These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
UNITED STATES
|
|
SECURITIES AND EXCHANGE COMMISSION
|
|
WASHINGTON, D.C. 20549
|
|
|
|
FORM 20-F
|
|
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
Commission file number: 000-50492
|
|
LiveReel Media Corporation
|
|
(Exact name of Registrant as specified in its charter)
|
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
Non-accelerated filer [
X
]
|
|
US GAAP [ ]
|
International Financial Reporting Standards as issued by the International Accounting Standards Board[ ]
|
Other
[X
]
|
|
Page No.
|
|
|
Forward-Looking Statements
|
5
|
|
Foreign Private Issuer Status and Currencies and Exchange Rates
|
5
|
|
Part I
|
|
|
Item 1. Identity of Directors, Senior Management and Advisors
|
6
|
|
Item 2. Offer Statistics and Expected Timetable
|
6
|
|
Item 3. Key Information
|
6
|
|
Item 4. Information on the Company
|
11
|
|
Item 5. Operating and Financial Review and Prospects
|
13
|
|
Item 6. Directors, Senior Management and Employees
|
18
|
|
Item 7. Major Shareholders and Related Party Transactions
|
25
|
|
Item 8. Financial Information
|
27
|
|
Item 9. The Offer and Listing
|
29
|
|
Item 10. Additional Information
|
32
|
|
Item 11. Quantitative and Qualitative Disclosures About Market Risk
|
47
|
|
Item 12. Description of Securities Other Than Equity Securities
|
47
|
|
Part II
|
|
|
Item 13. Defaults, Dividend Arrearages and Delinquencies
|
47
|
|
Item 14. Material Modifications to the Rights of Security Holders and Use of Proceeds
|
47
|
|
Item 15. Controls and Procedures
|
48
|
|
Item 16. Audit Committee, Code of Ethics, and Principal Accountant's Fees, and Services
|
48
|
|
Part III
|
|
|
Item 17. Financial Statements
|
50
|
|
Item 18. Financial Statements
|
50
|
|
Item 19. Exhibits
|
51
|
|
Signature
|
53
|
|
|
- Future earnings and cash flow,
|
|
|
- Expansion and growth of our business and operations, and
|
|
|
- Our prospective operational and financial information.
|
|
-
|
Fluctuations in prices of our products and services,
|
|
|
-
|
Potential acquisitions and other business opportunities,
|
|
-
|
General economic, market and business conditions, and
|
|
|
-
|
Other risks and factors beyond our control.
|
|
2013
|
2012
|
2011
|
||||||||||
|
Revenue
|
$ | - | $ | - | $ | - | ||||||
|
Net Loss
|
(19,685 | ) | (161,139 | ) | (250,554 | ) | ||||||
|
Net loss per Share
(1)
|
(0.00 | ) | (0.01 | ) | (0.01 | ) | ||||||
|
Working
Capital
(Deficit)
|
(232,171 | ) | (208,191 | ) | (64,844 | ) | ||||||
|
Total Assets
|
4,059 | 37,217 | 77,156 | |||||||||
|
Capital Stock
|
7,880,660 | 7,880,660 | 7,880,660 | |||||||||
|
Contributed Surplus
|
347,699 | 347,699 | 347,699 | |||||||||
|
Equity Component of Debt
|
13,497 | 17,792 | - | |||||||||
|
Accumulated Deficit
|
(8,474,027 | ) | (8,454,342 | ) | (8,293,203 | ) | ||||||
|
Shareholders' Equity (Deficit)
|
(232,171 | ) | (208,191 | ) | (64,844 | ) | ||||||
|
Weighted Average Number of Shares Outstanding
|
23,521,744 | 23,521,744 | 21,227,300 | |||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Revenue
|
$ | - | $ | - | $ | - | ||||||
|
Net Loss
|
(19,685 | ) | (161,139 | ) | (250,554 | ) | ||||||
|
Comprehensive Loss
|
(19,685 | ) | (161,139 | ) | (250,554 | ) | ||||||
|
Loss per Share
|
(0.00 | ) | (0.01 | ) | (0.01 | ) | ||||||
|
Total Assets
|
4,059 | 37,217 | 77,156 | |||||||||
|
Accumulated Deficit
|
(8,474,027 | ) | (8,454,342 | ) | (8,293,203 | ) | ||||||
|
Shareholders' Equity (Deficit)
|
(232,171 | ) | (208,191 | ) | (64,844 | ) | ||||||
|
(1)
During the fiscal 2011 year, 5,900,000 warrants were exercised at US$0.01 per warrant for gross proceeds of US$59,000 and 293,600 warrants expired during fiscal 2011 year.
|
||||||||||||
|
(2)
There is no difference between IFRS and U.S. GAAP on above figures.
|
||||||||||||
|
2013
|
September
|
August
|
July
|
June
|
May
|
April
|
|||||||||||||
|
High for period
|
$
|
0.9803
|
$
|
0.9732
|
$
|
0.9761
|
$
|
0.9865
|
|
$
|
0.9983
|
$
|
0.9946
|
||||||
|
Low for period
|
$
|
0.9480
|
$
|
0.9462
|
$
|
0.9426
|
$
|
0.9473
|
|
$
|
0.9614
|
$
|
0.9713
|
||||||
| Year Ended June 30, | |||||
|
2013
|
2012
|
2011
|
2010
|
2009
|
|
|
Average for the year
|
0.9735
|
0.9963
|
1.0013
|
1.0555
|
1.1662
|
|
Year
|
Year
|
Year
|
||||||||||
|
Ended
|
Ended
|
Ended
|
||||||||||
|
June 30,
|
June 30,
|
June 30,
|
||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Revenue
|
$ | - | $ | - | $ | - | ||||||
|
Expenses
|
$ | (128,154 | ) | $ | (161,139 | ) | $ | (250,554 | ) | |||
|
Debt forgiveness
|
$ | 75,929 | - | - | ||||||||
|
Write-down of production advances
|
$ | 32,540 | $ | - | $ | - | ||||||
|
Net loss for year
|
$ | (19,685 | ) | $ | (161,139 | ) | $ | (250,554 | ) | |||
|
Accumulated deficit at end of year
|
$ | (8,474,027 | ) | $ | (8,454,342 | ) | $ | (8,293,203 | ) | |||
|
|
1.
|
On September 17, 2012, the Company entered into an unsecured loan agreement with Billidan Family Trust, a related party to the Company's largest shareholder, in the aggregate principal amount of $25,000.
The loan has a term of 12 months maturing
September 17, 2013
, accrues interest at 12% per annum until maturity, and may be prepaid at any time upon payment of a penalty of $2,000.
This note and all accrued interest was repaid in connection with the change of control of the Company and additional debt financing of the Company on March 22, 2013.
|
|
|
2.
|
On December 19, 2012, the Company entered into an unsecured loan agreement with Difference Capital, an arms-length party at the time of entering the loan,in the aggregate principal amount of $50,000.
