These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
UNITED STATES
|
|
SECURITIES AND EXCHANGE COMMISSION
|
|
WASHINGTON, D.C. 20549
|
|
|
|
FORM 20-F
|
|
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
Commission file number: 000-50492
|
|
LiveReel Media Corporation
|
|
(Exact name of Registrant as specified in its charter)
|
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
Non-accelerated filer [
X
]
|
|
US GAAP [ ]
|
International Financial Reporting Standards as issued by the International Accounting Standards Board[ ]
|
Other
[X
]
|
|
Page No.
|
|
|
Forward-Looking Statements
|
5
|
|
Foreign Private Issuer Status and Currencies and Exchange Rates
|
5
|
|
Part I
|
|
|
Item 1. Identity of Directors, Senior Management and Advisors
|
6
|
|
Item 2. Offer Statistics and Expected Timetable
|
6
|
|
Item 3. Key Information
|
6
|
|
Item 4. Information on the Company
|
13
|
|
Item 5. Operating and Financial Review and Prospects
|
15
|
|
Item 6. Directors, Senior Management and Employees
|
22
|
|
Item 7. Major Shareholders and Related Party Transactions
|
27
|
|
Item 8. Financial Information
|
29
|
|
Item 9. The Offer and Listing
|
31
|
|
Item 10. Additional Information
|
33
|
|
Item 11. Quantitative and Qualitative Disclosures About Market Risk
|
48
|
|
Item 12. Description of Securities Other Than Equity Securities
|
49
|
|
Part II
|
|
|
Item 13. Defaults, Dividend Arrearages and Delinquencies
|
49
|
|
Item 14. Material Modifications to the Rights of Security Holders and Use of Proceeds
|
49
|
|
Item 15. Controls and Procedures
|
49
|
|
Item 16. Audit Committee, Code of Ethics, and Principal Accountant's Fees, and Services
|
50
|
|
Part III
|
|
|
Item 17. Financial Statements
|
52
|
|
Item 18. Financial Statements
|
52
|
|
Item 19. Exhibits
|
52
|
|
Signature
|
55
|
|
|
- Future earnings and cash flow,
|
|
|
- Expansion and growth of our business and operations, and
|
|
|
- Our prospective operational and financial information.
|
|
-
|
Fluctuations in prices of our products and services,
|
|
|
-
|
Potential acquisitions and other business opportunities,
|
|
-
|
General economic, market and business conditions, and
|
|
|
-
|
Other risks and factors beyond our control.
|
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||
|
Revenue
|
$ | - | $ | - | $ | - | $ | 4,901 | $ | 40,012 | ||||||||||
|
Net Loss
|
(161,139 | ) | (250,554 | ) | (232,527 | ) | (916,260 | ) | (788,811 | ) | ||||||||||
|
Net loss per Share (1)
|
(0.01 | ) | (0.01 | ) | (0.02 | ) | (0.07 | ) | (0.06 | ) | ||||||||||
|
Working Capital (Deficit)
|
(208,191 | ) | (64,844 | ) | 125,648 | 319,175 | 1,201,854 | |||||||||||||
|
Total Assets
|
37,217 | 77,156 | 183,329 | 410,482 | 1,386,399 | |||||||||||||||
|
Capital Stock (2)
|
7,880,660 | 7,880,660 | 6,728,846 | 6,656,265 | 6,656,265 | |||||||||||||||
|
Warrants (2)
|
- | - | 1,146,081 | 1,146,081 | 1,146,081 | |||||||||||||||
|
Shareholders' Equity (Deficit)
|
(208,191 | ) | (64,844 | ) | 125,648 | 319,175 | 1,201,854 | |||||||||||||
|
Weighted Average Number of Shares Outstanding
|
23,521,744 | 21,227,300 | 14,696,744 | 13,721,744 | 13,721,744 | |||||||||||||||
|
(1) The inclusion of the Company’s stock options and share purchase warrants in the computation of diluted loss per share would have an anti-dilutive effect on loss per share and are therefore excluded from the computation. Consequently, there is no difference between basic loss per share and diluted loss per share.
|
||||||||||||||||||||
|
(2) During the fiscal 2006, 6,193,600 warrants were issued in connection with various private placements and the acquisition of certain theatrical film properties. During the 2010 fiscal year, 3,900,000 options were exercised for gross proceeds of US$39,000. During fiscal 2011, 5,900,000 warrants were excercised at US $0.01 per warrant for gross proceeds of US$59,000 and 293,600 warrants expired during the fiscal 2011 year.
|
||||||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||
|
Revenue
|
$ | - | $ | - | $ | - | $ | 4,901 | $ | 40,012 | ||||||||||
|
Net Loss
|
(161,139 | ) | (250,554 | ) | (232,527 | ) | (916,260 | ) | (788,811 | ) | ||||||||||
|
Comprehensive Loss
|
(161,139 | ) | (250,554 | ) | (232,527 | ) | (916,260 | ) | (788,811 | ) | ||||||||||
|
Loss per Share
|
(0.01 | ) | (0.01 | ) | (0.02 | ) | (0.07 | ) | (0.06 | ) | ||||||||||
|
Total Assets
|
37,217 | 77,156 | 183,329 | 410,482 | 1,386,399 | |||||||||||||||
|
Warrants (1)
|
- | - | 1,146,081 | 1,146,081 | 1,146,081 | |||||||||||||||
|
Shareholders' Equity (Deficit)
|
(208,191 | ) | (64,844 | ) | 125,648 | 319,175 | 1,201,854 | |||||||||||||
|
(1) During the fiscal 2006, 6,193,600 warrants were issued in connection with various private placements and the acquisition of certain theatrical film properties. During the 2010 fiscal year, 3,900,000 options were exercised for gross proceeds of US$39,000.
