These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Nevada
(State or other jurisdiction of incorporation or organization) |
27-0099920
(IRS Employer Identification No.) |
|
|
3355 Las Vegas Boulevard South
Las Vegas, Nevada (Address of principal executive offices) |
89109
(Zip Code) |
| Title of Each Class | Name of Each Exchange on Which Registered | |
| Common Stock ($0.001 par value) | New York Stock Exchange |
| Large accelerated filer þ | Accelerated filer o | Non-Accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
| Description of document | Part of the Form 10-K | |
|
Portions of the definitive Proxy
Statement to be used in connection with
the registrants 2012 Annual Meeting of
Stockholders
|
Part III (Item 10 through Item 14) |
| Page | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 21 | ||||||||
|
|
||||||||
| 34 | ||||||||
|
|
||||||||
| 34 | ||||||||
|
|
||||||||
| 35 | ||||||||
|
|
||||||||
| 35 | ||||||||
|
|
||||||||
|
|
||||||||
| 36 | ||||||||
|
|
||||||||
| 38 | ||||||||
|
|
||||||||
| 39 | ||||||||
|
|
||||||||
| 62 | ||||||||
|
|
||||||||
| 64 | ||||||||
|
|
||||||||
| 120 | ||||||||
|
|
||||||||
| 120 | ||||||||
|
|
||||||||
| 121 | ||||||||
|
|
||||||||
|
|
||||||||
| 122 | ||||||||
|
|
||||||||
| 122 | ||||||||
|
|
||||||||
| 122 | ||||||||
|
|
||||||||
| 122 | ||||||||
|
|
||||||||
| 122 | ||||||||
|
|
||||||||
|
|
||||||||
| 123 | ||||||||
|
|
||||||||
| Exhibit 10.48 | ||||||||
| Exhibit 10.63 | ||||||||
| Exhibit 10.86 | ||||||||
| Exhibit 10.87 | ||||||||
| Exhibit 10.88 | ||||||||
| Exhibit 21.1 | ||||||||
| Exhibit 23.1 | ||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
2
3
4
5
6
7
| Mall Name | Total GLA(1) | Selected Significant Tenants | ||||
|
The Grand Canal Shoppes at The Venetian Macao
|
817,251 | (2) | Manchester United Experience, Malo Spa, Calvin Klein, Piaget, Zara, Esprit, Nike, Tiffany & Co. | |||
|
The Shoppes at Four Seasons
|
189,170 | (3) | Versace, Brioni, Canali, Cartier, Gucci, Dior, Armani, Hugo Boss, Ralph Lauren | |||
|
The Shoppes at Marina Bay Sands
|
629,428 | (4) | Louis Vuitton, Chanel, Fendi, Bvlgari, Prada, Gucci, Robinsons, Banana Republic, Adidas | |||
|
The Shoppes at Sands Bethlehem
|
129,216 | Old Farmers, DKNY, Nine West, Guess, Talbots | ||||
| (1) |
Represents Gross Leasable Area in square feet.
|
|
| (2) |
Excludes approximately 177,000 square feet of space on the fifth floor currently not on the
market for lease.
|
|
| (3) |
Excludes approximately 20,000 square feet of space on the mezzanine level currently not on
the market for lease.
|
|
| (4) |
Excludes approximately
141,000 square feet of space operated by the Company.
|
8
| % of | ||||||||||
| Category | Square Feet | Square Feet | Representative Tenants | |||||||
|
Fashion (luxury, womens,
mens, mixed) |
445,475 | 29 | % | Louis Vuitton, Dior, Gucci, Versace, Chanel, Fendi | ||||||
|
Restaurants and lounges
|
357,821 | 23 | CUT, Guy Savoy, Todai, North, Café Deco | |||||||
|
Health and beauty
|
143,664 | 9 | Malo Spa, Sephora, The Body Shop | |||||||
|
Multi-Brands
|
137,940 | 9 | Duty free shops, The Atrium, Robinsons | |||||||
|
Jewelry
|
131,717 | 8 | Bvlgari, Omega, Cartier, Rolex, Tiffany & Co. | |||||||
|
Fashion accessories and footwear
|
119,352 | 8 | Coach, Salvatore Ferragamo, Tumi, Rimowa | |||||||
|
Banks and services
|
60,338 | 4 | Bank of China, Citibank, DBS, OCBC | |||||||
|
Lifestyle, sports and entertainment
|
58,225 | 4 | Manchester United Experience, Adidas, Ferrari | |||||||
|
Home furnishing and electronics
|
33,064 | 2 | Nokia, Vertu, Da Vinci, LG Live | |||||||
|
Specialty foods
|
27,221 | 2 | The Chocolate Shop, Godiva, Cold Storage Specialty | |||||||
|
Art and gifts
|
26,030 | 2 | Opera Gallery, Emporio di Gondola | |||||||
|
|
||||||||||
|
Total
|
1,540,847 | 100 | % | |||||||
|
|
||||||||||
9
| |
pay that person any dividend or interest upon its shares;
|
||
| |
allow that person to exercise, directly or indirectly, any voting right conferred through
shares held by that person;
|
||
| |
pay remuneration in any form to that person for services rendered or otherwise; or
|
||
| |
fail to pursue all lawful efforts to require that unsuitable person to relinquish its
shares.
|
10
| |
assure the financial stability of corporate gaming operators and their affiliates;
|
||
| |
preserve the beneficial aspects of conducting business in the corporate form; and
|
||
| |
promote a neutral environment for the orderly governance of corporate affairs.
|
| |
the operation of gaming without permission or operation of business which does not fall
within the business scope of the subconcession;
|
||
| |
the suspension of operations of our gaming business in Macao without reasonable grounds
for more than seven consecutive days or more than fourteen non-consecutive days within one
calendar year;
|
||
| |
the unauthorized transfer of all or part of our gaming operations in Macao;
|
||
| |
the failure to pay taxes, premiums, levies or other amounts payable to the Macao
government;
|
||
| |
the failure to resume operations following the temporary assumption of operations by the
Macao government;
|
||
| |
the repeated failure to comply with decisions of the Macao government;
|
||
| |
the failure to provide or supplement the guarantee deposit or the guarantees specified in
the subconcession within the prescribed period;
|
||
| |
the bankruptcy or insolvency of VML;
|
||
| |
fraudulent activity by VML;
|
||
| |
serious and repeated violation by VML of the applicable rules for carrying out casino
games of chance or games of other forms or the operation of casino games of chance or games
of other forms;
|
||
| |
the grant to any other person of any managing power over VML; or
|
||
| |
the failure by a controlling shareholder in VML to dispose of its interest in VML
following notice from the gaming authorities of another jurisdiction in which such
controlling shareholder is licensed to operate casino games of chance to the effect that
such controlling shareholder can no longer own shares in VML.
|
| |
ensure the proper operation and conduct of casino games;
|
||
| |
employ people with appropriate qualifications;
|
||
| |
operate and conduct casino games of chance in a fair and honest manner without the
influence of criminal activities;
|
||
| |
safeguard and ensure Macaos interests in tax revenue from the operation of casinos and
other gaming areas; and
|
||
| |
maintain a specified level of insurance.
|
11
12
13
| |
the prevention of unsavory or unsuitable persons from having a direct or indirect
involvement with gaming at any time or in any capacity;
|
||
| |
the establishment and maintenance of responsible accounting practices and procedures;
|
||
| |
the maintenance of effective controls over the financial practices of licensees,
including establishing minimum procedures for internal fiscal affairs and the safeguarding
of assets and revenues, providing reliable record-keeping and requiring the filing of
periodic reports with the Nevada Gaming Authorities;
|
||
| |
the prevention of cheating and fraudulent practices; and
|
||
| |
the establishment of a source of state and local revenues through taxation and licensing
fees.
|
14
15
| |
voting on all matters voted on by stockholders;
|
||
| |
making financial and other inquiries of management of the type normally made by
securities analysts for informational purposes and not to cause a change in management,
policies or operations; and
|
||
| |
such other activities as the Nevada Commission may determine to be consistent with such
investment intent.
|
| |
allow that person to exercise, directly or indirectly, any voting right conferred through
securities held by that person;
|
||
| |
pay remuneration in any form to that person for services rendered or otherwise; or
|
||
| |
fail to pursue all lawful efforts to require such unsuitable person to relinquish his or
her voting securities including, if necessary, the purchase for cash at fair market value.
|
| |
pays to the unsuitable person any dividend, interest, or any distribution whatsoever;
|
||
| |
recognizes any voting right by such unsuitable person in connection with such securities;
or
|
||
| |
pays the unsuitable person remuneration in any form.
|
16
| |
assure the financial stability of corporate gaming operators and their affiliates;
|
||
| |
preserve the beneficial aspects of conducting business in the corporate form; and
|
||
| |
promote a neutral environment for the orderly governance of corporate affairs.
|
| |
a percentage of the gross revenues received;
|
||
| |
the number of gaming devices operated; or
|
||
| |
the number of table games operated.
|
17
18
| |
continue to be obligated to fulfill certain lease termination and asset purchase
agreements;
|
19
| |
lease the portion of the Blue Man Group theater space located within The Grand Canal
Shoppes from GGP for a period of 25 years, subject to an additional 50 years of extension
options, with initial fixed minimum rent of $3.3 million per year;
|
||
| |
lease the gondola retail store and the canal space located within The Grand Canal Shoppes
from GGP (and by amendment the extension of the canal space extended into The Shoppes at The
Palazzo) for a
period of 25 years, subject to an additional 50 years of extension options, with initial fixed
minimum rent of $3.5 million per year; and
|
||
| |
lease certain office space from GGP for a period of 10 years, subject to an additional 65
years of extension options, with initial annual rent of approximately $0.9 million.
|
20
21
| |
incur additional debt, including providing guarantees or credit support;
|
||
| |
incur liens securing indebtedness or other obligations;
|
||
| |
dispose of assets;
|
||
| |
make certain acquisitions;
|
||
| |
pay dividends or make distributions and make other restricted payments, such as
purchasing equity interests, repurchasing junior indebtedness or making investments in third
parties;
|
||
| |
enter into sale and leaseback transactions;
|
||
| |
engage in any new businesses;
|
||
| |
issue preferred stock; and
|
||
| |
enter into transactions with our stockholders and our affiliates.
|
| |
make it more difficult for us to satisfy our debt obligations;
|
||
| |
increase our vulnerability to general adverse economic and industry conditions;
|
||
| |
impair our ability to obtain additional financing in the future for working capital
needs, capital expenditures, development projects, acquisitions or general corporate
purposes;
|
||
| |
require us to dedicate a significant portion of our cash flow from operations to the
payment of principal and interest on our debt, which would reduce the funds available for
our operations and development projects;
|
||
| |
limit our flexibility in planning for, or reacting to, changes in the business and the
industry in which we operate;
|
||
| |
place us at a competitive disadvantage compared to our competitors that have less debt;
and
|
||
| |
subject us to higher interest expense in the event of increases in interest rates as a
significant portion of our debt is, and will continue to be, at variable rates of interest.
|
22
23
| |
local economic and competitive conditions;
|
||
| |
inaccessibility due to inclement weather, road construction or closure of primary access
routes;
|
||
| |
decline in air passenger traffic due to higher ticket costs or fears concerning air
travel;
|
||
| |
changes in local and state governmental laws and regulations, including gaming laws and
regulations;
|
||
| |
natural or man-made disasters, or outbreaks of infectious diseases;
|
||
| |
changes in the availability of water; and
|
||
| |
a decline in the number of visitors to Macao, Singapore or Las Vegas.
|
24
25
26
27
28
29
30
| |
we knowingly violate any laws of the foreign jurisdiction pertaining to the foreign gaming
operation;
|
||
| |
we fail to conduct the foreign gaming operation in accordance with the standards of honesty
and integrity required of Nevada gaming operations;
|
||
| |
we engage in any activity or enter into any association that is unsuitable for us because it
poses an unreasonable threat to the control of gaming in Nevada, reflects or tends to
reflect discredit or disrepute upon the State of Nevada or gaming in Nevada, or is contrary
to the gaming policies of Nevada;
|
||
| |
we engage in any activity or enter into any association that interferes with the ability of
the State of Nevada to collect gaming taxes and fees;
|
||
| |
we employ, contract with or associate with any person in the foreign gaming operation who
has been denied a license or a finding of suitability in Nevada on the ground of personal
unsuitability, or who has been found guilty of cheating at gambling;
or
|
||
| |
our current reporting is determined to be
unsatisfactory due to Macao regulations regarding
personal data protection prohibiting us from satisfying certain reporting requirements.
|
31
32
| |
allow that person to exercise, directly or indirectly, any voting right conferred through
securities held by that person;
|
||
| |
pay remuneration in any form to that person for services rendered or otherwise; or
|
||
| |
fail to pursue all lawful efforts to require such unsuitable person to relinquish his or
her voting securities including, if necessary, purchasing them for cash at fair market
value.
|
33
34
35
| High | Low | |||||||
|
2010
|
||||||||
|
First Quarter
|
$ | 22.49 | $ | 14.88 | ||||
|
Second Quarter
|
$ | 27.84 | $ | 18.08 | ||||
|
Third Quarter
|
$ | 35.90 | $ | 20.73 | ||||
|
Fourth Quarter
|
$ | 55.47 | $ | 34.61 | ||||
|
2011
|
||||||||
|
First Quarter
|
$ | 51.05 | $ | 36.05 | ||||
|
Second Quarter
|
$ | 48.25 | $ | 37.23 | ||||
|
Third Quarter
|
$ | 50.49 | $ | 36.08 | ||||
|
Fourth Quarter
|
$ | 49.44 | $ | 36.20 | ||||
|
2012
|
||||||||
|
First Quarter (through February 21, 2012)
|
$ | 54.00 | $ | 41.77 | ||||
| Preferred Stock | ||||||||||||||
| Dividends Paid to | Preferred Stock | Total Preferred | ||||||||||||
| Board of Directors | Principal | Dividends Paid to | Stock | |||||||||||
| Declaration Date | Payment Date | Stockholders Family | Public Holders | Dividends Paid | ||||||||||
|
February 5, 2009
|
February 17, 2009 | $ | 13,125 | $ | 11,347 | $ | 24,472 | |||||||
|
April 30, 2009
|
May 15, 2009 | 13,125 | 10,400 | 23,525 | ||||||||||
|
July 31, 2009
|
August 17, 2009 | 13,125 | 10,225 | 23,350 | ||||||||||
|
October 30, 2009
|
November 16, 2009 | 13,125 | 10,225 | 23,350 | ||||||||||
|
|
||||||||||||||
|
|
$ | 94,697 | ||||||||||||
|
|
||||||||||||||
|
|
||||||||||||||
|
February 5, 2010
|
February 16, 2010 | $ | 13,125 | $ | 10,225 | $ | 23,350 | |||||||
|
May 4, 2010
|
May 17, 2010 | 13,125 | 10,225 | 23,350 | ||||||||||
|
July 29, 2010
|
August 16, 2010 | 13,125 | 10,225 | 23,350 | ||||||||||
|
November 2, 2010
|
November 15, 2010 | 13,125 | 10,225 | 23,350 | ||||||||||
|
|
||||||||||||||
|
|
$ | 93,400 | ||||||||||||
|
|
||||||||||||||
|
|
||||||||||||||
|
February 1, 2011
|
February 15, 2011 | $ | 13,125 | $ | 6,473 | $ | 19,598 | |||||||
|
May 5, 2011
|
May 16, 2011 | 13,125 | 6,094 | 19,219 | ||||||||||
|
August 4, 2011
|
August 15, 2011 | 13,125 | 6,015 | 19,140 | ||||||||||
|
November 4, 2011
|
November 15, 2011 | 13,125 | 4,215 | 17,340 | ||||||||||
|
|
||||||||||||||
|
|
$ | 75,297 | ||||||||||||
|
|
||||||||||||||
36
| Cumulative Total Return | ||||||||||||||||||||||||
| 12/31/06 | 12/31/07 | 12/31/08 | 12/31/09 | 12/31/10 | 12/31/11 | |||||||||||||||||||
|
Las Vegas Sands Corp.
