These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
90-0657263
(I.R.S. Employer
Identification Number)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
x
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
Page
|
|
|
|
|
PART 1. FINANCIAL INFORMATION
|
|
|
|
|
|
Item 1. Financial Statements.
|
F-2
|
|
|
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
3
|
|
|
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
|
7
|
|
|
|
|
Item 4. Controls and Procedures.
|
7
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
Item 1. Legal Proceedings.
|
8
|
|
|
|
|
Item 1A. Risk Factors.
|
8
|
|
|
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
|
8
|
|
|
|
|
Item 3. Defaults Upon Senior Securities.
|
8
|
|
|
|
|
Item 4. Mine Safety Disclosures.
|
8
|
|
|
|
|
Item 5. Other Information.
|
8
|
|
|
|
|
Item 6. Exhibits.
|
9
|
| 2 | ||
|
|
|
Contents
|
|
Page(s)
|
|
|
|
|
|
Balance Sheets at October 31, 2013 (Unaudited) and April 30, 2013
|
|
F-2
|
|
|
|
|
|
Statements of Operations for the Three and Six Months Ended October 31, 2013 and 2012 (Unaudited)
|
|
F-3
|
|
|
|
|
|
Statement of Stockholders’ Equity (Deficit) for the Interim Period Ended October 31, 2013 (Unaudited) and for the Fiscal Year Ended April 30, 2013
|
|
F-4
|
|
|
|
|
|
Statements of Cash Flows for the Six Months Ended October 31, 2013 and 2012 (Unaudited)
|
|
F-5
|
|
|
|
|
|
Notes to the Financial Statements (Unaudited)
|
|
F-6
|
|
|
|
October 31, 2013
|
|
|
April 30, 2013
|
|
|
|
|
|
(Unaudited)
|
|
(Audited)
|
|
||
|
ASSETS
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
795,940
|
|
$
|
1,956
|
|
|
Prepaid expenses and other current assets
|
|
|
74,366
|
|
|
3,939
|
|
|
Prepaid management service - related party
|
|
|
60,000
|
|
|
60,000
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
930,306
|
|
|
65,895
|
|
|
|
|
|
|
|
|
|
|
|
OFFICE EQUIPMENT:
|
|
|
|
|
|
|
|
|
Office equipment
|
|
|
8,018
|
|
|
5,854
|
|
|
Accumulated depreciation
|
|
|
(2,056)
|
|
|
(1,368)
|
|
|
|
|
|
|
|
|
|
|
|
Office Equipment, net
|
|
|
5,962
|
|
|
4,486
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
936,268
|
|
$
|
70,381
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
68,365
|
|
$
|
72,040
|
|
|
Accrued interest on notes payable - related party
|
|
|
31,113
|
|
|
17,408
|
|
|
Notes payable - related party
|
|
|
500,000
|
|
|
300,000
|
|
|
Payroll liabilities
|
|
|
-
|
|
|
36
|
|
|
Advances from related party
|
|
|
24,228
|
|
|
35,123
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
623,706
|
|
|
424,607
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM SERVICE ARRANGEMENT - RELATED PARTY
|
|
|
694,450
|
|
|
527,782
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
1,318,156
|
|
|
952,389
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' DEFICIT:
|
|
|
|
|
|
|
|
|
Preferred stock par value $0.001 : 1,000,000 shares authorized, none issued or
outstanding |
|
|
-
|
|
|
-
|
|
|
Common stock par value $0.001: 75,000,000 shares authorized, 7,588,333 and
6,265,000 shares issued and outstanding, respectively |
|
|
7,588
|
|
|
6,265
|
|
|
Additional paid-in capital
|
|
|
2,896,195
|
|
|
1,385,421
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated deficit
|
|
|
(3,285,671)
|
|
|
(2,273,694)
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders' Deficit
|
|
|
(381,888)
|
|
|
(882,008)
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Deficit
|
|
$
|
936,268
|
|
$
|
70,381
|
|
| F- 2 | ||
|
|
|
|
|
For the Three
Months Ended October 31, 2013 |
|
For the Three
Months Ended October 31, 2012 |
|
For the Six
Months Ended October 31, 2013 |
|
For the Six
Months Ended October 31, 2012 |
|
||||
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenues Earned
|
|
$
|
-
|
|
$
|
|
|
$
|
|
|
$
|
-
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting fees
|
|
|
157,833
|
|
|
31,710
|
|
|
240,253
|
|
|
53,310
|
|
|
Management services - related party
|
|
|
180,216
|
|
|
180,216
|
|
|
360,432
|
|
|
360,432
|
|
|
Professional fees
|
|
|
112,563
|
|
|
41,255
|
|
|
146,180
|
|
|
56,239
|
|
|
Payroll expenses
|
|
|
22,616
|
|
|
-
|
|
|
42,043
|
|
|
-
|
|
|
Travel expense
|
|
|
61,209
|
|
|
21,646
|
|
|
61,209
|
|
|
34,469
|
|
|
General and administrative expenses
|
|
|
42,521
|
|
|
4,294
|
|
|
98,155
|
|
|
5,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
