These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
☒
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
☐
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
NEVADA
|
|
27-1467607
|
|
State
or other jurisdiction of incorporation or
organization
|
|
(I.R.S.
Employer Identification No.)
|
|
4800
Montgomery Lane, Suite 210, Bethesda, Maryland
|
|
20814
|
|
(Address of
principal executive offices)
|
|
(Zip
Code)
|
|
Large
accelerated filer
|
☐
|
Accelerated
filer
|
☐
|
|
Non-accelerated
filer
|
☒
|
Smaller
reporting company
|
☒
|
|
|
|
Emerging growth
company
|
☐
|
|
3
|
|
|
|
|
|
3
|
|
|
|
|
|
3
|
|
|
|
|
|
4
|
|
|
|
|
|
5
|
|
|
|
|
|
6
|
|
|
|
|
|
7
|
|
|
|
|
|
16
|
|
|
|
|
|
20
|
|
|
|
|
|
20
|
|
|
|
|
|
21
|
|
|
|
|
|
21
|
|
|
|
|
|
21
|
|
|
|
|
|
21
|
|
|
|
|
|
21
|
|
|
|
|
|
21
|
|
|
|
|
|
21
|
|
|
|
|
|
21
|
|
|
|
|
|
22
|
|
|
March
31,
|
December
31,
|
|
|
2021
|
2020
|
|
Assets:
|
|
|
|
Real
Estate
|
|
|
|
Rental
Properties
|
$
2,161,680
|
$
-
|
|
Construction
in Progress
|
7,925,136
|
10,239,397
|
|
Land
Held for Development
|
10,085,160
|
10,376,840
|
|
|
20,171,976
|
20,616,237
|
|
|
|
|
|
Cash
|
1,701,106
|
2,375,180
|
|
Restricted
Cash
|
8,099,096
|
5,729,067
|
|
Accounts
Receivable
|
180,599
|
84,025
|
|
Other
Receivable
|
258,367
|
258,367
|
|
Related
Party Receivable
|
6,250
|
117,941
|
|
Prepaid
Expenses
|
68,176
|
11,563
|
|
Fixed
Assets, Net
|
3,204
|
3,802
|
|
Deposits
|
23,603
|
23,603
|
|
Operating
Lease Right-Of-Use Asset
|
228,562
|
-
|
|
Total
Assets
|
$
30,740,939
|
$
29,219,785
|
|
|
|
|
|
|
|
|
|
Liabilities
and Stockholders' Equity:
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
Accounts
Payable and Accrued Expenses
|
$
467,809
|
$
563,843
|
|
Accrued
Interest - Related Parties
|
228,557
|
228,557
|
|
Builder
Deposits
|
928,565
|
1,262,336
|
|
Operating
Lease Liability
|
242,567
|
-
|
|
Note
Payable, net of discount
|
719,536
|
636,362
|
|
Note
Payable - Related Parties
|
2,095,023
|
-
|
|
Total
Liabilities
|
4,682,057
|
2,691,098
|
|
|
|
|
|
Stockholders'
Equity:
|
|
|
|
Common
Stock, at par $0.001, 1,000,000,000 shares authorized and
704,043,324 issued, and outstanding at March 31, 2021 and December
31, 2020
|
704,043
|
704,043
|
|
Additional
Paid In Capital
|
32,542,720
|
32,542,720
|
|
Accumulated
Deficit
|
(9,026,341
)
|
(8,632,867
)
|
|
Total
LiquidValue Development Inc. Stockholders' Equity
|
24,220,422
|
24,613,896
|
|
Non-controlling
Interests
|
1,838,460
|
1,914,791
|
|
Total
Stockholders' Equity
|
26,058,882
|
26,528,687
|
|
Total
Liabilities and Stockholders' Equity
|
$
30,740,939
|
$
29,219,785
|
|
|
2021
|
2020
|
|
Revenue
|
|
|
|
Property
|
$
3,894,131
|
$
2,954,389
|
|
|
3,894,131
|
2,954,389
|
|
Operating
Expenses
|
|
|
|
Cost
of Revenues
|
3,825,042
|
2,500,244
|
|
General
and Administrative
|
456,852
|
276,507
|
|
Total
Operation Expenses
|
4,281,894
|
2,776,751
|
|
|
|
|
|
Income
(Loss) From Operations
|
(387,763
)
|
177,638
|
|
|
|
|
|
Other
Income
|
|
|
|
Interest
Income (Expense)
|
(3,824
)
|
6,362
|
|
Other
Income
|
4,032
|
1,180
|
|
Total
Other Income
|
208
|
7,542
|
|
|
|
|
|
Net
Income (Loss) Before Income Taxes
|
(387,555
)
|
185,180
|
|
|
|
|
|
Provision
for Income Taxes
|
-
|
-
|
|
|
|
|
|
Net
Income (Loss)
|
(387,555
)
|
185,180
|
|
|
|
|
|
Net
Income Attributable to Non-controlling Interests
|
5,919
|
54,991
|
|
|
|
|
|
Net
Income (Loss) Attributable to Common Stockholders
|
$
(393,474
)
|
$
130,189
|
|
|
|
|
|
Net
Income (Loss) Per Share - Basic and Diluted
|
$
(0
)
|
$
0
|
|
|
|
|
|
