|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One) | |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 | |
For the fiscal year ended | |
OR | |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
Commission file number:
(Exact name of registrant as specified in its charter)
|
|
(Address of principal executive offices)
Registrant’s telephone number, including area code: (
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading symbol | Name of Each Exchange on Which Registered |
Securities registered pursuant to Section 12(g) of the Act: NONE
Indicate by checkmark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Indicate by checkmark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:
Accelerated filer ☐ | Non-accelerated filer ☐ | Smaller reporting company | Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
The aggregate market value of voting and non-voting common equity held by non-affiliates of the registrant was approximately $
The number of shares of common stock outstanding as of February 10, 2022 was
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant’s definitive proxy statement relating to its 2022 Annual Meeting of Stockholders are incorporated by reference into Part III of this Annual Report on Form 10-K where indicated.
Cautionary Statement on Forward-Looking Statements
This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, adopted pursuant to the Private Securities Litigation Reform Act of 1995. Statements that are not purely historical may be forward-looking. You can identify some of the forward-looking statements by their use of forward-looking words, such as “believes,” “expects,” “may,” “will,” “could,” “would,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates” or “anticipates,” or the negative of those words or similar words. Forward-looking statements involve inherent risks and uncertainties regarding events, conditions and financial trends that may affect our future plans of operation, business strategy, results of operations and financial position. A number of important factors could cause actual results to differ materially from those included within or contemplated by such forward- looking statements, including, but not limited to, our dependence on our operators for revenue and cash flow; the duration and extent of the effects of the COVID-19 pandemic; government regulation of the health care industry; federal and state health care cost containment measures including reductions in reimbursement from third-party payors such as Medicare and Medicaid; required regulatory approvals for operation of health care facilities; a failure to comply with federal, state, or local regulations for the operation of health care facilities; the adequacy of insurance coverage maintained by our operators; our reliance on a few major operators; our ability to renew leases or enter into favorable terms of renewals or new leases; the impact of inflation; operator financial or legal difficulties; the sufficiency of collateral securing mortgage loans; an impairment of our real estate investments; the relative illiquidity of our real estate investments; our ability to develop and complete construction projects; our ability to invest cash proceeds for health care properties; a failure to qualify as a REIT; our ability to grow if access to capital is limited; and a failure to maintain or increase our dividend. For a discussion of these and other factors that could cause actual results to differ from those contemplated in the forward-looking statements, please see the discussion under “Risk Factors” contained in this report and in other information contained in this report and our publicly available filings with the Securities and Exchange Commission. We do not undertake any responsibility to update or revise any of these factors or to announce publicly any revisions to forward-looking statements, whether as a result of new information, future events or otherwise.
2
LTC Properties, Inc.
Table of Contents
3
PART I
Item 1. BUSINESS
General
LTC Properties, Inc. is a real estate investment trust (“REIT”) that invests in seniors housing and health care properties through sale-leasebacks, mortgage financing, joint ventures, construction financing and structured finance solutions including preferred equity and mezzanine lending. Our investments in owned properties, mortgage loans, mezzanine loans and preferred equity investments represent our primary source of income. We depend upon the performance of our operators with respect to the daily management and marketing of long-term health care services offered at our properties.
Our real estate investments include the following types of properties:
| ● | Skilled nursing centers (“SNF”) provide restorative, rehabilitative and nursing care for people not requiring the extensive treatment available at acute care hospitals. Many skilled nursing facilities provide ancillary services that include occupational, speech, physical, respiratory and medical therapies, as well as sub-acute care services which are paid either by the patient, the patient’s family, private health insurance, or through the federal Medicare or state Medicaid programs. |
| ● | Assisted living communities (“ALF”) serve people who require assistance with activities of daily living, but do not require the degree of supervision that skilled nursing facilities provide. Services are usually available 24 hours a day and include personal supervision and assistance with eating, bathing, grooming and administering medication. Many assisted living facilities provide a combination of housing, supportive services, personalized assistance and health care designed to respond to individual needs. |
| ● | Independent living communities (“ILF”), also known as retirement communities or senior apartments, offer a sense of community and numerous levels of service, such as laundry, housekeeping, dining options/meal plans, exercise and wellness programs, transportation, social, cultural and recreational activities, on-site security and emergency response programs. Many independent living communities offer on-site conveniences like beauty/barber shops, fitness facilities, game rooms, libraries and activity centers. |
| ● | Memory care communities (“MC”) offer specialized options for people with Alzheimer’s disease and other forms of dementia. These purpose built, free-standing facilities offer an alternative for private-pay residents affected by memory loss in comparison to other accommodations that typically have been provided within a secured unit of an assisted living or skilled nursing facility. Memory care facilities offer dedicated care, with staff usually available 24 hours a day, and specialized programming for various conditions relating to memory loss in an environment that is typically smaller in scale and more residential in nature than traditional assisted living and skilled nursing facilities. |
| ● | Other property types (“OTH”) we also invest in other types of properties such as land parcels, projects under development (“UDP”) and behavioral health care hospitals. |
We include independent living facilities and memory care as part of the assisted living property classification in some parts of this Annual Report on Form 10-K. Unless otherwise expressly stated or the context otherwise requires, when we refer to “we,” “our,” “us,” “registrant,” “the company,” or similar terms in this Annual Report on Form 10-K, we mean LTC Properties, Inc. and its consolidated subsidiaries.
4
Portfolio
The following table summarizes our real estate investment portfolio as of December 31, 2021 (dollar amounts in thousands):
Twelve Months Ended | ||||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||
Number of | Percentage | Percentage | ||||||||||||||||||
Number of | SNF | ALF | Gross | of | Rental | of Total | ||||||||||||||
Owned Properties | Properties (1) | Beds (2) | Units (2) | Investments | Investments | Revenue | Revenues | |||||||||||||
Assisted Living | 102 | — | 5,798 | $ | 844,301 | 46.8 | % | $ | 54,449 | 38.2 | % | |||||||||
Skilled Nursing | 50 | 6,154 | 212 | 552,896 | 30.7 | % | 51,668 | 36.3 | % | |||||||||||
Other (3) | 1 | 118 | — | 11,360 | 0.6 | % | 967 | 0.7 | % | |||||||||||
Total Owned Properties | 153 | 6,272 | 6,010 | 1,408,557 | 78.1 | % | 107,084 | (5) | 75.2 | % | ||||||||||
Number of | Percentage | Interest Income | Percentage | |||||||||||||||||
Number of | SNF | ALF | Gross | of | from Mortgage | of Total | ||||||||||||||
Mortgage Loans | Properties (1) | Beds (2) | Units (2) | Investments | Investments | Loans | Revenues | |||||||||||||
Assisted Living | 14 | — | 591 | 59,886 | 3.3 | % | 564 | 0.4 | % | |||||||||||
Skilled Nursing | 23 | 2,916 | — | 286,249 | 15.9 | % | 32,213 | 22.7 | % | |||||||||||
Other (4) | — | — | — | 1,780 | 0.1 | % | 34 | — | % | |||||||||||
Total Mortgage Loans | 37 | 2,916 | 591 | 347,915 | 19.3 | % | 32,811 | 23.1 | % | |||||||||||
Number of | Percentage | Interest | Percentage | |||||||||||||||||
Number of | SNF | ALF | Gross | of | and other | of Total | ||||||||||||||
Notes Receivable | Properties (1) | Beds (2) | Units (2) | Investments | Investments | Income | Revenues | |||||||||||||
Assisted Living (6) | 2 | — | 340 | 18,586 | 1.0 | % | 882 | 0.6 | % | |||||||||||
Skilled Nursing (7) | — | — | — | 10,037 | 0.6 | % | 105 | 0.1 | % | |||||||||||
Total Notes Receivable | 2 | — | 340 | 28,623 | 1.6 | % | 987 | 0.7 | % | |||||||||||
Number of | Percentage | Income from | Percentage | |||||||||||||||||
Number of | SNF | ALF | Gross | of | Unconsolidated | of Total | ||||||||||||||
Unconsolidated Joint Ventures | Properties (1) | Beds (2) | Units (2) | Investments | Investments | Joint Ventures | Revenues | |||||||||||||
Assisted Living (8) | 1 | — | 95 | 6,340 | 0.3 | % | 450 | 0.3 | % | |||||||||||
Under Development (9) | — | — | — | 13,000 | 0.7 | % | 967 | 0.7 | % | |||||||||||
Total Unconsolidated Joint Ventures | 1 | — | 95 | 19,340 | 1.0 | % | 1,417 | 1.0 | % | |||||||||||
Total Portfolio | 193 | 9,188 | 7,036 | $ | 1,804,435 | 100.0 | % | $ | 142,299 | 100.0 | % | |||||||||
Number | Number of | Percentage | |||||||||||
of | SNF | ALF | Gross | of | |||||||||
Summary of Properties by Type | Properties (1) | Beds (2) | Units (2) | Investments | Investments | ||||||||
Assisted Living | 119 | — | 6,824 | $ | 929,113 | 51.4 | % | ||||||
Skilled Nursing | 73 | 9,070 | 212 | 849,182 | 47.2 | % | |||||||
Under Development | — | — | — | 13,000 | 0.7 | % | |||||||
Other (3) (4) | 1 | 118 | — | 13,140 | 0.7 | % | |||||||
Total Portfolio | 193 | 9,188 | 7,036 | $ | 1,804,435 | 100.0 | % | ||||||
| (1) | We have investments in owned properties, mortgage loans, notes receivable and unconsolidated joint ventures in 28 states to 35 different operators. |
| (2) | See Item 2. Properties for discussion of bed/unit count. |
| (3) | Includes three parcels of land held-for-use and one behavioral health care hospital. |
| (4) | Includes one parcel of land securing a first mortgage held for future development of a post-acute skilled nursing center. |
| (5) | Excludes variable rental income from lessee reimbursement of our real estate taxes, adjustment for collectibility of rental income and sold properties. |
| (6) | Includes a mezzanine loan on a 204-unit ILF/ALF/MC in Georgia, a mezzanine loan on a 136-unit ILF in Oregon and six working capital loans with interest rates between 5% and 7.5% with maturities between 2023 and 2031. |
| (7) | Includes two working capital loans with interest between 4% and 6.5% and maturities between 2022 and 2030. |
| (8) | Includes a preferred equity investment in an entity that developed and owns a 95-unit ALF/MC in Washington. Our investment represents 15.5% of the total investment. The preferred equity investment earns an initial cash rate of 7% increasing to 9% in year four until the internal rate of return (“IRR”) is 8%. After achieving an 8% IRR, the cash rate drops to 8% with an IRR ranging between 12% to 14% depending on the timing of redemption. |
| (9) | Includes a preferred equity investment in an entity that will develop and own a 267-unit ILF/ALF in Washington. Our investment represents 11.6% of the estimated total investment. The preferred equity investment earns an initial cash rate of 8% with an IRR of 12%. |
5
As of December 31, 2021, our total investment portfolio included $1.4 billion in carrying value of net investments consisting of $1.0 billion or 72.5% invested in owned properties, $0.3 billion or 24.2% invested in mortgage loans secured by first mortgages, $28.3 million or 2.0% in notes receivable and $19.3 million or 1.3% in unconsolidated joint ventures.
Owned Properties. The following table summarizes our investment in owned properties at December 31, 2021 (dollar amounts in thousands):
Average |
| ||||||||||||||
Percentage | Number | Number of | Investment |
| |||||||||||
Gross | of | of | SNF | ALF | per |
| |||||||||
Type of Property | Investment | Investment | Properties (1) | Beds (2) | Units (2) | Bed/Unit |
| ||||||||
Assisted Living | $ | 844,301 | 59.9 | % | 102 | — | 5,798 | $ | 145.62 | ||||||
Skilled Nursing | 552,896 | 39.3 | % | 50 | 6,154 | 212 | $ | 86.85 | |||||||
Other (3) | 11,360 | 0.8 | % | 1 | 118 | — | — | ||||||||
Total | $ | 1,408,557 | 100.0 | % | 153 | 6,272 | 6,010 | ||||||||
| (1) | We have investments in 26 states leased to 30 different operators. |
| (2) | See Item 2. Properties for discussion of bed/unit count. |
| (3) | Includes three parcels of land held-for-use and one behavioral health care hospital. |
Owned properties are leased pursuant to non-cancelable operating leases generally with an initial term of 2 to 15 years. Many of the leases contain renewal options. Each lease is a triple net lease which requires the lessee to pay all taxes, insurance, maintenance and repairs, capital and non-capital expenditures and other costs necessary in the operations of the facilities. Many of the leases contain renewal options and provide for fixed minimum base rent during the initial and renewal periods. The majority of our leases contain provisions for specified annual increases over the rents of the prior year and that increase is generally computed in one of four ways depending on specific provisions of each lease:
| (i) | a specified percentage increase over the prior year’s rent, generally between 2.0% and 3.0%; |
| (ii) | a calculation based on the Consumer Price Index; |
| (iii) | as a percentage of facility revenues in excess of base amounts; or |
| (iv) | specific dollar increases. |
Our leases that contain fixed annual rental escalations and/or have annual rental escalations that are contingent upon changes in the Consumer Price Index, are generally recognized on a straight-line basis over the minimum lease period. Certain leases have annual rental escalations that are contingent upon changes in the gross operating revenues of the property. This revenue is not recognized until the appropriate contingencies have been resolved.
Generally, our leases provide for one or more of the following: security deposits, property tax impounds, repair and maintenance, escrows and credit enhancements such as corporate or personal guarantees or letters of credit. In addition, our leases are typically structured as master leases and multiple master leases with one operator, and are generally cross defaulted.
6
The following table summarizes the concentration of our top ten operators of owned properties for 2021 and percentage of rental revenue, excluding rental income from properties sold, variable rental income due to lessee reimbursement of our real estate taxes, and adjustment for collectibility of rental income for those operators for 2021 and 2020:
Percent of |
| ||||||
Rental Revenue |
| ||||||
Lessee | Property Type |
| 2021 |
| 2020 |
| |
Brookdale Senior Living Communities, Inc. | ALF/MC | 13.4 | % | 10.4 | % | ||
Carespring Healthcare Management, LLC | SNF | 10.4 | % | 8.4 | % | ||
Anthem Memory Care | MC | 10.1 | % | 7.4 | % | ||
Fundamental Long Term Care Company | SNF/OTH | 7.8 | % | 6.3 | % | ||
Genesis Healthcare | ALF/SNF | 7.8 | % | 6.1 | % | ||
Ark Post Acute Network (1) | ILF/ALF/SNF | 7.7 | % | 6.2 | % | ||
Juniper Communities, LLC | ALF/MC | 6.1 | % | 5.0 | % | ||
Senior Care Centers, LLC (2) | SNF | 4.1 | % | 11.0 | % | ||
Randall Residence | ILF/ALF/MC | 4.0 | % | 1.1 | % | ||
Fields Senior Living, LLC | ILF/ALF/MC/UDP | 3.6 | % | 2.9 | % | ||
| (1) | The principal of our lessee has decided after many years in the business to take a reduced roll in day-to-day operations and allow his senior leadership team to oversee day-to-operations. In conjunction with this transition, the senior leadership team from Traditions Senior Management, Inc. formed Ark Post Acute Network as their own management company to continue day-to-day operating of the properties. The lessee entity and its principal who guarantees the lease remains unchanged. |
| (2) | Rental income represents use of deposit. This entity declared bankruptcy and we have successfully transferred all properties to a new operator. |
Mortgage Loans. As part of our strategy of making investments in properties used in the provision of long-term health care services, we provide mortgage financing on such properties based on our established investment underwriting criteria. We have also provided construction loans that by their terms convert into purchase/lease transactions or permanent financing mortgage loans upon completion of construction. The following table summarizes our investments in mortgage loans secured by first mortgages at December 31, 2021 (dollar amounts in thousands):
Type | Percentage | Number of | Investment | |||||||||||||||||||
Gross | of | of | SNF | ALF | per | |||||||||||||||||
Interest Rate | Maturity | State | Investment | Property | Investment | Loans (1) | Properties (2) | Beds | Units | Bed/Unit | ||||||||||||
7.5% | 2022 | MO | $ | 1,780 | OTH | (3) | 0.5 | % | 1 | — | (3) | — | — | $ | n/a | |||||||
7.5% | 2024 | LA | 27,101 | SNF | 7.8 | % | 1 | 1 | 189 | — | $ | 143.39 | ||||||||||
7.8% | 2025 | FL | 11,880 | ALF | 3.4 | % | 1 | 1 | — | 68 | $ | 174.71 | ||||||||||
7.3% | 2025 | NC/SC | 48,006 | ALF | 13.8 | % | 1 | 13 | — | 523 | $ | 91.79 | ||||||||||
10.4% (4) | 2043 | MI | 185,358 | SNF | 53.3 | % | 1 | 15 | 1,875 | — | $ | 98.86 | ||||||||||
9.5% (4) | 2045 | MI | 39,140 | SNF | 11.2 | % | 1 | 4 | 501 |
| — | $ | 78.12 | |||||||||
9.6% (4) | 2045 | MI |
| 19,750 | SNF | 5.7 | % | 1 | 2 | 205 |
| — | $ | 96.34 | ||||||||
9.6% (4) | 2045 | MI | 14,900 | SNF | 4.3 | % | 1 | 1 | 146 | — | $ | 102.05 | ||||||||||
Total | $ | 347,915 | 100.0 | % | 8 | 37 | 2,916 |
| 591 | $ | 99.21 | |||||||||||
| (1) | Some loans contain certain guarantees and/or provide for certain facility fees. |
| (2) | Our mortgage loans are secured by properties located in six states with five borrowers. |
| (3) | Represents a mortgage loan secured by a parcel of land for the future development of a 91-bed post-acute SNF. |
| (4) | Mortgage loans provide for 2.25% annual increases in the interest rate after a certain time period. |
In general, the mortgage loans may not be prepaid except in the event of the sale of the collateral property to a third-party that is not affiliated with the borrower, although partial prepayments (including any prepayment premium) are often permitted where a mortgage loan is secured by more than one property upon a sale of one or more, but not all, of the collateral properties to a third-party which is not an affiliate of the borrower. The terms of the mortgage loans generally impose a premium upon prepayment of the loans depending upon the period in which the prepayment occurs, whether such prepayment was permitted or required, and certain other conditions such as upon the sale of the property under a pre-existing purchase option, destruction or condemnation, or other circumstances as approved by us. The prepayment premium is based on a yield maintenance formula. In addition to a lien on the mortgaged property, the loans are generally secured by certain non-real estate assets of the properties and contain certain other security provisions in the form of letters of credit and/or security deposits.
7
Notes Receivable. Our investment in notes receivable consists of mezzanine loans and other loan arrangements. The following table summarizes our investments in notes receivable at December 31, 2021 (dollar amounts in thousands):
Interest | Type of | Gross | Type of | ||||||||||
Rate | Maturity | Loan | Investment | # of loans | Property | ||||||||
4.0% | 2022 | Working capital | $ | 9,900 | (1) | 1 | SNF |
| |||||
8.0% | 2023 | Mezzanine | 7,460 | 1 | ALF | ||||||||
7.0% | 2023 | Working capital | 500 | 1 | ALF | ||||||||
8.0% | 2024 | Mezzanine | 4,355 | 1 | ILF | ||||||||
5.0% | 2025 | Working capital | 1,420 | 1 | ALF | ||||||||
7.5% | 2026 | Working capital | 550 | 1 | ALF | ||||||||
7.0% | 2030 | Working capital | 1,607 | 2 | ALF | ||||||||
6.5% | 2030 | Working capital | 138 | 1 | SNF | ||||||||
7.0% | 2031 | Working capital | 2,693 | 1 | ALF | ||||||||
$ | 28,623 | 10 | |||||||||||
| (1) | Subsequent to December 31, 2021, we funded an additional $5,750 under this working capital loan. |
Unconsolidated Joint Ventures. From time to time, we provide funding to third-party operators for the acquisition, development and construction (“ADC”) of a property. If the ADC arrangement characteristics are more similar to a jointly-owned investment or partnership, we account for the ADC arrangement as an investment in an unconsolidated joint venture under the equity method of accounting. The following table summarizes our investment in unconsolidated joint ventures at December 31, 2021 (dollar amounts in thousands):
Total | Contractual | ||||||||||
Preferred | Cash | Carrying | Type of | ||||||||
Return | Portion | State | Value | Property | |||||||
12%-14% | 7% | WA | $ | 6,340 | ALF/MC | ||||||
12% | 8% | WA | 13,000 | UDP | |||||||
$ | 19,340 | ||||||||||
Investment Policies and Strategies
Our investment policy is to invest primarily in seniors housing and health care properties. Over the past three years, we have underwritten investments in seniors housing communities and health care centers for a total of approximately $225.6 million. Additionally, during the past three years, we have disposed of properties for a total sales price of $136.0 million.
Historically our investments have consisted of:
| ● | fee ownership of seniors housing and skilled nursing properties that are leased to operators; |
| ● | mortgage loans secured by seniors housing and skilled nursing properties; or |
| ● | participation in such investments indirectly through investments in mezzanine loans and real estate partnerships or other entities that themselves make direct investments in such loans or properties. |
In evaluating potential investments, we consider factors such as:
| ● | type of property; |
| ● | location; |
| ● | competition within the local market and evaluation of the impact resulting from any potential new development projects in construction or anticipated to be approved by local authorities; |
| ● | construction quality, condition and design of the property; |
| ● | current and anticipated cash flow of the property and its adequacy to meet operational needs and lease obligations or debt service obligations; |
8
| ● | experience, reputation and solvency of the operating companies providing services; |
| ● | payor mix of private, managed care, Medicare and Medicaid patients; |
| ● | growth, tax and regulatory environments of the communities in which the properties are located; |
| ● | occupancy and demand for similar properties in the area surrounding the property; and |
| ● | Medicaid reimbursement policies and plans of the state in which the property is located. |
Prior to an investment, we conduct a property site review to assess the general physical condition of the property and the potential of additional services. In addition, we review third-party environmental reports, land surveys, and market studies (if applicable) as well as conduct a financial due diligence review of the property before the investment is made.
We seek to diversify our portfolio by operator, by property type, and geographically. Our primary marketing and business development strategy is to increase awareness of our presence and build long-term relationships in the seniors housing and health care industry by supporting targeted industry trade organizations, attending industry specific conferences and events attended by seniors housing and care providers, and seeking out speaking engagements at industry related events as well as interviews in industry publications. We believe this targeted marketing and business development effort has provided deal flow opportunities and will continue to provide opportunities for new investments in 2022. Since competition from investors as well as other capital providers for large transactions consisting of fully-marketed, multi-property portfolios generally result in valuations above our targeted investment criteria, our marketing and business development efforts focus on sourcing relationships with regionally based operating companies to execute on single property transactions (for acquisition, mortgage or structured financing or development), or smaller multi-property portfolios that are not broadly marketed by third-party intermediaries which complement our historic investment execution and are priced at yields that are accretive to our stockholders.
It is our current policy, and we intend to continue this policy, that all borrowers of funds from us and lessees of any of our properties secure adequate comprehensive property and general and professional liability insurance that covers us as well as the borrower and/or lessee. Although we actively monitor and seek to ensure compliance with our policies, we may be subject to loss for any number of reasons, such as, noncompliance on the part of our lessees/borrowers, losses that exceed covered limits or that are not covered, inability of lessees/borrowers to obtain insurance on commercially reasonable terms, bankruptcy of a carrier, or insufficient tail coverage. For investments in which we own fee simple title to the property and lease it to a third-party tenant, we are a non-possessory landlord and are not responsible for what takes place on such property. Nonetheless, claims including those pertaining to general and professional liability may be asserted against us which may result in costs and exposure for which insurance is not available.
Competition
In the health care industry, we compete for real property investments with health care providers, other health care related REITs, real estate partnerships, banks, private equity funds, venture capital funds and other investors. Many of our competitors are significantly larger and have greater financial resources and lower cost of capital than we have available to us. Our ability to compete successfully for real property investments will be determined by numerous factors, including our ability to identify suitable acquisition targets, our ability to negotiate acceptable terms for any such acquisition and the availability and our cost of capital.
The lessees and borrowers of our properties compete on a local, regional and, in some instances, national basis with other health care providers. The ability of the lessee or borrower to compete successfully for patients or residents at our properties depends upon several factors, including the levels of care and services provided by the lessees or borrowers, the reputation of the providers, physician referral patterns, physical appearances of the properties, family preferences, financial condition of the operator and other competitive systems of health care delivery within the community, population and demographics.
9
REIT Tax Status
We have elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended, or the Code. To maintain our qualification as a REIT, we must meet a number of organizational and operational requirements, including a requirement that we annually distribute to our shareholders at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding net capital gains. As a REIT, we generally are not subject to U.S. federal income tax on the taxable income we distribute to our shareholders. If we fail to qualify as a REIT in any taxable year, we will be subject to U.S. federal income tax at the generally applicable corporate tax rate. Even if we qualify for taxation as a REIT, we may be subject to U.S. federal income tax provisions on certain specific transactions and property, as well as certain state and local taxes on our income, property or net worth and U.S. federal income and excise taxes on our undistributed income.
Health Care Regulation
Overview
The health care industry is heavily regulated by the government. Our borrowers and lessees who operate health care facilities are subject to extensive regulation by federal, state and local governments. These laws and regulations are subject to frequent and substantial changes resulting from legislation, adoption of rules and regulations, and administrative and judicial interpretations of existing law. These changes may have a dramatic effect on the definition of permissible or impermissible activities, the relative costs associated with doing business and the amount of reimbursement by both government and other third-party payors. These changes may be applied retroactively. The ultimate timing or effect of these changes cannot be predicted. The failure of any borrower of funds from us or lessee of any of our properties to comply with such laws, requirements and regulations could result in sanctions or remedies such as denials of payment for new Medicare and Medicaid admissions, civil monetary penalties, state oversight and loss of Medicare and Medicaid participation or licensure. Such action could affect our borrower’s or lessee’s ability to operate its facility or facilities and could adversely affect such borrower’s or lessee’s ability to make debt or lease payments to us.
The properties we own and the manner in which they are operated are affected by changes in the reimbursement, licensing and certification policies of federal, state and local governments. Properties may also be affected by changes in accreditation standards or procedures of accrediting agencies. In addition, expansion (including the addition of new beds or services or acquisition of medical equipment) and occasionally the discontinuation of services of health care facilities are, in some states, subjected to state and regulatory approval through “certificate of need” laws and regulations.
Health Care Reform and Other Legislative Developments
Federal health care reform, including the Patient Protection and Affordable Care Act, as amended (the “Affordable Care Act”), has expanded access to health insurance, reduced health care costs, and instituted various health policy reforms. Among other things, the Affordable Care Act: reduced Medicare skilled nursing facility reimbursement by a so-called “productivity adjustment” based on economy-wide productivity gains; required the development of a value-based purchasing program for Medicare skilled nursing facility services; authorized bundled payment programs, which can include post-acute services; and provided incentives to state Medicaid programs to promote community-based care as an alternative to institutional long-term care services. In addition, the Affordable Care Act impacts both us and our lessees and borrowers as employers, including requirements related to the health insurance we offer to our respective employees. Many aspects of the Affordable Care Act have been implemented through regulations and subregulatory guidance. In December 2017, President Trump signed into law a tax reform bill that repeals the Affordable Care Act’s penalty for individuals who fail to maintain health coverage meeting certain minimum standards. While there have been efforts to repeal the law and enact alternative reforms, the Biden Administration has indicated it will support and expand upon the Affordable Care Act. Additional revisions of the Affordable Care Act could be made in future, although the details and timing of any such actions are unknown at this time. There can be no assurance that the implementation of the Affordable Care Act or any subsequent modifications or related legal challenges will not adversely impact the operations, cash flows or financial condition of our lessees and borrowers, which subsequently could materially adversely impact our revenue and operations.
10
The Protecting Access to Medicare Act of 2014 required the Secretary of the Department of Health and Human Services to develop a skilled nursing facility “value-based purchasing program” tying Medicare payments to skilled nursing facilities to their performance on certain new readmissions measures, applicable to services furnished beginning October 1, 2018. The Medicare Access and CHIP Reauthorization Act of 2015 set the annual skilled nursing facility prospective payment system update for fiscal year 2018 at 1%, and the Bipartisan Budget Act of 2018 established an update of 2.4% for fiscal year 2019. Additional reforms affecting the payment for and availability of health care services have been proposed at the state level and adopted by certain states.
President Biden, Congress and state legislatures can be expected to continue to review and assess alternative health care delivery systems and payment methodologies, including potential changes in Medicare and Medicaid payment policy for skilled nursing facility services and other types of post-acute care. Additional changes in laws, new interpretations of existing laws, or other changes in payment methodologies may have a dramatic effect on the definition of permissible or impermissible activities, the relative costs associated with doing business and the amount of reimbursement by the government and other third-party payors. There can be no assurances that enacted or future legislation will not have an adverse impact on the financial condition of our borrowers and lessees, which subsequently could materially adversely impact our company.
Reimbursement
The ability of our borrowers and lessees to generate revenue and profit determines the underlying value of that property to us. Revenues of our borrowers and lessees of skilled nursing centers are generally derived from payments for patient care. Sources of such payments for skilled nursing facilities include the federal Medicare program, state Medicaid programs, private insurance carriers, managed care organizations, preferred provider arrangements, and self-insured employers, as well as the patients themselves.
A significant portion of the revenue of our skilled nursing center borrowers and lessees is derived from governmentally-funded reimbursement programs, such as Medicare and Medicaid. Because of significant health care costs paid by such government programs, both federal and state governments have adopted and continue to consider various health care reform proposals to control health care costs. In many instances, revenues from Medicaid programs are insufficient to cover the actual costs incurred in providing care to Medicaid patients. In addition, all states have been making changes to their long-term care delivery systems that emphasize home and community-based long-term care services, in some cases coupled with cost-controls for institutional providers. Increasingly, state Medicaid programs are providing coverage through managed care programs under contracts with private health plans, which is intended to decrease state Medicaid costs. The federal government also has adopted various policies to promote community-based alternatives to institutional services. The Trump Administration and Congress considered revising federal payments to state Medicaid programs to establish block grants or impose per capita limits on federal Medicaid payments to states. On January 30, 2020, the Trump Administration announced that states could apply to participate in a new Medicaid “Healthy Adult Opportunity” (“HAO”) Demonstration project, which would reimburse participating states under a capped aggregate or per-capita federal financial participation financing model in exchange for the states gaining greater flexibility in the scope and administration of their Medicaid programs for certain beneficiary populations (individuals qualifying for Medicaid based on need for long-term care services and supports would be exempt). As states and the federal government continue to respond to budget pressures, future reduction in Medicaid payments for skilled nursing facility services could have an adverse effect on the financial condition of our borrowers and lessees which could, in turn, adversely impact the timing or level of their payments to us.
With regard to the Medicare program, over the years there have been efforts to contain Medicare fee-for-service spending, promote Medicare managed care, and, more recently, tie reimbursement to quality and value of care. CMS annually updates Medicare skilled nursing facility prospective payment system rates and other policies. On July 31, 2018, CMS issued a final rule updating skilled nursing facility rates and policies for fiscal year 2019. The final rule includes a 2.4% payment increase, which CMS projected will increase overall payments to skilled nursing facilities by $820 million in fiscal year 2019 compared with fiscal year 2018 levels. The final rule also replaced the existing Resource Utilization Groups, Version IV (“RUG–IV”) case mix classification system with a new model beginning in fiscal year 2020, which began October 1, 2019. The new case mix classification system, called the “Patient-Driven Payment Model,” bases Medicare payment on resident needs rather than the amount of therapy a resident receives. On July 30, 2019, CMS issued its final fiscal year 2020 Medicare skilled nursing facility update. Under the final rule, CMS projected
11
Medicare aggregate payments to skilled nursing facilities would increase by $851 million, or 2.4%, for fiscal year 2020 compared with fiscal year 2019. The final rule also addressed implementation of the Patient-Driven Payment Model case mix classification system that became effective on October 1, 2019, changes to the group therapy definition in the skilled nursing facility setting, and various skilled nursing facility Value-Based Purchasing (“VBP”) and quality reporting program policies.