|
||||||||||||||||||||
|
During the fiscal 2011 year, 5,900,000 warrants were exercised at US$0.01 per warrant for gross proceeds of US$59,000
and 293,600 warrants expiered during fiscal 2011 year.
|
||||||||||||||||||||
|
2012
|
September
|
August
|
July
|
June
|
May
|
April
|
|||||||||||||
|
High for period
|
$
|
1.0299
|
$
|
1.0139
|
$
|
0.9986
|
$
|
0.9825
|
|
$
|
1.0164
|
$
|
1.0197
|
||||||
|
Low for period
|
$
|
1.0099
|
$
|
0.9938
|
$
|
0.9790
|
$
|
0.9599
|
|
$
|
0.9663
|
$
|
0.9961
|
||||||
|
Year Ended June 30,
|
|||||
|
2012
|
2011
|
2010
|
2009
|
2008
|
|
|
Average for the year
|
0.9963
|
1.0013
|
1.0555
|
1.1662
|
1.0104
|
|
Year ended June 30
|
2012
|
2011
|
2010
|
|||||||||
|
in CDN $
|
in CDN $
|
in CDN $
|
||||||||||
|
Income
|
- | - | - | |||||||||
|
Expenses
|
(161,139 | ) | (250,554 | ) | (232,527 | ) | ||||||
|
Net loss for year
|
(161,139 | ) | (250,554 | ) | (232,527 | ) | ||||||
|
Deficit at end of year
|
(8,454,342 | ) | (8,293,203 | ) | (8,042,649 | ) | ||||||
|
1.
|
On July 21, 2011 the Company entered into unsecured loan agreements with its largest shareholder, Mad Hatter Investments Inc., and another related entity, 1057111 Ontario Limited, in the aggregate principal amount of $50,000. The loans have a term of approximately 12 months ending July 31, 2012, accrue interest at 10% per annum until maturity, and each are convertible at the option of the holder into common shares of the Company at $0.10 per share.
|
|
2.
|
On November 15, 2011, the Company entered into a secured loan agreement with Enthrive Inc., a related party by virtue of having certain common controlling shareholders, in the principal amount of $50,000. The loan has a term to maturity of the earlier of 18 months or upon the sale or change of control of the Company, accrues interest at 10% per annum until maturity, and is convertible at the option of the holder into common shares of the Company at $0.10 per share. The loan is secured against the assets of the Company.
|
|
1.
|
On July 15, 2010, the Company granted an option to a third party with whom it negotiated at arm’s length to purchase either its wholly owned subsidiary, LRPC, or to sell LRPC’s assets and assume its liabilities for $1.00. The third party has the right to exercise the option at any time after July 15, 2011 until July 15, 2012. The Company also has an option in which it can force the third party to buy the subsidiary or its assets and assume its liabilities at any time until July 15, 2012. The option and put option expired unexercised.
|
|
2.
|
On October 4, 2010, the Company cancelled 100,000 options previously issued to the Chief Financial Officer.
|
|
3.
|
On November 20, 2010, 5,900,000 warrants were exercised at $0.01 USD per warrant resulting in proceeds of $60,062 CDN. In addition, 293,600 previously issued warrants expired on November 30, 2010.
|
|
1.
|
On March 31, 2010, the former CEO of the business exercised 3,900,000 stock options at a strike price of $0.01 per share resulting in proceeds of $39,000 CDN.
|
|
2.
|
Subsequent to the end of the quarter ended March 31, 2010, a new majority shareholder took over control of the company. The four former directors resigned effective April 5, 2010 and a new Chief Executive Officer was appointed.
|
|
Year
|
Year
|
Year
|
Year
|
Year
|
||||||||||||||||
|
Ended
|
Ended
|
Ended
|
Ended
|
Ended
|
||||||||||||||||
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||
|
Loss on investments
|
$ | - | $ | - | $ | - | $ | 854,858 | $ | - | ||||||||||
|
Consulting expenses
|
52,500 | 165,000 | 92,500 | 60,000 | 60,000 | |||||||||||||||
|
Professional fees
|
56,395 | 40,410 | 48,883 | 59,354 | 60,645 | |||||||||||||||
|
Office and general
|
16,325 | 15,786 | 44,547 | 75,911 | 115,599 | |||||||||||||||
|
Foreign exchange loss (gain)
|
312 | 8,220 | 33,851 | (175,838 | ) | 70,290 | ||||||||||||||
|
Shareholder information
|
18,652 | 20,428 | 11,137 | 11,610 | 10,292 | |||||||||||||||
|
Bank charges and interest
|
860 | 710 | 1,609 | 1,685 | 676 | |||||||||||||||
|
Accretion on debt
|
16,095 | - | - | - | - | |||||||||||||||
|
Stock based compensation
|
- | - | - | 33,581 | - | |||||||||||||||
|
Write-down of production advances
|
426,884 | |||||||||||||||||||
|
Production advances
|
57,060 | |||||||||||||||||||
|
Amortization of investment in film and television programs
|
25,000 | |||||||||||||||||||
|
Promotion
|
2,377 | |||||||||||||||||||
| $ | 161,139 | $ | 250,554 | $ | 232,527 | $ | 921,161 | $ | 828,823 | |||||||||||
|
These costs include insurance, rent, telephone, travel, and other general and administration costs.