576,958
|
|
|
279,121
|
|
|
948,272
|
|
|
509,815
|
|
|
Loss from Operations
|
|
|
(576,958)
|
|
|
(279,121)
|
|
|
(948,272)
|
|
|
(509,815)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (Income) Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of notes receivable
|
|
|
50,000
|
|
|
-
|
|
|
50,000
|
|
|
-
|
|
|
Interest expense
|
|
|
7,562
|
|
|
4,537
|
|
|
13,705
|
|
|
8,482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (income) expense, net
|
|
|
57,562
|
|
|
4,537
|
|
|
63,705
|
|
|
8,482
|
|
|
Loss before Income Tax Provision
|
|
|
(634,520)
|
|
|
(283,658)
|
|
|
(1,011,977)
|
|
|
(518,297)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Provision
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(634,520)
|
|
$
|
(283,658)
|
|
$
|
(1,011,977)
|
|
$
|
(518,297)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Per Common Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- basic and diluted
|
|
$
|
(0.09)
|
|
$
|
(0.05)
|
|
$
|
(0.14)
|
|
$
|
(0.10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- basic and diluted
|
|
|
7,247,018
|
|
|
5,427,420
|
|
|
6,998,323
|
|
|
5,398,408
|
|
| F- 3 | ||
|
|
|
|
|
Common Stock Par Value
$0.001 |
|
Additional
|
|
|
|
|
Total
|
|
||||||
|
|
|
Number of
|
|
|
|
|
Paid-in
|
|
Accumulated
|
|
Stockholders'
|
|
||||
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Equity (Deficit)
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, April 30, 2012
|
|
|
5,370,000
|
|
$
|
5,370
|
|
$
|
443,788
|
|
$
|
(749,135)
|
|
$
|
(299,977)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of warrants issued to related
party for services received |
|
|
|
|
|
|
|
|
27,528
|
|
|
|
|
|
27,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common shares for cash at $1.00
per share |
|
|
375,000
|
|
|
375
|
|
|
374,625
|
|
|
|
|
|
375,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common shares for cash at $1.00
per share |
|
|
200,000
|
|
|
200
|
|
|
199,800
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common shares for cash at $1.00
per share |
|
|
50,000
|
|
|
50
|
|
|
49,950
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of stock option to purchase 250,000
common shares to a Director |
|
|
|
|
|
|
|
|
170,000
|
|
|
|
|
|
170,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted common shares granted to Directors
for future services valued at $1.00 per share on January 29, 2013 |
|
|
200,000
|
|
|
200
|
|
|
199,800
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted common shares granted to Directors
for future services valued at $1.00 per share on January 29, 2013 |
|
|
|
|
|
|
|
|
(200,000)
|
|
|
|
|
|
(200,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of deferred director services
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock to Advisory
member and consultants |
|
|
70,000
|
|
|
70
|
|
|
69,930
|
|
|
|
|
|
70,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
(1,524,559)
|
|
|
(1,524,559)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, April 30, 2013
|
|
|
6,265,000
|
|
|
6,265
|
|
|
1,385,421
|
|
|
(2,273,694)
|
|
|
(882,008)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of warrants issued to related
party for services received |
|
|
|
|
|
|
|
|
13,764
|
|
|
|
|
|
13,764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of deferred director services
|
|
|
|
|
|
|
|
|
75,000
|
|
|
|
|
|
75000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common shares for cash at $1.00
per share |
|
|
1,250,000
|
|
|
1,250
|
|
|
1,248,750
|
|
|
|
|
|
1,250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Former director’s 50,000 vested shares
forfeited at par |
|
|
(50,000)
|
|
|
(50)
|
|
|
50
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Former director’s 50,000 unvested shares
forfeited at par |
|
|
(50,000)
|
|
|
(50)
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock to Advisory
member and consultants earned during the period |
|
|
173,333
|
|
|
173
|
|
|
173,160
|
|
|
|
|
|
173,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
(1,011,977)
|
|
|
(1,011,977)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, October 31, 2013
|
|
|
7,588,333
|
|
$
|
7,588
|
|
$
|
2,896,195
|
|
$
|
(3,285,671)
|
|
$
|
(381,888)
|
|
| F- 4 | ||
|
|
|
|
|
For the Six Months
|
|
For the Six Months
