These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
(Mark
One)
|
||
|
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
Florida
(State
or other jurisdiction
of
incorporation or organization)
|
59-3581576
(I.R.S.
Employer
Identification
No.)
|
|
Large
accelerated filer
o
|
Accelerated
filer
o
|
Non-accelerated
filer
o
|
Smaller
reporting company
x
|
|||
|
(Do
not check if a smaller reporting company)
|
|
Page
|
|||
|
PART I
– FINANCIAL INFORMATION
|
|||
|
Item
1.
|
Financial
Statements (unaudited)
|
3
|
|
|
Consolidated
Condensed Balance Sheets as of March 31, 2010 and June 30,
2009
|
3
|
||
|
Consolidated
Condensed Statements of Operations for the three and nine month periods
ended March 31, 2010 and 2009
|
4
|
||
|
Consolidated
Condensed Statements of Cash Flows for the nine month periods ended
March 31, 2010 and 2009
|
5
|
||
|
Notes
to Consolidated Condensed Financial Statements
|
6
|
||
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
19
|
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
23
|
|
|
Item
4.
|
Controls
and Procedures
|
23
|
|
|
PART II
– OTHER INFORMATION
|
|||
|
Item
1.
|
Legal
Proceedings
|
24
|
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
24
|
|
|
Item
6.
|
Exhibits
|
25
|
|
|
SIGNATURES
|
26
|
||
|
March
31,
|
June
30,
|
|||||||
|
2010
|
2009
|
|||||||
|
(unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current
assets:
|
||||||||
|
Cash
and cash equivalents
|
$
|
311,108
|
$
|
1,815,633
|
||||
|
Accounts
receivable, net of allowance for doubtful accounts of $15,178 at
March
31, 2010 and $5,740 at June 30, 2009
|
457,825
|
346,430
|
||||||
|
Inventories
|
992,486
|
700,403
|
||||||
|
Prepaid
expenses
|
188,278
|
95,891
|
||||||
|
Total
current assets
|
1,949,697
|
2,958,357
|
||||||
|
Equipment
and leasehold improvements, net
|
1,094,131
|
1,135,517
|
||||||
|
Total
assets
|
$
|
3,043,828
|
$
|
4,093,874
|
||||
|
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
||||||||
|
Current
liabilities:
|
||||||||
|
Accounts
Payable
|
$
|
1,717,601
|
$
|
2,247,845
|
||||
|
Accrued
compensation
|
139,286
|
154,994
|
||||||
|
Accrued
expenses and interest
|
29,890
|
145,793
|
||||||
|
Revolving
line of credit
|
201,616
|
171,433
|
||||||
|
Short
term notes payable
|
115,198
|
—
|
||||||
|
Current
portion of long-term debt
|
120,017
|
145,481
|
||||||
|
Credit
card advance
|
—
|
198,935
|
||||||
|
Total
current liabilities
|
2,323,608
|
3,064,481
|
||||||
|
Long-term
liabilities:
|
||||||||
|
Note
payable – equipment
|
27,764
|
72,812
|
||||||
|
Leases
payable
|
160,646
|
225,032
|
||||||
|
Notes
payable – related party
|
105,948
|
125,948
|
||||||
|
Convertible
notes payable – shareholder, net of discount
|
511,474
|
285,750
|
||||||
|
Unsecured
lines of credit
|
106,290
|
124,989
|
||||||
|
Deferred
rent payable
|
339,084
|
356,308
|
||||||
|
Less:
current portion of long-term debt
|
(120,017
|
)
|
(145,481
|
)
|
||||
|
Total
long-term liabilities
|
1,131,189
|
1,045,358
|
||||||
|
Total
liabilities
|
3,454,797
|
4,109,839
|
||||||
|
Commitments
and contingencies
|
||||||||
|
Stockholders’
Deficit:
|
||||||||
|
Series