|
$ | 100.00 | $ | 115.17 | $ | 6.63 | $ | 16.70 | $ | 51.35 | $ | 47.75 | ||||||||||||
|
S&P 500
|
$ | 100.00 | $ | 105.49 | $ | 66.46 | $ | 84.05 | $ | 96.71 | $ | 98.75 | ||||||||||||
|
Dow Jones US Gambling Index
|
$ | 100.00 | $ | 114.80 | $ | 30.87 | $ | 48.08 | $ | 83.23 | $ | 77.37 | ||||||||||||
37
| Year Ended December 31, | ||||||||||||||||||||
| 2011(1) | 2010(2) | 2009(3)(4) | 2008(5) | 2007(6) | ||||||||||||||||
| (In thousands, except per share data) | ||||||||||||||||||||
|
STATEMENT OF OPERATIONS DATA
|
||||||||||||||||||||
|
Gross revenues
|
$ | 9,862,334 | $ | 7,317,937 | $ | 4,929,444 | $ | 4,735,126 | $ | 3,104,422 | ||||||||||
|
Less promotional allowances
|
(451,589 | ) | (464,755 | ) | (366,339 | ) | (345,180 | ) | (153,855 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Net revenues
|
9,410,745 | 6,853,182 | 4,563,105 | 4,389,946 | 2,950,567 | |||||||||||||||
|
Operating expenses
|
7,020,858 | 5,672,596 | 4,591,845 | 4,226,283 | 2,620,557 | |||||||||||||||
|
|
||||||||||||||||||||
|
Operating income (loss)
|
2,389,887 | 1,180,586 | (28,740 | ) | 163,663 | 330,010 | ||||||||||||||
|
Interest expense, net
|
(268,555 | ) | (297,866 | ) | (310,748 | ) | (402,039 | ) | (172,344 | ) | ||||||||||
|
Other income (expense)
|
(3,955 | ) | (8,260 | ) | (9,891 | ) | 19,492 | (8,682 | ) | |||||||||||
|
Loss on modification or early retirement of debt
|
(22,554 | ) | (18,555 | ) | (23,248 | ) | (9,141 | ) | (10,705 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Income (loss) before income taxes
|
2,094,823 | 855,905 | (372,627 | ) | (228,025 | ) | 138,279 | |||||||||||||
|
Income tax benefit (expense)
|
(211,704 | ) | (74,302 | ) | 3,884 | 59,700 | (21,591 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss)
|
1,883,119 | 781,603 | (368,743 | ) | (168,325 | ) | 116,688 | |||||||||||||
|
Net (income) loss attributable to noncontrolling
interests
|
(322,996 | ) | (182,209 | ) | 14,264 | 4,767 | | |||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss) attributable to Las Vegas Sands
Corp.
|
1,560,123 | 599,394 | (354,479 | ) | (163,558 | ) | 116,688 | |||||||||||||
|
Preferred stock dividends
|
(63,924 | ) | (92,807 | ) | (93,026 | ) | (13,638 | ) | | |||||||||||
|
Accretion to redemption value of preferred stock
issued to Principal Stockholders family
|
(80,975 | ) | (92,545 | ) | (92,545 | ) | (11,568 | ) | | |||||||||||
|
Preferred stock inducement, repurchase and
redemption premiums
|
(145,716 | ) | (6,579 | ) | | | | |||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss) attributable to common
stockholders
|
$ | 1,269,508 | $ | 407,463 | $ | (540,050 | ) | $ | (188,764 | ) | $ | 116,688 | ||||||||
|
|
||||||||||||||||||||
|
Per share data:
|
||||||||||||||||||||
|
Basic earnings (loss) per share
|
$ | 1.74 | $ | 0.61 | $ | (0.82 | ) | $ | (0.48 | ) | $ | 0.33 | ||||||||
|
|
||||||||||||||||||||
|
Diluted earnings (loss) per share
|
$ | 1.56 | $ | 0.51 | $ | (0.82 | ) | $ | (0.48 | ) | $ | 0.33 | ||||||||
|
|
||||||||||||||||||||
|
OTHER DATA
|
||||||||||||||||||||
|
Capital expenditures
|
$ | 1,508,493 | $ | 2,023,981 | $ | 2,092,896 | $ | 3,789,008 | $ | 3,793,703 | ||||||||||
| December 31, | ||||||||||||||||||||
| 2011(1) | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
BALANCE SHEET DATA
|
||||||||||||||||||||
|
Total assets
|
$ | 22,244,123 | $ | 21,044,308 | $ | 20,572,106 | $ | 17,144,113 | $ | 11,466,517 | ||||||||||
|
Long-term debt
|
$ | 9,577,131 | $ | 9,373,755 | $ | 10,852,147 | $ | 10,356,115 | $ | 7,517,997 | ||||||||||
|
Preferred stock issued to Principal Stockholders
family
|
$ | | $ | 503,379 | $ | 410,834 | $ | 318,289 | $ | | ||||||||||
|
Total Las Vegas Sands Corp. stockholders equity
|
$ | 7,850,689 | $ | 6,662,991 | $ | 5,850,699 | $ | 4,422,108 | $ | 2,260,274 | ||||||||||
| (1) |
During the year ended December 31, 2011, we repurchased, redeemed or
induced holders to redeem all outstanding preferred stock, which
resulted in a charge to retained earnings of $145.7 million and is
also included in the calculation of net income attributable to common
stockholders.
|
|
| (2) |
Marina Bay Sands partially opened on April 27, 2010.
|
|
| (3) |
Sands Bethlehem partially opened on May 22, 2009.
|
|
| (4) |
During the year ended December 31, 2009, we recorded an impairment
loss of $169.5 million, a legal settlement expense of $42.5 million
and a valuation allowance against our U.S. deferred tax assets of
$96.9 million.
|
|
| (5) |
Four Seasons Macao opened on August 28, 2008.
|
|
| (6) |
The Venetian Macao opened on August 28, 2007, and The Palazzo
partially opened on December 30, 2007.
|
38
| Year Ended December 31, | ||||||||||||||||||||
| Percent | Percent | |||||||||||||||||||
| 2011 | Change | 2010 | Change | 2009 | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
|
Net revenues
|
$ | 9,410,745 | 37.3 | % | $ | 6,853,182 | 50.2 | % | $ | 4,563,105 | ||||||||||
|
Operating expenses
|
7,020,858 | 23.8 | % | 5,672,596 | 23.5 | % | 4,591,845 | |||||||||||||
|
Operating income (loss)
|
2,389,887 | 102.4 | % | 1,180,586 | 4,207.8 | % | (28,740 | ) | ||||||||||||
|
Income (loss) before income taxes
|
2,094,823 | 144.7 | % | 855,905 | 329.7 | % | (372,627 | ) | ||||||||||||
|
Net income (loss)
|
1,883,119 | 140.9 | % | 781,603 | 312.0 | % | (368,743 | ) | ||||||||||||
|
Net income (loss) attributable
to Las Vegas Sands Corp.
|
1,560,123 | 160.3 | % | 599,394 | 269.1 | % | (354,479 | ) | ||||||||||||
| Percent of Net Revenues | ||||||||||||
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Operating expenses
|
74.6 | % | 82.8 | % | 100.6 | % | ||||||
|
Operating income (loss)
|
25.4 | % | 17.2 | % | (0.6 | )% | ||||||
|
Income (loss) before income taxes
|
22.3 | % | 12.5 | % | (8.2 | )% | ||||||
|
Net income (loss)
|
20.0 | % | 11.4 | % | (8.1 | )% | ||||||
|
Net income (loss) attributable to Las Vegas Sands Corp.
|
16.6 | % | 8.7 | % | (7.8 | )% | ||||||
39
40
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | Percent Change | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Casino
|
$ | 7,437,002 | $ | 5,533,088 | 34.4 | % | ||||||
|
Rooms
|
1,000,035 | 797,499 | 25.4 | % | ||||||||
|
Food and beverage
|
598,823 | 446,558 | 34.1 | % | ||||||||
|
Mall
|
325,123 | 186,617 | 74.2 | % | ||||||||
|
Convention, retail and other
|
501,351 | 354,175 | 41.6 | % | ||||||||
|
|
||||||||||||
|
|
9,862,334 | 7,317,937 | 34.8 | % | ||||||||
|
Less promotional allowances
|
(451,589 | ) | (464,755 | ) | 2.8 | % | ||||||
|
|
||||||||||||
|
Total net revenues
|
$ | 9,410,745 | $ | 6,853,182 | 37.3 | % | ||||||
|
|
||||||||||||
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | Change | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Macao Operations:
|
||||||||||||
|
The Venetian Macao
|
||||||||||||
|
Total casino revenues
|
$ | 2,430,144 | $ | 2,086,668 | 16.5 | % | ||||||
|
Non-Rolling Chip drop
|
$ | 4,178,865 | $ | 3,737,693 | 11.8 | % | ||||||
|
Non-Rolling Chip win percentage
|
27.3 | % | 26.2 | % | 1.1 | pts | ||||||
|
Rolling Chip volume
|
$ | 52,016,771 | $ | 42,650,092 | 22.0 | % | ||||||
|
Rolling Chip win percentage
|
2.95 | % | 3.07 | % | (0.12 | )pts | ||||||
|
Slot handle
|
$ | 3,564,612 | $ | 2,926,606 | 21.8 | % | ||||||
|
Slot hold percentage
|
6.4 | % | 7.1 | % | (0.7 | )pts | ||||||
|
Sands Macao
|
||||||||||||
|
Total casino revenues
|
$ | 1,251,084 | $ | 1,168,117 | 7.1 | % | ||||||
|
Non-Rolling Chip drop
|
$ | 2,811,966 | $ | 2,512,122 | 11.9 | % | ||||||
|
Non-Rolling Chip win percentage
|
20.5 | % | 20.3 | % | 0.2 | pts | ||||||
|
Rolling Chip volume
|
$ | 31,537,280 | $ | 27,415,476 | 15.0 | % | ||||||
|
Rolling Chip win percentage
|
2.79 | % | 3.06 | % | (0.27 | )pts | ||||||
|
Slot handle
|
$ | 2,055,911 | $ | 1,599,199 | 28.6 | % | ||||||
|
Slot hold percentage
|
5.5 | % | 5.9 | % | (0.4 | )pts | ||||||
|
Four Seasons Macao
|
||||||||||||
|
Total casino revenues
|
$ | 583,476 | $ | 433,424 | 34.6 | % | ||||||
|
Non-Rolling Chip drop
|
$ | 388,290 | $ | 391,554 | (0.8 | )% | ||||||
|
Non-Rolling Chip win percentage
|
40.3 | % | 29.0 | % | 11.3 | pts | ||||||
|
Rolling Chip volume
|
$ | 18,983,716 | $ | 17,890,832 | 6.1 | % | ||||||
|
Rolling Chip win percentage
|
2.88 | % | 2.56 | % | 0.32 | pts | ||||||
|
Slot handle
|
$ | 833,525 | $ | 510,392 | 63.3 | % | ||||||
|
Slot hold percentage
|
5.7 | % | 5.9 | % | (0.2 | )pts | ||||||
|
Singapore Operations:
|
||||||||||||
|
Marina Bay Sands
|
||||||||||||
|
Total casino revenues
|
$ | 2,364,922 | $ | 1,062,386 | 122.6 | % | ||||||
|
Non-Rolling Chip drop
|
$ | 4,445,232 | $ | 2,372,451 | 87.4 | % | ||||||
|
Non-Rolling Chip win percentage
|
23.0 | % | 22.2 | % | 0.8 | pts | ||||||
|
Rolling Chip volume
|
$ | 49,843,694 | $ | 22,277,677 | 123.7 | % | ||||||
|
Rolling Chip win percentage
|
2.88 | % | 2.74 | % | 0.14 | pts | ||||||
|
Slot handle
|
$ | 9,959,670 | $ | 3,676,402 | 170.9 | % | ||||||
|
Slot hold percentage
|
5.3 | % | 5.8 | % | (0.5 | )pts | ||||||
|
U.S. Operations:
|
||||||||||||
|
Las Vegas Operating Properties
|
||||||||||||
|
Total casino revenues
|
$ | 430,758 | $ | 496,637 | (13.3 | )% | ||||||
|
Table games drop
|
$ | 1,967,258 | $ | 1,904,004 | 3.3 | % | ||||||
|
Table games win percentage
|
17.9 | % | 18.8 | % | (0.9 | )pts | ||||||
|
Slot handle
|
$ | 1,829,923 | $ | 2,549,722 | (28.2 | )% | ||||||
|
Slot hold percentage
|
8.7 | % | 7.9 | % | 0.8 | pts | ||||||
|
Sands Bethlehem
|
||||||||||||
|
Total casino revenues
|
$ | 376,618 | $ | 285,856 | 31.8 | % | ||||||
|
Table games drop
|
$ | 653,203 | $ | 174,587 | 274.1 | % | ||||||
|
Table games win percentage
|
14.8 | % | 13.9 | % | 0.9 | pts | ||||||
|
Slot handle
|
$ | 3,773,734 | $ | 3,644,250 | 3.6 | % | ||||||
|
Slot hold percentage
|
7.2 | % | 7.1 | % | 0.1 | pts | ||||||
41
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | Change | ||||||||||
| (Room revenues in thousands) | ||||||||||||
|
Macao Operations:
|
||||||||||||
|
The Venetian Macao
|
||||||||||||
|
Total room revenues
|
$ | 220,116 | $ | 199,277 | 10.5 | % | ||||||
|
Occupancy rate
|
91.4 | % | 90.9 | % | 0.5 | pts | ||||||
|
Average daily room rate
|
$ | 232 | $ | 213 | 8.9 | % | ||||||
|
Revenue per available room
|
$ | 212 | $ | 194 | 9.3 | % | ||||||
|
Sands Macao
|
||||||||||||
|
Total room revenues
|
$ | 23,820 | $ | 24,495 | (2.8 | )% | ||||||
|
Occupancy rate
|
90.5 | % | 93.2 | % | (2.7 | )pts | ||||||
|
Average daily room rate
|
$ | 251 | $ | 251 | | % | ||||||
|
Revenue per available room
|
$ | 227 | $ | 234 | (3.0 | )% | ||||||
|
Four Seasons Macao
|
||||||||||||
|
Total room revenues
|
$ | 32,233 | $ | 29,675 | 8.6 | % | ||||||
|
Occupancy rate
|
69.9 | % | 70.8 | % | (0.9 | )pts | ||||||
|
Average daily room rate
|
$ | 334 | $ | 309 | 8.1 | % | ||||||
|
Revenue per available room
|
$ | 234 | $ | 219 | 6.8 | % | ||||||
|
Singapore Operations:
|
||||||||||||
|
Marina Bay Sands
|
||||||||||||
|
Total room revenues
|
$ | 268,480 | $ | 98,594 | 172.3 | % | ||||||
|
Occupancy rate
|
93.6 | % | 73.4 | % | 20.2 | pts | ||||||
|
Average daily room rate
|
$ | 311 | $ | 250 | 24.4 | % | ||||||
|
Revenue per available room
|
$ | 291 | $ | 184 | 58.2 | % | ||||||
|
U.S. Operations:
|
||||||||||||
|
Las Vegas Operating Properties
|
||||||||||||
|
Total room revenues
|
$ | 450,487 | $ | 445,458 | 1.1 | % | ||||||
|
Occupancy rate
|
88.6 | % | 90.7 | % | (2.1 | )pts | ||||||
|
Average daily room rate
|
$ | 199 | $ | 191 | 4.2 | % | ||||||
|
Revenue per available room
|
$ | 177 | $ | 173 | 2.3 | % | ||||||
|
Sands Bethlehem
|
||||||||||||
|
Total room revenues
|
$ | 4,899 | $ | | | % | ||||||
|
Occupancy rate
|
50.5 | % | | % | | pts | ||||||
|
Average daily room rate
|
$ | 162 | $ | | | % | ||||||
|
Revenue per available room
|
$ | 82 | $ | | | % | ||||||
42
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | Change | ||||||||||
| (Mall revenues in thousands) | ||||||||||||
|
Macao Operations:
|
||||||||||||
|
The Grand Canal Shoppes at The Venetian Macao
|
||||||||||||
|
Total mall revenues
|
$ | 121,191 | $ | 98,117 | 23.5 | % | ||||||
|
Mall gross leasable area (in square feet)
|
817,251 | 835,866 | (2.2 | )% | ||||||||
|
Occupancy
|
90.0 | % | 89.3 | % | 0.7 | pts | ||||||
|
Base rent per square foot
|
$ | 131 | $ | 117 | 12.0 | % | ||||||
|
Tenant sales per square foot
|
$ | 1,087 | $ | 738 | 47.3 | % | ||||||
|
The Shoppes at Four Seasons
|
||||||||||||
|
Total mall revenues
|
$ | 65,973 | $ | 41,684 | 58.3 | % | ||||||
|
Mall gross leasable area (in square feet)
|
189,170 | 192,838 | (1.9 | )% | ||||||||
|
Occupancy
|
92.3 | % | 93.7 | % | (1.4 | )pts | ||||||
|
Base rent per square foot
|
$ | 148 | $ | 151 | (2.0 | )% | ||||||
|
Tenant sales per square foot
|
$ | 3,386 | $ | 1,976 | 71.4 | % | ||||||
|
Singapore Operations:
|
||||||||||||
|
The Shoppes at Marina Bay Sands
|
||||||||||||
|
Total mall revenues
|
$ | 137,765 | $ | 46,816 | 194.3 | % | ||||||
|
Mall gross leasable area (in square feet)
|
629,428 | 618,162 | 1.8 | % | ||||||||
|
Occupancy
|
95.3 | % | 62.2 | % | 33.1 | pts | ||||||
|
Base rent per square foot
|
$ | 186 | $ | 157 | 18.5 | % | ||||||
|
Tenant sales per square foot(1)
|
$ | 1,231 | $ | | | % | ||||||
|
U.S. Operations:
|
||||||||||||
|
The Shoppes at Sands Bethlehem
(2)
|
||||||||||||
|
Total mall revenues
|
$ | 194 | $ | | | % | ||||||
|
Mall gross leasable area (in square feet)
|
129,216 | | | % | ||||||||
| (1) |
The Shoppes at Marina Bay Sands opened in April 2010.
|
|
| (2) |
Occupancy, base rent per square foot and tenant sales per square foot
are excluded from the table as The Shoppes at Sands Bethlehem was only
partially open as of December 31, 2011, due to its progressive opening
beginning in November 2011.