On April 10, 2020, CMS issued a proposed rule to update SNF rates and policies for fiscal year 2021, which started October 1, 2020, and issued the final rule on July 31, 2020. CMS estimates that payments to SNFs would increase by $750 million, or 2.2%, for fiscal year 2021 compared to fiscal year 2020. CMS also adopted revised geographic delineations to identify a provider’s status as an urban or rural facility and to calculate the wage index, applying a 5% cap on any decreases in a provider’s wage index from fiscal year 2020 to fiscal year 2021. Finally, CMS also finalized updates to the SNF value-based purchasing program to reflect previously finalized policies, updated the 30-day phase one review and correction deadline for the baseline period quality measure quarterly report, and announced performance periods and performance standards for the fiscal year 2023 program year. On April 8, 2021, CMS issued a proposed rule to update SNF rates and policies for fiscal year 2022, which started October 1, 2021, and issued the final rule on July 29, 2021. CMS estimated that the aggregate impact of the payment policies in the final rule would result in an increase of approximately $410 million in Medicare Part A payments to SNFs in fiscal year 2022. The final rule also includes several policies that update the SNF Quality Reporting Program and the SNF Value-Based Program for fiscal year 2022.
Since the announcement of the COVID-19 pandemic and beginning as of March 13, 2020, CMS has issued numerous temporary regulatory waivers and new rules to assist health care providers, including SNFs, in response to the COVID-19 pandemic. These include, waiving the SNFs 3-day qualifying inpatient hospital stay requirement, flexibility in calculating a new Medicare benefit period, waiving timing for completing functional assessments, waiving requirements for health care professional licensure, survey and certification, provider enrollment, and reimbursement for services performed by telehealth, among many others. CMS also announced a temporary expansion of its Accelerated and Advance Payment Program to allow SNFs and certain other Medicare providers to request accelerated or advance payments in an amount up to 100% of the Medicare Part A payments they received from October–December 2019; this expansion was suspended April 26, 2020 in light of other CARES Act funding relief. The Continuing Appropriations Acts, 2021 and Other Extensions Act, enacted on October 1, 2020, amended the repayment terms for all providers and suppliers that requested and received accelerated and advance payments during the COVID-19 public health emergency. Specifically, Congress gave providers and suppliers that received Medicare accelerated and advance payment(s) one year from when the first loan payment was made to begin making repayments. In addition, CMS has also enhanced requirements for nursing facilities to report COVID-19 infections to local, state and federal authorities. On January 14, 2022, Department of Health and Human Services (“HHS”) Secretary Becerra announced that he had renewed, effective January 16, 2022, the declared public health emergency for an additional 90-day period.
On March 26, 2020, President Trump signed into law the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), sweeping legislation intended to bolster the nation’s response to the COVID-19 pandemic. In addition to offering economic relief to individuals and impacted businesses, the law expands coverage of COVID-19 testing and preventative services, addresses health care workforce needs, eases restrictions on telehealth services during the crisis, and increases Medicare regulatory flexibility, among many other provisions. Notably, the CARES Act temporarily suspended the 2% across-the-board “sequestration” reduction of all Medicare Fee-For-Service (“FFS”) payments under the Medicare program that had previously been in effect since April 1, 2013, for the period May 1, 2020 through December 31, 2020, and extends the current Medicare sequester requirement through fiscal year 2030. In addition, the law provides $100 billion in grants to eligible health care providers for health care related expenses or lost revenues that are attributable to COVID-19. On April 10, 2020, CMS announced the distribution of $30 billion in funds to Medicare providers based upon their 2019 Medicare fee for service revenues. Eligible providers were required to agree to certain terms and conditions in receiving these grants. In addition, HHS authorized $20 billion of additional funding for providers that have already received funds from the initial distribution of $30 billion. Unlike the first round of funds, which came automatically, providers were required to apply for these additional funds and submit the required supporting documentation, using the online portal provided by HHS. Providers were required to attest to and agree to specific terms and conditions for the use of such funds. HHS expressed a goal of allocating the whole $50 billion proportionally across all providers based on those providers’ proportional share of 2018 net Medicare fee-for-service revenue, so that some providers will not be eligible for additional funds. On May 22, 2020, HHS announced that it had begun distributing $4.9 billion in additional relief funds to SNFs to offset revenue losses and assist nursing homes with
12
additional costs related to responding to the COVID-19 public health emergency and the shipments of personal protective equipment provided to nursing homes by the Federal Emergency Management Agency. On June 9, 2020, HHS announced that it expected to distribute approximately $15 billion to eligible providers that participate in state Medicaid and Children’s Health Insurance Program (“CHIP”) programs and have not received a payment from the Provider Relief Fund General Allocation. On July 22, 2020, President Trump announced that HHS would devote $5 billion in Provider Relief Funds to Medicare-certified long-term care facilities and state veterans’ homes to build nursing home skills and enhance nursing homes’ response to COVID-19, including enhanced infection control. Nursing homes must participate in the Nursing Home COVID-19 training to be qualified to receive this funding. On August 27, 2020, HHS announced that it had distributed almost $2.5 billion to nursing homes to support increased testing, staffing, and personal protective equipment needs. On September 3, 2020, HHS announced a $2 billion performance-based incentive payment distribution to nursing homes and SNFs. Finally, on October 1, 2020, the Trump Administration announced $20 billion in new funding for several types of providers, including those who previously received, rejected, or accepted a general distribution provider relief fund payment. The application deadline for these Phase 3 funds was November 6, 2020.
On December 27, 2020, President Trump signed the Consolidated Appropriations Act, 2021 (H.R. 133). The $1.4 trillion omnibus appropriations legislation funds the government through September 30, 2021 and was attached to a $900 billion COVID-19 relief package. Of the $900 billion in COVID-19 relief, $73 billion was allocated to HHS. Notably, the bill adds an additional $3 billion to the Provider Relief Fund, includes language specific to reporting requirements, and allows providers to use any reasonable method to calculate lost revenue, including the difference between such provider’s budgeted and actual revenue budget if such budget had been established and approved prior to March 27, 2020. This change reverts to HHS’ previous guidance from June 2020 on how to calculate lost revenues. In addition, the Consolidated Appropriations Act, 2021, also extends the CARES Act’s sequestration suspension to March 31, 2021. On January 15, 2021, HHS announced that it would be amending the reporting timeline for Provider Relief Funds and indicated that it was working to update the Provider Relief Fund requirements to be consistent with the passage of the Consolidated Appropriations Act, 2021.
On April 14, 2021, President Biden signed an Act to Prevent Across-the-Board Direct Spending Cuts, and for Other Purposes (H.R. 1868), which extended the sequestration suspension period to December 31, 2021. On June 11, 2021, HHS issued revised reporting requirements for recipients of Provider Relief Fund payments. The announcement included expanding the amount of time providers would have to report information, aimed to reduce burdens on smaller providers, and extended key deadlines for expending Provider Relief Fund payments for recipients who received payments after June 30, 2020. The revised reporting requirements are applicable to providers who received one or more payments exceeding, in the aggregate, $10,000 during a single Payment Received Period from the PRF General Distributions, Targeted Distributions, and/or Skilled Nursing Facility and Nursing Home Infection Control Distributions. On July 1, 2021, HHS, through the Health Resources and Services Administration (“HRSA”), notified recipients of Provider Relief Fund payments by e-mail that the Provider Relief Fund Reporting Portal was open for recipients who were required to report on the use of funds in Reporting Period 1, as described by HHS’s June 11, 2021 update to the reporting requirements. On September 10, 2021, HHS announced a final 60-day grace period of the September 30, 2021 reporting deadline for Provider Relief Funds exceeding $10,000 in aggregate payments received from April 10, 2020 to June 30, 2020. Although the September 30, 2021 reporting deadline remained in place, HHS explained that recoupment or other enforcement actions would not be initiated during the 60-day grace period, which began on October 1, 2021 and ended on November 30, 2021.
On September 10, 2021, the Biden Administration announced that HHS would be making available $25.5 billion in new funding for health care providers affected by the COVID-19 pandemic, including $8.5 billion in American Rescue Plan (“ARP”) resources for providers who serve rural Medicaid, CHIP, or Medicare patients, and an additional $17 billion for Phase 4 Provider Relief Funds for a broad range of providers who could document revenue loss and expenses associated with the pandemic, including assisted living facilities that were state-licensed/certified on or before December 31, 2020. Approximately 25% of the Phase 4 allocation would be put towards bonus payments based on the amount and type of services provided to Medicaid, CHIP, and Medicare beneficiaries from January 1, 2019 through September 30, 2020. The deadline for submitting applications for Phase 4 funds was October 26, 2021.
On December 10, 2021, President Biden signed the Protecting Medicare and American Farmers from Sequester Cuts Act, which suspended the Medicare 2% sequestration reduction through March 31, 2022, and then reduced the sequestration cuts to 1% from April through June 2022.
13
On December 14, 2021, HHS announced the distribution of approximately $9 billion in Provider Relief Fund Phase 4 payments to health care providers who have experienced revenue losses and expenses related to the COVID-19 pandemic. Further, on January 25, 2022, HHS announced that it would be making more than $2 billion in Provider Relief Fund Phase 4 General Distribution payments to more than 7,600 providers across the country that same week.
On July 18, 2019, CMS published a final rule that eliminates the prohibition on pre-dispute binding arbitration agreements between long-term care facilities and their residents. The rule also strengthens the transparency of arbitration agreements and makes other changes to arbitration requirements for long-term care facilities. There can be no assurance that these rules or future regulations modifying Medicare skilled nursing facility payment rates or other requirements for Medicare and/or Medicaid participation will not have an adverse effect on the financial condition of our borrowers and lessees which could, in turn, adversely impact the timing or level of their payments to us.
CMS also has implemented a variety of Medicare bundled payment programs that seek to promote greater care coordination and more efficient use of resources. Certain of these models, such as the Medicare Comprehensive Care for Joint Replacement and Bundled Payments for Care Improvement Advanced models, have impacted post-acute care, including skilled nursing facility services. There can be no assurances that new Medicare payment models will not adversely affect revenues of our skilled nursing center borrowers and lessees and thereby adversely affect those borrowers’ and lessees’ abilities to make their debt or lease payments to us.
Moreover, health care facilities continue to experience pressures from private payors attempting to control costs; reimbursement from private payors has in some cases fallen relative to government payors. Governmental and public concern regarding health care costs may result in significant reductions in payment to health care facilities, and there can be no assurance that future payment rates for either governmental or private payors will be sufficient to cover cost increases in providing services to patients. Any changes in reimbursement policies which reduce reimbursement to levels that are insufficient to cover the cost of providing patient care could adversely affect revenues of our skilled nursing center borrowers and lessees and to a much lesser extent our assisted living community borrowers and lessees and thereby adversely affect those borrowers’ and lessees’ abilities to make their debt or lease payments to us. Failure of the borrowers or lessees to make their debt or lease payments would have a direct and material adverse impact on us.
Fraud and Abuse Enforcement
Various federal and state laws govern financial and other arrangements between health care providers that participate in, receive payments from, or make or receive referrals for work in connection with government funded health care programs, including Medicare and Medicaid. These laws, known as the fraud and abuse laws, include the federal anti-kickback statute, which prohibits, among other things, knowingly and willfully soliciting, receiving, offering or paying any remuneration directly or indirectly in return for, or to induce, the referral, or arrange for the referral, of an individual to a person for the furnishing of an item or service for which payment may be made under federal health care programs. In addition, the federal physician self-referral law, commonly known as the Stark Law, prohibits physicians and certain other types of practitioners from making referrals for certain designated health services paid in whole or in part by Medicare and Medicaid to entities with which the practitioner or a member of the practitioner’s immediate family has a financial relationship, unless the financial relationship fits within an applicable exception to the Stark Law. The Stark Law also prohibits the entity receiving the referral from seeking payment under the Medicare program for services rendered pursuant to a prohibited referral. Sanctions for violating the Stark Law include civil monetary penalties of up to $25,820 per prohibited service provided, assessments equal to three times the dollar value of each such service provided and exclusion from the Medicare and Medicaid programs. Many states have enacted similar fraud and abuse laws which are not necessarily limited to items and services for which payment is made by federal health care programs. Violations of these laws may result in fines, imprisonment, denial of payment for services, and exclusion from federal and/or other state-funded programs. Other federal and state laws authorize the imposition of penalties, including criminal and civil fines and exclusion from participation in federal health care programs for submitting false claims, improper billing and other offenses. Federal and state government agencies have continued rigorous enforcement of criminal and civil fraud and abuse laws in the health care arena. Our borrowers and lessees are subject to many of these laws, and some of them could in the future become the subject of a governmental enforcement action.
14
Environmental Regulation
Under various federal, state and local environmental laws, ordinances and regulations, an owner of real property or a secured lender (such as us) may be liable for the costs of removal or remediation of hazardous or toxic substances at, under or disposed of in connection with such property, as well as other potential costs relating to hazardous or toxic substances (including government fines and damages for injuries to persons and adjacent property). Such laws often impose such liability without regard to whether the owner or secured lender knew of, or was responsible for, the presence or disposal of such substances and may be imposed on the owner or secured lender in connection with the activities of an operator of the property. The cost of any required remediation, removal, fines or personal or property damages and the owner’s or secured lender’s liability therefore could exceed the value of the property, and/or the assets of the owner or secured lender. In addition, the presence of such substances, or the failure to properly dispose of or remediate such substances, may adversely affect the owner’s ability to sell or rent such property or to borrow using such property as collateral which, in turn, would reduce our revenues.
Although the mortgage loans that we provide and leases covering our properties require the borrower and the lessee to indemnify us for certain environmental liabilities, the scope of such obligations may be limited and we cannot assure that any such borrower or lessee would be able to fulfill its indemnification obligations.
Human Capital
LTC recognizes the value of our employees and strives to cultivate a cohesive company culture. We are committed to being a workplace that encourages respect, collaboration, communication, transparency, and integrity. We seek to hire employees with diverse backgrounds and perspectives.
Our success starts and ends with having the best talent, and as a result, we are focused on attracting, developing and retaining our employees. The average tenure of our employees is more than 10 years with LTC.
We offer employees a competitive and comprehensive benefits package that we believe meets or exceeds market standards. LTC fully pays heath care premiums for employees and all eligible dependents. For qualified employees, we offer a 401(k) retirement plan with an employer contribution matching program.
We support employees attending industry conferences. For employees with at least one year of service, we grant up to three days leave to take professional licensing examinations. We also pay their annual renewal fees for professional licenses.
As of December 31, 2021, we employed 25 people. Our employees are not members of any labor union, and we consider our relations with our employees to be excellent.
Investor Information
We make available to the public free of charge through our internet website our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as reasonably practicable after we electronically file such reports with, or furnish such reports to, the Securities and Exchange Commission (“SEC”). Our internet website address is www.LTCreit.com. We are not including the information contained on our website as part of, or incorporating it by reference into, this Annual Report on Form 10-K.
15
The SEC also maintains an internet website that contains reports, proxy statements and other information we file. The internet address of the SEC website is www.sec.gov.
You may contact our Investor Relations Department at:
LTC Properties, Inc.
2829 Townsgate Road, Suite 350
Westlake Village, California 91361
Attn: Investor Relations
(805) 981-8655
Item 1A. RISK FACTORS
This section discusses risk factors that could affect our business, operations, and financial condition. If any of these risks, as well as other risks and uncertainties that we have not yet identified or that we currently believe are not material, actually occur, we could be materially adversely affected and the value of our securities could decline. In addition, these risk factors contain “forward-looking statements” as discussed above under the “Cautionary Statement on Forward-Looking Statements.” The following information should be read in conjunction with Management’s Discussion and Analysis, and the consolidated financial statements and related notes in this Annual Report on Form 10-K.
Risks Related to Our Business and Industry
We are dependent on our operators for revenue and cash flow.
Substantially all of our revenue and sources of cash flows are derived from operating lease rentals and interest earned on outstanding loans receivable and income from our preferred equity investments in unconsolidated joint ventures. Our investments in owned properties, mortgage loans, mezzanine loans and preferred equity investments represent our primary source of liquidity to fund distributions. We do not implement operational decisions with respect to the daily management and marketing of care services offered at our properties. We therefore are dependent upon the performance of our operators and the income and rates we earn on leases and loans. A decrease in occupancy and/or increase in operating costs could have an adverse effect on our lessees and borrowers. For example, due to the COVID-19 pandemic and related public health measures, our lessees and borrowers have experienced a decrease in occupancy and an increase in operating costs. There can be no assurance that our lessees and borrowers will have sufficient assets, income, and access to financing to enable them to satisfy, in full, their respective obligations to us. Our financial condition and ability to pay dividends could be adversely affected by financial difficulties experienced by any of our lessees or borrowers, or in the event any such operator does not renew and/or extend its relationship with us at similar or better financial terms.
The duration and extent of the effects of the COVID-19 pandemic remains uncertain.
The COVID-19 pandemic and related public health measures have adversely affected our operations through the affect it has had on the financial results of our operators. The operations and occupancy levels at the seniors housing and health care facilities of our lessees and borrowers have been adversely affected by COVID-19 and could be further adversely affected by COVID-19 or another pandemic especially if there are infections on a large scale at our properties. The impact of COVID-19 has included, and another pandemic could include early resident move-outs, our operators delaying accepting new residents due to quarantines, potential occupants postponing moves to our operators’ facilities, and/or hospitals cancelling or significantly reducing elective surgeries thereby reducing the number of people in need of skilled nursing care. Operating costs of our lessees and borrowers also have risen due to the impact of COVID-19, including cost increases in staffing and pay, purchases of additional personal protective equipment (“PPE”), and implementation of additional safety protocols. In response to requests by operators adversely impacted by COVID-19, we provided rent abatements totaling $4.5 million and rent deferrals totaling $7.4 million between April 2020 and December 2021, of which $1.7 million subsequently has been paid. The $10.2 million in rent abatements and deferrals net with repayments represented approximately 4% of our April 2020 through December 2021 contractual rent, excluding Senior Lifestyle Corporation (“Senior Lifestyle”), Senior Care Centers, LLC (“Senior Care”) and Senior Care’s parent company Abri Health, LLC (“Abri Health”). We also proactively reduced 2021 rent and interest
16
escalations by 50% to support eligible operators during the continuing COVID-19 crisis. The rent and interest escalation reductions were given in the form of a rent and interest credit in recognition of operators’ increased costs due to COVID-19. We have elected to recognize the rent credits given to the eligible operators where we accrue rent on a straight-line basis over the remaining life of those respective leases. During the year ended December 31, 2021, we recognized a decrease of $0.5 million of Generally Accepted Accounting Principles (“GAAP”) revenue and $1.3 million of cash revenue.
Additionally, health orders, rent moratoriums, and other initiatives by federal, state, and local authorities could affect our operators and our ability to collect rent and/or enforce remedies for the failure to pay rent. The extent to which COVID-19 or another pandemic could impact our operations and those of our operators will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration, spread and severity of the pandemic, the actions taken to contain the pandemic or mitigate its impact, and the direct and indirect economic effects of the pandemic and containment measures. Further, if COVID-19 results in an extended adverse trend away from seniors housing and health care facilities to at-home and alternative care services, the occupancy rates of our operators and the value of our real estate investments could be negatively impacted.
The health care industry is heavily regulated by the government.
Our borrowers and lessees who operate health care facilities are subject to extensive regulation by federal, state and local governments. These laws and regulations are subject to frequent and substantial changes resulting from legislation, adoption of rules and regulations, and administrative and judicial interpretations of existing law. These changes may have a dramatic effect on the definition of permissible or impermissible activities, the relative costs associated with doing business and the amount of reimbursement by both government and other third-party payors. These changes may be applied retroactively. The ultimate timing or effect of these changes cannot be predicted. For instance, the Patient Protection and Affordable Care Act, as amended (the “Affordable Care Act”) may be subject to revision, replacement, repeal or expansion. In addition, CMS has adopted regulations that impose new standards for long-term care facilities participating in the Medicare and Medicaid programs. See Item 1. Business—Health Care Regulation. The failure of any borrower of funds from us or lessee of any of our properties to comply with such laws, requirements and regulations could affect its ability to operate its facility or facilities and could adversely affect such lessee’s or borrower’s ability to make lease or debt payments to us.
Federal and state health care cost containment measures including reductions in reimbursement from third-party payors such as Medicare and Medicaid could adversely affect us and the ability of our operators to make payments to us.
The ability of our borrowers and lessees to generate revenue and profit determines the underlying value of that property to us. Revenues of our borrowers and skilled nursing center lessees are generally derived from payments for patient care. Sources of such payments include the federal Medicare program, state Medicaid programs, private insurance carriers, health care service plans, health maintenance organizations, preferred provider arrangements, self-insured employers, as well as the patients themselves.
The health care industry continues to face increased government and private payor pressure on health care providers to control costs. Federal legislative and regulatory policies have been adopted and may continue to be proposed that would reduce Medicare and/or Medicaid payments to nursing facilities. Moreover, state budget pressures continue to result in adoption of Medicaid provider payment reductions in some states. Increasingly, state Medicaid programs are providing coverage through managed care programs under contracts with private health plans, which is intended to decrease state Medicaid costs. The Trump Administration and Congress considered revising federal payments to state Medicaid programs to establish block grants or impose per capita limits on federal Medicaid payments to states, and the Trump Administration announced that states may apply to receive payment on such a basis for limited patient populations under a new “Healthy Adult Opportunity” (HAO) Demonstration. See Item 1. Business—Health Care Regulation. In light of continuing federal and state Medicaid program reforms, budget cuts, and regulatory initiatives, no assurance can be given that the implementation of such regulations and reforms will not have an adverse effect on the financial condition or results of operations of our lessees and/or borrowers which, in turn, could affect their ability to meet their contractual obligations to us.
17
Required regulatory approvals could delay operation of health care facilities.
Operators of skilled nursing and other health care facilities must be licensed under applicable state law and, depending upon the type of facility, certified or approved under the Medicare and/or Medicaid programs. A new operator in certain states also must receive change-of-ownership approvals under certificate of need laws. Delays in an operator receiving regulatory approvals from the applicable federal, state, or local government agencies, or the inability of an operator to receive such approvals, could prolong the period during which we are unable to receive lease or loan payments. We also could incur expenses in connection with any licensing, certification, or change-of-ownership proceedings.
Failure to comply with federal, state, or local regulations could prohibit operation of health care facilities.
The failure of our operators to comply with federal, state, or local regulations could result in penalties which could include loss or restriction of license, loss of accreditation, denial of reimbursement, imposition of fines, suspension or decertification from federal and state health care programs, or closure of the facility. These regulations have increased in response to COVID-19. The loss or imposition of restrictions on any required license, registration, certificate of need, provider agreement or certification would prevent a facility from operating in the manner intended by the operator. Additionally, failure by any of our operators to comply with applicable laws and regulations could result in adverse publicity and reputational harm, and therefore could harm our business.
Insurance coverage maintained by our operators could be inadequate to protect against contingencies.
Operators of health care facilities may become subject to claims that their services have resulted in injury or other adverse effects. For example, due to the enhanced danger to senior citizens, COVID-19 infections at our properties could lead to increased legal claims against our operators. As a non-possessory landlord, we contend we are not generally responsible for what takes place at properties we do not possess. Although we require our operators to secure adequate comprehensive liability insurance that covers us as well as the operator, we could be subject to losses due to noncompliance or insufficient coverage. In addition, certain risks could be uninsurable or unavailable. There can be no assurance that we or our operators will have adequate insurance or funds to cover all contingencies. If an uninsured loss occurs or a loss exceeds policy limits, we could lose both invested capital and anticipated revenue from a property.
We rely on a few major operators.
During the year ended December 31, 2021, approximately 37.9% of our revenues from leases and interest income from real estate investments were generated from three operators. The failure, inability, or unwillingness of any of these operators to meet their obligations to us could materially reduce our cash flow as well as our results of operations.
Inflation could adversely impact the operating expenses of our tenants.
Inflation, both real or anticipated as well as any resulting governmental policies, could adversely affect the economy and the costs of labor, goods and services to our tenants. Because tenants are typically required to pay all property operating expenses, increases in property-level expenses at our leased properties generally do not directly affect us. Increased operating costs could have an adverse impact on our tenants if increases in their operating expenses exceed increases in their revenue, which may adversely affect our tenants’ ability to pay rent owed to us. An increase in our tenants’ expenses and a failure of their revenues to increase at least with inflation could adversely impact our tenants’ and our financial condition and our results of operations.
Inflation could rise at rates that outpace contractual or actual increases in rental income.
Our long-term leases and loans typically contain provisions, such as rent escalators, designed to mitigate the adverse impact of inflation. However, in 2021 we provided deferred and abated rent to certain operators and reduced 2021 rent and interest escalations by 50% to support eligible operators during the continuing COVID-19 crisis. If the
18
contractual or actual increases in rental income we receive from our operators do not keep pace with a rise in inflation, our financial condition and our results of operations could be adversely impacted.
We may be unable to renew leases, or the terms of renewals or new leases could be less favorable than current leases.
Approximately 78.0% of our revenue for the year ended December 31, 2021, was derived from operating lease rentals. There can be no assurance that a lessee will operate its lease through expiration or that a lessee will exercise an option to renew its lease upon expiration. In such scenarios, there can be no assurance that we would be able to find a suitable replacement operator, re-lease the property on substantially equivalent or better terms than the prior lease, if at all. Additionally, to retain current or attract new operators, we could be asked to provide rent concessions or undertake capital expenditures to improve properties.
Operator financial or legal difficulties could delay or prevent collection of rent.
If a lessee experiences financial or legal difficulties, it could fail to pay us rent when due, assert counterclaims, or seek bankruptcy protection. In the case of a master lease, this risk is magnified, as a default could reduce or eliminate rental revenue from several properties. Over the past three years, five of our operators have had or continue to have financial or legal difficulties resulting in non-payment of rent or bankruptcy. See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Executive Overview—Portfolio Overview—Update on Certain Operators for further discussion. Additionally, the COVID-19 pandemic has caused, and depending on its scope and duration could continue to cause, financial and legal difficulties for certain of our lessees. If an operator is unable to comply with the terms of its leases, we could be asked to defer rent or forced to modify the leases in ways that are unfavorable to us. Alternatively, the failure of an operator to perform its obligations under a lease or other agreements with us could force us to declare a default and terminate the lease. There can be no assurance that we would be able to find a suitable replacement operator, re-lease the property on substantially equivalent or better terms than the prior lease, if at all. If a lessee seeks bankruptcy protection, it could delay our efforts to collect past due amounts owed to us under the applicable lease and ultimately preclude collection of all or a portion of those amounts.
Collateral securing mortgage loans could be insufficient.
If a borrower defaults under a mortgage loan, we could be obligated to foreclose on or otherwise protect our investment by acquiring title to the property. In such a scenario, the borrower could contest enforcement of foreclosure, assert counterclaims, or seek bankruptcy protection. This could limit or delay our ability to recover unpaid principal and/or interest and exercise other rights and remedies. Declines in the value of the property could prevent us from realizing an amount equal to our investment. Additionally, it could be difficult to expeditiously find a suitable replacement operator, if at all, or otherwise successfully operate or occupy the property, which could adversely affect our ability to recover our investment.
Our real estate investments could become impaired.
We periodically, but not less than quarterly, evaluate our real estate investments and other assets for impairment indicators. The judgment regarding the existence of impairment indicators is based on factors such as market conditions, operator performance, and legal structure. If we determine that an impairment has occurred, we would be required to make an adjustment to the net carrying value of the asset which could have an adverse effect on our results of operations in the period in which the write-off occurs.
Our real estate investments are relatively illiquid and could be difficult to sell for book value.
Real estate investments are relatively illiquid and therefore tend to limit our ability to vary our portfolio promptly in response to changes in economic or other conditions. The real estate market is affected by many factors, such as general economic conditions, availability of financing, interest rates, and other factors, including supply and demand, that are beyond our control. All of our real estate investments are special purpose properties that cannot be readily converted to other health care related services, general residential, retail, or office use. Transfers of operations of health care facilities are subject to regulatory approvals not required for transfers of other types of commercial operations and other types of real estate. If the operation of any of our properties becomes unprofitable or a lessee or borrower
19
becomes unable to meet its obligations on the lease or mortgage loan, the liquidation value of the property could be substantially less than the net book value or the amount owing on any related mortgage loan than would be the case if the property were readily adaptable to other uses.
Development and construction risks could affect the profitability and completion of properties.
Our business includes development and construction of seniors housing and health care properties. Construction and development projects involve risks such as the following:
| ● | development of a project could be abandoned after expending significant resources resulting in the loss of deposits or failure to recover expenses already incurred; |
| ● | development and construction costs of a project could exceed original estimates due to increased interest rates and higher materials, transportation, labor, leasing, or other costs, which could make completion less profitable; |
| ● | financing for a project could be unavailable on favorable terms or at all; |
| ● | project delays could result in increases in construction costs and debt service expenses as a result of a variety of factors that are beyond our control, including natural disasters, labor conditions, material shortages, and regulatory hurdles; and |
| ● | occupancy rates and rents at a newly completed property could fail to meet expected levels and could be insufficient to make the property profitable. |
We may be unable to invest cash proceeds due to competition for health care properties.
From time to time, we will have cash available from the sale of equity and debt capital, sale of properties, and funds from operations. With these cash proceeds, we may seek to invest in health care properties as part of our business and growth strategy. We compete for health care property investments with developers, public and private REITs, and other investors, some of whom may have greater financial resources than us. The competition for health care properties could affect our ability to make timely investments on acceptable terms, which could adversely affect our ability to grow or acquire properties profitably or with attractive return.
Our operators face competition providing seniors housing and health care services.
The business of providing seniors housing and health care is highly competitive. Our operators compete with other companies providing similar care services or alternatives such as home health agencies, hospices, life care at home, community-based service programs, retirement communities, and convalescent centers. Additionally, our operators are sensitive to changes in the labor market and wages and benefits offered to their employees, which can impact their ability to remain competitive. There can be no assurance that our operators will not encounter increased competition in the future which could limit their ability to attract residents or expand their businesses and therefore affect their ability to make their lease or loan payments to us.
Risks Related to Our Status as a REIT
Our failure to qualify as a REIT would have serious adverse consequences to our stockholders.
We intend to operate so as to qualify as a REIT under the Internal Revenue Code of 1986, as amended, or the Code. We believe that we have been organized and have operated in a manner which would allow us to qualify as a REIT under the Code beginning with our taxable year ended December 31, 1992. However, it is possible that we have been organized or have operated in a manner which would not allow us to qualify as a REIT, or that our future operations could cause us to fail to qualify. Qualification as a REIT requires us to satisfy numerous requirements (some on an annual and quarterly basis) established under highly technical and complex Code provisions for which there are only limited judicial and administrative interpretations, and involves the determination of various factual matters and circumstances not entirely within our control. For example, in order to qualify as a REIT, at least 95% of our gross income in any year must be derived from qualifying sources, and we must pay dividends to stockholders aggregating
20
annually at least 90% of our REIT taxable income (determined without regard to the dividends paid deduction and by excluding capital gains). Legislation, new regulations, administrative interpretations or court decisions could significantly change the tax laws with respect to qualification as a REIT or the federal income tax consequences of such qualification.
If we fail to qualify as a REIT in any taxable year, we will be subject to federal and state income tax (including any applicable alternative minimum tax for taxable years ending prior to January 1, 2018) on our taxable income at regular corporate rates. Unless we are entitled to relief under statutory provisions, we would be disqualified from treatment as a REIT for the four taxable years following the year during which we lost qualification. If we lose our REIT status, our net earnings available for investment or distribution to stockholders would be significantly reduced for each of the years involved. In addition, we would no longer be required to make distributions to stockholders.
Legislation, new regulations, administrative interpretations and/or court decisions could occur at any time and significantly change the tax laws with respect to our qualification as a REIT or the federal income tax consequences of such qualification. We cannot predict if or when any new or amended law, regulation, administrative interpretation, or case will be adopted, promulgated, decided or become effective, and any such change may apply retroactively. The last significant legislation affecting REITs was The Tax Cuts and Jobs Act, effective for tax years beginning in 2018. We and our security holders may be adversely affected by any new or amended law, regulation, administrative interpretation, or case law.
