These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
UNITED STATES
|
|
SECURITIES AND EXCHANGE COMMISSION
|
|
WASHINGTON, D.C. 20549
|
|
|
|
FORM 20-F
|
|
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
Commission file number: 000-50492
|
|
LiveReel Media Corporation
|
|
(Exact name of Registrant as specified in its charter)
|
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
Non-accelerated filer [
X
]
|
|
US GAAP [ ]
|
International Financial Reporting Standards as issued by the International Accounting Standards Board[ ]
|
Other
[X
]
|
|
Page No.
|
|
|
Forward-Looking Statements
|
5
|
|
Foreign Private Issuer Status and Currencies and Exchange Rates
|
6
|
|
Part I
|
|
|
Item 1. Identity of Directors, Senior Management and Advisors
|
6
|
|
Item 2. Offer Statistics and Expected Timetable
|
6
|
|
Item 3. Key Information
|
6
|
|
Item 4. Information on the Company
|
12
|
|
Item 5. Operating and Financial Review and Prospects
|
15
|
|
Item 6. Directors, Senior Management and Employees
|
22
|
|
Item 7. Major Shareholders and Related Party Transactions
|
27
|
|
Item 8. Financial Information
|
28
|
|
Item 9. The Offer and Listing
|
29
|
|
Item 10. Additional Information
|
31
|
|
Item 11. Quantitative and Qualitative Disclosures About Market Risk
|
45
|
|
Item 12. Description of Securities Other Than Equity Securities
|
46
|
|
Part II
|
|
|
Item 13. Defaults, Dividend Arrearages and Delinquencies
|
46
|
|
Item 14. Material Modifications to the Rights of Security Holders a
nd Use of Proceeds
|
46
|
|
Item 15. Controls and Procedures
|
46
|
|
Item 16. Audit Committee, Code of Ethics, and Principal Accountant's Fees, and Services
|
47
|
|
Part III
|
|
|
Item 17. Financial Statements
|
48
|
|
Item 18. Financial Statements
|
48
|
|
Item 19. Exhibits
|
48
|
|
Signature
|
51
|
|
-
|
Fluctuations in prices of our products and services,
|
|
|
-
|
Potential acquisitions and other business opportunities,
|
|
-
|
General economic, market and business conditions, and
|
|
|
-
|
Other risks and factors beyond our control.
|
|
2010
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||||||
|
Revenue
|
$ | - | $ | 4,901 | $ | 40,012 | $ | 72,697 | $ | 7,052 | $ | 5,031 | ||||||||||||
|
Net Loss
|
(232,527 | ) | (916,260 | ) | (788,811 | ) | (624,965 | ) | (682,097 | ) | $ | (259,333 | ) | |||||||||||
|
Net loss per Share (1)
|
(0.02 | ) | (0.07 | ) | (0.06 | ) | (0.04 | ) | (0.07 | ) | $ | (0.04 | ) | |||||||||||
|
Working Capital (Deficit)
|
125,648 | 319,175 | 1,201,854 | 1,965,665 | 2,499,781 | $ | (194,696 | ) | ||||||||||||||||
|
Total Assets
|
183,329 | 410,482 | 1,386,399 | 2,105,100 | 2,641,600 | $ | 240,112 | |||||||||||||||||
|
Capital Stock (2)
|
6,728,846 | 6,656,265 | 6,656,265 | 6,656,265 | 6,838,665 | $ | 4,815,672 | |||||||||||||||||
|
Warrants (2)
|
1,146,081 | 1,146,081 | 1,146,081 | 1,146,081 | 1,146,081 | $ | - | |||||||||||||||||
|
Shareholders' Equity (Deficit)
|
125,648 | 319,175 | 1,201,854 | 1,990,655 | 2,524,781 | $ | 37,804 | |||||||||||||||||
|
Weighted Average Number of Shares Outstanding
|
14,696,744 | 13,721,744 | 13,721,744 | 14,089,963 | 9,494,677 | 6,629,968 | ||||||||||||||||||
|
(1) The effect of potential share issuances pursuant to the exercise of warrants would be anti-dilutive and, therefore, basic and diluted losses per share are the same.
|
||||||||||||||||||||||||
|
(2) During the fiscal 2006, 6,193,600 warrants were issued in connection with various private placements and the acquisition of certain theatrical film properties. The valuation of these warrants in 2006 and 2007 was applied to the capital stock and resulted in an negative amount which is not permitted under Canadian GAAP. These items were restated in the 2008 audited financial statements with no impact on shareholder's equity, the consolidated statement of operations, consolidated statement of cash flows and the basic and diluted loss per share. During the 2010 fiscal year, 3,900,000 options were exercised for gross proceeds of US$39,000.