|
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | Percent Change | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Casino
|
$ | 4,007,887 | $ | 3,249,227 | 23.3 | % | ||||||
|
Rooms
|
210,052 | 143,326 | 46.6 | % | ||||||||
|
Food and beverage
|
307,446 | 207,956 | 47.8 | % | ||||||||
|
Mall
|
59,183 | 43,771 | 35.2 | % | ||||||||
|
Convention, retail and other
|
338,109 | 230,907 | 46.4 | % | ||||||||
|
Provision for doubtful accounts
|
150,456 | 97,762 | 53.9 | % | ||||||||
|
General and administrative
|
836,924 | 683,298 | 22.5 | % | ||||||||
|
Corporate expense
|
185,694 | 108,848 | 70.6 | % | ||||||||
|
Rental expense
|
43,366 | 41,302 | 5.0 | % | ||||||||
|
Pre-opening expense
|
65,825 | 114,833 | (42.7 | )% | ||||||||
|
Development expense
|
11,309 | 1,783 | 534.3 | % | ||||||||
|
Depreciation and amortization
|
794,404 | 694,971 | 14.3 | % | ||||||||
|
Impairment loss
|
| 16,057 | (100.0 | )% | ||||||||
|
Loss on disposal of assets
|
10,203 | 38,555 | (73.5 | )% | ||||||||
|
|
||||||||||||
|
Total operating expenses
|
$ | 7,020,858 | $ | 5,672,596 | 23.8 | % | ||||||
|
|
||||||||||||
43
44
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | Percent Change | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Macao:
|
||||||||||||
|
The Venetian Macao
|
$ | 1,022,778 | $ | 809,798 | 26.3 | % | ||||||
|
Sands Macao
|
351,877 | 318,519 | 10.5 | % | ||||||||
|
Four Seasons Macao
|
217,923 | 113,692 | 91.7 | % | ||||||||
|
Other Asia
|
(15,143 | ) | (24,429 | ) | 38.0 | % | ||||||
|
|
||||||||||||
|
|
1,577,435 | 1,217,580 | 29.6 | % | ||||||||
|
Marina Bay Sands
|
1,530,623 | 641,898 | 138.5 | % | ||||||||
|
United States:
|
||||||||||||
|
Las Vegas Operating Properties
|
333,295 | 310,113 | 7.5 | % | ||||||||
|
Sands Bethlehem
|
90,802 | 58,982 | 53.9 | % | ||||||||
|
|
||||||||||||
|
|
424,097 | 369,095 | 14.9 | % | ||||||||
|
|
||||||||||||
|
Total adjusted property EBITDA
|
$ | 3,532,155 | $ | 2,228,573 | 58.5 | % | ||||||
|
|
||||||||||||
| Year Ended December 31, | ||||||||
| 2011 | 2010 | |||||||
| (Dollars in thousands) | ||||||||
|
Interest cost (which includes
the amortization of deferred
financing costs and original issue
discounts)
|
$ | 402,076 | $ | 409,337 | ||||
|
Add imputed interest on
deferred proceeds from sale of The
Shoppes at The Palazzo
|
8,013 | 3,542 | ||||||
|
Less capitalized interest
|
(127,140 | ) | (106,066 | ) | ||||
|
|
||||||||
|
Interest expense, net
|
$ | 282,949 | $ | 306,813 | ||||
|
|
||||||||
|
Cash paid for interest
|
$ | 373,923 | $ | 343,298 | ||||
|
Weighted average total debt balance
|
$ | 10,097,474 | $ | 10,608,335 | ||||
|
Weighted average interest rate
|
4.0 | % | 3.9 | % | ||||
45
| Year Ended December 31, | ||||||||||||
| 2010 | 2009 | Percent Change | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Casino
|
$ | 5,533,088 | $ | 3,524,798 | 57.0 | % | ||||||
|
Rooms
|
797,499 | 657,783 | 21.2 | % | ||||||||
|
Food and beverage
|
446,558 | 327,699 | 36.3 | % | ||||||||
|
Mall
|
186,617 | 137,290 | 35.9 | % | ||||||||
|
Convention, retail and other
|
354,175 | 281,874 | 25.7 | % | ||||||||
|
|
||||||||||||
|
|
7,317,937 | 4,929,444 | 48.5 | % | ||||||||
|
Less promotional allowances
|
(464,755 | ) | (366,339 | ) | (26.9 | )% | ||||||
|
|
||||||||||||
|
Total net revenues
|
$ | 6,853,182 | $ | 4,563,105 | 50.2 | % | ||||||
|
|
||||||||||||
46
| Year Ended December 31, | ||||||||||||
| 2010 | 2009 | Change | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Macao Operations:
|
||||||||||||
|
The Venetian Macao
|
||||||||||||
|
Total casino revenues
|
$ | 2,086,668 | $ | 1,699,599 | 22.8 | % | ||||||
|
Non-Rolling Chip drop
|
$ | 3,737,693 | $ | 3,362,780 | 11.1 | % | ||||||
|
Non-Rolling Chip win percentage
|
26.2 | % | 23.6 | % | 2.6 | pts | ||||||
|
Rolling Chip volume
|
$ | 42,650,092 | $ | 37,701,027 | 13.1 | % | ||||||
|
Rolling Chip win percentage
|
3.07 | % | 2.80 | % | 0.27 | pts | ||||||
|
Slot handle
|
$ | 2,926,606 | $ | 2,362,680 | 23.9 | % | ||||||
|
Slot hold percentage
|
7.1 | % | 7.4 | % | (0.3 | )pts | ||||||
|
Sands Macao
|
||||||||||||
|
Total casino revenues
|
$ | 1,168,117 | $ | 1,003,042 | 16.5 | % | ||||||
|
Non-Rolling Chip drop
|
$ | 2,512,122 | $ | 2,413,446 | 4.1 | % | ||||||
|
Non-Rolling Chip win percentage
|
20.3 | % | 19.5 | % | 0.8 | pts | ||||||
|
Rolling Chip volume
|
$ | 27,415,476 | $ | 21,920,186 | 25.1 | % | ||||||
|
Rolling Chip win percentage
|
3.06 | % | 3.01 | % | 0.05 | pts | ||||||
|
Slot handle
|
$ | 1,599,199 | $ | 1,256,857 | 27.2 | % | ||||||
|
Slot hold percentage
|
5.9 | % | 6.6 | % | (0.7 | )pts | ||||||
|
Four Seasons Macao
|
||||||||||||
|
Total casino revenues
|
$ | 433,424 | $ | 207,191 | 109.2 | % | ||||||
|
Non-Rolling Chip drop
|
$ | 391,554 | $ | 335,655 | 16.7 | % | ||||||
|
Non-Rolling Chip win percentage
|
29.0 | % | 23.7 | % | 5.3 | pts | ||||||
|
Rolling Chip volume
|
$ | 17,890,832 | $ | 7,059,450 | 153.4 | % | ||||||
|
Rolling Chip win percentage
|
2.56 | % | 2.35 | % | 0.21 | pts | ||||||
|
Slot handle
|
$ | 510,392 | $ | 240,358 | 112.3 | % | ||||||
|
Slot hold percentage
|
5.9 | % | 5.9 | % | | pts | ||||||
|
Singapore Operations:
|
||||||||||||
|
Marina Bay Sands
|
||||||||||||
|
Total casino revenues
|
$ | 1,062,386 | $ | | | % | ||||||
|
Non-Rolling Chip drop
|
$ | 2,372,451 | $ | | | % | ||||||
|
Non-Rolling Chip win percentage
|
22.2 | % | | % | | pts | ||||||
|
Rolling Chip volume
|
$ | 22,277,677 | $ | | | % | ||||||
|
Rolling Chip win percentage
|
2.74 | % | | % | | pts | ||||||
|
Slot handle
|
$ | 3,676,402 | $ | | | % | ||||||
|
Slot hold percentage
|
5.8 | % | | % | | pts | ||||||
|
U.S. Operations:
|
||||||||||||
|
Las Vegas Operating Properties
|
||||||||||||
|
Total casino revenues
|
$ | 496,637 | $ | 473,176 | 5.0 | % | ||||||
|
Table games drop
|
$ | 1,904,004 | $ | 1,769,130 | 7.6 | % | ||||||
|
Table games win percentage
|
18.8 | % | 17.3 | % | 1.5 | pts | ||||||
|
Slot handle
|
$ | 2,549,722 | $ | 2,705,309 | (5.8 | )% | ||||||
|
Slot hold percentage
|
7.9 | % | 7.5 | % | 0.4 | pts | ||||||
|
Sands Bethlehem
|
||||||||||||
|
Total casino revenues
|
$ | 285,856 | $ | 141,790 | 101.6 | % | ||||||
|
Table games drop
|
$ | 174,587 | $ | | | % | ||||||
|
Table games win percentage
|
13.9 | % | | % | | pts | ||||||
|
Slot handle
|
$ | 3,644,250 | $ | 2,030,529 | 79.5 | % | ||||||
|
Slot hold percentage
|
7.1 | % | 7.0 | % | 0.1 | pts | ||||||
47
| Year Ended December 31, | ||||||||||||
| 2010 | 2009 | Change | ||||||||||
| (Room revenues in thousands) | ||||||||||||
|
Macao Operations:
|
||||||||||||
|
The Venetian Macao
|
||||||||||||
|
Total room revenues
|
$ | 199,277 | $ | 173,319 | 15.0 | % | ||||||
|
Occupancy rate
|
90.9 | % | 83.6 | % | 7.3 | pts | ||||||
|
Average daily room rate
|
$ | 213 | $ | 205 | 3.9 | % | ||||||
|
Revenue per available room
|
$ | 194 | $ | 171 | 13.5 | % | ||||||
|
Sands Macao
|
||||||||||||
|
Total room revenues
|
$ | 24,495 | $ | 26,558 | (7.8 | )% | ||||||
|
Occupancy rate
|
93.2 | % | 97.7 | % | (4.5 | )pts | ||||||
|
Average daily room rate
|
$ | 251 | $ | 260 | (3.5 | )% | ||||||
|
Revenue per available room
|
$ | 234 | $ | 254 | (7.9 | )% | ||||||
|
Four Seasons Macao
|
||||||||||||
|
Total room revenues
|
$ | 29,675 | $ | 20,276 | 46.4 | % | ||||||
|
Occupancy rate
|
70.8 | % | 52.3 | % | 18.5 | pts | ||||||
|
Average daily room rate
|
$ | 309 | $ | 295 | 4.7 | % | ||||||
|
Revenue per available room
|
$ | 219 | $ | 154 | 42.2 | % | ||||||
|
Singapore Operations:
|
||||||||||||
|
Marina Bay Sands
|
||||||||||||
|
Total room revenues
|
$ | 98,594 | $ | | | % | ||||||
|
Occupancy rate
|
73.4 | % | | % | | pts | ||||||
|
Average daily room rate
|
$ | 250 | $ | | | % | ||||||
|
Revenue per available room
|
$ | 184 | $ | | | % | ||||||
|
U.S. Operations:
|
||||||||||||
|
Las Vegas Operating Properties
|
||||||||||||
|
Total room revenues
|
$ | 445,458 | $ | 437,630 | 1.8 | % | ||||||
|
Occupancy rate
|
90.7 | % | 87.4 | % | 3.3 | pts | ||||||
|
Average daily room rate
|
$ | 191 | $ | 195 | (2.1 | )% | ||||||
|
Revenue per available room
|
$ | 173 | $ | 170 | 1.8 | % | ||||||
| Year Ended December 31, | ||||||||||||
| 2010 | 2009 | Change | ||||||||||
| (Mall revenues in thousands) | ||||||||||||
|
Macao Operations:
|
||||||||||||
|
The Grand Canal Shoppes at The Venetian Macao
|
||||||||||||
|
Total mall revenues
|
$ | 98,117 | $ | 100,725 | (2.6 | )% | ||||||
|
Mall gross leasable area (in square feet)
|
835,866 | 835,176 | 0.1 | % | ||||||||
|
Occupancy
|
89.3 | % | 89.1 | % | 0.2 | pts | ||||||
|
Base rent per square foot
|
$ | 117 | $ | 116 | 0.9 | % | ||||||
|
Tenant sales per square foot
|
$ | 738 | $ | 587 | 25.7 | % | ||||||
|
The Shoppes at Four Seasons
|
||||||||||||
|
Total mall revenues
|
$ | 41,684 | $ | 36,565 | 14.0 | % | ||||||
|
Mall gross leasable area (in square feet)
|
192,838 | 192,757 | 0.0 | % | ||||||||
|
Occupancy
|
93.7 | % | 94.0 | % | (0.3 | )pts | ||||||
|
Base rent per square foot
|
$ | 151 | $ | 149 | 1.3 | % | ||||||
|
Tenant sales per square foot
|
$ | 1,976 | $ | 1,341 | 47.4 | % | ||||||
|
Singapore Operations:
|
||||||||||||
|
The Shoppes at Marina Bay Sands
(1)
|
||||||||||||
|
Total mall revenues
|
$ | 46,816 | $ | | | % | ||||||
|
Mall gross leasable area (in square feet)
|
618,162 | $ | | | % | |||||||
|
Occupancy
|
62.2 | % | | % | | pts | ||||||
|
Base rent per square foot
|
$ | 157 | $ | | | % | ||||||
| (1) |
The Shoppes at Marina Bay Sands opened in April 2010.
|
48
| Year Ended December 31, | ||||||||||||
| 2010 | 2009 | Percent Change | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Casino
|
$ | 3,249,227 | $ | 2,349,422 | 38.3 | % | ||||||
|
Rooms
|
143,326 | 121,097 | 18.4 | % | ||||||||
|
Food and beverage
|
207,956 | 165,977 | 25.3 | % | ||||||||
|
Mall
|
43,771 | 32,697 | 33.9 | % | ||||||||
|
Convention, retail and other
|
230,907 | 207,680 | 11.2 | % | ||||||||
|
Provision for doubtful accounts
|
97,762 | 103,802 | (5.8 | )% | ||||||||
|
General and administrative
|
683,298 | 526,199 | 29.9 | % | ||||||||
|
Corporate expense
|
108,848 | 132,098 | (17.6 | )% | ||||||||
|
Rental expense
|
41,302 | 29,899 | 38.1 | % | ||||||||
|
Pre-opening expense
|
114,833 | 157,731 | (27.2 | )% | ||||||||
|
Development expense
|
1,783 | 533 | 234.5 | % | ||||||||
|
Depreciation and amortization
|
694,971 | 586,041 | 18.6 | % | ||||||||
|
Impairment loss
|
16,057 | 169,468 | (90.5 | )% | ||||||||
|
Loss on disposal of assets
|
38,555 | 9,201 | 319.0 | % | ||||||||
|
|
||||||||||||
|
Total operating expenses
|
$ | 5,672,596 | $ | 4,591,845 | 23.5 | % | ||||||
|
|
||||||||||||
49
| Year Ended December 31, | ||||||||||||
| 2010 | 2009 | Percent Change | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Macao:
|
||||||||||||
|
The Venetian Macao
|
$ | 809,798 | $ | 556,547 | 45.5 | % | ||||||
|
Sands Macao
|
318,519 | 244,925 | 30.0 | % | ||||||||
|
Four Seasons Macao
|
113,692 | 40,527 | 180.5 | % | ||||||||
|
Other Asia
|
(24,429 | ) | (32,610 | ) | 25.1 | % | ||||||
|
|
||||||||||||
|
|
1,217,580 | 809,389 | 50.4 | % | ||||||||
|
Marina Bay Sands
|
641,898 | | | % | ||||||||
|
United States:
|
||||||||||||
|
Las Vegas Operating Properties
|
310,113 | 259,206 | 19.6 | % | ||||||||
|
Sands Bethlehem
|
58,982 | 17,566 | 235.8 | % | ||||||||
|
|
||||||||||||
|
|
369,095 | 276,772 | 33.4 | % | ||||||||
|
|
||||||||||||
|
Total adjusted property EBITDA
|
$ | 2,228,573 | $ | 1,086,161 | 105.2 | % | ||||||
|
|
||||||||||||
50
| Year Ended December 31, | ||||||||
| 2010 | 2009 | |||||||
| (Dollars in thousands) | ||||||||
|
Interest cost (which includes the amortization of deferred financing costs and
original issue discounts)
|
$ | 409,337 | $ | 382,006 | ||||
|
Add imputed interest on deferred proceeds from sale of The Shoppes at The Palazzo
|
3,542 | 5,313 | ||||||
|
Less capitalized interest
|
(106,066 | ) | (65,449 | ) | ||||
|
|
||||||||
|
Interest expense, net
|
$ | 306,813 | $ | 321,870 | ||||
|
|
||||||||
|
Cash paid for interest
|
$ | 343,298 | $ | 353,002 | ||||
|
Weighted average total debt balance
|
$ | 10,608,335 | $ | 10,994,928 | ||||
|
Weighted average interest rate
|
3.9 | % | 3.5 | % | ||||
51
| |
Sands Cotai Central We are staging the construction of the Sands Cotai Central
integrated resort. Upon completion of phases I and II of the project, the integrated resort
will feature approximately 5,800 hotel rooms, approximately 300,000 square feet of gaming
space, approximately 1.2 million square feet of retail, entertainment, dining and exhibition
and conference facilities, and a multipurpose theater. Phase I, which is currently expected
to open in April 2012, consists of a hotel tower on parcel 5 to be managed by Hilton
Worldwide, which will include 600 five-star rooms and suites under the Conrad brand, and
InterContinental Hotels Group, which will include 1,200 four-star rooms and suites under the
Holiday Inn brand. Phase I also includes completion of the structural work of an adjacent
hotel tower, located on parcel 6, to be managed by Sheraton International Inc. and Sheraton
Overseas Management Co. (collectively Starwood) under the Sheraton Towers brand, a variety
of retail offerings, more than 300,000 square feet of meeting space, several food and
beverage establishments, along with the 106,000-square-foot casino and VIP gaming areas.