A Convertible Preferred stock, $.0001 par value, 10,000,000 shares
authorized,
4,300,000 shares issued and outstanding on March 31, 2010 and
June 30,
2009, liquidation preference of $1,000,000
|
430
|
430
|
||||||
|
Common
stock of $0.01 par value, shares authorized 175,000,000; 63,015,981
shares
issued
and outstanding at March 31, 2010 and 60,932,981 shares issued
and
outstanding
at June 30,2009
|
630,160
|
609,330
|
||||||
|
Additional
paid-in capital
|
4,914,403
|
4,683,733
|
||||||
|
Accumulated
deficit
|
(5,955,962
|
)
|
(5,309,458
|
)
|
||||
|
Total
stockholders’ deficit
|
(410,969
|
)
|
(15,965
|
)
|
||||
|
Total
liabilities and stockholders’ deficit
|
$
|
3,043,828
|
$
|
4,093,874
|
||||
|
Three
Months Ended
March
31,
|
Nine
Months Ended
March
31,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||
|
NET
SALES
|
$ | 3,157,863 | $ | 2,847,657 | $ | 8,227,519 | $ | 8,198,951 | ||||||||
|
COST
OF GOODS SOLD
|
2,083,172 | 1,962,275 | 5,418,020 | 5,454,364 | ||||||||||||
|
Gross
profit
|
1,074,691 | 885,382 | 2,809,499 | 2,744,587 | ||||||||||||
|
OPERATING
EXPENSES:
|
||||||||||||||||
|
Advertising
and Promotion
|
142,344 | 213,203 | 560,346 | 764,437 | ||||||||||||
|
Other
Selling and Marketing
|
303,746 | 322,176 | 851,239 | 918,186 | ||||||||||||
|
General
and administrative
|
499,399 | 376,364 | 1,505,803 | 1,332,348 | ||||||||||||
|
Depreciation
|
62,639 | 75,930 | 197,318 | 227,790 | ||||||||||||
|
Total
operating expenses
|
1,008,128 | 987,673 | 3,114,706 | 3,242,761 | ||||||||||||
|
Operating
income(loss)
|
66,563 | (102,291 | ) | (305,207 | ) | (498,174 | ) | |||||||||
|
OTHER
INCOME (EXPENSE)
|
||||||||||||||||
|
Interest
income
|
702 | 191 | 4,224 | 1,660 | ||||||||||||
|
Interest
expense and financing costs
|
(42,896 | ) | (60,671 | ) | (153,354 | ) | (196,922 | ) | ||||||||
|
Expenses
related to merger
|
— | — | (192,167 | ) | — | |||||||||||
|
Total
other expense, net
|
(42,194 | ) | (60,480 | ) | (341,297 | ) | (195,262 | ) | ||||||||
|
Income
(loss) from continuing operations before income taxes
|
24,369 | (162,771 | ) | (646,504 | ) | (693,436 | ) | |||||||||
|
PROVISION
(BENEFIT) FOR INCOME TAXES
|
— | — | — | — | ||||||||||||
|
NET
INCOME (LOSS)
|
$ | 24,369 | $ | (162,771 | ) | $ | (646,504 | ) | $ | (693,436 | ) | |||||
|
NET
INCOME (LOSS) PER SHARE:
|
||||||||||||||||
|
Basic
|
$ | 0.00 | $ | (0.00 | ) | $ | (0.01 | ) | $ | (0.02 | ) | |||||
|
Diluted
|
$ | 0.00 | $ | (0.00 | ) | $ | (0.01 | ) | $ | (0.02 | ) | |||||
|
SHARES
USED IN CALCULATION OF NET INCOME (LOSS) PER SHARE:
|
||||||||||||||||
|
Basic
|
62,661,537 | 45,000,000 | 61,762,649 | 45,000,000 | ||||||||||||
|
Diluted
|
62,661,537 | 45,000,000 | 61,762,649 | 45,000,000 | ||||||||||||
|
Nine
Months Ended
|
||||||||
|
March
31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(unaudited)
|
||||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net
loss
|
$
|
(646,504
|
)
|
$
|
(693,436
|
)
|
||
|
Adjustments
to reconcile net loss to net cash (used in) provided by
operating
activities:
|
||||||||
|
Depreciation
and amortization
|
197,318
|
227,790
|
||||||
|
Amortization
of debt discount
|