|
|
Insurance costs for the twelve months ended June 30, 2012 of $15,120 (2011 - $14,400; 2010 - $41,400) relate to a directors and officers insurance policy.
|
|
Exchange loss for the twelve months ended June 30, 2012, 2011 and 2010 related entirely to the translation of US dollar balances and transactions into Canadian dollars at the relevant measurement date compared to the prior year’s measurement date as the Canadian dollar strengthened against the US dollar.
|
|
As at June 30,
|
2012
|
2011
|
2010
|
|||||
|
# of warrants
|
Fair value
|
# of warrants
|
Fair value
|
# of warrants
|
Fair value
|
|||
|
Issued and outstanding at end of year
|
-
|
$ -
|
-
|
$ -
|
6,193,600
|
$1,146,081
|
||
|
ANNUAL COMPENSATION
|
LONG-TERM COMPENSATION
|
||||||||
|
Awards
|
Payouts
|
||||||||
|
Name and principal position
|
Year
|
Fee
|
Bonus
|
Other annual compensation
|
Securities under options/ SARs Granted (1)
|
Shares or units subject to resale restrictions
|
LTIP (2) payouts
|
All other compensation
|
|
|
($)
|
($)
|
($)
|
(#)
|
($)
|
($)
|
||||
|
Jason Meretsky, CEO and Secretary
|
2012
|
30,000
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
2011
|
30,000
|
-
|
-
|
-
|
-
|
-
|
-
|
||
|
2010
|
7,500
|
-
|
-
|
-
|
-
|
-
|
-
|
||
|
Stephen Wilson, CFO
|
2012
|
22,500
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
2011
|
15,000
|
-
|
-
|
-
|
-
|
-
|
-
|
||
|
2010
|
55,000
|
-
|
-
|
-
|
-
|
-
|
-
|
||
|
(1)
|
“SAR” means stock appreciation rights
|
|
|
(2)
|
“LTIP” means long term incentive plan
|
|
|
·
|
·reviewing the quarterly and annual consolidated financial statements and management discussion and analyses;
|
|
·
|
meeting at least annually with our external auditor;
|
|
·
|
reviewing the adequacy of the system of internal controls in consultation with the chief executive and financial officer;
|
|
·
|
reviewing any relevant accounting and financial matters including reviewing our public disclosure of information extracted or derived from our financial statements;
|
|
·
|
establishing procedures for the receipt, retention and treatment of complaints received by us regarding accounting, internal controls or auditing matters and the confidential, anonymous submission by employees of concerns regarding questionable accounting or auditing matters;
|
|
·
|
pre-approving all non-audit services and recommending the appointment of external auditors; and
|
|
·
|
reviewing and approving our hiring policies regarding personnel of our present and former external auditor
|
|
1.
|
2006 Stock Option Plan covering three million options.
|
|
2.
|
2006 Consultant Stock Compensation Plan covering one million shares.
|
|
Name
|
# of Common shares held
at September 30, 2012
|
# of Warrants
|
Exercise price - in US$
|
Expiry date(s)
|
# of options held at September 30, 2012
|
Expiry date
|
|
Jason Meretsky
|
Nil
|
Nil
|
N/A
|
N/A
|
N/A
|
N/A
|
|
J. Stephen Wilson
|
Nil
|
Nil
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Name of shareholder
|
No. of shares held
|
% of issued shares
|
|
Mad Hatter Investments Inc. (1)
|
13,692,588
|
58.2%
|
|
Snapper Inc.
|
795,000
|
5.8%
|
| (1) |
Does not include LDL Corp., LEO Capital Inc. and 1530403 Ontario Inc., each which is related to Mad Hatter Investments Inc., own 549,385 (or 2.3%), 950,000 (or 4.0%) and 475,000 (or 2.0%) of the issued and outstanding Common Shares, respectively.
|
|
1.
|
Consulting fees include $30,000 paid to the new Chief Executive Officer for services rendered during the period July 1, 2011 to June 30, 2012 (2011 - $30,000; 2010 – $7,500). A law firm related to the Chief Executive Officer was paid for legal services of $15,754 (inclusive of disbursements) in the year ended June 30, 2011 (2011 – $17,594; 2010 – Nil).
|
|
2.
|
Consulting fees include $22,500 paid to the existing Chief Financial Officer for services rendered during the period (2011 - $15,000; 2010 – $55,000).
|
|
3.
|
No consulting fees were paid to the controlling shareholder of the Company for services rendered during the period July 1, 2011 to June 30, 2012 (2011 - $120,000; 2010 - $30,000) of which $60,000 earned in the year ended June 30, 2011 have been accrued and remain unpaid as of June 30, 2012.
|
|
4.
|
On July 21, 2011 the Company entered into unsecured loan agreements with its largest shareholder, Mad Hatter Investments Inc., and another related entity, 1057111 Ontario Limited, in the aggregate principal amount of $50,000. The loans have a term of approximately 12 months ending July 31, 2012, accrue interest at 10% per annum until maturity, and each are convertible at the option of the holder into common shares of the Company at $0.10 per share.
|
|
5.
|
On November 15, 2011, the Company entered into a secured loan agreement with Enthrive Inc., a related party by virtue of having certain common controlling shareholders, in the principal amount of $50,000. The loan has a term of to maturity of the earlier of 18 months or upon the sale or change of control of the Company, accrues interest at 10% per annum until maturity, and is convertible at the option of the holder into common shares of the Company at $0.10 per share. The loan is secured against the assets of the Company.