Phase IIA, which is currently scheduled to open in the third quarter of 2012, includes the
opening of the first hotel tower on parcel 6, which will feature nearly 2,000
Sheraton-branded rooms, along with the second casino and the remaining retail,
entertainment, dining and meeting facilities. Phase IIB, which is projected to open in the
first quarter of 2013, consists of the second hotel tower on parcel 6 and will feature an
additional 2,000 rooms and suites under the Sheraton Towers brand. The total cost to
complete phases I and II is expected to be approximately $1.6 billion. Phase III of the
project is expected to include a fourth hotel and mixed-use tower, located on parcel 5, to
be managed by Starwood under the St. Regis brand and the total cost to complete is expected
to be approximately $450 million. We intend to commence construction of phase III of the
project as demand and market conditions warrant it. As of December 31, 2011, we have
capitalized costs of $3.06 billion for the entire project, including the land premium (net
of amortization) and $213.7 million in outstanding construction payables. Our management
agreement with Starwood imposed certain construction deadlines and opening obligations on us
and certain past and/or anticipated delays, as described above, would have allowed Starwood
to terminate its agreement. In November 2011, we amended our management agreement with
Starwood to, among other things, provide for new construction and opening obligations and
deadlines.
|
| |
Parcel 3 Once completed, the integrated resort on parcel 3 will be connected to The
Venetian Macao and Four Seasons Macao. The multi-hotel complex is intended to include a
gaming area, a shopping mall and serviced luxury apart-hotel units. We had commenced
pre-construction activities and have capitalized costs of $96.0 million, including the land
premium (net of amortization), as of December 31, 2011. We intend to commence construction
after Sands Cotai Central is complete and necessary government approvals are obtained.
|
| |
Parcels 7 and 8 Consistent with our original plans, we had commenced pre-construction
activities and have capitalized construction costs of $101.1 million as of December 31,
2011. We intended to commence construction after Sands Cotai Central and the integrated
resort on parcel 3 were completed, necessary government approvals obtained (including the
land concession), assuming future demand warrants it and additional financing is obtained.
If we are successful in winning our judicial appeal and obtaining the land concession for
parcels 7 and 8 (as discussed below), and are able to proceed with this portion of the
development as planned, the related integrated resort is expected to be similar in size and
scope to Sands Cotai Central.
|
52
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
| (In thousands) | ||||||||||||
|
Net cash generated from operating activities
|
$ | 2,662,496 | $ | 1,870,151 | $ | 638,613 | ||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Change in restricted cash and cash equivalents
|
804,394 | (688,266 | ) | 78,630 | ||||||||
|
Capital expenditures
|
(1,508,493 | ) | (2,023,981 | ) | (2,092,896 | ) | ||||||
|
Proceeds from disposal of property and equipment
|
6,093 | 49,735 | 4,203 | |||||||||
|
Acquisition of intangible assets
|
(100 | ) | (45,303 | ) | | |||||||
|
Purchases of investments
|
| (173,774 | ) | | ||||||||
|
Proceeds from investments
|
| 173,774 | | |||||||||
|
|
||||||||||||
|
Net cash used in investing activities
|
(698,106 | ) | (2,707,815 | ) | (2,010,063 | ) | ||||||
|
|
||||||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Proceeds from exercise of stock options
|
25,505 | 16,455 | 51 | |||||||||
|
Proceeds from exercise of warrants
|
12,512 | 225,514 | | |||||||||
53
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
| (In thousands) | ||||||||||||
|
Proceeds from sale of and contribution from
noncontrolling interest, net of transaction costs
|
| | 2,386,428 | |||||||||
|
Dividends paid to preferred stockholders
|
(75,297 | ) | (93,400 | ) | (94,697 | ) | ||||||
|
Distributions to noncontrolling interests
|
(10,388 | ) | | | ||||||||
|
Proceeds from long-term debt
|
3,201,535 | 1,397,293 | 1,831,528 | |||||||||
|
Repayments of long-term debt
|
(3,300,310 | ) | (2,600,875 | ) | (776,972 | ) | ||||||
|
Repurchases and redemption of preferred stock
|
(845,321 | ) | | | ||||||||
|
Payments of preferred stock inducement premium
|
(16,871 | ) | (6,579 | ) | | |||||||
|
Payments of deferred financing costs
|
(84,826 | ) | (65,965 | ) | (40,365 | ) | ||||||
|
|
||||||||||||
|
Net cash generated from (used in) financing activities
|
(1,093,461 | ) | (1,127,557 | ) | 3,305,973 | |||||||
|
|
||||||||||||
|
Effect of exchange rate on cash
|
(5,292 | ) | 46,886 | (17,270 | ) | |||||||
|
|
||||||||||||
|
Increase (decrease) in cash and cash equivalents
|
$ | 865,637 | $ | (1,918,335 | ) | $ | 1,917,253 | |||||
|
|
||||||||||||
54
55
| Payments Due by Period Ending December 31, 2011(12) | ||||||||||||||||||||
| Less than | More than | |||||||||||||||||||
| 1 Year | 2-3 Years | 4-5 Years | 5 Years | Total | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Long-Term Debt Obligations(1)
|
||||||||||||||||||||
|
Senior
Secured Credit Facility Term B
|
$ | 21,695 | $ | 760,854 | $ | 1,352,955 | $ | | $ | 2,135,504 | ||||||||||
|
Senior
Secured Credit Facility Delayed Draws I and II
|
7,243 | 235,297 | 470,549 | | 713,089 | |||||||||||||||
|
6.375% Senior Notes(2)
|
189,712 | | | | 189,712 | |||||||||||||||
|
Airplane Financings
|
3,688 | 7,375 | 7,374 | 56,297 | 74,734 | |||||||||||||||
|
U.S. Other
|
910 | 1,820 | 228 | | 2,958 | |||||||||||||||
|
2011 VML Credit Facility Term B
|
| 200,096 | 3,005,914 | | 3,206,010 | |||||||||||||||
|
Ferry Financing
|
35,067 | 70,134 | 35,067 | | 140,268 | |||||||||||||||
|
Macao Other
|
231 | 75 | | | 306 | |||||||||||||||
|
Singapore Credit Facility
|
384,654 | 769,308 | 2,394,200 | | 3,548,162 | |||||||||||||||
|
Singapore Other
|
735 | 709 | | | 1,444 | |||||||||||||||
|
Fixed Interest Payments
|
12,140 | 24,195 | 2,014 | | 38,349 | |||||||||||||||
|
Variable Interest Payments(3)
|
255,020 | 436,590 | 207,309 | 285 | 899,204 | |||||||||||||||
|
HVAC Equipment Lease(4)
|
||||||||||||||||||||
|
HVAC Equipment Lease
|
1,623 | 3,096 | 2,866 | 13,752 | 21,337 | |||||||||||||||
|
HVAC Equipment Lease Interest Payments
|
1,544 | 2,730 | 2,284 | 2,281 | 8,839 | |||||||||||||||
|
Contractual Obligations
|
||||||||||||||||||||
|
Former Tenants(5)
|
650 | 977 | 800 | 5,600 | 8,027 | |||||||||||||||
|
Employment Agreements(6)
|
9,506 | 4,075 | 708 | | 14,289 | |||||||||||||||
|
Macao Leasehold Interests in Land(7)
|
49,524 | 54,471 | 10,550 | 86,392 | 200,937 | |||||||||||||||
|
Mall Leases(8)
|
8,835 | 17,423 | 16,750 | 100,232 | 143,240 | |||||||||||||||
|
Macao Annual Premium(9)
|
33,508 | 67,017 | 67,017 | 184,297 | 351,839 | |||||||||||||||
|
Parking Lot Lease(10)
|
1,200 | 2,400 | 2,400 | 104,700 | 110,700 | |||||||||||||||
|
Other Operating Leases(11)
|
10,392 | 11,016 | 5,796 | 5,033 | 32,237 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 1,027,877 | $ | 2,669,658 | $ | 7,584,781 | $ | 558,869 | $ | 11,841,185 | ||||||||||
|
|
||||||||||||||||||||
| (1) |
See Item 8 Financial Statements and Supplementary Data Notes to Consolidated Financial Statements Note 9
Long-Term Debt for further details on these financing transactions.
|
|
| (2) |
Subsequent to December 31, 2011,
we submitted our redemption notice for
the Senior Notes in order to redeem the $189.7 million
outstanding balance in March 2012. As a result, the outstanding
balance has been reclassified above to Less than 1 Year.
|
|
| (3) |
Based on December 31, 2011, London Inter-Bank Offered Rate (LIBOR) and Hong Kong Inter-Bank Offered Rate (HIBOR)
of 0.6% and Singapore Swap Offer Rate (SOR) of 0.4% plus the applicable interest rate spread in accordance with the
respective debt agreements.
|
|
| (4) |
In July 2009, we entered into a capital lease agreement with its current heating, ventilation and air
conditioning (HVAC) provider (the HVAC Equipment Lease) to provide the operation and maintenance services for the
HVAC equipment in Las Vegas. The lease has a 10-year term with a purchase option at the third, fifth, seventh and
tenth anniversary dates. We are obligated under the agreement to make monthly payments of approximately
$300,000 for the first year with automatic decreases of approximately $14,000 per month on every anniversary date.
The HVAC Equipment Lease has been capitalized at the present value of the future minimum lease payments at lease
inception.
|
|
| (5) |
We are party to tenant lease termination and asset purchase agreements. Under the agreement for The Grand Canal
Shoppes sale, we are obligated to fulfill the lease termination and asset purchase agreements.
|
|
| (6) |
We are party to employment agreements with eight of our executive officers, with remaining terms of one to four years.
|
|
| (7) |
We are party to long-term land leases of 25 years with automatic extensions at our option of 10 years thereafter in
accordance with Macao law.
|
|
| (8) |
We are party to certain leaseback agreements for the Blue Man Group Theater, gondola and certain office and retail
space related to the sales of The Grand Canal Shoppes and The Shoppes at the Palazzo.
|
|
| (9) |
In addition to the 39% gross gaming win tax in Macao (which is not included in this table as the amount we pay is
variable in nature), we are required to pay an annual premium with a fixed portion and a variable portion, which is
based on the number
|
56
|
and type of gaming tables and gaming machines we operate. Based on the gaming tables and gaming
machines in operation as of December 31, 2011, the annual premium is approximately $33.5 million payable to the Macao
government through the termination of the gaming subconcession in June 2022.
|
||
| (10) |
We are party to a 99-year lease agreement (92 years remaining) for a parking structure located adjacent to The
Venetian Las Vegas.
|
|
| (11) |
We are party to certain operating leases for real estate, various equipment and service arrangements.
|
|
| (12) |
As of December 31, 2011, we had a $43.4 million liability related to unrecognized tax benefits; we do not expect this
liability to result in a payment of cash within the next 12 months. We are unable to reasonably estimate the timing
of the liability in individual years beyond 12 months due to uncertainties in the timing of the effective settlement
of tax positions; therefore, such amounts are not included in the table.
|
| |
general economic and business conditions which may impact levels of disposable income,
consumer spending, group meeting business, pricing of hotel rooms and retail and mall sales;
|
||
| |
our substantial leverage, debt service and debt covenant compliance (including the pledge
of our assets as security for our indebtedness);
|
||
| |
disruptions in the global financing markets and our ability to obtain sufficient funding
for our current and future developments;
|
||
| |
the extensive regulations to which we are subject to and the costs of compliance with
such regulations;
|
57
| |
increased competition for labor and materials due to other planned construction projects
in Macao and quota limits on the hiring of foreign workers;
|
||
| |
the impact of the suspensions of certain of our development projects and our ability to
meet certain development deadlines;
|
||
| |
the uncertainty of tourist behavior related to discretionary spending and vacationing at
casino-resorts in Macao, Singapore, Las Vegas and Pennsylvania;
|
||
| |
regulatory policies in mainland China or other countries in which our customers reside,
including visa restrictions limiting the number of visits or the length of stay for visitors
from mainland China to Macao, restrictions on foreign currency exchange or importation of
currency, and the judicial enforcement of gaming debts;
|
||
| |
our dependence upon properties primarily in Macao, Singapore and Las Vegas for all of our
cash flow;
|
||
| |
our relationship with GGP or any successor owner of The Shoppes at The Palazzo and The
Grand Canal Shoppes;
|
||
| |
new developments, construction and ventures, including our Cotai Strip developments;
|
||
| |
the passage of new legislation and receipt of governmental approvals for our proposed
developments in Macao and other jurisdictions where we are planning to operate;
|
||
| |
our insurance coverage, including the risk that we have not obtained sufficient coverage
or will only be able to obtain additional coverage at significantly increased rates;
|
||
| |
disruptions or reductions in travel due to acts of terrorism;
|
||
| |
disruptions or reductions in travel, as well as disruptions in our operations, due to
natural or man-made disasters, outbreaks of infectious diseases, such as avian flu, SARS and
H1N1 flu, terrorist activity or war;
|
||
| |
government regulation of the casino industry, including gaming license regulation, the
requirement for certain beneficial owners of our securities to be found suitable by gaming
authorities, the legalization of gaming in other jurisdictions and regulation of gaming on
the Internet;
|
||
| |
increased competition in Macao and Las Vegas, including recent and upcoming increases in
hotel rooms, meeting and convention space, retail space and potential additional gaming
licenses;
|
||
| |
fluctuations in the demand for all-suites rooms, occupancy rates and average daily room
rates in Macao, Singapore and Las Vegas;
|
||
| |
the popularity of Macao, Singapore and Las Vegas as convention and trade show
destinations;
|
||
| |
new taxes, changes to existing tax rates or proposed changes in tax legislation;
|
||
| |
our ability to maintain our gaming licenses, certificate and subconcession;
|
||
| |
the continued services of our key management and personnel;
|
||
| |
any potential conflict between the interests of our Principal Stockholder and us;
|
||
| |
the ability of our subsidiaries to make distribution payments to us;
|
||
| |
our failure to maintain the integrity of our internal or customer data;
|
||
| |
the completion of infrastructure projects in Macao and Singapore; and
|
||
| |
the outcome of any ongoing and future litigation.
|
58
59
60
61
| ITEM 7A. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
| Fair | ||||||||||||||||||||||||||||||||
| 2012 | 2013 | 2014 | 2015 | 2016 | Thereafter | Total | Value(1) | |||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||
|
LIABILITIES
|
||||||||||||||||||||||||||||||||
|
Long-term debt
|
||||||||||||||||||||||||||||||||
|
Fixed rate
|
$ | | $ | | $ | | $ | 189.7 | $ | | $ | | $ | 189.7 | $ | 191.6 | ||||||||||||||||
|
Average interest rate(2)
|
| % | | % | | % | 6.4 | % | | % | | % | 6.4 | % | ||||||||||||||||||
|
Variable rate
|
$ | 453.3 | $ | 527.6 | $ | 1,517.2 | $ | 3,569.3 | $ | 3,697.0 | $ | 56.3 | $ | 9,820.7 | $ | 9,292.9 | ||||||||||||||||
|
Average interest rate(2)
|
2.8 | % | 2.7 | % | 2.4 | % | 2.8 | % | 2.9 | % | 2.0 | % | 2.8 | % | ||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||||||||||
|
Cap Agreements(3)
|
$ | | $ | 0.1 | $ | 1.1 | $ | | $ | | $ | | $ | 1.2 | $ | 1.2 | ||||||||||||||||
| (1) |
The estimated fair values are based on quoted market prices, if
available, or by pricing models based on the value of related cash
flows discounted at current market interest rates.
|
|
| (2) |
Based upon contractual interest rates for fixed rate indebtedness or
current LIBOR, HIBOR and SOR for variable rate indebtedness. Based on
variable rate debt levels as of December 31, 2011, an assumed 100
basis point change in LIBOR, HIBOR and SOR would cause our annual
interest cost to change approximately $97.5 million.
|
|
| (3) |
As of December 31, 2011, we have 38 interest rate cap agreements with
an aggregate fair value of $1.2 million based on quoted market values
from the institutions holding the agreements.