The loan has a term of 12 months maturing December 19, 2013, bears interest at 12% per annum until maturity, and may be prepaid at any time without notice or penalty.
|
|
|
3.
|
On March 22, 2013, the Company entered into an additional unsecured loan agreement in the principal amount of $150,000 with Difference Capital. The loan has a term of 12 months, bears interest at 12% per annum, payable on maturity or termination, as the case may be, and may be repaid in advance without penalty.
|
|
|
4.
|
Following the change in control of the Company on March 22, 2013, the Company announced the appointment of Michael Wekerle and Henry Kneis who joined the board of directors following the resignation of Janice Barone and Diana van Vliet. In addition, Mr. Jason Meretsky resigned as Chief Executive Officer and was replaced by Michael Wekerle and Steve Wilson, the Corporation’s Chief Financial Officer resigned and was replaced by Henry Kneis.
|
|
|
5.
|
On March 22, 2013, Difference Capital entered into five separate stock purchase agreements with arms-length third parties whereby it acquired 20,648,150 common shares in the capital of the Company, representing approximately 87.8% of the issued and outstanding voting securities of the Company on a fully-diluted basis.
|
|
|
6.
|
On June 10, 2013, the Company announced the appointment of Jeff Kehoe as a director of the Company following the resignation of Jason Meretsky. The Board currently consists of three directors, Henry Kneis, Michael Wekerle and Jeff Kehoe.
|
|
|
1.
|
On July 21, 2011 the Company entered into unsecured loan agreements with its largest shareholder, Mad Hatter Investments Inc., and another related entity, 1057111 Ontario Limited, in the aggregate principal amount of $50,000.
The loans have a term of approximately 12 months ending July 31, 2012, accrue interest at 10% per annum until maturity, and each are convertible at the
option of the holder
into common shares of the
Company
at $0.10 per share.
This note and all accrued interest was repaid in connection with the change of control of the Company and additional debt financing of the Company on March 22, 2013.
|
|
|
2.
|
On November 23, 2011, the Company
entered into a secured loan agreement with Enthrive Inc., a related party
by virtue of having certain common controlling shareholders, in the principal amount of $50,000.
The loan has a term to maturity of the earlier of 18 months or upon the sale or change of control of the
Company
, accrues interest at 10% per annum until maturity, and is convertible at the
option of the holder
into common shares of the
Company
at $0.10 per share.
The loan is secured against the assets of the Company. This note and all accrued interest was repaid in connection with the change of control of the Company and additional debt financing of the Company on March 22, 2013.
|
|
|
1.
|
On July 15, 2010, the Company granted an option to a third party with whom it negotiated at arm’s length to purchase either its wholly owned subsidiary, LRPC, or to sell LRPC’s assets and assume its liabilities for $1.00. The third party has the right to exercise the option at any time after July 15, 2011 until July 15, 2012. The Company also has an option in which it can force the third party to buy the subsidiary or its assets and assume its liabilities at any time until July 15, 2012. The option and put option expired unexercised.
|
|
|
2.
|
On October 4, 2010, the Company cancelled 100,000 options previously issued to the Chief Financial Officer.
|
|
|
3.
|
On November 20, 2010, 5,900,000 warrants were exercised at $0.01 USD per warrant resulting in proceeds of $60,062 CDN. In addition, 293,600 previously issued warrants expired on November 30, 2010.
|
|
Year
|
Year
|
Year
|
||||||||||
|
Ended
|
Ended
|
Ended
|
||||||||||
|
June 30,
|
June 30,
|
June 30,
|
||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Consulting expenses
|
$ | 40,000 | $ | 52,500 | $ | 165,000 | ||||||
|
Professional fees
|
33,030 | 56,395 | 40,410 | |||||||||
|
Office and general
|
11,289 | 16,325 | 15,786 | |||||||||
|
Foreign exchange loss
|
33 | 312 | 8,220 | |||||||||
|
Shareholder information
|
18,834 | 18,652 | 20,428 | |||||||||
|
Bank charges and interest
|
1,095 | 860 | 710 | |||||||||
|
Financing costs
|
23,873 | 16,095 | - | |||||||||
| Total | 128,154 | 161,139 | 250,554 | |||||||||
|
Name and
principal position
|
Year
|
Salary
($)
|
Share-
based awards
($)
|
Option-
based awards ($)
|
Non-equity incentive
plan compensation ($)
|
Pension
value ($)
|
All other
compensation ($)
|
Total
compensation ($)
|
|
|
Annual
incentive
plans
|
Long-
term
incentive
plans
|
||||||||
|
Michael Wekerle,
Chief Executive Officer
|
2013
2012
2011
|
Nil
-
-
|
Nil
-
-
|
Nil
-
-
|
Nil
-
-
|
Nil
-
-
|
Nil
-
-
|
Nil
-
-
|
Nil
-
-
|
|
Henry Kneis, Chief Financial Officer
|
2013
2012
2011
|
Nil
-
-
|
Nil
-
-
|
Nil
-
-
|
Nil
-
-
|
Nil
-
-
|
Nil
-
-
|
Nil
-
-
|
Nil
-
-
|
|
Jason D. Meretsky, former
Chief Executive Officer
|
2013
2012
2011
|
25,000
30,000
30,000
|
Nil
Nil
Nil
|
Nil
Nil
Nil
|
Nil
Nil
Nil
|
Nil
Nil
Nil
|
Nil
Nil
Nil
|
Nil
Nil
Nil
|
25,000
30,000
30,000
|
|
J. Stephen Wilson, former
Chief Financial Officer
|
2013
2012
2011
|
15,000
22,500
15,000
|
Nil
Nil
Nil
|
Nil
Nil
Nil
|
Nil
Nil
Nil
|
Nil
Nil
Nil
|
Nil
Nil
Nil
|
Nil
Nil
Nil
|
15,000
22,500
15,000
|
|
·
|
reviewing the quarterly and annual consolidated financial statements and management discussion and analyses;
|
|
·
|
meeting at least annually with our external auditor;
|
|
·
|
reviewing the adequacy of the system of internal controls in consultation with the chief executive and financial officer;
|
|
·
|
reviewing any relevant accounting and financial matters including reviewing our public disclosure of information extracted or derived from our financial statements;
|
|
·
|
establishing procedures for the receipt, retention and treatment of complaints received by us regarding accounting, internal controls or auditing matters and the confidential, anonymous submission by employees of concerns regarding questionable accounting or auditing matters;
|
|
·
|
pre-approving all non-audit services and recommending the appointment of external auditors; and
|
|
·
|
reviewing and approving our hiring policies regarding personnel of our present and former external auditor
|
|
1.
|
2006 Stock Option Plan, as amended on July 22, 2008, which provides for the issuance of up to 4,000,000 options.
|
|
2.
|
2006 Consultant Stock Compensation Plan, which provides for the issuance of up to 1,000,000 shares.
|
|
Option-Based Awards
|
Share-Based Awards
|
||||||
|
Name
|
Number of Shares
Held
|
Number of securities underlying unexercised options
(#)
|
Option exercised price
($)
|
Option expiration date
|
Value of unexercised in-the-money options
($)
|
Number of shares or units of shares that have not vested
(#)
|
Market or payout value of share based awards that have not vested
($)
|
|
Michael Wekerle,
Chief Executive Officer
(1)
|
20,648,150
(2)
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
|
Henry Kneis, Chief Financial Officer
(1)
|
20,648,150
(2)
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
|
Jason D. Meretsky, former
Chief Executive Officer
(1)
|
250,000
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
|
J. Stephen Wilson, former
Chief Financial Officer
(1)
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
|
(1)
|
Mr. Meretsky and Mr. Wilson ceased to act as officers of the Corporation on March 22, 2013 and were replaced by Mr. Wekerle and Mr. Kneis, respectively.