|
||||||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
Revenue
|
$ | - | $ | 4,901 | $ | 40,012 | $ | 72,697 | $ | 7,052 | ||||||||||
|
Net Loss
|
(232,527 | ) | (916,260 | ) | (788,811 | ) | (624,695 | ) | (648,139 | ) | ||||||||||
|
Comprehensive Loss
|
(232,527 | ) | $ | (916,260 | ) | $ | (788,811 | ) | $ | (624,695 | ) | $ | (648,139 | ) | ||||||
|
Loss per Share
|
$ | (0.02 | ) | $ | (0.07 | ) | $ | (0.06 | ) | $ | (0.04 | ) | $ | (0.07 | ) | |||||
|
Total Assets
|
$ | 183,329 | $ | 410,482 | $ | 1,386,399 | $ | 2,105,100 | $ | 2,641,600 | ||||||||||
|
Shareholders' Equity (Deficit)
|
$ | 125,648 | $ | 319,175 | $ | 1,201,854 | $ | 1,990,655 | $ | 2,524,781 | ||||||||||
|
2010
|
September
|
August
|
July
|
June
|
May
|
April
|
||||||||||||||||||
|
High for period
|
$ | 1.0260 | $ | 1.0185 | $ | 1.0306 | $ | 1.0199 | $ | 1.0134 | $ | 0.9961 | ||||||||||||
|
Low for period
|
$ | 1.0497 | $ | 1.0642 | $ | 1.0649 | $ | 1.0606 | $ | 1.0778 | $ | 1.0201 | ||||||||||||
|
Year Ended June 30,
|
|||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
|
|
Average for the year
|
1.0555
|
1.1662
|
1.0104
|
1.1323
|
1.1625
|
|
Year ended June 30
|
2010
|
2009
|
2008
|
|||||||||
|
in CDN $
|
in CDN $
|
in CDN $
|
||||||||||
|
Income
|
- | 4,901 | 40,012 | |||||||||
|
Expenses
|
$ | (232,527 | ) | $ | (921,161 | ) | $ | (828,823 | ) | |||
|
Net loss for year
|
$ | (232,527 | ) | $ | (916,260 | ) | $ | (788,811 | ) | |||
|
Deficit at end of year
|
$ | (8,042,649 | ) | $ | (7,810,122 | ) | $ | (6,893,862 | ) | |||
|
|
1.
|
On March 31, 2010, the former CEO of the business exercised 3,900,000 stock options at a strike price of $0.01 per share.
|
|
|
2.
|
Subsequent to the end of the quarter ended March 31, 2010, a new majority shareholder took over control of the company. The four former directors resigned effective April 5, 2010 and a new Chief Executive Officer was appointed.
|
|
|
3.
|
On July 15, 2010, the Company granted an option to a third party with whom it negotiated at arm’s length to purchase either its wholly owned subsidiary, LRPC, or to sell LRPC’s assets and assume its liabilities for $1.00. The third party has the right to exercise the option at any time after July 15, 2011 until July 15, 2012. The Company also has an option in which it can force the third party to buy the subsidiary or its assets and assume its liabilities at any time until July 15, 2012.
|
|
|
1.
|
On July 22, 2008, the board of directors agreed to increase the size of the option pool to 4,000,000 options. In addition, the 900,000 options previously issued to Gregg Goldstein, CEO, were cancelled. Finally, a new grant of 3,900,000 options to Gregg Goldstein, CEO, at a strike price of $0.01 per option, expiring July 22, 2013, and fully vested was approved. In addition, the conversion price of all previously issued warrants was reduced to US $0.01 per warrant and the expiry date was extended to November 30, 2010 by the board of directors of the Company.
|
|
|
2.
|
The Company received approximately $20,000 from the distribution of King of Sorrow.
|
|
|
3.
|
On November 13, 2008, the board of directors of the Company authorized management to be able to invest a portion of its excess cash on hand in exchange traded securities. These investments commenced in the third quarter of fiscal 2009, and resulted in a gain of approximately $31,000 during that quarter. However, in the fourth quarter the Company lost approximately $886,000 on such investments. Subsequent to the end of the year, no further investment of short term cash has occurred, and the Company is re-assessing this strategy.
|
|
|
4.
|
The Company showed a profit in the second and third quarters of fiscal 2009 primarily due to the positive foreign exchange impact on its US dollar denominated assets as the Canadian dollar weakened against the US dollar. This trend was reversed in the fourth quarter of the year, but the Company still had a significant foreign exchange gain for the year.
|
|
|
1.
|
The Company and its subsidiary had been involved in the financing of two feature films, King of Sorrow and The Poet. Advances totaling approximately $476,000 were made through September 30, 2007. Such advances were expected to be recovered through the sales of these films in various territories throughout the world.
|
|
|
2.
|
The Company continued to pay further advances totaling $57,000 to fulfill its commitment to fund The Poet through December 31, 2007.
|
|
|
3.
|
During the fourth quarter of fiscal 2008, the Company received payment of $29,840 from distributing King of Sorrow which was applied to reduce this receivable. While the Company has entered into a new agreement with another party to attempt to sell the film internationally, the Company wrote off $49,974 of the advance to $20,179 effective June 30, 2008, which was received subsequent to year end.