|
|
1.
|
On July 21, 2011 the Company entered into unsecured loan agreements with its largest shareholder, Mad Hatter Investments Inc., and another related entity, 1057111 Ontario Limited, in the aggregate principal amount of $50,000. The loans have a term of approximately 12 months ending July 31, 2012, accrue interest at 10% per annum until maturity, and each are convertible at the option of the holder into common shares of the Company at $0.10 per share.
|
|
2.
|
On November 23, 2011, the Company entered into a secured loan agreement with Enthrive Inc., a related party by virtue of having certain common controlling shareholders, in the principal amount of $50,000. The loan has a term to maturity of the earlier of 18 months or upon the sale or change of control of the Company, accrues interest at 10% per annum until maturity, and is convertible at the option of the holder into common shares of the Company at $0.10 per share. The loan is secured against the assets of the Company.
|
|
Fiscal year ended June 30
|
High
in US $
|
Low
in US$
|
||||
|
2012
|
0. 08
|
0.02
|
||||
|
2011
|
0.02
|
0.01
|
||||
|
2010
|
0.02
|
0.01
|
||||
|
2009
|
0.08
|
0.01
|
||||
|
2008
|
0.06
|
0.02
|
||||
|
2007
|
1.70
|
0.06
|
||||
|
2006
|
2.15
|
0.61
|
||||
|
2005 (April 28, 2005 to June 30, 2005)
|
0.65
|
0.54
|
||||
|
Fiscal Quarter ended
|
High
in US $
|
Low
in US$
|
|||||
|
September 30, 2012
|
0.18
|
0.08
|
|||||
|
June 30, 2012
|
0.08
|
0.062
|
|||||
|
March 31, 2012
|
0.06
|
0.06
|
|||||
|
December 31, 2011
|
0.08
|
0.02
|
|||||
|
September 30, 2011
|
0.18
|
0.11
|
|||||
|
June 30, 2011
|
0.01
|
0.01
|
|||||
|
March 31, 2011
|
0.01
|
0.01
|
|||||
|
December 31, 2010
|
0.01
|
0.01
|
|||||
|
September 30, 2010
|
0.0275
|
0.01
|
|||||
|
June 30, 2010
|
0.006
|
0.006
|
|||||
|
March 31, 2010
|
0.015
|
0.006
|
|||||
|
December 31, 2009
|
0.08
|
0.08
|
|||||
|
September 30, 2009
|
0.01
|
0.01
|
|||||
|
June 30, 2009
|
.015
|
0.015
|
|||||
|
March 31, 2009
|
0.08
|
0.012
|
|||||
|
December 31, 2008
|
0.08
|
0.012
|
|||||
|
September 30, 2008
|
0.02
|
0.01
|
|||||
|
June 30, 2008
|
0.03
|
0.02
|
|||||
|
March 31, 2008
|
0.04
|
0.03
|
|||||
|
December 31, 2007
|
0.06
|
0.04
|
|||||
|
September 30, 2007
|
0.06
|
0.06
|
|||||
|
June 30, 2007
|
0.11
|
0.10
|
|||||
|
March 31, 2007
|
0.15
|
0.10
|
|||||
|
December 31, 2006
|
0.50
|
0.12
|
|||||
|
September 30, 2006
|
1.70
|
0.30
|
|||||
|
June 30, 2006
|
0.85
|
2.15
|
|||||
|
March 31, 2006
|
1.20
|
0.20
|
|||||
|
December 31, 2005
|
0.65
|
0.35
|
|||||
|
September 30, 2005
|
0.61
|
0.56
|
|||||
|
Month
|
High
in US $
|
Low
in US $
|
|||||
|
September 2012
|
$0.075
|
$0.06
|
|||||
|
August 2012
|
$0.075
|
$0.075
|
|||||
|
July 2012
|
$0.08
|
$0.08
|
|||||
|
June 2012
|
$0.08
|
$0.062
|
|||||
|
May 2012
|
$0.08
|
$0.062
|
|||||
|
April 2012
|
$0.08
|
$0.062
|
|||||
|
(a)
|
acquisition of common shares by a person in the ordinary course of a person’s business as a trader or dealer in securities;
|
|
|
|
|
(b)
|
acquisition of control of a Canadian corporation in connection with the realization of security granted for a loan or other financial assistance and not for any purpose related to the provisions of the ICA; and
|
|
|
|
|
(c)
|
acquisition of control of a Canadian corporation by reason of an amalgamation, merger, consolidation or corporate reorganization following which the ultimate direct or indirect control in fact of the corporation, through the ownership of voting interests, remains unchanged.
|
|
(a)
|
the value of the shares is derived principally from “real property” in Canada, including the right to explore for or exploit natural resources and rights to amounts computed by reference to production,
|
|
(b)
|
the shareholder was resident in Canada for 120 months during any period of 20 consecutive years preceding the disposition, was resident in Canada at any time during the 10 years immediately preceding the disposition and the shares were owned by him when he ceased to be resident in Canada, or
|
|
|
|
|
(c)
|
the shares formed part of the business property of a “permanent establishment” or pertained to a fixed base used for the purpose of performing independent personal services that the shareholder has or had in Canada within the 12 months preceding the disposition.
|
|
June 30, 2012
|
June 30, 2011
|
||||||
|
Audit Fees
|
15,000
|
18,500
|
|||||
|
Audit Related Fees
|
2,500
|
-
|
|||||
|
Tax Fees
|
-
|
-
|
|||||
|
All Other Fees
|
1,500
|
-
|
|||||
|
Description of Document
|
Page No.