|
|
(2)
|
Difference Capital holds 23,521,744 issued and outstanding Common Shares of the Company, representing 87.8% of the issued and outstanding shares. Each of Mr Wekerle and Mr. Kneis are also a senior officer and/or director of Difference Capital, and accordingly, would be deemed to exercise control and direction over the shares held by Difference Capital.
|
|
Name of shareholder
|
No. of shares held
|
% of issued shares
|
|
Difference Capital Financial Inc.
|
20,648,150
|
87.8%
|
|
|
1.
|
Consulting fees include $25,000 paid to the prior Chief Executive Officer for services rendered during the period July 1, 2012 to the date of resignation on March 22, 2013 (2012 - $30,000; 2011 – $30,000). A law firm related to the former Chief Executive Officer was paid $17,078 (inclusive of disbursements) for legal services provided in the year ended June 30, 2013 (2012 – $15,754; 2011 – $17,594).
|
|
|
2.
|
Consulting fees include $15,000 paid to the prior Chief Financial Officer for services rendered during the period July 1, 2012 to the date of resignation on March 22, 2013 (2012 - $22,500; 2011 – $15,000).
|
|
|
3.
|
During the year ended June 30, 2013, consulting fees of $60,000 owed to the former largest shareholder, Mad Hatter Investments Inc., for various consulting services rendered were forgiven. No such fees were forgiven for the year ended June 30, 2012 and June 30, 2011. No such fees were incurred for the year ended June 30, 2013 (2012 - $Nil; 2011 - $120,000).
|
|
|
4.
|
On September 17, 2012, the Company entered into an unsecured loan agreement with Billidan Family Trust, a related party to the Company's former largest shareholder, in the aggregate principal amount of $25,000.
The loan had a term of 12 months ending
September 17, 2013
, accrued interest at 12% per annum until maturity, and may be prepaid at any time upon payment of a penalty of $2,000.
This note and all accrued interest was repaid on March 22, 2013 in connection with the additional debt financing of the Company by Difference Capital.
|
|
|
5.
|
Legal fees of $15,929 owed to an unrelated law firm for legal services provided to the Company were paid by the Company's largest shareholder, Difference Capital, who then forgave the debt owing to it by the Company.
|
|
|
1.
|
On December 19, 2012, the Company entered into an unsecured loan agreement with Difference Capital, an arms-length party at the time, in the aggregate principal amount of $50,000.
The loan has a term of 12 months, accrues interest at 12% per annum until maturity, and may be prepaid at any time without notice or penalty.
|
|
|
2.
|
On March 22, 2013, the Company entered into an additional unsecured loan agreement in the principal amount of $150,000 with Difference Capital, its largest shareholder. The loan has a term of 12 months, bears interest at 12% per annum, payable on maturity or termination, as the case may be, and may be repaid in advance without penalty. The Company used the proceeds of the loan to pay out all of its existing indebtedness and the balance for working capital purposes.
|
|
|
3.
|
Following the change in control of the Company on March 22, 2013, the Corporation announced the appointment of Michael Wekerle and Henry Kneis who joined the board of directors following the resignation of Janice Barone and Diana van Vliet. The then existing Chief Executive Officer and Chief Financial Officer was replaced by Michael Wekerle and Henry Kneis, respectively.
|
|
|
4.
|
On March 22, 2013, Difference Capital entered into five separate stock purchase agreements with arms-length third parties whereby it acquired 20,648,150 common shares in the capital of the Company, representing approximately 87.8% of the issued and outstanding voting securities of the Company on a fully-diluted basis.
|
|
|
5.
|
On June 10, 2013, the Company announced the appointment of Jeff Kehoe as a director of the Company following the resignation of Jason Meretsky. The Board currently consists of three directors, Henry Kneis, Michael Wekerle and Jeff Kehoe.
|
|
1.
|
On September 17, 2012, the Company entered into an unsecured loan agreement with Billidan Family Trust, a related party to the Company's former largest shareholder, in the aggregate principal amount of $25,000.
The loan had a term of 12 months ending
September 17, 2013
, accrued interest at 12% per annum until maturity, and may be prepaid at any time upon payment of a penalty of $2,000.
This note and all accrued interest was repaid on March 22, 2013 in connection with the additional debt financing of the Company by Difference Capital.
|
|
2.
|
On December 19, 2012, the Company entered into an unsecured loan agreement with Difference Capital, an arms-length party at the time, in the aggregate principal amount of $50,000.
The loan has a term of 12 months, accrues interest at 12% per annum until maturity, and may be prepaid at any time without notice or penalty.
|
|
3.
|
On March 22, 2013, the Company entered into an additional unsecured loan agreement in the principal amount of $150,000 with Difference Capital, its largest shareholder. The Loan has a term of 12 months, bears interest at 12% per annum, payable on maturity or termination, as the case may be, and may be repaid in advance without penalty. The Company used the proceeds of the Loan to pay out all of its existing indebtedness and the balance for working capital purposes.
|
|
4.
|
Following entering into of the loan on March 22, 2013, the Corporation announced the appointment of Michael Wekerle and Henry Kneis who joined the board of directors following the resignation of Janice Barone and Diana van Vliet. The then existing Chief Executive Officer and Chief Financial Officer was replaced by Michael Wekerle and Henry Kneis, respectively.
|
|
5.
|
On March 22, 2013, Difference Capital entered into five separate stock purchase agreements with arms-length third parties whereby it acquired 20,648,150 common shares in the capital of the Company, representing approximately 87.8% of the issued and outstanding voting securities of the Company on a fully-diluted basis.
|
|
6.
|
On June 10, 2013, the Company announced the appointment of Jeff Kehoe as a director of the Company following the resignation of Jason Meretsky. The Board currently consists of three directors, Henry Kneis, Michael Wekerle and Jeff Kehoe.