|
|
Year
|
Year
|
Year
|
||||||||||
|
Ended
|
Ended
|
Ended
|
||||||||||
|
June 30,
|
June 30,
|
June 30,
|
||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Loss on investments
|
$ | - | $ | 854,858 | $ | - | ||||||
|
Consulting expenses
|
92,500 | 60,000 | 60,000 | |||||||||
|
Professional fees
|
48,883 | 59,354 | 60,645 | |||||||||
|
Office and general
|
44,547 | 75,911 | 115,599 | |||||||||
|
Foreign exchange loss (gain)
|
33,851 | (175,838 | ) | 70,290 | ||||||||
|
Shareholder information
|
11,137 | 11,610 | 10,292 | |||||||||
|
Bank charges and interest
|
1,609 | 1,685 | 676 | |||||||||
|
Stock based compensation
|
- | 33,581 | - | |||||||||
|
Writedown of production advances
|
- | - | 426,884 | |||||||||
|
Production advances
|
- | - | 57,060 | |||||||||
|
Amortization of investment in film
|
- | - | 25,000 | |||||||||
|
and televison programs
|
||||||||||||
|
Promotion
|
- | - | 2,377 | |||||||||
| $ | 232,527 | $ | 921,161 | $ | 828,823 | |||||||
|
Amortization of Investments in Film and Television Programs
|
|
ANNUAL COMPENSATION
|
LONG-TERM COMPENSATION
|
||||||||
|
Awards
|
Payouts
|
||||||||
|
Name and
p
rincipal position
|
Year
|
Fee
|
Bonus
|
Other
annual
compensation
|
Securities
under
options/SARs
Granted (1)
|
Shares or
units subject
to resale
restrictions
|
LTIP (2)
payouts
|
All
other
c
ompensation
|
|
|
($)
|
($)
|
($)
|
(#)
|
($)
|
($)
|
||||
|
Jason Meretsky, CEO and Secretary
|
2010
|
7,500
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
2009
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
|
2008
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
|
Stephen Wilson, CFO
|
2010
|
60,000
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
2009
|
60,000
|
-
|
-
|
-
|
-
|
-
|
-
|
||
|
2008
|
60,000
|
-
|
-
|
-
|
-
|
-
|
-
|
||
|
1.
|
“SAR” means stock appreciation rights
|
|
2.
|
“LTIP” means long term incentive plan
|
|
·
|
·reviewing the quarterly and annual consolidated financial statements and management discussion and analyses;
|
|
·
|
meeting at least annually with our external auditor;
|
|
·
|
reviewing the adequacy of the system of internal controls in consultation with the chief executive and financial officer;
|
|
·
|
reviewing any relevant accounting and financial matters including reviewing our public disclosure of information extracted or derived from our financial statements;
|
|
·
|
establishing procedures for the receipt, retention and treatment of complaints received by us regarding accounting, internal controls or auditing matters and the confidential, anonymous submission by employees of concerns regarding questionable accounting or auditing matters;
|
|
·
|
pre-approving all non-audit services and recommending the appointment of external auditors; and
|
|
·
|
reviewing and approving our hiring policies regarding personnel of our present and former external auditor
|
|
1.
|
2006 Stock Option Plan covering three million options.
|
|
2.
|
2006 Consultant Stock Compensation Plan covering one million shares.
|
|
Name
|
# of Common shares held
at September 30, 2010
|
# of Warrants
|
Exercise price - in US$
|
Expiry date(s)
|
# of options held at September 30, 2010
|
Expiry date
|
|
Jason Meretsky
|
Nil
|
Nil
|
N/A
|
N/A
|
N/A
|
N/A
|
|
J. Stephen Wilson
|
Nil
|
Nil
|
N/A
|
N/A
|
100,000
|
Feb 9, 2012
|
|
Name of shareholder
|
No. of shares held
|
% of issued shares
|
|
Mad Hatter Investments Inc. (1)
|
13,263,250
|
75.3%
|
|
Snapper Inc.
|
795,000
|
5.8%
|
|
|
(1)
|
Includes 1,400,000 shares issuable upon exercise of Warrants, issuable upon exercise prior to November 30, 2010.
|
|
|
1.
|
Consulting fees include $7,500 paid to the new Chief Executive Officer for services rendered during the period April 1, 2010 to June 30, 2010 (2009 – Nil; 2008 – Nil).
|
|
|
2.
|
Consulting fees include $55,000 paid to the existing Chief Financial Officer for services rendered during the period (2009 - $60,000; 2008 – $60,000).