|
|
||
|
|
|
Ended
|
|
Ended
|
|
||
|
|
|
October 31, 2013
|
|
October 31, 2012
|
|
||
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
||
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,011,977)
|
|
$
|
(518,297)
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities
|
|
|
|
|
|
|
|
|
Impairment loss of notes receivable
|
|
|
50,000
|
|
|
-
|
|
|
Depreciation expense
|
|
|
688
|
|
|
1,512
|
|
|
Equity based compensation
|
|
|
262,097
|
|
|
13,764
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
(70,427)
|
|
|
-
|
|
|
Accounts payable
|
|
|
(3,675)
|
|
|
20,512
|
|
|
Accrued interest on notes payable - related party
|
|
|
13,705
|
|
|
8,482
|
|
|
Payroll liabilities
|
|
|
(36)
|
|
|
-
|
|
|
Accrued stockholder services
|
|
|
166,668
|
|
|
166,668
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN OPERATING ACTIVITIES
|
|
|
(592,957)
|
|
|
(307,359)
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Notes receivable
|
|
|
(50,000)
|
|
|
-
|
|
|
Purchases of office equipment
|
|
|
(2,164)
|
|
|
(10,223)
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
|
(52,164)
|
|
|
(10,223)
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Repayments to related party
|
|
|
(10,895)
|
|
|
(15,044)
|
|
|
Proceeds from note payable - related party
|
|
|
200,000
|
|
|
150,000
|
|
|
Proceeds from sale of common stock
|
|
|
1,250,000
|
|
|
275,000
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
|
|
1,439,105
|
|
|
409,956
|
|
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH
|
|
|
793,984
|
|
|
92,374
|
|
|
|
|
|
|
|
|
|
|
|
Cash at beginning of the period
|
|
|
1,956
|
|
|
49,689
|
|
|
|
|
|
|
|
|
|
|
|
Cash at end of the period
|
|
$
|
795,940
|
|
$
|
142,063
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
-
|
|
$
|
-
|
|
|
Income tax paid
|
|
$
|
-
|
|
$
|
-
|
|
| F- 5 | ||
|
|
|
|
(i)
|
Assumption as a going concern:
Management assumes that the Company will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business;
|
|
|
(ii)
|
Fair value of long-lived assets:
Fair value is generally determined using the asset’s expected future discounted cash flows or market value, if readily determinable.
If long-lived assets are determined to be recoverable, but the newly determined remaining estimated useful lives are shorter than originally estimated, the net book values of the long-lived assets are depreciated over the newly determined remaining estimated useful lives. The Company considers the following to be some examples of important indicators that may trigger an impairment review: (i) significant under-performance or losses of assets relative to expected historical or projected future operating results; (ii) significant changes in the manner or use of assets or in the Company’s overall strategy with respect to the manner or use of the acquired assets or changes in the Company’s overall business strategy; (iii) significant negative industry or economic trends; (iv) increased competitive pressures; (v) a significant decline in the Company’s stock price for a sustained period of time; and (vi) regulatory changes.
The Company evaluates acquired assets for potential impairment indicators at least annually and more frequently upon the occurrence of such events;
|
|
|
(iii)
|
Valuation allowance for deferred tax assets:
Management assumes that the realization of the Company’s net deferred tax assets resulting from its net operating loss (“NOL”) carryforwards for Federal income tax purposes that may be offset against future taxable income was not considered more likely than not and accordingly, the potential tax benefits of the net loss carry-forwards are offset by a full valuation allowance. Management made this assumption based on (a) the Company has incurred recurring losses, (b) general economic conditions, and (c) its ability to raise additional funds to support its daily operations by way of a public or private offering, among other factors;
|
|
|
(iv)
|
Estimates and assumptions used in valuation of equity instruments:
Management estimates expected term of share options and similar instruments, expected volatility of the Company’s common shares and the method used to estimate it, expected annual rate of quarterly dividends, and risk free rate(s) to value share options and similar instruments.
