These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Louisiana
(State or other jurisdiction of
incorporation or organization)
|
|
72-0651161
(I.R.S. Employer
Identification No.)
|
100 CenturyLink Drive, Monroe, Louisiana
(Address of principal executive offices)
|
|
71203
(Zip Code)
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Stock, par value $1.00 per share
|
|
New York Stock Exchange
|
Large accelerated filer
ý
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
Emerging growth company
o
|
|
|
|
|
|
|
|
|
|
|
•
|
the
517.3 million
shares of CenturyLink’s common stock (including those issued in connection with the Converted RSU Awards) issued to consummate the acquisition and the closing stock price of CenturyLink common stock at October 31, 2017 of
$18.99
;
|
•
|
the cash consideration of
$26.50
per share on the
362.1
common shares of Level 3 issued and outstanding as of October 31, 2017, and the cash consideration of
$1 million
paid on the Converted RSUs awards;
|
•
|
the estimated value of
$136 million
of the Continuing RSU Awards, which represents the pre-combination portion of Level 3’s share-based compensation awards assumed by CenturyLink; and
|
•
|
the estimated liability of
$60 million
for the dissenting common shares issued and outstanding as of October 31, 2017.
|
|
Years Ended December 31,
|
||||||||
|
2017
(1)(2)
|
|
2016
(2)(3)(4)
|
|
2015
(3)
|
||||
|
(Dollars in millions)
|
||||||||
Consolidated statements of operations summary results:
|
|
|
|
|
|
||||
Operating revenues
|
$
|
17,656
|
|
|
17,470
|
|
|
17,900
|
|
Operating expenses
|
15,647
|
|
|
15,137
|
|
|
15,321
|
|
|
Operating income
|
$
|
2,009
|
|
|
2,333
|
|
|
2,579
|
|
Net income
|
$
|
1,389
|
|
|
626
|
|
|
878
|
|
(1)
|
The enactment of the Tax Cuts and Jobs Act legislation in December 2017 resulted in a re-measurement of our deferred tax assets and liabilities at the new federal corporate tax rate of 21%. The re-measurement resulted in a tax benefit of approximately $1.1 billion.
|
(2)
|
During 2017 and 2016, we incurred Level 3 acquisition-related expenses of
$271 million
and
$52 million
, respectively. For additional information, see "Management's Discussion and Analysis of Financial Condition and Results of Operations—Acquisition of Level 3" and Note 2—Acquisition of Level 3 to our consolidated financial statements in Item 8 of Part II of this report.
|
(3)
|
In 2017, we adopted ASU 2017-07, "Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost" by retrospectively applying the requirements of the ASU to our previously issued consolidated financial statements. The adoption of ASU 2017-07 increased operating income and increased total other expense, net by $2 million for the year ended December 31, 2016 and reduced operating income and decreased total other expense, net by $26 million for the year ended December 31, 2015.
|
(4)
|
During 2016, we recognized
$189 million
of severance expenses and other one-time termination benefits associated with our workforce reductions.
|
|
As of December 31,
|
|||||
|
2017
|
|
2016
|
|||
|
(Dollars in millions)
|
|||||
Consolidated balance sheets summary information:
|
|
|
|
|||
Total assets
|
$
|
75,611
|
|
|
47,017
|
|
Total long-term debt
(1)
|
37,726
|
|
|
19,993
|
|
|
Total stockholders' equity
|
23,491
|
|
|
13,399
|
|
(1)
|
Total long-term debt for the year ended December 31, 2016 includes current maturities of long-term debt and capital lease obligations of
$305 million
associated with colocation assets sold in 2017. For additional information on our total long-term debt, see Note 5—Long-Term Debt and Credit Facilities to our consolidated financial statements in Item 8 of Part II of this report. For information on our total obligations, see "Management's Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Future Contractual Obligations" in Item 7 of Part II of this report.
|
|
As of December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
|
(in thousands)
|
|||||||
Operational metrics:
|
|
|
|
|
|
|||
Total access lines
(1)
|
10,282
|
|
|
11,090
|
|
|
11,748
|
|
Total broadband subscribers
(1)
|
5,662
|
|
|
5,945
|
|
|
6,048
|
|
(1)
|
Access lines are lines reaching from the customers' premises to a connection with the public network and broadband subscribers are customers that purchase broadband connection service through their existing telephone lines, stand-alone telephone lines, or fiber-optic cables. Our methodology for counting our access lines and broadband subscribers includes only those lines that we use to provide services to external customers and excludes lines used solely by us and our affiliates. It also excludes unbundled loops and includes stand-alone broadband subscribers. We count lines when we install the service.
|
•
|
Business Segment.
This segment consists generally of providing products and services to small, medium and enterprise business, wholesale and government customers, including other communication providers. Our products and services offered to these customers include our local and long-distance voice, VPN data network, private line (including business data services), Ethernet, information technology, wavelength, broadband, colocation and data center services, managed services, professional and other services provided in connection with selling equipment, network security and various other ancillary services, all of which are described further under "Products and Services"; and
|
•
|
Consumer Segment.
This segment consists generally of providing products and services to residential customers. Our products and services offered to these customers include our broadband, local and long-distance voice, video and other ancillary services.
|
|
Years Ended December 31,
|
|
Percent Change
|
|||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017 vs 2016
|
|
2016 vs 2015
|
|||||
Percentage of revenues:
|
|
|
|
|
|
|
|
|
|
|||||
Business segment
|
64
|
%
|
|
61
|
%
|
|
61
|
%
|
|
3
|
%
|
|
—
|
%
|
Consumer segment
|
32
|
%
|
|
35
|
%
|
|
35
|
%
|
|
(3
|
)%
|
|
—
|
%
|
Non-segment revenues*
|
4
|
%
|
|
4
|
%
|
|
4
|
%
|
|
—
|
%
|
|
—
|
%
|
Total operating revenues
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
•
|
VPN Data Network.
Built on our optical transport network, we offer customers the ability to create private point-to-point, point-to-multipoint, and full-mesh networks. These services allow service providers, enterprises and government entities to replace multiple networks with a single, cost-effective solution that simplifies the transmission of voice, video, and data over a single or converged network, while delivering high quality of service and security;
|
•
|
Ethernet.
Ethernet services include point-to-point and multi-point equipment configurations that facilitate data transmissions across metropolitan areas and wide area networks. Ethernet services are also used to provide transmission services to wireless service providers that use our fiber-optic cables connected to their towers;
|
•
|
Internet Protocol ("IP").
Our IP services deliver a broad range of IP transit and network interconnection solutions for high bandwidth users; and
|
•
|
Video.
Our video services include our facilities-based video, marketed as CenturyLink Prism TV, which is a premium entertainment service that allows our customers to watch hundreds of television or cable channels and record up to four shows on one home digital video recorder. In addition, we offer various broadcast services, marketed as Vyvx, to provide audio and video feeds over fiber or satellite for broadcast and production customers. These services vary in capacity provided, frequency of use (that is, may be provided on an occasional or dedicated basis) and price. We also offer satellite digital television under an arrangement with DIRECTV that allows us to market, sell and bill for its services under its brand name.
|
•
|
Broadband.
Our broadband services allow customers to connect at high speeds to the Internet through their existing telephone lines or fiber-optic cables. A substantial portion of our broadband subscribers are located within the local service area of our wireline telephone operations;
|
•
|
Private Line.
A private line (including business data services) is a direct circuit or channel specifically dedicated for the purpose of directly connecting two or more sites. Private line service offers a high-speed, secure solution for frequent transmission of large amounts of data between sites, including wireless backhaul transmissions;
|
•
|
Colocation and Data Center Services
. Our colocation and data center services include data center facilities that we acquired from Level 3 and services including cloud, hosting, and application management solutions. Our data center services range from dedicated hosting and cloud services to more complex managed solutions, including disaster recovery, business continuity, applications management support and security services to manage mission critical applications;
|
•
|
Wavelength.
Our wavelength services provide our customers that require significant amounts of bandwidth with an end-to-end transport solution of a fixed amount of bandwidth with Ethernet solutions;
|
•
|
Equipment Sales and Professional Services.
Our equipment sales and professional services include the sale of telecommunications equipment located on customers' premises and related products and professional services, such as network management, installation and maintenance of data equipment, the building of proprietary fiber-optic broadband networks for our government and business customers and the reselling of software; and
|
•
|
Network Security Services.
Our network security solutions are designed to address the escalating risk of cyber-attacks by assisting customers in establishing a secure network to safeguard brand value, to enable business continuity, and to avoid complexity and cost. Our network security services include adaptive network security, adaptive threat intelligence, network-based distributed denial of service (DDoS) mitigation and professional security services for governance, risk management, and compliance. Our network security services are sold stand-alone or in conjunction with IP and data services.
|
•
|
Local Voice Services.
We offer local calling services for our residential and business customers within the local service area of our wireline markets, generally for a fixed monthly charge. These services include a number of enhanced calling features and other services, such as call forwarding, caller identification, conference calling, voice mail, selective call ringing and call waiting, for which we generally charge an additional monthly fee. We also generate revenues from non-recurring services, such as inside wire installation, maintenance services, service activation and reactivation;
|
•
|
Long-distance Voice Services.
We offer our residential and business customers domestic and international long-distance services and toll-free services. Our international long-distance services include voice calls that either terminate or originate with our customers in the United States; and
|
•
|
Wholesale Voice Services.
For our wholesale customers, our local calling service offerings include primarily the resale of our voice services and the sale of unbundled network elements ("UNEs") and toll free service. These services share many of the same features as the local voice services described above and frequently permit other carriers to terminate voice services transmitted in part on other carriers' networks. We offer wholesale long distance services, which include domestic and international voice termination services targeted to interexchange carriers, wireless providers, local phone companies, cable companies, resellers and voice over IP providers. Our wholesale toll free service terminates toll free calls that are originated on the traditional telephone network. Customers for these services include call centers, conferencing providers, and voice over IP providers.
|
•
|
Information Technology ("IT") Services.
Our IT-based services focus primarily on the transport and delivery of enterprise data and applications; and
|
•
|
Managed Services.
Managed services represents a blend of network, hosting, cloud, and IT services that typically require ongoing support from our staff. These services frequently involve equipment or networks owned, acquired or controlled by the customer and often include consulting or software development.
|
•
|
Universal Service Fund ("USF") support payments.
We receive federal and state USF support payment subsidies designed to reimburse us for various costs related to certain telecommunications services, including the costs of deploying, maintaining and operating voice and broadband infrastructure in high-cost rural areas where we are not able to fully recover our costs from our customers;
|
•
|
Connect America Fund ("CAF").
We receive federal support payments from both Phase 1 and Phase 2 of the CAF program. The funding from the CAF Phase 2 support program has substantially replaced the funding from the interstate USF program that we previously utilized to support voice services in high-cost rural markets in 33 states; and
|
•
|
Other.
We generate other operating revenues from the leasing and subleasing of space in our office buildings, warehouses and other properties and from rental income associated with our failed-sale-leaseback. For additional information on our failed-leaseback transaction, see "Sale of Data Centers and Colocation Business—Management's Discussion and Analysis of Financial Condition and Results of Operations" in Item 7 of Part II of this report.
|
•
|
Approximately
450,000
route miles of fiber optic plant;
|
•
|
Approximately
900,000
miles of copper plant;
|
•
|
More than
360
colocation facilities and data centers globally;
|
•
|
Approximately
37,500
route miles of subsea fiber optic cable systems; and
|
•
|
Multiple gateway and transmission facilities used in connection with operating our network throughout North America, Europe and Latin America.
|
•
|
forecasts of our anticipated future results of operations, cash flows or financial position;
|
•
|
statements concerning the anticipated impact of our transactions, investments, product development and other initiatives, including synergies or costs associated with our recently-completed combination with Level 3, the impact of our other acquisitions or dispositions, and the impact our participation in government programs;
|
•
|
statements concerning the anticipated impact of the Tax Cuts and Jobs Act enacted in late 2017;
|
•
|
statements about our liquidity, profit margins, tax position, tax rates, asset values, contingent liabilities, growth opportunities and growth rates, acquisition and divestiture opportunities, business prospects, regulatory and competitive outlook, investment and expenditure plans, business strategies, dividend and stock repurchase plans, capital allocation plans, financing alternatives and sources, and pricing plans; and
|
•
|
other similar statements of our expectations, beliefs, future plans and strategies, anticipated developments and other matters that are not historical facts, many of which are highlighted by words such as “may,” “would,” “could,” “should,” “plan,” “believes,” “expects,” “anticipates,” “estimates,” “projects,” “intends,” “likely,” “seeks,” “hopes,” or variations or similar expressions with respect to the future.
|
•
|
the effects of competition from a wide variety of competitive providers, including decreased demand for our traditional wireline service offerings and increased pricing pressures;
|
•
|
the effects of new, emerging or competing technologies, including those that could make our products less desirable or obsolete;
|
•
|
the effects of ongoing changes in the regulation of the communications industry, including the outcome of regulatory or judicial proceedings relating to intercarrier compensation, interconnection obligations, universal service, broadband deployment, data protection and net neutrality;
|
•
|
our ability to timely realize the anticipated benefits of our recently-completed combination with Level 3, including our ability to attain anticipated cost savings, to use Level 3's net operating loss carryforwards in the amounts projected, to retain key personnel and to avoid unanticipated integration disruptions;
|
•
|
our ability to safeguard our network, and to avoid the adverse impact on our business from possible security breaches, service outages, system failures, equipment breakage, or similar events impacting our network or the availability and quality of our services;
|
•
|
our ability to effectively adjust to changes in the communications industry, and changes in the composition of our markets and product mix;
|
•
|
possible changes in the demand for our products and services, including our ability to effectively respond to increased demand for high-speed broadband service;
|
•
|
our ability to successfully maintain the quality and profitability of our existing product and service offerings, to provision them successfully to our customers and to introduce profitable new offerings on a timely and cost-effective basis;
|
•
|
our ability to generate cash flows sufficient to fund our financial commitments and objectives, including our capital expenditures, operating costs, debt repayments, periodic share repurchases, dividends, pension contributions and other benefits payments;
|
•
|
changes in our operating plans, corporate strategies, dividend payment plans or other capital allocation plans, whether based upon changes in our cash flows, cash requirements, financial performance, financial position, market conditions or otherwise;
|
•
|
our ability to effectively retain and hire key personnel and to successfully negotiate collective bargaining agreements on reasonable terms without work stoppages;
|
•
|
increases in the costs of our pension, health, post-employment or other benefits, including those caused by changes in markets, interest rates, mortality rates, demographics or regulations;
|
•
|
adverse changes in our access to credit markets on favorable terms, whether caused by changes in our financial position, lower debt credit ratings, unstable markets or otherwise;
|
•
|
our ability to meet the terms and conditions of our debt obligations;
|
•
|
our ability to maintain favorable relations with our key business partners, suppliers, vendors, landlords and financial institutions;
|
•
|
our ability to effectively manage our network buildout project and our other expansion opportunities;
|
•
|
our ability to collect our receivables from financially troubled customers;
|
•
|
any adverse developments in legal or regulatory proceedings involving us;
|
•
|
changes in tax, communications, pension, healthcare or other laws or regulations, in governmental support programs, or in general government funding levels;
|
•
|
the effects of changes in accounting policies or practices, including potential future impairment charges;
|
•
|
the effects of adverse weather, terrorism or other natural or man-made disasters;
|
•
|
the effects of more general factors such as changes in interest rates, in exchange rates, in operating costs, in general market, labor, economic or geo-political conditions, or in public policy; and
|
•
|
other risks referenced in "Risk Factors" in Item 1A or elsewhere in this report or other of our filings with the SEC.
|
•
|
power losses or physical damage, whether caused by fire, flood, adverse weather conditions, terrorism, sabotage, vandalism or otherwise;
|
•
|
capacity or system configuration limitations, including those resulting from changes in our customer's usage patterns, the introduction of new technologies or products, or incompatibilities between our newer and older systems;
|
•
|
theft or failure of our equipment;
|
•
|
software or hardware obsolescence, defects or malfunctions;
|
•
|
deficiencies in our processes or controls;
|
•
|
our inability to hire and retain personnel with the requisite skills to adequately maintain or improve our systems;
|
•
|
programming, processing and other human error; and
|
•
|
service failures of our third-party vendors and other disruptions that are beyond our control.
|
•
|
disrupt the proper functioning of these networks and systems, which could in turn disrupt (i) our operational, billing or other administrative functions or (ii) the operations of certain of our customers who rely upon us to provide services critical to their operations;
|
•
|
result in the unauthorized access to, and destruction, loss, theft, misappropriation or release of proprietary, confidential, sensitive, classified or otherwise valuable information of ours, our customers or our customers’ end users, including trade secrets, which others could use for competitive, disruptive, destructive or otherwise harmful purposes and outcomes;
|
•
|
require us to notify customers, regulatory agencies or the public of data breaches;
|
•
|
require us to provide credits for future service under certain service level commitments we have provided contractually to our customers or to offer expensive incentives to retain customers;
|
•
|
subject us to claims for damages, fines, penalties, termination or other remedies under our customer contracts or service standards set by state regulatory commissions, which in certain cases could exceed our insurance coverage;
|
•
|
result in a loss of business, damage our reputation among our customers and the public generally, subject us to additional regulatory scrutiny or expose us to prolonged litigation; or
|
•
|
require significant management attention or financial resources to remedy the resulting damages or to change our systems, including expenses to repair systems, add new personnel or develop additional protective systems.
|
•
|
become bankrupt or experience substantial financial difficulties;
|
•
|
suffer work stoppages or other labor strife;
|
•
|
challenge our right to receive payments or services under applicable regulations or the terms of our existing contractual arrangements; or
|
•
|
are otherwise unable or unwilling to make payments or provide services to us.
|
•
|
tax, licensing, political or other business restrictions or requirements, which may render it more difficult to obtain licenses or interconnection agreements on acceptable terms, if at all;
|
•
|
uncertainty concerning import and export restrictions, including the risk of fines or penalties assessed for violations;
|
•
|
longer payment cycles and problems collecting accounts receivable;
|
•
|
U.S. and non-U.S. regulation of overseas operations, including regulation under the U.S. Foreign Corrupt Practices Act (the “FCPA”) and other applicable anti-corruption laws, including the U.K. Bribery Act of 2010 and the Brazilian Anti-corruption Law, (collectively with the FCPA, the "Anti-Corruption Laws");
|
•
|
economic, social and political instability, with the attendant risks of terrorism, kidnapping, extortion, civic unrest and potential seizure or nationalization of assets;
|
•
|
currency and exchange controls, repatriation restrictions and fluctuations in currency exchange rates;
|
•
|
challenges in securing and maintaining the necessary physical and telecommunications infrastructure;
|
•
|
the inability in certain jurisdictions to enforce contract rights either due to underdeveloped legal systems or government actions that result in a deprivation of contract rights;
|
•
|
increased risk of cyber-attacks or similar events to our network as we expand our network or interconnect our network with other networks internationally;
|
•
|
the inability in certain jurisdictions to adequately protect intellectual property rights;
|
•
|
laws, policies or practices that restrict with whom we can contract or otherwise limit the scope of operations that can legally or practicably be conducted within any particular country;
|
•
|
potential submission of disputes to the jurisdiction of a non-U.S. court or arbitration panel;
|
•
|
reliance on third parties, including those with which we have limited experience;
|
•
|
limitations in the availability, amount or terms of insurance coverage;
|
•
|
the imposition of unanticipated or increased taxes, increased communications or privacy regulations or other forms of public or governmental regulation that increase our operating expenses; and
|
•
|
challenges in staffing and managing overseas operations.
|
•
|
the inability to successfully combine our incumbent business and Level 3’s business in a manner that permits us to achieve the cost savings and operating synergies anticipated to result from the acquisition, which would result in the anticipated benefits of the acquisition not being realized in the time frame currently anticipated or at all;
|
•
|
lost sales and customers as a result of certain customers of either of the two companies deciding to terminate or reduce their business with the combined company;
|
•
|
the complexities associated with managing the combined businesses out of several different locations and integrating personnel from the two companies, while at the same time attempting to provide consistent, high quality products and services under a unified culture;
|
•
|
the additional complexities of combining two companies with different histories, regulatory restrictions, operating structures and markets;
|
•
|
the failure to retain key employees of either of the two companies;
|
•
|
unanticipated impediments in integrating departments, systems (including accounting systems), technologies, books and records, procedures and policies, and in maintaining uniform standards and controls, including internal control over financial reporting;
|
•
|
potential unknown liabilities and unforeseen increased expenses, delays or regulatory conditions associated with the acquisition; and
|
•
|
performance shortfalls as a result of the diversion of management’s attention caused by completing the acquisition and integrating the companies’ operations.