Prospective investors are urged to consult with their tax advisors with respect to the impact of the Tax Cuts and Jobs Act and any other regulatory, administrative or judicial developments and proposals and their potential effect on an investment in our securities.
Risks Related to Our Capital Structure
Limited access to capital could affect our growth.
As a REIT, we are required to distribute at least 90% of our taxable income. Our growth therefore is generally through the investment of new capital in real estate assets. As of December 31, 2021, we had $5.2 million of cash on hand and $289.1 million available under our unsecured revolving line of credit. We also have the ability to access the capital markets through the issuance of $200.0 million of common stock under our equity distribution agreements and an indeterminate amount through the issuance of debt and/or equity securities under an automatic shelf registration statement. We currently believe our liquidity and various sources of available capital are sufficient to fund operations and development commitments, meet debt service obligations, make dividend distributions, and finance potential investments. In the future, however, our ability to access the equity and/or debt markets could be limited. During such times, most of our available capital would be required to meet existing commitments. Limited access to the equity and/or debt markets could negatively impact our growth if we are unable to obtain additional capital, dispose of assets on favorable terms, or acquire health care properties on a competitive basis.
We could incur more debt.
We operate with a policy of incurring debt when it is advisable in the opinion of our Board of Directors. As of December 31, 2021, our indebtedness represented approximately 38.4% of our gross assets. We could incur additional debt by borrowing under our unsecured revolving line of credit, mortgaging properties we own, and/or issuing debt securities in public offerings or private transactions. The degree of indebtedness could affect our ability to obtain additional financing for working capital, capital expenditures, acquisitions, or other corporate purposes and make us more vulnerable to a downturn in business or the economy generally.
Covenants related to our indebtedness could limit our operations.
The terms of our current indebtedness as well as debt instruments that we enter into in the future are subject to customary financial and operational covenants. These include requiring us to maintain debt service coverage, leverage ratios, and minimum net worth requirements. We may be unable to maintain compliance with these covenants and, if we fail to do so, we may be unable to obtain waivers and/or amend the covenants. If some or all of our debt is accelerated
21
and becomes immediately due and payable, we may be unable repay or refinance the debt. Our continued ability to incur debt and operate our business is subject to compliance with these covenants, which could limit operational flexibility.
An increase in market interest rates could increase our debt cost and impact our stock price.
We have entered into debt obligations, such as our unsecured revolving line of credit and term loans, with interest and related payments that vary with the movement of certain indices. In the future, we could incur additional indebtedness in connection with the entry into new credit facilities or the financing of acquisitions or development activity. If market interest rates increase, so could our interest costs. This could make the financing of any acquisition more costly. Rising interest rates could limit our ability to refinance existing debt when it matures or cause us to pay higher interest rates upon refinancing. Further, the dividend yield on our common stock will influence its price. An increase in market interest rates could lead prospective purchasers of our common stock to expect a higher dividend yield, which could adversely affect the market price of our common stock.
22
The phase-out of LIBOR could affect interest rates.
The London Interbank Offered Rate (“LIBOR”) is used as a reference rate for our credit facility and is a widely used benchmark in financial markets. The United Kingdom‘s Financial Conduct Authority originally announced that it would phase-out publication of LIBOR after December 31, 2021 but recently announced an extension of LIBOR publication through June 30, 2023. The Alternative Reference Rates Committee, organized by the Federal Reserve Board and the Federal Reserve Bank of New York, has identified the Secured Overnight Financing Rate (“SOFR”) as a preferred alternative to LIBOR in U.S. dollar derivatives and other financial contracts. We are not able to predict when LIBOR will cease to be available or if SOFR or another alternative rate reference rate will attain market traction as a LIBOR replacement. If LIBOR ceases to exist, we will need to agree upon a benchmark replacement index for our credit facility. The new rate could be less favorable than LIBOR. Additionally, the transition process could result in delays in funding, higher interest expense, additional expenses, and increased volatility in markets for instruments that currently rely on LIBOR, all of which could adversely affect our cash flow.
Ownership through partnerships and joint ventures could limit property performance.
We have in the past and may in the future develop and/or acquire properties in partnerships and similar joint ventures, including those in which we own a preferred interest, when we believe circumstances warrant this type of investment. Our organizational documents do not limit the amount of available funds that we can invest in partnerships or other joint venture structures. As of December 31, 2021, we had six active joint ventures with a total LTC equity investment of $94.0 million. Investments in partnerships and joint ventures, including limited liability companies, involve risks such as the following:
| ● | our partners could become bankrupt, in which event we and any other remaining partners would generally remain liable for the liabilities of the venture; |
| ● | our partners could have economic or other business interests or goals which are inconsistent with our business objectives; |
| ● | our partners or co-members could be in a position to take action contrary to our instructions, requests or objectives, including our policy with respect to maintaining our qualification as a REIT; and |
| ● | governing agreements often contain restrictions on the transfer of an interest or “buy-sell” or other provisions which could result in a purchase or sale of the interest at a disadvantageous time or on disadvantageous terms. |
We generally will seek to maintain sufficient control of a partnerships or joint venture to permit us to achieve our business objectives. However, in the event that it fails to meet expectations or becomes insolvent, we could lose our investment in the partnership or joint venture.
Risks Related to Our Stock
A failure to maintain or increase our dividend could reduce the market price of our common stock.
The decision to declare and pay dividends on our common stock, as well as the timing, amount, and composition of any future dividends, will be at the sole discretion of our Board of Directors. The ability to maintain or raise the dividend on our common stock is dependent, to a large part, on growth of funds available for distribution. This growth in turn depends upon increased revenues from additional investments and loans, rental increases, and mortgage rate increases. Any change in our dividend policy could have an adverse effect on the market price of our common stock.
Your ownership percentage in our common stock could be diluted.
From time to time, we could issue additional shares of our common stock in connection with sales under our equity distribution agreement or other capital market transactions. These issuances could cause your percentage ownership in our common stock to be diluted in the future and could have a dilutive effect on our earnings per share and reduce the value of our common stock. Additionally, our charter authorizes us to issue, without the approval of our
23
stockholders, one or more classes or series of preferred stock having such designations, powers, privileges, preferences, including preferences over our common stock respecting dividends and distributions, terms of redemption and relative participation, optional or other rights, if any, of the shares of each such series of preferred stock and any qualifications, limitations or restrictions thereof, as our Board of Directors determines. The terms of one or more classes or series of preferred stock could dilute the voting power or reduce the value of our common stock.
Provisions in our charter limit ownership of shares of our stock.
No more than 50% in value of the outstanding shares of a REIT can be beneficially owned, directly or indirectly, by five or fewer individuals at any time during the last half of each taxable year. To ensure qualification under this test, our charter provide that, subject to exceptions, no person is permitted to beneficially own more than 9.8% of outstanding shares of any class or series of our stock, including our common stock. Our Board of Directors could decide to exempt a person from the 9.8% ownership limit unless doing so would result in the termination of our status as a REIT. Shares of our stock in excess of the 9.8% ownership limitation that lack an applicable exemption may lose rights to dividends and voting, and may be subject to redemption. Additionally, acquisition of any shares of our stock that would result in our disqualification as a REIT may be limited or void. The 9.8% ownership limitation also could have the effect of delaying, deferring, or preventing a change in control of us, including a merger or acquisition or tender offer that might provide a premium price for holders of our stock.
Maryland law could increase the difficulty of acquiring us.
Provisions of Maryland law, our charter, and our bylaws could have the effect of discouraging, delaying, or preventing transactions that involve an actual or threatened change in control. These provisions include the following:
| ● | The Maryland Business Combination Act provides that unless exempted, a Maryland corporation may not engage in business combinations, including mergers, dispositions of 10% or more of its assets, certain issuances of shares of stock, and other specified transactions, with an “interested stockholder” or an affiliate of an interested stockholder for five years after the most recent date on which the interested stockholder became an interested stockholder, and thereafter unless specified criteria are met. An interested stockholder is generally a person owning or controlling, directly or indirectly, 10% or more of the voting power of the outstanding stock of a Maryland corporation. Our Board of Directors has not exempted us from this statute. |
| ● | The Maryland Control Share Acquisition Act provides that “control shares” of a corporation acquired in a control share acquisition shall have no voting rights except to the extent approved by the stockholders by a vote of two-thirds of the votes eligible to be cast on the matter under the Maryland Control Share Acquisition Act. “Control Shares” means shares of stock that, if aggregated with all other shares of stock previously acquired by the acquiror, would entitle the acquiror to exercise voting power in electing directors within certain ranges. If voting rights of control shares are not approved at a stockholder’s meeting, then subject to certain conditions and limitations, the issuer may redeem any or all of the control shares for fair value. Our bylaws contain a provision by which we have opted-out of the Maryland Control Share Acquisition Act. However, we could, by resolutions adopted by our Board of Directors and without stockholder approval, elect to become subject to the Maryland Control Share Acquisition Act. |
These and other provisions of Maryland law could increase the difficulty of acquiring us, even if the acquisition would be in the best interests of our stockholders.
General Risk Factors
We are dependent on key personnel.
Our three executive officers and other senior officers have a significant role in our success. Our ability to retain our management group or to attract suitable replacements should any member of the management group leave is dependent on the competitive nature of the employment market. The loss of services from key members of the management group or a limitation in their availability could adversely affect our business and could be negatively perceived in the capital markets.
24
Our investments are concentrated in a single sector.
Our investments are concentrated in health care properties. A downturn in the health care property sector could have a greater adverse effect on our business and financial condition than if we had investments in multiple industries and sectors. A downturn in the health care property sector also could adversely impact the ability of our operators to meet their obligations to us and maintain residents and occupancy rates. Additionally, a downturn in the health care property sector could adversely affect the value of our properties and our ability to sell properties at prices or on terms acceptable to us.
Disruptions in the capital markets could affect the price of our common stock and our ability to obtain financing.
The United States capital markets have experienced significant price volatility, dislocations, and liquidity disruptions, due to the COVID-19 pandemic. This has caused market prices of many securities, including our common stock, to fluctuate substantially. Uncertainty in the stock and credit markets could negatively impact our ability to access financing at reasonable terms, which could negatively impact our ability to acquire properties and otherwise pursue our investment strategy. A prolonged downturn in the stock or credit markets could cause other unknown negative impacts on us and the economy.
Catastrophic weather and natural disasters could affect our properties.
Some of our properties are located in areas susceptible to catastrophic weather and natural disasters, including fires, snow or ice storms, windstorms or hurricanes, earthquakes, flooding, or other severe conditions. Adverse weather and natural events could cause damage to our properties. If our operators suffer losses from catastrophic weather or natural disasters, we could lose our invested capital and anticipated future revenue from the property.
We could incur costs associated with hazardous substances and contamination.
Under various federal, state, and local environmental laws, owners or operators of real estate could be required to investigate and remediate the effects of contamination of currently or formerly owned real estate by hazardous substances, often regardless of knowledge of or responsibility for the contamination. Although our operators are primarily responsible for the condition of the property they occupy, we also could be held liable to a governmental authority or to third parties for property damage, personal injuries, and for investigation and clean-up costs incurred in connection with the contamination or we could be required to incur additional costs to change how the property is constructed or operated due to presence of such substances. The presence of hazardous substances or a failure to properly remediate any resulting contamination could adversely affect our ability to lease, mortgage, or sell an affected property.
Information technology failures or data breaches could harm our business.
We and our operators rely on information technology systems to process, transmit, and store financial transactions and records, operator and lease data, and other confidential information. We are not aware of any material losses to our business or results of operations due to information technology failures, data breaches, or cyber attacks. However, information technology systems are vulnerable to failure, breaches, or attacks due to improper functioning and unauthorized access from physical or electronic break-ins, computer viruses, and similar disruptions, including by hackers, foreign governments, and cyber terrorists. This risk has increased since the outbreak of the COVID-19 pandemic as we and our operators have increased reliance on information technology. We and our operators also rely on numerous third-party providers for information technology services, and we and our operators face similar risks relating to these providers. We cannot be certain that their information security protocols are sufficient to withstand a data breach or cyber attack. The inability to maintain proper function, security, and availability of our and our operators’ information systems and the data maintained in those systems could interrupt our operations, damage our reputation, harm our business relationships, or increase our security and insurance costs. Further, an information technology failure, data breach, or cyber attack on an operator could impact their operations and ability to perform under the terms of their lease with us. While we maintain insurance coverage that may, subject to policy terms and conditions including deductibles, cover specific aspects of information security risks, such insurance coverage may be insufficient to cover all losses. As information security risks continue to evolve, we may be required to expend additional resources to continue to enhance our information security measures and to investigate and remediate any information security vulnerabilities.
25
Data privacy security failures or breaches could expose us to regulatory and other liability.
We and our operators are subject to various federal and state laws governing privacy and security of personally identifiable information. Despite safeguards by us and our operators, a data privacy security failure or breach could occur as a result of unintentional or deliberate acts to obtain unauthorized access to information, or to destroy, manipulate, or sabotage data. Information technology failures or data breaches also could result in the loss or release of personally identifiable information. A privacy or security failure or breach could cause a loss of business, regulatory enforcement, substantial legal liability, and reputational harm. Where the failure or breach affects an operator, this could jeopardize the operator’s ability to fulfill its obligations to us. Further, the adoption of new privacy and security laws at the federal and state level could require us and our operators to incur significant compliance costs.
Item 1B. UNRESOLVED STAFF COMMENTS
None.
26
Item 2. PROPERTIES
Here and throughout this Annual Report on Form 10-K wherever we provide details of our properties’ bed/unit count, the number of beds/units applies to skilled nursing, assisted living, independent living, memory care and behavioral health care properties only. This number is based upon unit/bed counts shown on operating licenses provided to us by lessees/borrowers or units/beds as stipulated by lease/mortgage documents. These numbers often differ, usually not materially by property, from units/beds in operation at any point in time. The differences are caused by such things as operators converting a patient/resident room for alternative uses, such as offices or storage, or converting a multi-patient room/unit into a single patient room/unit. We monitor our properties on a routine basis through site visits and reviews of current licenses. In an instance where such change would cause a de-licensing of beds or in our opinion impact the value of the property, we may take action against the lessee/borrower to preserve the value of the property/collateral.
Owned Properties. The following table sets forth certain information regarding our owned properties as of December 31, 2021 (dollars amounts in thousands):
|
|
|
|
|
| Remaining |
|
| ||||||||||
No. of | No. of | No. of | No. of | Lease | Gross |
| ||||||||||||
Location | SNFs | ALFs | Others | Beds/Units | Encumbrances | Term (1) | Investments |
| ||||||||||
Alabama |
| 1 |
| — |
| — | 174 | $ | — | 52 | $ | 9,734 | ||||||
Arizona |
| 3 |
| — |
| — | 613 |
| — | 32 |
| 28,496 | ||||||
California |
| 2 |
| 5 |
| — | 755 |
| — | 81 |
| 106,129 | ||||||
Colorado |
| — |
| 13 |
| — | 705 |
| — | 68 |
| 104,514 | ||||||
Florida |
| 4 |
| 6 |
| — | 762 |
| — | 47 |
| 68,661 | ||||||
Georgia |
| — |
| 1 |
| — | 70 |
| — | 36 |
| 14,382 | ||||||
Illinois |
| — |
| 5 |
| — | 418 |
| — | 113 |
| 88,135 | ||||||
Kansas |
| — |
| 8 |
| — | 431 |
| — | 83 |
| 57,566 | ||||||
Kentucky |
| 2 |
| 1 |
| — | 346 |
| — | 115 |
| 62,821 | ||||||
Michigan |
| — |
| 2 |
| — | (2) | 156 |
| — | 104 |
| 22,365 | |||||
Mississippi |
| — |
| 1 |
| — | 62 |
| — | 36 |
| 9,430 | ||||||
Missouri | 2 | 1 | — | 253 | — | 102 | 52,952 | |||||||||||
Nebraska |
| — |
| 3 |
| — | 117 |
| — | 19 |
| 7,633 | ||||||
Nevada | — | — | 1 | 118 | — | 38 | 10,416 | |||||||||||
New Jersey |
| — |
| 4 |
| — | 205 |
| — | 74 |
| 62,833 | ||||||
New Mexico |
| 7 |
| — |
| — | 843 |
| — | 49 |
| 50,913 | ||||||
N. Carolina |
| — |
| 5 |
| — | 210 |
| — | 12 |
| 13,645 | ||||||
Ohio |
| 2 |
| 7 |
| — | 580 |
| — | 111 |
| 86,829 | ||||||
Oklahoma |
| — |
| 6 |
| — | 219 |
| — | 12 |
| 12,606 | ||||||
Oregon |
| 1 |
| 2 |
| — | 266 |
| — | 81 |
| 38,023 | ||||||
Pennsylvania |
| — |
| 2 |
| — | 130 |
| — | 19 |
| 9,744 | ||||||
S. Carolina |
| 2 |
| 5 |
| — | 515 |
| — | 44 |
| 49,187 | ||||||
Tennessee |
| 2 |
| — |
| — | 141 |
| — | 24 |
| 5,275 | ||||||
Texas |
| 17 |
| 17 |
| — | 2,929 |
| — | 24 |
| 274,626 | ||||||
Virginia |
| 4 |
| 1 |
| — | 574 |
| — | 62 |
| 47,104 | ||||||
Wisconsin |
| 1 |
| 7 |
| — | 690 |
| — | 98 |
| 114,538 | ||||||
TOTAL |
| 50 |
| 102 |
| 1 | 12,282 | $ | — | 67 | $ | 1,408,557 | ||||||
| (1) | Weighted average remaining months in lease term as of December 31, 2021. |
| (2) | Includes three parcels of land held-for-use. |
27
The following chart represents the 10 states with the highest percentage of gross investment for our owned properties as of December 31, 2021:
The following table sets forth certain information regarding our lease expirations for our owned properties as of December 31, 2021 (dollars amounts in thousands):
|
|
|
|
|
| Annualized |
| % of Annualized | ||||||||
No. of | No. of | No. of | No. of | No. of | Rental | Rental Income | ||||||||||
Year | SNFs | ALFs | Others | Beds/Units | Operators | Income (1) | Expiring | |||||||||
2022 |
| 12 |
| 37 |
| — |
| 3,124 |
| 4 | $ | 17,154 |
| 15.3 | % | |
2023 |
| 5 |
| 7 |
| — |
| 823 |
| 6 | 4,303 |
| 3.8 | % | ||
2024 |
| 3 |
| 12 |
| — |
| 1,238 |
| 2 | 7,094 |
| 6.3 | % | ||
2025 |
| 6 |
| 1 |
| 1 |
| 981 |
| 2 | 9,068 |
| 8.1 | % | ||
2026 |
| 15 |
| 1 |
| — |
| 1,937 |
| 4 | 17,792 |
| 15.9 | % | ||
2027 |
| — |
| 9 |
| — |
| 611 |
| 3 | 11,279 |
| 10.1 | % | ||
2028 |
| — |
| 1 |
| — |
| 89 |
| 1 | 1,063 |
| 0.9 | % | ||
2029 |
| 3 |
| 7 |
| — |
| 962 |
| 6 | 11,333 |
| 10.1 | % | ||
2030 |
| 1 |
| 9 |
| — |
| 668 |
| 3 | 5,961 |
| 5.3 | % | ||
2031 |
| — |
| 18 |
| — |
| 1,185 |
| 4 | 14,295 |
| 12.8 | % | ||
Thereafter |
| 5 |
| — |
| — |
| 664 |
| 2 | 12,767 |
| 11.4 | % | ||
TOTAL |
| 50 | 102 | 1 |
| 12,282 | $ | 112,109 | 100.0 | % | ||||||
| (1) | Represents annualized contractual GAAP rent for leased properties, excluding variable rental income from lessee reimbursement of our real estate taxes for the month of December 2021 for investments as of December 31, 2021. |
28
Mortgage Loans. The following table sets forth certain information regarding our mortgage loans as of December 31, 2021 (dollars amounts in thousands):
|
|
|
|
|
| Average |
| Original |
|
| Current |
| ||||||||||
No. of | No. of | No. of | No. of | Interest | Months to | Face Amount | Gross | Annual Debt |
| |||||||||||||
Location | SNFs (1) | ALFs (1) | OTHs (1) | Beds/ Units | Rate | Maturity | of Mortgage Loans | Investments | Service (2) |
| ||||||||||||
Florida | — | 1 | — | 68 | 7.75% | 44 | $ | 11,880 | $ | 11,880 | $ | 985 | ||||||||||
Louisiana |
| 1 |
| — |
| — |
| 189 |
| 7.5% |
| 33 |
| 27,101 |
| 27,101 |
| 2,061 | ||||
Michigan |
| 22 |
| — |
| — |
| 2,727 |
| 9.5%-10.4% | 268 | 264,333 | 259,148 | 26,222 | ||||||||
Missouri | — | — | — | — | 7.5% | 9 | 1,780 | 1,780 | 135 | |||||||||||||
North Carolina (3) | — | 12 | — | 478 | 7.25% | 47 | 43,876 | 43,876 | 3,859 | |||||||||||||
South Carolina (3) | — | 1 | — | 45 | 7.25% | 47 | 4,131 | 4,130 | — | |||||||||||||
TOTAL |
| 23 |
| 14 |
| — |
| 3,507 | 210 | $ | 353,101 | $ | 347,915 | $ | 33,262 | |||||||
| (1) | Consists of eight mortgage loans in six states with five borrowers. |
| (2) | Includes principal and interest payments. |
| (3) | Represents a single mortgage loan secured by 13 assisted living communities. The mortgage loan was allocated by state for reporting purposes only. |
Item 3. LEGAL PROCEEDINGS
We are and may become from time to time a party to various claims and lawsuits arising in the ordinary course of our business, which in our opinion are not singularly or in the aggregate anticipated to be material to our results of operations or financial condition. Claims and lawsuits may include matters involving general or professional liability asserted against the lessees or borrowers of our properties, which we believe under applicable legal principles are not our responsibility as a non-possessory landlord or mortgage holder. We believe that these matters are the responsibility of our lessees and borrowers pursuant to general legal principles and pursuant to insurance and indemnification provisions in the applicable leases or mortgages. We intend to continue to vigorously defend such claims and lawsuits.
Item 4. MINE SAFETY DISCLOSURES
Not applicable
PART II
Item 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Market Information
Our common stock is listed on the NYSE under the symbol “LTC”.
Holders
As of February 10, 2022, we had approximately 384 holders of our common stock, as determined by counting our record holders and the number of participants reflected in a security position listing provided to us by the Depository Trust Company. Because such “DTC participants” are brokers and other institutions holding shares of our common stock on behalf of their customers, we do not know the actual number of unique stockholders represented by these record holders.
29
Dividend
We declared and paid total cash distributions on common stock as set forth below:
Declared | Paid |
| |||||||||||
2021 | 2020 | 2021 | 2020 |
| |||||||||
First quarter |
| $ | 0.57 |
| $ | 0.57 |
| $ | 0.57 |
| $ | 0.57 | |
Second quarter | $ | 0.57 | $ | 0.57 | $ | 0.57 | $ | 0.57 | |||||
Third quarter | $ | 0.57 | $ | 0.57 | $ | 0.57 | $ | 0.57 | |||||
Fourth quarter | $ | 0.57 | $ | 0.57 | $ | 0.57 | $ | 0.57 | |||||
$ | 2.28 | $ | 2.28 | $ | 2.28 | $ | 2.28 | ||||||
We intend to distribute to our stockholders an amount at least sufficient to satisfy the distribution requirements of a REIT. Cash flows from operating activities available for distribution to stockholders will be derived primarily from interest and rental payments from our real estate investments. All distributions will be made subject to approval of our Board of Directors and will depend on our earnings, our financial condition and such other factors as our Board of Directors deem relevant. In order to qualify for the beneficial tax treatment accorded to REITs by Sections 856 through 860 of the Internal Revenue Code, we are required to make distributions to holders of our shares equal to at least 90% of our REIT taxable income.
Issuer Purchases of Equity Securities
None.
30
Stock Performance Graph
The National Association of Real Estate Investment Trusts (“NAREIT”), an organization representing U.S. REITs and publicly traded real estate companies, classifies a company with 50% or more of assets directly or indirectly in the equity ownership of real estate as an equity REIT. Our equity ownership of real estate assets was 75% during 2021.
This graph compares the cumulative total stockholder return on our common stock from December 31, 2016 to December 31, 2021 with the cumulative stockholder total return of (1) the Standard Poor’s 500 Stock Index and (2) the NAREIT Equity REIT Index. The comparison assumes $100 was invested on December 31, 2016 in our common stock and in each of the foregoing indices and assumes the reinvestment of dividends.
Period Ending |
| ||||||||||||
Index | 12/31/16 | 12/31/17 | 12/31/18 | 12/31/19 | 12/31/20 | 12/31/21 |
| ||||||
LTC Properties, Inc. | $ | 100.00 | $ | 97.26 | $ | 98.35 | $ | 110.93 | $ | 102.55 | $ | 95.61 | |
NAREIT Equity | $ | 100.00 | $ | 105.23 | $ | 100.36 | $ | 126.45 | $ | 116.34 | $ | 166.64 | |
SP 500 | $ | 100.00 | $ | 121.83 | $ | 116.49 | $ | 153.17 | $ | 181.35 | $ | 233.41 | |
The stock performance depicted in the above graph is not necessarily indicative of future performance.
The stock performance graph shall not be deemed incorporated by reference into any filing by us under the Securities Act of 1933 or the Securities Exchange Act of 1934 except to the extent that we specifically incorporate such information by reference, and shall not otherwise be deemed filed under such Acts.
Item 6. Reserved
31
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Executive Overview
Business and Investment Strategy
We are a real estate investment trust (“REIT”) that invests in seniors housing and health care properties through sale-leasebacks, mortgage financing, joint ventures and structured finance solutions including preferred equity and mezzanine lending. We seek to create, sustain and enhance stockholder equity value and provide current income for distribution to stockholders through real estate investments in seniors housing and health care properties managed by experienced operators. Our primary seniors housing and health care property classifications include skilled nursing facilities (“SNF”), assisted living facilities (“ALF”), independent living facilities (“ILF”), memory care communities (“MC”) and combinations thereof. We also invest in other (“OTH”) types of properties, such as land parcels, projects under development (“UDP”) and behavioral health care hospitals. To meet these objectives, we attempt to invest in properties that provide opportunity for additional value and current returns to our stockholders and diversify our investment portfolio by geographic location, operator, property classification and form of investment.
We conduct and manage our business as one operating segment for internal reporting and internal decision-making purposes. For purposes of this Annual Report on Form 10-K and other presentations, we generally include ALF, ILF, and MC in the ALF property classification. We have been operating since August 1992.
The following graph summarizes our gross investments as of December 31, 2021:
Substantially all of our revenues and sources of cash flows from operations are derived from operating lease rentals, interest earned on outstanding loans receivable and income from investments in unconsolidated joint ventures. Our investments in owned properties, mortgage loans, mezzanine loans and preferred equity investments represent our primary source of liquidity to fund distributions and are dependent upon the performance of the operators on their lease and loan obligations and the rates earned thereon. To the extent that the operators experience operating difficulties and are unable to generate sufficient cash to make payments to us, there could be a material adverse impact on our consolidated results of operations, liquidity and/or financial condition. To mitigate this risk, we monitor our investments through a variety of methods determined by property type and operator. Our monitoring process includes periodic review of financial statements for each facility, periodic review of operator credit, scheduled property inspections and review of covenant compliance.
32
In addition to our monitoring and research efforts, we also structure our investments to help mitigate payment risk. Some operating leases and loans are credit enhanced by guaranties and/or letters of credit. In addition, operating leases are typically structured as master leases and loans are generally cross-defaulted and cross-collateralized with other loans, operating leases or agreements between us and the operator and its affiliates.
Depending upon the availability and cost of external capital, we anticipate making additional investments in health care related properties. New investments are generally funded from cash on hand, temporary borrowings under our unsecured revolving line of credit and internally generated cash flows. Our investments generate internal cash from rent and interest receipts and principal payments on mortgage loans receivable. Permanent financing for future investments, which replaces funds drawn under our unsecured revolving line of credit, is expected to be provided through a combination of public and private offerings of debt and equity securities and secured and unsecured debt financing. The timing, source and amount of cash flows provided by financing activities and used in investing activities are sensitive to the capital markets’ environment, especially to changes in interest rates. Changes in the capital markets’ environment may impact the availability of cost-effective capital.
We believe our business model has enabled and will continue to enable us to maintain the integrity of our property investments, including in response to financial difficulties that may be experienced by operators. Traditionally, we have taken a conservative approach to managing our business, choosing to maintain liquidity and exercise patience until favorable investment opportunities arise.
COVID-19
On March 11, 2020, the World Health Organization declared the outbreak of coronavirus (“COVID-19”) as a pandemic, and on March 13, 2020, the United States declared a national emergency with regard to COVID-19. The COVID-19 pandemic has had repercussions across regional and global economies and financial markets. The outbreak of COVID-19 in many countries, including the United States, has significantly and adversely impacted public health and economic activity, and has contributed to significant volatility, dislocations and liquidity disruptions in financial markets.
The operations and occupancy levels at our properties have been adversely affected by COVID-19 and could be further adversely affected by COVID-19 or another pandemic especially if there are infections on a large scale at our properties. The impact of COVID-19 has included, and another pandemic could include, early resident move-outs, our operators delaying accepting new residents due to quarantines, potential occupants postponing moves to our operators’ facilities, and/or hospitals cancelling or significantly reducing elective surgeries thereby creating fewer people in need of skilled nursing care. Additionally, as our operators have responded to the pandemic, operating costs have begun to rise. A decrease in occupancy, ability to collect rents from residents and/or increase in operating costs could have a material adverse effect on the ability of our operators to meet their financial and other contractual obligations to us, including the payment of rent. In recognition of the pandemic impact affecting our operators, we have agreed to rent abatements totaling $4.5 million and rent deferrals for certain operators totaling $7.4 million between April 2020 and December 2021, of which $1.7 million subsequently has been paid. The $10.2 million in rent abatements and deferrals, net with repayments, represented approximately 4% of our April 2020 through December 2021 contractual rent, excluding Senior Lifestyle Corporation (“Senior Lifestyle”), Senior Care, LLC (“Senior Care”) and Senior Care’s parent company Abri Health, LLC (“Abri Health”). The remaining balance of deferred rent is due to LTC over the next 36 months or upon receipt of government funds from the U.S. Coronavirus Aid, Relief, and Economic Security (the “CARES Act”).
During 2021, we proactively provided additional financial support to the majority of our operators by reducing by 50% 2021 rent escalations. This support was provided in the form of a credit to the majority of our operating partners. The one time rent escalation reduction had an approximate $0.5 million impact on our 2021 Generally Accepted Accounting Principles (“GAAP”) revenue and $1.3 million impact on cash revenue.