|
| F- 6 | ||
|
|
|
Level 1
|
|
Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
|
|
|
|
|
|
Level 2
|
|
Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
|
|
|
|
|
|
Level 3
|
|
Pricing inputs that are generally observable inputs and not corroborated by market data.
|
| F- 7 | ||
|
|
| F- 8 | ||
|
|
|
|
⋅
|
Expected term of share options and similar instruments: The expected life of options and similar instruments represents the period of time the option and/or warrant are expected to be outstanding. Pursuant to Paragraph 718-10-50-2(f)(2)(i) of the FASB Accounting Standards Codification the expected term of share options and similar instruments represents the period of time the options and similar instruments are expected to be outstanding taking into consideration of the contractual term of the instruments and employees’ expected exercise and post-vesting employment termination behavior into the fair value (or calculated value) of the instruments. Pursuant to paragraph 718-10-S99-1, it may be appropriate to use the
simplified method
,
i.e.,
expected term = ((vesting term + original contractual term) / 2)
,
if (i) A company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term due to the limited period of time its equity shares have been publicly traded; (ii) A company significantly changes the terms of its share option grants or the types of employees that receive share option grants such that its historical exercise data may no longer provide a reasonable basis upon which to estimate expected term; or (iii) A company has or expects to have significant structural changes in its business such that its historical exercise data may no longer provide a reasonable basis upon which to estimate expected term. The Company uses the simplified method to calculate expected term of share options and similar instruments as the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term.
|
|
|
|
|
|
|
⋅
|
Expected volatility of the entity’s shares and the method used to estimate it. Pursuant to ASC Paragraph 718-10-50-2(f)(2)(ii) a thinly-traded or nonpublic entity that uses the calculated value method shall disclose the reasons why it is not practicable for the company to estimate the expected volatility of its share price, the appropriate industry sector index that it has selected, the reasons for selecting that particular index, and how it has calculated historical volatility using that index. The Company uses the average historical volatility of the comparable companies over the expected contractual life of the share options or similar instruments as its expected volatility. If shares of a company are thinly traded the use of weekly or monthly price observations would generally be more appropriate than the use of daily price observations as the volatility calculation using daily observations for such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market.
|
|
|
|
|
|
|
⋅
|
Expected annual rate of quarterly dividends. An entity that uses a method that employs different dividend rates during the contractual term shall disclose the range of expected dividends used and the weighted-average expected dividends. The expected dividend yield is based on the Company’s current dividend yield as the best estimate of projected dividend yield for periods within the expected term of the share options and similar instruments.
|
|
|
|
|
|
|
⋅
|
Risk-free rate(s). An entity that uses a method that employs different risk-free rates shall disclose the range of risk-free rates used. The risk-free interest rate is based on the U.S. Department of the Treasury’s daily treasury yield curve rates in effect at the time of grant for periods within the expected term of the share options and similar instruments.
|
| F- 9 | ||
|
|
|
|
⋅
|
Expected term of share options and similar instruments: Pursuant to Paragraph 718-10-50-2(f)(2)(i) of the FASB Accounting Standards Codification the expected term of share options and similar instruments represents the period of time the options and similar instruments are expected to be outstanding taking into consideration of the contractual term of the instruments and holder’s expected exercise behavior into the fair value (or calculated value) of the instruments. The Company uses historical data to estimate
holder’s expected exercise behavior. If the Company is a newly formed corporation or shares of the Company are thinly traded the contractual term of the share options and similar instruments will be used as the expected term of share options and similar instruments as the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term.
|
|
|
|
|
|
|
⋅
|
Expected volatility of the entity’s shares and the method used to estimate it. Pursuant to ASC Paragraph 718-10-50-2(f)(2)(ii) a thinly-traded or nonpublic entity that uses the calculated value method shall disclose the reasons why it is not practicable for the Company to estimate the expected volatility of its share price, the appropriate industry sector index that it has selected, the reasons for selecting that particular index, and how it has calculated historical volatility using that index. The Company uses the average historical volatility of the comparable companies over the expected contractual life of the share options or similar instruments as its expected volatility. If shares of the Company are thinly traded the use of weekly or monthly price observations would generally be more appropriate than the use of daily price observations as the volatility calculation using daily observations for such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market.