|
|
Cover Sheet
|
F-1
|
|
Index
|
F-2
|
|
Report of Independent Registered Public Accounting Firm dated October 26, 2012
|
F-3
|
|
Consolidated Statements of Financial Postion as at June 30, 2012,2011 and July 1, 2010
|
F-4
|
|
Consolidated Statements of Operations and Comprehensive Loss for the Fiscal Years Ended June 30, 2012 and 2011
|
F-5
|
|
Consolidated Statements of Cash Flows for the Fiscal Years Ended June 30, 2012 and 2011
|
F-6
|
|
Consolidated Statements of Changes in Equity for the Fiscal Years Ended June 30, 2012, 2011 and 2010
|
F-7
|
|
Notes to Consolidated Financial Statements
|
F-8
|
|
1.1
|
Application for Authorization to continue in another jurisdiction dated October 20, 2006.-
Incorporated herein by reference
to Exhibit 1.1 to the Company’s Registration Statement on Form 20-F filed on December 26, 2006.
|
|
1.2
|
Articles of Incorporation of the Company -
Incorporated herein by reference
to Exhibit 1.1 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004.
|
|
1.3
|
By-Laws of the Company -
Incorporated herein by reference
to Exhibit 1.3 to the Company’s Registration Statement on Form 20-F filed on December 26, 2006.
|
|
1.4
|
Certificate of name change from Minedel Mining & Development Company Limited to Minedel Mines Limited -
Incorporated herein by reference
to Exhibit 1.3 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004.
|
|
1.5
|
Certificate of name change from Minedel Mines Limited to Havelock Energy & Resources Inc. -
Incorporated herein by reference
to Exhibit 1.4 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004.
|
|
1.6
|
Certificate of name change from Havelock energy & Resources Inc. to Municipal Ticket Corporation -
Incorporated herein by reference
to Exhibit 1.5 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004.
|
|
1.7
|
Certificate of name change from Municipal Ticket Corporation to I.D.Investment Inc. -
Incorporated herein by reference
to Exhibit 1.6 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004.
|
|
1.8
|
Certificate of amalgmation. to Biolink Corporation -
Incorporated herein by reference
to Exhibit 1.7 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004.
|
|
1.9
|
Certificate of name change from Biolink Corp. to First Empire Entertainment.com Inc. -
Incorporated herein by reference
to Exhibit 1.8 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004.
|
|
1.10
|
Certificate of name change from First Empire Entertainment.com Inc. to First Empire Corporation Inc. -
Incorporated herein by reference
to Exhibit 19 to the Company’s Annual Report on Form 20-F filed on March 12, 2004.
|
|
1.11
|
Certificate of name change from First Empire Corporation Inc. to Noble House Entertainment Inc. dated November 4, 2004 -
Incorporated herein by reference
to Exhibit 1.10 to the Company’s Annual Report on Form 20-F filed on December 1, 2005.
|
|
1.12
|
Articles of Amendment dated November 19, 2004 consolidating the common shares of the Company on the basis of one new common share in exchange for every two old common shares -
Incorporated herein by reference
to Exhibit 1.11 to the Company’s Annual Report on Form 20-F filed on December 1, 2005.
|
|
1.13
|
Certificate of name change from First Empire Music Corp. to Noble house Film & Television Inc. dated January 21, 2005 -
Incorporated herein by reference
to Exhibit 1.12 to the Company’s Annual Report on Form 20-F filed on December 1, 2005.
|
|
1.14
|
Certificate of name change from Noble House Film & Television Inc. to LiveReel Productions Corporation dated August 10, 2006 -
Incorporated herein by reference
to Exhibit 1.14 to the Company’s Registration Statement on Form 20-F filed on December 26, 2006.
|
|
1.15
|
Certificate of name change from Noble House Entertainment Inc. to LiveReel Media Corporation dated October 12, 2006 -
Incorporated herein by reference
to Exhibit 1.15 to the Company’s Registration Statement on Form 20-F filed on December 26, 2006.
|
|
2.(a).
|
Specimen Common Share certificate -
Incorporated herein by reference
to Exhibit 2(a) to the Company’s Annual Report on Form 20-F filed on December 1, 2005.
|
|
2.(b)(i)
|
Unsecured loan agreement with Mad Hatter Investments Inc. dated July 21, 2011 -
Incorporated herein by reference
to Exhibit 2(b)(i) to the Company’s Registration Statement on Form 20-F filed on November 25, 2011.
|
|
2.(b)(ii)
|
Unsecured loan agreement with 1057111 Ontario Limited dated July 21, 2011 -
Incorporated herein by reference
to Exhibit 2(b)(ii) to the Company’s Registration Statement on Form 20-F filed on November 25, 2011.
|
|
2.(b)(iii)
|
Secured loan agreement with Enthrive Inc. dated November15, 2011 -
Incorporated herein by reference
to Exhibit 2(b)(iii) to the Company’s Registration Statement on Form 20-F filed on November 25, 2011.
|
|
2.(b)(iv)
|
Unsecured loan agreement with Billidan Family Trust dated September 17, 2012.
|
|
4.(b)
|
Offer to Purchase dated November 30, 2004 regarding acquisition of film properties from Noble House Production Inc. -
Incorporated herein by reference
to Exhibit 1.12 to the Company’s Annual Report on Form 20-F filed on December 1, 2005.