|
|
Fiscal year ended June 30
|
High
in US $
|
Low
in US$
|
||||
|
2013
|
0.19
|
0.04
|
||||
|
2012
|
0. 08
|
0.02
|
||||
|
2011
|
0.02
|
0.01
|
||||
|
2010
|
0.02
|
0.01
|
||||
|
2009
|
0.08
|
0.01
|
||||
|
2008
|
0.06
|
0.02
|
||||
|
2007
|
1.70
|
0.06
|
||||
|
2006
|
2.15
|
0.61
|
||||
|
2005 (April 28, 2005 to June 30, 2005)
|
0.65
|
0.54
|
||||
|
Fiscal Quarter ended
|
High
in US $
|
Low
in US$
|
|||||
|
September 30, 2013
|
0.19
|
0.14
|
|||||
|
June 30, 2013
|
0.19
|
0.04
|
|||||
|
March 31, 2013
|
0.05
|
0.04
|
|||||
|
December 31, 2012
|
0.06
|
0.05
|
|||||
|
September 30, 2012
|
0.18
|
0.08
|
|||||
|
June 30, 2012
|
0.08
|
0.062
|
|||||
|
March 31, 2012
|
0.06
|
0.06
|
|||||
|
December 31, 2011
|
0.08
|
0.02
|
|||||
|
September 30, 2011
|
0.18
|
0.11
|
|||||
|
June 30, 2011
|
0.01
|
0.01
|
|||||
|
March 31, 2011
|
0.01
|
0.01
|
|||||
|
December 31, 2010
|
0.01
|
0.01
|
|||||
|
September 30, 2010
|
0.0275
|
0.01
|
|||||
|
June 30, 2010
|
0.006
|
0.006
|
|||||
|
March 31, 2010
|
0.015
|
0.006
|
|||||
|
December 31, 2009
|
0.08
|
0.08
|
|||||
|
September 30, 2009
|
0.01
|
0.01
|
|||||
|
June 30, 2009
|
.015
|
0.015
|
|||||
|
March 31, 2009
|
0.08
|
0.012
|
|||||
|
December 31, 2008
|
0.08
|
0.012
|
|||||
|
September 30, 2008
|
0.02
|
0.01
|
|||||
|
June 30, 2008
|
0.03
|
0.02
|
|||||
|
March 31, 2008
|
0.04
|
0.03
|
|||||
|
December 31, 2007
|
0.06
|
0.04
|
|||||
|
September 30, 2007
|
0.06
|
0.06
|
|||||
|
June 30, 2007
|
0.11
|
0.10
|
|||||
|
March 31, 2007
|
0.15
|
0.10
|
|||||
|
December 31, 2006
|
0.50
|
0.12
|
|||||
|
September 30, 2006
|
1.70
|
0.30
|
|||||
|
June 30, 2006
|
0.85
|
2.15
|
|||||
|
March 31, 2006
|
1.20
|
0.20
|
|||||
|
December 31, 2005
|
0.65
|
0.35
|
|||||
|
September 30, 2005
|
0.61
|
0.56
|
|||||
|
Month
|
High
in US $
|
Low
in US $
|
||
|
September 2013
|
0.16
|
0.15
|
||
|
August 2013
|
0.16
|
0.14
|
||
|
July 2013
|
0.19
|
0.16
|
||
|
June 2013
|
0.19
|
0.15
|
||
|
May 2013
|
0.17
|
0.12
|
||
|
April 2013
|
0.15
|
0.04
|
|
(a)
|
acquisition of common shares by a person in the ordinary course of a person’s business as a trader or dealer in securities;
|
|
|
|
|
(b)
|
acquisition of control of a Canadian corporation in connection with the realization of security granted for a loan or other financial assistance and not for any purpose related to the provisions of the ICA; and
|
|
|
|
|
(c)
|
acquisition of control of a Canadian corporation by reason of an amalgamation, merger, consolidation or corporate reorganization following which the ultimate direct or indirect control in fact of the corporation, through the ownership of voting interests, remains unchanged.
|
|
(a)
|
the value of the shares is derived principally from “real property” in Canada, including the right to explore for or exploit natural resources and rights to amounts computed by reference to production,
|
|
(b)
|
the shareholder was resident in Canada for 120 months during any period of 20 consecutive years preceding the disposition, was resident in Canada at any time during the 10 years immediately preceding the disposition and the shares were owned by him when he ceased to be resident in Canada, or
|
|
|
|
|
(c)
|
the shares formed part of the business property of a “permanent establishment” or pertained to a fixed base used for the purpose of performing independent personal services that the shareholder has or had in Canada within the 12 months preceding the disposition.
|
|
June 30, 2013
|
June 30,
2012
|
|||||||
|
Audit Fees
|
15,000 | 15,000 | ||||||
|
Audit Related Fees
|
- | 2,500 | ||||||
|
Tax Fees
|
- | - | ||||||
|
All Other Fees
|
- | 1,500 | ||||||
|
Description of Document
|
Page No.
|
|
Cover Sheet
|
F-1
|
|
Index
|
F-2
|
|
Report of Independent Registered Public Accounting Firm dated October 25, 2013
|
F-3
|
|
Consolidated Statements of Financial Position as at June 30, 2013 and 2012
|
F-4
|
|
Consolidated Statements of Operations and Comprehensive Loss for Fiscal Years Ended June 30, 2013, 2012 and 2011
|
F-5
|
|
Consolidated Statements of Cash Flows for the Fiscal Years Ended June 30, 2013, 2012 and 2011
|
F-6
|
|
Consolidated Statements of Changes in Equity for the Fiscal Years Ended June 30, 2013, 2012 and 2011
|
F-7
|
|
Notes to the Consolidated Financial Statements
|
F-8
|
|
1.1
|
Application for Authorization to continue in another jurisdiction dated October 20, 2006.-
Incorporated herein by reference
to Exhibit 1.1 to the Company’s Registration Statement on Form 20-F filed on December 26, 2006.
|
|
1.2
|
Articles of Incorporation of the Company -
Incorporated herein by reference
to Exhibit 1.1 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004.
|
|
1.3
|
By-Laws of the Company -
Incorporated herein by reference
to Exhibit 1.3 to the Company’s Registration Statement on Form 20-F filed on December 26, 2006.
|
|
1.4
|
Certificate of name change from Minedel Mining & Development Company Limited to Minedel Mines Limited -
Incorporated herein by reference
to Exhibit 1.3 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004.
|
|
1.5
|
Certificate of name change from Minedel Mines Limited to Havelock Energy & Resources Inc. -
Incorporated herein by reference
to Exhibit 1.4 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004.
|
|
1.6
|
Certificate of name change from Havelock energy & Resources Inc. to Municipal Ticket Corporation -
Incorporated herein by reference
to Exhibit 1.5 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004.
|
|
1.7
|
Certificate of name change from Municipal Ticket Corporation to I.D. Investment Inc. -
Incorporated herein by reference
to Exhibit 1.6 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004.
|
|
1.8
|
Certificate of Amalgamation. to Biolink Corporation -
Incorporated herein by reference
to Exhibit 1.7 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004.
|
|
1.9
|
Certificate of name change from Biolink Corp. to First Empire Entertainment.com Inc. -
Incorporated herein by reference
to Exhibit 1.8 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004.
|
|
1.10
|
Certificate of name change from First Empire Entertainment.com Inc. to First Empire Corporation Inc. -
Incorporated herein by reference
to Exhibit 19 to the Company’s Annual Report on Form 20-F filed on March 12, 2004.
|
|
1.11
|
Certificate of name change from First Empire Corporation Inc. to Noble House Entertainment Inc. dated November 4, 2004 -
Incorporated herein by reference
to Exhibit 1.10 to the Company’s Annual Report on Form 20-F filed on December 1, 2005.
|
|
1.12
|
Articles of Amendment dated November 19, 2004 consolidating the common shares of the Company on the basis of one new common share in exchange for every two old common shares -
Incorporated herein by reference
to Exhibit 1.11 to the Company’s Annual Report on Form 20-F filed on December 1, 2005.