|
|
|
|
|
|
|
⋅
|
Expected annual rate of quarterly dividends. An entity that uses a method that employs different dividend rates during the contractual term shall disclose the range of expected dividends used and the weighted-average expected dividends. The expected dividend yield is based on the Company’s current dividend yield as the best estimate of projected dividend yield for periods within the expected term of the share options and similar instruments.
|
|
|
|
|
|
|
⋅
|
Risk-free rate(s). An entity that uses a method that employs different risk-free rates shall disclose the range of risk-free rates used. The risk-free interest rate is based on the U.S. Department of the Treasury’s daily treasury yield curve rates in effect at the time of grant for periods within the expected term of the share options and similar instruments.
|
| F- 10 | ||
|
|
| F- 11 | ||
|
|
|
|
|
Potentially Outstanding Dilutive
Common Shares |
|
||||
|
|
|
For the interim
period ended October 31, 2013 |
|
For the interim
period ended October 31, 2012 |
|
||
|
|
|
|
|
|
|
|
|
|
On September 23, 2011, a warrant issued to Trinad Management LLC as compensation
to purchase 1,125,000 shares of the Company’s common stock with an exercise price of $0.15 per share expiring ten (10) years from date of issuance |
|
|
1,125,000
|
|
|
1,125,000
|
|
|
|
|
|
|
|
|
|
|
|
On January 29, 2013, an option issued to a former Director as compensation to
purchase 250,000 shares of the Company’s common stock with an exercise price of $0.75 per share expiring seven (7) years from date of issuance |
|
|
250,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Total potentially outstanding dilutive common shares
|
|
|
1,375,000
|
|
|
1,125,000
|
|
| F- 12 | ||
|
|
| F- 13 | ||
|
|
|
Related Parties
|
|
Relationship
|
|
|
|
|
|
Trinad Capital Master Fund
|
|
Majority stockholder
|
|
|
|
|
|
Trinad Management, LLC
|
|
An entity owned and controlled by majority stockholder
|
| F- 14 | ||
|
|
|
|
|
October 31, 2013
|
|
April 30, 2013
|
|
||
|
|
|
|
|
|
|
|
|
|
On April 2, 2012, the Company signed a promissory note with the Trinad
Capital Master Fund for the amount of $150,000, with interest at 6% per annum, with principal due on April 1, 2013 and the maturity date was subsequently extended to November 1, 2014. |
|
$
|
150,000
|
|
$
|
150,000
|
|
|
|
|
|
|
|
|
|
|
|
On June 21, 2012, the Company signed a promissory note with the Trinad
Capital Master Fund for the amount of $150,000, with interest at 6% per annum, with principal due on June 20, 2013 and the maturity date was subsequently extended to November 1, 2014. |
|
|
150,000
|
|
|
150,000
|
|
|
|
|
|
|
|
|
|
|
|
On May 13, 2013, the Company signed a promissory note with the Trinad
Capital Master Fund for the amount of $10,000, with interest at 6% per annum, with principle due on May 13, 2014. |
|
|
10,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
On May 23, 2013, the Company signed a promissory note with the Trinad
Capital Master Fund for the amount of $50,000, with interest at 6% per annum, with principle due on May 23, 2014. |
|
|
50,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
On June 17, 2013, the Company signed a promissory note with the Trinad
Capital Master Fund for the amount of $100,000, with interest at 6% per annum, with principle due on June 17, 2014. |
|
|
100,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
On July 2, 2013, the Company signed a promissory note with the Trinad
Capital Master Fund for the amount of $10,000, with interest at 6% per annum, with principle due on July 2, 2014. |
|
|
10,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
On July 3, 2013, the Company signed a promissory note with the Trinad
Capital Master Fund for the amount of $30,000, with interest at 6% per annum, with principle due on July 3, 2014. |
|
|
30,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
500,000
|
|
$
|
300,000
|
|
|
Expected life (years)
|
|
|
10
|
|
|
|
|
|
|
|
|
Expected volatility
|
|
|
118.18
|
%
|
|
|
|
|
|
|
|
Expected annual rate of quarterly dividends