33
Portfolio Overview
The following tables summarize our real estate investment portfolio as of December 31, 2021 (dollar amounts in thousands):
Twelve Months Ended | ||||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||
Number of | Percentage | Percentage | ||||||||||||||||||
Number of | SNF | ALF | Gross | of | Rental | of Total | ||||||||||||||
Owned Properties | Properties (1) | Beds (2) | Units (2) | Investments | Investments | Revenue | Revenues | |||||||||||||
Assisted Living | 102 | — | 5,798 | $ | 844,301 | 46.8 | % | $ | 54,449 | 38.2 | % | |||||||||
Skilled Nursing | 50 | 6,154 | 212 | 552,896 | 30.7 | % | 51,668 | 36.3 | % | |||||||||||
Other (3) | 1 | 118 | — | 11,360 | 0.6 | % | 967 | 0.7 | % | |||||||||||
Total Owned Properties | 153 | 6,272 | 6,010 | 1,408,557 | 78.1 | % | 107,084 | (5) | 75.2 | % | ||||||||||
Number of | Percentage | Interest Income | Percentage | |||||||||||||||||
Number of | SNF | ALF | Gross | of | from Mortgage | of Total | ||||||||||||||
Mortgage Loans | Properties (1) | Beds (2) | Units (2) | Investments | Investments | Loans | Revenues | |||||||||||||
Assisted Living | 14 | — | 591 | 59,886 | 3.3 | % | 564 | 0.4 | % | |||||||||||
Skilled Nursing | 23 | 2,916 | — | 286,249 | 15.9 | % | 32,213 | 22.7 | % | |||||||||||
Other (4) | — | — | — | 1,780 | 0.1 | % | 34 | — | % | |||||||||||
Total Mortgage Loans | 37 | 2,916 | 591 | 347,915 | 19.3 | % | 32,811 | 23.1 | % | |||||||||||
Number of | Percentage | Interest | Percentage | |||||||||||||||||
Number of | SNF | ALF | Gross | of | and other | of Total | ||||||||||||||
Notes Receivable | Properties (1) | Beds (2) | Units (2) | Investments | Investments | Income | Revenues | |||||||||||||
Assisted Living (6) | 2 | — | 340 | 18,586 | 1.0 | % | 882 | 0.6 | % | |||||||||||
Skilled Nursing (7) | — | — | — | 10,037 | 0.6 | % | 105 | 0.1 | % | |||||||||||
Total Notes Receivable | 2 | — | 340 | 28,623 | 1.6 | % | 987 | 0.7 | % | |||||||||||
Number of | Percentage | Income from | Percentage | |||||||||||||||||
Number of | SNF | ALF | Gross | of | Unconsolidated | of Total | ||||||||||||||
Unconsolidated Joint Ventures | Properties (1) | Beds (2) | Units (2) | Investments | Investments | Joint Ventures | Revenues | |||||||||||||
Assisted Living (8) | 1 | — | 95 | 6,340 | 0.3 | % | 450 | 0.3 | % | |||||||||||
Under Development (9) | — | — | — | 13,000 | 0.7 | % | 967 | 0.7 | % | |||||||||||
Total Unconsolidated Joint Ventures | 1 | — | 95 | 19,340 | 1.0 | % | 1,417 | 1.0 | % | |||||||||||
Total Portfolio | 193 | 9,188 | 7,036 | $ | 1,804,435 | 100.0 | % | $ | 142,299 | 100.0 | % | |||||||||
Number | Number of | Percentage | |||||||||||
of | SNF | ALF | Gross | of | |||||||||
Summary of Properties by Type | Properties (1) | Beds (2) | Units (2) | Investments | Investments | ||||||||
Assisted Living | 119 | — | 6,824 | $ | 929,113 | 51.4 | % | ||||||
Skilled Nursing | 73 | 9,070 | 212 | 849,182 | 47.2 | % | |||||||
Under Development | — | — | — | 13,000 | 0.7 | % | |||||||
Other (3) (4) | 1 | 118 | — | 13,140 | 0.7 | % | |||||||
Total Portfolio | 193 | 9,188 | 7,036 | $ | 1,804,435 | 100.0 | % | ||||||
| (1) | We have investments in owned properties, mortgage loans, notes receivable and unconsolidated joint ventures in 28 states to 35 different operators. |
| (2) | See Item 2. Properties for discussion of bed/unit count. |
| (3) | Includes three parcels of land held-for-use and one behavioral health care hospital. |
| (4) | Includes one parcel of land securing a first mortgage held for future development of a post-acute skilled nursing center. |
| (5) | Excludes variable rental income from lessee reimbursement of our real estate taxes, adjustments for collectibility of rental income and sold properties. |
| (6) | Includes a mezzanine loan on a 204-unit ILF/ALF/MC in Georgia, a mezzanine loan on a 136-unit ILF in Oregon and six working capital loans with interest rates between 5% and 7.5% with maturities between 2023 and 2031. |
| (7) | Includes two working capital loans with interest between 4% and 6.5% and maturities between 2022 and 2030. |
| (8) | Includes a preferred equity investment in an entity that developed and owns a 95-unit ALF/MC in Washington. Our investment represents 15.5% of the total investment. The preferred equity investment earns an initial cash rate of 7% increasing to 9% in year four until the internal rate of return (“IRR”) is 8%. After achieving an 8% IRR, the cash rate drops to 8% with an IRR ranging between 12% to 14% depending on the timing of redemption. |
| (9) | Represents a preferred equity investment in an entity that will develop and own a 267-unit ILF/ALF in Washington. Our investment represents 11.6% of the estimated total investment. The preferred equity investment earns an initial cash rate of 8% with an IRR of 12%. |
34
As of December 31, 2021, we had $1.4 billion in carrying value of net investments, consisting of $1.0 billion or 72.5% invested in owned properties, $0.3 billion or 24.2% invested in mortgage loans secured by first mortgages, $28.3 million or 2.0% in notes receivable and $19.3 million or 1.3% in unconsolidated joint ventures.
Rental income and interest income from mortgage loans represented 78.0% and 21.1%, respectively, of Total revenues on the Consolidated Statements of Income for the year ended December 31, 2021. In most instances, our lease structure contains annual rental escalations. Our leases that contain fixed annual rental escalations and/or have annual rental escalations that are contingent upon changes in the Consumer Price Index, are generally recognized on a straight-line basis over the minimum lease period. Certain leases have annual rental escalations that are contingent upon changes in the gross operating revenues of the property. This revenue is not recognized until the appropriate contingencies have been resolved. For the year ended December 31, 2021, we recognized $0.5 million in straight-line rental income and $0.6 million in amortization of lease incentives. For the remaining leases in place at December 31, 2021, assuming no modification or replacement of existing leases and no new leased investments are added to our portfolio, except for the potential subsequent lease extensions and the leases reported below under Update on Certain Operators, we currently expect that the non-cash straight-line rent portion of rental income will decrease from $0.5 million in 2021 to negative $1.3 million for projected annual 2022 which represents higher cash rent received than recorded as rental income. Our cash rental income is projected to increase from $122.0 million in 2021 to $126.9 million for projected annual 2022. At December 31, 2021, the straight-line rent receivable balance on the consolidated balance sheet was $24.1 million.
Many of our existing leases contain renewal options that, if exercised, could result in the amount of rent payable upon renewal being greater or less than that currently being paid. During the year ended December 31, 2021, we extended the Brookdale Senior Living Communities, Inc. (“Brookdale”) master lease by one year. See below under Update on Certain Operators and Former Operators below for further discussion of the Brookdale master lease.
Some of our lease agreements provide purchase options allowing the lessees to purchase the properties they currently lease from us. See Item 8. FINANCIAL STATEMENTS— Note 5. Real Estate Investments. Owned Properties for a table that includes information about purchase options included in our lease agreements.
Update on Certain Operators and Former Operators
Senior Care Centers, LLC – Former Operator
Senior Care and affiliates and subsidiaries filed for Chapter 11 bankruptcy in December 2018. During 2019, while in bankruptcy, Senior Care assumed LTC’s master lease and, in March 2020, Senior Care emerged from bankruptcy. Concurrent with their emergence from bankruptcy, in accordance with the order confirming Senior Care’s plan of reorganization, Abri Health was formed as the parent company of reorganized Senior Care and became co-tenant and co-obligor with reorganized Senior Care under our master lease. In March 2021, Senior Care and Abri Health (collectively, “Lessee”) defaulted the lease due to failure to pay rent and additional obligations owed under the master lease. Accordingly, we sent a notice of default and applied proceeds from letter of credit to certain obligations owed under the master lease. Furthermore, we sent the Lessee a notice of termination of the master lease to be effective April 17, 2021. On April 16, 2021, the Lessee filed for Chapter 11 bankruptcy. In August 2021, the United States Bankruptcy Court approved a settlement agreement between Lessee and LTC. The settlement provided for, among other things, a one-time payment of $3.3 million from LTC to the affiliates of Lessee in exchange for cooperation and assistance in facilitating an orderly transition of the 11 skilled nursing centers from the Lessee and its affiliates to affiliates of HMG Healthcare, LLC which occurred on October 1, 2021. At December 31, 2021, Senior Care and Abri Health do not operate any properties in our portfolio.
35
Senior Lifestyle Corporation
During 2020, an affiliate of Senior Lifestyle paid us $13.8 million of their $18.4 million contractual rent and we applied their letter of credit and deposits totaling $3.7 million to past due rent of $3.6 million and to their outstanding notes receivable of $0.1 million. Accordingly, we wrote-off a total of $17.7 million of straight-line rent receivable and lease incentives related to this master lease and transitioned rental revenue recognition to cash basis effective July 2020. During 2020, we recognized $17.4 million of rental revenue from Senior Lifestyle. In 2021, Senior Lifestyle defaulted on all rent obligations under the master lease. During 2021, we transitioned 18 assisted living communities previously leased to Senior Lifestyle to five operators. These communities are located in Illinois, Ohio, Wisconsin, Colorado, Pennsylvania and Nebraska. Also, during 2021, we sold three Wisconsin communities and a closed community in Nebraska previously leased to Senior Lifestyle for a combined total of $35.9 million. We received total proceeds of $34.8 million and recorded a net gain on sale of $5.4 million.
Brookdale Senior Living Communities, Inc
Brookdale’s master lease was scheduled to mature on December 31, 2021. During the first quarter of 2021, we extended their term by one year through an amended master lease, with a new maturity date of December 31, 2022. Also, the renewal options under the amended master lease remained the same which provides three renewal options consisting of a three-year renewal option, a five-year renewal option and a 10-year renewal option. The notice period for the first renewal option is January 1, 2022 to April 30, 2022. During 2020, we extended a $4.0 million capital commitment to Brookdale at a 7% yield. During 2021, we fully funded the $4.0 million and extended an additional $2.0 million to Brookdale at a 7% yield, which is available through December 31, 2022. As of December 31, 2021, nothing was funded under this additional agreement and our remaining commitment is $2.0 million. Brookdale is current on rent payments through February 2022.
Genesis Healthcare, Inc
Genesis reported doubt regarding its ability to continue as a going concern on its Quarterly Report on Form 10-Q filed in August 2020. As a result, we wrote-off $4.3 million of straight-line rent receivable related to this master lease during the third quarter of 2020 and transitioned rental revenue recognition to cash basis effective September 2020. During the first quarter of 2021, Genesis delisted its Class A common stock from the New York Stock Exchange. Genesis is current on rent payments through February 2022.
Other Operators
During the third quarter of 2020, an operator failed to pay its full contractual rent. Accordingly, we wrote-off $1.2 million of straight-line rent receivable related to this master lease. During 2020, we consolidated our two master leases with this operator into one combined master lease and agreed to abate $0.7 million of rent and allow the operator to defer rent as needed through March 31, 2021. During 2021 and 2022, the combined master lease was amended to extend the rent deferral period through March 31, 2022. The operator deferred rent of $4.6 million for the year ended December 31, 2021, and $0.9 million for January through February 2022. The operator can defer rent up to $0.5 million for March 2022.
Additionally, subsequent to December 31, 2021, an operator of two assisted living communities in California with a total of 232 units exercised the purchase option under their lease for approximately $43.7 million. The communities have a gross book value of $31.8 million and a net book value of $17.0 million. As a result of this transaction, we anticipate recognizing approximately $26.0 million of gain on sale of real estate in the second quarter of 2022. Also, we entered into an agreement with the current operator to sell a 74-unit assisted living community in Virginia for $16.9 million. The community has a gross book value of $16.9 million and a net book value of $15.7 million. As a result of this transaction, we anticipate recognizing approximately $1.3 million of gain on sale of real estate in the second quarter of 2022. In connection with the sale, the current operator will pay a $1.2 million lease termination fee.
36
2021 Transactions Overview
The following tables summarizes our transactions in 2021 (dollar amounts in thousand):
Investment in Improvement Projects
Amount | |||
Assisted Living Communities | $ | 5,846 | |
Skilled Nursing Centers | 452 | ||
Total | $ | 6,298 |
Sold Properties
Type | Number | Number | ||||||||||||||||
of | of | of | Sales | Carrying | Net | |||||||||||||
Year (1) | State | Properties | Properties | Beds/Units | Price | Value | Gain (loss) (2) | |||||||||||
2021 | n/a | n/a | — | — | $ | — | $ | — | $ | 363 | (3) | |||||||
Florida | ALF | 1 | — | 2,000 | 2,626 | (858) | ||||||||||||
Nebraska | ALF | 1 | 40 | 900 | 1,079 | (200) | ||||||||||||
Washington | SNF | 1 | 123 | 7,700 | 4,513 | 2,562 | ||||||||||||
Wisconsin | ALF | 3 | 263 | 35,000 | 28,295 | 5,595 | ||||||||||||
Total 2021 | 6 | 426 | $ | 45,600 | $ | 36,513 | $ | 7,462 | ||||||||||
| (1) | Subsequent to December 31, 2021, an operator of two ALFs in California with a total of 232 units, exercised the purchase option under the lease for approximately $43,700. The communities have a gross book value or $31,800 and a net book value of $17,000. As a result of this transaction, we anticipate recognizing approximately $26,000 of gain on sale of real estate in the second quarter of 2022. Additionally, we entered into an agreement to sell a 74-unit ALF in Virginia for $16,900. The community has a gross book value of $16,900 and a net book value of $15,700. As a result of this transaction, we anticipate recognizing approximately $1,300 of gain on sale of real estate in the second quarter of 2022. In connection with the sale, the current operator will pay a $1,200 lease termination fee. |
| (2) | Calculation of net gain (loss) includes cost of sales. |
| (3) | We recognized additional gain due to the reassessment adjustment of the holdbacks related to properties sold during 2019 and 2020, under the expected value model per Accounting Standard Codification (“ASC”) Topic 606, Contracts with Customers (“ASC 606”). |
Investment in Mortgage Loans
Originations and funding under mortgage loans receivable | $ | 88,955 | (1) | |
Application of interest reserves | 298 | |||
Scheduled principal payments received | (1,175) | |||
Mortgage loan premium amortization | (6) | |||
Provision for loan loss reserve | (881) | |||
Net increase in mortgage loans receivable | $ | 87,191 |
| (1) | During 2021, we funded the following: |
| a. | $1,638 mortgage loan secured by a parcel of land for the future development of a 91-bed post-acute SNF in Missouri and withheld an interest reserve of $142. The mortgage loan term is one year at a yield of 7.5%; |
| b. | $27,047 mortgage loan secured by a 189-bed skilled nursing center in Louisiana with a regional operator new to us. The mortgage loan has a three-year term with one 12-month extension option and a yield of 7.5%; |
| c. | $11,724 mortgage loan secured by a 68-unit assisted living and memory care community in Florida operated by a regional operator new to us. At origination, we withheld an interest reserve of $806 and applied $156 of the reserve during 2021. The mortgage loan term is approximately 4 years at a 7.75% yield and includes an additional $4,177 loan commitment for the construction of a memory care addition to the property to be funded at a later date subject to satisfaction of various conditions; |
| d. | $48,006 mortgage loan for the purchase of a 13-property seniors housing portfolio located in North (12) and South Carolina (1). The communities are operated by an existing LTC operator. At origination, we withheld an interest reserve of $4,496. The loan term is four years and includes a commitment of $6,097 for capital improvements and $650 for working capital; and |
| e. | $540 additional capital funding under our existing mortgage loans. |
37
Investment in Notes Receivable
Advances under notes receivable |
| $ | 16,353 | (1) |
|
Interest reserve withheld | 353 | ||||
Principal payments received under notes receivable | (2,694) | ||||
Notes receivable reserve | (140) | ||||
Net increase in notes receivable | $ | 13,872 |
| (1) | Funding under working capital notes and mezzanine loans with interest ranging between 4.0% and 8.0% and maturities between 2022 and 2031. During 2021, we originated a $4,355 mezzanine loan and withheld a $353 interest reserve. The mezzanine loan has a three-year term with two 12-month extensions. The initial rate is 8.0% for the first 18 months increasing to 10.5% thereafter with an 10.5% IRR. Additionally, we provided the operator a $25,000 secured working capital loan maturing in September 2022 to facilitate the transition of the 11 properties from Senior Care and Abri Health. During 2021, we funded $9,900 under this working capital loan and funded an additional $5,750 subsequent to December 31, 2021. |
38
Key Performance Indicators, Trends and Uncertainties
We utilize several key performance indicators to evaluate the various aspects of our business. These indicators are discussed below and relate to concentration risk and credit strength. Management uses these key performance indicators to facilitate internal and external comparisons to our historical operating results in making operating decisions and for budget planning purposes.
Concentration Risk. We evaluate by gross real estate investment our concentration risk in terms of asset mix, real estate investment mix, operator mix and geographic mix. Concentration risk is valuable to understand what portion of our real estate investments could be at risk if certain sectors were to experience downturns. Asset mix measures the portion of our real estate investments that are real property or mortgage loans. Investment mix measures the portion of our investments that relate to our various property types. Operator mix measures the portion of our real estate investments that relate to our top five operators. Geographic mix measures the portion of our real estate investment that relate to our top five states.
The following table reflects our recent historical trends of concentration risk (gross investment, in thousands):
12/31/21 | 9/30/21 | 6/30/21 | 3/31/21 | 12/31/20 |
| |||||||||||
Asset mix: |
|
|
|
|
| |||||||||||
Real property | $ | 1,408,557 | $ | 1,407,098 | $ | 1,412,329 | $ | 1,449,062 | $ | 1,452,001 | ||||||
Loans receivable | 347,915 | 261,437 | 259,641 | 259,874 | 259,843 | |||||||||||
Notes receivable | 28,623 | 18,864 | 13,869 | 13,714 | 14,611 | |||||||||||
Unconsolidated joint ventures | 19,340 | 19,340 | 19,340 | 19,340 | 11,340 | |||||||||||
| ||||||||||||||||
Real estate investment mix: | ||||||||||||||||
Assisted living communities | $ | 929,113 | $ | 868,081 | $ | 860,573 | $ | 897,154 | $ | 898,437 | ||||||
Skilled nursing centers | 849,182 | 812,518 | 820,246 | 820,476 | 822,063 | |||||||||||
Under development | 13,000 | 13,000 | 13,000 | 13,000 | 5,000 | |||||||||||
Other (1) | 13,140 | 13,140 | 11,360 | 11,360 | 12,295 | |||||||||||
Operator mix: | ||||||||||||||||
Prestige Healthcare (1) | $ | 272,453 | $ | 272,789 | $ | 272,773 | $ | 273,007 | $ | 272,976 | ||||||
HMG Healthcare (2) | 171,920 | 23,705 | 23,705 | 23,705 | 23,705 | |||||||||||
Anthem Memory Care | 139,176 | 139,176 | 139,176 | 139,176 | 139,176 | |||||||||||
Brookdale Senior Living | 102,921 | 102,261 | 101,240 | 101,012 | 100,613 | |||||||||||
Carespring Health Care Management | 102,520 | 102,520 | 102,520 | 102,520 | 102,520 | |||||||||||
Remaining operators (2) | 1,015,445 | 1,066,288 | 1,065,765 | 1,102,570 | 1,098,805 | |||||||||||
Geographic mix: | ||||||||||||||||
Michigan | $ | 281,512 | $ | 282,022 | $ | 281,762 | $ | 281,995 | $ | 281,963 | ||||||
Texas | 274,626 | 274,204 | 273,588 | 273,468 | 273,287 | |||||||||||
Wisconsin | 114,538 | 114,288 | 114,250 | 149,403 | 149,403 | |||||||||||
California | 106,129 | 105,997 | 105,892 | 105,352 | 105,163 | |||||||||||
Colorado | 104,514 | 104,445 | 104,347 | 104,307 | 104,090 | |||||||||||
Remaining states | 923,116 | 825,783 | 825,340 | 827,465 | 823,889 | |||||||||||
| (1) | As of December 31, 2020, we have three parcels of land. These parcels are located adjacent to properties securing the Prestige Healthcare mortgage loan and are managed by Prestige. |
| (2) | During the three months ended December 31, 2021, we transitioned 11 ALFs from Senior Care and Abri Health to HMG. As a result of this transaction, Senior Care and its parent company, Abri Health, do not operate any properties in our portfolio as of December 31, 2021 and are replaced by HMG. Accordingly, our “Senior Care Centers/ Abri Health Services properties” were reclassified to “Remaining operators” and our “HMG Healthcare properties” were reclassified from “Remaining operators” for all periods presented prior to December 31, 2021. |
Credit Strength. We measure our credit strength both in terms of leverage ratios and coverage ratios. Our leverage ratios include debt to gross asset value and debt to market capitalization. The leverage ratios indicate how much of our Consolidated Balance Sheet capitalization is related to long-term obligations. Our coverage ratios include interest coverage ratio and fixed charge coverage ratio. The coverage ratios indicate our ability to service interest and fixed charges (interest). The coverage ratios are based on earnings before interest, taxes, depreciation and amortization for real estate (“EBITDAre”) as defined by National Association of Real Estate Investment Trusts (“NAREIT”). EBITDAre is calculated as net income available to common stockholders (computed in accordance with GAAP) excluding (i) interest expense, (ii) income tax expense, (iii) real estate depreciation and amortization, (iv) impairment write-downs of depreciable real estate, (v) gains or losses on the sale of depreciable real estate, and (vi) adjustments for unconsolidated
39
partnerships and joint ventures. Adjusted EBITDAre is calculated as EBITDAre adjusted for non-recurring items. Leverage ratios and coverage ratios are widely used by investors, analysts and rating agencies in the valuation, comparison, rating and investment recommendations of companies. The following table reflects the recent historical trends for our credit strength measures:
Balance Sheet Metrics
Year Ended | Quarter Ended | ||||||||||||||||
12/31/21 | 12/31/21 | 9/30/21 | 6/30/21 | 3/31/21 | 12/31/20 | ||||||||||||
Debt to gross asset value | 38.4 | % | 38.4 | % | (1) | 36.3 | % | (1) | 34.8 | % | (3) | 36.3 | % | (1) | 35.8 | % | |
Debt to market capitalization ratio | 35.0 | % | 35.0 | % | (2) | 34.7 | % | (2) | 29.0 | % | (4) | 28.7 | % | (6) | 29.8 | % | |
Interest coverage ratio (7) | 4.4 | x | 4.3 | x | 4.3 | x | 4.3 | x | (5) | 4.7 | x | (5) | 5.3 | x | |||
Fixed charge coverage ratio (7) | 4.4 | x | 4.3 | x | 4.3 | x | 4.3 | x | (5) | 4.7 | x | (5) | 5.3 | x | |||
| (1) | Increased due to increase in outstanding debt partially offset by increase in gross asset value. |
| (2) | Increased due to decrease in market capitalization and increase in outstanding debt primarily related to investments. |
| (3) | Decreased due to decrease in outstanding debt partially offset by decrease in gross asset value. |
| (4) | Increased due to decrease in market capitalization, partially offset by decrease in outstanding debt. |
| (5) | Decreased due to decrease in rental income partially offset by decrease in interest expense. |
| (6) | Decreased due to increase in market capitalization partially offset by increase in outstanding debt. |
| (7) | In calculating our interest coverage and fixed charge coverage ratios above, we use EBITDAre, which is a financial measure not derived in accordance with GAAP (non-GAAP financial measure). EBITDAre and Adjusted EBITDAre are not alternatives to net income, operating income or cash flows from operating activities as calculated and presented in accordance with GAAP. You should not rely on EBITDAre and Adjusted EBITDAre as a substitute for any such GAAP financial measures or consider it in isolation, for the purpose of analyzing our financial performance, financial position or cash flows. Net income is the most directly comparable GAAP measure to EBITDAre and Adjusted EBITDAre. |
Year to Date | Quarter Ended | ||||||||||||||||||
12/31/21 | 12/31/21 | 9/30/21 | 6/30/21 | 3/31/21 | 12/31/20 | ||||||||||||||
Net income | $ | 56,224 | $ | 12,930 | $ | 11,114 | $ | 18,330 | $ | 13,850 | $ | 17,665 | |||||||
Less (add): (Gain)/ loss on sale | (7,462) | (70) | (2,702) | (5,463) | 773 | (44) | |||||||||||||
Add: Loss on unconsolidated joint ventures | — | — | — | — | — | 138 | |||||||||||||
Add: Impairment loss | — | — | — | — | — | 3,036 | |||||||||||||
Add: Interest expense | 27,375 | 6,933 | 6,610 | 6,860 | 6,972 | 7,088 | |||||||||||||
Add: Depreciation and amortization | 38,296 | 9,449 | 9,462 | 9,508 | 9,877 | 9,839 | |||||||||||||
EBITDAre | $ | 114,433 | $ | 29,242 | $ | 24,484 | $ | 29,235 | $ | 31,472 | $ | 37,722 | |||||||
Add: Non-recurring one-time items | 5,947 | (1) | 869 | (2) | 3,895 | (3) | 133 | (4) | 1,050 | (5) | — | ||||||||
Adjusted EBITDAre | $ | 120,380 | $ | 30,111 | $ | 28,379 | $ | 29,368 | $ | 32,522 | $ | 37,722 | |||||||
Interest expense | $ | 27,375 | $ | 6,933 | $ | 6,610 | $ | 6,860 | $ | 6,972 | $ | 7,088 | |||||||
Interest incurred | $ | 27,375 | $ | 6,933 | $ | 6,610 | $ | 6,860 | $ | 6,972 | $ | 7,088 | |||||||
Interest coverage ratio | 4.4 | x | 4.3 | x | 4.3 | x | 4.3 | x | 4.7 | x | 5.3 | x | |||||||
Interest incurred | $ | 27,375 | $ | 6,933 | $ | 6,610 | $ | 6,860 | $ | 6,972 | $ | 7,088 | |||||||
Total fixed charges | $ | 27,375 | $ | 6,933 | $ | 6,610 | $ | 6,860 | $ | 6,972 | $ | 7,088 | |||||||
Fixed charge coverage ratio | 4.4 | x | 4.3 | x | 4.3 | x | 4.3 | x | 4.7 | x | 5.3 | x | |||||||
| (1) | Represents sum of (2) to (5) below. |
| (2) | Represents the provision for credit losses related to the origination of $86,900 of mortgage loans during the fourth quarter of 2021. |
| (3) | Represents the Senior Care and Abri Health settlement. |
| (4) | Represents the 50% reduction of rent escalations. |
| (5) | Represents the write-off of straight-line rent ($758) and the 50% reduction of rent and interest escalations ($292). |
40
We evaluate our key performance indicators in conjunction with current expectations to determine if historical trends are indicative of future results. Our expected results may not be achieved and actual results may differ materially from our expectations. This may be a result of various factors, including, but not limited to:
| ● | The status of the economy; |
| ● | The status of capital markets, including prevailing interest rates; |
| ● | Compliance with and changes to regulations and payment policies within the health care industry; |
| ● | Changes in financing terms; |
| ● | Competition within the health care and seniors housing industries; |
| ● | Changes in federal, state and local legislation; |
| ● | The duration, spread and severity of the COVID-19 outbreak. |
Management regularly monitors the economic and other factors listed above. We develop strategic and tactical plans designed to improve performance and maximize our competitive position. Our ability to achieve our financial objectives is dependent upon our ability to effectively execute these plans and to appropriately respond to emerging economic and company-specific trends.
41
Operating Results
Year ended December 31, 2021 compared to year ended December 31, 2020 (in thousands):
Years ended December 31, | ||||||||||
2021 | 2020 | Difference | ||||||||
Revenues: | ||||||||||
Rental income | $ | 121,125 | $ | 126,094 | $ | (4,969) | (1) | |||
Interest income from mortgage loans | 32,811 | 31,396 | 1,415 | (2) | ||||||
Interest and other income | 1,386 | 1,847 | (461) | (3) | ||||||
Total revenues | 155,322 | 159,337 | (4,015) | |||||||
Expenses: | ||||||||||
Interest expense | 27,375 | 29,705 | 2,330 | (4) | ||||||
Depreciation and amortization | 38,296 | 39,071 | 775 | |||||||
Impairment loss from real estate investments | — | 3,977 | (5) | 3,977 | ||||||
Provision (recovery) for credit losses | 1,021 | (3) | (1,024) | (6) | ||||||
Transaction costs | 4,433 | 299 | (4,134) | (7) | ||||||
Property tax expense | 15,392 | 15,065 | (327) | |||||||
General and administrative expenses | 21,460 | 19,710 | (1,750) | (8) | ||||||
Total expenses | 107,977 | 107,824 | (153) | |||||||
Other operating income: | ||||||||||
Gain on sale of real estate, net | 7,462 | (9) | 44,117 | (10) | (36,655) | |||||
Operating income | 54,807 | 95,630 | (40,823) | |||||||
Gain from property insurance proceeds | — | 373 | (11) | (373) | ||||||
Loss on unconsolidated joint ventures | — | (758) | (12) | 758 | ||||||
Income from unconsolidated joint ventures | 1,417 | 432 | 985 | (13) | ||||||
Net income | 56,224 | 95,677 | (39,453) | |||||||
Income allocated to non-controlling interests | (363) | (384) | 21 | |||||||
Net income attributable to LTC Properties, Inc. | 55,861 | 95,293 | (39,432) | |||||||
Income allocated to participating securities | (458) | (422) | (36) | |||||||
Net income available to common stockholders | $ | 55,403 | $ | 94,871 | $ | (39,468) | ||||
| (1) | Decreased primarily due to defaults of lease obligations from Senior Lifestyle and Senior Care and Abri Health, abated and deferred rent, net of repayment, a $758 straight-line rent receivable write-off during 2021, a decrease in property tax revenue, reduced rent from sold properties and 50% reduction of 2021 rent escalations partially offset by a $23,214 write-off of straight-line rent receivable and lease incentive balances related to three operators during 2020, increased rent from re-leasing 18 properties previously leased to Senior Lifestyle, completed development projects and contractual rent increases. |
| (2) | Increased due to mortgage loan originations and capital improvement funding offset by scheduled principal paydowns and 50% reduction of 2021 interest escalations. |
| (3) | Decreased primarily due to the payoff of a mezzanine loan offset by additional notes receivable funding. |
| (4) | Decreased due to scheduled principal payments on our senior unsecured notes and lower interest rates under our unsecured revolving line of credit partially offset by higher interest rates on $100,000 of new term loans in fourth quarter of 2021 and higher outstanding balances under our unsecured revolving line of credit. |
| (5) | Represents impairment losses related to a 48-unit ALF in Colorado and a 61-unit ALF in Florida. |
| (6) | Increased primarily due to mortgage originations and capital improvement funding offset by scheduled principal paydowns. |
| (7) | Increased due to Senior Care and Abri Health settlement and related fees. |
| (8) | Increased primarily due to higher incentive compensation expense, an increase in non-cash restricted stock and performance-based stock vesting expense and additional employees. |
| (9) | Represents the net gain on sale of $2,562 related to a SNF in Washington, $5,595 related to three ALFs in Wisconsin and $363 of quarterly reassessment of the prior years’ sale holdbacks partially offset by the net loss on sale of $200 related to a closed ALF in Nebraska and the net loss on sale of $858 related to a closed property in Florida. |
| (10) | Represents net gain on sale of 21 SNFs and additional gain due to quarterly reassessment of prior years’ sale holdbacks. |
| (11) | Represents gain on insurance proceeds related to a 114-bed SNF in Texas sold during the first quarter of 2020. |
| (12) | Relates to the sale of properties comprising a joint venture in which we had a preferred equity investment with Senior Lifestyle. |
| (13) | Increased due to preferred equity investments in two unconsolidated joint ventures. |
42
Year ended December 31, 2020 compared to year ended December 31, 2019 (in thousands):
Years ended December 31, |
| |||||||||
2020 | 2019 | Difference |
| |||||||
Revenues: |
|
|
|
|
|
| ||||
Rental income | $ | 126,094 | $ | 152,755 | $ | (26,661) | (1) | |||
Interest income from mortgage loans |
| 31,396 |
| 29,991 |
| 1,405 | (2) | |||
Interest and other income |
| 1,847 |
| 2,558 |
| (711) | (3) | |||
Total revenues |
| 159,337 |
| 185,304 |
| (25,967) | ||||
Expenses: | ||||||||||
Interest expense |
| 29,705 |
| 30,582 |
| 877 | (4) | |||
Depreciation and amortization |
| 39,071 |
| 39,216 |
| 145 | ||||
Impairment on real estate for sale |
| 3,977 |
| — |
| (3,977) | (5) | |||
(Recovery) provision for credit losses | (3) | 166 | 169 | |||||||
Transaction costs | 299 | 365 | 66 | |||||||
Property tax expense | 15,065 | 16,755 | 1,690 | (6) | ||||||
General and administrative expenses |
| 19,710 |
| 18,453 |
| (1,257) | (7) | |||
Total expenses |
| 107,824 |
| 105,537 |
| (2,287) | ||||
Other operating income: | ||||||||||
Gain on sale of real estate, net | 44,117 | (8) | 2,106 | (9) | 42,011 | |||||
Operating income | 95,630 |
| 81,873 |
| 13,757 | |||||
Gain from property insurance proceeds | 373 | (10) | 2,111 | (10) | (1,738) | |||||
Loss on unconsolidated joint ventures | (758) | (11) | — | (758) | ||||||
Impairment loss from investments in unconsolidated joint ventures | — | (5,500) | (12) | 5,500 | ||||||
Income from unconsolidated joint ventures | 432 | 2,388 | (1,956) | (13) | ||||||
Net income |
| 95,677 |
| 80,872 |
| 14,805 | ||||
Income allocated to non-controlling interests |
| (384) |
| (346) |
| (38) | ||||
Net income attributable to LTC Properties, Inc. |
| 95,293 |
| 80,526 |
| 14,767 | ||||
Income allocated to participating securities |
| (422) |
| (391) |
| (31) | ||||
Net income available to common stockholders | $ | 94,871 | $ | 80,135 | $ | 14,736 | ||||
| (1) | Decreased primarily due to the $23,214 write-off of straight-line rent receivable and lease incentive balances during 2020, reduction in rent related to the sale of the Preferred Care, Inc. portfolio, reduced revenue from Senior Lifestyle, and abated and deferred rent, partially offset by increased rent from contractual escalations, acquisitions and completed development projects. |
| (2) | Increased primarily due to additional mortgage and capital improvement funding offset by scheduled principal paydowns. |
| (3) | Decreased primarily due to the partial paydown of a mezzanine loan. |
| (4) | Decreased primarily due to lower outstanding balance and interest rates on our line of credit in 2020, partially offset by increased interest from sale of $100,000 senior unsecured notes during the fourth quarter of 2019. |
| (5) | Represents impairment losses related to a 48-unit ALF in Colorado and a 61-unit ALF in Florida. |
| (6) | Decreased primarily due to the timing of Senior Lifestyle property tax escrow receipts and the payment of related taxes. |
| (7) | Increased primarily due to higher incentive compensation expense in 2020 and a legal fee reimbursement from Senior Care in 2019. |
| (8) | Represents gain on sale of 21 SNFs within the Preferred Care, Inc. portfolio and additional gain due to quarterly reassessment of prior years’ sale holdbacks. |
| (9) | Represents the net gain resulting from sale of three SNFs and an ALF during 2019. Additionally, represents an additional $500 net gain on sale due to receipt of funds held in escrow related to a portfolio of six ALFs sold in 2018. |
| (10) | Relates to insurance proceeds related to properties sold. |
| (11) | Relates to the sale of properties comprising a joint venture in which we had a preferred equity investment with Senior Lifestyle. Also, see (12) below. |
| (12) | Relates to a preferred equity investment in a joint venture comprised of four ALFs which we wrote-down to its estimated fair value. |
| (13) | Decreased due to (12) above and payoff of a mezzanine loan in 2019 offset by two preferred equity investments in 2020. |
43
Funds From Operations
Funds from Operations (“FFO”) attributable to common stockholders, basic FFO attributable to common stockholders per share and diluted FFO attributable to common stockholders per share are supplemental measures of a REIT’s financial performance that are not defined by GAAP. Real estate values historically rise and fall with market conditions, but cost accounting for real estate assets in accordance with GAAP assumes that the value of real estate assets diminishes predictably over time. We believe that by excluding the effect of historical cost depreciation, which may be of limited relevance in evaluating current performance, FFO facilitates comparisons of operating performance between periods.