|
|
1.13
|
Certificate of name change from First Empire Music Corp. to Noble house Film & Television Inc. dated January 21, 2005 -
Incorporated herein by reference
to Exhibit 1.12 to the Company’s Annual Report on Form 20-F filed on December 1, 2005.
|
|
1.14
|
Certificate of name change from Noble House Film & Television Inc. to LiveReel Productions Corporation dated August 10, 2006 -
Incorporated herein by reference
to Exhibit 1.14 to the Company’s Registration Statement on Form 20-F filed on December 26, 2006.
|
|
1.15
|
Certificate of name change from Noble House Entertainment Inc. to LiveReel Media Corporation dated October 12, 2006 -
Incorporated herein by reference
to Exhibit 1.15 to the Company’s Registration Statement on Form 20-F filed on December 26, 2006.
|
|
2.(a).
|
Specimen Common Share certificate -
Incorporated herein by reference
to Exhibit 2(a) to the Company’s Annual Report on Form 20-F filed on December 1, 2005.
|
|
2.(b)(i)
|
Unsecured loan agreement with Mad Hatter Investments Inc. dated July 21, 2011 -
Incorporated herein by reference
to Exhibit 2(b)(i) to the Company’s Registration Statement on Form 20-F filed on November 25, 2011.
|
|
2.(b)(ii)
|
Unsecured loan agreement with 1057111 Ontario Limited dated July 21, 2011 -
Incorporated herein by reference
to Exhibit 2(b)(ii) to the Company’s Registration Statement on Form 20-F filed on November 25, 2011.
|
|
2.(b)(iii)
|
Secured loan agreement with Enthrive Inc. dated November15, 2011
-
Incorporated herein by reference
to Exhibit 2(b)(iii) to the Company’s Registration Statement on Form 20-F filed on November 25, 2011.
|
|
2.(b)(iv)
|
Unsecured loan agreement with Billidan Family Trust dated September 17, 2012
-
Incorporated herein by reference
to Exhibit 2(b)(iv) to the Company’s Registration Statement on Form 20-F filed on October 29, 2012.
|
|
2.(b)(v)
|
Unsecured loan agreement with Difference Capital Funding Inc. (now Difference Capital Financing Inc.) dated December 19, 2012
.
|
|
2.(b)(vi)
|
Unsecured loan agreement with Difference Capital Funding Inc. (now Difference Capital Financing Inc.) dated March 22, 2013
.
|
|
4.(b)
|
Offer to Purchase dated November 30, 2004 regarding acquisition of film properties from Noble House Production Inc. -
Incorporated herein by reference
to Exhibit 1.12 to the Company’s Annual Report on Form 20-F filed on December 1, 2005.
|
|
4.(c)
|
2006 Consultant Stock Compensation Plan and 2006 Stock Option Plan -
Incorporated herein
by reference
to Form S-8 filed on March 9, 2006.
|
|
11.
|
Code of Ethics.
|
|
12
|
The certifications required by Rule 13a-14(a) (17 CFR 240.13a-14(a)) or Rule 15d-14(a) (17 CFR 240.15d-14(a))
|
|
13 (a)
|
The Certifications Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
| 14(a)(i) | Corporate Governance Charter - Incorporated herein by reference to Exhibit 14 (a)(i) to the Company’s Registration Statement on Form 20-F filed on December 26, 2006. |
| 4(a)(ii) | Audit Committee Charter - Incorporated herein by reference to Exhibit 14 (a)(ii) to the Company’s Registration Statement on Form 20-F filed on December 26, 2006. |
|
Page
|
||
|
Report of Independent Registered Public Accounting Firm
|
F-3
|
|
|
Consolidated Statements of Financial Position
|
F-4
|
|
|
Consolidated Statements of Operations and Comprehensive Loss
|
F-5
|
|
|
Consolidated Statements of Cash Flows
|
F-6
|
|
|
Consolidated Statements of Changes in Equity
|
F-7
|
|
|
Notes to the Consolidated Financial Statements
|
F-8- F-20
|
|
|
|
/s/
“
SCHWARTZ LEVITSKY FELDMAN LLP”
|
|
Toronto, Ontario
|
Chartered Accountants
|
|
October 25, 2013
|
Licensed Public Accountants
|
|
As at
|
Note
|
June 30,
2013
|
June 30,
2012
|
||||||||
|
Assets
|
|||||||||||
|
Current Assets
|
|||||||||||
|
Cash
|
$ | 20 | $ | 13,771 | |||||||
|
Other assets
|
6 | 4,039 | 23,446 | ||||||||
|
Total Assets
|
4,059 | 37,217 | |||||||||
|
Liabilities
|
|||||||||||
|
Current Liabilities
|
|||||||||||
|
Accounts payable and accrued liabilities
|
7 | $ | 27,041 | $ | 147,105 | ||||||
|
Convertible notes payable
|
8 | - | 98,303 | ||||||||
|
Short-term loan payable
|
9 | 209,189 | - | ||||||||
|
Total Liabilities
|
236,230 | 245,408 | |||||||||
|
Shareholders’ Deficiency
|
|||||||||||
|
Capital stock
|
10 | 7,880,660 | 7,880,660 | ||||||||
|
Contributed surplus
|
347,699 | 347,699 | |||||||||
|
Equity component of debt
|
8 | 13,497 | 17,792 | ||||||||
|
Accumulated deficit
|
(8,474,027 | ) | (8,454,342 | ) | |||||||
|
Total Shareholders’ Deficiency
|
(232,171 | ) | (208,191 | ) | |||||||
|
Total Liabilities and Shareholders’ Equity
|
$ | 4,059 | $ | 37,217 | |||||||
|
Going Concern (Note 1)
|
|||||||||||
|
Related Party Transactions (Note 13)
|
|||||||||||
|
For the years ended
|
||||||||||||||
|
June 30,
|
June 30,
|
June 30,
|
||||||||||||
|
Note
|
2013
|
2012
|
2011
|
|||||||||||
|
|
||||||||||||||
|
Revenue
|
$ | - | $ | - | $ | - | ||||||||
| - | - | - | ||||||||||||
|
Expenses
|
||||||||||||||
|
Consulting
|
13 | 40,000 | 52,500 | 165,000 | ||||||||||
|
Professional fees
|
13 | 33,030 | 56,395 | 40,410 | ||||||||||
|
Financing costs
|
23,873 | 16,095 | - | |||||||||||
|
Shareholders information
|
18,834 | 18,652 | 20,428 | |||||||||||
|
Office and general
|
11,289 | 16,325 | 15,786 | |||||||||||
|
Bank charges and interest
|
1,095 | 860 | 710 | |||||||||||
|
Foreign exchange loss
|
33 | 312 | 8,220 | |||||||||||
| 128,154 | 161,139 | 250,554 | ||||||||||||
|
Other income
|
||||||||||||||