|
|
4.(c)
|
2006 Consultant Stock Compensation Plan and 2006 Stock Option Plan -
Incorporated herein
by reference
to Form S-8 filed on March 9, 2006.
|
|
11.
|
Code of Ethics.
|
|
12
|
The certifications required by Rule 13a-14(a) (17 CFR 240.13a-14(a)) or Rule 15d-14(a) (17 CFR 240.15d-14(a))
|
|
13.a
|
The Certifications Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
| 14(a)(i) | Corporate Governance Charter - Incorporated herein by reference to Exhibit 14 (a)(i) to the Company’s Registration Statement on Form 20-F filed on December 26, 2006 |
| 14(a)(ii) | Audit Committee Charter - Incorporated herein by reference to Exhibit 14 (a)(ii) to the Company’s Registration Statement on Form 20-F filed on December 26, 2006 |
|
Page
|
||
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
|
|
Consolidated Statements of Financial Position
|
F-2
|
|
|
Consolidated Statements of Operations and Comprehensive Loss
|
F-3
|
|
|
Consolidated Statements of Cash Flows
|
F-4
|
|
|
Consolidated Statements of Changes in Equity
|
F-5
|
|
|
Notes to the Consolidated Financial Statements
|
F-6 - F-19
|
|
|
|
/s/
“
SCHWARTZ LEVITSKY FELDMAN LLP”
|
|
Toronto, Ontario
|
Chartered Accountants
|
|
October 26, 2012
|
Licensed Public Accountants
|
|
June 30,
|
June 30,
|
July 1,
|
||||||||||||||
|
Note
|
2012
|
2011
|
2010
|
|||||||||||||
|
(Note 2)
|
(Note 2)
|
|||||||||||||||
|
Assets
|
||||||||||||||||
|
Current Assets
|
||||||||||||||||
|
Cash
|
$ | 13,771 | $ | 8,596 | $ | 144,006 | ||||||||||
|
Other assets
|
6 | 23,446 | 68,560 | 39,323 | ||||||||||||
|
Total Assets
|
37,217 | 77,156 | 183,329 | |||||||||||||
|
Liabilities
|
||||||||||||||||
|
Current Liabilities
|
||||||||||||||||
|
Accounts payable and accrued liabilities
|
7 | $ | 147,105 | $ | 142,000 | $ | 57,681 | |||||||||
|
Convertible notes payable
|
8 | 98,303 | - | - | ||||||||||||
|
Total Liabilities
|
245,408 | 142,000 | 57,681 | |||||||||||||
|
Shareholders' Equity (Deficiency)
|
||||||||||||||||
|
Capital stock
|
9 | 7,880,660 | 7,880,660 | 6,728,846 | ||||||||||||
|
Contributed surplus
|
347,699 | 347,699 | 293,370 | |||||||||||||
|
Equity component of debt
|
8 | 17,792 | - | - | ||||||||||||
|
Warrants reserve
|
10 | - | - | 1,146,081 | ||||||||||||
|
Accumulated deficit
|
(8,454,342 | ) | (8,293,203 | ) | (8,042,649 | ) | ||||||||||
|
Total Shareholders' Equity (Deficiency)
|
(208,191 | ) | (64,844 | ) | 125,648 | |||||||||||
|
Total Liabilities and Shareholders' Equity
|
$ | 37,217 | $ | 77,156 | $ | 183,329 | ||||||||||
|
Going Concern (Note 1)
|
||||||||||||||||
|
Related Party Transactions (Note 13)
|
||||||||||||||||
|
Commitments and contingencies (Note14)
|
||||||||||||||||
|
Subsequent event (Note 16)
|
||||||||||||||||
|
For the Years Ended June 30,
|
|||||||||||
|
Note
|
2012
|
2011
|
|||||||||
|
(Note 2)
|
|||||||||||
|
Revenue
|
|||||||||||
|
Interest income
|
$ | - | $ | - | |||||||
| $ | - | $ | - | ||||||||
|
Expenses
|
|||||||||||
|
Professional fees
|
13 | 56,395 | 40,410 | ||||||||
|
Consulting
|
13 | 52,500 | 165,000 | ||||||||
|
Shareholders information
|
18,652 | 20,428 | |||||||||
|
Office and general
|
16,325 | 15,786 | |||||||||
|
Accretion on debt
|
16,095 | - | |||||||||
|
Bank charges and interest
|
860 | 710 | |||||||||
|
Foreign exchange loss
|
312 | 8,220 | |||||||||
| 161,139 | 250,554 | ||||||||||
|
Net loss and comprehensive loss
|
$ | (161,139 | ) | $ | (250,554 | ) | |||||
|
Net loss per share -
|
|||||||||||
|
basic and diluted
|
11 | $ | (0.01 | ) | $ | (0.01 | ) | ||||
|
Weighted average number of
|
|||||||||||
|
shares outstanding
|
23,521,744 | 21,227,300 | |||||||||
|
For the Years Ended June 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
(Note 2)
|
||||||||
|
Cash flows from operating activities
|
||||||||
|
Net loss for the year
|
$ | (161,139 | ) | $ | (250,554 | ) | ||
|
Adjustment for non-cash items:
|
||||||||
|
Accretion on convertible note payable
|
16,095 | - | ||||||
|
Changes in working capital items:
|
||||||||
|
Other assets
|
45,114 | (29,237 | ) | |||||
|
Accounts payable and accrued liabilities
|
5,105 | 84,319 | ||||||