We use FFO as a supplemental performance measurement of our cash flow generated by operations. FFO does not represent cash generated from operating activities in accordance with GAAP, and is not necessarily indicative of cash available to fund cash needs and should not be considered an alternative to net income available to common stockholders.
We calculate and report FFO in accordance with the definition and interpretive guidelines issued by NAREIT. FFO, as defined by NAREIT, means net income available to common stockholders (computed in accordance with GAAP) excluding gains or losses on the sale of real estate and impairment write-downs of depreciable real estate plus real estate depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Our calculation of FFO may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that have a different interpretation of the current NAREIT definition from us; therefore, caution should be exercised when comparing our FFO to that of other REITs.
The following table reconciles net income available to common stockholders to FFO attributable to common stockholders (unaudited, amounts in thousands, except per share amounts):
For the year ended December 31, |
| |||||||||
2021 | 2020 | 2019 |
| |||||||
GAAP net income available to common stockholders | $ | 55,403 |
| $ | 94,871 |
| $ | 80,135 | ||
Add: Depreciation and amortization |
| 38,296 |
| 39,071 |
| 39,216 | ||||
Add: Impairment loss from investments | — | 3,977 | 5,500 | |||||||
Add: Loss on unconsolidated joint ventures | — | 758 | — | |||||||
Less: Gain on sale of real estate, net |
| (7,462) |
| (44,117) |
| (2,106) | ||||
NAREIT FFO attributable to common stockholders | $ | 86,237 | $ | 94,560 | $ | 122,745 | ||||
NAREIT FFO attributable to common stockholders per share: | ||||||||||
Basic | $ | 2.20 | $ | 2.41 | $ | 3.10 | ||||
Diluted | $ | 2.20 | $ | 2.41 | $ | 3.08 | (1) | |||
Weighted average shares used to calculate NAREIT FFO per share: | ||||||||||
Basic |
| 39,156 |
| 39,179 |
| 39,571 | ||||
Diluted |
| 39,156 |
| 39,264 | (2) |
| 39,921 | (3) | ||
| (1) | Includes the effect of participating securities. |
| (2) | Diluted weighted average shares used to calculate FFO per share includes the effect of performance-based stock units. |
| (3) | Diluted weighted average shares used to calculate FFO per share includes the effect of stock option equivalents, participating securities and performance-based stock units. |
Critical Accounting Policies and Estimates
Our accounting policies are more fully described under Item 8. FINANCIAL STATEMENTS—Footnote 2. Summary of Significant Accounting Policies. As discussed in Footnote 2, the preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions about future events that affect the amounts reported in our consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Listed below are those policies and estimates that we believe are critical and require the use of significant judgement in their application.
44
Impairment of Long-Lived Assets
Assets that are classified as held-for-use are periodically evaluated for impairment when events or changes in circumstances indicate that the asset may be impaired or the carrying amount of the asset may not be recoverable through future undiscounted cash flows. The expected future undiscounted cash flows reflect external market factors and are probability weighted to reflect multiple possible cash flow scenarios. Additionally, the estimated future undiscounted cash flows are calculated utilizing the lowest level of identifiable cash flows that are largely independent of the cash flows of other assets and liabilities. In order to review our real estate assets for recoverability, we make assumptions regarding external market conditions (including capitalization rates and growth rates), forecasted cash flows and sales prices, whether the management modifies the lease with the existing operator versus identifying a replacement operator and our intent with respect to holding or disposing of the asset. If our analysis indicates that the carrying value of the real estate assets is not recoverable on an undiscounted cash flow basis, we recognize an impairment charge for the amount by which the carrying value exceeds the fair value of the real estate asset. Our ability to accurately predict operating results and projected cash flows impacts the timing and recognition of impairments. While we believe our assumptions are reasonable, changes in these assumptions may have a material impact on our consolidated financial statements.
Collectibility of operator obligations
We assess the collectibility of substantially all our lease payments through maturity. If collectibility is not probable, all or a portion of our straight-line rent receivables and other lease receivables may be written-off. In order to assess our lease payments for collectibility, we make assumptions that include evaluating lessee’s payment history, the financial strength of the lessee, future market conditions and contractual rents, and timing of expected payments. Our ability to accurately predict collectibility of substantially all of our lease payments impacts the timing of straight-line rent and other lease receivable write-offs, if any. While we believe our assumptions are reasonable, changes in these assumptions may have a material impact on our consolidated financial statements.
Liquidity and Capital Resources
Sources and Uses of Cash
As of December 31, 2021, we had a total of $5.2 million of cash and cash equivalents, $289.1 million available under our unsecured revolving line of credit and the potential ability to access the capital markets through the issuance of $200.0 million of common stock under our Equity Distribution Agreements. Furthermore, we have the ability to access the capital markets through the issuance of debt and/or equity securities under an automatic shelf registration statement.
We believe that our current cash balance, cash flow from operations available for distribution or reinvestment, our borrowing capacity and our potential ability to access the capital markets are sufficient to provide for payment of our current operating costs, meet debt obligations and pay common dividends at least sufficient to maintain our REIT status and repay borrowings at, or prior to, their maturity. The timing, source and amount of cash flows used by financing and investing activities are sensitive to the capital markets’ environment, especially to changes in interest rates. In addition, COVID-19 has adversely affected and is expected to continue to adversely affect our operators’ business, results of operations, cash flows and financial condition which could, in turn, adversely affect our financial position.
The operating results of the properties will be impacted by various factors over which the operators/owners may have no control. Those factors include, without limitation, the health of the economy, changes in supply of or demand for competing seniors housing and health care properties, ability to hire and maintain qualified staff, ability to control rising operating costs, the potential for significant reforms in the health care industry, and the impact of COVID-19. In addition, our future growth in net income and cash flow may be adversely impacted by various proposals for changes in the governmental regulations and financing of the health care industry, and the impact of COVID-19 or other pandemic level viruses. We cannot presently predict what impact these potential events may have, if any. We believe that adequate provision has been made for the possibility of loans proving uncollectible but we will continually evaluate the financial status of the operations of the seniors housing and health care properties. In addition, we will monitor our borrowers and the underlying collateral for mortgage loans and will make future revisions to the provision, if considered necessary.
45
Depending on the duration, spread and the severity of the COVID-19 outbreak, our borrowing capacity, compliance with financial covenants, ability to access the capital markets, and the payment of dividends may be negatively impacted. We continuously evaluate the availability of cost-effective capital and believe we have sufficient liquidity for our current dividend, corporate expenses and additional capital investments in 2022.
Our investments, principally our investments in owned properties and mortgage loans, are subject to the possibility of loss of their carrying values as a result of changes in market prices, interest rates and inflationary expectations. The effects on interest rates may affect our costs of financing our operations and the fair market value of our financial assets. Generally, our leases have agreed upon annual increases and our loans have predetermined increases in interest rates. Inasmuch as we may initially fund some of our investments with variable interest rate debt, we would be at risk of net interest margin deterioration if medium and long-term rates were to increase.
Our primary sources of cash include rent and interest receipts, borrowings under our unsecured credit facility, public and private issuance of debt and equity securities, proceeds from investment dispositions and principal payments on loans receivable. Our primary uses of cash include dividend distributions, debt service payments (including principal and interest), real property investments (including acquisitions, capital expenditures and construction advances), loan advances and general and administrative expenses. These sources and uses of cash are reflected in our Consolidated Statements of Cash Flows as summarized below (in thousands):
Year Ended December 31, | Change | |||||||||
Cash provided by (used in): | 2021 | 2020 | $ | |||||||
Operating activities | $ | 91,184 | $ | 116,101 | $ | (24,917) | ||||
Investing activities | (69,786) | 43,931 | (113,717) | |||||||
Financing activities | (24,009) | (156,504) | 132,495 | |||||||
(Decrease) increase in cash, cash equivalents and restricted cash | (2,611) | 3,528 | (6,139) | |||||||
Cash, cash equivalents and restricted cash, beginning of period | 7,772 | 4,244 | 3,528 | |||||||
Cash, cash equivalents and restricted cash, end of period | $ | 5,161 | $ | 7,772 | $ | (2,611) | ||||
Debt Obligations
Unsecured Credit Facility. We had an unsecured credit agreement (the “Original Credit Agreement”) that provided for a revolving aggregate commitment of the lenders of up to $600.0 million with the opportunity to increase the commitment size of the credit agreement up to a total of $1.0 billion. The Original Credit Agreement’s maturity was on June 27, 2022 and provided for a one-year extension option at our discretion, subject to customary conditions.
In advance of expiration of the Original Credit Agreement, during the fourth quarter of 2021, we entered into the Third Amended and Restated credit agreement (the “Credit Agreement”) to replace the Original Credit Agreement. The Credit Agreement decreased the aggregate commitment of the lenders under the Original Credit Agreement to $500.0 million comprised of a $400.0 million revolving credit facility (the “Revolving Line of Credit”) and two $50.0 million term loans (the “Term Loans”). The Credit Agreement permits us to request increases to the Revolving Line of Credit and Term Loans commitments up to a total of $1.0 billion, extends the maturity of the Revolving Line of Credit to November 19, 2025 and provides for a one-year extension option at our discretion, subject to customary conditions. The Term Loans mature on November 19, 2025 and November 19, 2026. Based on our leverage at December 31, 2021, the Revolving Line of Credit provides for interest annually at LIBOR plus 115 points and a facility fee of 20 basis point and the Term Loans provide for interest annually at LIBOR plus 135 points.
Interest Rate Swap Agreement. In connection with entering into the Term Loans as discussed above, we entered into two receive variable/pay fixed interest rate swap agreements (“Interest Rate Swaps”) with maturities of November 19, 2025 and November 19, 2026, respectively, that will effectively lock-in the forecasted interest payments on the Term Loan borrowings over the four and five year terms of the loans. The Interest Rate Swaps are considered cash flow hedges and are recorded on our Consolidated Balance Sheets at fair value, with changes in the fair value of these instruments recognized in Accumulated other comprehensive income (loss) on our Consolidated Balance Sheets. During the three months ended December 31, 2021, we recorded a $0.2 million decrease in fair value of Interest Rate Swaps.
Senior Unsecured Notes. We have senior unsecured notes held by institutional investors with interest rates ranging from 3.85% to 5.03%. The senior unsecured notes mature between 2024 and 2032.
46
The debt obligations by component as of December 31, 2021 are as follows (dollar amounts in thousands):
Applicable | Available | |||||||
Interest | Outstanding | for | ||||||
Debt Obligations | Rate (1) | Balance | Borrowing | |||||
Bank borrowings (2) | 1.36% | $ | 110,900 | $ | 289,100 | |||
Term loans, net of debt issue costs | 2.63% | 99,363 | — | |||||
Senior unsecured notes, net of debt issue costs (3) | 4.35% | 512,456 | — | |||||
Total | 3.65% | $ | 722,719 | $ | 289,100 | |||
| (1) | Represents weighted average of interest rate as of December 31, 2021. |
| (2) | Subsequent to December 31, 2021, we borrowed $22,000 under our Revolving Line of Credit. Accordingly, we have $132,900 outstanding and $267,100 available for borrowing under our Revolving Line of Credit. |
| (3) | Subsequent to December 31, 2021, we paid $7,000 under our senior unsecured notes. Accordingly, we have $505,456 outstanding, net of debt issue costs, under our senior unsecured notes. |
Our debt borrowings and repayments during the year ended December 31, 2021, are as follows (in thousands):
Debt Obligations | Borrowings | Repayments | |||||
Revolving line of credit | $ | 204,400 | (1) | $ | (183,400) | ||
Term loans | 100,000 | — | |||||
Senior unsecured notes | — | (47,160) | (2) | ||||
Total | $ | 304,400 | $ | (230,560) |
| (1) | Subsequent to December 31, 2021, we borrowed $22,000 under our Revolving Line of Credit. Accordingly, we have $132,900 outstanding and $267,100 available for borrowing under our Revolving Line of Credit. |
| (2) | Subsequent to December 31, 2021, we paid $7,000 under our senior unsecured notes. Accordingly, we have $505,456 outstanding, net of debt issue costs, under our senior unsecured notes. |
Equity
Non-controlling Interests. We may, enter into partnerships to develop and/or own real estate. Given that our limited members do not have substantive kick-out rights, liquidation rights, or participation rights, we have concluded that the partnerships are VIEs. Since we exercise power over and receive benefits from the VIEs, we are considered the primary beneficiary. Accordingly, we consolidate the VIEs and record the non-controlling interests at cost.
At December 31, 2021, we had 39,374,044 shares of common stock outstanding, equity on our balance sheet totaled $745.1 million and our equity securities had a market value of $1.3 billion. During the year ended December 31, 2021, we declared and paid $90.5 million of cash dividends.
Common Stock. We have an equity distribution agreement with sales agents to issue and sell, from time to time, up to $200.0 million in aggregate offering price of our common shares. The equity distribution agreement provides for sales of common shares to be made by means of ordinary brokers’ transactions, which may include block trades, or transactions that are deemed to be “at the market” offerings. At December 31, 2021, we had $200.0 million available under our equity distribution agreement.
During 2021, we acquired 87,249 shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations. Subsequent to December 31, 2021, we declared a monthly cash dividend of $0.19 per share on our common stock for the months of January, February and March 2022, payable on January 31, February 28 and March 31, 2022, respectively, to stockholders of record on January 21, February 18, and March 23, 2022, respectively.
Stock Based Compensation Plans. During 2021, we adopted, and our shareholders approved the 2021 Equity Participation Plan (the “2021 Plan”) which replaces the 2015 Equity Participation Plan (the “2015 Plan”). Under the 2021 Plan, 1,900,000 shares of common stock have been authorized and reserved for awards, less one share for every one share that was subject to an award granted under the 2015 Plan after December 31, 2020 and prior to adoption. In addition, any shares that are not issued under outstanding awards under the 2015 Plan because the shares were forfeited
47
or cancelled after December 31, 2020 will be added to and again be available for awards under the 2021 Plan. Under the 2021 Plan, the shares were authorized and reserved for awards to officers, employees, non-employee directors and consultants. The terms of the awards granted under the 2021 Plan and the 2015 Plan are set by our compensation committee at its discretion.
Restricted Stock and Performance-based Stock Units. During 2021, we granted 182,240 shares of restricted common stock and performance-based stock units under the 2021 Plan as follows:
No. of | Price per | |||||
Shares | Share | Vesting Period | ||||
95,293 | $ | 42.27 | ratably over 3 years | |||
71,892 | $ | 42.27 | TSR targets (1) | |||
12,055 | $ | 39.40 | May 26, 2022 | |||
3,000 | $ | 43.14 | April 1, 2022 | |||
182,240 | ||||||
| (1) | Vesting is based on achieving certain total shareholder return (“TSR”) targets in 4 years with acceleration opportunity in 3 years. |
At December 31, 2021, the total number of restricted common stock shares that are scheduled to vest, and performance-based stock units that could possibly vest and remaining compensation expense to be recognized related to the future service period of unvested outstanding restricted common stock and performance-based stock units are as follows (dollar amounts in thousands):
Number | Remaining | ||||
of | Compensation | ||||
Vesting Date | Awards |
| Expense | ||
2022 | 164,232 | (1) | 5,447 | ||
2023 | 128,282 | (2) | 2,855 | ||
2024 | 103,663 | (3) | 303 | ||
Total | 396,177 | $ | 8,605 | ||
| (1) | Includes 60,836 performance-based stock units. The performance-based stock units are valued utilizing a lattice-binomial option pricing model based on Monte Carlo simulations. The company recognizes the fair value of the awards over the applicable vesting period as compensation expense. |
| (2) | Includes 66,027 performance-based stock units. See (1) above for valuation methodology. |
| (3) | Includes 71,892 performance-based stock units. See (1) above for valuation methodology. |
Stock Options. We did not issue any stock options during the year ended December 31, 2021. At December 31, 2021, we have 15,000 stock options outstanding and exercisable.
Material Cash Requirements
We monitor our contractual obligations and commitments detailed above to ensure funds are available to meet obligations when due. The following table represents our long-term contractual obligations (scheduled principal payments and amounts due at maturity) as of December 31, 2021, excluding the effects of interest and debt issue costs (in thousands):
Total | 2022 | 2023 | 2024 | 2025 | 2026 | Thereafter |
| |||||||||||||||
Revolving line of credit | $ | 110,900 | (1) | $ | — | (1) | $ | — | $ | — | $ | 110,900 | $ | — | $ | — | ||||||
Term loans | 100,000 | — | — | — | 50,000 | 50,000 | — | |||||||||||||||
Senior unsecured notes |
| 512,980 | (2) |
| 48,160 | (2) |
| 49,160 |
| 49,160 |
| 49,500 | 51,500 |
| 265,500 | |||||||
$ | 723,880 | $ | 48,160 | $ | 49,160 | $ | 49,160 | $ | 210,400 | $ | 101,500 | $ | 265,500 | |||||||||
| (1) | Subsequent to December 31, 2021, we borrowed $22,000 under our unsecured revolving line of credit. Accordingly, we have $132,900 outstanding and $267,100 available for borrowing under our unsecured revolving line of credit. |
| (2) | Subsequent to December 31, 2021, we paid $7,000 under our senior unsecured notes, accordingly we have $505,456 outstanding, net of debt issue costs, under our senior unsecured notes. |
48
The following table represents our projected interest expense, excluding capitalized interest, amortization of debt issue costs and bank fees, as of December 31, 2021 (in thousands):
| Total |
| 2022 |
| 2023 |
| 2024 |
| 2025 |
| 2026 |
| Thereafter |
| ||||||||
Revolving line of credit | $ | 9,072 | $ | 2,344 | $ | 2,344 | $ | 2,351 | $ | 2,033 | $ | — | $ | — | ||||||||
Term loans | 11,712 | 2,664 | 2,664 | 2,671 | 2,510 | 1,203 | — | |||||||||||||||
Senior unsecured notes |
| 111,829 |
| 21,281 |
| 19,003 |
| 16,747 |
| 14,536 |
| 12,473 |
| 27,789 | ||||||||
$ | 132,613 | $ | 26,289 | $ | 24,011 | $ | 21,769 | $ | 19,079 | $ | 13,676 | $ | 27,789 | |||||||||
Also, see Item 8. FINANCIAL STATEMENTS— Note 11. Commitments and Contingencies for additional information regarding our contractual commitments.
Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risks associated with changes in interest rates as they relate to our mortgage loans receivable and debt. Interest rate risk is sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors that are beyond our control.
We do not utilize forward or option contracts, or foreign currencies or commodities, or other types of derivative financial instruments-with exception of interest rate swaps- nor do we engage in “off-balance sheet” transactions. The purpose of the following disclosure is to provide a framework to understand our sensitivity to hypothetical changes in interest rates as of December 31, 2021.
Our future earnings, cash flows and estimated fair values relating to financial instruments are dependent upon prevalent market rates of interest, such as LIBOR or term rates of U.S. Treasury Notes. Changes in interest rates generally impact the fair value, but not future earnings or cash flows, of mortgage loans receivable and fixed rate debt. Our mortgage loans receivable and debt, such as our senior unsecured notes, are primarily fixed-rate instruments. Also, we entered into interest rate swap agreements to effectively lock-in the forecasted interest payments on our term loans which are based on LIBOR. For variable rate debt, such as our revolving line of credit, changes in interest rates generally do not impact the fair value, but do affect future earnings and cash flows.
At December 31, 2021, the fair value of our mortgage loans receivable using a 9.5% discount rate was approximately $405.2 million. A 1% increase in such rate would decrease the estimated fair value of our mortgage loans by approximately $30.0 million while a 1% decrease in such rate would increase their estimated fair value by approximately $34.4 million. At December 31, 2021, the fair value of our senior unsecured notes using a 3.0% discount rate for those maturing before year 2030 and 3.25% discount rate for those maturing at or beyond year 2030 was approximately $540.0 million. A 1% increase in such rate would decrease the estimated fair value of our senior unsecured notes by approximately $23.1 million while a 1% decrease in such rate would increase their estimated fair value by approximately $24.7 million. At December 31, 2021, the fair value of our notes receivable using a 5.6% discount rate approximately $28.7 million. A 1% increase in such rate would decrease the estimated fair value of our notes receivable by approximately $0.6 million. while a 1% decrease in such rate would increase their estimated fair value by approximately $0.7 million. These discount rates were measured based upon management’s estimates of rates currently prevailing for comparable loans available to us and instruments of comparable maturities.
The estimated impact of changes in interest rates discussed above are determined by considering the impact of the hypothetical interest rates on our borrowing costs, lending rates and current U.S. Treasury rates from which our financial instruments may be priced. We do not believe that future market rate risks related to our financial instruments will be material to our financial position or results of operations. These analyses do not consider the effects of industry specific events, changes in the real estate markets, or other overall economic activities that could increase or decrease the fair value of our financial instruments. If such events or changes were to occur, we would consider taking actions to mitigate and/or reduce any negative exposure to such changes. However, due to the uncertainty of the specific actions that would be taken and their possible effects, the sensitivity analysis assumes no changes in our capital structure.
49
ITEM 8. FINANCIAL STATEMENTS
LTC Properties, Inc.
Index to Consolidated Financial Statements
and Financial Statements Schedules
50
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of LTC Properties, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of LTC Properties, Inc. (the “Company”) as of December 31, 2021 and 2020, and the related consolidated statements of income, comprehensive income, equity and cash flows for each of the three years in the period ended December 31, 2021, and the related notes and the financial statement schedules listed in the Index at Item 15(a) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2021, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 17, 2022, expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matters does not alter
51
in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing a separate opinion on the critical audit matters or on the accounts or disclosures to which they relate.
Impairment of Real Property Investments | |
Description of the Matter | At December 31, 2021, the carrying value of the Company’s real property investments was $1.0 billion. As discussed in Note 2 of the consolidated financial statements, the real estate investments are periodically evaluated for events or changes in circumstances that indicate the assets may be impaired or the carrying amount of the assets may not be recoverable. When impairment indicators are identified for real property investments, management calculates the undiscounted cash flows for the investment. Auditing the Company’s evaluation of whether its Assets are impaired was complex and involved a high degree of subjectivity in the identification of indicators of impairment and management’s assumptions in estimating future cash flows as estimates underlying the determination of fair value were based on assumptions about future market and economic conditions. Where indicators of impairment exist, the estimation required in the undiscounted future cash flow assumption includes management’s probability-weighting of various scenarios including whether the Company modifies the lease with the existing operator or identifying a replacement operator and the assumed market lease rate underlying projected future rental cash flows. |
How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design, and tested the operating effectiveness of the Company’s controls related to the monitoring for indicators of impairment. Among other audit procedures over management’s monitoring for indicators of impairment, we assessed the completeness of the identification of delinquent lessees by inspecting summaries of management’s review meetings and site inspection reports and observing the site inspection process. For properties with identified indicators of impairment, we performed audit procedures over the Company’s projection of the undiscounted future cash flows. For example, we re-calculated the estimates using management’s model and compared the lease rate assumptions to industry data and recently executed lease agreements for similar property types. For significant assumptions, we performed sensitivity analyses to evaluate the changes in the undiscounted cash flows of the properties that would result from changes in the assumptions. |
Collectability of Lease Payments | |
Description of the Matter | During 2021, the Company recognized rental income of $121.1 million and recorded a straight-line rent receivable of $24.1 million at December 31, 2021. As described in Note 2 to the consolidated financial statements, ASC 842 requires the Company to assess the probability of collecting substantially all of the contractual lease payments. If collectability of substantially all of the lease payments through maturity is not probable, all or a portion of the straight-line rent receivable and other lease receivables may be written off, |
52
and the rental income recorded during the period would be limited to lesser of the income that would have been recognized if collection were probable, and the lease payments received. During 2021, the Company recorded $0.8 million in write-offs of straight-line rent and other lease receivables. Auditing the Company's collectability assessment is complex due to the judgment involved in the Company’s determination of the collectability of future lease payments from its operators. The determination involves consideration of experience with the lessee, including the lessee’s payment history, if any, an assessment of the financial strength of the lessees, future contractual rents, and the timing of expected payments. | |
How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design and tested the operating effectiveness of the Company's controls over rental income, including controls over management’s assessment of the collectability of future lease payments. For example, we tested controls over management’s consideration of the factors used in assessing collectability and controls over the completeness and accuracy of the data used in management’s analyses, most notably the timeliness of the lessee’s payment of contractual rental amounts, the amount of any deferrals of lease payments and status of repayment, and trends in occupancy of the related operator’s facility. To test the rental income recognized, we performed audit procedures that included, among others, evaluating the data and assumptions used in determining whether substantially all of the future lease payments were probable based on the lessee’s payment history, the financial strength of the lessees, and the amount of any deferrals of lease payments and status of repayment. In addition, we tested the completeness and accuracy of the data that was used in management’s collectability analyses. |
/s/
We have served as the Company’s auditor since 1992.
February 17, 2022
53
LTC PROPERTIES, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
|
|
| |||||
| December 31, |
| |||||
2021 | 2020 |
| |||||
ASSETS | |||||||
Investments: | |||||||
Land | $ | | $ | | |||
Buildings and improvements |
| |
| | |||
Accumulated depreciation and amortization |
| ( |
| ( | |||
Real property investments, net |
| |
| | |||
Mortgage loans receivable, net of loan loss reserve: 2021—$ |
| |
| | |||
Real estate investments, net |
| |
| | |||
Notes receivable, net of loan loss reserve: 2021—$ |
| |
| | |||
Investments in unconsolidated joint ventures | | | |||||
Investments, net |
| |
| | |||
Other assets: | |||||||
Cash and cash equivalents |
| |
| | |||
Debt issue costs related to bank borrowings |
| |
| | |||
Interest receivable |
| |
| | |||
Straight-line rent receivable |
| |
| | |||
Lease incentives | | | |||||
Prepaid expenses and other assets |
| |
| | |||
Total assets | $ | | $ | | |||
LIABILITIES | |||||||
Revolving line of credit | $ | | $ | | |||
Term loans, net of debt issue costs: 2021-$ | | — | |||||
Senior unsecured notes, net of debt issue costs: 2021—$ |
| |
| | |||
Accrued interest |
| |
| | |||
Accrued expenses and other liabilities |
| |
| | |||
Total liabilities |
| |
| | |||
EQUITY | |||||||
Stockholders’ equity: | |||||||
Common stock: $ |
| |
| | |||
Capital in excess of par value |
| |
| | |||
Cumulative net income |
| |
| | |||
Accumulated other comprehensive loss |
| ( |
| — | |||
Cumulative distributions |
| ( |
| ( | |||
Total LTC Properties, Inc. stockholders’ equity |
| |
| | |||
Non-controlling interests |
| |
| | |||
Total equity |
| |
| | |||
Total liabilities and equity | $ | | $ | | |||
See accompanying notes.
54
LTC PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
| ||||||||||
Year Ended December 31, | ||||||||||
| 2021 |
| 2020 |
| 2019 |
| ||||
Revenues: |
|
| ||||||||
Rental income | $ | | $ | | $ | | ||||
Interest income from mortgage loans |
| |
| |
| | ||||
Interest and other income |
| |
| |
| | ||||
Total revenues |
| |
| |
| | ||||
Expenses: | ||||||||||
Interest expense |
| |
| |
| | ||||
Depreciation and amortization |
| |
| |
| | ||||
Impairment charges | — | | — | |||||||
Provision (recovery) for credit losses |
| |
| ( |
| | ||||
Transaction costs | | | | |||||||
Property tax expense | | | | |||||||
General and administrative expenses |
| |
| |
| | ||||
Total expenses |
| |
| |
| | ||||
Other operating income: | ||||||||||
Gain on sale of real estate, net | | | | |||||||
Operating income |
| |
| |
| | ||||
Gain from property insurance proceeds | — | | | |||||||
Loss on unconsolidated joint ventures | — | ( | — | |||||||
Impairment loss from investments in unconsolidated joint ventures | — | — | ( | |||||||
Income from unconsolidated joint ventures | | | | |||||||
Net income | | | | |||||||
Income allocated to non-controlling interests |
| ( |
| ( |
| ( | ||||
Net income attributable to LTC Properties, Inc. |
| |
| |
| | ||||
Income allocated to participating securities |
| ( |
| ( |
| ( | ||||
Net income available to common stockholders | $ | | $ | | $ | | ||||
Earnings per common share: | ||||||||||
Basic | $ | | $ | | $ | | ||||
Diluted | $ | | $ | | $ | | ||||
Weighted average shares used to calculate earnings per common share: | ||||||||||
Basic |
| |
| |
| | ||||
Diluted |
| |
| |
| | ||||
See accompanying notes.