|
|
Fiscal year ended June 30
|
High
in US $
|
Low
in US$
|
|||||
|
2010
|
0.02
|
0.01
|
|||||
|
2009
|
0.08 |
0.01
|
|||||
|
2008
|
0.06
|
0.02
|
|||||
|
2007
|
1.70
|
0.06
|
|||||
|
2006
|
2.15
|
0.61
|
|||||
|
2005 (April 28, 2005 to June 30, 2005)
|
0.65
|
0.54
|
|||||
|
Fiscal Quarter ended
|
High
in US $
|
Low
in US$
|
|||||
|
September 30, 2010
|
0.0275
|
0.01
|
|||||
|
June 30, 2010
|
0.006
|
0.006
|
|||||
|
March 31, 2010
|
0.015
|
0.006
|
|||||
|
December 31, 2009
|
0.08
|
0.08
|
|||||
|
September 30, 2009
|
0.01
|
0.01
|
|||||
|
June 30, 2009
|
.015
|
0.015
|
|||||
|
March 31, 2009
|
0.08
|
0.012
|
|||||
|
December 31, 2008
|
0.08
|
0.012
|
|||||
|
September 30, 2008
|
0.02
|
0.01
|
|||||
|
June 30, 2008
|
0.03
|
0.02
|
|||||
|
March 31, 2008
|
0.04
|
0.03
|
|||||
|
December 31, 2007
|
0.06
|
0.04
|
|||||
|
September 30, 2007
|
0.06
|
0.06
|
|||||
|
June 30, 2007
|
0.11
|
0.10
|
|||||
|
March 31, 2007
|
0.15
|
0.10
|
|||||
|
December 31, 2006
|
0.50
|
0.12
|
|||||
|
September 30, 2006
|
1.70
|
0.30
|
|||||
|
June 30, 2006
|
0.85
|
2.15
|
|||||
|
March 31, 2006
|
1.20
|
0.20
|
|||||
|
December 31, 2005
|
0.65
|
0.35
|
|||||
|
September 30, 2005
|
0.61
|
0.56
|
|||||
|
Month
|
High
|
Low
|
||||
|
in US $
|
in US $
|
|||||
|
Sep-10
|
0.02
|
0.02
|
||||
|
Aug-10
|
0.0275
|
0.01
|
||||
|
Jul-10
|
0.01
|
0.01
|
||||
|
Jun-10
|
0.01
|
0.01
|
||||
|
May-10
|
0.01
|
0.01
|
||||
|
Apr-10
|
0.01
|
0.01
|
|
June 30, 2010
|
June 30, 2009
|
||||||
|
Audit Fees
|
$ |
15,000
|
$ |
20,200
|
|||
|
Audit Related Fees
|
-
|
-
|
|||||
|
Tax Fees
|
-
|
-
|
|||||
|
All Other Fees
|
$ |
-
|
$ |
-
|
|||
|
Description of Document
|
Page No.
|
|
Cover Sheet
|
F-1
|
|
Index
|
F-2
|
|
Independent Auditor’s Report dated September 9, 2010
|
F-3
|
|
Consolidated Balance Sheets as at June 30, 2010 and 2009
|
F-4
|
|
Consolidated Statements of Operations and Comprehensive Loss for the Fiscal Years Ended June 30, 2010, 2009 and 2008
|
F-5
|
|
Consolidated Statements of Cash Flows for the Fiscal Years Ended June 30, 2010, 2009 and 2008
|
F-6
|
|
Consolidated Statements of Shareholders’ Equity for the Fiscal Years Ended June 30, 2010, 2009 and 2008
|
F-7
|
|
Notes to Consolidated Financial Statements
|
F-8
|
|
1.1
|
Application for Authorization to continue in another jurisdiction dated October 20, 2006.-
Incorporated herein by reference
to Exhibit 1.1 to the Company’s Registration Statement on Form 20-F filed on December 26, 2006.
|
|
1.2
|
Articles of Incorporation of the Company -
Incorporated herein by reference
to Exhibit 1.1 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004.
|
|
1.3
|
By-Laws of the Company -
Incorporated herein by reference
to Exhibit 1.3 to the Company’s Registration Statement on Form 20-F filed on December 26, 2006.
|
|
1.4
|
Certificate of name change from Minedel Mining & Development Company Limited to Minedel Mines Limited -
Incorporated herein by reference
to Exhibit 1.3 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004.
|
|
1.5
|
Certificate of name change from Minedel Mines Limited to Havelock Energy & Resources Inc. -
Incorporated herein by reference
to Exhibit 1.4 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004.
|
|
1.6
|
Certificate of name change from Havelock energy & Resources Inc. to Municipal Ticket Corporation -
Incorporated herein by reference
to Exhibit 1.5 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004.
|
|
1.7
|
Certificate of name change from Municipal Ticket Corporation to I.D.Investment Inc. -
Incorporated herein by reference
to Exhibit 1.6 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004.
|
|
1.8
|
Certificate of amalgmation. to Biolink Corporation -
Incorporated herein by reference
to Exhibit 1.7 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004.
|
|
1.9
|
Certificate of name change from Biolink Corp. to First Empire Entertainment.com Inc. -
Incorporated herein by reference
to Exhibit 1.8 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004.
|
|
1.10
|
Certificate of name change from First Empire Entertainment.com Inc. to First Empire Corporation Inc. -
Incorporated herein by reference
to Exhibit 19 to the Company’s Annual Report on Form 20-F filed on March 12, 2004.
|
|
1.11
|
Certificate of name change from First Empire Corporation Inc. to Noble House Entertainment Inc. dated November 4, 2004 -
Incorporated herein by reference
to Exhibit 1.10 to the Company’s Annual Report on Form 20-F filed on December 1, 2005.