|
62
63
| ITEM 8. |
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
Financial Statements:
|
||||
| 65 | ||||
| 66 | ||||
| 67 | ||||
| 68 | ||||
| 69 | ||||
| 70 | ||||
| 120 |
64
65
| December 31, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands, | ||||||||
| except share data) | ||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 3,902,718 | $ | 3,037,081 | ||||
|
Restricted cash and cash equivalents
|
4,828 | 164,315 | ||||||
|
Accounts receivable, net
|
1,336,817 | 716,919 | ||||||
|
Inventories
|
34,990 | 32,260 | ||||||
|
Deferred income taxes, net
|
72,192 | 61,606 | ||||||
|
Prepaid expenses and other
|
45,607 | 46,726 | ||||||
|
|
||||||||
|
Total current assets
|
5,397,152 | 4,058,907 | ||||||
|
Property and equipment, net
|
15,030,979 | 14,502,197 | ||||||
|
Deferred financing costs, net
|
173,636 | 155,378 | ||||||
|
Restricted cash and cash equivalents
|
2,315 | 645,605 | ||||||
|
Deferred income taxes, net
|
153 | 10,423 | ||||||
|
Leasehold interests in land, net
|
1,390,468 | 1,398,840 | ||||||
|
Intangible assets, net
|
80,068 | 89,805 | ||||||
|
Other assets, net
|
169,352 | 183,153 | ||||||
|
|
||||||||
|
Total assets
|
$ | 22,244,123 | $ | 21,044,308 | ||||
|
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 104,113 | $ | 113,505 | ||||
|
Construction payables
|
359,909 | 516,981 | ||||||
|
Accrued interest payable
|
31,668 | 42,625 | ||||||
|
Other accrued liabilities
|
1,439,110 | 1,160,234 | ||||||
|
Income taxes payable
|
108,060 | | ||||||
|
Current maturities of long-term debt
|
455,846 | 767,068 | ||||||
|
|
||||||||
|
Total current liabilities
|
2,498,706 | 2,600,413 | ||||||
|
Other long-term liabilities
|
89,445 | 78,240 | ||||||
|
Deferred income taxes
|
205,438 | 115,219 | ||||||
|
Deferred proceeds from sale of The Shoppes at The Palazzo
|
266,992 | 243,928 | ||||||
|
Deferred gain on sale of The Grand Canal Shoppes
|
47,344 | 50,808 | ||||||
|
Deferred rent from mall transactions
|
119,915 | 147,378 | ||||||
|
Long-term debt
|
9,577,131 | 9,373,755 | ||||||
|
|
||||||||
|
Total liabilities
|
12,804,971 | 12,609,741 | ||||||
|
|
||||||||
|
Preferred stock, $0.001 par value, issued to Principal
Stockholders family, no shares and 5,250,000 shares
issued and outstanding, after allocation of fair value
of attached warrants, aggregate redemption/liquidation
value of $0 and $577,500 (Note 10)
|
| 503,379 | ||||||
|
Commitments and contingencies (Note 14)
|
||||||||
|
Equity:
|
||||||||
|
Preferred stock, $0.001 par value, 50,000,000 shares
authorized, no shares and 3,614,923 shares issued and
outstanding with warrants to purchase up to 709,501
and 22,663,212 shares of common stock
|
| 207,356 | ||||||
|
Common stock, $0.001 par value, 1,000,000,000 shares
authorized, 733,249,698 and 707,507,982 shares issued
and outstanding
|
733 | 708 | ||||||
|
Capital in excess of par value
|
5,610,160 | 5,444,705 | ||||||
|
Accumulated other comprehensive income
|
94,104 | 129,519 | ||||||
|
Retained earnings
|
2,145,692 | 880,703 | ||||||
|
|
||||||||
|
Total Las Vegas Sands Corp. stockholders equity
|
7,850,689 | 6,662,991 | ||||||
|
Noncontrolling interests
|
1,588,463 | 1,268,197 | ||||||
|
|
||||||||
|
Total equity
|
9,439,152 | 7,931,188 | ||||||
|
|
||||||||
|
Total liabilities and equity
|
$ | 22,244,123 | $ | 21,044,308 | ||||
|
|
||||||||
66
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
| (In thousands, except share and per share data) | ||||||||||||
|
Revenues:
|
||||||||||||
|
Casino
|
$ | 7,437,002 | $ | 5,533,088 | $ | 3,524,798 | ||||||
|
Rooms
|
1,000,035 | 797,499 | 657,783 | |||||||||
|
Food and beverage
|
598,823 | 446,558 | 327,699 | |||||||||
|
Mall
|
325,123 | 186,617 | 137,290 | |||||||||
|
Convention, retail and other
|
501,351 | 354,175 | 281,874 | |||||||||
|
|
||||||||||||
|
|
9,862,334 | 7,317,937 | 4,929,444 | |||||||||
|
Less promotional allowances
|
(451,589 | ) | (464,755 | ) | (366,339 | ) | ||||||
|
|
||||||||||||
|
Net revenues
|
9,410,745 | 6,853,182 | 4,563,105 | |||||||||
|
|
||||||||||||
|
Operating expenses:
|
||||||||||||
|
Casino
|
4,007,887 | 3,249,227 | 2,349,422 | |||||||||
|
Rooms
|
210,052 | 143,326 | 121,097 | |||||||||
|
Food and beverage
|
307,446 | 207,956 | 165,977 | |||||||||
|
Mall
|
59,183 | 43,771 | 32,697 | |||||||||
|
Convention, retail and other
|
338,109 | 230,907 | 207,680 | |||||||||
|
Provision for doubtful accounts
|
150,456 | 97,762 | 103,802 | |||||||||
|
General and administrative
|
836,924 | 683,298 | 526,199 | |||||||||
|
Corporate expense
|
185,694 | 108,848 | 132,098 | |||||||||
|
Rental expense
|
43,366 | 41,302 | 29,899 | |||||||||
|
Pre-opening expense
|
65,825 | 114,833 | 157,731 | |||||||||
|
Development expense
|
11,309 | 1,783 | 533 | |||||||||
|
Depreciation and amortization
|
794,404 | 694,971 | 586,041 | |||||||||
|
Impairment loss
|
| 16,057 | 169,468 | |||||||||
|
Loss on disposal of assets
|
10,203 | 38,555 | 9,201 | |||||||||
|
|
||||||||||||
|
|
7,020,858 | 5,672,596 | 4,591,845 | |||||||||
|
|
||||||||||||
|
Operating income (loss)
|
2,389,887 | 1,180,586 | (28,740 | ) | ||||||||
|
Other income (expense):
|
||||||||||||
|
Interest income
|
14,394 | 8,947 | 11,122 | |||||||||
|
Interest expense, net of amounts capitalized
|
(282,949 | ) | (306,813 | ) | (321,870 | ) | ||||||
|
Other expense
|
(3,955 | ) | (8,260 | ) | (9,891 | ) | ||||||
|
Loss on modification or early retirement of debt
|
(22,554 | ) | (18,555 | ) | (23,248 | ) | ||||||
|
|
||||||||||||
|
Income (loss) before income taxes
|
2,094,823 | 855,905 | (372,627 | ) | ||||||||
|
Income tax benefit (expense)
|
(211,704 | ) | (74,302 | ) | 3,884 | |||||||
|
|
||||||||||||
|
Net income (loss)
|
1,883,119 | 781,603 | (368,743 | ) | ||||||||
|
Net (income) loss attributable to noncontrolling interests
|
(322,996 | ) | (182,209 | ) | 14,264 | |||||||
|
|
||||||||||||
|
Net income (loss) attributable to Las Vegas Sands Corp.
|
1,560,123 | 599,394 | (354,479 | ) | ||||||||
|
Preferred stock dividends
|
(63,924 | ) | (92,807 | ) | (93,026 | ) | ||||||
|
Accretion to redemption value of preferred stock issued to
Principal Stockholders family
|
(80,975 | ) | (92,545 | ) | (92,545 | ) | ||||||
|
Preferred stock inducement, repurchase and redemption premiums
|
(145,716 | ) | (6,579 | ) | | |||||||
|
|
||||||||||||
|
Net income (loss) attributable to common stockholders
|
$ | 1,269,508 | $ | 407,463 | $ | (540,050 | ) | |||||
|
|
||||||||||||
|
Basic earnings (loss) per share
|
$ | 1.74 | $ | 0.61 | $ | (0.82 | ) | |||||
|
|
||||||||||||
|
Diluted earnings (loss) per share
|
$ | 1.56 | $ | 0.51 | $ | (0.82 | ) | |||||
|
|
||||||||||||
|
Weighted average shares outstanding:
|
||||||||||||
|
Basic
|
728,343,428 | 667,463,535 | 656,836,950 | |||||||||
|
|
||||||||||||
|
Diluted
|
811,816,687 | 791,760,624 | 656,836,950 | |||||||||
|
|
||||||||||||
67
| Las Vegas Sands Corp. Stockholders Equity | ||||||||||||||||||||||||||||||||
| Accumulated | ||||||||||||||||||||||||||||||||
| Capital in | Other | Total | ||||||||||||||||||||||||||||||
| Preferred | Common | Excess of | Comprehensive | Retained | Comprehensive | Noncontrolling | ||||||||||||||||||||||||||
| Stock | Stock | Par Value | Income | Earnings | Income (Loss) | Interests | Total | |||||||||||||||||||||||||
|
Balance at January 1, 2009
|
$ | 298,066 | $ | 642 | $ | 3,090,292 | $ | 17,554 | $ | 1,015,554 | $ | 3,073 | $ | 4,425,181 | ||||||||||||||||||
|
Net loss
|
| | | | (354,479 | ) | (354,479 | ) | (14,264 | ) | (368,743 | ) | ||||||||||||||||||||
|
Currency translation adjustment
|
| | | 10,906 | | 10,906 | (602 | ) | 10,304 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total comprehensive loss
|
(343,573 | ) | (14,866 | ) | (358,439 | ) | ||||||||||||||||||||||||||
|
Exercise of stock options
|
| | 51 | | | | 51 | |||||||||||||||||||||||||
|
Tax shortfall from stock-based
compensation
|
| | (4,965 | ) | | | | (4,965 | ) | |||||||||||||||||||||||
|
Stock-based compensation
|
| | 49,054 | | | | 49,054 | |||||||||||||||||||||||||
|
Exercise of warrants
|
(63,459 | ) | 18 | 63,441 | | | | | ||||||||||||||||||||||||
|
Deemed contribution from
Principal Stockholder
|
| | 519 | | | | 519 | |||||||||||||||||||||||||
|
Sale of and contribution from
noncontrolling interest, net
of transaction costs
|
| | 1,916,459 | (1,712 | ) | | 1,101,681 | 3,016,428 | ||||||||||||||||||||||||
|
Dividends declared, net of
amounts previously accrued
|
| | | | (87,843 | ) | | (87,843 | ) | |||||||||||||||||||||||
|
Accumulated but undeclared
dividend requirement on
preferred stock issued to
Principal Stockholders family
|
| | | | (6,854 | ) | | (6,854 | ) | |||||||||||||||||||||||
|
Accretion to redemption value
of preferred stock issued to
Principal Stockholders family
|
| | | | (92,545 | ) | | (92,545 | ) | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance at December 31, 2009
|
234,607 | 660 | 5,114,851 | 26,748 | 473,833 | 1,089,888 | 6,940,587 | |||||||||||||||||||||||||
|
Net income
|
| | | | 599,394 | 599,394 | 182,209 | 781,603 | ||||||||||||||||||||||||
|
Currency translation adjustment
|
| | | 102,771 | | 102,771 | (4,253 | ) | 98,518 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
702,165 | 177,956 | 880,121 | |||||||||||||||||||||||||||||
|
Exercise of stock options
|
| 2 | 16,453 | | | | 16,455 | |||||||||||||||||||||||||
|
Tax shortfall from stock-based
compensation
|
| | (195 | ) | | | | (195 | ) | |||||||||||||||||||||||
|
Stock-based compensation
|
| | 58,120 | | | 2,698 | 60,818 | |||||||||||||||||||||||||
|
Exercise of warrants
|
(27,251 | ) | 46 | 252,719 | | | | 225,514 | ||||||||||||||||||||||||
|
Deemed contribution from
Principal Stockholder
|
| | 412 | | | | 412 | |||||||||||||||||||||||||
|
Acquisition of remaining
shares of noncontrolling
interest
|
| | 2,345 | | | (2,345 | ) | | ||||||||||||||||||||||||
|
Dividends declared, net of
amounts previously accrued
|
| | | | (86,546 | ) | | (86,546 | ) | |||||||||||||||||||||||
|
Accumulated but undeclared
dividend requirement on
preferred stock issued to
Principal Stockholders family
|
| | | | (6,854 | ) | | (6,854 | ) | |||||||||||||||||||||||
|
Accretion to redemption value
of preferred stock issued to
Principal Stockholders family
|
| | | | (92,545 | ) | | (92,545 | ) | |||||||||||||||||||||||
|
Preferred stock inducement
premium
|
| | | | (6,579 | ) | | (6,579 | ) | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance at December 31, 2010
|
207,356 | 708 | 5,444,705 | 129,519 | 880,703 | 1,268,197 | 7,931,188 | |||||||||||||||||||||||||
|
Net income
|
| | | | 1,560,123 | 1,560,123 | 322,996 | 1,883,119 | ||||||||||||||||||||||||
|
Currency translation adjustment
|
| | | (35,415 | ) | | (35,415 | ) | 2,622 | (32,793 | ) | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
1,524,708 | 325,618 | 1,850,326 | |||||||||||||||||||||||||||||
|
Exercise of stock options
|
| 2 | 24,223 | | | 1,280 | 25,505 | |||||||||||||||||||||||||
|
Stock-based compensation
|
| | 60,363 | | | 2,927 | 63,290 | |||||||||||||||||||||||||
|
Issuance of restricted stock
|
| 1 | (1 | ) | | | | | ||||||||||||||||||||||||
|
Exercise of warrants
|
(68,380 | ) | 22 | 80,870 | | | | 12,512 | ||||||||||||||||||||||||
|
Repurchase and redemption of
preferred stock
|
(138,976 | ) | | | | (128,845 | ) | | (267,821 | ) | ||||||||||||||||||||||
|
Disposition of interest in
majority owned subsidiary
|
| | | | | 829 | 829 | |||||||||||||||||||||||||
|
Distributions to
noncontrolling interests
|
| | | | | (10,388 | ) | (10,388 | ) | |||||||||||||||||||||||
|
Dividends declared, net of
amounts previously accrued
|
| | | | (68,443 | ) | | (68,443 | ) | |||||||||||||||||||||||
|
Accretion to redemption value
of preferred stock issued to
Principal Stockholders family
|
| | | | (80,975 | ) | | (80,975 | ) | |||||||||||||||||||||||
|
Preferred stock inducement
premium
|
| | | | (16,871 | ) | | (16,871 | ) | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance at December 31, 2011
|
$ | | $ | 733 | $ | 5,610,160 | $ | 94,104 | $ | 2,145,692 | $ | 1,588,463 | $ | 9,439,152 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
68
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
| (In thousands) | ||||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income (loss)
|
$ | 1,883,119 | $ | 781,603 | $ | (368,743 | ) | |||||
|
Adjustments to reconcile net income (loss) to net cash generated from operating activities:
|
||||||||||||
|
Depreciation and amortization
|
794,404 | 694,971 | 586,041 | |||||||||
|
Amortization of leasehold interests in land included in rental expense
|
43,366 | 41,302 | 27,011 | |||||||||
|
Amortization of deferred financing costs and original issue discount
|
47,188 | 41,594 | 30,015 | |||||||||
|
Amortization of deferred gain and rent
|
(8,418 | ) | (5,160 | ) | (5,161 | ) | ||||||
|
Non-cash change in deferred proceeds from sale of The Shoppes at The Palazzo
|
1,513 | | | |||||||||
|
Loss on modification or early retirement of debt
|
19,595 | 3,756 | 23,248 | |||||||||
|
Impairment and loss on disposal of assets
|
10,203 | 54,612 | 178,669 | |||||||||
|
Stock-based compensation expense
|
62,714 | 58,021 | 45,545 | |||||||||
|
Provision for doubtful accounts
|
150,456 | 97,762 | 103,802 | |||||||||
|
Foreign exchange (gain) loss
|
(176 | ) | 6,819 | (499 | ) | |||||||
|
Deferred income taxes
|
90,927 | 99,536 | (1,339 | ) | ||||||||
|
Non-cash legal settlement included in corporate expense
|
| | 30,000 | |||||||||
|
Non-cash contribution from Principal Stockholder included in corporate expense
|
| 412 | 519 | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Accounts receivable
|
(789,163 | ) | (332,924 | ) | (178,746 | ) | ||||||
|
Inventories
|
(2,841 | ) | (4,941 | ) | 1,759 | |||||||
|
Prepaid expenses and other
|
13,354 | (17,024 | ) | 41,994 | ||||||||
|
Leasehold interests in land
|
(43,327 | ) | (50,810 | ) | (117,314 | ) | ||||||
|
Accounts payable
|
(9,565 | ) | 29,270 | 11,388 | ||||||||
|
Accrued interest payable
|
(10,917 | ) | 23,091 | 3,257 | ||||||||
|
Income taxes payable
|
111,920 | | | |||||||||
|
Other accrued liabilities
|
298,144 | 348,261 | 227,167 | |||||||||
|
|
||||||||||||
|
Net cash generated from operating activities
|
2,662,496 | 1,870,151 | 638,613 | |||||||||
|
|
||||||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Change in restricted cash and cash equivalents
|
804,394 | (688,266 | ) | 78,630 | ||||||||
|
Capital expenditures
|
(1,508,493 | ) | (2,023,981 | ) | (2,092,896 | ) | ||||||
|
Proceeds from disposal of property and equipment
|
6,093 | 49,735 | 4,203 | |||||||||
|
Acquisition of intangible assets
|
(100 | ) | (45,303 | ) | | |||||||
|
Purchases of investments
|
| (173,774 | ) | | ||||||||
|
Proceeds from investments
|
| 173,774 | | |||||||||
|
|
||||||||||||
|
Net cash used in investing activities
|
(698,106 | ) | (2,707,815 | ) | (2,010,063 | ) | ||||||
|
|
||||||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Proceeds from exercise of stock options
|
25,505 | 16,455 | 51 | |||||||||
|
Proceeds from exercise of warrants
|
12,512 | 225,514 | | |||||||||
|
Proceeds from sale of and contribution from noncontrolling interest, net of transaction costs
|
| | 2,386,428 | |||||||||
|
Dividends paid to preferred stockholders
|
(75,297 | ) | (93,400 | ) | (94,697 | ) | ||||||
|
Distributions to noncontrolling interests
|
(10,388 | ) | | | ||||||||
|
Proceeds from long-term debt (Note 9)
|
3,201,535 | 1,397,293 | 1,831,528 | |||||||||
|
Repayments of long-term debt (Note 9)
|
(3,300,310 | ) | (2,600,875 | ) | (776,972 | ) | ||||||
|
Repurchases and redemption of preferred stock
|
(845,321 | ) | | | ||||||||
|
Payments of preferred stock inducement premium
|
(16,871 | ) | (6,579 | ) | | |||||||
|
Payments of deferred financing costs
|
(84,826 | ) | (65,965 | ) | (40,365 | ) | ||||||
|
|
||||||||||||
|
Net cash generated from (used in) financing activities
|
(1,093,461 | ) | (1,127,557 | ) | 3,305,973 | |||||||
|
|
||||||||||||
|
Effect of exchange rate on cash
|
(5,292 | ) | 46,886 | (17,270 | ) | |||||||
|
|
||||||||||||
|
Increase (decrease) in cash and cash equivalents
|
865,637 | (1,918,335 | ) | 1,917,253 | ||||||||
|
Cash and cash equivalents at beginning of year
|
3,037,081 | 4,955,416 | 3,038,163 | |||||||||
|
|
||||||||||||
|
Cash and cash equivalents at end of year
|
$ | 3,902,718 | $ | 3,037,081 | $ | 4,955,416 | ||||||
|
|
||||||||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||
|
Cash payments for interest, net of amounts capitalized
|
$ | 246,783 | $ | 237,232 | $ | 287,553 | ||||||
|
|
||||||||||||
|
Cash payments for taxes, net of refunds
|
$ | (5,423 | ) | $ | 1,285 | $ | (69,005 | ) | ||||
|
|
||||||||||||
|
Changes in construction payables
|
$ | (157,072 | ) | $ | (261,790 | ) | $ | 42,058 | ||||
|
|
||||||||||||
|
Non-cash investing and financing activities:
|
||||||||||||
|
Capitalized stock-based compensation costs
|
$ | 576 | $ | 2,797 | $ | 3,509 | ||||||
|
|
||||||||||||
|
Property and equipment acquired under capital lease
|
$ | | $ | 3,431 | $ | 25,567 | ||||||
|
|
||||||||||||
|
Accumulated but undeclared dividend requirement on preferred stock issued to Principal Stockholders family
|
$ | | $ | 6,854 | $ | 6,854 | ||||||
|
|
||||||||||||
|
Accretion to redemption value of preferred stock issued to Principal Stockholders family
|
$ | 80,975 | $ | 92,545 | $ | 92,545 | ||||||
|
|
||||||||||||
|
Acquisition of remaining shares of noncontrolling interest
|
$ | | $ | 2,345 | $ | | ||||||
|
|
||||||||||||
|
Disposition of interest in majority owned subsidiary
|
$ | 829 | $ | | $ | | ||||||
|
|
||||||||||||
|
Warrants exercised and settled through tendering of preferred stock
|
$ | 68,380 | $ | 27,251 | $ | 63,459 | ||||||
|
|
||||||||||||
|
Property and equipment transferred to leasehold interest in land as part of lease transaction
|
$ | | $ | 107,879 | $ | | ||||||
|
|
||||||||||||
|
Exchange of exchangeable bonds for ordinary shares of a subsidiarys common stock
|
$ | | $ | | $ | 600,000 | ||||||
|
|
||||||||||||
69
70
| |
Sands Cotai Central The Company is staging the construction of its Sands Cotai Central
integrated resort. Upon completion of phases I and II of the project, the integrated resort
will feature approximately 5,800 hotel rooms, approximately 300,000 square feet of gaming
space, approximately 1.2 million square feet of retail, entertainment, dining and exhibition
and conference facilities, and a multipurpose theater. Phase I, which is currently expected
to open in April 2012, consists of a hotel tower on parcel 5 to be managed by Hilton
Worldwide, which will include 600 five-star rooms and suites under the Conrad brand, and
InterContinental Hotels Group, which will include 1,200 four-star rooms and suites under the
Holiday Inn brand. Phase I also includes completion of the structural work of an adjacent
hotel tower, located on parcel 6, to be managed by Sheraton International Inc. and Sheraton
Overseas Management Co. (collectively Starwood) under the Sheraton Towers brand, a variety
of retail offerings, more than 300,000 square feet of meeting space, several food and
beverage establishments, along with the 106,000-square-foot casino and VIP gaming areas.