33,561
|
—
|
||||||
|
Expenses
related to merger
|
192,163
|
—
|
||||||
|
Deferred
rent payable
|
(17,224
|
)
|
24,008
|
|||||
|
Changes
in operating assets and liabilities:
|
||||||||
|
Accounts
receivable
|
(111,395
|
)
|
(110,895
|
)
|
||||
|
Inventories
|
(292,083
|
)
|
193,671
|
|||||
|
Prepaid
expenses and other assets
|
(92,387
|
)
|
51,153
|
|||||
|
Accounts
payable
|
(530,244
|
)
|
277,756
|
|||||
|
Accrued
compensation
|
(15,708
|
)
|
(58,283
|
)
|
||||
|
Accrued
expenses and interest
|
(115,903
|
)
|
8,220
|
|||||
|
Net
cash used in operating activities
|
(1,398,406
|
)
|
(80,016
|
)
|
||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Investment
in equipment and leasehold improvements
|
(155,932
|
)
|
(307,807
|
)
|
||||
|
Cash
used in investing activities
|
(155,932
|
)
|
(307,807
|
)
|
||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Repayments
under revolving line of credit
|
(2,145,294
|
)
|
(2,033,009
|
)
|
||||
|
Borrowings
under revolving line of credit
|
2,175,477
|
2,140,484
|
||||||
|
Proceeds
from credit card cash advance
|
—
|
350,000
|
||||||
|
Repayment
of credit card cash advance
|
(198,935
|
)
|
(247,697
|
)
|
||||
|
Repayment
of unsecured line of credit
|
(18,699
|
)
|
(16,721
|
)
|
||||
|
Repayment
of loans from related parties
|
(20,000
|
)
|
—
|
|||||
|
Borrowings
from related party loans
|
—
|
120,948
|
||||||
|
Proceeds
from short-term note payable
|
140,000
|
200,000
|
||||||
|
Repayment
of short-term note payable
|
(24,802
|
)
|
(165,552
|
)
|
||||
|
Proceeds
from sale of common stock
|
251,500
|
|||||||
|
Proceeds
from capital leases
|
—
|
214,099
|
||||||
|
Principal
payments on equipment note payable and capital leases
|
(109,434
|
)
|
(148,105
|
)
|
||||
|
Cash
(used in) provided by financing activities
|
49,813
|
414,447
|
||||||
|
Net
(decrease) increase in cash and cash equivalents
|
(1,504,525
|
)
|
26,624
|
|||||
|
Cash
and cash equivalents at beginning of period
|
1,815,633
|
89,519
|
||||||
|
Cash
and cash equivalents at end of period
|
$
|
311,108
|
$
|
116,143
|
||||
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash
paid during the period for:
|
||||||||
|
Interest
|
$
|
142,351
|
$
|
188,042
|
||||
|
Income
taxes
|
—
|
—
|
||||||
|
•
|
Level
1 — Quoted prices in active markets for identical assets or liabilities.
We have no assets or liabilities valued with Level 1
inputs.
|
||
|
•
|
Level
2 — Inputs other than quoted prices included in Level 1, such as quoted
prices for similar assets and liabilities in active markets; quoted prices
for identical or similar assets and liabilities in markets that are not
active; or other inputs that are observable or can be corroborated by
observable market data. We have no assets or liabilities valued
with Level 2 inputs.
|
|
•
|
Level
3 — Unobservable inputs that are supported by little or no market activity
and that are significant to the fair value of the assets or liabilities.
This includes certain pricing models, discounted cash flow methodologies,
and similar techniques that use significant unobservable inputs. We have
no assets or liabilities valued with Level 3
inputs.