|
|
1.12
|
Articles of Amendment dated November 19, 2004 consolidating the common shares of the Company on the basis of one new common share in exchange for every two old common shares -
Incorporated herein by reference
to Exhibit 1.11 to the Company’s Annual Report on Form 20-F filed on December 1, 2005.
|
|
1.13
|
Certificate of name change from First Empire Music Corp. to Noble house Film & Television Inc. dated January 21, 2005 -
Incorporated herein by reference
to Exhibit 1.12 to the Company’s Annual Report on Form 20-F filed on December 1, 2005.
|
|
1.14
|
Certificate of name change from Noble House Film & Television Inc. to LiveReel Productions Corporation dated August 10, 2006 -
Incorporated herein by reference
to Exhibit 1.14 to the Company’s Registration Statement on Form 20-F filed on December 26, 2006.
|
|
1.15
|
Certificate of name change from Noble House Entertainment Inc. to LiveReel Media Corporation dated October 12, 2006 -
Incorporated herein by reference
to Exhibit 1.15 to the Company’s Registration Statement on Form 20-F filed on December 26, 2006.
|
|
2.(a).
|
Specimen Common Share certificate -
Incorporated herein by reference
to Exhibit 2.(a) to the Company’s Annual Report on Form 20-F filed on December 1, 2005.
|
|
4.(b)
|
Offer to Purchase dated November 30, 2004 regarding acquisition of film properties from Noble House Production Inc. -
Incorporated herein by reference
to Exhibit 1.12 to the Company’s Annual Report on Form 20-F filed on December 1, 2005.
|
|
4.(c)
|
2006 Consultant Stock Compensation Plan and 2006 Stock Option Plan -
Incorporated herein
by reference
to Form S-8 filed on March 9, 2006.
|
|
11.
|
Code of Ethics.
|
|
12
|
The certifications required by Rule 13a-14(a) (17 CFR 240.13a-14(a)) or Rule 15d-14(a) (17 CFR 240.15d-14(a)).
|
|
13.a
|
The Certifications Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
14(a)(i) Corporate Governance Charter -
Incorporated herein by reference
to Exhibit 14 (a)(i) to the Company’s Registration Statement on Form 20-F filed on December 26, 2006,
|
|
|
14(a)(ii) Audit Committee Charter -
Incorporated herein by reference
to Exhibit 14 (a)(ii) to the Company’s Registration Statement on Form 20-F filed on December 26, 2006,
|
|
|
Page
|
|
|
Report Of Independent Registered Public Accounting Firm
|
F - 3
|
|
Unaudited Consolidated Balance Sheets
|
F - 5
|
|
Unaudited Consolidated Statements of Operations and Comprehensive Loss
|
F - 6
|
|
Unaudited Consolidated Statements of Cash Flows
|
F - 7
|
|
Unaudited Consolidated Statements of Shareholders’ Equity
|
F - 8
|
|
Condensed Notes to the Unaudited Consolidated Financial Statements
|
F-9 - F - 25
|
| /s/ SCHWARTZ LEVITSKY FELDMAN LLP | |
|
“SCHWARTZ LEVITSKY FELDMAN LLP”
|
|
|
Toronto, Ontario, Canada
|
Chartered Accountants
|
|
September 9, 2010
|
Licensed Public Accountants
|
| /s/ SCHWARTZ LEVITSKY FELDMAN LLP | |
|
“SCHWARTZ LEVITSKY FELDMAN LLP”
|
|
|
Toronto, Ontario, Canada
|
Chartered Accountants
|
|
September 9, 2010
|
Licensed Public Accountants
|
|
As at June 30
|
Note
|
2010
|
2009 | |||||||||
|
Assets
|
||||||||||||
|
Current
|
||||||||||||
|
Cash
|
$ | 144,006 | $ | 398,408 | ||||||||
|
Other assets
|
3 | 39,323 | 12,074 | |||||||||
| $ | 183,329 | $ | 410,482 | |||||||||
|
Liabilities
|
||||||||||||
|
Current
|
||||||||||||
|
Accounts payable and accrued liabilities
|
4 | $ | 57,681 | $ | 91,307 | |||||||
| 57,681 | 91,307 | |||||||||||
|
Shareholders' Equity
|
||||||||||||
|
Capital stock
|
5 | 6,728,846 | 6,656,265 | |||||||||
|
Contributed surplus
|
293,370 | 326,951 | ||||||||||
|
Warrants
|
6 | 1,146,081 | 1,146,081 | |||||||||
|
Deficit and comprehensive loss
|
(8,042,649 | ) | (7,810,122 | ) | ||||||||
| 125,648 | 319,175 | |||||||||||
| $ | 183,329 | $ | 410,482 | |||||||||
|
Going concern (Note 2)
|
||||||||||||
|
Related party transactions (Note 12)
|
||||||||||||
|
