
our consultants at exercise prices of $6.30 to $19.20 per
share.
|
|
Stock Options Outstanding
|
Stock Options Vested
|
|||||||||||||||
|
Exercise Prices
|
Weighted
Average
Remaining
Contractual Life
- Years
|
Number of
Awards
|
Number of
Awards
|
Weighted
Average
Exercise Price
|
||||||||||||
|
$4.50 -
$8.70
|
6.83
|
913.484
|
435,628
|
$6.09
|
||||||||||||
|
$9.00 -
$12.90
|
5.64
|
185,674
|
166,456
|
$10.46
|
||||||||||||
|
$13.20-$18.90
|
4.33
|
493,865
|
470,717
|
$13.97
|
||||||||||||
|
$19.20-$23.85
|
5.15
|
306,668
|
306,668
|
$22.84
|
||||||||||||
|
Total
|
5.79
|
1,899,691
|
1,379,469
|
$13.03
|
||||||||||||
|
Six months ended
|
||||||||
|
6/30/2010
|
6/30/2009
|
|||||||
|
Average risk-free interest
rate
|
3.73%
|
2.59%
|
||||||
|
Average expected
life
|
10
|
10
|
||||||
|
Expected
volatility
|
98.46%
|
97.79%
|
||||||
|
Expected
dividends
|
0
|
%
|
0
|
%
|
||||
|
Shares of
|
||||||||
|
Common
|
||||||||
|
Stock
|
Amount
|
|||||||
|
Stock-based
compensation
|
4
,
204
|
$
|
34,750
|
|||||
| Deferred Tax Assets |
Total
Amount
|
Deferred
Tax Asset Amount
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Capitalized start up
costs
|
$ | 7,125,807 | $ | 7,125,807 | $ | 2,850,323 | $ | 2,850,323 | ||||||||
|
Stock-based
compensation
|
19,357,883 | 17,929,307 | 7,743,153 | 7,171,723 | ||||||||||||
|
Net
operating loss carryforward
|
18,215,199 | 15,956,432 | 7,286,080 | 6,382,573 | ||||||||||||
|
Less:
valuation allowance
|
(44,698,889 | ) | (41,011,546 | ) | (17,879,556 | ) | (16,404,619 | ) | ||||||||
| $ | - | $ | - | $ | - | $ | - | |||||||||
|
Total
|
||||
|
Year ending -
December 31,
2010
|
536,467
|
|||
|
Year ending -
December 31,
2011
|
564,109
|
|||
|
Year ending -
December 31,
2012
|
586,136
|
|||
|
Year ending -
December 31,
2013
|
609,016
|
|||
|
Total minimum lease
payments
|
$
|
2,857,368
|
||
|
ITEM
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
|
Consulting
|
Technology
|
Corporate and
Eliminations
|
Total
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||||||||
|
Revenue
|
1,480,190 | 3,430,485 | 482,105 | 0 | 0 | 0 | 1,962,295 | 3,430,485 | ||||||||||||||||||||||||
|
Segment Profit – Pre
Tax
|
214,106 | 1,404,485 | 148,392 | (559,111 | ) | (2,366,083 | ) | (2,192,324 | ) | (2,003,585 | ) | (1,346,950 | ) | |||||||||||||||||||
|
Total
Assets
|
1,149,442 | 3,907,115 | 123,203 | 236,215 | 4,059,208 | 6,452,152 | 5,331,853 | 10,595,482 | ||||||||||||||||||||||||
|
Property
Additions
|
0 | 0 | 0 | 0 | 0 | 12,039 | 0 | 12,039 | ||||||||||||||||||||||||
|
Interest
Expense
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
|
Depreciation
|
0 | 0 | 0 | 0 | 6,666 | 7,036 | 6,666 | 7,036 | ||||||||||||||||||||||||
|
Consulting
|
Technology
|
Corporate and
Eliminations
|
Total
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||||||||
|
Revenue
|
3,774,322 | 6,374,538 | 587,105 | 0 | 0 | 0 | 4,361,427 | 6,374,538 | ||||||||||||||||||||||||
|
Segment Profit – Pre
Tax
|
826,922 | 2,600,020 | 13,943 | (1,012,916 | ) | (4,528,208 | ) | (4,456,515 | ) | (3,687,343 | ) | (2,869,411 | ) | |||||||||||||||||||
|
Total
Assets
|
1,149,442 | 3,907,115 | 123,203 | 236,215 | 4,059,208 | 6,452,152 | 5,331,853 | 10,595,482 | ||||||||||||||||||||||||
|
Property
Additions
|
0 | 0 | 0 | 0 | 0 | 12,039 | 0 | 12,039 | ||||||||||||||||||||||||
|
Interest
Expense
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
|
Depreciation
|
0 | 0 | 0 | 0 | 13,416 | 13,040 | 13,416 | 13,040 | ||||||||||||||||||||||||
|
Three
Months Ended
|
||||||||||||||||
|
June
30,
|
(Decrease)
|
(Decrease)
|
||||||||||||||
|
2010
|
2009
|
Change $
|
Change %
|
|||||||||||||
|
Consulting
Revenues
|
$ |
1,962,295
|
3,430,485
|
$ |
(1,468,190
|
) |
-43
|
% | ||||||||
|
Cost
of services provided
|
||||||||||||||||
|
Consulting
expenses
|
$ |
1,262,908
|
1,888,846
|
$ |
(625,938
|
) |
-33
|
% | ||||||||
|
%
of total revenues
|
64
|
% |
55
|
% | ||||||||||||
|
Gross
profit
|
$ |
699,387
|
$ |
1,541,639
|
$ |
(842,252
|
) |
-55
|
% | |||||||
|
%
of total revenues
|
36
|
% |
45
|
% | ||||||||||||
|
Operating