Phase IIA, which is currently scheduled to open in the third quarter of 2012, includes the
opening of the first hotel tower on parcel 6, which will feature nearly 2,000
Sheraton-branded rooms, along with the second casino and the remaining retail,
entertainment, dining and meeting facilities. Phase IIB, which is projected to open in the
first quarter of 2013, consists of the second hotel tower on parcel 6 and will feature an
additional 2,000 rooms and suites under
the Sheraton Towers brand. The total cost to complete phases I and II is expected to be
approximately $1.6 billion. Phase III of the project is expected to include a fourth hotel and
mixed-use tower, located on parcel 5, to be managed by Starwood under
the St. Regis brand and the
total cost to complete is expected to be approximately $450 million. The Company intends to
commence construction of phase III of the project as demand and market conditions warrant it. As of
December 31, 2011, the Company has
capitalized costs of $3.06 billion for the entire project,
including the land premium (net of amortization) and $213.7 million in outstanding construction
payables. The Companys management agreement with Starwood imposed certain construction deadlines
and opening obligations on the Company and certain past and/or anticipated delays, as described
above, would have allowed Starwood to terminate its agreement. In November 2011, the Company
amended its management agreement with Starwood to, among other things, provide for new construction
and opening obligations and deadlines. See Note 14 Commitments and Contingencies Other
Ventures and Commitments.
|
71
| |
Parcel 3 Once completed, the integrated resort on parcel 3 will be connected to The
Venetian Macao and Four Seasons Macao. The multi-hotel complex is intended to include a
gaming area, a shopping mall and serviced luxury apart-hotel units. The Company had
commenced pre-construction activities and has capitalized costs of $96.0 million, including
the land premium (net of amortization), as of December 31, 2011. The Company intends to
commence construction after Sands Cotai Central is complete and necessary government
approvals are obtained.
|
||
| |
Parcels 7 and 8 Consistent with its original plans, the Company had commenced
pre-construction activities and has capitalized construction costs of $101.1 million as of
December 31, 2011. The Company intended to commence construction after Sands Cotai Central
and the integrated resort on parcel 3 were completed, necessary government approvals
obtained (including the land concession, see below), future demand warrants it and
additional financing is obtained. If the Company is successful in winning its judicial
appeal and obtaining the land concession for parcels 7 and 8 (as discussed below), and are
able to proceed with this portion of the development as planned, the related integrated
resort is expected to be similar in size and scope to Sands Cotai Central.
|
72
73
74
|
Land improvements, building and building improvements
|
15 to 40 years | |||
|
Furniture, fixtures and equipment
|
3 to 15 years | |||
|
Leasehold improvements
|
5 to 10 years | |||
|
Transportation
|
5 to 20 years |
75
76
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Rooms
|
$ | 182,831 | $ | 230,594 | $ | 208,389 | ||||||
|
Food and beverage
|
169,576 | 141,925 | 96,424 | |||||||||
|
Convention, retail and other
|
99,182 | 92,236 | 61,526 | |||||||||
|
|
||||||||||||
|
|
$ | 451,589 | $ | 464,755 | $ | 366,339 | ||||||
|
|
||||||||||||
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Rooms
|
$ | 38,038 | $ | 55,433 | $ | 54,512 | ||||||
|
Food and beverage
|
119,238 | 91,215 | 66,344 | |||||||||
|
Convention, retail and other
|
75,600 | 74,160 | 50,264 | |||||||||
|
|
||||||||||||
|
|
$ | 232,876 | $ | 220,808 | $ | 171,120 | ||||||
|
|
||||||||||||
77
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Weighted average common shares outstanding (used in the calculation of basic
earnings (loss) per share)
|
728,343,428 | 667,463,535 | 656,836,950 | |||||||||
|
Potential dilution from stock options, warrants and restricted stock and stock units
|
83,473,259 | 124,297,089 | | |||||||||
|
|
||||||||||||
|
Weighted average common and common equivalent shares (used in the calculation of
diluted earnings (loss) per share)
|
811,816,687 | 791,760,624 | 656,836,950 | |||||||||
|
|
||||||||||||
|
Antidilutive stock options, warrants and restricted stock and stock units excluded
from the calculation of diluted earnings (loss) per share
|
5,493,706 | 9,848,266 | 170,731,981 | |||||||||
|
|
||||||||||||
78
79
| December 31, | ||||||||
| 2011 | 2010 | |||||||
|
Casino
|
$ | 1,381,155 | $ | 715,212 | ||||
|
Rooms
|
95,937 | 85,610 | ||||||
|
Mall
|
94,494 | 54,053 | ||||||
|
Other
|
40,297 | 43,900 | ||||||
|
|
||||||||
|
|
1,611,883 | 898,775 | ||||||
|
Less allowance for doubtful accounts
|
(275,066 | ) | (181,856 | ) | ||||
|
|
||||||||
|
|
$ | 1,336,817 | $ | 716,919 | ||||
|
|
||||||||
80
| December 31, | ||||||||
| 2011 | 2010 | |||||||
|
Land and improvements
|
$ | 436,768 | $ | 410,758 | ||||
|
Building and improvements
|
11,456,407 | 10,881,936 | ||||||
|
Furniture, fixtures, equipment and leasehold improvements
|
2,147,326 | 1,990,721 | ||||||
|
Transportation
|
405,156 | 402,904 | ||||||
|
Construction in progress
|
3,677,479 | 3,147,750 | ||||||
|
|
||||||||
|
|
18,123,136 | 16,834,069 | ||||||
|
Less accumulated depreciation and amortization
|
(3,092,157 | ) | (2,331,872 | ) | ||||
|
|
||||||||
|
|
$ | 15,030,979 | $ | 14,502,197 | ||||
|
|
||||||||
| December 31, | ||||||||
| 2011 | 2010 | |||||||
|
Sands Cotai Central
|
$ | 2,902,743 | $ | 2,005,386 | ||||
|
Four Seasons Macao (principally the Four Seasons Apartments)
|
404,650 | 379,161 | ||||||
|
Sands Bethlehem
|
12,485 | 101,960 | ||||||
|
Marina Bay Sands
|
7,983 | 337,835 | ||||||
|
Other
|
349,618 | 323,408 | ||||||
|
|
||||||||
|
|
$ | 3,677,479 | $ | 3,147,750 | ||||
|
|
||||||||
81
| December 31, | ||||||||
| 2011 | 2010 | |||||||
|
Marina Bay Sands
|
$ | 1,056,942 | $ | 1,066,241 | ||||
|
The Venetian Macao
|
172,759 | 170,702 | ||||||
|
Sands Cotai Central
|
148,393 | 107,402 | ||||||
|
Four Seasons Macao
|
86,123 | 85,334 | ||||||
|
Parcel 3
|
73,524 | 73,162 | ||||||
|
Sands Macao
|
27,272 | 27,221 | ||||||
|
|
||||||||
|
|
1,565,013 | 1,530,062 | ||||||
|
Less accumulated amortization
|
(174,545 | ) | (131,222 | ) | ||||
|
|
||||||||
|
|
$ | 1,390,468 | $ | 1,398,840 | ||||
|
|
||||||||
82
|
2012
|
$ | 49,524 | ||
|
2013
|
49,712 | |||
|
2014
|
4,759 | |||
|
2015
|
5,275 | |||
|
2016
|
5,275 | |||
|
Thereafter
|
86,392 | |||
|
|
||||
|
|
$ | 200,937 | ||
|
|
||||
| December 31, | ||||||||
| 2011 | 2010 | |||||||
|
Gaming licenses and certificate
|
$ | 95,349 | $ | 95,568 | ||||
|
Less accumulated amortization
|
(16,161 | ) | (6,594 | ) | ||||
|
|
||||||||
|
|
79,188 | 88,974 | ||||||
|
|
||||||||
|
Trademarks and other
|
1,121 | 1,022 | ||||||
|
Less accumulated amortization
|
(241 | ) | (191 | ) | ||||
|
|
||||||||
|
|
880 | 831 | ||||||
|
|
||||||||
|
Total intangible assets, net
|
$ | 80,068 | $ | 89,805 | ||||
|
|
||||||||
| December 31, | ||||||||
| 2011 | 2010 | |||||||
|
Outstanding gaming chips and tokens
|
$ | 380,907 | $ | 387,776 | ||||
|
Taxes and licenses
|
358,819 | 270,838 | ||||||
|
Customer deposits
|
254,671 | 184,924 | ||||||
|
Payroll and related
|
230,013 | 154,961 | ||||||
|
Other accruals
|
214,700 | 161,735 | ||||||
|
|
||||||||
|
|
$ | 1,439,110 | $ | 1,160,234 | ||||
|
|
||||||||
83
| December 31, | ||||||||
| 2011 | 2010 | |||||||
|
Corporate and U.S. Related:
|
||||||||
|
Senior Secured Credit Facility Term B
|
$ | 2,135,504 | $ | 2,157,199 | ||||
|
Senior Secured Credit Facility Delayed Draws I and II
|
713,089 | 720,332 | ||||||
|
6.375% Senior Notes (net of original issue discount of $547 and $720, respectively)
|
189,165 | 188,992 | ||||||
|
Airplane Financings
|
74,734 | 78,422 | ||||||
|
HVAC Equipment Lease
|
21,337 | 23,006 | ||||||
|
Other
|
2,958 | 3,868 | ||||||
|
Macao Related:
|
||||||||
|
2011 VML Credit Facility
|
3,206,010 | | ||||||
|
VML Credit Facility Term B
|
| 1,483,789 | ||||||
|
VML Credit Facility Term B Delayed
|
| 577,029 | ||||||
|
VOL Credit Facility Term
|
| 749,930 | ||||||
|
Ferry Financing
|
140,268 | 175,011 | ||||||
|
Other
|
306 | 640 | ||||||
|
Singapore Related:
|
||||||||
|
Singapore Credit Facility
|
3,548,162 | 3,980,435 | ||||||
|
Other
|
1,444 | 2,170 | ||||||
|
|
||||||||
|
|
10,032,977 | 10,140,823 | ||||||
|
Less current maturities
|
(455,846 | ) | (767,068 | ) | ||||
|
|
||||||||
|
Total long-term debt
|
$ | 9,577,131 | $ | 9,373,755 | ||||
|
|
||||||||
84
85
86
87
88
89
90
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Proceeds from 2011 VML Credit Facility
|
$ | 3,201,535 | $ | | $ | | ||||||
|
Proceeds from VOL Credit Facility
|
| 749,305 | | |||||||||
|
Proceeds from Singapore Credit Facility
|
| 647,988 | 1,221,644 | |||||||||
|
Proceeds from Exchangeable Bonds
|
| | 600,000 | |||||||||
|
Proceeds from Ferry Financing
|
| | 9,884 | |||||||||
|
|
||||||||||||
|
|
$ | 3,201,535 | $ | 1,397,293 | $ | 1,831,528 | ||||||
|
|
||||||||||||
|
Repayments on VML Credit Facility
|
$ | (2,060,819 | ) | $ | (572,337 | ) | $ | (662,552 | ) | |||
|
Repayments on VOL Credit Facility
|
(749,660 | ) | | | ||||||||
|
Repayments on Singapore Credit Facility
|
(418,564 | ) | | (17,762 | ) | |||||||
|
Repayments on Senior Secured Credit Facility
|
(28,937 | ) | (1,810,329 | ) | (40,000 | ) | ||||||
|
Repayments on Ferry Financing
|
(35,002 | ) | (35,055 | ) | (17,695 | ) | ||||||
|
Repayments on Airplane Financings
|
(3,688 | ) | (3,687 | ) | (3,687 | ) | ||||||
|
Repayments on HVAC Equipment Lease
|
(1,669 | ) | (1,711 | ) | (849 | ) | ||||||
|
Repayments on Other Long-Term Debt
|
(1,971 | ) | (121,081 | ) | (34,427 | ) | ||||||
|
Repurchase and cancellation of Senior Notes
|
| (56,675 | ) | | ||||||||
|
|
||||||||||||
|
|
$ | (3,300,310 | ) | $ | (2,600,875 | ) | $ | (776,972 | ) | |||
|
|
||||||||||||
| Capital | Long-term | |||||||
| Lease Obligations | Debt | |||||||
|
2012
|
$ | 4,180 | $ | 453,257 | ||||
|
2013
|
3,786 | 527,648 | ||||||
|
2014
|
2,828 | 1,517,236 | ||||||
|
2015
|
2,659 | 3,758,974 | ||||||
|
2016
|
2,490 | 3,697,025 | ||||||
|
Thereafter
|
16,033 | 56,297 | ||||||
|
|
||||||||
|
|
31,976 | 10,010,437 | ||||||
|
Less amount representing interest
|
(8,889 | ) | | |||||
|
|
||||||||
|
Total
|
$ | 23,087 | $ | 10,010,437 | ||||
|
|
||||||||
91
92
| Number | ||||||||
| of Shares | Amount | |||||||
|
Balance as of January 1, 2009
|
5,250,000 | $ | 318,289 | |||||
|
Accretion to redemption value
|
| 92,545 | ||||||
|
Dividends declared, net of amounts previously accrued
|
| 45,646 | ||||||
|
Dividends paid
|
| (52,500 | ) | |||||
|
Accumulated but undeclared dividend requirement
|
| 6,854 | ||||||
|
|
||||||||
|
Balance as of December 31, 2009
|
5,250,000 | 410,834 | ||||||
|
Accretion to redemption value
|
| 92,545 | ||||||
|
Dividends declared, net of amounts previously accrued
|
| 45,646 | ||||||
|
Dividends paid
|
| (52,500 | ) | |||||
|
Accumulated but undeclared dividend requirement
|
| 6,854 | ||||||
|
|
||||||||
|
Balance as of December 31, 2010
|
5,250,000 | 503,379 | ||||||
|
Accretion to redemption value
|
| 80,975 | ||||||
|
Dividends declared, net of amounts previously accrued
|
| 45,646 | ||||||
|
Dividends paid
|
| (52,500 | ) | |||||
|
Redemption of preferred stock
|
(5,250,000 | ) | (577,500 | ) | ||||
|
|
||||||||
|
Balance as of December 31, 2011
|
| $ | | |||||
|
|
||||||||
93
| Preferred Stock | ||||||||||||||
| Dividends Paid to | Preferred Stock | Total Preferred | ||||||||||||
| Board of Directors | Principal | Dividends Paid to | Stock | |||||||||||
| Declaration Date | Payment Date | Stockholders Family | Public Holders | Dividends Paid | ||||||||||
|
February 5, 2009
|
February 17, 2009 | $ | 13,125 | $ | 11,347 | $ | 24,472 | |||||||
|
April 30, 2009
|
May 15, 2009 | 13,125 | 10,400 | 23,525 | ||||||||||
|
July 31, 2009
|
August 17, 2009 | 13,125 | 10,225 | 23,350 | ||||||||||