Commitments and contingencies (Note 13)
|
||||||||||||
|
For the Years Ended June 30
|
Note
|
2010
|
2009
|
2008
|
||||||||||||
|
Revenue
|
||||||||||||||||
|
Interest income
|
$ | - | $ | 4,901 | $ | 40,012 | ||||||||||
|
Total Revenue
|
$ | - | $ | 4,901 | $ | 40,012 | ||||||||||
|
Expenses
|
||||||||||||||||
|
Loss on investments
|
7 | $ | - | $ | 854,858 | $ | - | |||||||||
|
Consulting expense
|
8 & 12
|
92,500 | 93,581 | 60,000 | ||||||||||||
|
Professional fees
|
48,883 | 59,354 | 60,645 | |||||||||||||
|
Office and general
|
12 | 44,547 | 75,911 | 115,599 | ||||||||||||
|
Foreign exchange loss (gain)
|
33,851 | (175,838 | ) | 70,290 | ||||||||||||
|
Shareholders information
|
11,137 | 11,610 | 10,292 | |||||||||||||
|
Bank charges and interest
|
1,609 | 1,685 | 676 | |||||||||||||
|
Writedown of production advances
|
9 | - | - | 426,884 | ||||||||||||
|
Production advances
|
9 | - | - | 57,060 | ||||||||||||
|
Amortization of investment in film
|
9 | - | - | 25,000 | ||||||||||||
|
and television programs
|
||||||||||||||||
|
Promotion
|
- | - | 2,377 | |||||||||||||
| 232,527 | 921,161 | 828,823 | ||||||||||||||
|
Net loss and comprehensive loss for the year
|
$ | (232,527 | ) | $ | (916,260 | ) | $ | (788,811 | ) | |||||||
|
Net loss per share - basic and diluted
|
10 | $ | (0.02 | ) | $ | (0.07 | ) | $ | (0.06 | ) | ||||||
|
Weighted average number of shares outstanding
|
14,696,744 | 13,721,744 | 13,721,744 | |||||||||||||
|
For the Years Ended June 30
|
2010 | 2009 | 2008 | |||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Net loss for year
|
$ | (232,527 | ) | $ | (916,260 | ) | $ | (788,811 | ) | |||
|
Items not affecting cash
|
||||||||||||
|
Loss on investments
|
$ | - | $ | 854,858 | $ | - | ||||||
|
Stock based compensation
|
- | 33,581 | - | |||||||||
|
Writedown of production advances
|
- | - | 426,884 | |||||||||
|
Amortization of investment in film and television programs
|
- | - | 25,000 | |||||||||
|
Effect of changes in:
|
||||||||||||
|
Other assets
|
(27,249 | ) | 44,288 | (47,496 | ) | |||||||
|
Accounts payable and accrued liabilities
|
(33,626 | ) | (93,238 | ) | 70,110 | |||||||
| (293,402 | ) | (76,771 | ) | (314,313 | ) | |||||||
|
Cash flows from investing activities
|
||||||||||||
|
Investment in exchange traded securities
|
- | (854,858 | ) | - | ||||||||
| - | (854,858 | ) | - | |||||||||
|
Cash flows from financing activities
|
||||||||||||
|
Proceeds from shares issued due to
|
||||||||||||
|
exercise of stock options
|
39,000 | - | - | |||||||||
| 39,000 | - | - | ||||||||||
|
Decrease in cash
|
(254,402 | ) | (931,629 | ) | (314,313 | ) | ||||||
|
Cash, beginning of year
|
398,408 | 1,330,037 | 1,644,350 | |||||||||
|
Cash, end of year
|
$ | 144,006 | $ | 398,408 | $ | 1,330,037 | ||||||
|
Supplemental Disclosures
|
||||||||||||
|
Interest paid
|
- | - | - | |||||||||
|
Income taxes paid
|
- | - | - | |||||||||
|
Number of Shares
|
Share
Capital
|
Warrants
|
Contributed surplus
|
Deficit and Comprehensive Loss
|
Shareholders' Equity
|
|||||||||||||||||||
|
Balance June 30, 2008
|
13,721,744 | $ | 6,656,265 | $ | 1,146,081 | $ | 293,370 | $ | (6,893,862 | ) | $ | 1,201,854 | ||||||||||||
|
Net loss
|
- | - | - | (916,260 | ) | (916,260 | ) | |||||||||||||||||
|
Fair value of stock options granted for consulting services
|
33,581 | 33,581 | ||||||||||||||||||||||
|
Balance June 30, 2009
|
13,721,744 | $ | 6,656,265 | $ | 1,146,081 | $ | 326,951 | $ | (7,810,122 | ) | $ | 319,175 | ||||||||||||
|
Net loss
|
- | - | - | (232,527 | ) | (232,527 | ) | |||||||||||||||||
|
Exercise of stock options
|
3,900,000 | 72,581 | (33,581 | ) | 39,000 | |||||||||||||||||||
|
Balance June 30, 2010
|
17,621,744 | $ | 6,728,846 | $ | 1,146,081 | $ | 293,370 | $ | (8,042,649 | ) | $ | 125,648 | ||||||||||||
|
i.
|
the Company has persuasive evidence of a contractual arrangement;
|
|
ii.