|
Debt forgiveness
|
13 | (75,929 | ) | - | - | |||||||||
|
Write-down of production advances
|
7 | (32,540 | ) | - | - | |||||||||
| (108,469 | ) | - | - | |||||||||||
|
Net loss and comprehensive loss
|
$ | (19,685 | ) | $ | (161,139 | ) | $ | (250,554 | ) | |||||
|
Net loss per share – basic and
diluted
|
11 | $ | (0.00 | ) | $ | (0.01 | ) | $ | (0.01 | ) | ||||
|
Weighted average number of
shares outstanding
|
23,521,744 | 23,521,744 | 21,227,300 | |||||||||||
|
For the years ended
|
Note
|
June 30,
2013
|
June 30,
2012
|
June 30,
2011
|
|||||||||
|
Cash flows from operating activities
|
|||||||||||||
|
Net loss for the year
|
$ | (19,685 | ) | $ | (161,139 | ) | $ | (250,554 | ) | ||||
|
Adjustment for non-cash items:
|
|||||||||||||
|
Accretion on convertible notes payable
|
8,566 | 16,095 | - | ||||||||||
|
Accrued interest
|
9,189 | - | - | ||||||||||
|
Forgiveness of debt
|
(75,929 | ) | - | - | |||||||||
|
Write-down of production advances
|
(32,450 | ) | |||||||||||
|
Changes in working capital items:
|
|||||||||||||
|
Other assets
|
19,407 | 45,114 | (29,237 | ) | |||||||||
|
Accounts payable and accrued liabilities
|
(11,595 | ) | 5,105 | 84,319 | |||||||||
| (102,587 | ) | (94,825 | ) | (195,472 | ) | ||||||||
|
Cash flows from financing activities
|
|||||||||||||
|
Proceeds from short-term loans
|
225,000 | 100,000 | - | ||||||||||
|
Repayment of short-term loans
|
(25,000 | ) | |||||||||||
|
Repayment of notes payable
|
(111,164 | ) | - | - | |||||||||
|
Exercise of warrants
|
- | - | 60,062 | ||||||||||
| 88,836 | 100,000 | 60,062 | |||||||||||
|
Increase (decrease) in cash
|
(13,751 | ) | 5,175 | (135,410 | ) | ||||||||
|
Cash, beginning of year
|
13,771 | 8,596 | 144,006 | ||||||||||
|
Cash, end of year
|
$ | 20 | $ | 13,771 | $ | 8,596 | |||||||
|
# of
shares
|
Share
Capital
|
Warrants
Reserve
|
Contributed
Surplus
|
Equity
Component
of Debt
|
Accumulated
Deficit
|
Shareholders
Equity
(deficit)
|
||||||||||||||||||||||
|
Balance,
July 1, 2010
|
17,621,744 | $ | 6,728,846 | $ | 1,146,081 | $ | 293,370 | $ | - | $ | (8,042,649 | ) | $ | 125,648 | ||||||||||||||
|
Value of warrants
Exercised
|
- | 1,091,752 | (1,091,752 | ) | - | - | - | - | ||||||||||||||||||||
|
Shares issued
on exercise of
warrants
|
5,900,000 | 60,062 | - | - | - | - | 60,062 | |||||||||||||||||||||
|
Value of warrants
exercised
|
- | - | (54,329 | ) | 54,329 | - | - | - | ||||||||||||||||||||
|
Net loss
for the year
|
- | - | - | - | - | (250,554 | ) | (250,554 | ) | |||||||||||||||||||
|
Balance,
June 30, 2011
|
23,521,744 | 7,880,660 | - | 347,699 | - | (8,293,203 | ) | (64,844 | ) | |||||||||||||||||||
|
Equity component
of debt issue
|
- | - | - | - | 17,792 | - | 17,792 | |||||||||||||||||||||
|
Net loss
for the year
|
- | - | - | - | - | (161,139 | ) | (161,139 | ) | |||||||||||||||||||
|
Balance,
June 30, 2012
|
23,521,744 | 7,880,660 | - | 347,699 | 17,792 | (8,454,342 | ) | (208,191 | ) | |||||||||||||||||||
|
Change in equity component of debt
|
- | - | - | - | (4,295 | ) | - | (4,295 | ) | |||||||||||||||||||
|
Net loss
for the year
|
- | - | - | - | - | (19,685 | ) | (19,685 | ) | |||||||||||||||||||
|
Balance,
June 30, 2013
|
23,521,744 | $ | 7,880,660 | - | $ | 347,699 | $ | 13,497 | $ | (8,474,027 | ) | $ | (232,171 | ) | ||||||||||||||
|
1.
|
NATURE OF OPERATIONS AND GOING CONCERN
|
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
(a)
|
Statement of Compliance
|
|
(b)
|
Basis of Presentation
|
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES (continued)
|
|
(c)
|
Consolidation
|
|
(d)
|
Functional and Presentation Currency
|
|
(e)
|
Financial instruments
|
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES (continued)
|
|
(e)
|
Financial instruments (continued)
|
|
Financial assets:
|
Classification:
|
|
Cash
|
FVTPL
|
| Other assets | Loans and receivables |
|
Financial liabilities:
|
Classification:
|
|
Amounts payable and accrued liabilities
|
Other financial liabilities
|
|
Convertible notes payable
|
Other financial liabilities
|
| Short-term loan payable |
Other financial liabilities
|
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES (continued)
|
|
(f)
|
Loss Per Share
|
|
(g)
|
Income taxes
|
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES (continued)
|
|
(h)
|
Significant accounting judgements and estimates
|
|
(i)
|
Recent accounting policies
|
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES (continued)
|
|
(i)
|
Recent accounting policies (continued)
|
|
|
IFRS 11 Joint Arrangements
|
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES (continued)
|
|
3.
|
CAPITAL MANAGEMENT
|
|
4.
|
FINANCIAL INSTRUMENTS AND RISK FACTORS
|
|
5.
|
CATEGORIES OF FINANCIAL INSTRUMENTS
|
|
June 30, 2013
|
June 30, 2012
|
|||||||
|
Financial assets:
|
||||||||
|
FVTPL
|
||||||||
|
Cash
|
$ | 20 | $ | 13,771 | ||||
|
Loans and receivables
|
||||||||
|
Other assets
|
4,039 | 23,446 | ||||||
|
Total
|
$ | 4,059 | $ | 37,217 | ||||
|
Financial liabilities:
|
||||||||
|
Other financial liabilities:
|
||||||||
|
Accounts payable and accrued liabilities
|
$ | 27,041 | $ | 147,105 | ||||
|
Convertible notes payable
|
- | 98,303 | ||||||
|
Short-term loan payable
|
209,189 | - | ||||||
|
Total
|
$ | 236,230 | $ | 245,408 | ||||
|
6.
|
OTHER ASSETS
|
|
June 30, 2013
|
June 30, 2012
|
|||||||
|
Taxes recoverable
|
$ | 3,950 | $ | 13,207 | ||||
|
Deposits and prepayments
|
89 | 10,239 | ||||||
|
Total
|
$ | 4,039 | $ | 23,446 | ||||
|
7.