|
|
Nine
Months Ended
March
31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Numerator:
|
||||||||
|
Net
loss
|
$
|
(646,504
|
)
|
$
|
(693,436
|
)
|
||
|
Denominator:
|
||||||||
|
Denominator
for earnings per share (basic and diluted) — weighted average
shares
|
61,762,649
|
45,000,000
|
||||||
|
Loss
per common share (basic and diluted):
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
||
|
Three
Months Ended
March
31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Numerator:
|
||||||||
|
Net
income (loss)
|
$
|
24,369
|
$
|
(162,771
|
)
|
|||
|
Denominator:
|
||||||||
|
Denominator
for earnings per share (basic and diluted) — weighted average
shares
|
62,661,537
|
45,000,000
|
||||||
|
Income
(loss) per common share (basic and diluted):
|
$
|
0.00
|
$
|
(0.00
|
)
|
|||
|
Number of
Shares
Underlying
Outstanding
Options
|
Weighted
Average
Remaining
Contractual
Life (Years)
|
Weighted
Average
Exercise
Price
|
Intrinsic
Value
|
|||||||||||||
|
Options
outstanding as of June 30, 2009
|
438,456 | 1.5 | $ | .228 | $ | 31,568 | ||||||||||
|
Granted
|
1,077,000 | 4.5 | $ | .25 | $ | — | ||||||||||
|
Exercised
|
— | — | $ | — | — | |||||||||||
|
Forfeited
|
(131,000 | ) | — | $ | — | — | ||||||||||
|
Options
outstanding as of March 31, 2010
|
1,384,456 | 3.6 | $ | .244 | $ | 31,568 | ||||||||||
|
Options
exercisable as of March 31, 2010
|
438,456 | 1.5 | $ | .228 | $ | 31,568 | ||||||||||
|
Options Outstanding
|
|||||||||||||
|
Exercise Price
|
Number
of Shares
Underlying
Outstanding
Options
|
Weighted
Average
Exercise Price
|
Weighted
Average
Remaining
Contractual
Life (Years)
|
Options Exercisable
|
|||||||||
|
Number
of Shares
Underlying
Vested and
Exercisable
Options
|
Weighted
Average
Exercise Price
|
||||||||||||
|
$0.228
|
438,456
|
$
|
0.228
|
1.5
|
438,456
|
$
|
0.228
|
||||||
|
$0.25
|
946,000
|
$
|
0.25
|
4.5
|
—
|
$
|
—
|
||||||
|
1,384,456
|
$
|
0.244
|
3.6
|
438,456
|
$
|
0.228
|
|||||||
|
Three Months Ended
March 31,
|
Nine
Months Ended
March 31,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Cost
of Goods Sold
|
$ | 1,005 | $ | — | $ | 1,747 | $ | — | ||||||||
|
Other
Selling and Marketing
|
1,138 | — | 1,979 | — | ||||||||||||
|
General
and Administrative
|
1,359 | — | 1,361 | — | ||||||||||||
|
Total
|
$ | 3,502 | $ | — | $ | 5,087 | $ | — | ||||||||
|
Three Months Ended
March 31,
|
Nine
Months Ended
March 31,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Stock Option
Plans:
|
||||||||||||||||
|
Risk-free
interest rate
|
2.50 | % | — | 2.5 | % | — | ||||||||||
|
Expected
life (in years)
|
3.5 | — | 3.5 | — | ||||||||||||
|
Volatility
|
25 | % | — | 25 | % | — | ||||||||||
|
Dividend
yield
|
0 | % | — | 0 | % | — | ||||||||||
|
March
31,
2010
|
June 30,
2009
|
|||||||
|
Raw
materials
|
$ | 405,885 | $ | 366,355 | ||||
|
Work
in process
|
183,253 | 176,637 | ||||||
|
Finished
goods
|
403,348 | 157,411 | ||||||
| $ | 992,486 | $ | 700,403 | |||||
|
Factory
equipment
|
7
to 10 years
|
||
|
Furniture
and fixtures, computer equipment and software
|
5
to 7 years
|
||
|
Leasehold
improvements
|
7
to 10 years
|
|
March
31,
2010
|
June 30,
2009
|
|||||||
|
Factory
equipment
|
$ | 1,526,684 | $ | 1,506,147 | ||||
|
Computer
equipment and software
|
793,061 | 665,135 | ||||||