Weighted
Average Common Shares Oustanding - Basic and Diluted
|
$
704,043,324
|
$
704,043,324
|
|
|
Common
Stock
|
|
|
|
|
|
|
|
|
Shares
|
Par Value
$0.001
|
Additional Paid in
Capital
|
Accumulated
Deficit
|
Total LiquidValue
Development Inc. Stockholders' Equity
|
Non-controlling
Interests
|
Total Stockholders
Equity
|
|
Balance
at January 1, 2021
|
704,043,324
|
704,043
|
32,542,720
|
(8,632,867
)
|
24,613,896
|
1,914,791
|
26,528,687
|
|
|
|
|
|
|
|
|
|
|
Distribution
to Non-Controlling Stockholder
|
|
|
|
|
|
(82,250
)
|
(82,250
)
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
|
|
(393,474
)
|
(393,474
)
|
5,919
|
(387,555
)
|
|
|
|
|
|
|
|
|
|
|
Balance
at March 31, 2021
|
704,043,324
|
$
704,043
|
$
32,542,720
|
(9,026,341
)
|
24,220,422
|
$
1,838,460
|
$
26,058,882
|
|
|
Common
Stock
|
|
|
|
|
|
|
|
|
Shares
|
Par Value
$0.001
|
Additional Paid in
Capital
|
Accumulated
Deficit
|
Total LiquidValue
Development Inc. Stockholders' Equity
|
Non-controlling
Interests
|
Total Stockholders
Equity
|
|
Balance
at January 1, 2020
|
704,043,324
|
704,043
|
32,542,720
|
(8,802,076
)
|
24,444,687
|
2,275,061
|
26,719,748
|
|
|
|
|
|
|
|
|
|
|
Distribution
to Non-Controlling Stockholder
|
|
|
|
|
|
(197,400
)
|
(197,400
)
|
|
|
|
|
|
|
|
|
|
|
Net
Income
|
|
|
|
130,189
|
130,189
|
54,991
|
185,180
|
|
|
|
|
|
|
|
|
|
|
Balance
at March 31, 2020
|
704,043,324
|
$
704,043
|
$
32,542,720
|
(8,671,887
)
|
24,574,876
|
$
2,132,652
|
$
26,707,528
|
|
|
2021
|
2020
|
|
|
|
|
|
Cash
Flows From Operating Activities
|
|
|
|
Net
Income (Loss)
|
$
(387,555
)
|
$
185,180
|
|
Adjustments
to Reconcile Net Income to Net Cash Used in Operating
Activities:
|
|
|
|
Depreciation
|
598
|
756
|
|
Amortization
of Right -Of- Use Asset
|
35,874
|
20,077
|
|
Amortization
of Debt Discount
|
8,045
|
-
|
|
Changes
in Operating Assets and Liabilities
|
|
|
|
Real
Estate
|
444,261
|
196,714
|
|
Accounts
Receivable
|
(96,574
)
|
132,309
|
|
Related
Party Receivable
|
81,714
|
(522,143
)
|
|
Prepaid
Expenses
|
(64,121
)
|
13,202
|
|
Accounts
Payable and Accrued Expenses
|
(89,407
)
|
369,962
|
|
Accrued
Interest - Related Parties
|
-
|
(96,425
)
|
|
Operating
Lease Liability
|
(14,361
)
|
(22,832
)
|
|
Builder
Deposits
|
(333,771
)
|
(285,010
)
|
|
Net
Cash Used in Operating Activities
|
(415,297
)
|
(8,210
)
|
|
|
|
|
|
Cash
Flows From Investing Activities
|
|
|
|
Purchase
of Fixed Assets
|
-
|
(1,386
)
|
|
Net
Cash Used In Investing Activities
|
-
|
(1,386
)
|
|
|
|
|
|
Cash
Flows From Financing Activities
|
|
|
|
Borrowing
from PPP Loan
|
68,502
|
-
|
|
Distribution
to Non-controlling Interest Shareholders
|
(82,250
)
|
(197,400
)
|
|
Borrowing
from Notes Payable - Related Parties
|
2,125,000
|
-
|
|
Net
Cash Perovided by (Used In) Financing Activities
|
2,111,252
|
(197,400
)
|
|
|
|
|
|
Net
Increase (Decrease) in Cash and Restricted Cash
|
1,695,955
|
(206,996
)
|
|
Cash
and Restricted Cash - Beginning of Year
|
8,104,247
|
5,402,872
|
|
Cash
and Restricted Cash at End of Period
|
$
9,800,202
|
$
5,195,876
|
|
|
|
|
|
Supplementary
Cash Flow Information
|
|
|
|
Cash
Paid For Interest
|
$
6,627
|
$
-
|
|
Cash
Paid For Taxes
|
$
-
|
$
-
|
|
|
|
|
|
Supplemental
Disclosure of Non-Cash Investing and Financing
Activities
|
|
|
|
Initial
Recognition of Operating Lease Right-Of-Use Asset and
Liability
|
$
256,928
|
$
-
|
|
Name
of consolidated subsidiary
|
State
or other jurisdiction of incorporation or organization
|
Date of incorporation or
formation
|
Attributable interest
|
|
Alset
EHome Inc.