| (94,825 | ) | (195,472 | ) | |||||
|
Cash flows from financing activities
|
||||||||
|
Note payable
|
100,000 | - | ||||||
|
Exercise of warrants
|
- | 60,062 | ||||||
|
Proceeds from shares issued to
|
||||||||
|
exercise stock options
|
- | - | ||||||
| 100,000 | 60,062 | |||||||
|
Increase (decrease) in cash
|
5,175 | (135,410 | ) | |||||
|
Cash, beginning of year
|
8,596 | 144,006 | ||||||
|
Cash, end of year
|
$ | 13,771 | $ | 8,596 | ||||
|
Number of Shares
|
Share
Capital
|
Warrants Reserve
|
Contributed Surplus
|
Equity Component of Debt
|
Accumulated Deficit
|
Shareholders' Equity (Deficiency)
|
||||||||||||||||||||||
|
Balance July 1, 2010
|
17,621,744 | $ | 6,728,846 | $ | 1,146,081 | $ | 293,370 | $ | - | $ | (8,042,649 | ) | $ | 125,648 | ||||||||||||||
|
Net loss for the year
|
- | $ | - | $ | - | $ | - | $ | - | $ | (250,554 | ) | $ | (250,554 | ) | |||||||||||||
|
Value of warrants exercised
|
- | $ | 1,091,752 | $ | (1,091,752 | ) | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
|
Shares issued on exercise of warrants
|
5,900,000 | $ | 60,062 | $ | - | $ | - | $ | - | $ | - | $ | 60,062 | |||||||||||||||
|
Value of warrants expired
|
- | $ | - | $ | (54,329 | ) | $ | 54,329 | $ | - | $ | - | $ | - | ||||||||||||||
|
Balance June 30, 2011
|
23,521,744 | $ | 7,880,660 | $ | - | $ | 347,699 | $ | - | $ | (8,293,203 | ) | $ | (64,844 | ) | |||||||||||||
|
Equity component of debt issued
|
- | $ | - | $ | - | $ | - | $ | 17,792 | $ | - | $ | 17,792 | |||||||||||||||
|
Net loss for the year
|
- | $ | - | $ | - | $ | - | $ | - | $ | (161,139 | ) | $ | (161,139 | ) | |||||||||||||
|
Balance June 30, 2012
|
23,521,744 | $ | 7,880,660 | $ | - | $ | 347,699 | $ | 17,792 | $ | (8,454,342 | ) | $ | (208,191 | ) | |||||||||||||
|
Shareholders' Equity (Deficiency)
|
June 30,
|
July 1,
|
||||||||
|
2011
|
2010
|
|||||||||
|
As previously reported under GAAP
|
$ | (64,844 | ) | $ | 125,648 | |||||
|
IFRS Adjustments
|
- | - | ||||||||
|
As reported under IFRS
|
$ | (64,844 | ) | $ | 125,648 | |||||
|
Net Loss
|
June 30,
|
|||||
|
2011
|
||||||
|
As previously reported under GAAP
|
$ | (250,554 | ) | |||
|
IFRS Adjustments
|
- | |||||
|
As reported under IFRS
|
$ | (250,554 | ) | |||
|
Financial assets:
|
Classification:
|
|
|
Cash
|
FVTPL
|
|
|
Financial liabilities:
|
Classification:
|
|
|
Amounts payable and accrued liabilities
|
Other financial liabilities
|
|
|
Note payable
|
Other financial liabilities
|
|
June 30,
|
June 30,
|
July 1,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||||
|
Financial assets:
|
||||||||||||||
|
FVTPL
|
||||||||||||||
|
Cash
|
$ | 13,771 | $ | 8,596 | $ | 144,006 | ||||||||
|
Other assets
|
23,446 | 68,560 | 39,323 | |||||||||||
|
Total
|
$ | 37,217 | $ | 77,156 | $ | 183,329 | ||||||||
|
Financial liabilities:
|
||||||||||||||
|
Other financial liabilities
|
||||||||||||||
|
Accounts payable and
|
||||||||||||||
|
accrued liabilities
|
$ | 147,105 | $ | 142,000 | $ | 57,681 | ||||||||
|
Convertible notes payable
|
98,303 | - | - | |||||||||||
|
Total
|
$ | 245,408 | $ | 142,000 | $ | 57,681 | ||||||||
|
June 30,
|
June 30,
|
July 1,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||||
|
Taxes recoverable
|
$ | 13,207 | $ | 53,359 | $ | 24,831 | ||||||||
|
Deposits and prepayments
|
10,239 | 15,201 | 14,492 | |||||||||||
| $ | 23,446 | $ | 68,560 | $ | 39,323 | |||||||||
|
June 30,
|
June 30,
|
July 1,
|
|||||||||||||
|
2012
|
2011
|
2010
|
|||||||||||||
|
Accounts payable
|
$ | 77,565 | $ | 85,310 | $ | 5,141 | |||||||||
|
Accrued liabilities
|
37,000 | 24,150 | 20,000 | ||||||||||||
|
Production advances
|
(a)
|
32,540 | 32,540 | 32,540 | |||||||||||
| $ | 147,105 | $ | 142,000 | $ | 57,681 | ||||||||||
|
(a)
|
Production advances were received from two production companies towards script and screen play development. The advances are unsecured and will be repaid by the Company when funds become available to do so. A former director and officer of the company and a former executive of its subsidiary are among the owners of one of the production companies, which advanced $26,540 of the $32,540 balance in 2006.