|
|
|
0.00
|
%
|
|
|
|
|
|
|
|
Risk-free interest rate
|
|
|
1.84
|
%
|
| F- 15 | ||
|
|
|
|
|
For the Interim
Period Ended October 31, 2013 |
|
For the Interim
Period Ended October 31, 2012 |
|
||
|
|
|
|
|
|
|
|
|
|
(i) (a) Management services billed or accrued on a quarterly basis
|
|
$
|
180,000
|
|
$
|
180,000
|
|
|
|
|
|
|
|
|
|
|
|
(i) (b) Long-term management services due at the end of the term accrued
|
|
|
166,668
|
|
|
166,668
|
|
|
|
|
|
|
|
|
|
|
|
(ii) Amortization of the fair value of the warrant issued
|
|
|
13,764
|
|
|
13,764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
360,432
|
|
$
|
360,432
|
|
| F- 16 | ||
|
|
| F- 17 | ||
|
|
|
|
|
Number of
Warrant Shares |
|
Exercise
Price Range Per Share |
|
Weighted Average
Exercise Price |
|
Fair Value at
Date of Issuance |
|
Aggregate
Intrinsic Value |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, April 30, 2013
|
|
|
1,125,000
|
|
$
|
0.15
|
|
$
|
0.15
|
|
$
|
82,575
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canceled for cashless exercise
|
|
|
(-)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised (Cashless)
|
|
|
(-)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(-)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, October 31, 2013
|
|
|
1,125,000
|
|
$
|
0.15
|
|
$
|
0.15
|
|
$
|
82,575
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized, October 31, 2013
|
|
|
781,250
|
|
|
0.15
|
|
|
0.15
|
|
|
57,350
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized, October 31, 2013
|
|
|
343,750
|
|
$
|
0.15
|
|
$
|
0.15
|
|
$
|
25,225
|
|
|
-
|
|
|
|
|
|
Warrants Outstanding
|
|
Warrants Exercisable
|
|
||||||||||||||
|
Range of
Exercise Prices |
|
Number
Outstanding |
|
Average
Remaining Contractual Life (in years) |
|
Weighted
Average Exercise Price |
|
Number
Exercisable |
|
Average
Remaining Contractual Life (in years) |
|
Weighted
Average Exercise Price |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.15
|
|
|
1,125,000
|
|
|
7.90
|
|
$
|
0.15
|
|
|
1,125,000
|
|
|
7.90
|
|
$
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.15
|
|
|
1,125,000
|
|
|
7.90
|
|
$
|
0.15
|
|
|
1,125,000
|
|
|
7.90
|
|
$
|
0.15
|
|
| F- 18 | ||
|
|
|
|
|
January 29,
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
Expected life (year)
|
|
|
7.00
|
|
|
|
|
|
|
|
|
Expected volatility
|
|
|
127.55
|
%
|
|
|
|
|
|
|
|
Risk-free interest rate
|
|
|
1.21
|
%
|
|
|
|
|
|
|
|
Expected annual rate of quarterly dividends
|
|
|
0.00
|
%
|
| F- 19 | ||
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
| 3 | ||
|
|
|
|
(i)
|
filing Exchange Act reports, and
|
|
|
(ii)
|
investigating, analyzing and consummating an acquisition.
|
| 4 | ||
|
|
| 5 | ||
|
|
| 6 | ||
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 4.
|
Controls and Procedures
|
| 7 | ||
|
|
| 8 | ||
|
|
|
Exhibit
|
|
|
|
No.
|
|
Description
|
|
|
|
|
|
10.1
|
|
Employment Agreement effective as of October 1, 2013 between Barry Regenstein and Loton, Corp. (incorporated by reference to the Company’s Current Report on Form 8-K filed with the Commission on November 6, 2013).
|
|
|
|
|
|
10.2
|
|
Advisory Board Agreement, effective as of October 1, 2013, by and between Barry Regenstein and Loton, Corp. (incorporated by reference to the Company’s Current Report on Form 8-K filed with the Commission on November 6, 2013).
|
|
|
|
|
|
10.3
|
|
Stock Purchase Agreement, dated as of September 19, 2013.
|
|
|
|
|
|
10.4
|
|
Stock Purchase Agreement, dated as of October 7, 2013.
|
|
|
|
|
|
10.5
|
|
Stock Purchase Agreement, dated as of October 8, 2013.
|
|
|
|
|
|
10.6
|
|
Stock Purchase Agreement, dated as of October 30, 2013.
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
| 9 | ||
|
|
|
|
LOTON, CORP
|
|
|
|
|
|
|
Date: December 16, 2013
|
By:
|
/s/ Robert Ellin
|
|
|
|
Robert Ellin
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
By:
|
/s/ Barry Regenstein
|
|
|
|
Barry Regenstein
|
|
|
|
Interim Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
| 10 | ||
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|