55
LTC PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
Year Ended December 31, |
| |||||||||
| 2021 |
| 2020 |
| 2019 |
| ||||
Net income | $ | 56,224 | $ | 95,677 | $ | 80,872 | ||||
Unrealized loss on cash flow hedges |
| (172) |
| — |
| — | ||||
Comprehensive income | $ | 56,052 | $ | 95,677 | $ | 80,872 | ||||
56
LTC PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(In thousands, except per share amounts)
Capital in | Cumulative | Total | Non- |
| |||||||||||||||||||||||
Common Stock | Excess of | Net | Accumulated | Cumulative | Stockholders’ | controlling | Total |
| |||||||||||||||||||
| shares |
| Amount |
| Par Value |
| Income |
| OCI |
| Distributions |
| Equity |
| Interests |
| Equity |
| |||||||||
Balance—December 31, 2018 | | $ | | $ | | $ | | $ | — | $ | ( | $ | | $ | | $ | | ||||||||||
Cumulative effect of the adoption of the ASC 842 | — | — | — | ( | — | — | ( | — | ( | ||||||||||||||||||
Balance-as adjusted at January 1, 2019 | | | | | — | ( | | | | ||||||||||||||||||
Issuance of restricted stock |
| | ( | — | — | — |
| ( |
| — |
| ( | |||||||||||||||
Net income |
| — | — | — | | — | — |
| |
| |
| | ||||||||||||||
Stock-based compensation expense |
| — | — | | — | — | — | | — | | |||||||||||||||||
Vesting of performance-based stock units | | — | — | — | — | ( |
| ( |
| — |
| ( | |||||||||||||||
Stock option exercises |
| | | | — | — | — |
| |
| — |
| | ||||||||||||||
Non-controlling interest contributions |
| — | — | — | — | — | — | — | | | |||||||||||||||||
Non-controlling interest distributions | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||
Common stock cash distributions ($ |
| — | — | — | — | — | ( |
| ( |
| — |
| ( | ||||||||||||||
Other |
| ( | — | ( | — | — | — |
| ( |
| — |
| ( | ||||||||||||||
Balance—December 31, 2019 |
| |
| |
| |
| |
| — |
| ( |
| |
| |
| | |||||||||
Repurchase of common stock |
| ( |
| ( | ( | — | — | — | ( | — | ( | ||||||||||||||||
Issuance of restricted stock |
| | | ( | — | — | — |
| ( |
| — |
| ( | ||||||||||||||
Net income |
| — | — | — | | — | — |
| |
| |
| | ||||||||||||||
Stock-based compensation expense |
| — | — | | — | — | — |
| |
| — |
| | ||||||||||||||
Vesting of performance-based stock units | | — | — | — | — | ( | ( | — | ( | ||||||||||||||||||
Non-controlling interest distributions | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||
Common stock cash distributions ($ |
| — | — | — | — | — | ( |
| ( |
| — |
| ( | ||||||||||||||
Other |
| ( | ( | ( | — | — | — |
| ( |
| — |
| ( | ||||||||||||||
Balance—December 31, 2020 | | | | | — | ( | | | | ||||||||||||||||||
Issuance of restricted stock |
| — | — | — | — | — | — |
| — |
| — |
| — | ||||||||||||||
Net income |
| — | — | — | | — | — |
| |
| |
| | ||||||||||||||
Stock-based compensation expense |
| — | — | | — | — | — |
| |
| — |
| | ||||||||||||||
Vesting of performance-based stock units, including the payment of distributions | | | ( | — | — | ( | ( | — | ( | ||||||||||||||||||
Non-controlling interest contributions |
| — | — | — | — | — | — |
| — |
| |
| | ||||||||||||||
Non-controlling interest distributions | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||
Common stock cash distributions ($ |
| — | — | — | — | — | ( |
| ( |
| — |
| ( | ||||||||||||||
Cash paid for taxes in lieu of common shares | ( | — | ( | — | — | — | ( | — | ( | ||||||||||||||||||
Fair market valuation adjustment for interest rate swap | — | — | — | — | ( | — | ( | — | ( | ||||||||||||||||||
Other |
| | | ( | — | — | — |
| ( |
| — |
| ( | ||||||||||||||
Balance—December 31, 2021 |
| | $ | | $ | | $ | | $ | ( | $ | ( | $ | | $ | | $ | | |||||||||
See accompanying notes.
57
LTC PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Year Ended December 31, |
| |||||||||
| 2021 |
| 2020 |
| 2019 |
| ||||
OPERATING ACTIVITIES: |
|
|
| |||||||
Net income | $ | | $ | | $ | | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||
Depreciation and amortization |
| |
| |
| | ||||
Stock-based compensation expense |
| |
| |
| | ||||
Impairment charges | — | | | |||||||
Gain on sale of real estate, net |
| ( |
| ( |
| ( | ||||
Loss on unconsolidated joint ventures | — | | — | |||||||
Income from unconsolidated joint ventures |
| ( |
| ( |
| ( | ||||
Income distributions from unconsolidated joint ventures | — | | | |||||||
Straight-line rental income | ( |
| ( | ( | ||||||
Adjustment for collectibility of rental income and lease incentives | | | | |||||||
Lease incentives funded | ( | ( | ( | |||||||
Amortization of lease incentives | | | | |||||||
Provision (recovery) for credit losses |
| |
| ( |
| | ||||
Other non-cash items, net |
| |
| |
| | ||||
Increase in interest receivable |
| ( |
| ( |
| ( | ||||
(Decrease) increase in accrued interest payable |
| ( |
| ( |
| | ||||
Net change in other assets and liabilities |
| |
| ( |
| ( | ||||
Net cash provided by operating activities |
| |
| |
| | ||||
INVESTING ACTIVITIES: | ||||||||||
Investment in real estate properties |
| — |
| ( |
| ( | ||||
Investment in real estate developments |
| — |
| ( |
| ( | ||||
Investment in real estate capital improvements |
| ( |
| ( |
| ( | ||||
Capitalized interest | — | ( | ( | |||||||
Proceeds from sale of real estate, net |
| |
| |
| | ||||
Investment in real estate mortgage loans receivable |
| ( |
| ( |
| ( | ||||
Principal payments received on mortgage loans receivable |
| |
| |
| | ||||
Investments in unconsolidated joint ventures |
| ( |
| ( | ( | |||||
Proceeds from liquidation of investments in unconsolidated joint ventures | — | | | |||||||
Advances and originations under notes receivable |
| ( |
| ( |
| ( | ||||
Principal payments received on notes receivable |
| |
| |
| | ||||
Net cash (used in) provided by investing activities |
| ( |
| |
| ( | ||||
FINANCING ACTIVITIES: | ||||||||||
Borrowings from revolving line of credit |
| |
| |
| | ||||
Borrowings from term loans | | — | — | |||||||
Repayment of revolving line of credit |
| ( |
| ( |
| ( | ||||
Proceeds from issuance of senior unsecured notes |
| — |
| — |
| | ||||
Principal payments on senior unsecured notes | ( | ( | ( | |||||||
Stock repurchase plan | — | ( | — | |||||||
Stock option exercises |
| — |
| — |
| | ||||
Distributions paid to stockholders |
| ( |
| ( |
| ( | ||||
Contribution from non-controlling interests |
| |
| — |
| | ||||
Distributions paid to non-controlling interests |
| ( |
| ( |
| ( | ||||
Financing costs paid |
| ( |
| ( |
| ( | ||||
Cash paid for taxes in lieu of shares upon vesting of restricted stock and performance-based stock units | ( | ( | ( | |||||||
Other |
| ( |
| ( |
| ( | ||||
Net cash used in financing activities |
| ( |
| ( |
| ( | ||||
(Decrease) increase in cash, cash equivalents and restricted cash |
| ( |
| |
| ( | ||||
Cash, cash equivalents and restricted cash, beginning of period |
| |
| |
| | ||||
Cash, cash equivalents and restricted cash, end of period | $ | | $ | | $ | | ||||
Supplemental disclosure of cash flow information: | ||||||||||
Interest paid | $ | | $ | | $ | | ||||
See accompanying notes.
58
1. The Company
LTC Properties, Inc. (“LTC”), a Maryland corporation, commenced operations on August 25, 1992. LTC is a real estate investment trust (“REIT”) that invests primarily in seniors housing and health care properties primarily through sale-leasebacks, mortgage financing, joint ventures and structured finance solutions including preferred equity and mezzanine lending. We conduct and manage our business as
2. Summary of Significant Accounting Policies
Basis of Presentation. The accompanying consolidated financial statements include the accounts of LTC, our wholly-owned subsidiaries, and our consolidated companies. All intercompany investments, accounts and transactions have been eliminated.
Any reference to the number of properties or facilities, number of units, number of beds, number of operators, and yield on investments in real estate are unaudited and outside the scope of our independent registered public accounting firm’s audit of our consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board.
Consolidation. At inception, and on an ongoing basis, as circumstances indicate the need for reconsideration, we evaluate each legal entity that is not wholly-owned by us for consolidation, first under the variable interest entity (“VIE”), then under the voting model. Our evaluation considers all of our variable interests, including common or preferred equity ownership, loans, and other participating instruments. The variable interest model applies to entities that meet both of the following criteria:
| ● | A legal structure has been established to conduct business activities and to hold assets. |
| ● | LTC has a variable interest in the entity - i.e., it has equity ownership or other financial interests that change with changes in the fair value of the entity's net assets. |
If an entity does meet the above criteria and does not qualify for a scope exception from the VIE model, we will determine whether the entity is a VIE.
A legal entity is determined to be a VIE if it has any of the following three characteristics:
| 1. | The entity does not have sufficient equity to finance its activities without additional subordinated financial support; |
| 2. | The equity holders, as a group, lack the characteristics of a controlling financial interest, as evidenced by all of the following characteristics: |
| ● | The power, through voting rights or similar rights, to direct the activities of the entity that most significantly impact the entity's economic performance; |
| ● | The obligation to absorb the entity's expected losses; |
| ● | The right to receive the entity's expected residual returns; or |
| 3. | The entity is established with non-substantive voting rights (i.e., the entity is structured such that majority economic interest holder(s) have disproportionately few voting rights). |
If any of the three characteristics of a VIE are met, we conclude that the entity is a VIE and evaluate it for consolidation under the variable interest model.
59
If an entity is determined to be a VIE, we evaluate whether we are the primary beneficiary. The primary beneficiary analysis is a qualitative analysis based on power and benefits. We consolidate a VIE if we have both power and benefits - that is (i) we have the power to direct the activities of a VIE that most significantly impact the VIE's economic performance (power), and (ii) we have the obligation to absorb losses of the VIE that could potentially be significant to the VIE, or the right to receive benefits from the VIE that potentially could be significant to the VIE (benefits). If we have a variable interest in a VIE but we are not the primary beneficiary, we account for our investment using the equity method of accounting.
If a legal entity fails to meet any of the three of the characteristics of a VIE, we evaluate such entity under the voting interest model. Under the voting interest model, we consolidate the entity if we determine that we, directly or indirectly, have greater than 50% of the voting shares or if we are the general partner or managing member of the entity and the limited partners or non-managing members do not have substantive participating, liquidation, or kick-out rights that preclude our presumption of control.
The FASB requires the classification of non-controlling interests as a component of consolidated equity in the consolidated balance sheet subject to the provisions of the rules governing classification and measurement of redeemable securities. The guidance requires consolidated net income to be reported at the amounts attributable to both the controlling and non-controlling interests. The calculation of earnings per share will be based on income amounts attributable to the controlling interest.
Use of Estimates. Preparation of the consolidated financial statements in conformity with Generally Accepted Accounting Principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Our most significant assumptions and estimates are related to the valuation of real estate, revenue recognition including the collectibility of tenant receivables and asset impairment.
Reference Rate Reform. In March 2020, the FASB issued the Accounting Standard Update (“ASU”) No. 2020-04, Reference Rate Reform: Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”). This ASU provides practical expedients for contract modifications and certain hedging relationships associated with the transition from reference rates that are expected to be discontinued. This guidance is applicable for our borrowing instruments which use the London Interbank Offered Rate (“LIBOR”) as a reference rate and is effective immediately, however is only available through December 31, 2022. We have not adopted any of the optional expedients through December 31, 2021 but will continue to evaluate the possible adoption (including potential impact) of any such expedients or exceptions during the effective period as circumstances evolve.
Cash Equivalents. Cash equivalents consist of highly liquid investments with a maturity of three months or less when purchased and are stated at cost which approximates market.
Owned Properties. We make estimates as part of our allocation of the purchase price of acquisitions to the various components of the acquisition based upon the fair value of each component. In determining fair value, we use current appraisals or other third-party opinions of value. The most significant components of our allocations are typically the allocation of fair value to land and buildings and, for certain of our acquisitions, in-place leases and other intangible assets. In the case of the fair value of buildings and the allocation of value to land and other intangibles, the estimates of the values of these components will affect the amount of depreciation and amortization we record over the estimated useful life of the property acquired or the remaining lease term. In the case of the value of in-place leases, we make best estimates based on the evaluation of the specific characteristics of each tenant’s lease. Factors considered include estimates of carrying costs during hypothetical expected lease-up periods, market conditions and costs to execute similar leases. These assumptions affect the amount of future revenue that we will recognize over the remaining lease term for the acquired in-place leases. We evaluate each purchase transaction to determine whether the acquired assets meet the definition of an asset acquisition or a business combination. Transaction costs related to acquisitions that are not deemed to be businesses are included in the cost basis of the acquired assets, while transaction costs related to acquisitions that are deemed to be businesses are expensed as incurred.
60
We capitalize direct construction and development costs, including predevelopment costs, interest, property taxes, insurance and other costs directly related and essential to the acquisition, development or construction of a real estate asset. We capitalize construction and development costs while substantive activities are ongoing to prepare an asset for its intended use. We consider a construction project as substantially complete and held available for occupancy upon the issuance of the certificate of occupancy. Costs incurred after a project is substantially complete and ready for its intended use, or after development activities have ceased, are expensed as incurred. For redevelopment, renovation and expansion of existing operating properties, we capitalize the cost for the construction and improvement incurred in connection with the redevelopment, renovation and expansion. Costs previously capitalized related to abandoned acquisitions or developments are charged to earnings. Expenditures for repairs and maintenance are expensed as incurred.
Depreciation is computed principally by the straight-line method for financial reporting purposes over the estimated useful lives of the assets, which range from
During the fourth quarter of 2019 we sold a
Mortgage Loans Receivable, Net of Loan Loss Reserve. Mortgage loans receivable we originate are recorded on an amortized cost basis.
Mezzanine Loans. In 2015 we strategically decided to allocate a portion of our capital deployment toward mezzanine loans to grow relationships with operating companies that have not typically utilized sale leaseback financing as a component of their capital structure. Mezzanine financing sits between senior debt and common equity in the capital structure, and typically is used to finance development projects or value-add opportunities on existing operational properties. We seek market-based, risk-adjusted rates of return typically between
Investments in unconsolidated joint ventures. From time to time, we provide funding to third-party operators for the acquisition, development and construction (“ADC”) of a property. Under an ADC arrangement, we may participate in the residual profits of the project through the sale or refinancing of the property. These ADC arrangements can have characteristics similar to a loan or similar to a joint venture (“JV”) or partnership such as participating in the risks and rewards of the project as an owner or an investment partner. If the ADC arrangement characteristics are more similar to a jointly-owned investment or partnership, we account for the ADC arrangement as an investment in an unconsolidated JV under the equity method of accounting or a direct investment (consolidated basis of accounting) instead of applying loan accounting.
We evaluate our ADC arrangements first pursuant to Accounting Standard Codification (“ASC”) 810, Consolidation, to determine whether the ADC arrangement meets the definition of a VIE, as explained above, and whether we are the primary beneficiary. If the ADC arrangement is deemed to be a VIE but we are not the primary beneficiary, or if it is deemed to be a voting interest entity but we do not have a controlling financial interest, we account for our investment in the ADC arrangement using the equity method. Under the equity method, we initially record our investment at cost and subsequently recognize our share of net earnings or losses and other comprehensive income or loss, cash contributions made and distributions received, and other adjustments, as appropriate. Allocations of net
61
income or loss may be subject to preferred returns or allocation formulas defined in operating agreements and may not be according to percentage ownership interests. In certain circumstances where we have a substantive profit-sharing arrangement which provides a priority return on our investment, a portion of our equity in earnings may consist of a change in our claim on the net assets of the underlying JV. Distributions of operating profit from the JVs are reported as part of operating cash flows, while distributions related to a capital transaction, such as a refinancing transaction or sale, are reported as investing activities. Currently we do not have any ADC arrangements.
We periodically perform evaluation of our investment in unconsolidated JVs to determine whether the fair value of each investment is less than the carrying value, and, if such decrease in value is deemed to be other-than-temporary, we write the investment down to its estimated fair value as of the measurement date.
Loan Loss Reserve. ASC 326, Financial Instruments- Credit Losses requires a forward looking “expected loss” model to be used for receivables, held-to-maturity debt, loans, and other instruments. When shared risk characteristics exist, ASC 326 requires a collective basis measurement of expected credit losses of the financial assets.
We adopted ASC 326 on January 1, 2020 and determined our Mortgage loans receivable and Notes receivable are within the scope of this ASU. We utilize the probability of default and discounted cash flow methods to estimate expected credit losses. Additionally, we stress-test the results to reflect the impact of unknown adverse future events including recessions. Upon adoption, we concluded that the adoption of ASC 326 did not have a material impact on our financial statements.
We elected not to measure an allowance for expected credit losses on accrued interest receivable under the expected credit loss standard as we have a policy in place to reserve or write off accrued interest receivable in a timely manner through our quarterly review of the loan and property performance. Therefore, we elected the policy to write off accrued interest receivable by reversing interest income and/or recognizing credit loss expense. As of December 31, 2021, the total balance of accrued interest receivable of $
Accrued incentives. As part of our acquisitions and/or amendments, we may commit to provide contingent payments to our sellers or lessees, upon the properties achieving certain rent coverage ratios. Typically, when the contingent payments are funded, cash rent will increase by the amount funded multiplied by a rate stipulated in the agreement. If it is deemed probable, the contingent payment is recorded as a liability at the estimate fair value calculated using a discounted cash flow analysis and accreted to the settlement amount of the estimated payment date. If the contingent payment is provided to the lessee, the estimated fair value is recorded as a lease incentive included in the Prepaid expenses and other assets line item in our Consolidated Balance Sheets and is amortized as a yield adjustment over the life of the lease. This fair value measurement is based on significant inputs not observable in the market and thus represents a Level 3 measurement. The fair value of these contingent liabilities are evaluated on a quarterly basis based on changes in estimates of future operating results and changes in market discount rates.
Impairments. Assets that are classified as held-for-use are periodically evaluated for impairment when events or changes in circumstances indicate that the asset may be impaired or the carrying amount of the asset may not be recoverable through future undiscounted cash flows. Where indicators of impairment exist, the estimation required in the undiscounted future cash flow assumption includes management’s probability-weighting of various scenarios including whether the management modifies the lease with the existing operator versus identifying a replacement operator and the assumed market lease rate underlying projected future rental cash flows. In determining fair value, we use current appraisals or other third-party opinions of value and other estimates of fair value such as estimated discounted future cash flows. Based on our assessment, during the years ended December 31, 2021, 2020 and 2019, we recognized impairment charges of $
Fair Value of Financial Instruments. The FASB requires the disclosure of fair value information about financial instruments for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that
62
regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. Accordingly, the aggregate fair market value amounts presented in the notes to these consolidated financial statements do not represent our underlying carrying value in financial instruments.
The FASB provides guidance for using fair value to measure assets and liabilities, the information used to measure fair value, and the effect of fair value measurements on earnings. The FASB emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, the FASB establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices).
The fair value guidance issued by the FASB excludes accounting pronouncements that address fair value measurements for purposes of lease classification or measurement. However, this scope exception does not apply to assets acquired and liabilities assumed in a business combination that are required to be measured at fair value, regardless of whether those assets and liabilities are related to leases.
In accordance with the accounting guidance regarding the fair value option for financial assets and financial liabilities, entities are permitted to choose to measure certain financial assets and liabilities at fair value, with the change in unrealized gains and losses on items for which the fair value option has been elected reported in earnings. We have not elected the fair value option for any of our financial assets or liabilities.
The FASB requires disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. See Note 15. Fair Value Measurements for the disclosure about fair value of our financial instruments.
Derivative Instruments. As of December 31, 2021, we had
Revenue Recognition- Rental Income. Rental income from operating leases is generally recognized on a straight-line basis over the terms of the leases. Substantially all of our leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in
| (i) | a specified annual increase over the prior year’s rent, generally between |
| (ii) | a calculation based on the Consumer Price Index; |
| (iii) | as a percentage of facility revenues in excess of base amounts or |
| (iv) | specific dollar increases. |
63
The FASB does not permit recognition of contingent revenue until the contingencies have been resolved. Historically, we have not included contingent rents as income until received and will we continue our historical policy. During the years ended December 31, 2021, 2020 and 2019, we received $
As a result of adopting ASC 842, Leases 2016-02 on January 1, 2019, using the modified retrospective transition approach, we evaluated the collectibility of our lease payments and determined that the level of collectibility certainty cannot be achieved for certain operators. Accordingly, we recognized a cumulative effect adjustment to equity of $
In April 2020, the FASB staff released guidance regarding accounting for lease concessions in response to the novel coronavirus (“COVID-19”) pandemic. The FASB staff guidance indicates that lessors could elect an accounting policy to not evaluate whether rent concessions provided in response to the COVID-19 pandemic are lease modifications. When only the timing of payments is impacted by the rent deferrals, but the amount of the consideration is substantially the same as required by the original lease agreement, the FASB listed two methods for lessors to account for the rent deferrals. We elected to account for the rent deferrals as if there were no changes made to the lease agreement. Accordingly, we increased the lease receivable and continued to recognize income. We recognized the rent abatements given to the operators where we accrue rent on a straight-line basis, over the remaining life of those respective leases. Payments made to or on behalf of our lessees represent incentives that are deferred and amortized over the term of the lease on a straight-line basis.
Revenue Recognition- Interest Income. Interest income on mortgage loans is recognized using the effective interest method. We follow a policy related to mortgage interest whereby we consider a loan to be non-performing after
Gains on sale of Real Estate, Net. Recognition of gains or losses from sales of investments in real estate requires that we:
| a) | meet certain revenue recognition criteria in accordance with ASC 610-20, Gains and Losses from the Derecognition of Nonfinancial Assets; and |
| b) | transfer control of the real estate to the buyer. |
The gain or loss recorded is measured as the difference between the sales price, less costs to sell, and the carrying value of the real estate when we sell it.
Federal Income Taxes. LTC qualifies as a REIT under the Internal Revenue Code of 1986, as amended, and as such,
64
For Federal tax purposes, depreciation is generally calculated using the straight-line method over a period of
The FASB clarified the accounting for income taxes by prescribing the minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. The guidance utilizes a two-step approach for evaluating tax positions. Recognition (step one) occurs when a company concludes that a tax position, based solely on its technical merits, is more likely than not to be sustained upon examination. Measurement (step two) is only addressed if step one has been satisfied (i.e., the position is more likely than not to be sustained). Under step two, the tax benefit is measured as the largest amount of benefit (determined on a cumulative probability basis) that is more likely than not to be realized upon ultimate settlement. We currently do not have any uncertain tax positions that would not be sustained on its technical merits on a more-likely than not basis.
We may from time to time be assessed interest or penalties by certain tax jurisdictions. In the event we have received an assessment for interest and/or penalties, it has been classified in our Consolidated Statements of Income as General and administrative expenses.
Concentrations of Credit Risk. Financial instruments which potentially subject us to concentrations of credit risk consist primarily of cash and cash equivalents, mortgage loans receivable and operating leases on owned properties. Our financial instruments, mortgage loans receivable and operating leases, are subject to the possibility of loss of carrying value as a result of the failure of other parties to perform according to their contractual obligations or changes in market prices which may make the instrument less valuable. We obtain various collateral and other protective rights, and continually monitor these rights, in order to reduce such possibilities of loss. In addition, we provide reserves for potential losses based upon management’s periodic review of our portfolio. See Note 3. Major Operators for further discussion of concentrations of credit risk from our tenants.
Properties held-for-sale. Properties classified as held-for-sale on the Consolidated Balance Sheets include only those properties available for immediate sale in their present condition and for which management believes that it is probable that a sale of the property will be completed within one year. Properties held-for-sale are carried at the lower of cost or fair value less estimated selling costs. No depreciation expense is recognized on properties held-for-sale once they have been classified as such. Only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization’s operations and financial results. Examples include a disposal of a major geographic area, a major line of business, or a major equity method investment. We have not reclassified results of operations for properties disposed as discontinued operations as these disposals do not represent strategic shifts in our operations.
Net Income Per Share. Basic earnings per share is calculated using the weighted-average shares of common stock outstanding during the period excluding common stock equivalents. Diluted earnings per share includes the effect of all dilutive common stock equivalents.
In accordance with the accounting guidance regarding the determination of whether instruments granted in share-based payments transactions are participating securities, we have applied the two-class method of computing basic earnings per share. This guidance clarifies that outstanding unvested share-based payment awards that contain rights to non-forfeitable dividends participate in undistributed earnings with common stockholders and are considered participating securities.
Stock-Based Compensation. The FASB requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. We use the Black-Scholes-Merton formula to estimate the value of stock options granted to employees. Also, we use the Monte
65
Carlo model to estimate the value of performance-based stock units granted to employees. These models require management to make certain estimates including stock volatility, expected dividend yield and the expected term. If management incorrectly estimates these variables, the results of operations could be affected. The FASB also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow. Because we qualify as a REIT under the Internal Revenue Code of 1986, as amended, we are generally not subject to Federal income taxation. Therefore, this reporting requirement does not have an impact on the Consolidated Statements of Cash Flows.
Segment Disclosures. The FASB accounting guidance regarding disclosures about segments of an enterprise and related information establishes standards for the manner in which public business enterprises report information about operating segments. Our investment decisions in seniors housing and health care properties, including mortgage loans, property lease transactions and other investments, are made and resulting investments are managed as a single operating segment for internal reporting and for internal decision-making purposes. Therefore, we have concluded that we operate as a single segment.
3. Major Operators
We have
Number of | Number of | Percentage of | |||||||||||||
SNF | ALF | Total | Total | ||||||||||||
Operator | SNF | ALF | Beds | Units | Revenue (1) | Assets (2) | |||||||||
Prestige Healthcare (3) | | — | | | | % | | % | |||||||
| (1) | Includes rental income from owned properties and interest income from mortgage loans as of December 31, 2021. |
| (2) | Represents the net carrying value of the mortgage loans and properties we own divided by the Total assets on the Consolidated Balance Sheets. |
| (3) | The majority of the revenue derived from this operator relates to interest income from mortgage loans. |
Our financial position and ability to make distributions may be adversely affected if Prestige Healthcare, or any of our lessees and borrowers face financial difficulties, including any bankruptcies, inability to emerge from bankruptcy, insolvency, or general downturn in business of any such operator, impact upon services or occupancy levels due to COVID-19, or in the event any such operator does not renew and/or extend its relationship with us.
4. Supplemental Cash Flow Information
| ||||||||||
Year Ended December 31, |
| |||||||||
| 2021 |
| 2020 |
| 2019 |
| ||||
(in thousands) |
| |||||||||
Non-cash investing and financing transactions: |
|
|
| |||||||
Mortgage loans receivable reserve withheld at origination (Footnote 5) | $ | | $ | — | $ | — | ||||
Preferred return reserve related to investment in unconsolidated joint ventures (Footnote 6) | | | — | |||||||
Notes receivable reserve withheld at origination (Footnote 7) | | — | — | |||||||
Reclassification of notes receivable to lease incentives (Footnote 7) | — | | | |||||||
Change in fair value of interest rate swaps (Footnote 9 ) | | — | — | |||||||
5. Real Estate Investments
Owned Properties. As of December 31, 2021, we owned
Independent living communities, assisted living communities, memory care communities and combinations thereof are included in the assisted living property classification (collectively “ALF”). Any reference to the number of
66
properties, number of units, number of beds, and yield on investments in real estate are unaudited and outside the scope of our independent registered public accounting firm’s review of our consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board.
During 2018, Senior Care Centers, LLC and affiliates and subsidiaries (“Senior Care”) filed for Chapter 11 bankruptcy. During 2019, while in bankruptcy, Senior Care assumed LTC’s master lease and in March 2020, Senior Care emerged from bankruptcy. Concurrent with their emergence from bankruptcy, in accordance with the order confirming Senior Care’s plan of reorganization, Abri Health Services, LLC (“Abri Health”) was formed as the parent company of reorganized Senior Care and became co-tenant and co-obligor with reorganized Senior Care under our master lease. In March 2021, Senior Care and Abri Health (collectively, “Lessee”) defaulted on payment obligations owed under the master lease. Accordingly, we sent a notice of default and applied proceeds from letters of credit to certain obligations owed under the master lease. Furthermore, we sent the Lessee a notice of termination of the master lease to be effective April 17, 2021. On April 16, 2021, the Lessee filed for Chapter 11 bankruptcy. In August 2021, the United States Bankruptcy Court approved a settlement agreement between the Lessee and LTC. The settlement provided for, among other things, a one-time payment of $
Depreciation expense on buildings and improvements, including properties classified as held-for-sale, was $
Future minimum base rents receivable under the remaining non-cancelable terms of operating leases excluding the effects of straight-line rent, amortization of lease inducement and renewal options are as follows (in thousands):
| Cash |
| ||
Rent (1) |
| |||
2022 |
| | ||
2023 |
| | ||
2024 |
| | ||
2025 |
| | ||
2026 | | |||
Thereafter |
| | ||
| (1) | Represents contractual cash rent, except for certain master leases which are based on estimated cash payments and the Senior Care and Abri Health master lease. |
We monitor the collectibility of our receivable balances, including deferred rent receivable balances, on an ongoing basis. We write-off uncollectible operator receivable balances, including straight-line rent receivable and lease incentives balances, as a reduction to rental income in the period such balances are no longer probable of being collected. Therefore, recognition of rental income is limited to the lesser of the amount of cash collected or rental income reflected on a straight-line basis for those customer receivable balances deemed uncollectible. As of December 31, 2021, we have
67
The following table summarizes components of our rental income for the years ended December 31, 2021, 2020 and 2019 (in thousands):
Year Ended December 31, | ||||||||||
Rental Income | 2021 | 2020 | 2019 | |||||||
Base cash rental income | $ | | (1) | $ | | $ | | |||
Variable cash rental income | | (2) | | (2) | | (1) | ||||
Straight-line rent | | (3) | | (3) | | (2) | ||||
Adjustment for collectibility of rental income and lease incentives | ( | (4) | ( | (4) | ( | (4) | ||||
Amortization of lease incentives | ( | ( | ( | |||||||
Total | $ | | $ | | $ | | ||||
| (1) | Decreased primarily due to defaults of payments for lease obligations from Senior Lifestyle Corporation (“Senior Lifestyle”) and Senior Care and Abri Health, abated and deferred rent and reduced rent from a sold property. This decrease was partially offset by increased rent from re-leasing 18 properties previously leased to Senior Lifestyle, completion of development projects and contractual rent increases. |
| (2) | The variable rental income for the years ended December 31, 2021, 2020 and 2019 includes contingent rental income of $ |
| (3) | Decreased due to more leases accounted for on a cash basis. |
| (4) | Represents straight-line rent receivable and lease incentives write-offs. |
Some of our lease agreements provide purchase options allowing the lessees to purchase the properties they currently lease from us. The following table summarizes information about purchase options included in our lease agreements (dollar amount in thousands):
Type | Number | ||||||||||||
of | of | Gross | Carrying | Option | |||||||||
State | Property | Properties | Investments | Value | Window | ||||||||
California | ALF/MC | $ | | $ | | 2024-2029 | |||||||
California | ALF | | | 2021-TBD | (1) | ||||||||
Colorado | ALF | | | 2022-2026 | |||||||||
Florida | MC | | | 2028-2029 | |||||||||
Kentucky and Ohio | MC | | | 2028-2029 | |||||||||
Nebraska | ALF | | | TBD | (2) | ||||||||
Texas | MC | | | 2021-2027 | |||||||||
South Carolina | ALF/MC | | | 2028-2029 | |||||||||
Total | $ | | $ | |
| (1) | The option window ending date will be either |
| (2) | Subject to the properties achieving certain coverage ratios. |
On March 11, 2020, the World Health Organization declared the outbreak of COVID-19 as a pandemic, and on March 13, 2020, the United States declared a national emergency with regard to COVID-19. At December 31, 2021, in conjunction with the continued levels of uncertainty related to the adverse effects of COVID-19, we assessed the probability of collecting substantially all of our lease payments through maturity and concluded that we did not have sufficient information available to evaluate the impact of COVID-19 on the collectibility of our lease payments. The extent to which COVID-19 could impact our operators and the collectibility of our future lease payments will depend on the future developments including the financial impact significance, government support and subsidies and the duration of the pandemic.