|
|
Liability
|
||||||
|
Component
|
||||||
|
Liability component as at July 1, 2010 and June 30, 2011
|
$ | - | ||||
|
Fair value of all debt components on recognition
|
82,208 | |||||
|
Increase and accretion to fair value
|
16,095 | |||||
|
Liability component as at June 30, 2012
|
$ | 98,303 | ||||
| June 30, 2012 | June 30, 2011 | ||||||||||||||||
|
Common
|
Common
|
||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
||||||||||||||
|
Beginning of year
|
23,521,744 | $ | 7,880,660 | 17,621,744 | $ | 6,728,846 | |||||||||||
|
Shares issued upon
|
|||||||||||||||||
|
exercise of warrants
|
- | 5,900,000 | 60,062 | ||||||||||||||
|
Value of warrants exercised
|
- | - | 1,091,752 | ||||||||||||||
|
End of year
|
23,521,744 | $ | 7,880,660 | 23,521,744 | $ | 7,880,660 | |||||||||||
|
As at June 30,
|
As at June 30,
|
||||||||||||||||
|
2012
|
2011
|
||||||||||||||||
|
# of warrants
|
Fair value
|
# of warrants
|
Fair value
|
||||||||||||||
|
Issued and outstanding at beginning of year
|
- | $ | - | 6,193,600 | $ | 1,146,081 | |||||||||||
|
Value of Warrants excercised
|
(5,900,000 | ) | (1,091,752 | ) | |||||||||||||
|
Value of Warrants expired
|
(293,600 | ) | (54,329 | ) | |||||||||||||
|
Balance end of year
|
- | - | - | - | |||||||||||||
|
(a)
|
On November 20, 2010, 5,900,000 warrants were exercised at US$0.01 per warrant resulting in proceeds of $60,062. In addition, 293,600 previously issued warrants expired on November 30, 2010. The fair value of the expired warrants were reclassified to Contributed Surplus.
|
|
|
(b)
|
The shares issuable upon exercise of the warrants issued are restricted in terms of their saleability in accordance with the regulations of the U.S. Securities and Exchange Commission.
|
|
2012
|
2011
|
2010
|
|||||||||||
|
Amounts related to tax loss and credit carry forwards
|
$ | 922,000 | $ | 883,000 | $ | 874,000 | |||||||
|
Net future tax assets
|
922,000 | 883,000 | 874,000 | ||||||||||
|
Less: Valuation allowance
|
(922,000 | ) | (883,000 | ) | (874,000 | ) | |||||||
| $ | - | $ | - | $ | - | ||||||||
|
Income tax recovery at statutory income tax rate
|
$ | (45,522 | ) | $ | (70,782 | ) | $ | (72,083 | ) | ||||
|
Tax effect of:
|
|||||||||||||
|
Permanent differences and other
|
2,360 | - | (8,645 | ) | |||||||||
|
Change in valuation allowance
|
43,162 | 70,782 | 80,728 | ||||||||||
|
Income Tax Recovery
|
$ | - | $ | - | $ | - |
|
2015
|
204,000
|
||
|
2016
|
503,000
|
||
|
2027
|
536,000
|
||
|
2028
|
868,000
|
||
|
2029
|
911,000
|
||
|
2030
|
260,000
|
||
|
2031
|
251,000
|
||
|
2032
|
153,000
|
||
|
$ 3,686,000
|
|
|
a)
|
Consulting fees include $30,000 (2011 - $30,000; 2010 - $7,500) of fees earned by the Chief Executive Officer for various consulting services rendered during the year.
|
|
|
b)
|
Consulting fees also include $22,500 (2011 - $15,000; 2010 - $55,000) paid to the Chief Financial Officer for services rendered during the year.
|
|
|
c)
|
In the year ended June 30, 2011, the Company recorded $120,000 (2010 - $30,000) of fees earned by the largest shareholder for various consulting services. No such were fees were incurred during the year ended June 30, 2012.
|
|
|
d)
|
Legal fees in 2012 include $15,754 (2011 - $17,594; 2010 - nil) paid to a law firm affiliated with the Chief Executive Officer for legal services provided during the year.
|
|
|
e)
|
On July 21, 2011, the Company received funding from its largest shareholder, Mad Hatter Investments Inc. and a related entity, 1057111 Ontario Limited (which is owned by the same person who owns Mad Hatter) in the form of convertible notes as further described in Note 8 above.
|
|
|
f)
|
On November 15, 2011, the Company received funding from Enthrive Inc., a related party by virtue of having certain common controlling shareholders, in the form of a convertible note as further described in Note 8 above.
|
|
|
a)
|
The Company's wholly owned subsidiary, LRPC has entered into various film distribution, joint venture and co producing arrangements under which the Company will co-produce two films, in addition to its current wholly-owned slate of projects. Under these arrangements, co-producers, who will own 50% of the net revenue will contribute half of the development fees to LRPC toward the development of the projects. LRPC will utilize these fees, in conjunction with its own, in order to develop the projects and bring them to maturity. The extent of financial commitments required under these arrangements cannot be reasonably determined at this time.
|
|
|
b)
|
On July 15
th
, 2010, the Company granted an option to a third party with whom it negotiated at arm’s length to purchase either its wholly owned subsidiary, LRPC, or to sell LRPC’s assets and assume its liabilities for $1.00. The third party has the right to exercise the option until July 15
th
, 2012. The Company also has an option in which it can force the third party to buy the subsidiary or its assets and assume its liabilities for a similar 24 month period.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|