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, acquisitions, refinancings or other general corporate purposes, particularly if, as discussed further in the risk factor disclosure below, (i) the ratings assigned to our debt securities by nationally recognized credit rating organizations are revised downward or (ii) we seek capital during periods of turbulent or unsettled market conditions;
|
•
|
requiring us to dedicate a substantial portion of our cash flow from operations to the payment of interest and principal on our debt, thereby reducing the funds available to us for other purposes, including acquisitions, capital expenditures, strategic initiatives, dividends, stock repurchases, marketing and other potential growth initiatives;
|
•
|
hindering our ability to capitalize on business opportunities and to plan for or react to changing market, industry, competitive or economic conditions;
|
•
|
increasing our future borrowing costs;
|
•
|
increasing the risk that third parties will be unwilling or unable to engage in hedging or other financial or commercial arrangements with us;
|
•
|
making us more vulnerable to economic or industry downturns, including interest rate increases;
|
•
|
placing us at a competitive disadvantage compared to less leveraged competitors;
|
•
|
increasing the risk that we will need to sell securities or assets, possibly on unfavorable terms, or take other unfavorable actions to meet payment obligations; or
|
•
|
increasing the risk that we may not meet the financial covenants contained in our debt agreements or timely make all required debt payments, either of which could result in the acceleration of some or all of our outstanding indebtedness.
|
•
|
revenues and cash provided by operations decline;
|
•
|
economic conditions weaken, competitive pressures increase or regulatory requirements change;
|
•
|
we engage in additional acquisitions or undertake substantial capital projects or other initiatives that increase our cash requirements;
|
•
|
we are required to make pension or other benefits payments earlier or in greater amounts than currently anticipated;
|
•
|
our payments of federal income taxes increase faster or in greater amounts than currently anticipated; or
|
•
|
we become subject to significant judgments or settlements, including in connection with one or more of the matters discussed in Note 16—Commitments and Contingencies to our consolidated financial statements included elsewhere in this report.
|
•
|
borrow additional money or issue guarantees;
|
•
|
pay dividends or other distributions to shareholders;
|
•
|
make loans, advances or other investments;
|
•
|
create liens on assets;
|
•
|
sell assets;
|
•
|
enter into sale-leaseback transactions;
|
•
|
enter into transactions with affiliates; and
|
•
|
engage in mergers or consolidations.
|
•
|
adversely affect the market price of some or all of our outstanding debt or equity securities;
|
•
|
limit our access to the capital markets or otherwise adversely affect the availability of other new financing on favorable terms, if at all;
|
•
|
trigger the application of restrictive covenants in certain of our debt agreements or result in new or more restrictive covenants in agreements governing the terms of any future indebtedness that we may incur;
|
•
|
increase our cost of borrowing; and
|
•
|
impair our business, financial condition and results of operations.
|
•
|
changes in customers' service requirements, including increased demands by customers to transmit larger amounts of data at faster speeds;
|
•
|
technological advances of our competitors;
|
•
|
the development and launch of new services; or
|
•
|
our regulatory commitments, including infrastructure construction requirements arising out of our participation in the FCC's CAF Phase 2 program, which are discussed further herein.
|
•
|
our supply of cash or other liquid assets is anticipated to remain under pressure for the various reasons described in this report;
|
•
|
our cash requirements or plans might change for a wide variety of reasons, including changes in our financial position, capital allocation plans (including a desire to retain or accumulate cash), capital spending plans, stock purchase plans, acquisition strategies, strategic initiatives, debt payment plans (including a desire to maintain or improve credit ratings on our debt securities), pension funding or other benefits payments;
|
•
|
our ability to service and refinance our current and future indebtedness and our ability to borrow or raise additional capital to satisfy our capital needs;
|
•
|
the amount of dividends that we may distribute to our shareholders is subject to restrictions under Louisiana law and restrictions imposed by our existing or future credit facilities, debt securities, outstanding preferred stock securities, leases and other agreements, including restricted payment and leverage covenants; and
|
•
|
the amount of cash that our subsidiaries may make available to us, whether by dividends, loans or other payments, may be subject to the legal, regulatory and contractual restrictions described in the immediately preceding risk factor.
|
•
|
decreases in investment returns on funds held by our pension and other benefit plan trusts;
|
•
|
changes in prevailing interest rates and discount rates or other factors used to calculate the funding status of our pension and other post-retirement plans;
|
•
|
increases in healthcare costs generally or claims submitted under our healthcare plans specifically;
|
•
|
increasing longevity of our employees and retirees;
|
•
|
the impact of the continuing implementation, modification or potential repeal of current federal healthcare legislation and regulations promulgated thereunder;
|
•
|
increases in the number of retirees who elect to receive lump sum benefit payments;
|
•
|
increases in insurance premiums we are required to pay to the Pension Benefit Guaranty Corporation, an independent agency of the United States government that must cover its own underfunded status by collecting premiums from a declining population of pension plans that are qualified under the U.S. tax code;
|
•
|
changes in plan benefits; and
|
•
|
changes in funding laws or regulations.
|
|
As of December 31,
|
||||
|
2017
|
|
2016
|
||
Land
|
2
|
%
|
|
2
|
%
|
Fiber, conduit and other outside plant
(1)
|
45
|
%
|
|
43
|
%
|
Central office and other network electronics
(2)
|
36
|
%
|
|
35
|
%
|
Support assets
(3)
|
15
|
%
|
|
17
|
%
|
Construction in progress
(4)
|
2
|
%
|
|
3
|
%
|
Gross property, plant and equipment
|
100
|
%
|
|
100
|
%
|
(1)
|
Fiber, conduit and other outside plant consists of fiber and metallic cable, conduit, poles and other supporting structures.
|
(2)
|
Central office and other network electronics consists of circuit and packet switches, routers, transmission electronics and electronics providing service to customers.
|
(3)
|
Support assets consist of buildings, cable landing stations, data centers, computers and other administrative and support equipment.
|
(4)
|
Construction in progress includes inventory held for construction and property of the aforementioned categories that has not been placed in service as it is still under construction.
|
|
Sales Price
|
|
Cash Dividend per
Common Share
|
||||||
|
High
|
|
Low
|
|
|||||
2017
|
|
|
|
|
|
||||
First quarter
|
$
|
26.29
|
|
|
22.33
|
|
|
0.540
|
|
Second quarter
|
27.61
|
|
|
23.05
|
|
|
0.540
|
|
|
Third quarter
|
24.14
|
|
|
18.17
|
|
|
0.540
|
|
|
Fourth quarter
|
20.55
|
|
|
13.16
|
|
|
0.540
|
|
|
2016
|
|
|
|
|
|
||||
First quarter
|
$
|
32.49
|
|
|
21.94
|
|
|
0.540
|
|
Second quarter
|
32.94
|
|
|
26.35
|
|
|
0.540
|
|
|
Third quarter
|
31.56
|
|
|
26.51
|
|
|
0.540
|
|
|
Fourth quarter
|
33.45
|
|
|
22.86
|
|
|
0.540
|
|
|
Total Number of
Shares Withheld
for Taxes
|
|
Average Price Paid
Per Share
|
|||
Period
|
|
|
|
|||
October 2017
|
4,554
|
|
|
$
|
20.00
|
|
November 2017
|
186,767
|
|
|
17.48
|
|
|
December 2017
|
140,448
|
|
|
15.57
|
|
|
Total
|
331,769
|
|
|
|
|
|
Years Ended December 31,
(1)
|
||||||||||||||
|
2017
(2)(3)(5)
|
|
2016
(3)(4)(5)(6)
|
|
2015
(4)(5)
|
|
2014
(4)(7)
|
|
2013
(4)(8)
|
||||||
|
(Dollars in millions, except per share amounts
and shares in thousands)
|
||||||||||||||
Operating revenues
|
$
|
17,656
|
|
|
17,470
|
|
|
17,900
|
|
|
18,031
|
|
|
18,095
|
|
Operating expenses
|
15,647
|
|
|
15,137
|
|
|
15,321
|
|
|
15,674
|
|
|
16,800
|
|
|
Operating income
|
$
|
2,009
|
|
|
2,333
|
|
|
2,579
|
|
|
2,357
|
|
|
1,295
|
|
Income before income tax expense
|
540
|
|
|
1,020
|
|
|
1,316
|
|
|
1,110
|
|
|
224
|
|
|
Net income (loss)
|
1,389
|
|
|
626
|
|
|
878
|
|
|
772
|
|
|
(239
|
)
|
|
Basic earnings (loss) per common share
|
2.21
|
|
|
1.16
|
|
|
1.58
|
|
|
1.36
|
|
|
(0.40
|
)
|
|
Diluted earnings (loss) per common share
|
2.21
|
|
|
1.16
|
|
|
1.58
|
|
|
1.36
|
|
|
(0.40
|
)
|
|
Dividends declared per common share
|
2.16
|
|
|
2.16
|
|
|
2.16
|
|
|
2.16
|
|
|
2.16
|
|
|
Weighted average basic common shares outstanding
|
627,808
|
|
|
539,549
|
|
|
554,278
|
|
|
568,435
|
|
|
600,892
|
|
|
Weighted average diluted common shares outstanding
|
628,693
|
|
|
540,679
|
|
|
555,093
|
|
|
569,739
|
|
|
600,892
|
|
(1)
|
See "Management's Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations" in Item 7 of Part II of this report and in our preceding annual reports on Form 10-K for a discussion of unusual items affecting the results for each of the years presented.
|
(2)
|
The enactment of the Tax Cuts and Jobs Act legislation in December 2017 resulted in a re-measurement of our deferred tax assets and liabilities at the new federal corporate tax rate of 21%. The re-measurement resulted in a tax benefit of approximately $1.1 billion.
|
(3)
|
During 2017 and 2016, we incurred Level 3 acquisition-related expenses of
$271 million
and
$52 million
, respectively. For additional information, see "Management's Discussion and Analysis of Financial Condition and Results of Operations—Acquisition of Level 3" and Note 2—Acquisition of Level 3 to our consolidated financial statements in Item 8 of Part II of this report.
|
(4)
|
In 2017, we adopted ASU 2017-07, "Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost" by retrospectively applying the requirements of the ASU to our previously issued consolidated financial statements. The adoption of ASU 2017-07 increased operating income and increased total other expense, net by $2 million for the year ended December 31, 2016 and reduced operating income and decreased total other expense, net by $26 million, $53 million and $158 million for the years ended December 31, 2015, 2014 and 2013, respectively.
|
(5)
|
During 2017, 2016 and 2015, we recognized an incremental
$186 million
,
$201 million
and
$215 million
, respectively, of revenue associated with the Federal Communications Commission ("FCC") Connect America Fund Phase 2 support program, as compared to revenues received under the interstate USF program.
|
(6)
|
During 2016, we recognized
$189 million
of severance expenses and other one-time termination benefits associated with our workforce reductions.
|
(7)
|
During 2014, we recognized a $60 million tax benefit associated with a deduction for the tax basis for worthless stock in a wholly-owned foreign subsidiary and a $63 million pension settlement charge.
|
(8)
|
During 2013, we recorded a non-cash, non-tax-deductible goodwill impairment charge of
$1.092 billion
for goodwill attributed to one of our previous operating segments and a litigation settlement charge of
$235 million
.
|
|
As of December 31,
|
||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
(Dollars in millions)
|
||||||||||||||
Net property, plant and equipment
(1)
|
$
|
26,852
|
|
|
17,039
|
|
|
18,069
|
|
|
18,433
|
|
|
18,646
|
|
Goodwill
(1)
|
30,475
|
|
|
19,650
|
|
|
20,742
|
|
|
20,755
|
|
|
20,674
|
|
|
Total assets
(2)
|
75,611
|
|
|
47,017
|
|
|
47,604
|
|
|
49,103
|
|
|
50,471
|
|
|
Total long-term debt
(2)(3)
|
37,726
|
|
|
19,993
|
|
|
20,225
|
|
|
20,503
|
|
|
20,809
|
|
|
Total stockholders' equity
|
23,491
|
|
|
13,399
|
|
|
14,060
|
|
|
15,023
|
|
|
17,191
|
|
(1)
|
During 2016, as a result of our then pending sale of our colocation business and data centers, we reclassified
$1.071 billion
in net property, plant and equipment and
$1.141 billion
of goodwill to assets held for sale which is included in other current assets on our consolidated balance sheet. See Note 3—Sale of Colocation Business and Data Centers to our consolidated financial statements in Item 8 of Part II of this report, for additional information.
|
(2)
|
In 2015, we adopted both ASU 2015-03 "Simplifying the Presentation of Debt Issuance Costs" and ASU 2015-17 "Balance Sheet Classification of Deferred Taxes" by retrospectively applying the requirements of the ASUs to our previously issued consolidated financial statements. The adoption of both ASU 2015-03 and ASU 2015-17 reduced total assets by
$1.044 billion
and
$1.316 billion
in each year for the two years ended December 31, 2014, respectively, and ASU 2015-03 reduced total long-term debt by $168 million and $157 million in each year for the two years ended December 31, 2014, respectively.
|
(3)
|
Total long-term debt includes current maturities of long-term debt and capital lease obligations of
$305 million
for the year ended December 31, 2016 associated with assets held for sale. For additional information on our total long-term debt, see Note 5—Long-Term Debt and Credit Facilities to our consolidated financial statements in Item 8 of Part II of this report. For total contractual obligations, see "Management's Discussion and Analysis of Financial Condition and Results of Operations—Future Contractual Obligations" in Item 7 of Part II of this report.
|
|
Years Ended December 31,
|
||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
(Dollars in millions)
|
||||||||||||||
Net cash provided by operating activities
|
$
|
3,878
|
|
|
4,608
|
|
|
5,153
|
|
|
5,188
|
|
|
5,559
|
|
Net cash used in investing activities
|
(8,871
|
)
|
|
(2,994
|
)
|
|
(2,853
|
)
|
|
(3,077
|
)
|
|
(3,148
|
)
|
|
Net cash provided by (used in) financing activities
|
5,358
|
|
|
(1,518
|
)
|
|
(2,301
|
)
|
|
(2,151
|
)
|
|
(2,454
|
)
|
|
Payments for property, plant and equipment and capitalized software
|
(3,106
|
)
|
|
(2,981
|
)
|
|
(2,872
|
)
|
|
(3,047
|
)
|
|
(3,048
|
)
|
|
As of December 31,
|
|||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||
|
(in thousands)
|
|||||||||||||
Operational metrics:
|
|
|
|
|
|
|
|
|
|
|||||
Total access lines
(1)
|
10,282
|
|
|
11,090
|
|
|
11,748
|
|
|
12,394
|
|
|
13,002
|
|
Total broadband subscribers
(1)
|
5,662
|
|
|
5,945
|
|
|
6,048
|
|
|
6,082
|
|
|
5,991
|
|
(1)
|
Access lines are lines reaching from the customers' premises to a connection with the public network and broadband subscribers are customers that purchase broadband connection service through their existing telephone lines, stand-alone telephone lines, or fiber-optic cables. Our methodology for counting our access lines and broadband subscribers includes only those lines that we use to provide services to external customers and excludes lines used solely by us and our affiliates. It also excludes unbundled loops and includes stand-alone broadband subscribers. We count lines when we install the service.
|
•
|
Business Segment.
This segment consists generally of providing products and services to small, medium and enterprise business, wholesale and government customers, including other communication providers. Our products and services offered to these customers include our local and long-distance voice, VPN data network, private line (including business data services), Ethernet, information technology, wavelength, broadband, colocation and data center services, managed services, professional and other services provided in connection with selling equipment, network security and various other ancillary services, all of which are described further under "Operating Revenues"; and
|
•
|
Consumer Segment.