Expenses
|
||||||||||||||||
|
General
and administrative
|
$ |
2,543,647
|
$ |
2,342,580
|
$ |
201,067
|
9
|
% | ||||||||
|
%
of total revenues
|
130
|
% |
68
|
% | ||||||||||||
|
Research
and development expenses
|
$ |
158,237
|
$ |
559,112
|
$ |
(400,875
|
) |
-72
|
% | |||||||
|
%
of total revenues
|
8
|
% |
16
|
% | ||||||||||||
|
Total
Operating Loss
|
$ |
(2,002,497
|
) | $ |
(1,360,053
|
) | $ |
642,444
|
47
|
% | ||||||
|
%
of total revenues
|
-102
|
% |
-40
|
% | ||||||||||||
|
Other
Income and (Expenses)
|
||||||||||||||||
|
Interest
income/expense, other
|
$ |
(1,088
|
) | $ |
13,103
|
$ |
(14,191
|
) |
108
|
% | ||||||
|
%
of total revenues
|
0
|
% |
0
|
% | ||||||||||||
|
Net
loss - before income taxes
|
$ |
(2,003,585
|
) | $ |
(1,346,950
|
) | $ |
656,635
|
49
|
% | ||||||
|
%
of total revenues
|
-102
|
% |
-39
|
% | ||||||||||||
|
Six
Months Ended
|
||||||||||||||||
|
June
30,
|
(Decrease)
|
(Decrease)
|
||||||||||||||
|
2010
|
2009
|
Change $
|
Change %
|
|||||||||||||
|
Consulting
Revenues
|
$ | 4,361,427 | 6,374,538 | $ | (2,013,111 | ) | -32 | % | ||||||||
|
Cost
of services provided
|
||||||||||||||||
|
Consulting
expenses
|
$ | 2,768,398 | 3,637,364 | $ | (868,966 | ) | -24 | % | ||||||||
|
%
of total revenues
|
63 | % | 57 | % | ||||||||||||
|
Gross
profit
|
$ | 1,593,029 | $ | 2,737,174 | $ | (1,144,145 | ) | -42 | % | |||||||
|
%
of total revenues
|
37 | % | 43 | % | ||||||||||||
|
Operating
Expenses
|
||||||||||||||||
|
General
and administrative
|
$ | 4,915,910 | $ | 4,605,261 | $ | 310,649 | 7 | % | ||||||||
|
%
of total revenues
|
113 | % | 72 | % | ||||||||||||
|
Research
and development expenses
|
$ | 362,980 | $ | 1,012,917 | $ | (649,937 | ) | -64 | % | |||||||
|
%
of total revenues
|
8 | % | 16 | % | ||||||||||||
|
Total
Operating Loss
|
$ | (3,685,861 | ) | $ | (2,881,004 | ) | $ | 804,857 | 28 | % | ||||||
|
%
of total revenues
|
-85 | % | -45 | % | ||||||||||||
|
Other
Income and (Expenses)
|
||||||||||||||||
|
Interest
income/expense, other
|
$ | (1,482 | ) | $ | 11,593 | $ | (13,075 | ) | 113 | % | ||||||
|
%
of total revenues
|
0 | % | 0 | % | ||||||||||||
|
Net
loss - before income taxes
|
$ | (3,687,343 | ) | $ | (2,869,411 | ) | $ | 817,932 | 29 | % | ||||||
|
%
of total revenues
|
-85 | % | -45 | % | ||||||||||||
|
Cash
Flow
|
||||||||
|
Six
Months Ended
|
||||||||
|
June
30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net
cash provided by (used in) operating activities
|
$
|
(317,343)
|
$
|
(639,148)
|
||||
|
Net
cash used in investing activities
|
$
|
(22,871)
|
$
|
(30,379)
|
||||
|
Net
cash provided by (used in) financing activities
|
$
|
388,874
|
$
|
0
|
||||
|
Net
cash inflow (outflow)
|
$
|
48,660
|
$
|
(669,527)
|
||||
|
•
|
the
volatility of our stock price;
|
|
|
•
|
the
expected life of the option;
|
|
•
|
risk
free interest rates; and
|
|
|
•
|
expected
dividend yield.
|
|
1.
|
There
is persuasive evidence of an
arrangement;
|
|
2.
|
The
service has been provided to the
customer;
|
|
3.
|
The
collection of the fees is reasonably assured;
and
|
|
4.
|
The
amount of fees to be paid by the customer is fixed or
determinable.
|
|
Exhibit
Number
|
Description
|
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification - Principal Executive
Officer
|
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification - Principal Accounting
Officer
|
|
|
32
|
Section
1350 Certifications
|
|
By:
|
/s/
Seth Grae
|
|
|
Seth
Grae
|
||
|
Chief
Executive Officer,
|
||
|
President
and Director
|
||
|
(Principal
Financial Officer)
|
||
|
By:
|
/s/
James Guerra
|
|
|
James
Guerra
|
||
|
Chief
Operating Officer and
|
||
|
Chief
Financial Officer
|
||
|
(Principal
Financial Officer and
|
||
|
Principal
Accounting Officer)
|
||
|
Exhibit
Number
|
Description
|
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification - Principal Executive
Officer
|
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification - Principal Accounting
Officer
|
|
|
32
|
Section
1350 Certifications
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|