|
Office
equipment and furniture
|
166,996 | 166,996 | ||||||
|
Leasehold
improvements
|
319,902 | 312,433 | ||||||
| 2,806,643 | 2,650,711 | |||||||
|
Less
accumulated depreciation and amortization
|
(1,712,512 | ) | (1,515,194 | ) | ||||
|
Construction-in-progress
|
— | — | ||||||
|
Equipment
and leasehold improvements, net
|
$ | 1,094,131 | $ | 1,135,517 | ||||
|
March
31,
2010
|
June 30,
2009
|
|||||||
|
Note
payable to Fidelity Bank in monthly installments of $5,364
including interest at 8%, maturing October 25, 2010, secured by
equipment
|
$ | 27,764 | $ | 72,812 | ||||
|
Less:
Current Portion
|
(27,764 | ) | (61,244 | ) | ||||
|
Long-term
Note Payable
|
$ | — | $ | 11,568 | ||||
|
Year
ending June 30,
|
||||
|
2010
(three months)
|
$
|
15,772
|
||
|
2011
|
11,992
|
|||
|
Total
note payments
|
$
|
27,764
|
||
|
Year
ending June 30,
|
||||
|
2010
(three months)
|
$
|
102,620
|
||
|
2011
|
413,263
|
|||
|
2012
|
420,348
|
|||
|
2013
|
395,798
|
|||
|
2014
|
391,685
|
|||
|
Thereafter
through 2016
|
1,002,816
|
|||
|
Total
minimum lease payments
|
$
|
2,726,530
|
||
|
Year
ending June 30
|
||||
|
2010
(three months)
|
$
|
19,947
|
||
|
2011
|
77,010
|
|||
|
2012
|
33,974
|
|||
|
2013
|
22,910
|
|||
|
2014
|
6,805
|
|||
|
Present
value of capital lease obligations
|
$
|
160,646
|
||
|
Imputed
interest
|
28,328
|
|||
|
Future
minimum lease payments
|
$
|
188,974
|
||
|
March
31,
|
June
30,
|
|||||||
|
(in
shares)
|
2010
|
2009
|
||||||
|
Non-qualified
stock options
|
438,456
|
438,456
|
||||||
|
Shares
of common stock subject to outstanding warrants
|
2,712,393
|
2,462,393
|
||||||
|
Shares
of common stock reserved for issuance under the 2009 Stock Option
Plan
|
5,000,000
|
–
|
||||||
|
Share
of common stock issuance upon conversion of the Preferred Stock
(convertible after July 1, 2011)
|
4,300,000
|
4,300,000
|
||||||
|
Shares
of common stock issuable upon conversion of Convertible
Notes
|
2,500,000
|
1,500,000
|
||||||
|
Total
shares of common stock equivalents
|
14,950,849
|
8,700,849
|
||||||
|
1.
|
A
total of 1,462,393 warrants were issued for services rendered by a
placement agent in a private placement that closed on June 26, 2009. These
warrants have fixed exercise prices of $.50 per share (292,479 warrants),
$.75 per share (292,479 warrants), and $1.00 per share (877,435 warrants.)
The Company valued these warrants at $8,716 using the above assumptions,
and the expense was fully recognized during fiscal
2009.
|
|
2.
|
A
total of 1,000,000 warrants were issued to Hope Capital at a fixed
exercise price of $.75. The Company valued the warrants at $4,500 using
the above assumptions, and the expense was fully recognized during fiscal
2009.
|
|
Total:
|
Three
Months
Ended
March
31, 2010
|
Three
Months
Ended
March
31, 2009
|
Change
|
|||||||||
|
Net
sales:
|
$ | 3,157,863 | $ | 2,847,657 | 11 | % | ||||||
|
Gross profit
|
$ | 1,074,691 | $ | 885,382 | 21 | % | ||||||
|
Operating
income (loss)
|
$ | 66,563 | $ | (102,291 | ) | — | ||||||
|
Diluted
income (loss) per share
|
$ | 0.00 | $ | (0.00 | ) | — | ||||||
|
Net Sales by
Channel:
|
Three
Months
Ended
March
31, 2010
|
Three
Months
Ended
March
31, 2009
|
Change
|
|||||||||
|
Direct
|
$ | 1,599,952 | $ | 1,407,290 | 14 | % | ||||||