This segment consists generally of providing products and services to residential customers. Our products and services offered to these customers include our broadband, local and long-distance voice, video and other ancillary services.
|
|
Years Ended December 31,
|
||||||||
|
2017
(1)(2)
|
|
2016
(2)(3)(4)
|
|
2015
(3)
|
||||
|
(Dollars in millions except
per share amounts)
|
||||||||
Operating revenues
|
$
|
17,656
|
|
|
17,470
|
|
|
17,900
|
|
Operating expenses
|
15,647
|
|
|
15,137
|
|
|
15,321
|
|
|
Operating income
|
2,009
|
|
|
2,333
|
|
|
2,579
|
|
|
Other expense, net
|
1,469
|
|
|
1,313
|
|
|
1,263
|
|
|
Income tax (benefit) expense
|
(849
|
)
|
|
394
|
|
|
438
|
|
|
Net income
|
$
|
1,389
|
|
|
626
|
|
|
878
|
|
Basic earnings per common share
|
$
|
2.21
|
|
|
1.16
|
|
|
1.58
|
|
Diluted earnings per common share
|
$
|
2.21
|
|
|
1.16
|
|
|
1.58
|
|
(1)
|
The enactment of the Tax Cuts and Jobs Act legislation in December 2017 resulted in a re-measurement of our deferred tax assets and liabilities at the new federal corporate tax rate of 21%. The re-measurement resulted in a tax benefit of approximately $1.1 billion.
|
(2)
|
During 2017 and 2016, we incurred Level 3 acquisition-related expenses of $271 million and $52 million, respectively. For additional information, see "Acquisition of Level 3" above and Note 2—Acquisition of Level 3 to our consolidated financial statements in Item 8 of Part II of this report.
|
(3)
|
In 2017, we adopted ASU 2017-07, "Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost" by retrospectively applying the requirements of the ASU to our previously issued consolidated financial statements. The adoption of ASU 2017-07 increased operating income and increased total other expense, net by $2 million for the year ended December 31, 2016 and reduced operating income and decreased total other expense, net by $26 million for the year ended December 31, 2015.
|
(4)
|
During 2016, we recognized
$189 million
of severance expenses and other one-time termination benefits associated with our workforce reductions.
|
|
As of December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
|
(in thousands)
|
|||||||
Operational metrics:
|
|
|
|
|
|
|||
Total access lines
(1)
|
10,282
|
|
|
11,090
|
|
|
11,748
|
|
Total broadband subscribers
(1)
|
5,662
|
|
|
5,945
|
|
|
6,048
|
|
Total employees
|
51
|
|
|
40
|
|
|
43
|
|
(1)
|
Access lines are lines reaching from the customers' premises to a connection with the public network and broadband subscribers are customers that purchase broadband connection service through their existing telephone lines, stand-alone telephone lines, or fiber-optic cables. Our methodology for counting our access lines and broadband subscribers includes only those lines that we use to provide services to external customers and excludes lines used solely by us and our affiliates. It also excludes unbundled loops and includes stand-alone broadband subscribers. We count lines when we install the service.
|
•
|
promote long-term relationships with our customers through bundling of integrated services;
|
•
|
increase the capacity, speed and usage of our networks;
|
•
|
provide a wide array of diverse services, including enhanced or additional services that may become available in the future due to, among other things, advances in technology or improvements in our infrastructure;
|
•
|
provide our premium services to a higher percentage of our customers;
|
•
|
pursue acquisitions of additional assets if available at attractive prices;
|
•
|
increase prices on our products and services if and when practicable; and
|
•
|
market our products and services to new customers.
|
•
|
IP and data services
, which include primarily VPN data networks, Ethernet, IP, video (including our facilities-based video services and Vyvx broadcast services) and other ancillary services;
|
•
|
Transport and infrastructure
, which include broadband, private line (including business data services), data center facilities and services, including cloud, hosting and application management solutions, wavelength, equipment sales and professional services, network security services and other ancillary services;
|
•
|
Voice and collaboration
, which includes primarily local and long-distance voice, including wholesale voice, and other ancillary service;
|
•
|
IT and managed services
, which include information technology services and managed services, which may be purchased in conjunction with our other network services; and
|
•
|
Regulatory revenues,
which consist of Universal Service Fund ("USF") and Connect America Fund ("CAF") support payments and other operating revenues. We receive federal support payments from both federal and state USF programs and from the federal CAF program. The USF and CAF support payments are government subsidies designed to reimburse us for various costs related to certain telecommunications services. We generate other operating revenues from the leasing and subleasing of space in our office buildings, warehouses and other properties and from rental income associated with the failed-sale-leaseback. Because we centrally manage the activities that generate these regulatory revenues, these revenues are not included in our segment revenues.
|
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
|
% Change
|
|||||||
|
2017
|
|
2016
|
|
|
|||||||
|
(Dollars in millions)
|
|
|
|||||||||
IP & Data Services (1)
|
$
|
4,043
|
|
|
3,357
|
|
|
686
|
|
|
20
|
%
|
Transport & Infrastructure (2)
|
6,551
|
|
|
6,826
|
|
|
(275
|
)
|
|
(4
|
)%
|
|
Voice & Collaboration (3)
|
5,679
|
|
|
5,943
|
|
|
(264
|
)
|
|
(4
|
)%
|
|
IT & Managed Services (4)
|
651
|
|
|
640
|
|
|
11
|
|
|
2
|
%
|
|
Regulatory revenues (5)
|
732
|
|
|
704
|
|
|
28
|
|
|
4
|
%
|
|
Total operating revenues
|
$
|
17,656
|
|
|
17,470
|
|
|
186
|
|
|
1
|
%
|
(1
|
)
|
Includes primarily VPN data network, Ethernet, IP, video and ancillary revenues.
|
(2
|
)
|
Includes primarily broadband, private line (including business data services), colocation and data centers, wavelength and ancillary revenues.
|
(3
|
)
|
Includes local, long-distance and other ancillary revenues.
|
(4
|
)
|
Includes IT services and managed services revenues.
|
(5
|
)
|
Includes CAF Phase I, CAF Phase 2, federal and state USF support revenue, sublease rental income and failed-sale leaseback income.
|
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
|
% Change
|
|||||||
|
2016
|
|
2015
|
|
|
|||||||
|
(Dollars in millions)
|
|
|
|||||||||
IP & Data Services (1)
|
$
|
3,357
|
|
|
3,172
|
|
|
185
|
|
|
6
|
%
|
Transport & Infrastructure (2)
|
6,826
|
|
|
6,986
|
|
|
(160
|
)
|
|
(2
|
)%
|
|
Voice & Collaboration (3)
|
5,943
|
|
|
6,326
|
|
|
(383
|
)
|
|
(6
|
)%
|
|
IT & Managed Services (4)
|
640
|
|
|
687
|
|
|
(47
|
)
|
|
(7
|
)%
|
|
Regulatory revenues (5)
|
704
|
|
|
729
|
|
|
(25
|
)
|
|
(3
|
)%
|
|
Total operating revenues
|
$
|
17,470
|
|
|
17,900
|
|
|
(430
|
)
|
|
(2
|
)%
|
(1
|
)
|
Includes primarily VPN data network, Ethernet, IP, video and ancillary revenues.
|
(2
|
)
|
Includes primarily broadband, private line (including business data services), colocation and data centers, wavelength and ancillary revenues.
|
(3
|
)
|
Includes local, long-distance and other ancillary revenues.
|
(4
|
)
|
Includes IT services and managed services revenues.
|
(5
|
)
|
Includes CAF Phase I, CAF Phase 2, federal and state USF support revenue, sublease rental income and failed-sale leaseback income.
|
•
|
Cost of services and products (exclusive of depreciation and amortization)
are expenses incurred in providing products and services to our customers. These expenses include: employee-related expenses directly attributable to operating and maintaining our network (such as salaries, wages, benefits and professional fees); facilities expenses (which include third-party telecommunications expenses we incur for using other carriers' networks to provide services to our customers); rents and utilities expenses; equipment sales expenses (such as data integration and modem expenses); payments to universal service funds (which are federal and state funds that are established to promote the availability of telecommunications services to all consumers at reasonable and affordable rates, among other things, and to which we are often required to contribute); certain litigation expenses associated with our operations; and other expenses directly related to our operations; and
|
•
|
Selling, general and administrative expenses
are corporate overhead and other operating expenses. These expenses include: employee-related expenses (such as salaries, wages, internal commissions, benefits and professional fees) directly attributable to selling products or services and employee-related expenses for administrative functions; marketing and advertising; property and other operating taxes and fees; external commissions; litigation expenses associated with general matters; bad debt expense; and other selling, general and administrative expenses.
|
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
|
% Change
|
|||||||
|
2017
|
|
2016
|
|
|
|||||||
|
(Dollars in millions)
|
|
|
|||||||||
Cost of services and products (exclusive of depreciation and amortization)
|
$
|
8,203
|
|
|
7,774
|
|
|
429
|
|
|
6
|
%
|
Selling, general and administrative
|
3,508
|
|
|
3,447
|
|
|
61
|
|
|
2
|
%
|
|
Depreciation and amortization
|
3,936
|
|
|
3,916
|
|
|
20
|
|
|
1
|
%
|
|
Total operating expenses
|
$
|
15,647
|
|
|
15,137
|
|
|
510
|
|
|
3
|
%
|
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
|
% Change
|
|||||||
|
2016
|
|
2015
|
|
|
|||||||
|
(Dollars in millions)
|
|
|
|||||||||
Cost of services and products (exclusive of depreciation and amortization)
|
$
|
7,774
|
|
|
7,778
|
|
|
(4
|
)
|
|
—
|
%
|
Selling, general and administrative
|
3,447
|
|
|
3,354
|
|
|
93
|
|
|
3
|
%
|
|
Depreciation and amortization
|
3,916
|
|
|
4,189
|
|
|
(273
|
)
|
|
(7
|
)%
|
|
Total operating expenses
|
$
|
15,137
|
|
|
15,321
|
|
|
(184
|
)
|
|
(1
|
)%
|
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
|
% Change
|
|||||||
|
2017
|
|
2016
|
|
|
|||||||
|
(Dollars in millions)
|
|
|
|||||||||
Depreciation
|
$
|
2,710
|
|
|
2,691
|
|
|
19
|
|
|
1
|
%
|
Amortization
|
1,226
|
|
|
1,225
|
|
|
1
|
|
|
—
|
%
|
|
Total depreciation and amortization
|
$
|
3,936
|
|
|
3,916
|
|
|
20
|
|
|
1
|
%
|
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
|
% Change
|
|||||||
|
2016
|
|
2015
|
|
|
|||||||
|
(Dollars in millions)
|
|
|
|||||||||
Depreciation
|
$
|
2,691
|
|
|
2,836
|
|
|
(145
|
)
|
|
(5
|
)%
|
Amortization
|
1,225
|
|
|
1,353
|
|
|
(128
|
)
|
|
(9
|
)%
|
|
Total depreciation and amortization
|
$
|
3,916
|
|
|
4,189
|
|
|
(273
|
)
|
|
(7
|
)%
|
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
|
% Change
|
|||||||
|
2017
|
|
2016
|
|
|
|||||||
|
(Dollars in millions)
|
|
|
|||||||||
Interest expense
|
$
|
(1,481
|
)
|
|
(1,318
|
)
|
|
163
|
|
|
12
|
%
|
Other income, net
|
12
|
|
|
5
|
|
|
7
|
|
|
140
|
%
|
|
Total other expense, net
|
$
|
(1,469
|
)
|
|
(1,313
|
)
|
|
156
|
|
|
12
|
%
|
Income tax (benefit) expense
|
$
|
(849
|
)
|
|
394
|
|
|
(1,243
|
)
|
|
nm
|
|
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
|
% Change
|
|||||||
|
2016
|
|
2015
|
|
|
|||||||
|
(Dollars in millions)
|
|
|
|||||||||
Interest expense
|
$
|
(1,318
|
)
|
|
(1,312
|
)
|
|
6
|
|
|
—
|
%
|
Other income, net
|
5
|
|
|
49
|
|
|
(44
|
)
|
|
(90
|
)%
|
|
Total other expense, net
|
$
|
(1,313
|
)
|
|
(1,263
|
)
|
|
50
|
|
|
4
|
%
|
Income tax expense
|
$
|
394
|
|
|
438
|
|
|
(44
|
)
|
|
(10
|
)%
|
|
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions)
|
||||||||
Total segment revenues
|
$
|
16,924
|
|
|
16,766
|
|
|
17,171
|
|
Total segment expenses
|
9,390
|
|
|
9,081
|
|
|
9,025
|
|
|
Total segment income
|
$
|
7,534
|
|
|
7,685
|
|
|
8,146
|
|
Total margin percentage
|
45
|
%
|
|
46
|
%
|
|
47
|
%
|
|
Business segment:
|
|
|
|
|
|
||||
Revenues
|
$
|
11,220
|
|
|
10,704
|
|
|
10,977
|
|
Expenses
|
6,847
|
|
|
6,391
|
|
|
6,395
|
|
|
Income
|
$
|
4,373
|
|
|
4,313
|
|
|
4,582
|
|
Margin percentage
|
39
|
%
|
|
40
|
%
|
|
42
|
%
|
|
Consumer segment:
|
|
|
|
|
|
||||
Revenues
|
$
|
5,704
|
|
|
6,062
|
|
|
6,194
|
|
Expenses
|
2,543
|
|
|
2,690
|
|
|
2,630
|
|
|
Income
|
$
|
3,161
|
|
|
3,372
|
|
|
3,564
|
|
Margin percentage
|
55
|
%
|
|
56
|
%
|
|
58
|
%
|
|
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions)
|
||||||||
Total segment revenues
|
$
|
16,924
|
|
|
16,766
|
|
|
17,171
|
|
Regulatory revenues
|
732
|
|
|
704
|
|
|
729
|
|
|
Operating revenues reported in our consolidated statements of operations
|
$
|
17,656
|
|
|
17,470
|
|
|
17,900
|
|
|
|
|
|
|
|
||||
Total segment income
|
$
|
7,534
|
|
|
7,685
|
|
|
8,146
|
|
Regulatory revenues
|
732
|
|
|
704
|
|
|
729
|
|
|
Depreciation and amortization
|
(3,936
|
)
|
|
(3,916
|
)
|
|
(4,189
|
)
|
|
Non-segment expenses
|
(2,321
|
)
|
|
(2,140
|
)
|
|
(2,107
|
)
|
|
Operating income reported in our consolidated statements of operations
|
$
|
2,009
|
|
|
2,333
|
|
|
2,579
|
|
|
Business Segment
|
|||||||||||
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
|
% Change
|
|||||||
|
2017
|
|
2016
|
|
|
|||||||
|
(Dollars in millions)
|
|
|
|||||||||
Segment revenues:
|
|
|
|
|
|
|
|
|||||
IP & Data Services (1)
|
$
|
3,595
|
|
|
2,851
|
|
|
744
|
|
|
26
|
%
|
Transport & Infrastructure (2)
|
3,680
|
|
|
3,929
|
|
|
(249
|
)
|
|
(6
|
)%
|
|
Voice & Collaboration (3)
|
3,294
|
|
|
3,284
|
|
|
10
|
|
|
—
|
%
|
|
IT & Managed Services (4)
|
651
|
|
|
640
|
|
|
11
|
|
|
2
|
%
|
|
Total segment revenues
|
11,220
|
|
|
10,704
|
|
|
516
|
|
|
5
|
%
|
|
Segment expenses:
|
|
|
|
|
|
|
|
|||||
Total expenses
|
6,847
|
|
|
6,391
|
|
|
456
|
|
|
7
|
%
|
|
Segment income
|
$
|
4,373
|
|
|
4,313
|
|
|
60
|
|
|
1
|
%
|
Segment margin percentage
|
39
|
%
|
|
40
|
%
|
|
|
|
|
(1)
|
Includes primarily VPN data network, Ethernet, IP and ancillary revenues.
|
(2)
|
Includes primarily broadband, private line (including business data services), colocation and data centers, wavelength and ancillary revenues.
|
(3)
|
Includes local, long-distance and other ancillary revenues.
|
(4)
|
Includes IT services and managed services revenues.
|
|
Business Segment
|
|||||||||||
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
|
% Change
|
|||||||
|
2016
|
|
2015
|
|
|
|||||||
|
(Dollars in millions)
|
|
|
|||||||||
Segment revenues:
|
|
|
|
|
|
|
|
|||||
IP & Data Services (1)
|
$
|
2,851
|
|
|
2,704
|
|
|
147
|
|
|
5
|
%
|
Transport & Infrastructure (2)
|
3,929
|
|
|
4,157
|
|
|
(228
|
)
|
|
(5
|
)%
|
|
Voice & Collaboration (3)
|
3,284
|
|
|
3,429
|
|
|
(145
|
)
|
|
(4
|
)%
|
|
IT & Managed Services (4)
|
640
|
|
|
687
|
|
|
(47
|
)
|
|
(7
|
)%
|
|
Total segment revenues
|
10,704
|
|
|
10,977
|
|
|
(273
|
)
|
|
(2
|
)%
|
|
Segment expenses:
|
|
|
|
|
|
|
|
|||||
Total expenses
|
6,391
|
|
|
6,395
|
|
|
(4
|
)
|
|
—
|
%
|
|
Segment income
|
$
|
4,313
|
|
|
4,582
|
|
|
(269
|
)
|
|
(6
|
)%
|
Segment margin percentage
|
40
|
%
|
|
42
|
%
|
|
|
|
|
(1)
|
Includes primarily VPN data network, Ethernet, IP and ancillary revenues.
|
(2)
|
Includes primarily broadband, private line (including business data services), colocation and data centers, wavelength and ancillary revenues.
|
(3)
|
Includes local, long-distance and other ancillary revenues.
|
(4)
|
Includes IT services and managed services revenues.
|
|
Consumer Segment
|
|||||||||||
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
|
% Change
|
|||||||
|
2017
|
|
2016
|
|
|
|||||||
|
(Dollars in millions)
|
|
|
|||||||||
Segment revenues:
|
|
|
|
|
|
|
|
|||||
IP & Data Services (1)
|
$
|
448
|
|
|
506
|
|
|
(58
|
)
|
|
(11
|
)%
|
Transport & Infrastructure (2)
|
2,871
|
|
|
2,897
|
|
|
(26
|
)
|
|
(1
|
)%
|
|
Voice & Collaboration (3)
|
2,385
|
|
|
2,659
|
|
|
(274
|
)
|
|
(10
|
)%
|
|
Total segment revenues
|
5,704
|
|
|
6,062
|
|
|
(358
|
)
|
|
(6
|
)%
|
|
Segment expenses:
|
|
|
|
|
|
|
|
|||||
Total expenses
|
2,543
|
|
|
2,690
|
|
|
(147
|
)
|
|
(5
|
)%
|
|
Segment income
|
$
|
3,161
|
|
|
3,372
|
|
|
(211
|
)
|
|
(6
|
)%
|
Segment income margin percentage
|
55
|
%
|
|
56
|
%
|
|
|
|
|
(1)
|
Includes retail video revenues (including our facilities-based video revenues).
|
(2)
|
Includes primarily broadband and equipment sales and professional services revenues.
|
(3)
|
Includes local, long-distance and other ancillary revenues.