|
the production has been completed;
|
|
iii.
|
the contractual delivery arrangements have been satisfied;
|
|
iv.
|
the licensing period has commenced and the customer can begin its exploitation, exhibition or sale;
|
|
v.
|
the fee is fixed or determinable; and
|
|
vi.
|
collectibility of proceeds is reasonably assured.
|
|
2010
|
2009
|
||||||||
|
Taxes recoverable
|
$ | 24,831 | $ | 11,394 | |||||
|
Deposits and prepayments
|
(a)
|
14,492 | 680 | ||||||
| $ | 39,323 | $ | 12,074 | ||||||
|
|
(a)
|
Deposits and prepayments at June 30, 2010 are for an extension of the Company’s director’s and officer’s insurance policy entered into May 2010, which extended the coverage to June 2011. The costs of the policy are expensed on a straight line basis over the life of the policy. In the prior year, the policy was also in place in terms of coverage, but this amount was not prepaid at year end.
|
|
2010
|
2009
|
||||||||
|
Accounts payable
|
(a)
|
$ | 5,141 | $ | 40,767 | ||||
|
Accruals
|
(b)
|
20,000 | 18,000 | ||||||
|
Production advances
|
(c)
|
32,540 | 32,540 | ||||||
| $ | 57,681 | $ | 91,307 | ||||||
|
(a)
|
As at June 30, 2010 and 2009, accounts payable were regular trade payables incurred in the normal course of business.
|
|
(b)
|
Accruals at June 30, 2010 and 2009 are for estimated audit and consulting fees.
|
|
(c)
|
Production advances were received from two production companies towards script and screen play development. A former director and officer of the company and a former executive of its subsidiary are among the owners of one of the production companies, which advanced $26,540 (2009: $26,540).
|
|
2010
|
2009
|
|||||||||||||||
|
Common
|
Common
|
|||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||
|
Beginning of year
|
13,721,744 | $ | 6,656,265 | 13,721,744 | $ | 6,656,265 | ||||||||||
|
Shares issued upon exercise
|
||||||||||||||||
|
of stock options
|
3,900,000 | 39,000 | - | - | ||||||||||||
|
Transfer from contributed surplus
|
- | 33,581 | - | - | ||||||||||||
|
End of Year
|
17,621,744 | $ | 6,728,846 | 13,721,744 | $ | 6,656,265 | ||||||||||
|
Risk free interest rate
|
3.25%
|
|
Expected dividend
|
nil
|
|
Expected volatility
|
129%
|
|
Expected life
|
1826 days
|
|
Market price
|
US$0.01
|
|
Weighted
|
||||||||
|
Number of
|
average
|
|||||||
|
Options
|
exercise price
|
|||||||
|
Outstanding, June 30, 2008
|
1,000,000 | $ | 0.15 | |||||
|
Granted
|
3,900,000 | $ | 0.01 | |||||
|
Cancelled
|
(900,000 | ) | $ | 0.15 | ||||
|
Outstanding, June 30, 2009
|
4,000,000 | $ | 0.01 | |||||
|
Exercised
|
(3,900,000 | ) | $ | 0.01 | ||||
|
Outstanding, June 30, 2010
|
100,000 | $ | 0.15 | |||||
|
|
As at June 30, 2010, the following stock options were outstanding:
|
|
Outstanding
|
Exercisable
|
||||||||
|
Weighted
|
|||||||||
|
Average
|
Weighted
|
Weighted
|
|||||||
|
Range of
|
Remaining
|
Average
|
Average
|
||||||
|
Exercise Prices
|
Number of
|
Contractual Life
|
Exercise Price
|
Number of
|
Exercise Price
|
||||
| $ |
Shares
|
(Years)
|
$ |
Shares
|
$ | ||||
| 0.15 |
100,000
|
1.6
|
0.15
|
100,000
|
0.15 | ||||
|
As at June 30,
|
2010
|
2009
|
||||||||||||||
|
# of warrants
|
Fair value
|
# of warrants
|
Fair value
|
|||||||||||||
|
Issued and outstanding at end of year
|
6,193,600 | $ | 1,146,081 | 6,193,600 | $ | 1,146,081 | ||||||||||
|
|
(a)
|
On July 22, 2008, the conversion price of all previously issued warrants was reduced to US$0.01 per warrant and the expiry date was extended to November 30, 2010 by the board of directors of the Company. There is no financial impact related to this transaction.
|
|
|
(b)
|
The shares issuable upon exercise of the warrants issued are restricted in terms of their saleability in accordance with the regulations of the U.S. Securities and Exchange Commission.
|
|
|
Consulting expense relates to stock based compensation described in Note 5 (c) above and the fees described in Note 12.
|
|
|
Stock based compensation included in consulting expense is nil in 2010 ($33,581 in fiscal 2009; 2008 – nil).