In recognition of the pandemic impact affecting our operators, we have agreed to rent abatements totaling $
68
continuing COVID-19 crisis. The rent and interest escalation reductions were given in the form of a rent and interest credit in recognition of operators’ increased costs due to COVID-19. We have elected to recognize the rent credits given to the eligible operators where we accrue rent on a straight-line basis over the remaining life of those respective leases. During the year ended December 31, 2021, we recognized a decrease of $
Acquisitions. The following table summarizes our acquisitions for the years ended December 31, 2021 through 2019 (dollar amounts in thousands):
Total | Number | Number | |||||||||||||
Purchase | Transaction | Acquisition | of | of | |||||||||||
Year | Type of Property | Price | Costs | Costs | Properties | Beds/Units | |||||||||
2021 | n/a | $ | — | $ | — | $ | — |
| — | — | |||||
2020 | Skilled Nursing (1) | $ | | $ | | $ | | | | ||||||
2019 | Assisted Living (2) | $ | | $ | | $ | |
| | | |||||
Skilled Nursing (3) | | | | | | ||||||||||
Land (4) |
| |
| |
| |
| — |
| — | |||||
Total 2019 | $ | | $ | | $ | |
| |
| | |||||
| (1) | We acquired a SNF located in Texas. |
| (2) | We entered into a JV (consolidated on our financial statements) to purchase an existing operational |
| (3) | We acquired a newly constructed |
| (4) | We acquired a parcel of land adjacent to an existing SNF in California. Additionally, we acquired a parcel of land and committed to develop a |
For further discussion related to the JV transactions discussed above and our partnerships and non-controlling interests, see Note 10. Equity.
Developments and Improvements. During the years ended December 31, 2021, 2020 and 2019, we invested the following in development and improvement projects (in thousands):
Year Ended December 31, | |||||||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||||||
Type of Property | Developments | Improvements | Developments | Improvements | Developments | Improvements | |||||||||||||||
Assisted Living Communities | $ | — | $ | | $ | | $ | | $ | | $ | | |||||||||
Skilled Nursing Centers | — | | | | | — | |||||||||||||||
Other | — | — | — | — | — | | |||||||||||||||
Total | $ | — | $ | | $ | | $ | | $ | | $ | | |||||||||
69
Completed Projects. The following table summarizes our completed development projects during the years ended December 31, 2021, 2020 and 2019 (dollar amounts in thousands):
Number | Type | Number | |||||||||
of | of | of | Total | ||||||||
Year | Properties | Property | Beds/Units | State | Investment | ||||||
2021 | — | n/a | — | n/a | $ | — | |||||
2020 | ALF/MC | Oregon | $ | | |||||||
SNF | Missouri | | |||||||||
Total 2020 | $ | | |||||||||
2019 | SNF | Kentucky | $ | | |||||||
ILF/ALF/MC | Wisconsin | | |||||||||
Total 2019 | $ | | |||||||||
Property Sales. The following table summarizes property sales during the years ended December 31, 2021 through 2019 (dollar amounts in thousands):
Type | Number | Number | ||||||||||||||||
of | of | of | Sales | Carrying | Net | |||||||||||||
Year (1) | State | Properties | Properties | Beds/Units | Price | Value | Gain (loss) (2) | |||||||||||
2021 | n/a | n/a | — | — | $ | — | $ | — | $ | | (3) | |||||||
Florida | ALF | | — | | | ( | ||||||||||||
Nebraska | ALF | | | | ( | |||||||||||||
Washington | SNF | | | | | |||||||||||||
Wisconsin | ALF | | | | | |||||||||||||
Total 2021 | | | $ | | $ | | $ | | ||||||||||
2020 | n/a | n/a | — | — | $ | — | $ | — | $ | | (3) | |||||||
Arizona | SNF | | | | | | ||||||||||||
Colorado | SNF | | | | | | ||||||||||||
Iowa | SNF | | | | | | ||||||||||||
Kansas | SNF | | | | | | ||||||||||||
Texas | SNF | | | | | | ||||||||||||
Total 2020 | | | $ | | $ | | $ | | ||||||||||
2019 | n/a | n/a | — | — | $ | — | $ | — | $ | | (4) | |||||||
Arizona, Georgia and Texas | SNF | | | | | | ||||||||||||
Texas | ALF | | | | | ( | ||||||||||||
Total 2019 | | | $ | | $ | | $ | | ||||||||||
| (1) | Subsequent to December 31, 2021, an operator of |
| (2) | Calculation of net gain (loss) includes cost of sales. |
| (3) | We recognized additional gain due to the reassessment adjustment of the holdbacks related to properties sold during 2020 and 2019. |
| (4) | Gain recognized due to the receipt of funds held in escrow related to a portfolio of |
70
Mortgage Loans. The following table summarizes our investments in mortgage loans secured by first mortgages at December 31, 2021 (dollar amounts in thousands):
Type | Percentage | Number of | Investment | |||||||||||||||||||
Gross | of | of | SNF | ALF | per | |||||||||||||||||
Interest Rate | Maturity | State | Investment | Property | Investment | Loans (1) | Properties (2) | Beds | Units | Bed/Unit | ||||||||||||
2022 | MO | $ | | OTH | | % | | — | (3) | — | — | $ | n/a | |||||||||
2024 | LA | | SNF | | % | | | | — | $ | | |||||||||||
2025 | FL | | ALF | | % | | | — | | $ | | |||||||||||
2025 | NC/SC | | ALF | | % | | | — | | $ | | |||||||||||
2043 | MI | | SNF | | % | | | | — | $ | | |||||||||||
2045 | MI | | SNF | | % | | | |
| — | $ | | ||||||||||
2045 | MI |
| | SNF | | % | | | |
| — | $ | | |||||||||
2045 | MI | | SNF | | % | | | | — | $ | | |||||||||||
Total | $ | | | % | | | |
| | $ | | |||||||||||
| (1) | Some loans contain certain guarantees and/or provide for certain facility fees. |
| (2) | Our mortgage loans are secured by properties located in |
| (3) | Represents a mortgage loan secured by a parcel of land for the future development of a |
| (4) | Mortgage loans provide for |
The following table summarizes our mortgage loan activity for the years ended December 31, 2021, 2020 and 2019 (in thousands):
Year Ended December 31, | |||||||||||
2021 | 2020 | 2019 |
| ||||||||
Originations and funding under mortgage loans receivable | $ | | (1) | $ | | (2) | $ | | (3) | ||
Application of interest reserve | | — | — | ||||||||
Scheduled principal payments received | ( | ( | ( | ||||||||
Mortgage loan premium amortization | ( | ( | ( | ||||||||
Provision for loan loss reserve | ( | ( | ( | ||||||||
Net increase in mortgage loans receivable | $ | | $ | | $ | | |||||
| (1) | During 2021, we funded the following: |
| a. | $ |
| b. | $ |
| c. | $ |
| d. | $ |
| e. | $ |
| (2) | During 2020, we funded an additional $ |
| (3) | During 2019, we funded an additional $ |
71
At December 31, 2021 and 2020 the carrying values of the mortgage loans were $
| Scheduled |
| ||
Principal |
| |||
2022 | $ | | ||
2023 |
| | ||
2024 |
| | ||
2025 |
| | ||
2026 |
| | ||
Thereafter |
| | ||
Total | $ | | ||
6. Investments in Unconsolidated Joint Ventures
We had a preferred equity investment in an unconsolidated joint venture that owned
During 2020, we provided preferred capital contribution commitments to two joint ventures. We determined that each of these JVs meets the accounting criteria to be considered a VIE. We are not the primary beneficiary of the VIEs as we do not have both: 1) the power to direct the activities that most significantly affect the VIE’s economic performance, and 2) the right to receive benefits from the VIE or the obligation to absorb losses of the VIE that could be significant to the VIE. However, we do have significant influence over the JVs. Therefore, we accounted for the joint venture investments using the equity method of accounting.
Type | Type | Total | Contractual | Number | ||||||||||||
of | of | Preferred | Cash | of | Carrying | |||||||||||
State | Properties | Investment | Return | Portion | Beds/ Units | Value | ||||||||||
Washington | ALF/MC | Preferred Equity | (1) | — | $ | | (1) | |||||||||
Washington | UDP | Preferred Equity | (2) | — | | (2) | ||||||||||
Total | — | $ | |
| (1) | Invested $ |
| (2) | Entered into a preferred equity agreement in an entity that will develop and own a |
72
The following table summarizes our capital contributions, income recognized, and cash interest received related to our investments in unconsolidated joint ventures during the years ended December 31, 2021, 2020 and 2019 (in thousands):
Type | ||||||||||||
of | Capital | Income | Cash Interest | |||||||||
Year | Properties | Contribution | Recognized | Earned | ||||||||
2021 | ALF/MC | (1) | $ | — | $ | | $ | | ||||
UDP | (2) | | | | ||||||||
Total | $ | | $ | | $ | | ||||||
2020 | ALF/MC/ILF | (3) | $ | | $ | | $ | | ||||
UDP | (1) | | | | ||||||||
UDP | (2) | | | | ||||||||
Total | $ | | $ | | $ | | ||||||
2019 | ALF/MC/ILF | (3) | $ | | $ | | $ | | ||||
ALF/IL/MC | (4) | — | | | ||||||||
ALF/MC | (5) | — | | | ||||||||
Total | $ | | $ | | $ | | ||||||
| (1) | During the third quarter of 2020, we provided a total preferred equity investment of $ |
| (2) | During 2020, we entered into a preferred equity agreement in an entity that will develop and own a |
| (3) | Relates to our preferred equity investment in an entity that owned |
| (4) | We had a $ |
| (5) | We had a $ |
73
7. Notes Receivable
Notes receivable consists of mezzanine loans and other loan arrangements. The following table is a summary of our notes receivable components at December 31, 2021 and 2020 (in thousands):
At December 31, | ||||||
2021 | 2020 |
| ||||
Mezzanine loans | $ | | $ | | ||
Other loans (1) | | | ||||
Notes receivable loan loss reserve | ( | ( | ||||
Total | $ | | $ | | ||
| (1) | Subsequent to December 31, 2021, we funded an additional $ |
The following table summarizes our notes receivable activity for the years ended December 31, 2021 through 2019 (in thousands):
Year Ended December 31, | |||||||||
2021 | 2020 | 2019 | |||||||
Advances under notes receivable | $ | | (1) | $ | | $ | | (2) | |
Interest reserve withheld | | — | — | ||||||
Principal payments received under notes receivable | ( | ( | ( | ||||||
Reclassified to lease incentives | — | ( | (3) | ( | (3) | ||||
Notes receivable reserve | ( | | ( | ||||||
Net increase (decrease) in notes receivable | $ | | $ | ( | $ | | |||
| (1) | Funding under working capital notes and mezzanine loans with interest ranging between |
| (2) | During 2019, we originated a $ |
| (3) | Represents an interim working capital loan related to a development project which matured upon completion of the development project and commencement of the lease. |
74
8. Lease Incentives
The following table summarizes lease incentives as of December 31, 2021 and 2020 (in thousands):
December 31, | ||||||
2021 | 2020 | |||||
Non-contingent lease incentives | $ | | $ | | ||
The following table summarizes our lease incentive activity for the years ended December 31, 2021, 2020 and 2019 (in thousands):
Year Ended December 31, | |||||||||||||||||||||||||
2021 | 2020 |
| 2019 | ||||||||||||||||||||||
Funding |
| Amortization |
| Funding |
| Amortization |
| Adjustment |
| Funding |
| Amortization |
| Adjustment | |||||||||||
Non-contingent lease incentives | $ | |
| $ | ( |
| $ | |
| $ | ( |
| $ | | (1) | $ | |
| $ | ( |
| $ | ( | (2) | |
| (1) | We reclassified a $ |
| (2) | In accordance with ASC 842 lease standard adopted on January 1, 2019, we wrote-off $ |
Non-contingent lease incentives represent payments made to our lessees for various reasons including entering into a new lease or lease amendments and extensions. Contingent lease incentives represent potential contingent earn-out payments that may be made to our lessees in the future, as part of our lease agreements. From time to time, we may commit to provide contingent payments to our lessees, upon our properties achieving certain rent coverage ratios. Once the contingent payment becomes probable and estimable, the contingent payment is recorded as a lease incentive. Lease incentives are amortized as a yield adjustment to rental income over the remaining life of the lease.
9. Debt Obligations
Unsecured Credit Facility. We had an unsecured credit agreement (the “Original Credit Agreement”) that provided for a revolving aggregate commitment of the lenders of up to $
In advance of expiration of the Original Credit Agreement, during the fourth quarter of 2021, we entered into the Third Amended and Restated credit agreement (the “Credit Agreement”) to replace the Original Credit Agreement. The Credit Agreement decreased the aggregate commitment of the lenders under the Original Credit Agreement to $
75
Based on our leverage at December 31, 2021, the Revolving Line of Credit provides for interest annually at LIBOR plus
At December 31, 2021 and 2020, we were in compliance with all covenants. Financial covenants contained in the Credit Agreement, which are measured quarterly, require us to maintain, among other things:
| (i) | a ratio of total indebtedness to total asset value not greater than |
| (ii) | a ratio of secured debt to total asset value not greater than |
| (iii) | a ratio of unsecured debt to the value of the unencumbered asset value not greater than |
| (iv) | a ratio of EBITDA, as calculated in the Unsecured Credit Agreement, to fixed charges not less than |
Interest Rate Swap Agreements. In connection with entering into the Term Loans as discussed above, we entered into
As of December 31, 2021, the terms of our Interest Rate Swaps are as follows (dollar amounts in thousands):
Notional | |||||||||||||
Date Entered | Maturity Date | Swap Rate | Rate Index | Amount | Fair Value | ||||||||
November 2021 | November 19, 2025 | 1-month LIBOR | $ | $ | ( | ||||||||
November 2021 | November 19, 2026 | 1-month LIBOR | ( | ||||||||||
$ | $ | ( |
Senior Unsecured Notes. We have senior unsecured notes held by institutional investors with interest rates ranging from
At December 31, 2021 | At December 31, 2020 | ||||||||||||||
Applicable | Available | Available | |||||||||||||
Interest | Outstanding | for | Outstanding | for | |||||||||||
Debt Obligations | Rate (1) | Balance | Borrowing | Balance | Borrowing | ||||||||||
Revolving line of credit (2) | $ | | $ | | $ | | $ | | |||||||
Term loans, net of debt issue costs | | — | n/a | n/a | |||||||||||
Senior unsecured notes, net of debt issue costs (3) | | — | | — | |||||||||||
Total | $ | | $ | | $ | | $ | | |||||||
| (1) | Represents weighted average of interest rate as of December 31, 2021. |
| (2) | Subsequent to December 31, 2021, we borrowed $ |
| (3) | Subsequent to December 31, 2021, we paid $ |
76
Our borrowings and repayments for the years ended December 31, 2021, 2020 and 2019 are as follows (in thousands):
Year Ended December 31, | ||||||||||||||||||
2021 | 2020 | 2019 | ||||||||||||||||
Debt Obligations | Borrowings | Repayments | Borrowings | Repayments | Borrowings | Repayments | ||||||||||||
Revolving line of credit | $ | | (1) | $ | ( | $ | | $ | ( | $ | | $ | ( | |||||
Term loans | | — | n/a | n/a | n/a | n/a | ||||||||||||
Senior unsecured notes | — | ( | (2) | — | ( | | (3) | ( | ||||||||||
Total | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( | ||||||
| (1) | Subsequent to December 31, 2021, we borrowed $ |
| (2) | Subsequent to December 31, 2021, we paid $ |
| (3) | During the fourth quarter of 2019, we sold $ |
Scheduled Principal Payments. The following table represents our long-term contractual obligations (scheduled principal payments and amounts due at maturity) as of December 31, 2021, and excludes the effects of interest and debt issue costs (in thousands):
Total | 2022 | 2023 | 2024 | 2025 | 2026 | Thereafter |
| |||||||||||||||
Revolving line of credit | $ | | (1) | $ | — | $ | — | $ | — | $ | | (1) | $ | — | $ | — | ||||||
Term loans | | — | — | — | | | — | |||||||||||||||
Senior unsecured notes |
| | (2) |
| | (2) |
| |
| |
| | |
| | |||||||
$ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
| (1) | Subsequent to December 31, 2021, we borrowed $ |
| (2) | Subsequent to December 31, 2021, we paid $ |
10. Equity
Non-controlling Interests. During 2019 and prior, we entered into partnerships to develop and/or own real estate. Given that our limited members do not have the substantive kick-out rights, liquidation rights, or participation rights, we have concluded that the partnerships are VIEs. Since we exercise power over and receive benefits from the VIEs, we are considered the primary beneficiary. Accordingly, we consolidate the VIEs and record the non-controlling interests at cost.
Gross | |||||||||||||
Investment | Property | Consolidated | Non-Controlling | ||||||||||
Year | Purpose | Type | State | Assets | Interests | ||||||||
2019 | Owned real estate | ALF/MC | VA | $ | | $ | | ||||||
2018 | Owned real estate | ILF | OR | | | ||||||||
2018 | Owned real estate and development | ALF/MC | OR | | | ||||||||
2017 | Owned real estate and development | ILF/ALF/MC | WI | | | ||||||||
2017 | Owned real estate | ALF/MC | SC | | | ||||||||
Total | $ | | $ | |
Common Stock. We have separate equity distribution agreements (collectively, “Equity Distribution Agreements”) to offer and sell, from time to time, up to $
During the years 2021, 2020 and 2019, we acquired
77
Stock Repurchase Plan. On March 2020, our Board of Directors authorized the repurchase of up to
Shelf Registration Statement. We have an automatic shelf registration statement on file with the SEC, and currently have the ability to file additional automatic shelf registration statements, to provide us with capacity to offer an indeterminate amount of common stock, preferred stock, warrants, debt, depositary shares, or units. We may from time to time publicly raise capital under our automatic shelf registration statement in amounts, at prices, and on terms to be announced when and if the securities are offered. The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of the offering. Our shelf registration statement expires on February 28, 2022. We intend to file a new automatic shelf registration statement with the SEC prior to the expiration of the current registration statement.
Distributions. We declared and paid the following cash dividends (in thousands):
Year Ended December 31, |
| |||||||||||||||||||
2021 | 2020 | 2019 |
| |||||||||||||||||
Declared | Paid | Declared | Paid | Declared | Paid |
| ||||||||||||||
Common Stock (1) | $ | | (2) | $ | | (2) | $ | | (2) | $ | | (2) | $ | | (2) | $ | | (2) | ||
| (1) | Represents $ |
| (2) | During the years ended December 31, 2021, 2020 and 2019, we paid $ |
In January 2022, we declared a monthly cash dividend of $
Stock Based Compensation Plans. During 2021, we adopted, and our stockholders approved the 2021 Equity Participation Plan (the “2021 Plan”) which replaces the 2015 Equity Participation Plan (the “2015 Plan”). Under the 2021 Plan,
Restricted Stock and Performance-Based Stock Units. Restricted stock activity for the years ended December 31, 2021 and 2020 and 2019 was as follows:
Year Ended December 31, | ||||||||||
2021 | 2020 | 2019 |
| |||||||
Outstanding, January 1 | | | | |||||||
Granted | | | | |||||||
Vested | ( | ( | ( | |||||||
Outstanding, December 31 | | | | |||||||
During the years ended December 31, 2021, 2020 and 2019, we granted
78
During 2021, 2020 and 2019, we granted
No. of | Price per | |||||||
Year | Shares/Units | Share | Vesting Period | |||||
2021 | $ | ratably over | ||||||
| $ | | TSR targets (1) | |||||
| $ | | May 26, 2022 | |||||
| $ | | April 1, 2022 | |||||
2020 | $ | | ratably over | |||||
| $ | | TSR targets (1) | |||||
| $ | | May 27, 2021 | |||||
| $ | | ratably over | |||||
2019 | $ | ratably over | ||||||
| $ | | TSR targets (1) | |||||
| $ | | May 29, 2020 | |||||
| (1) | Vesting is based on achieving certain total shareholder return (“TSR”) targets in |
79
At December 31, 2021, the total number of restricted common stock that are scheduled to vest, performance-based stock units that could possibly vest and remaining compensation expense to be recognized related to the future service period of unvested outstanding restricted common stock and performance-based stock units are as follows (dollar amount in thousands):
Number | Remaining | ||||
of | Compensation | ||||
Vesting Date | Awards |
| Expense | ||
2022 | | (1) | | ||
2023 | | (2) | | ||
2024 | | (3) | | ||
Total | | $ | | ||
| (1) | Includes |
| (2) | Includes |
| (3) | Includes |
Stock Options. During 2021, 2020 and 2019, we did not issue any stock options. Nonqualified stock option activity for the years ended December 31, 2021 and 2020 and 2019, was as follows:
Weighted Average |
| |||||||||||||||
Shares | Price |
| ||||||||||||||
2021 | 2020 | 2019 | 2021 | 2020 | 2019 |
| ||||||||||
Outstanding, January 1 |
| | |
| |
| $ | | $ | |
| $ | | |||
Granted |
| — | — |
| | n/a | n/a | n/a | ||||||||
Exercised |
| — | — |
| ( | $ | n/a | $ | n/a | $ | | |||||
Canceled |
| — | — |
| — | n/a | n/a | n/a | ||||||||
Outstanding, December 31 |
| | |
| | $ | | $ | | $ | | |||||
Exercisable, December 31(1) |
| | |
| | $ | | $ | | $ | | |||||
| (1) | The aggregate intrinsic value of exercisable options at December 31, 2021, based upon the closing price of our common shares at December 31, 2021, the last trading day of 2021, was approximately $ |
The options exercised during 2021, 2020 and 2019 were as follows:
Weighted |
| |||||||||||
Average |
| |||||||||||
Options | Exercise | Option | Market |
| ||||||||
Exercised | Price | Value | Value (1) |
| ||||||||
2021 | — | $ | n/a | $ | — | $ | — | |||||
2020 | — | $ | n/a | $ | — | $ | — | |||||
2019 | | $ | | $ | | $ | | |||||
| (1) | As of the exercise dates. |
We use the Black-Scholes-Merton formula to estimate the value of stock options granted to employees. This model requires management to make certain estimates including stock volatility, expected dividend yield and the expected term. Compensation expense related to the vesting of stock options for the years ended December 31, 2021, 2020 and 2019 was $
80
11. Commitments and Contingencies
At December 31, 2021, we had commitments as follows (in thousands):
Total | ||||||||||||
Investment | 2021 | Commitment | Remaining | |||||||||
Commitment | Funding | Funded | Commitment | |||||||||
Real estate properties (Note 5. Real Estate Investments) | $ | | (1) | $ | | $ | | $ | | |||
Accrued incentives and earn-out liabilities (Note 8. Lease Incentives) | | | | | ||||||||
Mortgage loans (Note 5. Real Estate Investments) | | (2) | | | | |||||||
Notes receivable (Note 7. Notes Receivable) | | | | | ||||||||
Total | $ | | $ | | $ | | $ | | ||||
| (1) | Represents commitments to purchase land and improvements, if applicable, and to develop, re-develop, renovate or expand seniors housing and health care properties. |
| (2) | Represents $ |
Also, some of our lease agreements provide purchase options allowing the lessees to purchase the properties they currently lease from us. See Note 5. Real Estate Investments for a table summarizing information about our purchase options.
We are a party from time to time to various general and professional liability claims and lawsuits asserted against the lessees or borrowers of our properties, which in our opinion are not singularly or in the aggregate material to our results of operations or financial condition. These types of claims and lawsuits may include matters involving general or professional liability, which we believe under applicable legal principles are not our responsibility as a non-possessory landlord or mortgage holder. We believe that these matters are the responsibility of our lessees and borrowers pursuant to general legal principles and pursuant to insurance and indemnification provisions in the applicable leases or mortgages. We intend to continue to vigorously defend such claims.
12. Distributions
We must distribute at least
For federal tax purposes, distributions to stockholders are treated as ordinary income, capital gains, return of capital or a combination thereof. Distributions for 2021, 2020 and 2019 were cash distributions. The federal income tax classification of the per share common stock distributions are as follows (unaudited):
Year Ended December 31, |
| |||||||||
2021 | 2020 | 2019 |
| |||||||
Ordinary taxable distribution |
| $ | |
| $ | |
| $ | | |
Return of capital |
| |
| — |
| — | ||||
Unrecaptured Section 1250 gain |
| |
| |
| | ||||
Long-term capital gain |
| |
| |
| | ||||
Total | $ | | $ | | $ | | ||||
81
13. Net Income Per Common Share
Basic and diluted net income per share was as follows (in thousands except per share amounts):
| ||||||||||
For the year ended December 31, |
| |||||||||
2021 | 2020 | 2019 | ||||||||
Net income | $ | |
| $ | |
| $ | | ||
Less income allocated to non-controlling interests |
| ( |
| ( |
| ( | ||||
Less income allocated to participating securities: | ||||||||||
Non-forfeitable dividends on participating securities |
| ( |
| ( |
| ( | ||||
Income allocated to participating securities |
| — |
| ( |
| ( | ||||
Total net income allocated to participating securities |
| ( |
| ( |
| ( | ||||
Net income available to common stockholders |
| |
| |
| | ||||
Effect of dilutive securities: | ||||||||||
Participating securities (1) | — | — | — | |||||||
Net income for diluted net income per share | $ | | $ | | $ | | ||||
Shares for basic net income per share |
| |
| |
| | ||||
Effect of dilutive securities: | ||||||||||
Stock options |
| — | (2) |
| — | (2) |
| | ||
Performance-based stock units | — | (3) | | | ||||||
Participating securities (1) | — | — | — | |||||||
Total effect of dilutive securities |
| — |
| |
| | ||||
Shares for diluted net income per share |
| |
| |
| | ||||
Basic net income per share | $ | | $ | | $ | | ||||
Diluted net income per share | $ | | $ | | $ | | ||||
| (1) | For the years ended December 31, 2021, 2020 and 2019, the participating securities have been excluded from the computation of diluted net income per share as such inclusion would be anti-dilutive. |
| (2) | For the years ended December 31, 2021 and 2020, the stock options have been excluded from the computation of diluted net income per share as such inclusion would be anti-dilutive. |
| (3) | For the year ended December 31, 2021, |
82
14. Quarterly Financial Information
For the quarter ended |
| ||||||||||||
March 31, | June 30, | September 30, | December 31, |
| |||||||||
(unaudited, in thousands except per share amounts) |
| ||||||||||||
2021 |
|
|
|
|
|
|
|
| |||||
Revenues | $ | | $ | | $ | | $ | | |||||
Net income available to common stockholders | $ | | $ | | $ | | $ | | |||||
Net income per common share available to common stockholders: | |||||||||||||
Basic | $ | | $ | | $ | | $ | | |||||
Diluted | $ | | $ | | $ | | $ | | |||||
Dividends per share declared | $ | | $ | | $ | | $ | | |||||
Dividends per share paid | $ | | $ | | $ | | $ | | |||||
2020 | |||||||||||||
Revenues | $ | | $ | | $ | | $ | | |||||
Net income available to common stockholders | $ | | $ | | $ | | $ | | |||||
Net income per common share available to common stockholders: | |||||||||||||
Basic | $ | | $ | | $ | | $ | | |||||
Diluted | $ | | $ | | $ | | $ | | |||||
Dividends per share declared | $ | | $ | | $ | | $ | | |||||
Dividends per share paid | $ | | $ | | $ | | $ | | |||||
NOTE: | Quarterly and year-to-date computations of per share amounts are made independently. Therefore, the sum of per share amounts for the quarters may not agree with the per share amounts for the year. |
83
15. Fair Value Measurements
In accordance with the accounting guidance regarding the fair value option for financial assets and financial liabilities, entities are permitted to choose to measure certain financial assets and liabilities at fair value, with the change in unrealized gains and losses reported in earnings. We did not adopt the elective fair market value option for our financial assets and financial liabilities.
The carrying amount of cash and cash equivalents approximates fair value because of the short-term maturity of these instruments. We do not invest our cash in auction rate securities. The carrying value and fair value of our financial instruments as of December 31, 2021 and 2020 assuming election of fair value for our financial assets and financial liabilities were as follows (in thousands):
At December 31, 2021 | At December 31, 2020 | ||||||||||||
Carrying | Fair | Carrying | Fair | ||||||||||
Value | Value | Value | Value | ||||||||||
Mortgage loans receivable, net of loan loss reserve | $ | | $ | | (1) | $ | | $ | | (1) | |||
Notes receivable, net of loan loss reserve |
| |
| | (2) |
| |
| | (2) | |||
Revolving line of credit |
| | | (3) | | | (3) | ||||||
Term loans, net of debt issue costs | | | (3) | — | — | ||||||||
Senior unsecured notes, net of debt issue costs |
| | | (4) | | | (4) | ||||||
| (1) | Our investment in mortgage loans receivable is classified as Level 3. The fair value is determined using a widely accepted valuation technique, discounted cash flow analysis on the expected cash flows. The discount rate is determined using our assumption on market conditions adjusted for market and credit risk and current returns on our investments. The discount rate used to value our future cash inflows of the mortgage loans receivable at December 31, 2021 and 2020 was |
| (2) | Our investments in notes receivable are classified as Level 3. The discount rate is determined using our assumption on market conditions adjusted for market and credit risk and current returns on our investments. The discount rate used to value our future cash flows of the notes receivable at December 31, 2021 and 2020, were |
| (3) | Our revolving line of credit and term loans bear interest at a variable interest rate. The estimated fair value of our revolving line of credit and term loans approximated their carrying values at December 31, 2021 and 2020 based upon prevailing market interest rates for similar debt arrangements. |
| (4) | Our obligation under our senior unsecured notes is classified as Level 3 and thus the fair value is determined using a widely accepted valuation technique, discounted cash flow analysis on the expected cash flows. The discount rate is measured based upon management’s estimates of rates currently prevailing for comparable loans available to us, and instruments of comparable maturities. At December 31, 2021, the discount rate used to value our future cash outflow of our senior unsecured notes was |
16. Subsequent Events
The following events occurred subsequent to the balance sheet date:
Real Estate Investments. Owned Properties. An operator of assisted living communities in California with a total of
Notes Receivable. We funded $
Debt. We borrowed $
84
Accordingly, we have $
Equity. We declared a monthly cash dividend of $
85
LTC PROPERTIES, INC.