|
|
Consumer Segment
|
|||||||||||
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
|
% Change
|
|||||||
|
2016
|
|
2015
|
|
|
|||||||
|
(Dollars in millions)
|
|
|
|||||||||
Segment revenues:
|
|
|
|
|
|
|
|
|||||
IP & Data Services (1)
|
$
|
506
|
|
|
468
|
|
|
38
|
|
|
8
|
%
|
Transport & Infrastructure (2)
|
2,897
|
|
|
2,829
|
|
|
68
|
|
|
2
|
%
|
|
Voice & Collaboration (3)
|
2,659
|
|
|
2,897
|
|
|
(238
|
)
|
|
(8
|
)%
|
|
Total segment revenues
|
6,062
|
|
|
6,194
|
|
|
(132
|
)
|
|
(2
|
)%
|
|
Segment expenses:
|
|
|
|
|
|
|
|
|||||
Total expenses
|
2,690
|
|
|
2,630
|
|
|
60
|
|
|
2
|
%
|
|
Segment income
|
$
|
3,372
|
|
|
3,564
|
|
|
(192
|
)
|
|
(5
|
)%
|
Segment income margin percentage
|
56
|
%
|
|
58
|
%
|
|
|
|
|
(1)
|
Includes retail video revenues (including our facilities-based video revenues).
|
(2)
|
Includes primarily broadband and equipment sales and professional services revenues.
|
(3)
|
Includes local, long-distance and other ancillary revenues.
|
Borrower
|
|
Moody's Investors Service, Inc.
|
|
Standard & Poor's
|
|
Fitch Ratings
|
CenturyLink, Inc.:
|
|
|
|
|
|
|
Unsecured
|
|
B2
|
|
B+
|
|
BB
|
Secured
|
|
Ba3
|
|
BBB-
|
|
BB+
|
|
|
|
|
|
|
|
Qwest Corporation:
|
|
|
|
|
|
|
Unsecured
|
|
Ba2
|
|
BBB-
|
|
BB+
|
|
|
|
|
|
|
|
Level 3 Parent, LLC:
|
|
|
|
|
|
|
Unsecured
|
|
B1
|
|
B+
|
|
BB-
|
|
|
|
|
|
|
|
Level 3 Financing, Inc.
|
|
|
|
|
|
|
Unsecured
|
|
Ba3
|
|
BB
|
|
BB
|
Secured
|
|
Ba1
|
|
BBB-
|
|
BBB-
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023 and thereafter
|
|
Total
|
||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Long-term debt
(1)(2)
|
$
|
404
|
|
|
593
|
|
|
1,178
|
|
|
3,109
|
|
|
5,033
|
|
|
27,137
|
|
|
37,454
|
|
Interest on long-term debt and capital leases
(2)
|
2,116
|
|
|
2,096
|
|
|
2,030
|
|
|
1,915
|
|
|
1,705
|
|
|
16,611
|
|
|
26,473
|
|
|
Data centers obligation
(3)
|
84
|
|
|
86
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
198
|
|
|
Operating leases
|
666
|
|
|
533
|
|
|
467
|
|
|
367
|
|
|
326
|
|
|
2,116
|
|
|
4,475
|
|
|
Purchase commitments
(4)
|
343
|
|
|
158
|
|
|
107
|
|
|
56
|
|
|
47
|
|
|
242
|
|
|
953
|
|
|
Post-retirement benefit obligation
(5)
|
92
|
|
|
88
|
|
|
86
|
|
|
83
|
|
|
79
|
|
|
680
|
|
|
1,108
|
|
|
Non-qualified pension obligations
(5)
|
5
|
|
|
5
|
|
|
5
|
|
|
4
|
|
|
4
|
|
|
19
|
|
|
42
|
|
|
Unrecognized tax benefits
(6)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|
96
|
|
|
Asset retirement obligations
|
24
|
|
|
14
|
|
|
11
|
|
|
4
|
|
|
3
|
|
|
59
|
|
|
115
|
|
|
Total future contractual obligations
(7)
|
$
|
3,734
|
|
|
3,573
|
|
|
3,912
|
|
|
5,538
|
|
|
7,197
|
|
|
46,960
|
|
|
70,914
|
|
(1)
|
Includes current maturities and capital lease obligations, but excludes unamortized discounts, net, unamortized debt issuance costs and data centers benefit obligation.
|
(2)
|
Actual principal and interest paid in all years may differ due to future refinancing of outstanding debt or issuance of new debt. Interest on our floating rate debt was calculated for all years using the rates effective at
December 31, 2017
. See Note 16—Commitments and Contingencies to our consolidated financial statements in Item 8 of Part II of this report for additional information regarding the future commitments for capital leases related to our colocation operations.
|
(3)
|
Future minimum payments of principal, interest and executory costs less future imputed lease income on certain of the real estate assets associated with the data centers obligation. See Note 3—Sale of Data Centers and Colocation Business to our consolidated financial statements in Item 8 of Part II of this report.
|
(4)
|
We have various long-term, non-cancelable purchase commitments for advertising and promotion services, including advertising and marketing at sports arenas and other venues and events. We also have purchase commitments with third-party vendors for operating, installation and maintenance services for facilities. In addition, we have service-related commitments with various vendors for data processing, technical and software support services. Future payments under certain service contracts will vary depending on our actual usage. In the table above, we estimated payments for these service contracts based on estimates of the level of services we expect to receive.
|
(5)
|
Reflects only the portion of total obligation that is contractual in nature. See Note 6 below.
|
(6)
|
Represents the amount of tax and interest we would pay for our unrecognized tax benefits. The
$96 million
is composed of unrecognized tax benefits of
$40 million
and related estimated interest of
$56 million
, which would result in future cash payments if our tax positions were not upheld. See Note 13—Income Taxes to our consolidated financial statements in Item 8 of Part II of this report for additional information. The timing of any payments for our unrecognized tax benefits cannot be predicted with certainty; therefore, such amount is reflected in the "
2023 and thereafter
" column in the above table.
|
(7)
|
The table is limited solely to contractual payment obligations and does not include:
|
•
|
contingent liabilities;
|
•
|
our open purchase orders as of
December 31, 2017
. These purchase orders are generally issued at fair value, and are generally cancelable without penalty;
|
•
|
other long-term liabilities, such as accruals for legal matters and other taxes that are not contractual obligations by nature. We cannot determine with any degree of reliability the years in which these liabilities might ultimately settle;
|
•
|
cash funding requirements for qualified pension benefits payable to certain eligible current and future retirees. Benefits paid by our qualified pension plan are paid through a trust. Cash funding requirements for this trust are not included in this table as we are not able to reliably estimate required contributions to this trust. Our funding projections are discussed further below;
|
•
|
certain post-retirement benefits payable to certain eligible current and future retirees. Not all of our post-retirement benefit obligation amount is a contractual obligation and only the portion that we believe is a contractual obligation is reported in the table. See additional information on our benefits plans in Note 9—Employee Benefits to our consolidated financial statements in Item 8 of Part II of this report;
|
•
|
contract termination fees. These fees are non-recurring payments, the timing and payment of which, if any, is uncertain. In the ordinary course of business and to optimize our cost structure, we enter into contracts with terms greater than one year to use the network facilities of other carriers and to purchase other goods and services. Our contracts to use other carriers' network facilities generally have no minimum volume requirements and pricing is based upon volumes and usage. Assuming we terminate these contracts in
2018
, the contract termination fees would be
$360 million
. Under the same assumption, we estimate that our termination fees for these contracts to purchase goods and services would be
$89 million
. In the normal course of business, we do not believe payment of these fees is likely;
|
•
|
service level commitments to our customers, the violation of which typically results in service credits rather than cash payments; and
|
•
|
potential indemnification obligations to counterparties in certain agreements entered into in the normal course of business. The nature and terms of these arrangements vary.
|
|
Years Ended December 31,
|
|
Increase /
(Decrease)
|
||||||
|
2017
|
|
2016
|
|
|||||
|
(Dollars in millions)
|
||||||||
Net cash provided by operating activities
|
$
|
3,878
|
|
|
4,608
|
|
|
(730
|
)
|
Net cash used in investing activities
|
(8,871
|
)
|
|
(2,994
|
)
|
|
5,877
|
|
|
Net cash provided by (used in) financing activities
|
5,358
|
|
|
(1,518
|
)
|
|
(6,876
|
)
|
|
Years Ended December 31,
|
|
Increase /
(Decrease)
|
||||||
|
2016
|
|
2015
|
|
|||||
|
(Dollars in millions)
|
||||||||
Net cash provided by operating activities
|
$
|
4,608
|
|
|
5,153
|
|
|
(545
|
)
|
Net cash used in investing activities
|
(2,994
|
)
|
|
(2,853
|
)
|
|
141
|
|
|
Net cash used in financing activities
|
(1,518
|
)
|
|
(2,301
|
)
|
|
(783
|
)
|
|
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions, except per share
amounts and shares in thousands)
|
||||||||
OPERATING REVENUES
|
$
|
17,656
|
|
|
17,470
|
|
|
17,900
|
|
OPERATING EXPENSES
|
|
|
|
|
|
||||
Cost of services and products (exclusive of depreciation and amortization)
|
8,203
|
|
|
7,774
|
|
|
7,778
|
|
|
Selling, general and administrative
|
3,508
|
|
|
3,447
|
|
|
3,354
|
|
|
Depreciation and amortization
|
3,936
|
|
|
3,916
|
|
|
4,189
|
|
|
Total operating expenses
|
15,647
|
|
|
15,137
|
|
|
15,321
|
|
|
OPERATING INCOME
|
2,009
|
|
|
2,333
|
|
|
2,579
|
|
|
OTHER (EXPENSE) INCOME
|
|
|
|
|
|
||||
Interest expense
|
(1,481
|
)
|
|
(1,318
|
)
|
|
(1,312
|
)
|
|
Other income, net
|
12
|
|
|
5
|
|
|
49
|
|
|
Total other expense, net
|
(1,469
|
)
|
|
(1,313
|
)
|
|
(1,263
|
)
|
|
INCOME BEFORE INCOME TAX EXPENSE
|
540
|
|
|
1,020
|
|
|
1,316
|
|
|
Income tax (benefit) expense
|
(849
|
)
|
|
394
|
|
|
438
|
|
|
NET INCOME
|
$
|
1,389
|
|
|
626
|
|
|
878
|
|
BASIC AND DILUTED EARNINGS PER COMMON SHARE
|
|
|
|
|
|
||||
BASIC
|
$
|
2.21
|
|
|
1.16
|
|
|
1.58
|
|
DILUTED
|
$
|
2.21
|
|
|
1.16
|
|
|
1.58
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
|
|
|
|
|
||||
BASIC
|
627,808
|
|
|
539,549
|
|
|
554,278
|
|
|
DILUTED
|
628,693
|
|
|
540,679
|
|
|
555,093
|
|
|
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions)
|
||||||||
NET INCOME
|
$
|
1,389
|
|
|
626
|
|
|
878
|
|
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
|
||||
Items related to employee benefit plans:
|
|
|
|
|
|
||||
Change in net actuarial gain (loss), net of $(60), $113 and $(12) tax
|
83
|
|
|
(168
|
)
|
|
21
|
|
|
Change in net prior service credit, net of $(4), $(4) and $(47) tax
|
8
|
|
|
6
|
|
|
76
|
|
|
Foreign currency translation adjustment and other, net of $(17), $— and $— tax
|
31
|
|
|
(21
|
)
|
|
(14
|
)
|
|
Other comprehensive income (loss)
|
122
|
|
|
(183
|
)
|
|
83
|
|
|
COMPREHENSIVE INCOME
|
$
|
1,511
|
|
|
443
|
|
|
961
|
|
|
As of December 31,
|
|||||
|
2017
|
|
2016
|
|||
|
(Dollars in millions
and shares in thousands)
|
|||||
ASSETS
|
|
|
|
|||
CURRENT ASSETS
|
|
|
|
|||
Cash and cash equivalents
|
$
|
551
|
|
|
222
|
|
Restricted cash - current
|
5
|
|
|
—
|
|
|
Accounts receivable, less allowance of $164 and $178
|
2,557
|
|
|
2,017
|
|
|
Assets held for sale
|
140
|
|
|
2,376
|
|
|
Other
|
941
|
|
|
547
|
|
|
Total current assets
|
4,194
|
|
|
5,162
|
|
|
NET PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|||
Property, plant and equipment
|
51,204
|
|
|
39,194
|
|
|
Accumulated depreciation
|
(24,352
|
)
|
|
(22,155
|
)
|
|
Net property, plant and equipment
|
26,852
|
|
|
17,039
|
|
|
GOODWILL AND OTHER ASSETS
|
|
|
|
|||
Goodwill
|
30,475
|
|
|
19,650
|
|
|
Restricted cash
|
31
|
|
|
2
|
|
|
Customer relationships, net
|
10,876
|
|
|
2,797
|
|
|
Other intangible assets, net
|
1,897
|
|
|
1,531
|
|
|
Other, net
|
1,286
|
|
|
836
|
|
|
Total goodwill and other assets
|
44,565
|
|
|
24,816
|
|
|
TOTAL ASSETS
|
$
|
75,611
|
|
|
47,017
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|||
CURRENT LIABILITIES
|
|
|
|
|||
Current maturities of long-term debt
|
$
|
443
|
|
|
1,503
|
|
Accounts payable
|
1,555
|
|
|
1,179
|
|
|
Accrued expenses and other liabilities
|
|
|
|
|||
Salaries and benefits
|
890
|
|
|
802
|
|
|
Income and other taxes
|
370
|
|
|
301
|
|
|
Interest
|
363
|
|
|
260
|
|
|
Other
|
344
|
|
|
213
|
|
|
Current liabilities associated with assets held for sale
|
—
|
|
|
419
|
|
|
Advance billings and customer deposits
|
892
|
|
|
672
|
|
|
Total current liabilities
|
4,857
|
|
|
5,349
|
|
|
LONG-TERM DEBT
|
37,283
|
|
|
18,185
|
|
|
DEFERRED CREDITS AND OTHER LIABILITIES
|
|
|
|
|||
Deferred income taxes, net
|
2,413
|
|
|
3,471
|
|
|
Benefit plan obligations, net
|
5,178
|
|
|
5,527
|
|
|
Other
|
2,389
|
|
|
1,086
|
|
|
Total deferred credits and other liabilities
|
9,980
|
|
|
10,084
|
|
|
COMMITMENTS AND CONTINGENCIES (Note 16)
|
|
|
|
|||
STOCKHOLDERS' EQUITY
|
|
|
|
|||
Preferred stock — non-redeemable, $25.00 par value, authorized 2,000 and 2,000 shares, issued and outstanding 7 and 7 shares
|
—
|
|
|
—
|
|
|
Common stock, $1.00 par value, authorized 1,600,000 and 1,600,000 shares, issued and outstanding 1,069,169 and 546,545 shares
|
1,069
|
|
|
547
|
|
|
Additional paid-in capital
|
23,314
|
|
|
14,970
|
|
|
Accumulated other comprehensive loss
|
(1,995
|
)
|
|
(2,117
|
)
|
|
Retained earnings (accumulated deficit)
|
1,103
|
|
|
(1
|
)
|
|
Total stockholders' equity
|
23,491
|
|
|
13,399
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
75,611
|
|
|
47,017
|
|
|
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions)
|
||||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
||||
Net income
|
$
|
1,389
|
|
|
626
|
|
|
878
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||
Depreciation and amortization
|
3,936
|
|
|
3,916
|
|
|
4,189
|
|
|
Impairment of assets
|
—
|
|
|
13
|
|
|
9
|
|
|
Deferred income taxes
|
(931
|
)
|
|
6
|
|
|
350
|
|
|
Loss on the sale of data centers and colocation business
|
82
|
|
|
—
|
|
|
—
|
|
|
Provision for uncollectible accounts
|
176
|
|
|
192
|
|
|
177
|
|
|
Net long-term debt issuance costs and premium amortization
|
9
|
|
|
2
|
|
|
(3
|
)
|
|
Net loss on early retirement of debt
|
5
|
|
|
27
|
|
|
—
|
|
|
Share-based compensation
|
111
|
|
|
80
|
|
|
73
|
|
|
Changes in current assets and liabilities:
|
|
|
|
|
|
||||
Accounts receivable
|
31
|
|
|
(266
|
)
|
|
(132
|
)
|
|
Accounts payable
|
(123
|
)
|
|
109
|
|
|
(168
|
)
|
|
Accrued income and other taxes
|
54
|
|
|
(43
|
)
|
|
32
|
|
|
Other current assets and liabilities, net
|
(614
|
)
|
|
92
|
|
|
(53
|
)
|
|
Retirement benefits
|
(202
|
)
|
|
(152
|
)
|
|
(141
|
)
|
|
Changes in other noncurrent assets and liabilities, net
|
(174
|
)
|
|
(18
|
)
|
|
(77
|
)
|
|
Other, net
|
129
|
|
|
24
|
|
|
19
|
|
|
Net cash provided by operating activities
|
3,878
|
|
|
4,608
|
|
|
5,153
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
||||
Payments for property, plant and equipment and capitalized software
|
(3,106
|
)
|
|
(2,981
|
)
|
|
(2,872
|
)
|
|
Cash paid for Level 3 acquisition, net of $2.3 billion cash acquired
|
(7,289
|
)
|
|
—
|
|
|
—
|
|
|
Cash paid for other acquisitions
|
(5
|
)
|
|
(39
|
)
|
|
(4
|
)
|
|
Proceeds from sale of property and intangible assets
|
1,529
|
|
|
30
|
|
|
31
|
|
|
Other, net
|
—
|
|
|
(4
|
)
|
|
(8
|
)
|
|
Net cash used in investing activities
|
(8,871
|
)
|
|
(2,994
|
)
|
|
(2,853
|
)
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
||||
Net proceeds from issuance of long-term debt
|
8,398
|
|
|
2,161
|
|
|
989
|
|
|
Proceeds from financing obligation (Note 3)
|
356
|
|
|
—
|
|
|
—
|
|
|
Payments of long-term debt
|
(1,963
|
)
|
|
(2,462
|
)
|
|
(966
|
)
|
|
Net proceeds (payments) on credit facility and revolving line of credit
|
35
|
|
|
(40
|
)
|
|
(315
|
)
|
|
Dividends paid
|
(1,453
|
)
|
|
(1,167
|
)
|
|
(1,198
|
)
|
|
Repurchase of common stock and shares withheld to satisfy tax withholdings
|
(17
|
)
|
|
(16
|
)
|
|
(819
|
)
|
|
Other, net
|
2
|
|
|
6
|
|
|
8
|
|
|
Net cash provided by (used in) financing activities
|
5,358
|
|
|
(1,518
|
)
|
|
(2,301
|
)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
363
|
|
|
96
|
|
|
(1
|
)
|
|
Cash, cash equivalents and restricted cash at beginning of period
|
224
|
|
|
128
|
|
|
129
|
|
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
587
|
|
|
224
|
|
|
128
|
|
Supplemental cash flow information:
|
|
|
|
|
|
||||
Income taxes paid, net
|
$
|
(392
|
)
|
|
(397
|
)
|
|
(63
|
)
|
Interest paid (net of capitalized interest of $78, $54 and $52)
|
$
|
(1,401
|
)
|
|
(1,301
|
)
|
|
(1,310
|
)
|
|
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions)
|
||||||||
COMMON STOCK (represents dollars and shares)
|
|
|
|
|
|
||||
Balance at beginning of period
|
$
|
547
|
|
|
544
|
|
|
569
|
|
Issuance of common stock to acquire Level 3, including replacement of Level 3's share-based compensation awards
|
517
|
|
|
—
|
|
|
—
|
|
|
Issuance of common stock through dividend reinvestment, incentive and benefit plans
|
5
|
|
|
3
|
|
|
2
|
|
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
Balance at end of period
|
1,069
|
|
|
547
|
|
|
544
|
|
|
ADDITIONAL PAID-IN CAPITAL
|
|
|
|
|
|
||||
Balance at beginning of period
|
14,970
|
|
|
15,178
|
|
|
16,324
|
|
|
Issuance of common stock to acquire Level 3, including replacement of Level 3's share-based compensation awards
|
9,462
|
|
|
—
|
|
|
—
|
|
|
Issuance of common stock through dividend reinvestment, incentive and benefit plans
|
—
|
|
|
7
|
|
|
9
|
|
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(767
|
)
|
|
Shares withheld to satisfy tax withholdings
|
(20
|
)
|
|
(15
|
)
|
|
(19
|
)
|
|
Share-based compensation and other, net
|
79
|
|
|
79
|
|
|
77
|
|
|
Dividends declared
|
(1,177
|
)
|
|
(279
|
)
|
|
(446
|
)
|
|
Balance at end of period
|
23,314
|
|
|
14,970
|
|
|
15,178
|
|
|
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
|
|
|
|
|
||||
Balance at beginning of period
|
(2,117
|
)
|
|
(1,934
|
)
|
|
(2,017
|
)
|
|
Other comprehensive income (loss)
|
122
|
|
|
(183
|
)
|
|
83
|
|
|
Balance at end of period
|
(1,995
|
)
|
|
(2,117
|
)
|
|
(1,934
|
)
|
|
RETAINED EARNINGS (ACCUMULATED DEFICIT)
|
|
|
|
|
|
||||
Balance at beginning of period
|
(1
|
)
|
|
272
|
|
|
147
|
|
|
Net income
|
1,389
|
|
|
626
|
|
|
878
|
|
|
Cumulative effect of adoption of ASU 2016-09,
Improvements to Employee Share-Based Payment Accounting
|
3
|
|
|
—
|
|
|
—
|
|
|
Dividends declared
|
(288
|
)
|
|
(899
|
)
|
|
(753
|
)
|
|
Balance at end of period
|
1,103
|
|
|
(1
|
)
|
|
272
|
|
|
TOTAL STOCKHOLDERS' EQUITY
|
$
|
23,491
|
|
|
13,399
|
|
|
14,060
|
|
1.