|
|
2010
|
2009
|
2008
|
||||||||||
|
Amounts related to tax loss and credit carry forwards
|
$ | 874,000 | $ | 1,238,000 | $ | 933,000 | ||||||
|
Net future tax assets
|
874,000 | 1,238,000 | 933,000 | |||||||||
|
Less: Valuation allowance
|
(874,000 | ) | (1,238,000 | ) | (933,000 | ) | ||||||
| $ | - | $ | - | $ | - | |||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Canadian statutory income tax rate
|
31.00 | % | 36.00 | % | 36.00 | % | ||||||
|
Income tax recovery at statutory income tax rate
|
$ | (72,083 | ) | $ | (329,854 | ) | $ | (287,369 | ) | |||
|
Tax effect of:
|
||||||||||||
|
Permanent differences and other
|
(8,645 | ) | 12,090 | - | ||||||||
|
Change in valuation allowance
|
80,728 | 317,764 | 287,369 | |||||||||
|
Income Tax Recovery
|
$ | - | $ | - | $ | - | ||||||
|
2011
|
$ | 214,000 | |||
|
2015
|
204,000 | ||||
|
2016
|
603,000 | ||||
|
2027
|
536,000 | ||||
|
2028
|
668,000 | ||||
|
2029
|
911,000 | ||||
|
2030
|
260,000 | ||||
| $ | 3,396,000 |
|
|
i.
|
Consulting fees include $55,000 paid to the existing Chief Financial Officer for services rendered during the period (2009 - $ 60,000; 2008 – $60,000). Consulting fees in 2010 also include $30,000 of fees paid to an affiliate of the largest shareholder and $7,500 to the new Chief Executive Officer for various consulting services rendered in the last three months of fiscal 2010. No such fees were paid in fiscal 2009 or 2008 to the latter two parties.
|
|
ii.
|
Office and general expenses include approximately $nil (2009 - $26,000; 2008 – $58,000) of reimbursable expenses to the former Chief Executive Officer for various costs including rent, communications, health benefits, and professional fees.
|
|
(i)
|
The Company's wholly owned subsidiary, LRPC has entered into various film distribution, joint venture and co-producing arrangements under which the Company will co-produce two films, in addition to its current wholly-owned slate of projects. Under these arrangements, co
|
|
(ii)
|
producers, who will own 50% of the net revenue will contribute half of the development fees to LRPC toward the development of the projects. LRPC will utilize these fees, in conjunction with its own, in order to develop the projects and bring them to maturity. The extent of financial commitments required under these arrangements cannot be reasonably determined at this time.
|
|
2010
|
2009
|
2008
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Licen.
|
Prod.
|
Dist.
|
Total
|
Licen.
|
Prod.
|
Dist.
|
Total
|
Licen.
|
Prod.
|
Dist.
|
Total
|
|||||||||||||||||||||||||||||||||||||
|
Total revenue
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | - | - | - | $ | - | |||||||||||||||||||||||||||
|
Earnings (losses) from operations
|
- | - | - | - | - | - | - | - | (25,000 | ) | - | (483,944 | ) | $ | (508,944 | ) | ||||||||||||||||||||||||||||||||
|
Total assets
|
- | - | - | - | - | - | - | - | - | - | 20,179 | $ | 20,179 | |||||||||||||||||||||||||||||||||||
|
Total liabilities
|
- | 32,540 | - | 32,540 | - | 32,540 | - | 32,540 | - | 32,540 | - | $ | 32,540 | |||||||||||||||||||||||||||||||||||
|
Reconciliation to Financial Statements
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Revenue
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Total revenue from reportable segments
|
$ | - | $ | - | $ | - | ||||||||||||||||||||||||||||||||||||||||||
|
Other
|
- | 4,901 | 40,012 | |||||||||||||||||||||||||||||||||||||||||||||
| $ | - | $ | 4,901 | $ | 40,012 | |||||||||||||||||||||||||||||||||||||||||||
|
Net Loss
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Total losses from reportable segments
|
$ | - | $ | - | $ | (508,944 | ) | |||||||||||||||||||||||||||||||||||||||||
|
Other
|
(232,527 | ) | (916,260 | ) | (279,867 | ) | ||||||||||||||||||||||||||||||||||||||||||
| $ | (232,527 | ) | $ | (916,260 | ) | $ | (788,811 | ) | ||||||||||||||||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Total assets used for reportable segments
|
$ | - | $ | - | $ | 20,179 | ||||||||||||||||||||||||||||||||||||||||||
|
Other
|
183,329 | 410,482 | 1,366,220 | |||||||||||||||||||||||||||||||||||||||||||||
| $ | 183,329 | $ | 410,482 | $ | 1,386,399 | |||||||||||||||||||||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Total liabilities of the reportable segments
|
$ | 32,540 | $ | 32,540 | $ | 32,540 | ||||||||||||||||||||||||||||||||||||||||||
|
Other
|
25,141 | 58,767 | 152,005 | |||||||||||||||||||||||||||||||||||||||||||||
| $ | 57,681 | $ | 91,307 | $ | 184,545 | |||||||||||||||||||||||||||||||||||||||||||
|
June 30,
|
||||||||
|
|
2010
|
2009
|
||||||
|
US Dollar to CDN Dollar
|
1.0646 | 1.1630 | ||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|