|
Delaware
|
February 24,
2015
|
100%
|
|
SeD
USA, LLC
|
Delaware
|
August
20, 2014
|
100%
|
|
150
Black Oak GP, Inc.
|
Texas
|
January
23, 2014
|
100%
|
|
SeD
Development USA, Inc.
|
Delaware
|
March
13, 2014
|
100%
|
|
150 CCM
Black Oak Ltd.
|
Texas
|
March
17, 2014
|
100%
|
|
SeD
Ballenger, LLC
|
Delaware
|
July 7,
2015
|
100%
|
|
SeD
Maryland Development, LLC
|
Delaware
|
October
16, 2014
|
83.55%
|
|
SeD
Development Management, LLC
|
Delaware
|
June
18, 2015
|
85%
|
|
SeD
Builder, LLC
|
Delaware
|
October
21, 2015
|
100%
|
|
SeD
Texas Home, LLC
|
Delaware
|
June
16, 2015
|
100%
|
|
SedHome
Rental, Inc.
|
Texas
|
December 19,
2018
|
100%
|
|
SeD
REIT Inc.
|
Maryland
|
August
20, 2019
|
100%
|
|
Alset
Solar Inc.
|
Texas
|
September 21,
2020
|
80%
|
|
|
Three Months Ended March 31, 2021
|
|
Weighted Average
Remaining Operating Lease Term (in years)
|
2.87
|
|
2021
|
$
83,644
|
|
2022
|
92,559
|
|
2023
|
95,104
|
|
2024
|
24,430
|
|
Total
Minimum Lease Payments
|
295,737
|
|
Less:
Effect of Discounting
|
(53,170
)
|
|
Present
Value of Future Minimum Lease Payments
|
242,567
|
|
Less:
Current Obligation under Leases
|
-
|
|
Long-term
Lease Obligations
|
$
242,567
|
|
|
Three-months
Ended
|
|
|
|
March
31,
2021
|
March
31,
2020
|
|
Revenue
|
$
3,894,131
|
$
2,954,389
|
|
Cost of
Sales
|
$
3,825,042
|
$
2,500,244
|
|
General and
Administrative
|
$
456,852
|
$
276,507
|
|
Other
Income
|
$
208
|
$
7,542
|
|
Net Income
(Loss)
|
$
(387,555
)
|
$
185,180
|
|
|
2021
|
2020
|
|
|
|
|
|
Net Cash Used in
Operating Activities
|
$
(415,297
)
|
$
(8,210
)
|
|
Net Cash Used in
Investing Activities
|
$
-
|
$
(1,386
)
|
|
Net Cash Provided
by (Used in) Financing Activities
|
$
2,111,252
|
$
(197,400
)
|
|
Net (Decrease)
Increase in Cash and Restricted Cash
|
$
1,695,955
|
$
(206,996
)
|
|
Cash and Restricted
Cash at beginning of the year
|
$
8,104,247
|
$
5,402,872
|
|
Cash and Restricted
Cash at end of the period
|
$
9,800,202
|
$
5,195,876
|
|
Certification
of Co-Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Certification
of Co-Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Certification
of Co-Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Certification
of Co-Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Certifications
of the Chief Executive Officers and Chief Financial Officers
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
|
|
|
|
101.INS
|
XBRL
Instance Document
|
|
101.SCH
|
XBRL
Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL
Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL
Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL
Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL
Taxonomy Extension Presentation Linkbase Document
|
|
|
LIQUIDVALUE
DEVELOPMENT INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 17,
2021
|
By:
|
/s/ Fai H.
Chan
|
|
|
|
|
Fai H.
Chan
Co-Chief Executive
Officer and Director
|
|
|
|
|
(Principal
Executive Officer)
|
|
|
May 17,
2021
|
By:
|
/s/ Moe T.
Chan
|
|
|
|
|
Moe T.
Chan
Co-Chief Executive
Officer and Director
|
|
|
|
|
(Principal
Executive Officer)
|
|
|
May 17,
2021
|
By:
|
/s/ Rongguo
(Ronald) Wei
|
|
|
|
|
Rongguo
(Ronald) Wei
Co-Chief Financial
Officer
|
|
|
|
|
(Principal
Financial and Accounting Officer)
|
|
|
May 17,
2021
|
By:
|
/s/
Alan W. L. Lui
|
|
|
|
|
Alan W.
L. Lui
Co-Chief Financial
Officer
|
|
|
|
|
(Principal
Financial and Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|