|
A reclassification of the income tax effect associated with the difference between the expense recognized for share-based payments and the related tax deduction from additional paid-in capital to income tax expense. This change was applied on a prospective basis and resulted in a
$5 million
increase in income tax expense for the year ended
December 31,
2017.
|
2.
|
We elected to change our accounting policy to account for forfeitures of share-based payment grants as they occur as opposed to our previous policy of estimating the forfeitures on the grant date. The cumulative effect of adopting this policy as of January 1, 2017 resulted in an increase of
$3 million
, net of a
$2 million
tax effect, in accumulated deficit.
|
•
|
the
517.3 million
shares of CenturyLink’s common stock (including those issued in connection with the Converted RSU Awards) issued to consummate the acquisition and the closing stock price of CenturyLink common stock at October 31, 2017 of
$18.99
;
|
•
|
the cash consideration of
$26.50
per share on the
362.1
million common shares of Level 3 issued and outstanding as of October 31, 2017, and the cash consideration of
$1 million
paid on the Converted RSUs awards;
|
•
|
the estimated value of
$136 million
the Continuing RSU Awards, which represents the pre-combination portion of Level 3’s share-based compensation awards replaced by CenturyLink; and
|
•
|
the estimated liability of
$60 million
for the dissenting common shares issued and outstanding as of October 31, 2017; and
|
|
November 1, 2017
|
||
|
(Dollars in millions)
|
||
Cash, accounts receivable and other current assets
(1)
|
$
|
3,317
|
|
Property, plant and equipment
|
9,311
|
|
|
Identifiable intangible assets
(2)
|
|
||
Customer relationships
|
8,964
|
|
|
Other
|
391
|
|
|
Other noncurrent assets
|
782
|
|
|
Current liabilities, excluding current maturities of long-term debt
|
(1,461
|
)
|
|
Current maturities of long-term debt
|
(7
|
)
|
|
Long-term debt
|
(10,888
|
)
|
|
Deferred credits and other liabilities
|
(1,629
|
)
|
|
Goodwill
|
10,837
|
|
|
Total estimated aggregate consideration
|
$
|
19,617
|
|
(1)
|
Includes a preliminary estimated fair value of
$866 million
for accounts receivable, which had a gross contractual value of
$884 million
on November 1, 2017. The
$18 million
difference between the gross contractual value and the preliminary estimated fair value assigned represents our best estimate as of November 1, 2017 of contractual cash flows that will not be collected.
|
(2)
|
The preliminary estimate of the weighted-average amortization period for the acquired intangible assets is approximately
12.0 years
.
|
|
Years Ended December 31,
|
|||||
|
2017
|
|
2016
|
|||
|
(Dollars in millions)
|
|||||
Transaction-related expenses
|
$
|
174
|
|
|
47
|
|
Integration-related expenses
|
97
|
|
|
5
|
|
|
Total acquisition-related expenses
|
$
|
271
|
|
|
52
|
|
|
Years Ended December 31,
|
|||||
|
2017
|
|
2016
|
|||
|
(Dollars in millions, except per share amounts)
|
|||||
Operating revenues
|
$
|
24,321
|
|
|
25,378
|
|
Net income
|
1,632
|
|
|
883
|
|
|
Basic earnings per common share
|
1.54
|
|
|
0.84
|
|
|
Diluted earnings per common share
|
1.54
|
|
|
0.84
|
|
•
|
decreased operating revenues and expenses due to the elimination of deferred revenues associated with installation activities that were preliminarily assigned no value at the acquisition date (excluding certain deferred revenue associated with certain long-term prepaid customer capacity arrangements, which have been included at its current carrying value) and the elimination of transactions among CenturyLink and Level 3 that are now subject to intercompany elimination;
|
•
|
increased amortization expense related to identifiable intangible assets, net of decreased depreciation expense to reflect the preliminary fair value of property, plant and equipment;
|
•
|
increased interest expense resulting from (i) interest on the new debt to finance the combination and amortization of the related debt discount and debt issuance costs, (ii) the elimination of Level 3’s historical amortization of debt discount and debt issuance costs and (iii) a reduction in interest expense due to the accretion of an adjustment to reflect the increased preliminary fair value of the long-term debt of Level 3 recognized on the acquisition date; and
|
•
|
the related income tax effects.
|
|
Dollars in millions
|
||
Goodwill
|
$
|
1,142
|
|
Property, plant and equipment
|
1,051
|
|
|
Other intangible assets
|
249
|
|
|
Other assets
|
66
|
|
|
Less assets not removed as a result of the failed-sale-leaseback
|
(526
|
)
|
|
Total net amount of assets derecognized
|
$
|
1,982
|
|
|
|
||
Capital lease obligations
|
294
|
|
|
Other liabilities
|
274
|
|
|
Less imputed financing obligations from the failed-sale-leaseback
|
(628
|
)
|
|
Total net imputed liabilities recognized
|
$
|
(60
|
)
|
|
Positive (Negative) Impact to Net Income
|
||
|
Dollars in millions
|
||
Increase in revenue
|
$
|
49
|
|
Decrease in cost of sales
|
15
|
|
|
Increase in loss on sale of business included in selling, general and administrative expense
|
(102
|
)
|
|
Increase in depreciation expense (one-time)
|
(44
|
)
|
|
Increase in depreciation expense (ongoing)
|
(47
|
)
|
|
Increase in interest expense
|
(39
|
)
|
|
Decrease in income tax expense
|
65
|
|
|
Decrease in net income
|
$
|
(103
|
)
|
|
As of December 31,
|
|||||
|
2017
|
|
2016
|
|||
|
(Dollars in millions)
|
|||||
Goodwill
|
$
|
30,475
|
|
|
19,650
|
|
Customer relationships, less accumulated amortization of $7,096 and $6,318
|
$
|
10,876
|
|
|
2,797
|
|
Indefinite-life intangible assets
|
$
|
269
|
|
|
269
|
|
Other intangible assets subject to amortization:
|
|
|
|
|||
Capitalized software, less accumulated amortization of $2,294 and $2,019
|
1,469
|
|
|
1,227
|
|
|
Trade names and patents, less accumulated amortization of $31 and $23
|
159
|
|
|
35
|
|
|
Total other intangible assets, net
|
$
|
1,897
|
|
|
1,531
|
|
|
(Dollars in millions)
|
||
2018
|
$
|
1,802
|
|
2019
|
1,701
|
|
|
2020
|
1,590
|
|
|
2021
|
1,149
|
|
|
2022
|
977
|
|
|
Business
|
|
Consumer
|
|
Total
|
||||
|
(Dollars in millions)
|
||||||||
As of December 31, 2015
(1)
|
$
|
10,464
|
|
|
10,278
|
|
|
20,742
|
|
Purchase accounting and other adjustments
|
49
|
|
|
—
|
|
|
49
|
|
|
Goodwill attributable to the colocation business and data centers reclassified to assets held for sale
|
(1,141
|
)
|
|
—
|
|
|
(1,141
|
)
|
|
As of December 31, 2016
(1)
|
9,372
|
|
|
10,278
|
|
|
19,650
|
|
|
Purchase accounting and other adjustments
|
10,825
|
|
|
—
|
|
|
10,825
|
|
|
As of December 31, 2017
(1)
|
$
|
20,197
|
|
|
10,278
|
|
|
30,475
|
|
|
|
|
|
|
As of December 31,
|
|||||
|
Interest Rates
(1)
|
|
Maturities
|
|
2017
|
|
2016
|
|||
|
|
|
|
|
(Dollars in millions)
|
|||||
Senior Secured Debt:
|
|
|
|
|
|
|
|
|||
CenturyLink, Inc.
|
|
|
|
|
|
|
|
|||
2017 Revolving Credit Facility
(2)
|
4.153% - 4.285%
|
|
2022
|
|
$
|
405
|
|
|
—
|
|
Term Loan A
|
4.319%
|
|
2022
|
|
1,575
|
|
|
—
|
|
|
Term Loan A-1
|
4.319%
|
|
2022
|
|
370
|
|
|
—
|
|
|
Term Loan B
|
4.319%
|
|
2025
|
|
6,000
|
|
|
—
|
|
|
Subsidiaries:
|
|
|
|
|
|
|
|
|||
Level 3 Financing, Inc.
|
|
|
|
|
|
|
|
|||
Tranche B 2024 Term Loan
|
3.696%
|
|
2024
|
|
4,611
|
|
|
—
|
|
|
Embarq Corporation subsidiaries
|
|
|
|
|
|
|
|
|||
First mortgage bonds
|
7.125% - 8.770%
|
|
2018 - 2025
|
|
151
|
|
|
223
|
|
|
Senior Notes and Other Debt:
|
|
|
|
|
|
|
|
|||
CenturyLink, Inc.
|
|
|
|
|
|
|
|
|||
Senior notes
|
5.625% - 7.650%
|
|
2019 - 2042
|
|
8,125
|
|
|
8,975
|
|
|
2012 Credit facility and revolving line of
credit
(2)
|
—
|
|
—
|
|
—
|
|
|
370
|
|
|
2012 Term loan
|
—
|
|
—
|
|
—
|
|
|
336
|
|
|
Subsidiaries:
|
|
|
|
|
|
|
|
|||
Level 3 Financing, Inc.
|
|
|
|
|
|
|
|
|||
Senior notes
|
5.125% - 6.125%
|
|
2021 - 2026
|
|
5,315
|
|
|
—
|
|
|
Level 3 Parent, LLC
|
|
|
|
|
|
|
|
|||
Senior notes
|
5.750%
|
|
2022
|
|
600
|
|
|
—
|
|
|
Qwest Corporation
|
|
|
|
|
|
|
|
|||
Senior notes
|
6.125% - 7.750%
|
|
2018 - 2057
|
|
7,294
|
|
|
7,259
|
|
|
Term loan
|
3.570%
|
|
2025
|
|
100
|
|
|
100
|
|
|
Qwest Capital Funding, Inc.
|
|
|
|
|
|
|
|
|||
Senior notes
|
6.500% - 7.750%
|
|
2018 - 2031
|
|
981
|
|
|
981
|
|
|
Embarq Corporation and subsidiary
|
|
|
|
|
|
|
|
|||
Senior note
|
7.995%
|
|
2036
|
|
1,485
|
|
|
1,485
|
|
|
Other
|
9.000%
|
|
2019
|
|
150
|
|
|
150
|
|
|
Capital lease and other obligations
(3)
|
Various
|
|
Various
|
|
891
|
|
|
440
|
|
|
Unamortized discounts and other, net
|
|
|
|
|
23
|
|
|
(133
|
)
|
|
Unamortized debt issuance costs
|
|
|
|
|
(350
|
)
|
|
(193
|
)
|
|
Total long-term debt
|
|
|
|
|
37,726
|
|
|
19,993
|
|
|
Less current maturities not associated with assets held for sale
|
|
|
|
|
(443
|
)
|
|
(1,503
|
)
|
|
Less capital lease obligations associated with assets held for sale
|
|
|
|
|
—
|
|
|
(305
|
)
|
|
Long-term debt, excluding current maturities and capital leases obligations associated with assets held for sale
|
|
|
|
|
$
|
37,283
|
|
|
18,185
|
|
(1)
|
As of December 31, 2017.
|
(2)
|
The aggregate amount outstanding on our 2017 revolving credit facility at December 31,
2017
was
$405 million
with a weighted-average interest rate of
4.186%
. These amounts change on a regular basis. The aggregate amount outstanding on our 2012 credit facility and revolving line of credit borrowings at December 31,
2016
was
$370 million
with weighted-average interest rate of
4.500%
. As described under "2017 CenturyLink Credit Agreement" below, we discharged and terminated our 2012 credit facility on November 1, 2017.
|
(3)
|
As a result of not meeting the sale leaseback accounting requirements, we must treat a certain amount of the pre-tax cash proceeds from the sale of our real estate assets as though it were the result of a financing obligation on our consolidated balance sheet. Also, the capital lease obligations that were shown as held for sale as of December 31, 2016 are retained and revalued. Please see Note 3—Sale of Data Centers and Colocation Business for additional information on our most current estimate of the financing obligation.
|
•
|
Qwest Corporation;
|
•
|
Qwest Capital Funding, Inc. (including its parent guarantor, Qwest Communications International Inc.);
|
•
|
Embarq Corporation; and
|
•
|
Level 3 Parent, LLC (including its finance subsidiary, Level 3 Financing, Inc.).
|
•
|
a
$2 billion
revolving credit facility (“2017 Revolving Credit Facility”), which originally had
18
lenders, each with allocations ranging from
$36.4 million
to
$167.8 million
, which we initially drew upon on November 1, 2017;
|
•
|
a
$1.575 billion
senior secured Term Loan A credit facility, which originally had
17
lenders, each with commitments ranging from
$28.6 million
to
$132.2 million
, which we drew in full on November 1, 2017;
|
•
|
a
$370 million
senior secured Term Loan A-1 credit facility with CoBank, ACB, which we drew in full on November 1, 2017; and
|
•
|
a
$6 billion
senior secured Term Loan “B” credit facility, which we fully pre-funded the proceeds, net of a discount, into escrow on June 19, 2017 and released to us on November 1, 2017.
|
|
(Dollars in millions)
(1)(2)
|
||
2018
|
$
|
443
|
|
2019
|
638
|
|
|
2020
|
1,194
|
|
|
2021
|
3,109
|
|
|
2022
|
5,033
|
|
|
2023 and thereafter
|
27,137
|
|
|
Total long-term debt
|
$
|
37,554
|
|
(1)
|
The amount outstanding on the data centers obligation at December 31, 2017 was
$598 million
. The aggregate maturities of long-term debt do not include
$499 million
of this obligation, which, at the end of the lease term on April 30, 2020, will be derecognized along with the remaining net book value of the associated real estate assets. Also, the aggregate maturities of long-term debt do not include future imputed lease income of
$173 million
attributable to the accounting for certain of the real estate assets under the failed-sale-leaseback. See Note 3—Sale of Data Centers and Colocation Business for additional information.
|
(2)
|
Actual principal paid in any year may differ due to the possible future refinancing of outstanding debt or the issuance of new debt. The projected amounts in the table also exclude any impacts from any further acquisitions.
|
|
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions)
|
||||||||
Interest expense:
|
|
|
|
|
|
||||
Gross interest expense
|
$
|
1,559
|
|
|
1,372
|
|
|
1,364
|
|
Capitalized interest
|
(78
|
)
|
|
(54
|
)
|
|
(52
|
)
|
|
Total interest expense
|
$
|
1,481
|
|
|
1,318
|
|
|
1,312
|
|
•
|
Add a lender to the 2017 Revolving Credit Facility and to increase CenturyLink, Inc.’s borrowing capacity thereunder to approximately
$2.168 billion
; and
|
•
|
Add a lender to the Term Loan A credit facility and to increase CenturyLink, Inc.’s borrowing capacity thereunder to approximately
$1.707 billion
.