|
October 30, 2009
|
November 16, 2009 | 13,125 | 10,225 | 23,350 | ||||||||||
|
|
||||||||||||||
|
|
$ | 94,697 | ||||||||||||
|
|
||||||||||||||
|
|
||||||||||||||
|
February 5, 2010
|
February 16, 2010 | $ | 13,125 | $ | 10,225 | $ | 23,350 | |||||||
|
May 4, 2010
|
May 17, 2010 | 13,125 | 10,225 | 23,350 | ||||||||||
|
July 29, 2010
|
August 16, 2010 | 13,125 | 10,225 | 23,350 | ||||||||||
|
November 2, 2010
|
November 15, 2010 | 13,125 | 10,225 | 23,350 | ||||||||||
|
|
||||||||||||||
|
|
$ | 93,400 | ||||||||||||
|
|
||||||||||||||
|
|
||||||||||||||
|
February 1, 2011
|
February 15, 2011 | $ | 13,125 | $ | 6,473 | $ | 19,598 | |||||||
|
May 5, 2011
|
May 16, 2011 | 13,125 | 6,094 | 19,219 | ||||||||||
|
August 4, 2011
|
August 15, 2011 | 13,125 | 6,015 | 19,140 | ||||||||||
|
November 4, 2011
|
November 15, 2011 | 13,125 | 4,215 | 17,340 | ||||||||||
|
|
||||||||||||||
|
|
$ | 75,297 | ||||||||||||
|
|
||||||||||||||
| Preferred | Common | |||||||
| Stock | Stock | |||||||
|
Balance as of January 1, 2009
|
5,196,300 | 641,839,018 | ||||||
|
Exercise of stock options
|
| 10,497 | ||||||
|
Issuance of restricted stock
|
| 65,513 | ||||||
|
Forfeiture of unvested restricted stock
|
| (30,663 | ) | |||||
|
Exercise of warrants
|
(1,106,301 | ) | 18,438,384 | |||||
|
|
||||||||
|
Balance as of December 31, 2009
|
4,089,999 | 660,322,749 | ||||||
|
Exercise of stock options
|
| 1,667,636 | ||||||
|
Issuance of restricted stock
|
| 15,765 | ||||||
|
Forfeiture of unvested restricted stock
|
| (1,730 | ) | |||||
|
Exercise of warrants
|
(475,076 | ) | 45,503,562 | |||||
|
|
||||||||
|
Balance as of December 31, 2010
|
3,614,923 | 707,507,982 | ||||||
|
Exercise of stock options
|
| 2,549,131 | ||||||
|
Issuance of restricted stock
|
| 1,250,381 | ||||||
|
Forfeiture of unvested restricted stock
|
| (11,500 | ) | |||||
|
Exercise of warrants
|
(1,192,100 | ) | 21,953,704 | |||||
|
Repurchases and redemption of preferred stock
|
(2,422,823 | ) | | |||||
|
|
||||||||
|
Balance as of December 31, 2011
|
| 733,249,698 | ||||||
|
|
||||||||
94
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Foreign
|
$ | 2,149,538 | $ | 960,941 | $ | 55,037 | ||||||
|
Domestic
|
(54,715 | ) | (105,036 | ) | (427,664 | ) | ||||||
|
|
||||||||||||
|
Total income (loss) before income taxes
|
$ | 2,094,823 | $ | 855,905 | $ | (372,627 | ) | |||||
|
|
||||||||||||
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Foreign:
|
||||||||||||
|
Current
|
$ | 120,502 | $ | 5,280 | $ | 519 | ||||||
|
Deferred
|
91,706 | 68,456 | (40 | ) | ||||||||
|
Federal:
|
||||||||||||
|
Current
|
232 | (30,515 | ) | (5,742 | ) | |||||||
|
Deferred
|
(779 | ) | 31,080 | (476 | ) | |||||||
|
State:
|
||||||||||||
|
Current
|
43 | 1 | | |||||||||
|
Deferred
|
| | 1,855 | |||||||||
|
|
||||||||||||
|
Total income tax (benefit) expense
|
$ | 211,704 | $ | 74,302 | $ | (3,884 | ) | |||||
|
|
||||||||||||
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Statutory federal income tax rate
|
35.0 | % | 35.0 | % | (35.0 | )% | ||||||
|
Increase (decrease) in tax rate resulting from:
|
||||||||||||
|
Foreign and U.S. tax rate differential
|
(21.0 | )% | (24.4 | )% | 1.1 | % | ||||||
|
Tax exempt income of foreign subsidiary (Macao)
|
(7.6 | )% | (14.4 | )% | (21.8 | )% | ||||||
|
U.S. foreign tax credits
|
(4.0 | )% | | | ||||||||
|
Repatriation of foreign earnings
|
2.4 | % | | | ||||||||
|
Change in valuation allowance
|
2.7 | % | 10.5 | % | 44.0 | % | ||||||
|
Change in uncertain tax positions
|
0.1 | % | 0.3 | % | 3.8 | % | ||||||
|
Non-deductible pre-opening expenses of foreign subsidiaries
|
| | 5.5 | % | ||||||||
|
Other, net
|
2.5 | % | 1.7 | % | 1.4 | % | ||||||
|
|
||||||||||||
|
Effective tax rate
|
10.1 | % | 8.7 | % | (1.0 | )% | ||||||
|
|
||||||||||||
95
| December 31, | ||||||||
| 2011 | 2010 | |||||||
|
Deferred tax assets:
|
||||||||
|
Net operating loss carryforwards
|
$ | 249,632 | $ | 403,229 | ||||
|
U.S. foreign tax credit carryforwards
|
84,481 | | ||||||
|
Deferred gain on the sale of The Grand Canal Shoppes and The Shoppes at The Palazzo
|
35,927 | 51,637 | ||||||
|
Allowance for doubtful accounts
|
21,284 | 34,533 | ||||||
|
Stock-based compensation
|
45,710 | 37,357 | ||||||
|
Pre-opening expenses
|
41,452 | 40,110 | ||||||
|
Accrued expenses
|
26,670 | 8,826 | ||||||
|
State deferred items
|
12,350 | 9,274 | ||||||
|
Other tax credit carryforwards
|
3,771 | 2,340 | ||||||
|
Other
|
8,746 | 4,905 | ||||||
|
|
||||||||
|
|
530,023 | 592,211 | ||||||
|
Less valuation allowances
|
(325,239 | ) | (331,275 | ) | ||||
|
|
||||||||
|
Total deferred tax assets
|
204,784 | 260,936 | ||||||
|
|
||||||||
|
Deferred tax liabilities:
|
||||||||
|
Property and equipment
|
(321,512 | ) | (293,345 | ) | ||||
|
Prepaid expenses
|
(3,909 | ) | (4,022 | ) | ||||
|
Other
|
(12,456 | ) | (6,759 | ) | ||||
|
|
||||||||
|
Total deferred tax liabilities
|
(337,877 | ) | (304,126 | ) | ||||
|
|
||||||||
|
Deferred tax liabilities, net
|
$ | (133,093 | ) | $ | (43,190 | ) | ||
|
|
||||||||
96
| December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Balance at the beginning of the year
|
$ | 35,769 | $ | 66,067 | $ | 32,271 | ||||||
|
Additions to tax positions related to prior years
|
4,450 | 324 | 24,184 | |||||||||
|
Reductions to tax positions related to prior years
|
(35 | ) | (6,287 | ) | | |||||||
|
Additions to tax positions related to current year
|
3,736 | 2,311 | 9,612 | |||||||||
|
Settlements
|
(417 | ) | (26,646 | ) | | |||||||
|
Lapse in statutes of limitations
|
(92 | ) | | | ||||||||
|
|
||||||||||||
|
Balance at the end of the year
|
$ | 43,411 | $ | 35,769 | $ | 66,067 | ||||||
|
|
||||||||||||
97
| Fair Value Measurements Using: | ||||||||||||||||
| Quoted Market | Significant Other | Significant | ||||||||||||||
| Total Carrying | Prices in Active | Observable Inputs | Unobservable Inputs | |||||||||||||
| Value | Markets (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
As of December 31, 2011
|
||||||||||||||||
|
Cash equivalents(1)
|
$ | 2,766,796 | $ | 2,766,796 | $ | | $ | | ||||||||
|
Interest rate caps(2)
|
$ | 1,195 | $ | | $ | 1,195 | $ | | ||||||||
|
As of December 31, 2010
|
||||||||||||||||
|
Cash equivalents(1)
|
$ | 2,490,809 | $ | 2,490,809 | $ | | $ | | ||||||||
|
Interest rate caps(2)
|
$ | 1,617 | $ | | $ | 1,617 | $ | | ||||||||
| (1) |
The Company has short-term investments classified as cash equivalents as the original maturities are less than 90 days.
|
|
| (2) |
As of December 31, 2011, the Company has 38 interest rate cap agreements with an aggregate fair value of approximately
$1.2 million based on quoted market values from the institutions holding the agreements. As of December 31, 2010, the
Company has 34 interest rate cap agreements with an aggregate fair value of approximately $1.6 million based on quoted
market values from the institutions holding the agreements.
|
|
2012
|
$ | 8,043 | ||
|
2013
|
8,043 | |||
|
2014
|
7,725 | |||
|
2015
|
7,497 | |||
|
2016
|
7,497 | |||
|
Thereafter
|
98,805 | |||
|
|
||||
|
|
$ | 137,610 | ||
|
|
||||
98
99
100
101
|
2012
|
$ | 11,592 | ||
|
2013
|
8,174 | |||
|
2014
|
5,242 | |||
|
2015
|
4,098 | |||
|
2016
|
4,098 | |||
|
Thereafter
|
109,733 | |||
|
|
||||
|
Total minimum payments
|
$ | 142,937 | ||
|
|
||||
102
|
2012
|
$ | 219,840 | ||
|
2013
|
200,250 | |||
|
2014
|
142,214 | |||
|
2015
|
103,332 | |||
|
2016
|
69,995 | |||
|
Thereafter
|
174,777 | |||
|
|
||||
|
Total minimum future rentals
|
$ | 910,408 | ||
|
|
||||
103
| 2011 | 2010 | 2009 | ||||||||||
|
LVSC 2004 Plan:
|
||||||||||||
|
Weighted average volatility
|
94.4 | % | 89.2 | % | 75.8 | % | ||||||
|
Expected term (in years)
|
6.3 | 5.4 | 5.2 | |||||||||
|
Risk-free rate
|
2.7 | % | 2.9 | % | 2.8 | % | ||||||
|
Expected dividends
|
| | | |||||||||
|
SCL Equity Plan:
|
||||||||||||
|
Weighted average volatility
|
69.2 | % | 73.5 | % | | % | ||||||
|
Expected term (in years)
|
6.3 | 6.2 | | |||||||||
|
Risk-free rate
|
1.3 | % | 1.9 | % | | % | ||||||
|
Expected dividends
|
| | | |||||||||
104
| Weighted | ||||||||||||||||
| Weighted | Average | |||||||||||||||
| Average | Remaining | Aggregate | ||||||||||||||
| Exercise | Contractual | Intrinsic | ||||||||||||||
| Shares | Price | Life (Years) | Value | |||||||||||||
|
LVSC 2004 Plan:
|
||||||||||||||||
|
Outstanding as of January 1, 2011
|
15,623,628 | $ | 33.67 | |||||||||||||
|
Granted
|
263,395 | 46.43 | ||||||||||||||
|
Exercised
|
(2,549,131 | ) | 9.12 | |||||||||||||
|
Forfeited
|
(1,291,150 | ) | 50.07 | |||||||||||||
|
|
||||||||||||||||
|
Outstanding as of December 31, 2011
|
12,046,742 | $ | 37.38 | 6.08 | $ | 206,642,169 | ||||||||||
|
|
||||||||||||||||
|
Exercisable as of December 31, 2011
|
7,548,443 | $ | 41.76 | 5.22 | $ | 118,825,628 | ||||||||||
|
|
||||||||||||||||
|
SCL Equity Plan:
|
||||||||||||||||
|
Outstanding as of January 1, 2011
|
18,939,500 | $ | 1.65 | |||||||||||||
|
Granted
|
9,987,291 | 2.75 | ||||||||||||||
|
Exercised
|
(1,418,200 | ) | 1.60 | |||||||||||||
|
Forfeited
|
(3,691,925 | ) | 1.91 | |||||||||||||
|
|
||||||||||||||||
|
Outstanding as of December 31, 2011
|
23,816,666 | $ | 2.07 | 8.81 | $ | 18,198,983 | ||||||||||
|
|
||||||||||||||||
|
Exercisable as of December 31, 2011
|
2,901,050 | $ | 1.66 | 8.40 | $ | 3,338,909 | ||||||||||
|
|
||||||||||||||||
| Weighted Average | ||||||||
| Grant Date | ||||||||
| Shares | Fair Value | |||||||
|
Unvested as of January 1, 2011
|
22,939 | $ | 23.70 | |||||
|
Granted
|
1,250,381 | 45.42 | ||||||
|
Vested
|
(19,615 | ) | 27.01 | |||||
|
Forfeited
|
(11,500 | ) | 46.04 | |||||
|
|
||||||||
|
Unvested as of December 31, 2011
|
1,242,205 | $ | 45.30 | |||||
|
|
||||||||
| Weighted Average | ||||||||
| Grant Date | ||||||||
| Shares | Fair Value | |||||||
|
Unvested as of January 1, 2011
|
| $ | | |||||
|
Granted
|
42,000 | 47.15 | ||||||
|
Vested
|
| | ||||||
|
Forfeited
|
| | ||||||
|
|
||||||||
|
Unvested as of December 31, 2011
|
42,000 | $ | 47.15 | |||||
|
|
||||||||
105
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Compensation expense:
|
||||||||||||
|
Stock options
|
$ | 44,691 | $ | 56,462 | $ | 44,544 | ||||||
|
Restricted stock and stock units
|
18,023 | 1,559 | 1,001 | |||||||||
|
|
||||||||||||
|
|
$ | 62,714 | $ | 58,021 | $ | 45,545 | ||||||
|
|
||||||||||||
|
Income tax benefit recognized in the consolidated statements of operations
|
$ | | $ | | $ | | ||||||
|
|
||||||||||||
|
Compensation cost capitalized as part of property and equipment
|
$ | 576 | $ | 2,797 | $ | 3,509 | ||||||
|
|
||||||||||||
|
LVSC 2004 Plan:
|
||||||||||||
|
Stock options granted
|
263 | 4,497 | 8,822 | |||||||||
|
|
||||||||||||
|
Weighted average grant date fair value
|
$ | 36.31 | $ | 15.95 | $ | 3.52 | ||||||
|
|
||||||||||||
|
Restricted shares granted
|
1,250 | 16 | | |||||||||
|
|
||||||||||||
|
Weighted average grant date fair value
|
$ | 45.42 | $ | 25.37 | $ | | ||||||
|
|
||||||||||||
|
Restricted stock units granted
|
42 | | | |||||||||
|
|
||||||||||||
|
Weighted average grant date fair value
|
$ | 47.15 | $ | | $ | | ||||||
|
|
||||||||||||
|
Stock options exercised:
|
||||||||||||
|
Intrinsic value
|
$ | 89,814 | $ | 47,529 | $ | 139 | ||||||
|
|
||||||||||||
|
Cash received
|
$ | 23,238 | $ | 16,455 | $ | 64 | ||||||
|
|
||||||||||||
|
Tax benefit realized for tax deductions from stock-based compensation
|
$ | | $ | | $ | | ||||||
|
|
||||||||||||
|
SCL Equity Plan:
|
||||||||||||
|
Stock options granted
|
9,987 | 26,189 | | |||||||||
|
|
||||||||||||
|
Weighted average grant date fair value
|
$ | 1.71 | $ | 1.06 | $ | | ||||||
|
|
||||||||||||
|
Stock options exercised:
|
||||||||||||
|
Intrinsic value
|
$ | 1,699 | $ | | $ | | ||||||
|
|
||||||||||||
|
Cash received
|
$ | 2,267 | $ | | $ | | ||||||
|
|
||||||||||||
|
Tax benefit realized for tax deductions from stock-based compensation
|
$ | | $ | | $ | | ||||||
|
|
||||||||||||
106
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Net Revenues
|
||||||||||||
|
Macao:
|
||||||||||||
|
The Venetian Macao
|
$ | 2,827,174 | $ | 2,412,990 | $ | 1,993,531 | ||||||