SCHEDULE II
VALUATION AND QUALIFYING ACCOUNTS
(in thousands)
Additions |
| |||||||||||||||
(Recovered) |
| |||||||||||||||
Balance at | charged to | Charged to |
| |||||||||||||
beginning of | costs and | other | Balance at end |
| ||||||||||||
Account Description | period | expenses | accounts (1) | Deductions (2) | of period |
| ||||||||||
Year ended December 31, 2019 |
|
|
|
|
|
|
|
|
|
| ||||||
Loan loss reserves | $ | | $ | | $ | — | $ | — | $ | | ||||||
Other notes receivable allowance | | | — | — | | |||||||||||
Straight-line rent receivable allowance |
| |
| — |
| ( |
| — |
| — | ||||||
$ | | $ | | $ | ( | $ | — | $ | | |||||||
Year ended December 31, 2020 | ||||||||||||||||
Loan loss reserves | $ | | $ | | $ | — | $ | — | $ | | ||||||
Other notes receivable allowance | | ( | — | — | | |||||||||||
Straight-line rent receivable allowance |
| — |
| — |
| — |
| — |
| — | ||||||
$ | | $ | ( | $ | — | $ | — | $ | | |||||||
Year ended December 31, 2021 | ||||||||||||||||
Loan loss reserves | $ | | $ | | $ | — | $ | — | $ | | ||||||
Other notes receivable allowance | | | — | — | | |||||||||||
$ | | $ | | $ | — | $ | — | $ | | |||||||
| (1) | In conjunction with adoption of ASC 842, we wrote-off our |
| (2) | Deductions represent uncollectible accounts written off. |
86
LTC PROPERTIES, INC.
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
(in thousands)
Costs |
| ||||||||||||||||||||||||||||
capitalized | Gross amount at which carried at |
| |||||||||||||||||||||||||||
Initial cost to company | subsequent | December 31, 2021 |
| ||||||||||||||||||||||||||
Building and | to | Building and | Accum | Construction/ | Acquisition |
| |||||||||||||||||||||||
Encumbrances | Land | improvements | acquisition | Land | improvements | Total (1) | deprec. | renovation date | date |
| |||||||||||||||||||
Skilled Nursing Properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
134 Alamogordo, NM |
| $ | — |
| $ | |
| $ | |
| $ | |
| $ | |
| $ | |
| $ | |
| $ | |
| 1985 |
| 2001 | |
218 Albuquerque, NM |
| — |
| |
| |
| |
| |
| |
| |
| |
| 2008 |
| 2005 | |||||||||
219 Albuquerque, NM |
| — |
| |
| |
| |
| |
| |
| |
| |
| 1982 |
| 2005 | |||||||||
220 Albuquerque, NM |
| — |
| |
| |
| |
| |
| |
| |
| |
| 1970 |
| 2005 | |||||||||
252 Amarillo, TX |
| — |
| |
| — |
| |
| |
| |
| |
| |
| 2013 |
| 2011 | |||||||||
247 Arlington, TX |
| — |
| |
| |
| |
| |
| |
| |
| |
| 2007 |
| 2011 | |||||||||
007 Bradenton, FL |
| — |
| |
| |
| |
| |
| |
| |
| |
| 2012 |
| 1993 | |||||||||
256 Brownwood, TX |
| — |
| |
| |
| |
| |
| |
| |
| |
| 2011 |
| 2012 | |||||||||
177 Chesapeake, VA |
| — |
| |
| |
| |
| |
| |
| |
| |
| 2017 |
| 1995 | |||||||||
257 Cincinnati, OH |
| — |
| |
| |
| — |
| |
| |
| |
| |
| 2009 |
| 2012 | |||||||||
125 Clovis, NM |
| — |
| |
| |
| |
| |
| |
| |
| |
| 2006 |
| 2001 | |||||||||
129 Clovis, NM |
| — |
| |
| |
| |
| |
| |
| |
| |
| 1995 |
| 2001 | |||||||||
267 Cold Spring, KY | — | | | — | | | | | 2014 | 2012 | |||||||||||||||||||
253 Colton, CA |
| — |
| |
| |
| — |
| |
| |
| |
| |
| 1990 |
| 2011 | |||||||||
246 Crowley, TX |
| — |
| |
| |
| |
| |
| |
| |
| |
| 2007 |
| 2011 | |||||||||
235 Daleville, VA |
| — |
| |
| |
| — |
| |
| |
| |
| |
| 2005 |
| 2010 | |||||||||
258 Dayton, OH |
| — |
| |
| |
| — |
| |
| |
| |
| |
| 2010 |
| 2012 | |||||||||
196 Dresden, TN |
| — |
| |
| |
| |
| |
| |
| |
| |
| 2014 |
| 2000 | |||||||||
298 Forth Worth, TX | — | | | | | | | | 1998 | 2015 | |||||||||||||||||||
026 Gardendale, AL | — | | | | | | | | 2011 | 1996 | |||||||||||||||||||
248 Granbury, TX |
| — |
| |
| |
| |
| |
| |
| |
| |
| 2008 |
| 2011 | |||||||||
250 Hewitt, TX |
| — |
| |
| |
| |
| |
| |
| |
| |
| 2008 |
| 2011 | |||||||||
319 Independence, MO | — | | | | | | | | 2020 | 2019 | |||||||||||||||||||
318 Kansas City, MO | — | | | | | | | | 2018 | 2019 | |||||||||||||||||||
008 Lecanto, FL |
| — |
| |
| |
| |
| |
| |
| |
| |
| 2012 |
| 1993 | |||||||||
322 Longview, TX | — | | | — | | | | | 2014 | 2020 | |||||||||||||||||||
300 Mansfield, TX | — | | | — | | | | | 2015 | 2016 | |||||||||||||||||||
053 Mesa, AZ |
| — |
| |
| |
| |
| |
| |
| |
| |
| 1996 |
| 1996 | |||||||||
242 Mission, TX |
| — |
| |
| |
| |
| |
| |
| |
| |
| 2004 |
| 2010 | |||||||||
115 Nacogdoches, TX |
| — |
| |
| |
| |
| |
| |
| |
| |
| 1973 |
| 1997 | |||||||||
233 Nacogdoches, TX |
| — |
| |
| |
| |
| |
| |
| |
| |
| 1991 |
| 2010 | |||||||||
249 Nacogdoches, TX |
| — |
| |
| |
| |
| |
| |
| |
| |
| 2007 |
| 2011 | |||||||||
245 Newberry, SC | — | | | | | | | | 1995 | 2011 | |||||||||||||||||||
244 Newberry, SC | — | | | | | | | | 2001 | 2011 | |||||||||||||||||||
251 Pasadena, TX |
| — |
| |
| |
| |
| |
| |
| |
| |
| 2005 |
| 2011 | |||||||||
193 Phoenix, AZ |
| — |
| |
| |
| |
| |
| |
| |
| |
| 1985 |
| 2000 | |||||||||
094 Portland, OR |
| — |
| |
| |
| |
| |
| |
| |
| |
| 2007 |
| 1997 | |||||||||
254 Red Oak, TX |
| — |
| |
| |
| |
| |
| |
| |
| |
| 2002 |
| 2012 | |||||||||
197 Ripley, TN |
| — |
| |
| |
| |
| |
| |
| |
| |
| 2014 |
| 2000 | |||||||||
87
LTC PROPERTIES, INC.
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
(in thousands)
Costs | |||||||||||||||||||||||||||||
capitalized | Gross amount at which carried at | ||||||||||||||||||||||||||||
Initial cost to company | subsequent | December 31, 2021 | |||||||||||||||||||||||||||
Building and | to | Building and | Accum | Construction/ | Acquisition | ||||||||||||||||||||||||
Encumbrances |
| Land | improvements | acquisition | Land | improvements | Total (1) | deprec. |
| renovation date |
| date |
| ||||||||||||||||
133 Roswell, NM |
| $ | — |
| $ | |
| $ | |
| $ | |
| $ | |
| $ | |
| $ | |
| $ | | 1975 | 2001 | |||
081 Sacramento, CA | — |
| | | | | | | | 2015 | 1997 | ||||||||||||||||||
281 Slinger, WI | — | | | — | | | | | 2014 | 2015 | |||||||||||||||||||
234 St. Petersburg, FL | — |
| | | | | | | | 1988 | 2010 | ||||||||||||||||||
243 Stephenville, TX | — | | | | | | | | 2009 | 2010 | |||||||||||||||||||
178 Tappahannock, VA | — | | | | | | | | 1978 | 1995 | |||||||||||||||||||
270 Trinity, FL | — |
| | | — | | | | | 2008 | 2013 | ||||||||||||||||||
192 Tucson, AZ | — |
| | | | | | | | 1992 | 2000 | ||||||||||||||||||
305 Union, KY | — | | | — | | | | | 2019 | 2016 | |||||||||||||||||||
299 Weatherford, TX | — | | | | | | | | 1996 | 2015 | |||||||||||||||||||
236 Wytheville, VA | — | | | — | | | | | 1996 | 2010 | |||||||||||||||||||
Skilled Nursing Properties | $ | — |
| $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Assisted Living Properties: | |||||||||||||||||||||||||||||
317 Abington, VA | — | | | — | | | | | 2014 | 2019 | |||||||||||||||||||
077 Ada, OK | — |
| | | | | | | | 1996 | 1996 | ||||||||||||||||||
105 Arvada, CO | — |
| | | | | | | | 2014 | 1997 | ||||||||||||||||||
304 Athens, GA | — | | | — | | | | | 2016 | 2016 | |||||||||||||||||||
063 Athens, TX | — |
| | | | | | | | 1995 | 1996 | ||||||||||||||||||
320 Auburn Hills, MI | — | | | | | | | | 1995 | 2019 | |||||||||||||||||||
269 Aurora, CO | — |
| | | — | | | | | 2014 | 2013 | ||||||||||||||||||
260 Aurora, CO | — |
| | | — | | | | | 1999 | 2012 | ||||||||||||||||||
203 Bakersfield, CA | — |
| | | | | | | | 2002 | 2001 | ||||||||||||||||||
117 Beatrice, NE | — |
| | | | | | | | 1997 | 1997 | ||||||||||||||||||
277 Burr Ridge, IL | — | | | — | | | | | 2016 | 2014 | |||||||||||||||||||
278 Castle Rock, CO | — | | | — | | | | | 2012 | 2014 | |||||||||||||||||||
311 Cedarburg, WI | — | | | — | | | | | 2019 | 2017 | |||||||||||||||||||
160 Central, SC | — |
| | | | | | | | 1998 | 1999 | ||||||||||||||||||
263 Chatham, NJ | — |
| | | | | | | | 2002 | 2012 | ||||||||||||||||||
307 Clovis, CA | — | | | — | | | | | 2014 | 2017 | |||||||||||||||||||
308 Clovis, CA | — | | | — | | | | | 2016 | 2017 | |||||||||||||||||||
279 Corpus Christi, TX | — | | | | | | | | 2016 | 2015 | |||||||||||||||||||
292 De Forest, WI | — | | | | | | | | 2006 | 2015 | |||||||||||||||||||
057 Dodge City, KS | — |
| | | | | | | | 1995 | 1995 | ||||||||||||||||||
083 Durant, OK | — |
| | | | | | | | 1997 | 1997 | ||||||||||||||||||
107 Edmond, OK | — |
| | | | | | | | 1996 | 1997 | ||||||||||||||||||
163 Ft. Collins, CO | — |
| | | | | | | | 2014 | 1999 | ||||||||||||||||||
170 Ft. Collins, CO | — |
| | | | | | | | 2014 | 1999 | ||||||||||||||||||
132 Ft. Meyers, FL | — |
| | | | | | | | 1998 | 1998 | ||||||||||||||||||
315 Ft. Worth, TX | — | | | — | | | | | 2014 | 2018 | |||||||||||||||||||
100 Fremont ,OH | — |
| | | | | | | | 1997 | 1997 | ||||||||||||||||||
267 Frisco, TX | — |
| | | — | | | | | 2014 | 2012 | ||||||||||||||||||
314 Frisco, TX | — | | | — | | | | | 2015 | 2018 | |||||||||||||||||||
296 Glenview, IL | — | | | — | | | | | 2017 | 2015 | |||||||||||||||||||
167 Goldsboro, NC | — |
| | | | | | | | 1998 | 1999 | ||||||||||||||||||
056 Great Bend, KS | — |
| | | | | | | | 1995 | 1995 | ||||||||||||||||||
102 Greeley, CO | — |
| | | | | | | | 1997 | 1997 | ||||||||||||||||||
284 Green Bay, WI | — | | | | | | | | 2004 | 2015 | |||||||||||||||||||
164 Greenville, NC | — |
| | | | | | | | 1998 | 1999 | ||||||||||||||||||
062 Greenville, TX | — |
| | | | | | | | 1995 | 1996 | ||||||||||||||||||
161 Greenwood, SC | — |
| | | | | | | | 1998 | 1999 | ||||||||||||||||||
295 Jacksonville, FL | — | | | | | | | | 2015 | 2015 | |||||||||||||||||||
066 Jacksonville, TX | — |
| | | | | | | | 1996 | 1996 | ||||||||||||||||||
310 Kansas City, MO | — | | | — | | | | | 2017 | 2017 | |||||||||||||||||||
285 Kenosha, WI | — | | | | | | | | 2008 | 2015 | |||||||||||||||||||
255 Littleton, CO | — | | | — | | | | | 2013 | 2012 | |||||||||||||||||||
268 Littleton, CO | — | | | — | | | | | 2014 | 2013 | |||||||||||||||||||
148 Longmont, CO | — | | | | | | | | 1998 | 1998 | |||||||||||||||||||
060 Longview, TX | — | | | | | | | | 1995 | 1995 | |||||||||||||||||||
261 Louisville, CO | — | | | — | | | | | 2000 | 2012 | |||||||||||||||||||
88
LTC PROPERTIES, INC.
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
(in thousands)
Costs |
| ||||||||||||||||||||||||||||
capitalized | Gross amount at which carried at |
| |||||||||||||||||||||||||||
Initial cost to company | subsequent | December 31, 2021 |
| ||||||||||||||||||||||||||
Building and | to | Building and | Accum | Construction/ | Acquisition |
| |||||||||||||||||||||||
| Encumbrances |
| Land |
| improvements |
| acquisition |
| Land |
| improvements |
| Total (1) |
| deprec. |
| renovation date |
| date |
| |||||||||
301 Louisville, KY | $ | — | $ | | $ | | $ | | $ | | $ | | $ | | $ | | 2016 | 2016 | |||||||||||
114 Loveland, CO | — | | | | | | | | 1997 | 1997 | |||||||||||||||||||
068 Lufkin, TX | — | | | | | | | | 1996 | 1996 | |||||||||||||||||||
061 Marshall, TX | — | | | | | | | | 1995 | 1995 | |||||||||||||||||||
293 McHenry, IL | — | | | | | | | | 2005 | 2015 | |||||||||||||||||||
058 McPherson, KS | — | | | | | | | | 1994 | 1995 | |||||||||||||||||||
313 Medford, OR | | | — | | | | | 2020 | 2018 | ||||||||||||||||||||
316 Medford, OR | — | | | — | | | | | 2005 | 2018 | |||||||||||||||||||
239 Merritt Island, FL | — | | | | | | | | 2004 | 2010 | |||||||||||||||||||
104 Millville, NJ | — | | | | | | | | 1997 | 1997 | |||||||||||||||||||
286 Milwaukee, WI | — | | | | | | | | 2007 | 2015 | |||||||||||||||||||
231 Monroeville, PA | — | | | | | | |
| |
| 1997 | 2009 | |||||||||||||||||
280 Murrells Inlet, SC | — | | | | | | | | 2016 | 2015 | |||||||||||||||||||
294 Murrieta, CA | — | | | — | | | | | 2016 | 2015 | |||||||||||||||||||
289 Neenah, WI | — | | | | | | | | 1991 | 2015 | |||||||||||||||||||
166 New Bern, NC | — | | | | | | |
| |
| 1998 | 1999 | |||||||||||||||||
118 Newark, OH | — | | | | | | |
| |
| 1997 | 1997 | |||||||||||||||||
143 Niceville, FL | — | | | | | | |
| |
| 1998 | 1998 | |||||||||||||||||
095 Norfolk, NE | — | | | | | | |
| |
| 1997 | 1997 | |||||||||||||||||
306 Oak Lawn, IL | — | | | — | | | | | 2018 | 2016 | |||||||||||||||||||
302 Overland Park, KS | — | | | | | | | | 2013 | 2016 | |||||||||||||||||||
232 Pittsburgh, PA | — | | | | | | |
| |
| 1994 | 2009 | |||||||||||||||||
165 Rocky Mount, NC | — | | | | | | |
| |
| 1998 | 1999 | |||||||||||||||||
059 Salina, KS | — | | | | | | |
| |
| 1994 | 1995 | |||||||||||||||||
084 San Antonio, TX | — | | | | | | |
| |
| 1997 | 1997 | |||||||||||||||||
092 San Antonio, TX | — | | | | | | |
| |
| 1997 | 1997 | |||||||||||||||||
288 Sheboygan, WI | — | | | | | | | | 2006 | 2015 | |||||||||||||||||||
149 Shelby, NC | — | | | | | | |
| |
| 1998 | 1998 | |||||||||||||||||
312 Spartanburg, SC | — | | | | | | | | 1999 | 2017 | |||||||||||||||||||
150 Spring Hill, FL | — | | | | | | |
| |
| 1998 | 1998 | |||||||||||||||||
103 Springfield, OH | — | | | | | | |
| |
| 1997 | 1997 | |||||||||||||||||
321 Sterling Heights, MI | — | | | | | | | | 1997 | 2019 | |||||||||||||||||||
162 Sumter, SC | — | | | | | | |
| |
| 1998 | 1999 | |||||||||||||||||
140 Tallahassee, FL | — | | | | | | |
| |
| 1998 | 1998 | |||||||||||||||||
098 Tiffin, OH | — | | | | | | |
| |
| 1997 | 1997 | |||||||||||||||||
282 Tinley Park, IL | — | | | — | | | | | 2016 | 2015 | |||||||||||||||||||
088 Troy, OH | — | | | | | | |
| |
| 1997 | 1997 | |||||||||||||||||
080 Tulsa, OK | — | | | | | | |
| |
| 1997 | 1997 | |||||||||||||||||
093 Tulsa, OK | — | | | | | | |
| |
| 1997 | 1997 | |||||||||||||||||
238 Tupelo, MS | — | | | | | | |
| |
| 2000 | 2010 | |||||||||||||||||
075 Tyler, TX | — | | | | | | |
| |
| 1996 | 1996 | |||||||||||||||||
202 Vacaville, CA | — | | | | | | |
| |
| 2002 | 2001 | |||||||||||||||||
091 Waco, TX | — | | | | | | |
| |
| 2021 | 1997 | |||||||||||||||||
096 Wahoo, NE | — | | | | | | |
| |
| 1997 | 1997 | |||||||||||||||||
108 Watauga, TX | — | | | | | | |
| |
| 1996 | 1997 | |||||||||||||||||
109 Weatherford, OK | — | | | | | | |
| |
| 1996 | 1997 | |||||||||||||||||
309 West Chester, OH | — | | | | | | | | 2017 | 2017 | |||||||||||||||||||
276 Westminster, CO | — | | | — | | | | | 2015 | 2013 | |||||||||||||||||||
110 Wheelersburg, OH | — | | | | | | |
| |
| 1997 | 1997 | |||||||||||||||||
303 Wichita, KS | — | | | | | | | | 2011 | 2016 | |||||||||||||||||||
259 Wichita, KS | — | | — | | | | |
| |
| 2013 | 2012 | |||||||||||||||||
283 Wichita, KS | — | | | — | | | | | 2016 | 2015 | |||||||||||||||||||
076 Wichita Falls, TX | — | | | | | | |
| |
| 1996 | 1996 | |||||||||||||||||
120 Wichita Falls, TX | — | | | | | | |
| |
| 1997 | 1997 | |||||||||||||||||
265 Williamstown, NJ | — | | | — | | | |
| |
| 2000 | 2012 | |||||||||||||||||
264 Williamstown, NJ | — | | | — | | | |
| |
| 2000 | 2012 | |||||||||||||||||
Assisted Living Properties | $ | — | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||||||
89
LTC PROPERTIES, INC.
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
(in thousands)
Costs |
| ||||||||||||||||||||||||||||
capitalized | Gross amount at which carried at |
| |||||||||||||||||||||||||||
Initial cost to company | subsequent | December 31, 2021 |
| ||||||||||||||||||||||||||
Building and | to | Building and | Accum | Construction/ | Acquisition |
| |||||||||||||||||||||||
| Encumbrances |
| Land |
| improvements |
| acquisition |
| Land |
| improvements |
| Total (1) |
| deprec. |
| renovation date |
| date |
| |||||||||
Other: | |||||||||||||||||||||||||||||
Properties: | |||||||||||||||||||||||||||||
297 Las Vegas, NV | — | | | | | | | | 1990/1994 | 2015 | |||||||||||||||||||
Properties | — | |
| | | |
| |
| | | ||||||||||||||||||
Land: | |||||||||||||||||||||||||||||
271 Howell, MI | — | |
| — | — | |
| — |
| | — | N/A | 2013 | ||||||||||||||||
272 Milford, MI | — | |
| — | — | |
| — |
| | — | N/A | 2014 | ||||||||||||||||
275 Yale, MI | — | |
| — | — | |
| — |
| | — | N/A | 2013 | ||||||||||||||||
Land | — | |
| — | — | |
| — |
| | — | ||||||||||||||||||
Other Properties | — | |
| | | |
| |
| | | ||||||||||||||||||
$ | — | $ | | $ | | $ | | $ | | $ | | $ | | (2) | $ | | |||||||||||||
| (1) | Depreciation is computed principally by the straight-line method for financial reporting purposes which generally range of a life from to |
| (2) | As of December 31, 2021, our aggregate cost for Federal income tax purposes was $ |
90
LTC PROPERTIES, INC.
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
(in thousands)
Activity for the years ended December 31, 2021, 2020 and 2019 is as follows:
For the Year Ended December 31, |
| |||||||||
2021 | 2020 | 2019 |
| |||||||
Reconciliation of real estate: |
|
|
|
|
|
| ||||
Carrying cost: | ||||||||||
Balance at beginning of period | $ | | $ | | $ | | ||||
Acquisitions |
| — |
| |
| | ||||
Improvements |
| |
| |
| | ||||
Capitalized interest |
| — |
| |
| | ||||
Cost of real estate sold |
| ( |
| ( |
| ( | ||||
Impairmentloss from real estate investments |
| — |
| ( |
| — | ||||
Ending balance | $ | | $ | | $ | | ||||
Accumulated depreciation: | ||||||||||
Balance at beginning of period | $ | | $ | | $ | | ||||
Depreciation expense |
| |
| |
| | ||||
Cost of real estate sold |
| ( |
| ( |
| ( | ||||
Ending balance | $ | | $ | | $ | | ||||
91
LTC PROPERTIES, INC.
SCHEDULE IV
MORTGAGE LOANS RECEIVABLE ON REAL ESTATE
(in thousands)
Principal |
| |||||||||||||||||||||||
Amount of |
| |||||||||||||||||||||||
Carrying | Loans |
| ||||||||||||||||||||||
Current | Amount of | Subject to |
| |||||||||||||||||||||
(Unaudited) | Monthly | Face | Mortgages | Delinquent |
| |||||||||||||||||||
Number of | Final | Balloon | Debt | Amount of | December 31, | Principal or |
| |||||||||||||||||
State | Properties | Units/Beds (1) | Interest Rate (2) | Maturity Date | Amount (3) | Service | Mortgages | 2020 | Interest |
| ||||||||||||||
MI | | | 2043 | $ | | $ | | $ | | $ | | $ | — | |||||||||||
MI |
| |
| | 2045 |
| |
| |
| |
| |
| — | |||||||||
MI |
| |
| | 2045 |
| |
| |
| |
| |
| — | |||||||||
MI | | | 2045 | | | | | | ||||||||||||||||
FL | | | 2025 | | | | | | ||||||||||||||||
LA | | | 2024 | | | | | | ||||||||||||||||
MO | — | — | 2022 | | | | | | ||||||||||||||||
NC | | (4) | | 2025 | | | | | | |||||||||||||||
SC | | (4) | | 2025 | | — | | | | |||||||||||||||
| | (5) | | $ | | $ | | $ | | $ | | $ | | |||||||||||
| (1) | This number is based upon unit/bed counts shown on operating licenses provided to us by lessee/borrowers or units/beds as stipulated by lease/mortgage documents. We have found during the years that these numbers often differ, usually not materially, from units/beds in operation at any point in time. The differences are caused by such things as operators converting a patient/resident room for alternative uses, such as offices or storage, or converting a multi-patient room/unit into a single patient room/unit. We monitor our properties on a routine basis through site visits and reviews of current licenses. In an instance where such change would cause a de-licensing of beds or in our opinion impact the value of the property, we would take action against the borrower to preserve the value of the property/collateral. |
| (2) | Represents current stated interest rate. Generally, the loans have a amortization with principal and interest payable at varying amounts over the life to maturity with annual interest adjustments through specified fixed rate increases effective either on the first anniversary or calendar year of the loan. |
| (3) | Balloon payment is due upon maturity. |
| (4) | Represents a single mortgage loan secured by |
| (5) | Includes 8 first-lien mortgage loans as follows: |
Number of Loans |
| Original loan amounts |
| |
$ | ||||
$ | ||||
$ | ||||
$ | ||||
$ | ||||
$ | ||||
$ | ||||
92
Mortgage loans receivable activity for the years ended December 31, 2021, 2020 and 2019 is as follows:
Balance— December 31, 2018 |
| $ | |
New mortgage loans |
| | |
Other additions |
| | |
Amortization of mortgage premium |
| ( | |
Collections of principal |
| ( | |
Foreclosures |
| — | |
Loan loss reserve |
| ( | |
Other deductions |
| — | |
Balance— December 31, 2019 |
| | |
New mortgage loans |
| — | |
Other additions |
| | |
Amortization of mortgage premium |
| ( | |
Collections of principal |
| ( | |
Foreclosures |
| — | |
Loan loss reserve |
| ( | |
Other deductions |
| — | |
Balance— December 31, 2020 |
| | |
New mortgage loans |
| | |
Other additions |
| | |
Application of interest reserve | | ||
Amortization of mortgage premium |
| ( | |
Collections of principal |
| ( | |
Foreclosures |
| — | |
Loan loss reserve |
| ( | |
Other deductions |
| — | |
Balance— December 31, 2021 | $ | |
93
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
Item 9A. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures.
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based on such evaluation our Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report our disclosure controls and procedures were effective.
Internal Control Over Financial Reporting.
The Management Report on Internal Control over Financial Reporting and the Report of Independent Registered Public Accounting Firm thereon are set forth on the following pages.
There has been no change in our internal control over financial reporting during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
94
Management Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Securities Exchange Act of 1934, as amended, as a process designed by, or under the supervision of, the issuer’s principal executive and principal financial officers and effected by the issuer’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:
| ● | Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the issuer; |
| ● | Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors of the issuer; and |
| ● | Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the issuer’s assets that could have a material effect on the financial statements. |
Because of its inherent limitations, internal control over financial reporting may not prevent or detect material misstatements on a timely basis. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our internal control over financial reporting as of December 31, 2021. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control— Integrated Framework (2013 Framework). Based on this assessment, our management concluded that, as of the end of the fiscal year ended December 31, 2021, our internal control over financial reporting was effective.
The effectiveness of our internal control over financial reporting as of December 31, 2021, has been audited by Ernst Young LLP, independent registered public accounting firm. Ernst Young LLP’s report on our internal control over financial reporting appears on the following page.
95
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of LTC Properties, Inc.
Opinion on Internal Control Over Financial Reporting
We have audited LTC Properties, Inc.’s internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, LTC Properties, Inc. (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2021 and 2020, and the related consolidated statements of income, comprehensive income, equity and cash flows for each of the three years in the period ended December 31, 2021, and the related notes and the financial statement schedules listed in the Index at Item 15(a) and our report dated February 17, 2022 expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Ernst Young LLP
Los Angeles, California
February 17, 2022
96
Item 9B. OTHER INFORMATION
None.
Item 9.C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTION
Not applicable.
PART III
Item 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information required by this item is incorporated by reference to our definitive proxy statement for the 2022 Annual Meeting of Stockholders (to be filed with the SEC within 120 days of our December 31, 2021 fiscal year end) under the headings “Proposal 1 Election of Directors,” “Corporate Governance Principles and Board Matters,” and “Executive Officers.”
Item 11. EXECUTIVE COMPENSATION
The information required by this item is incorporated by reference to our definitive proxy statement for the 2022 Annual Meeting of Stockholders (to be filed with the SEC within 120 days of our December 31, 2021 fiscal year end) under the headings “Executive Compensation Discussion and Analysis,” “Executive Compensation Tables,” “Director Compensation,” and “Compensation Committee Report.”
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information required by this item is incorporated by reference to our definitive proxy statement for the 2022 Annual Meeting of Stockholders (to be filed with the SEC within 120 days of our December 31, 2021 fiscal year end) under the heading “Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.”
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by this item is incorporated by reference to our definitive proxy statement for the 2022 Annual Meeting of Stockholders (to be filed with the SEC within 120 days of our December 31, 2021 fiscal year end) under the heading “Certain Relationships and Related Transactions, and Director Independence.”
Item 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by this item is incorporated by reference to our definitive proxy statement for the 2022 Annual Meeting of Stockholders (to be filed with the SEC within 120 days of our December 31, 2021 fiscal year end) under the heading “Independent Registered Public Accounting Firm Fees and Services.”
97
PART IV
Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a)(1) Financial Statements
The following financial statements of LTC Properties, Inc. are included in Part II, Item 8 of this Annual Report on Form 10-K:
|
| ||
Consolidated Balance Sheets as of December 31, 2021 and 2020 | |||
Consolidated Statements of Income for the years ended December 31, 2021, 2020 and 2019 Consolidated Statements of Comprehensive Income for the years ended December 31, 2021, 2020 and 2019 | |||
Consolidated Statements of Equity for the years ended December 31, 2021, 2020 and 2019 | |||
Consolidated Statements of Cash Flows for the years ended December 31, 2021, 2020 and 2019 | |||
(a)(2) Financial Statement Schedules The following financial statement schedules of LTC Properties, Inc. are included in Part II, Item 8 of this Annual Report on Form 10-K: | |||
All other schedules are omitted because they are not applicable or not present in amounts sufficient to require submission of the schedule or the required information is shown in the Consolidated Financial Statements and the Notes thereto.
(a)(3) Exhibits
Exhibit |
| Description | |
|---|---|---|---|
3.1 | |||
3.2 | |||
4.1 | |||
10.1 | |||
10.2 | |||
10.3 | |||
10.4 | |||
10.5 | |||
10.6 |
98
Exhibit |
| Description | |
|---|---|---|---|
10.7 | |||
10.8 | |||
10.9 | |||
10.10+ | |||
10.11+ | |||
10.12+ | |||
10.13+ | |||
10.14+ | Form of Stock Option Agreement under the 2021 Equity Participation Plan | ||
10.15+ | Form of Performance Based Market Stock Unit Agreement under the 2021 Equity Participation Plan | ||
10.16+ | |||
21 | |||
23.1 | |||
31.1 | |||
31.2 | |||
32 | |||
101.INS | Inline XBRL Instance Document - the instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document | ||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | ||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | ||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | ||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | ||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | ||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
+ | Management contract or compensatory plan or arrangement in which an executive officer or director of the Company participates |
Item 16. FORM 10-K SUMMARY
None.
99
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
LTC PROPERTIES, INC. | ||
Dated: February 17, 2022 | ||
By: | /s/ CAROLINE CHIKHALE CAROLINE CHIKHALE | |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
/s/ Wendy L. Simpson WENDY L. SIMPSON | Chairman and Chief Executive Officer (Principal Executive Officer) | February 17, 2022 |
/s/ Pamela J. Kessler PAMELA J. KESSLER | Co-President, Chief Financial Officer and Corporate Secretary (Principal Financial Officer) | February 17, 2022 |
/s/ Boyd Hendrickson BOYD HENDRICKSON | Director | February 17, 2022 |
/s/ Cornelia Cheng | Director | February 17, 2022 |
CORNELIA CHENG | ||
/s/ Devra G. Shapiro DEVRA G. SHAPIRO | Director | February 17, 2022 |
/s/ James J. Pieczynski JAMES J. PIECZYNSKI | Director | February 17, 2022 |
/s/ Timothy J. Triche TIMOTHY J. TRICHE | Director | February 17, 2022 |
100