|
|
As of December 31,
|
|||||
|
2017
|
|
2016
|
|||
|
(Dollars in millions)
|
|||||
Trade and purchased receivables
|
$
|
2,245
|
|
|
1,882
|
|
Earned and unbilled receivables
|
436
|
|
|
299
|
|
|
Other
|
40
|
|
|
14
|
|
|
Total accounts receivable
|
2,721
|
|
|
2,195
|
|
|
Less: allowance for doubtful accounts
|
(164
|
)
|
|
(178
|
)
|
|
Accounts receivable, less allowance
|
$
|
2,557
|
|
|
2,017
|
|
|
Beginning
Balance
|
|
Additions
|
|
Deductions
|
|
Ending
Balance
|
|||||
|
(Dollars in millions)
|
|||||||||||
2017
|
$
|
178
|
|
|
176
|
|
|
(190
|
)
|
|
164
|
|
2016
|
$
|
152
|
|
|
192
|
|
|
(166
|
)
|
|
178
|
|
2015
|
$
|
162
|
|
|
177
|
|
|
(187
|
)
|
|
152
|
|
|
Depreciable
Lives
|
|
As of December 31,
|
|||||
|
|
2017
|
|
2016
|
||||
|
|
|
(Dollars in millions)
|
|||||
Land
|
N/A
|
|
$
|
883
|
|
|
563
|
|
Fiber, conduit and other outside plant
(1)
|
15-45 years
|
|
22,798
|
|
|
16,996
|
|
|
Central office and other network electronics
(2)
|
3-10 years
|
|
18,538
|
|
|
13,768
|
|
|
Support assets
(3)
|
3-30 years
|
|
7,586
|
|
|
6,623
|
|
|
Construction in progress
(4)
|
N/A
|
|
1,399
|
|
|
1,244
|
|
|
Gross property, plant and equipment
|
|
|
51,204
|
|
|
39,194
|
|
|
Accumulated depreciation
|
|
|
(24,352
|
)
|
|
(22,155
|
)
|
|
Net property, plant and equipment
|
|
|
$
|
26,852
|
|
|
17,039
|
|
(1)
|
Fiber, conduit and other outside plant consists of fiber and metallic cable, conduit, poles and other supporting structures.
|
(2)
|
Central office and other network electronics consists of circuit and packet switches, routers, transmission electronics and electronics providing service to customers.
|
(3)
|
Support assets consist of buildings, cable landing stations, data centers, computers and other administrative and support equipment.
|
(4)
|
Construction in progress includes inventory held for construction and property of the aforementioned categories that has not been placed in service as it is still under construction.
|
|
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions)
|
||||||||
Balance at beginning of year
|
$
|
95
|
|
|
91
|
|
|
107
|
|
Accretion expense
|
6
|
|
|
6
|
|
|
7
|
|
|
Liabilities assumed in acquisition of Level 3
|
45
|
|
|
—
|
|
|
—
|
|
|
Liabilities settled
|
(3
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
Liabilities transferred to Cyxtera
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
Change in estimate
|
(8
|
)
|
|
—
|
|
|
(21
|
)
|
|
Balance at end of year
|
$
|
115
|
|
|
95
|
|
|
91
|
|
|
Severance
|
|
Real Estate
|
|||
|
(Dollars in millions)
|
|||||
Balance at December 31, 2015
|
$
|
14
|
|
|
80
|
|
Accrued to expense
|
173
|
|
|
4
|
|
|
Payments, net
|
(89
|
)
|
|
(20
|
)
|
|
Reversals and adjustments
|
—
|
|
|
3
|
|
|
Balance at December 31, 2016
|
98
|
|
|
67
|
|
|
Accrued to expense
|
42
|
|
|
4
|
|
|
Liabilities assumed in acquisition of Level 3
|
1
|
|
|
4
|
|
|
Payments, net
|
(108
|
)
|
|
(13
|
)
|
|
Reversals and adjustments
|
—
|
|
|
2
|
|
|
Balance at December 31, 2017
|
$
|
33
|
|
|
64
|
|
|
100 Basis
Points Change
|
|||||
|
Increase
|
|
(Decrease)
|
|||
|
(Dollars in millions)
|
|||||
Effect on the aggregate of the service and interest cost components of net periodic post-retirement benefit expense (consolidated statement of operations)
|
$
|
2
|
|
|
(2
|
)
|
Effect on benefit obligation (consolidated balance sheet)
|
60
|
|
|
(57
|
)
|
|
Pension Plans
|
|
Post-Retirement
Benefit Plans
|
|
Medicare Part D
Subsidy Receipts
|
||||
|
(Dollars in millions)
|
||||||||
Estimated future benefit payments:
|
|
|
|
|
|
||||
2018
|
$
|
1,031
|
|
|
293
|
|
|
(7
|
)
|
2019
|
973
|
|
|
280
|
|
|
(7
|
)
|
|
2020
|
951
|
|
|
271
|
|
|
(7
|
)
|
|
2021
|
929
|
|
|
262
|
|
|
(7
|
)
|
|
2022
|
908
|
|
|
253
|
|
|
(7
|
)
|
|
2023 - 2027
|
4,170
|
|
|
1,122
|
|
|
(31
|
)
|
|
Pension Plans
|
|
Post-Retirement Benefit Plans
|
||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||
Actuarial assumptions at beginning of year:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discount rate
|
3.50% - 4.10%
|
|
|
3.50% - 4.50%
|
|
|
3.50% - 4.10%
|
|
|
3.90
|
%
|
|
4.15
|
%
|
|
3.80
|
%
|
Rate of compensation increase
|
3.25
|
%
|
|
3.25
|
%
|
|
3.25
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Expected long-term rate of return on plan assets
|
6.50
|
%
|
|
7.00
|
%
|
|
7.50
|
%
|
|
5.00
|
%
|
|
7.00
|
%
|
|
7.50
|
%
|
Initial health care cost trend rate
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
7.00% / 5.00%
|
|
|
5.00% / 5.25%
|
|
|
6.00% / 6.50%
|
|
Ultimate health care cost trend rate
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
4.50
|
%
|
|
4.50
|
%
|
|
4.50
|
%
|
Year ultimate trend rate is reached
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
2025
|
|
|
2025
|
|
|
2025
|
|
|
Pension Plans
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions)
|
||||||||
Service cost
|
$
|
63
|
|
|
64
|
|
|
83
|
|
Interest cost
|
411
|
|
|
427
|
|
|
568
|
|
|
Expected return on plan assets
|
(666
|
)
|
|
(732
|
)
|
|
(898
|
)
|
|
Special termination benefits charge
|
—
|
|
|
13
|
|
|
—
|
|
|
Recognition of prior service (credit) cost
|
(8
|
)
|
|
(8
|
)
|
|
5
|
|
|
Recognition of actuarial loss
|
205
|
|
|
175
|
|
|
161
|
|
|
Net periodic pension benefit expense (income)
|
$
|
5
|
|
|
(61
|
)
|
|
(81
|
)
|
|
Post-Retirement Plans
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions)
|
||||||||
Service cost
|
$
|
18
|
|
|
19
|
|
|
24
|
|
Interest cost
|
100
|
|
|
111
|
|
|
140
|
|
|
Expected return on plan assets
|
(2
|
)
|
|
(7
|
)
|
|
(21
|
)
|
|
Special termination benefits charge
|
—
|
|
|
3
|
|
|
—
|
|
|
Recognition of prior service cost
|
20
|
|
|
20
|
|
|
19
|
|
|
Net periodic post-retirement benefit expense
|
$
|
136
|
|
|
146
|
|
|
162
|
|
|
Pension Plans
|
|
Post-Retirement Benefit Plans
|
||||||||
|
December 31,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
Actuarial assumptions at end of year:
|
|
|
|
|
|
|
|
||||
Discount rate
|
3.44% - 3.70%
|
|
|
3.50% - 4.10%
|
|
|
3.53
|
%
|
|
3.90
|
%
|
Rate of compensation increase
|
3.25
|
%
|
|
3.25
|
%
|
|
N/A
|
|
|
N/A
|
|
Initial health care cost trend rate
|
N/A
|
|
|
N/A
|
|
|
7.00% / 5.00%
|
|
|
5.00% / 5.50%
|
|
Ultimate health care cost trend rate
|
N/A
|
|
|
N/A
|
|
|
4.50
|
%
|
|
4.50
|
%
|
Year ultimate trend rate is reached
|
N/A
|
|
|
N/A
|
|
|
2025
|
|
|
2025
|
|
|
Pension Plans
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions)
|
||||||||
Change in benefit obligation
|
|
|
|
|
|
||||
Benefit obligation at beginning of year
|
$
|
13,301
|
|
|
13,349
|
|
|
15,042
|
|
Service cost
|
63
|
|
|
64
|
|
|
83
|
|
|
Interest cost
|
411
|
|
|
427
|
|
|
568
|
|
|
Plan amendments
|
—
|
|
|
2
|
|
|
(100
|
)
|
|
Special termination benefits charge
|
—
|
|
|
13
|
|
|
—
|
|
|
Actuarial loss (gain)
|
590
|
|
|
487
|
|
|
(800
|
)
|
|
Benefits paid by company
|
(5
|
)
|
|
(7
|
)
|
|
(6
|
)
|
|
Benefits paid from plan assets
|
(1,238
|
)
|
|
(1,034
|
)
|
|
(1,438
|
)
|
|
Benefit obligation at end of year
|
$
|
13,122
|
|
|
13,301
|
|
|
13,349
|
|
|
Post-Retirement Benefit Plans
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions)
|
||||||||
Change in benefit obligation
|
|
|
|
|
|
||||
Benefit obligation at beginning of year
|
$
|
3,413
|
|
|
3,567
|
|
|
3,830
|
|
Service cost
|
18
|
|
|
19
|
|
|
24
|
|
|
Interest cost
|
100
|
|
|
111
|
|
|
140
|
|
|
Participant contributions
|
54
|
|
|
57
|
|
|
57
|
|
|
Direct subsidy receipts
|
7
|
|
|
5
|
|
|
8
|
|
|
Special termination benefits charge
|
—
|
|
|
3
|
|
|
—
|
|
|
Actuarial loss (gain)
|
112
|
|
|
(13
|
)
|
|
(148
|
)
|
|
Benefits paid by company
|
(298
|
)
|
|
(191
|
)
|
|
(181
|
)
|
|
Benefits paid from plan assets
|
(31
|
)
|
|
(145
|
)
|
|
(163
|
)
|
|
Benefit obligation at end of year
|
$
|
3,375
|
|
|
3,413
|
|
|
3,567
|
|
|
Pension Plans
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions)
|
||||||||
Change in plan assets
|
|
|
|
|
|
||||
Fair value of plan assets at beginning of year
|
$
|
10,892
|
|
|
11,072
|
|
|
12,571
|
|
Return on plan assets
|
1,306
|
|
|
754
|
|
|
(161
|
)
|
|
Employer contributions
|
100
|
|
|
100
|
|
|
100
|
|
|
Benefits paid from plan assets
|
(1,238
|
)
|
|
(1,034
|
)
|
|
(1,438
|
)
|
|
Fair value of plan assets at end of year
|
$
|
11,060
|
|
|
10,892
|
|
|
11,072
|
|
|
Post-Retirement Benefit Plans
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions)
|
||||||||
Change in plan assets
|
|
|
|
|
|
||||
Fair value of plan assets at beginning of year
|
$
|
53
|
|
|
193
|
|
|
353
|
|
Return on plan assets
|
1
|
|
|
5
|
|
|
3
|
|
|
Benefits paid from plan assets
|
(31
|
)
|
|
(145
|
)
|
|
(163
|
)
|
|
Fair value of plan assets at end of year
|
$
|
23
|
|
|
53
|
|
|
193
|
|
|
Gross Notional Exposure
|
|||||
|
Pension Plan
|
|||||
|
Years Ended December 31,
|
|||||
|
2017
|
|
2016
|
|||
|
(Dollars in millions)
|
|||||
Derivative instruments:
|
|
|
|
|||
Exchange-traded U.S. equity futures
|
$
|
256
|
|
|
104
|
|
Exchange-traded Treasury and other interest rate futures
|
1,830
|
|
|
1,813
|
|
|
Interest rate swaps
|
137
|
|
|
260
|
|
|
Credit default swaps
|
100
|
|
|
240
|
|
|
Equity index swaps
|
1
|
|
|
—
|
|
|
Foreign exchange forwards
|
293
|
|
|
778
|
|
|
Options
|
259
|
|
|
206
|
|
•
|
Level 1—Assets were valued using the closing price reported in the active market in which the individual security was traded.
|
•
|
Level 2—Assets were valued using quoted prices in markets that are not active, broker dealer quotations, net asset value of shares held by the plans and other methods by which all significant inputs were observable at the measurement date.
|
•
|
Level 3—Assets were valued using unobservable inputs in which little or no market data exists as reported by the respective institutions at the measurement date.
|
|
Fair Value of Pension Plan Assets at December 31, 2017
|
||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||
|
(Dollars in millions)
|
||||||||||||
Investment grade bonds (a)
|
$
|
432
|
|
|
1,315
|
|
|
—
|
|
|
$
|
1,747
|
|
High yield bonds (b)
|
—
|
|
|
575
|
|
|
7
|
|
|
582
|
|
||
Emerging market bonds (c)
|
217
|
|
|
219
|
|
|
1
|
|
|
437
|
|
||
U.S. stocks (e)
|
1,030
|
|
|
2
|
|
|
3
|
|
|
1,035
|
|
||
Non-U.S. stocks (f)
|
706
|
|
|
—
|
|
|
—
|
|
|
706
|
|
||
Private debt (i)
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
||
Multi-asset strategies (l)
|
440
|
|
|
—
|
|
|
—
|
|
|
440
|
|
||
Derivatives (m)
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||
Cash equivalents and short-term investments (n)
|
—
|
|
|
476
|
|
|
1
|
|
|
477
|
|
||
Total investments, excluding investments valued at NAV
|
$
|
2,827
|
|
|
2,587
|
|
|
27
|
|
|
5,441
|
|
|
Investments valued at NAV
|
|
|
|
|
|
|
5,619
|
|
|||||
Total pension plan assets
|
|
|
|
|
|
|
$
|
11,060
|
|
|
Fair Value of Post-Retirement Plan Assets
at December 31, 2017 |
||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||
|
(Dollars in millions)
|
||||||||||||
Investment grade bonds (a)
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
High yield bonds (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
U.S. stocks (e)
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||
Non-U.S. stocks (f)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Cash equivalents and short-term investments (n)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total investments, excluding investments valued at NAV
|
$
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Investments valued at NAV
|
|
|
|
|
|
|
22
|
|
|||||
Total post-retirement plan assets
|
|
|
|
|
|
|
$
|
23
|
|
|
Fair Value of Pension Plan Assets at December 31, 2016
|
||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||
|
(Dollars in millions)
|
||||||||||||
Investment grade bonds (a)
|
$
|
420
|
|
|
1,404
|
|
|
—
|
|
|
$
|
1,824
|
|
High yield bonds (b)
|
7
|
|
|
597
|
|
|
11
|
|
|
615
|
|
||
Emerging market bonds (c)
|
212
|
|
|
212
|
|
|
—
|
|
|
424
|
|
||
U.S. stocks (e)
|
1,146
|
|
|
1
|
|
|
—
|
|
|
1,147
|
|
||
Non-U.S. stocks (f)
|
721
|
|
|
1
|
|
|
—
|
|
|
722
|
|
||
Multi-asset strategies (l)
|
389
|
|
|
—
|
|
|
—
|
|
|
389
|
|
||
Cash equivalents and short-term investments (n)
|
—
|
|
|
207
|
|
|
—
|
|
|
207
|
|
||
Total investments, excluding investments valued at NAV
|
$
|
2,895
|
|
|
2,422
|
|
|
11
|
|
|
5,328
|
|
|
Investments valued at NAV
|
|
|
|
|
|
|
5,564
|
|
|||||
Total pension plan assets
|
|
|
|
|
|
|
|
|
|
$
|
10,892
|
|
|
Fair Value of Post-Retirement Plan Assets
at December 31, 2016 |
||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||
|
(Dollars in millions)
|
||||||||||||
Investment grade bonds (a)
|
$
|
1
|
|
|
2
|
|
|
—
|
|
|
$
|
3
|
|
High yield bonds (b)
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||
U.S. stocks (e)
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||
Non-U.S. stocks (f)
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||
Cash equivalents and short-term investments (n)
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||
Total investments, excluding investments valued at NAV
|
$
|
4
|
|
|
8
|
|
|
—
|
|
|
12
|
|
|
Investments valued at NAV
|
|
|
|
|
|
|
41
|
|
|||||
Total post-retirement plan assets
|
|
|
|
|
|
|
$
|
53
|
|
|
Fair Value of Plan Assets Valued at NAV
|
|||||||||||
|
Pension Plans at
December 31,
|
|
Post-Retirement Benefit Plans at
December 31,
|
|||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
(Dollars in millions)
|
|||||||||||
Investment grade bonds (a)
|
$
|
163
|
|
|
106
|
|
|
—
|
|
|
—
|
|
High yield bonds (b)
|
483
|
|
|
521
|
|
|
—
|
|
|
1
|
|
|
Emerging market bonds (c)
|
14
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
Diversified strategies (d)
|
538
|
|
|
522
|
|
|
—
|
|
|
1
|
|
|
U.S. stocks (e)
|
73
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
Non-U.S. stocks (f)
|
627
|
|
|
560
|
|
|
—
|
|
|
1
|
|
|
Emerging market stocks (g)
|
98
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
Private equity (h)
|
460
|
|
|
506
|
|
|
10
|
|
|
14
|
|
|
Private debt (i)
|
374
|
|
|
369
|
|
|
1
|
|
|
1
|
|
|
Market neutral hedge funds (j)
|
769
|
|
|
739
|
|
|
—
|
|
|
1
|
|
|
Directional hedge funds (j)
|
636
|
|
|
657
|
|
|
—
|
|
|
1
|
|
|
Real estate (k)
|
903
|
|
|
926
|
|
|
1
|
|
|
8
|
|
|
Multi-asset strategies (l)
|
424
|
|
|
412
|
|
|
—
|
|
|
—
|
|
|
Cash equivalents and short-term investments (n)
|
57
|
|
|
106
|
|
|
10
|
|
|
13
|
|
|
Total investments valued at NAV
|
$
|
5,619
|
|
|
5,564
|
|
|
22
|
|
|
41
|
|
|
Pension Plan Assets Valued Using Level 3 Inputs
|
|||||||||||||||||
|
High
Yield
Bonds
|
|
Emerging Market Bonds
|
|
U.S. Stocks
|
|
Private Debt
|
|
Cash
|
|
Total
|
|||||||
|
(Dollars in millions)
|
|||||||||||||||||
Balance at December 31, 2015
|
$
|
13
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
Net transfers
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
Acquisitions
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Dispositions
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
Balance at December 31, 2016
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
Net transfers
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
13
|
|
|
Acquisitions
|
2
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
5
|
|
|
Actual return on plan assets
|
(5
|
)
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
Balance at December 31, 2017
|
$
|
7
|
|
|
1
|
|
|
3
|
|
|
15
|
|
|
1
|
|
|
27
|
|
|
Pension Plans
|
|
Post-Retirement
Benefit Plans
|
|||||||||
|
Years Ended December 31,
|
|
Years Ended December 31,
|
|||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
(Dollars in millions)
|
|||||||||||
Benefit obligation
|
$
|
(13,122
|
)
|
|
(13,301
|
)
|
|
(3,375
|
)
|
|
(3,413
|
)
|
Fair value of plan assets
|
11,060
|
|
|
10,892
|
|
|
23
|
|
|
53
|
|
|
Unfunded status
|
(2,062
|
)
|
|
(2,409
|
)
|
|
(3,352
|
)
|
|
(3,360
|
)
|
|
Current portion of unfunded status
|
$
|
(5
|
)
|
|
(6
|
)
|
|
(262
|
)
|
|
(236
|
)
|
Non-current portion of unfunded status
|
$
|
(2,057
|
)
|
|
(2,403
|
)
|
|
(3,090
|
)
|
|
(3,124
|
)
|
|
As of and for the Years Ended December 31,
|
||||||||||||||
|
2016
|
|
Recognition
of Net
Periodic
Benefits
Expense
|
|
Deferrals
|
|
Net
Change in
AOCL
|
|
2017
|
||||||
|
(Dollars in millions)
|
||||||||||||||
Accumulated other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||
Pension plans:
|
|
|
|
|
|
|
|
|
|
||||||
Net actuarial (loss) gain
|
$
|
(3,148
|
)
|
|
205
|
|
|
51
|
|
|
256
|
|
|
(2,892
|
)
|
Prior service benefit (cost)
|
62
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
54
|
|
|
Deferred income tax benefit (expense)
|
1,191
|
|
|
(72
|
)
|
|
(12
|
)
|
|
(84
|
)
|
|
1,107
|
|
|
Total pension plans
|
(1,895
|
)
|
|
125
|
|
|
39
|
|
|
164
|
|
|
(1,731
|
)
|
|
Post-retirement benefit plans:
|
|
|
|
|
|
|
|
|
|
||||||
Net actuarial (loss) gain
|
(137
|
)
|
|
—
|
|
|
(113
|
)
|
|
(113
|
)
|
|
(250
|
)
|
|
Prior service (cost) benefit
|
(127
|
)
|
|
20
|
|
|
—
|
|
|
20
|
|
|
(107
|
)
|
|
Deferred income tax benefit (expense)
|
102
|
|
|
(7
|
)
|
|
27
|
|
|
20
|
|
|
122
|
|
|
Total post-retirement benefit plans
|
(162
|
)
|
|
13
|
|
|
(86
|
)
|
|
(73
|
)
|
|
(235
|
)
|
|
Total accumulated other comprehensive loss
|
$
|
(2,057
|
)
|
|
138
|
|
|
(47
|
)
|
|
91
|
|
|
(1,966
|
)
|
|
As of and for the Years Ended December 31,
|
||||||||||||||
|
2015
|
|
Recognition
of Net Periodic Benefits Expense |
|
Deferrals
|
|
Net
Change in AOCL |
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||||||
Accumulated other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||
Pension plans:
|
|
|
|
|
|
|
|
|
|
||||||
Net actuarial (loss) gain
|
$
|
(2,857
|
)
|
|
175
|
|
|
(466
|
)
|
|
(291
|
)
|
|
(3,148
|
)
|
Prior service benefit (cost)
|
72
|
|
|
(8
|
)
|
|
(2
|
)
|
|
(10
|
)
|
|
62
|
|
|
Deferred income tax benefit (expense)
|
1,070
|
|
|
(67
|
)
|
|
188
|
|
|
121
|
|
|
1,191
|
|
|
Total pension plans
|
(1,715
|
)
|
|
100
|
|
|
(280
|
)
|
|
(180
|
)
|
|
(1,895
|
)
|
|
Post-retirement benefit plans:
|
|
|
|
|
|
|
|
|
|
||||||
Net actuarial (loss) gain
|
(147
|
)
|
|
—
|
|
|
10
|
|
|
10
|
|
|
(137
|
)
|
|
Prior service (cost) benefit
|
(147
|
)
|
|
20
|
|
|
—
|
|
|
20
|
|
|
(127
|
)
|
|
Deferred income tax benefit (expense)
|
114
|
|
|
(8
|
)
|
|
(4
|
)
|
|
(12
|
)
|
|
102
|
|
|
Total post-retirement benefit plans
|
(180
|
)
|
|
12
|
|
|
6
|
|
|
18
|
|
|
(162
|
)
|
|
Total accumulated other comprehensive loss
|
$
|
(1,895
|
)
|
|
112
|
|
|
(274
|
)
|
|
(162
|
)
|
|
(2,057
|
)
|
|
Pension
Plans
|
|
Post-Retirement
Plans
|
|||
|
(Dollars in millions)
|
|||||
Estimated recognition of net periodic (cost) benefit income in 2018:
|
|
|
|
|||
Net actuarial loss
|
$
|
(205
|
)
|
|
—
|
|
Prior service income (cost)
|
8
|
|
|
(20
|
)
|
|
Deferred income tax benefit
|
48
|
|
|
4
|
|
|
Estimated net periodic benefit expense to be recorded in 2018 as a component of other comprehensive (loss) income
|
$
|
(149
|
)
|
|
(16
|
)
|
•
|
each outstanding Level 3 restricted stock unit award granted prior to April 1, 2014 or granted to an outside director of Level 3 was converted into
$26.50
in cash and
1.4286 shares of our common stock
(and cash in lieu of fractional shares) with respect to each Level 3 share covered by such award (the "Converted RSU Awards"); and
|
•
|
each outstanding Level 3 restricted stock unit award granted on or after April 1, 2014 (other than these granted to outside directors of Level 3) was converted into a CenturyLink restricted stock unit award using a conversion ratio of 2.8386 to 1 as determined in accordance with a formula set forth in the merger agreement (the "Continuing RSU Awards")
.