|
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
|
|
June 30, 2013
|
June 30, 2012
|
|||||||
|
Accounts payable
|
$ | 10,091 | $ | 77,565 | ||||
|
Accrued liabilities
|
16,950 | 37,000 | ||||||
|
Production advances
(a)
|
- | 32,540 | ||||||
|
Total
|
$ | 27,041 | $ | 147,105 | ||||
|
|
(a)
|
Production advances were received from two production companies towards script and screen play development. The advances are unsecured and will be repaid by the Company when funds become available to do so. A former director and officer of the Company, and a former officer of the Company’s wholly-owned subsidiary, controlled one of the production companies, which advanced $26,540 of the $32,540 in total advanced in 2006. The Company derecognized the liability as the existence and whereabouts of these companies are currently unknown.
|
|
8.
|
CONVERTIBLE NOTES PAYABLE
|
|
8.
|
CONVERTIBLE NOTES PAYABLE (continued)
|
|
June 30, 2013
|
June 30, 2012
|
|||||||
|
Liability component, beginning of year
|
$ | 98,303 | $ | - | ||||
|
Fair value of all debt components on recognition
|
- | 82,208 | ||||||
|
Increase and accretion to fair value
|
8,566 | 16,095 | ||||||
|
Repayment of debt
|
(106,869 | ) | - | |||||
|
Liability component, end of year
|
$ | - | $ | 98,303 | ||||
|
9.
|
SHORT-TERM LOAN PAYABLE
|
|
10.
|
CAPITAL STOCK
|
| June 30, 2013 | June 30, 2012 | ||||||||||||||||
|
Common
|
Common
|
||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
||||||||||||||
|
Beginning of year
|
23,521,744 | $ | 7,880,660 | 17,521,744 | $ | 7,880,660 | |||||||||||
|
End of year
|
23,521,744 | $ | 7,880,660 | 23,521,744 | $ | 7,880,660 | |||||||||||
|
11.
|
LOSS PER SHARE
|
|
12.
|
INCOME TAXES
|
|
June 30, 2013
|
June 30, 2012
|
June 30, 2011
|
||||||||||
|
Amounts related to tax loss carry forwards
|
$ | 922,000 | $ | 922,000 | $ | 883,000 | ||||||
|
Net deferred tax assets
|
922,000 | 922,000 | 883,000 | |||||||||
|
Less: Valuation allowance
|
(922,000 | ) | (922,000 | ) | (883,000 | ) | ||||||
| $ | - | $ | - | $ | - | |||||||
|
12.
|
INCOME TAXES (continued)
|
|
June 30, 2013
|
June 30, 2012
|
June 30, 2011
|
||||||||||
|
Canadian statutory income tax rate
|
26.50 | % | 28.25 | % | 28.25 | % | ||||||
|
Income tax recovery at statutory income tax rate
|
$ | (5,217 | ) | $ | (45,522 | ) | $ | (70,782 | ) | |||
|
Increase (decrease) in taxes resulting from:
|
||||||||||||
|
Financing costs
|
5,060 | 2,360 | - | |||||||||
|
Other permanent differences
|
(28,735 | ) | - | - | ||||||||
|
Benefit of tax losses not recognized
|
28,892 | 43,162 | 70,782 | |||||||||
|
Provision for income taxes
|
$ | - | $ | - | $ | - | ||||||
|
2015
|
151,000 | |||||
|
2016
|
448,000 | |||||
|
2027
|
536,000 | |||||
|
2028
|
868,000 | |||||
|
2029
|
911,000 | |||||
|
2030
|
260,000 | |||||
|
2031
|
251,000 | |||||
|
2032
|
153,000 | |||||
|
2033
|
109,000 | |||||
| $ | 3,687,000 |
|
13.
|
RELATED PARTY TRANSACTIONS
|
|
|
a)
|
Consulting fees include $20,000 (2012 - $30,000; 2011 - $30,000) paid to a company controlled by the Chief Executive Officer for various consulting services rendered during the year.
|
|
|
b)
|
Consulting fees also include $15,000 (2012 - $22,500; 2011 - $15,000) paid to the Chief Financial Officer for services rendered during the year.
|
|
|
c)
|
Consulting fees also include $5,000 (2012 - $nil; 2011 - $nil) paid to the Chief Financial Officer for consulting services rendered during the year.
|
|
|
d)
|
Consulting fees of $60,000 owed to the former largest shareholder, Mad Hatter Investments Inc., for various consulting services rendered were forgiven. No such fees were forgiven for the year ended June 30, 2012 and June 30, 2011. No such fees were incurred for the year ended June 30, 2013 (2012 - $nil; 2011 - $120,000)
.
|
|
|
e)
|
Legal fees in 2013 include $17,078 (2012 - $15,754; 2011 - $17,594) paid to a law firm affiliated with the Chief Executive Officer for legal services provided during the year.
|
|
|
f)
|
On December 19, 2012, the Company received funding from its largest shareholder, Difference Capital Financial Inc., in the amount of $50
,000
, as further described in Note 9 of the consolidated financial statements
.
|
|
|
g)
|
On March 22, 2013, the Company received funding from its largest shareholder, Difference Capital Financial Inc., in the amount of $150,000, as further described in Note 9 of the consolidated financial statements
.
|
|
|
h)
|
On September 17, 2012, the Company received funding from the Billidan Family Trust, a related party to the Company’s former largest shareholder, Mad Hatter Investments Inc., in the amount of $25,000, as further described in Note 9 of the consolidated financial statements.
|
|
|
i)
|
Legal fees of $15,929 owed to an unrelated law firm for legal services provided to the Company, were paid by the Company’s largest shareholder, Difference Capital Financial Inc., who then forgave the debt owing to it by the Company.
|
|
14.
|
SEGMENTED INFORMATION
|
|
Overview
|
3
|
|
|
Summary of Results
|
3
|
|
|
Number of Common Shares
|
6
|
|
|
Business Environment
|
6
|
|
|
Risk Factors
|
6
|
|
|
Forward Looking Statements
|
9
|
|
|
Business Plan and Strategy
|
10
|
|
|
Results of Operations
|
11
|
|
|
Liquidity and Capital Resources
|
15
|
|
|
Working Capital
|
15
|
|
|
Key Contractual Obligations
|
15
|
|
|
Off Balance Sheet Arrangements
|
15
|
|
|
Transactions with Related Parties
|
15
|
|
|
Financial and Derivative Instruments
|
16
|
|
|
Critical Accounting Estimates
|
16
|
|
|
Evaluation of Disclosure Controls and Procedures
|
17
|
|
|
Outlook
|
17
|
|
|
Current Outlook
|
17
|
|
|
|
||
|
Public Securities Filing
|
17
|
|
|
Selected consolidated data
|
||||||||||||
|
Year ended June 30 ($)
|
2013
|
2012
|
2011
|
|||||||||
|
Revenue
|
- | - | - | |||||||||
|
Net loss for year
|
(19,685 | ) | (161,139 | ) | (250,554 | ) | ||||||
|
Loss per share
|
$ | (0.00 | ) | $ | (0.01 | ) | $ | (0.01 | ) | |||
|
Working capital surplus (deficit)
|
(232,171 | ) | (208,191 | ) | (64,844 | ) | ||||||
|
Total assets
|
4,059 | 37,217 | 77,156 | |||||||||
|
Capital stock
|
7,880,660 | 7,880,660 | 7,880,660 | |||||||||
|
Contributed surplus
|
347,699 | 347,699 | 347,699 | |||||||||
|
Equity component of debt
|
13,497 | 17,792 | - | |||||||||
| Accumulated deficit | (8,474,027 | ) | (8,454,342 | ) | (8,293,203 | ) | ||||||
|
Shareholders' equity (defecit)
|
(232,171 | ) | (208,191 | ) | (64,844 | ) | ||||||
|
Quarters ended
|
June 30, 2013
|
March 31, 2013
|
Dec. 31, 2012
|
Sept. 30, 2012
|
June 30, 2012
|
March 31, 2012
|
Dec. 31, 2011
|
Sept. 30, 2011
|
||||||||||||||||||||||||
|
Total Revenue
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Earnings (Loss) from continuing operations
|
6,466 | 52,170 | (56,073 | ) | (22,248 | ) | (65,034 | ) | (28,269 | ) | (47,776 | ) | (20,060 | ) | ||||||||||||||||||
|
Net loss per share - basic and diluted
|
0.00 | 0.00 | 0.00 | 0.00 | $ | (0.01 | ) | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||
|
|
·
|
our lack of substantial operating history;
|
|
|
·
|
the success of the film projects in which we have interests;
|
|
|
·
|
the impact of competition;
|
|
|
·
|
the enforceability of legal rights;
|
|
|
·
|
the volatility of the entertainment industry.