|
Wholesale
|
$ | 1,261,861 | $ | 1,146,682 | 10 | % | ||||||
|
Other
|
$ | 296,050 | $ | 293,685 | — | % | ||||||
|
Total
Net Sales
|
$ | 3,157,863 | $ | 2,847,657 | 11 | % | ||||||
|
Gross Profit by
Channel:
|
Three
Months
Ended
March
31, 2010
|
Margin
%
|
Three
Months
Ended
March
31, 2009
|
Margin
%
|
Change
|
|||||||||||||||
|
Direct
|
$ | 697,950 | 44 | % | $ | 572,201 | 41 | % | 22 | % | ||||||||||
|
Wholesale
|
$ | 370,980 | 29 | % | $ | 288,383 | 25 | % | 29 | % | ||||||||||
|
Other
|
$ | 5,761 | 2 | % | $ | 24,798 | 8 | % | (77 | %) | ||||||||||
|
Total
Gross Profit
|
$ | 1,074,691 | 34 | % | $ | 885,382 | 31 | % | 21 | % | ||||||||||
|
Total:
|
Nine
Months
Ended
March
31, 2010
|
Nine
Months
Ended
March
31, 2009
|
Change
|
|||||||||
|
Net
sales:
|
$ | 8,227,519 | $ | 8,198,951 | — | % | ||||||
|
Gross profit
|
$ | 2,809,499 | $ | 2,744,587 | 2 | % | ||||||
|
Operation
loss
|
$ | (305,207 | ) | $ | (498,174 | ) | (39 | %) | ||||
|
Diluted
(loss) per share
|
$ | (0.01 | ) | $ | (0.02 | ) | — | |||||
|
Net Sales by
Channel:
|
Nine
Months
Ended
March
31, 2010
|
Nine
Months
Ended
March
31, 2009
|
Change
|
|||||||||
|
Direct
|
$ | 4,151,558 | $ | 4,055,658 | 2 | % | ||||||
|
Wholesale
|
$ | 3,295,001 | $ | 3,233,570 | 2 | % | ||||||
|
Other
|
$ | 780,960 | $ | 909,723 | -14 | % | ||||||
|
Total
Net Sales
|
$ | 8,227,519 | $ | 8,198,951 | — | % | ||||||
|
Gross Profit by
Channel:
|
Nine
Months
Ended
March
31, 2010
|
Margin
%
|
Nine
Months
Ended
March
31, 2009
|
Margin
%
|
Change
|
|||||||||||||||
|
Direct
|
$ | 1,923,874 | 46 | % | $ | 1,727,752 | 43 | % | 11 | % | ||||||||||
|
Wholesale
|
$ | 907,487 | 28 | % | $ | 875,078 | 27 | % | 4 | % | ||||||||||
|
Other
|
$ | (21,862 | ) | — | % | $ | 141,757 | 16 | % | — | % | |||||||||
|
Total
Gross Profit
|
$ | 2,809,499 | 34 | % | $ | 2,744,587 | 33 | % | 2 | % | ||||||||||
|
Exh.
No.
|
Description
|
|
|
2.1
|
Merger
and Recapitalization Agreement, between the registrant, the registrant’s
majority shareholder, Liberator, Inc., and Liberator, Inc.’s majority
shareholder, dated October 19, 2009 (2)
|
|
|
3.1
|
Amended
and Restated Articles of Incorporation (1)
|
|
|
3.2
|
Bylaws
(1)
|
|
|
31.1
|
Section 302
Certification by the Corporation’s Principal Executive Officer
*
|
|
|
31.2
|
Section 302
Certification by the Corporation’s Principal Financial and Accounting
Officer *
|
|
|
32.1
|
Section 906
Certification by the Corporation’s Principal Executive Officer
*
|
|
|
32.2
|
Section 906
Certification by the Corporation’s Principal Financial and Accounting
Officer *
|
|
*
|
Filed
herewith.
|
|
(1)
|
Filed
on March 2, 2007 as an exhibit to our Registration Statement on Form SB-2,
and incorporated herein by reference.
|
|
(2)
|
Filed
on October 20, 2009 as an exhibit to our Current Report on Form 8-K, and
incorporated herein by reference.
|
|
WES
CONSULTING, INC.
|
|||
|
(Registrant)
|
|||
|
May 14,
2010
|
By:
|
/s/ Louis
S. Friedman
|
|
|
(Date)
|
Louis
S. Friedman
|
||
|
President
and Chief Executive Officer
(Principal
Executive Officer)
|
|||
|
May 14,
2010
|
By:
|
/s/
Ronald P. Scott
|
|
|
(Date)
|
Ronald
P. Scott
|
||
|
Chief
Financial Officer and Secretary
(Principal
Financial & Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|