|
|
Number of
Options
|
|
Weighted-
Average
Exercise
Price
|
|||
|
(in thousands)
|
|
|
|||
Outstanding and Exercisable at December 31, 2016
|
3,008
|
|
|
$
|
40.08
|
|
Exercised
|
(12
|
)
|
|
10.75
|
|
|
Forfeited/Expired
|
(1,974
|
)
|
|
46.82
|
|
|
Outstanding and Exercisable at December 31, 2017
|
1,022
|
|
|
27.41
|
|
|
Number of
Shares
|
|
Weighted-
Average
Grant Date
Fair Value
|
|||
|
(in thousands)
|
|
|
|||
Non-vested at December 31, 2016
|
5,948
|
|
|
$
|
31.89
|
|
Level 3 replacement awards
|
12,530
|
|
|
18.99
|
|
|
Granted
(1)
|
5,223
|
|
|
22.02
|
|
|
Vested
|
(2,762
|
)
|
|
28.55
|
|
|
Forfeited
|
(1,165
|
)
|
|
26.43
|
|
|
Non-vested at December 31, 2017
|
19,774
|
|
|
21.90
|
|
|
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions, except per share amounts, shares in thousands)
|
||||||||
Income (Numerator):
|
|
|
|
|
|
||||
Net income
|
$
|
1,389
|
|
|
626
|
|
|
878
|
|
Earnings applicable to non-vested restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
|
Net income applicable to common stock for computing basic earnings per common share
|
1,389
|
|
|
626
|
|
|
878
|
|
|
Net income as adjusted for purposes of computing diluted earnings per common share
|
$
|
1,389
|
|
|
626
|
|
|
878
|
|
Shares (Denominator):
|
|
|
|
|
|
||||
Weighted average number of shares:
|
|
|
|
|
|
||||
Outstanding during period
|
635,576
|
|
|
545,946
|
|
|
559,260
|
|
|
Non-vested restricted stock
|
(7,768
|
)
|
|
(6,397
|
)
|
|
(4,982
|
)
|
|
Weighted average shares outstanding for computing basic earnings per common share
|
627,808
|
|
|
539,549
|
|
|
554,278
|
|
|
Incremental common shares attributable to dilutive securities:
|
|
|
|
|
|
||||
Shares issuable under convertible securities
|
10
|
|
|
10
|
|
|
10
|
|
|
Shares issuable under incentive compensation plans
|
875
|
|
|
1,120
|
|
|
805
|
|
|
Number of shares as adjusted for purposes of computing diluted earnings per common share
|
628,693
|
|
|
540,679
|
|
|
555,093
|
|
|
Basic earnings per common share
|
$
|
2.21
|
|
|
1.16
|
|
|
1.58
|
|
Diluted earnings per common share
|
$
|
2.21
|
|
|
1.16
|
|
|
1.58
|
|
Input Level
|
|
Description of Input
|
Level 1
|
|
Observable inputs such as quoted market prices in active markets.
|
Level 2
|
|
Inputs other than quoted prices in active markets that are either directly or indirectly observable.
|
Level 3
|
|
Unobservable inputs in which little or no market data exists.
|
|
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
|||||||||
|
|
Input
Level
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
|||||
|
|
|
|
(Dollars in millions)
|
|||||||||||
Liabilities-Long-term debt, excluding capital lease and other obligations
|
|
2
|
|
$
|
36,835
|
|
|
36,402
|
|
|
19,553
|
|
|
19,639
|
|
|
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions)
|
||||||||
Income tax expense was as follows:
|
|
|
|
|
|
||||
Federal
|
|
|
|
|
|
||||
Current
|
$
|
82
|
|
|
335
|
|
|
28
|
|
Deferred
|
(988
|
)
|
|
5
|
|
|
329
|
|
|
State
|
|
|
|
|
|
||||
Current
|
21
|
|
|
27
|
|
|
40
|
|
|
Deferred
|
16
|
|
|
8
|
|
|
21
|
|
|
Foreign
|
|
|
|
|
|
||||
Current
|
22
|
|
|
26
|
|
|
16
|
|
|
Deferred
|
(2
|
)
|
|
(7
|
)
|
|
4
|
|
|
Total income tax expense
|
$
|
(849
|
)
|
|
394
|
|
|
438
|
|
|
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions)
|
||||||||
Income tax (benefit) expense was allocated as follows:
|
|
|
|
|
|
||||
Income tax (benefit) expense in the consolidated statements of operations:
|
|
|
|
|
|
||||
Attributable to income
|
$
|
(849
|
)
|
|
394
|
|
|
438
|
|
Stockholders' equity:
|
|
|
|
|
|
||||
Compensation expense for tax purposes in excess of amounts recognized for financial reporting purposes
|
—
|
|
|
(2
|
)
|
|
(5
|
)
|
|
Tax effect of the change in accumulated other comprehensive loss
|
81
|
|
|
(109
|
)
|
|
59
|
|
|
Years Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
|
(Percentage of pre-tax income)
|
|||||||
Statutory federal income tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
State income taxes, net of federal income tax benefit
|
3.9
|
%
|
|
2.3
|
%
|
|
2.6
|
%
|
Change in liability for unrecognized tax position
|
1.0
|
%
|
|
0.2
|
%
|
|
0.4
|
%
|
Tax reform
|
(209.8
|
)%
|
|
—
|
%
|
|
—
|
%
|
Net foreign income taxes
|
(0.7
|
)%
|
|
0.1
|
%
|
|
0.7
|
%
|
Foreign dividend paid to a domestic parent company
|
0.2
|
%
|
|
1.8
|
%
|
|
—
|
%
|
Affiliate debt rationalization
|
—
|
%
|
|
—
|
%
|
|
(2.6
|
)%
|
Research and development credits
|
(1.4
|
)%
|
|
(0.6
|
)%
|
|
(2.1
|
)%
|
Tax impact on sale of data centers and colocation business
|
5.0
|
%
|
|
—
|
%
|
|
—
|
%
|
Level 3 acquisition transaction costs
|
6.0
|
%
|
|
—
|
%
|
|
—
|
%
|
Other, net
|
3.6
|
%
|
|
(0.2
|
)%
|
|
(0.7
|
)%
|
Effective income tax rate
|
(157.2
|
)%
|
|
38.6
|
%
|
|
33.3
|
%
|
|
As of December 31,
|
|||||
|
2017
|
|
2016
|
|||
|
(Dollars in millions)
|
|||||
Deferred tax assets
|
|
|
|
|||
Post-retirement and pension benefit costs
|
$
|
1,321
|
|
|
2,175
|
|
Net operating loss carryforwards
|
3,951
|
|
|
473
|
|
|
Other employee benefits
|
112
|
|
|
125
|
|
|
Other
|
714
|
|
|
342
|
|
|
Gross deferred tax assets
|
6,098
|
|
|
3,115
|
|
|
Less valuation allowance
|
(1,341
|
)
|
|
(375
|
)
|
|
Net deferred tax assets
|
4,757
|
|
|
2,740
|
|
|
Deferred tax liabilities
|
|
|
|
|||
Property, plant and equipment, primarily due to depreciation differences
|
(2,935
|
)
|
|
(3,626
|
)
|
|
Goodwill and other intangible assets
|
(3,785
|
)
|
|
(2,577
|
)
|
|
Other
|
(16
|
)
|
|
—
|
|
|
Gross deferred tax liabilities
|
(6,736
|
)
|
|
(6,203
|
)
|
|
Net deferred tax liability
|
$
|
(1,979
|
)
|
|
(3,463
|
)
|
|
2017
|
|
2016
|
|||
|
(Dollars in millions)
|
|||||
Unrecognized tax benefits at beginning of year
|
$
|
16
|
|
|
15
|
|
Assumed in the acquisition of Level 3
|
18
|
|
|
—
|
|
|
Tax position of prior periods netted against deferred tax assets assumed in the acquisition of Level 3
|
2
|
|
|
—
|
|
|
Increase in tax positions taken in the current year
|
1
|
|
|
1
|
|
|
Increase in tax positions taken in the prior year
|
3
|
|
|
—
|
|
|
Unrecognized tax benefits at end of year
|
$
|
40
|
|
|
16
|
|
•
|
Business Segment.
This segment consists generally of providing products and services to small, medium and enterprise business, wholesale and government customers, including other communication providers. Our products and services offered to these customers include our local and long-distance voice, VPN data network, private line (including business data services), Ethernet, information technology, wavelength, broadband, colocation and data center services, managed services, professional and other services provided in connection with selling equipment, network security and various other ancillary services, all of which are described further under "Products and Services Categories"; and
|
•
|
Consumer Segment.
This segment consists generally of providing products and services to residential customers. Our products and services offered to these customers include our broadband, local and long-distance voice, video and other ancillary services.
|
|
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions)
|
||||||||
Total segment revenues
|
$
|
16,924
|
|
|
16,766
|
|
|
17,171
|
|
Total segment expenses
|
9,390
|
|
|
9,081
|
|
|
9,025
|
|
|
Total segment income
|
$
|
7,534
|
|
|
7,685
|
|
|
8,146
|
|
Total margin percentage
|
45
|
%
|
|
46
|
%
|
|
47
|
%
|
|
Business segment:
|
|
|
|
|
|
||||
Revenues
|
$
|
11,220
|
|
|
10,704
|
|
|
10,977
|
|
Expenses
|
6,847
|
|
|
6,391
|
|
|
6,395
|
|
|
Income
|
$
|
4,373
|
|
|
4,313
|
|
|
4,582
|
|
Margin percentage
|
39
|
%
|
|
40
|
%
|
|
42
|
%
|
|
Consumer segment:
|
|
|
|
|
|
||||
Revenues
|
$
|
5,704
|
|
|
6,062
|
|
|
6,194
|
|
Expenses
|
2,543
|
|
|
2,690
|
|
|
2,630
|
|
|
Income
|
$
|
3,161
|
|
|
3,372
|
|
|
3,564
|
|
Margin percentage
|
55
|
%
|
|
56
|
%
|
|
58
|
%
|
•
|
IP and data services
, which include primarily VPN data networks, Ethernet, IP, video (including our facilities-based video services and Vyvx broadcast services) and other ancillary services;
|
•
|
Transport and infrastructure
, which include broadband, private line (including business data services), data center facilities and services, including cloud, hosting and application management solutions, wavelength, equipment sales and professional services, network security services and other ancillary services;
|
•
|
Voice and collaboration
, which includes primarily local and long-distance voice, including wholesale voice, and other ancillary service;
|
•
|
IT and managed services
, which include information technology services and managed services, which may be purchased in conjunction with our other network services;
|
•
|
Regulatory revenues,
which consists of Universal Service Fund ("USF") and Connect America Fund ("CAF") support payments, USF surcharges and other operating revenues. We receive federal support payments from both federal and state USF programs and from the federal CAF program. The USF and CAF support payments are government subsidies designed to reimburse us for various costs related to certain telecommunications services. We generate other operating revenues from the leasing and subleasing of space in our office buildings, warehouses and other properties and from rental income associated with the failed-sale-leaseback. Because we centrally manage the activities that generate these regulatory revenues, these revenues are not included in our segment revenues.
|
|
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions)
|
||||||||
Business segment
|
|
|
|
|
|
||||
IP & Data Services (1)
|
$
|
3,595
|
|
|
2,851
|
|
|
2,704
|
|
Transport & Infrastructure (2)
|
3,680
|
|
|
3,929
|
|
|
4,157
|
|
|
Voice & Collaboration (3)
|
3,294
|
|
|
3,284
|
|
|
3,429
|
|
|
IT & Managed Services (4)
|
651
|
|
|
640
|
|
|
687
|
|
|
Total business segment revenues
|
11,220
|
|
|
10,704
|
|
|
10,977
|
|
|
|
|
|
|
|
|
||||
Consumer segment
|
|
|
|
|
|
||||
IP & Data Services (5)
|
448
|
|
|
506
|
|
|
468
|
|
|
Transport & Infrastructure (6)
|
2,871
|
|
|
2,897
|
|
|
2,829
|
|
|
Voice & Collaboration (3)
|
2,385
|
|
|
2,659
|
|
|
2,897
|
|
|
Total consumer segment revenues
|
5,704
|
|
|
6,062
|
|
|
6,194
|
|
|
|
|
|
|
|
|
||||
Non-segment revenues
|
|
|
|
|
|
||||
Regulatory revenues (7)
|
732
|
|
|
704
|
|
|
729
|
|
|
Total non-segment revenues
|
732
|
|
|
704
|
|
|
729
|
|
|
|
|
|
|
|
|
||||
Total revenues
|
$
|
17,656
|
|
|
17,470
|
|
|
17,900
|
|
(1)
|
Includes primarily VPN data network, Ethernet, IP and ancillary revenues.
|
(2)
|
Includes primarily broadband, private line (including business data services), colocation and data centers, wavelength and ancillary revenues.
|
(3)
|
Includes local, long-distance and other ancillary revenues.
|
(4)
|
Includes IT services and managed services revenues.
|
(5)
|
Includes retail video revenues (including our facilities-based video revenues).
|
(6)
|
Includes primarily broadband and equipment sales and professional services revenues.
|
(7)
|
Includes CAF Phase I, CAF Phase 2, federal and state USF support revenue, sublease rental income and failed-sale leaseback income.