|
|
Year
|
Year
|
Year
|
||||||||||
|
Ended
|
Ended
|
Ended
|
||||||||||
|
June 30,
|
June 30,
|
June 30,
|
||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Revenue
|
$ | - | $ | - | $ | - | ||||||
|
Expenses
|
$ | (128,154 | ) | $ | (161,139 | ) | $ | (250,554 | ) | |||
|
Debt forgiveness
|
$ | 75,929 | $ | - | $ | - | ||||||
|
Write-down of production advances
|
$ | 32,540 | - | - | ||||||||
|
Net loss for the year
|
$ | (19,685 | ) | $ | (161,139 | ) | $ | (250,554 | ) | |||
|
Accumulated deficit
|
$ | (8,474,027 | ) | $ | (8,454,342 | ) | $ | (8,293,203 | ) | |||
|
(a)
|
On September 17, 2012, the Company entered into an unsecured loan agreement with Billidan Family Trust, a related party to the Company's former largest shareholder, in the aggregate principal amount of $25,000.
The loan had a term of 12 months ending
September 17, 2013
, accrued interest at 12% per annum until maturity, and may be prepaid at any time upon payment of a penalty of $2,000.
This note and all accrued interest was repaid in connection with the change of control of the Company and additional debt financing of the Company on March 22, 2013.
|
|
(b)
|
On December 19, 2012, the Company entered into an unsecured loan agreement with Difference Capital Financial Inc. (“Difference Capital”), an arms-length party, in the aggregate principal amount of $50,000.
The loan has a term of 12 months, accrues interest at 12% per annum until maturity, and may be prepaid at any time without notice or penalty.
|
|
(c)
|
On March 22, 2013, the Company entered into an additional unsecured loan agreement in the principal amount of $150,000 with Difference Capital. The Loan has a term of 12 months, bears interest at 12% per annum, payable on maturity or termination, as the case may be, and may be repaid in advance without penalty.
|
|
(a)
|
On July 21, 2011, the Company entered into two unsecured loan agreements (1) with its largest shareholder, Mad Hatter Investments Inc. in the amount of $33,333 and (2) with a related entity, 1057111 Ontario Limited, (which is owned by the same person who owns Mad Hatter) in the amount of $16,667. The terms are both the same - loans have a term of approximately 12 months ending July 31, 2012, accrue interest at 10% per annum until maturity, and each are convertible at the option of the holder into common shares of the Company at $0.10 per share. This note and all accrued interest was repaid in connection with the change of control of the Company and additional debt financing of the Company on March 22, 2013.
|
|
(b)
|
On November 15, 2011, the Company
entered into a secured loan agreement with Enthrive Inc., a related party
by virtue of having certain common controlling shareholders, in the principal amount of $50,000.
The loan has a term of 18 months or upon the sale or change of control of the
Company
, accrues interest at 10% per annum until maturity, and is convertible at the
option of the holder
into common shares of the
Company
at $0.10 per share.
The loan is secured against the assets of the Company. This note and all accrued interest was repaid in connection with the change of control of the Company and additional debt financing of the Company on March 22, 2013.
|
|
(a)
|
The Company cancelled 100,000 options issued to the Chief Financial Officer on October 4, 2010.
|
|
(b)
|
On November 20, 2010, 5,900,000 warrants were exercised at $0.01 USD per warrant resulting in proceeds of $60,062 CDN. In addition, 293,600 previously issued warrants expired on November 30, 2010.
|
|
Year
|
Year
|
Year
|
||||||||||
|
Ended
|
Ended
|
Ended
|
||||||||||
|
June 30,
|
June 30,
|
June 30,
|
||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Consulting expenses
|
$ | 40,000 | $ | 52,500 | $ | 165,000 | ||||||
|
Professional fees
|
33,030 | 56,395 | 40,410 | |||||||||
|
Shareholders information
|
18,834 | 18,652 | 20,428 | |||||||||
|
Office and general
|
11,289 | 16,325 | 15,786 | |||||||||
|
Financing costs
|
23,873 | 16,095 | - | |||||||||
|
Bank charges and interest
|
1,095 | 860 | 710 | |||||||||
|
Foreign exchange loss
|
33 | 312 | 8,220 | |||||||||
| $ | 128,154 | $ | 161,139 | $ | 250,554 | |||||||
|
(a)
|
Consulting fees include $25,000 (2012 - $30,000; 2011 - $30,000) of fees earned by the Chief Executive Officer for various consulting services rendered in the year ended June 30, 2013.
|
|
(b)
|
Consulting fees also include $15,000 (2012 - $22,500; 2011 - $15,000) paid to the Chief Financial Officer for services rendered during the period.
|
|
(c)
|
During the year ended June 30, 2013, consulting fees of $60,000 owed to the former largest shareholder, Mad Hatter Investments Inc. were forgiven. No such were fees were incurred in the year ended June 30, 2012 (2011 - $120,000).
|
|
(d)
|
Legal fees include $17,078 (2012 - $15,754; 2011 - $17,594) paid to a law firm affiliated with the Chief Executive Officer for legal services provided in the year ended June 30, 2013.
|
|
(e)
|
On December 19, 2012, the Company received funding from its largest shareholder, Difference Capital, in the amount of $50,000, as further described in Note 9 of the consolidated financial statements.
|
|
(f)
|
On March 22, 2013, the Company received funding from its largest shareholder, Difference Capital, in the amount of $150,000, as further described in Note 9 of the consolidated financial statements.
|
|
(g)
|
On September 17, 2012, the Company received funding from the Billidan Family Trust, a related party to the Company’s former largest shareholder, Mad Hatter Investments Inc., in the amount of $25,000, as further described in Note 9 of the consolidated financial statements.
|
|
(h)
|
Legal fees of $15,929 owed to an unrelated law firm for legal services provided to the Company, were paid by the Company’s largest shareholder, Difference Capital, who then forgave the debt owing to it by the Company.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|