|
|
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions)
|
||||||||
Total segment income
|
$
|
7,534
|
|
|
7,685
|
|
|
8,146
|
|
Regulatory revenues
|
732
|
|
|
704
|
|
|
729
|
|
|
Depreciation and amortization
|
(3,936
|
)
|
|
(3,916
|
)
|
|
(4,189
|
)
|
|
Non-segment expenses
|
(2,321
|
)
|
|
(2,140
|
)
|
|
(2,107
|
)
|
|
Other expenses, net
|
(1,469
|
)
|
|
(1,313
|
)
|
|
(1,263
|
)
|
|
Income before income tax expense
|
540
|
|
|
1,020
|
|
|
1,316
|
|
|
Income tax benefit (expense)
|
849
|
|
|
(394
|
)
|
|
(438
|
)
|
|
Net income
|
$
|
1,389
|
|
|
626
|
|
|
878
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Total
|
||||||
|
(Dollars in millions, except per share amounts)
|
||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
||||||
Operating revenues
|
$
|
4,209
|
|
|
4,090
|
|
|
4,034
|
|
|
5,323
|
|
|
17,656
|
|
Operating income
|
631
|
|
|
367
|
|
|
487
|
|
|
524
|
|
|
2,009
|
|
|
Net income
|
163
|
|
|
17
|
|
|
92
|
|
|
1,117
|
|
|
1,389
|
|
|
Basic earnings per common share
|
0.30
|
|
|
0.03
|
|
|
0.17
|
|
|
1.26
|
|
|
2.21
|
|
|
Diluted earnings per common share
|
0.30
|
|
|
0.03
|
|
|
0.17
|
|
|
1.26
|
|
|
2.21
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
||||||
Operating revenues
|
$
|
4,401
|
|
|
4,398
|
|
|
4,382
|
|
|
4,289
|
|
|
17,470
|
|
Operating income
|
688
|
|
|
647
|
|
|
593
|
|
|
405
|
|
|
2,333
|
|
|
Net income
|
236
|
|
|
196
|
|
|
152
|
|
|
42
|
|
|
626
|
|
|
Basic earnings per common share
|
0.44
|
|
|
0.36
|
|
|
0.28
|
|
|
0.08
|
|
|
1.16
|
|
|
Diluted earnings per common share
|
0.44
|
|
|
0.36
|
|
|
0.28
|
|
|
0.08
|
|
|
1.16
|
|
|
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions)
|
||||||||
Assets acquired through capital leases
|
$
|
35
|
|
|
45
|
|
|
17
|
|
Depreciation expense
|
50
|
|
|
70
|
|
|
96
|
|
|
Cash payments towards capital leases
|
48
|
|
|
58
|
|
|
89
|
|
|
As of December 31,
|
|||||
|
2017
|
|
2016
|
|||
|
(Dollars in millions)
|
|||||
Assets included in property, plant and equipment
|
$
|
342
|
|
|
705
|
|
Accumulated depreciation
|
153
|
|
|
351
|
|
|
Future Minimum
Payments
(1)
|
||
|
(Dollars in millions)
|
||
Capital lease obligations:
|
|
||
2018
|
$
|
56
|
|
2019
|
45
|
|
|
2020
|
32
|
|
|
2021
|
25
|
|
|
2022
|
22
|
|
|
2023 and thereafter
|
203
|
|
|
Total minimum payments
|
383
|
|
|
Less: amount representing interest and executory costs
|
(117
|
)
|
|
Present value of minimum payments
|
266
|
|
|
Less: current portion
|
(40
|
)
|
|
Long-term portion
|
$
|
226
|
|
|
Future Minimum
Payments
|
||
|
(Dollars in millions)
|
||
2018
|
$
|
666
|
|
2019
|
533
|
|
|
2020
|
467
|
|
|
2021
|
367
|
|
|
2022
|
326
|
|
|
2023 and thereafter
|
2,116
|
|
|
Total future minimum payments
(1)
|
$
|
4,475
|
|
(1)
|
Minimum payments have not been reduced by minimum sublease rentals of
$92 million
due in the future under non-cancelable subleases.
|
|
As of December 31,
|
|||||
|
2017
|
|
2016
|
|||
|
(Dollars in millions)
|
|||||
Prepaid expenses
|
$
|
294
|
|
|
206
|
|
Income tax receivable
|
258
|
|
|
51
|
|
|
Materials, supplies and inventory
|
128
|
|
|
134
|
|
|
Deferred activation and installation charges
|
128
|
|
|
101
|
|
|
Other
|
133
|
|
|
55
|
|
|
Total other current assets
|
$
|
941
|
|
|
547
|
|
|
As of December 31,
|
|||||
|
2017
|
|
2016
|
|||
|
(Dollars in millions)
|
|||||
Accounts payable
|
$
|
1,555
|
|
|
1,179
|
|
Other current liabilities:
|
|
|
|
|||
Accrued rent
|
$
|
34
|
|
|
31
|
|
Legal contingencies
|
45
|
|
|
30
|
|
|
Other
|
265
|
|
|
152
|
|
|
Total other current liabilities
|
$
|
344
|
|
|
213
|
|
|
Pension Plans
|
|
Post-Retirement
Benefit Plans
|
|
Foreign Currency
Translation
Adjustment
and Other
|
|
Total
|
|||||
|
(Dollars in millions)
|
|||||||||||
Balance at December 31, 2016
|
$
|
(1,895
|
)
|
|
(162
|
)
|
|
(60
|
)
|
|
(2,117
|
)
|
Other comprehensive income (loss) before reclassifications
|
39
|
|
|
(86
|
)
|
|
31
|
|
|
(16
|
)
|
|
Amounts reclassified from accumulated other comprehensive income
|
125
|
|
|
13
|
|
|
—
|
|
|
138
|
|
|
Net current-period other comprehensive income (loss)
|
164
|
|
|
(73
|
)
|
|
31
|
|
|
122
|
|
|
Balance at December 31, 2017
|
$
|
(1,731
|
)
|
|
(235
|
)
|
|
(29
|
)
|
|
(1,995
|
)
|
Year Ended December 31, 2017
|
|
Decrease (Increase)
in Net Income
|
|
Affected Line Item in Consolidated Statement of
Operations
|
||
|
|
(Dollars in millions)
|
|
|
||
Amortization of pension & post-retirement plans
(1)
|
|
|
|
|
||
Net actuarial loss
|
|
$
|
205
|
|
|
Other income (expense), net
|
Prior service cost
|
|
12
|
|
|
Other income (expense), net
|
|
Total before tax
|
|
217
|
|
|
|
|
Income tax benefit
|
|
(79
|
)
|
|
Income tax expense
|
|
Net of tax
|
|
$
|
138
|
|
|
|
(1)
|
See Note 9—Employee Benefits for additional information on our net periodic benefit (expense) income related to our pension and post-retirement plans.
|
|
Pension Plans
|
|
Post-Retirement
Benefit Plans
|
|
Foreign Currency
Translation
Adjustment
and Other
|
|
Total
|
|||||
|
(Dollars in millions)
|
|||||||||||
Balance at December 31, 2015
|
$
|
(1,715
|
)
|
|
(180
|
)
|
|
(39
|
)
|
|
(1,934
|
)
|
Other comprehensive income (loss) before reclassifications
|
(280
|
)
|
|
6
|
|
|
(22
|
)
|
|
(296
|
)
|
|
Amounts reclassified from accumulated other comprehensive income
|
100
|
|
|
12
|
|
|
1
|
|
|
113
|
|
|
Net current-period other comprehensive income (loss)
|
(180
|
)
|
|
18
|
|
|
(21
|
)
|
|
(183
|
)
|
|
Balance at December 31, 2016
|
$
|
(1,895
|
)
|
|
(162
|
)
|
|
(60
|
)
|
|
(2,117
|
)
|
Year Ended December 31, 2016
|
|
Decrease (Increase)
in Net Loss
|
|
Affected Line Item in Consolidated Statement of
Operations
|
||
|
|
(Dollars in millions)
|
|
|
||
Amortization of pension & post-retirement plans
(1)
|
|
|
|
|
||
Net actuarial loss
|
|
$
|
175
|
|
|
Other income (expense), net
|
Prior service cost
|
|
12
|
|
|
Other income (expense), net
|
|
Total before tax
|
|
187
|
|
|
|
|
Income tax benefit
|
|
(75
|
)
|
|
Income tax expense
|
|
Insignificant items
|
|
$
|
1
|
|
|
|
Net of tax
|
|
$
|
113
|
|
|
|
(1)
|
See Note 9—Employee Benefits for additional information on our net periodic benefit (expense) income related to our pension and post-retirement plans.
|
Date Declared
|
|
Record Date
|
|
Dividend
Per Share
|
|
Total Amount
|
|
Payment Date
|
||||
|
|
|
|
|
|
(in millions)
|
|
|
||||
November 14, 2017
|
|
11/27/2017
|
|
$
|
0.540
|
|
|
$
|
577
|
|
|
12/11/2017
|
August 22, 2017
|
|
9/5/2017
|
|
0.540
|
|
|
296
|
|
|
9/15/2017
|
||
May 24, 2017
|
|
6/5/2017
|
|
0.540
|
|
|
297
|
|
|
6/16/2017
|
||
February 21, 2017
|
|
3/3/2017
|
|
0.540
|
|
|
295
|
|
|
3/17/2017
|
||
November 15, 2016
|
|
11/28/2016
|
|
0.540
|
|
|
294
|
|
|
12/12/2016
|
||
August 23, 2016
|
|
9/2/2016
|
|
0.540
|
|
|
295
|
|
|
9/16/2016
|
||
May 18, 2016
|
|
5/31/2016
|
|
0.540
|
|
|
294
|
|
|
6/14/2016
|
||
February 23, 2016
|
|
3/4/2016
|
|
0.540
|
|
|
295
|
|
|
3/18/2016
|
/s/ Glen F. Post, III
|
|
/s/ Sunit S. Patel
|
Glen F. Post, III
|
|
Sunit S. Patel
|
Chief Executive Officer
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
February 28, 2018
|
|
|
|
Number of securities to be issued upon exercise of outstanding options and rights
(a)
|
|
Weighted-average exercise price of outstanding options and rights
(b)
|
|
Number of securities remaining available
for future issuance
under plans
(excluding securities reflected in column (a))
(c)
|
||||
Equity compensation plans approved by shareholders
|
1,550,824
|
|
(1)
|
$
|
36.35
|
|
(2)
|
8,565,514
|
|
Equity compensation plans not approved by shareholders
(3)
|
12,403,513
|
|
|
27.37
|
|
|
35,005,062
|
|
|
Totals
|
13,954,337
|
|
(1)
|
$
|
27.41
|
|
(2)
|
43,570,576
|
|
(1)
|
These amounts include restricted stock units, which represent the difference between the number of shares of restricted stock subject to market conditions granted at target and the maximum possible payout for these awards. Depending on performance, the actual share payout of these awards may range between 0-200% of target.
|
(2)
|
The amounts in column (a) include restricted stock units, which do not have an exercise price. Consequently, those awards were excluded from the calculation of this exercise price.
|
(3)
|
These amounts represent common shares to be issued upon exercise of options that were assumed in connection with certain acquisitions.
|
Exhibit
Number
|
Description
|
||
2.1
|
|||
3.1
|
|||
3.2
|
|||
4.1
|
|||
4.2
|
Instrument relating to Credit Agreement assumed by CenturyLink, Inc. on November 1, 2017.
|
||
|
a.
|
||
|
b.*
|
||
4.3
|
Instruments relating to CenturyLink, Inc.'s public senior debt.
(1)
|
||
|
a.
|
Indenture, dated as of March 31, 1994, by and between Century Telephone Enterprises, Inc. (currently named CenturyLink, Inc.) and Regions Bank (successor-in-interest to First American Bank & Trust of Louisiana), as Trustee.
|
|
|
|
(i).
|
Form of 7.2% Senior Notes, Series D, due 2025 (incorporated by reference to Exhibit 4.27 of CenturyLink, Inc.'s annual report on Form 10-K for the year ended December 31, 1995 (File No. 001-07784) filed with the Securities and Exchange Commission on March 18, 1996).
|
|
|
(ii).
|
Form of 6.875% Debentures, Series G, due 2028, (incorporated by reference to Exhibit 4.9 of CenturyLink, Inc.'s annual report on Form 10-K for the year ended December 31, 1997 (File No. 001-07784) filed with the Securities and Exchange Commission on March 16, 1998).
|
|
b.
|
||
|
|
(i).
|
|
|
c.
|
||
|
|
(i).
|
Exhibit
Number
|
Description
|
||
|
d.
|
||
|
|
(i).
|
|
|
e.
|
||
|
|
(i).
|
|
|
f.
|
||
|
|
(i).
|
|
|
g.
|
||
|
|
(i).
|
|
|
h.
|
||
|
|
(i).
|
|
4.4
|
Instruments relating to indebtedness of Qwest Communications International, Inc. and its subsidiaries.
(1)
|
||
|
a.
|
||
|
|
(i).
|
|
|
b.
|
Exhibit
Number
|
Description
|
||
|
|
(i).
|
|
|
c.
|
Indenture, dated as of June 29, 1998, by and among U S WEST Capital Funding, Inc. (currently named Qwest Capital Funding, Inc.), U S WEST, Inc. (predecessor to Qwest Communications International Inc.) and The First National Bank of Chicago, as trustee (incorporated by reference to Exhibit 4(a) of U S WEST, Inc.'s Current Report on Form 8-K (File No. 001-14087) filed with the Securities and Exchange Commission on November 18, 1998).
|
|
|
|
(i).
|
|
|
d.
|
Indenture, dated as of October 15, 1999, by and between US West Communications, Inc. (currently named Qwest Corporation) and Bank One Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4(b) of Qwest Corporation's annual report on Form 10-K for the year ended December 31, 1999 (File No. 001-03040) filed with the Securities and Exchange Commission on March 3, 2000).
|
|
|
|
(i).
|
|
|
|
(ii).
|
|
|
|
(iii).
|
|
|
|
(iv).
|
|
|
|
(v).
|
|
|
|
(vi).
|
|
|
|
(vii).
|
|
|
|
(viii).
|
|
|
|
(ix).
|
|
|
|
(x).
|
Exhibit
Number
|
Description
|
||
|
e.
|
||
4.5
|
Instruments relating to indebtedness of Embarq Corporation.
(1)
|
||
|
a.
|
||
|
b.
|
||
4.6
|
Instruments relating to indebtedness of Level 3 Communications, Inc. and its subsidiaries.
(1)
|
||
|
a.
|
||
|
|
(i).
|
|
|
|
(ii).
|
|
|
|
(iii).
|
|
|
b.
|
||
|
|
(i).
|
|
|
|
(ii).
|
Exhibit
Number
|
Description
|
||
|
|
(iii).
|
|
|
c.
|
||
|
|
(i).
|
|
|
d.
|
||
|
|
(i).
|
|
|
|
(ii).
|
|
|
|
(iii).
|
|
|
e.
|
||
|
|
(i).
|
Exhibit
Number
|
Description
|
||
|
|
(ii).
|
|
|
|
(iii).
|
|
|
f.
|
||
|
|
(i).
|
|
|
|
(ii).
|
|
|
|
(iii).
|
|
|
g.
|
||
|
|
(i).
|
|
|
|
(ii).
|
Exhibit
Number
|
Description
|
||
31.2*
|
|||
32*
|
|||
101*
|
Financial statements from the annual report on Form 10-K of CenturyLink, Inc. for the period ended December 31, 2017, formatted in XBRL: (i) the Consolidated Statements of Operations, (ii) the Consolidated Statements of Comprehensive Income (Loss), (iii) the Consolidated Balance Sheets, (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Stockholders' Equity and (vi) the Notes to Consolidated Financial Statements.
|
*
|
Exhibit filed herewith.
|
(1)
|
Certain of the items in Sections 4.3, 4.4, 4.5 and 4.6 (i) omit supplemental indentures or other instruments governing debt that has been retired, or (ii) refer to trustees who may have been replaced, acquired or affected by similar changes. In accordance with Item 601(b) (4) (iii) (A) of Regulation S-K, copies of certain instruments defining the rights of holders of certain of our long-term debt are not filed herewith. Pursuant to this regulation, we hereby agree to furnish a copy of any such instrument to the SEC upon request.
|
|
|
|
|
CenturyLink, Inc.
|
Date: February 28, 2018
|
|
By:
|
|
/s/ David D. Cole
|
|
|
|
|
David D. Cole
|
|
|
|
|
Executive Vice President, Controller and Assistant Secretary (Chief Accounting Officer)
|
/s/ Glen F. Post, III
|
|
Chief Executive Officer and Director
|
|
February 28, 2018
|
Glen F. Post, III
|
|
|
|
|
/s/ Harvey Perry
|
|
Chairman of the Board
|
|
February 28, 2018
|
Harvey Perry
|
|
|
|
|
/s/ W. Bruce Hanks
|
|
Vice Chairman of the Board
|
|
February 28, 2018
|
W. Bruce Hanks
|
|
|
|
|
/s/ Sunit S. Patel
|
|
Executive Vice President and Chief Financial
Officer
|
|
February 28, 2018
|
Sunit S. Patel
|
|
|
|
|
/s/ David D. Cole
|
|
Executive Vice President, Controller and
Assistant Secretary
|
|
February 28, 2018
|
David D. Cole
|
|
|
|
|
/s/ Martha H. Bejar
|
|
Director
|
|
February 28, 2018
|
Martha H. Bejar
|
|
|
|
|
/s/ Virginia Boulet
|
|
Director
|
|
February 28, 2018
|
Virginia Boulet
|
|
|
|
|
/s/ Peter C. Brown
|
|
Director
|
|
February 28, 2018
|
Peter C. Brown
|
|
|
|
|
/s/ Kevin P. Chilton
|
|
Director
|
|
February 28, 2018
|
Kevin P. Chilton
|
|
|
|
|
/s/ Steven T. Clontz
|
|
Director
|
|
February 28, 2018
|
Steven T. Clontz
|
|
|
|
|
/s/ T. Michael Glenn
|
|
Director
|
|
February 28, 2018
|
T. Michael Glenn
|
|
|
|
|
/s/ Mary L. Landrieu
|
|
Director
|
|
February 28, 2018
|
Mary L. Landrieu
|
|
|
|
|
/s/ Michael J. Roberts
|
|
Director
|
|
February 28, 2018
|
Michael J. Roberts
|
|
|
|
|
/s/ Laurie A. Siegel
|
|
Director
|
|
February 28, 2018
|
Laurie A. Siegel
|
|
|
|
|
/s/ Jeffrey K. Storey
|
|
Director
|
|
February 28, 2018
|
Jeffrey K. Storey
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|