|
Sands Macao
|
1,282,201 | 1,193,589 | 1,024,268 | |||||||||
|
Four Seasons Macao
|
678,293 | 498,649 | 260,567 | |||||||||
|
Other Asia
|
147,323 | 110,586 | 87,987 | |||||||||
|
|
||||||||||||
|
|
4,934,991 | 4,215,814 | 3,366,353 | |||||||||
|
Marina Bay Sands
|
2,921,863 | 1,262,690 | | |||||||||
|
United States:
|
||||||||||||
|
Las Vegas Operating Properties
|
1,324,505 | 1,213,046 | 1,106,263 | |||||||||
|
Sands Bethlehem
|
399,900 | 302,101 | 153,198 | |||||||||
|
|
||||||||||||
|
|
1,724,405 | 1,515,147 | 1,259,461 | |||||||||
|
Intersegment eliminations
|
(170,514 | ) | (140,469 | ) | (62,709 | ) | ||||||
|
|
||||||||||||
|
Total net revenues
|
$ | 9,410,745 | $ | 6,853,182 | $ | 4,563,105 | ||||||
|
|
||||||||||||
107
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Adjusted Property EBITDA(1)
|
||||||||||||
|
Macao:
|
||||||||||||
|
The Venetian Macao
|
$ | 1,022,778 | $ | 809,798 | $ | 556,547 | ||||||
|
Sands Macao
|
351,877 | 318,519 | 244,925 | |||||||||
|
Four Seasons Macao
|
217,923 | 113,692 | 40,527 | |||||||||
|
Other Asia
|
(15,143 | ) | (24,429 | ) | (32,610 | ) | ||||||
|
|
||||||||||||
|
|
1,577,435 | 1,217,580 | 809,389 | |||||||||
|
Marina Bay Sands
|
1,530,623 | 641,898 | | |||||||||
|
United States:
|
||||||||||||
|
Las Vegas Operating Properties
|
333,295 | 310,113 | 259,206 | |||||||||
|
Sands Bethlehem
|
90,802 | 58,982 | 17,566 | |||||||||
|
|
||||||||||||
|
|
424,097 | 369,095 | 276,772 | |||||||||
|
|
||||||||||||
|
Total adjusted property EBITDA
|
3,532,155 | 2,228,573 | 1,086,161 | |||||||||
|
Other Operating Costs and Expenses
|
||||||||||||
|
Stock-based compensation expense
|
(31,467 | ) | (31,638 | ) | (29,930 | ) | ||||||
|
Corporate expense
|
(185,694 | ) | (108,848 | ) | (132,098 | ) | ||||||
|
Rental expense
|
(43,366 | ) | (41,302 | ) | (29,899 | ) | ||||||
|
Pre-opening expense
|
(65,825 | ) | (114,833 | ) | (157,731 | ) | ||||||
|
Development expense
|
(11,309 | ) | (1,783 | ) | (533 | ) | ||||||
|
Depreciation and amortization
|
(794,404 | ) | (694,971 | ) | (586,041 | ) | ||||||
|
Impairment loss
|
| (16,057 | ) | (169,468 | ) | |||||||
|
Loss on disposal of assets
|
(10,203 | ) | (38,555 | ) | (9,201 | ) | ||||||
|
|
||||||||||||
|
Operating income (loss)
|
2,389,887 | 1,180,586 | (28,740 | ) | ||||||||
|
Other Non-Operating Costs and Expenses
|
||||||||||||
|
Interest income
|
14,394 | 8,947 | 11,122 | |||||||||
|
Interest expense, net of amounts capitalized
|
(282,949 | ) | (306,813 | ) | (321,870 | ) | ||||||
|
Other expense
|
(3,955 | ) | (8,260 | ) | (9,891 | ) | ||||||
|
Loss on modification or early retirement of debt
|
(22,554 | ) | (18,555 | ) | (23,248 | ) | ||||||
|
Income tax benefit (expense)
|
(211,704 | ) | (74,302 | ) | 3,884 | |||||||
|
|
||||||||||||
|
Net income (loss)
|
$ | 1,883,119 | $ | 781,603 | $ | (368,743 | ) | |||||
|
|
||||||||||||
| (1) |
Adjusted property EBITDA is net income (loss) before royalty fees,
stock-based compensation expense, corporate expense, rent expense,
pre-opening expense, development expense, depreciation and
amortization, impairment loss, loss on disposal of assets, interest,
other expense, loss on modification or early retirement of debt and
income taxes. Adjusted property EBITDA is used by management as the
primary measure of operating performance of the Companys properties
and to compare the operating performance of the Companys properties
with that of its competitors.
|
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Intersegment Revenues
|
||||||||||||
|
Macao:
|
||||||||||||
|
The Venetian Macao
|
$ | 3,923 | $ | 8,345 | $ | 2,957 | ||||||
|
Other Asia
|
36,888 | 61,664 | 53,808 | |||||||||
|
|
||||||||||||
|
|
40,811 | 70,009 | 56,765 | |||||||||
|
Marina Bay Sands
|
1,298 | 568 | | |||||||||
|
Las Vegas Operating Properties
|
128,405 | 69,892 | 5,944 | |||||||||
|
|
||||||||||||
|
Total intersegment revenues
|
$ | 170,514 | $ | 140,469 | $ | 62,709 | ||||||
|
|
||||||||||||
108
| Year Ended December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Capital Expenditures
|
||||||||||||
|
Corporate and Other
|
$ | 23,062 | $ | 12,215 | $ | 36,846 | ||||||
|
Macao:
|
||||||||||||
|
The Venetian Macao
|
28,018 | 40,895 | 17,627 | |||||||||
|
Sands Macao
|
7,690 | 4,708 | 5,887 | |||||||||
|
Four Seasons Macao
|
31,092 | 35,708 | 262,662 | |||||||||
|
Sands Cotai Central
|
843,001 | 321,489 | 89,309 | |||||||||
|
Other Asia
|
5,553 | 4,025 | 28,727 | |||||||||
|
Other Development Projects
|
| 7,335 | 68 | |||||||||
|
|
||||||||||||
|
|
915,354 | 414,160 | 404,280 | |||||||||
|
Marina Bay Sands
|
466,144 | 1,530,283 | 1,338,206 | |||||||||
|
United States:
|
||||||||||||
|
Las Vegas Operating Properties
|
47,666 | 21,651 | 65,899 | |||||||||
|
Sands Bethlehem
|
56,267 | 45,672 | 247,665 | |||||||||
|
|
||||||||||||
|
|
103,933 | 67,323 | 313,564 | |||||||||
|
|
||||||||||||
|
Total capital expenditures
|
$ | 1,508,493 | $ | 2,023,981 | $ | 2,092,896 | ||||||
|
|
||||||||||||
| December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Total Assets
|
||||||||||||
|
Corporate and Other
|
$ | 644,645 | $ | 1,574,180 | $ | 1,849,596 | ||||||
|
Macao:
|
||||||||||||
|
The Venetian Macao
|
3,199,194 | 3,194,598 | 2,886,762 | |||||||||
|
Sands Macao
|
485,231 | 483,678 | 527,737 | |||||||||
|
Four Seasons Macao
|
1,267,977 | 1,155,243 | 1,151,028 | |||||||||
|
Sands Cotai Central
|
4,333,406 | 2,932,646 | 1,943,842 | |||||||||
|
Other Asia
|
328,415 | 370,525 | 333,122 | |||||||||
|
Other Development Projects
|
206,150 | 208,259 | 87,485 | |||||||||
|
|
||||||||||||
|
|
9,820,373 | 8,344,949 | 6,929,976 | |||||||||
|
Marina Bay Sands
|
6,794,258 | 6,400,432 | 4,162,366 | |||||||||
|
United States:
|
||||||||||||
|
Las Vegas Operating Properties
|
4,105,618 | 3,966,754 | 6,893,106 | |||||||||
|
Sands Bethlehem
|
879,229 | 757,993 | 737,062 | |||||||||
|
|
||||||||||||
|
|
4,984,847 | 4,724,747 | 7,630,168 | |||||||||
|
|
||||||||||||
|
Total assets
|
$ | 22,244,123 | $ | 21,044,308 | $ | 20,572,106 | ||||||
|
|
||||||||||||
| December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Total Long-Lived Assets
|
||||||||||||
|
Corporate and Other
|
$ | 312,860 | $ | 308,438 | $ | 324,268 | ||||||
|
Macao:
|
||||||||||||
|
The Venetian Macao
|
2,002,751 | 2,138,419 | 2,324,882 | |||||||||
|
Sands Macao
|
291,620 | 315,380 | 355,170 | |||||||||
|
Four Seasons Macao
|
1,006,441 | 1,024,302 | 1,047,201 | |||||||||
|
Sands Cotai Central
|
3,053,551 | 2,103,927 | 1,935,385 | |||||||||
|
Other Asia
|
216,030 | 230,640 | 276,559 | |||||||||
|
Other Development Projects
|
197,079 | 200,032 | 87,476 | |||||||||
|
|
||||||||||||
|
|
6,767,472 | 6,012,700 | 6,026,673 | |||||||||
|
Marina Bay Sands
|
5,471,376 | 5,541,881 | 3,956,899 | |||||||||
|
United States:
|
||||||||||||
|
Las Vegas Operating Properties
|
3,244,090 | 3,429,997 | 3,642,405 | |||||||||
|
Sands Bethlehem
|
625,649 | 608,021 | 610,846 | |||||||||
|
|
||||||||||||
|
|
3,869,739 | 4,038,018 | 4,253,251 | |||||||||
|
|
||||||||||||
|
Total long-lived assets
|
$ | 16,421,447 | $ | 15,901,037 | $ | 14,561,091 | ||||||
|
|
||||||||||||
109
110
| Consolidating/ | ||||||||||||||||||||
| Las Vegas | Guarantor | Non-Guarantor | Eliminating | |||||||||||||||||
| Sands Corp. | Subsidiaries | Subsidiaries | Entries | Total | ||||||||||||||||
|
Cash and cash equivalents
|
$ | 12,849 | $ | 689,642 | $ | 3,200,227 | $ | | $ | 3,902,718 | ||||||||||
|
Restricted cash and cash equivalents
|
| 185 | 4,643 | | 4,828 | |||||||||||||||
|
Intercompany receivables
|
127,302 | 43,793 | | (171,095 | ) | | ||||||||||||||
|
Accounts receivable, net
|
1,047 | 226,869 | 1,108,901 | | 1,336,817 | |||||||||||||||
|
Inventories
|
2,434 | 9,633 | 22,923 | | 34,990 | |||||||||||||||
|
Deferred income taxes, net
|
38,806 | 32,867 | 519 | | 72,192 | |||||||||||||||
|
Prepaid expenses and other
|
10,263 | 4,259 | 31,085 | | 45,607 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
192,701 | 1,007,248 | 4,368,298 | (171,095 | ) | 5,397,152 | ||||||||||||||
|
Property and equipment, net
|
137,044 | 3,391,316 | 11,502,619 | | 15,030,979 | |||||||||||||||
|
Investments in subsidiaries
|
7,891,281 | 6,263,974 | | (14,155,255 | ) | | ||||||||||||||
|
Deferred financing costs, net
|
608 | 20,677 | 152,351 | | 173,636 | |||||||||||||||
|
Restricted cash and cash equivalents
|
| 2,315 | | | 2,315 | |||||||||||||||
|
Intercompany receivables
|
31,162 | 128,270 | | (159,432 | ) | | ||||||||||||||
|
Intercompany notes receivable
|
| 794,286 | | (794,286 | ) | | ||||||||||||||
|
Deferred income taxes, net
|
544 | | | (391 | ) | 153 | ||||||||||||||
|
Leasehold interests in land, net
|
| | 1,390,468 | | 1,390,468 | |||||||||||||||
|
Intangible assets, net
|
690 | | 79,378 | | 80,068 | |||||||||||||||
|
Other assets, net
|
112 | 18,778 | 150,462 | | 169,352 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
$ | 8,254,142 | $ | 11,626,864 | $ | 17,643,576 | $ | (15,280,459 | ) | $ | 22,244,123 | |||||||||
|
|
||||||||||||||||||||
|
Accounts payable
|
$ | 15,084 | $ | 23,397 | $ | 65,632 | $ | | $ | 104,113 | ||||||||||
|
Construction payables
|
280 | 4,477 | 355,152 | | 359,909 | |||||||||||||||
|
Intercompany payables
|
| 119,203 | 51,892 | (171,095 | ) | | ||||||||||||||
|
Accrued interest payable
|
4,674 | 1,087 | 25,907 | | 31,668 | |||||||||||||||
|
Other accrued liabilities
|
28,100 | 212,279 | 1,198,731 | | 1,439,110 | |||||||||||||||
|
Income taxes payable
|
| 4 | 108,056 | | 108,060 | |||||||||||||||
|
Current maturities of long-term debt
|
3,688 | 30,561 | 421,597 | | 455,846 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
51,826 | 391,008 | 2,226,967 | (171,095 | ) | 2,498,706 | ||||||||||||||
|
Other long-term liabilities
|
26,215 | 10,723 | 52,507 | | 89,445 | |||||||||||||||
|
Intercompany payables
|
65,201 | | 94,231 | (159,432 | ) | | ||||||||||||||
|
Intercompany notes payable
|
| | 794,286 | (794,286 | ) | | ||||||||||||||
|
Deferred income taxes
|
| 48,471 | 157,358 | (391 | ) | 205,438 | ||||||||||||||
|
Deferred amounts related to mall transactions
|
| 434,251 | | | 434,251 | |||||||||||||||
|
Long-term debt
|
260,211 | 2,839,369 | 6,477,551 | | 9,577,131 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
403,453 | 3,723,822 | 9,802,900 | (1,125,204 | ) | 12,804,971 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total Las Vegas Sands Corp. stockholders equity
|
7,850,689 | 7,902,637 | 6,252,618 | (14,155,255 | ) | 7,850,689 | ||||||||||||||
|
Noncontrolling interests
|
| 405 | 1,588,058 | | 1,588,463 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total equity
|
7,850,689 | 7,903,042 | 7,840,676 | (14,155,255 | ) | 9,439,152 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities and equity
|
$ | 8,254,142 | $ | 11,626,864 | $ | 17,643,576 | $ | (15,280,459 | ) | $ | 22,244,123 | |||||||||
|
|
||||||||||||||||||||
111
| Consolidating/ | ||||||||||||||||||||
| Las Vegas | Guarantor | Non-Guarantor | Eliminating | |||||||||||||||||
| Sands Corp. | Subsidiaries | Subsidiaries | Entries | Total | ||||||||||||||||
|
Cash and cash equivalents
|
$ | 1,031,844 | $ | 412,226 | $ | 1,593,011 | $ | | $ | 3,037,081 | ||||||||||
|
Restricted cash and cash equivalents
|
| 2,179 | 162,136 | | 164,315 | |||||||||||||||
|
Intercompany receivables
|
11,843 | 65,834 | 22,927 | (100,604 | ) | | ||||||||||||||
|
Accounts receivable, net
|
298 | 156,012 | 561,217 | (608 | ) | 716,919 | ||||||||||||||
|
Inventories
|
2,174 | 11,755 | 18,331 | | 32,260 | |||||||||||||||
|
Deferred income taxes, net
|
| 24,496 | 47,389 | (10,279 | ) | 61,606 | ||||||||||||||
|
Prepaid expenses and other
|
15,272 | 4,782 | 30,432 | (3,760 | ) | 46,726 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
1,061,431 | 677,284 | 2,435,443 | (115,251 | ) | 4,058,907 | ||||||||||||||
|
Property and equipment, net
|
133,901 | 3,570,465 | 10,797,831 | | 14,502,197 | |||||||||||||||
|
Investments in subsidiaries
|
6,273,755 | 4,996,023 | | (11,269,778 | ) | | ||||||||||||||
|
Deferred financing costs, net
|
767 | 29,198 | 125,413 | | 155,378 | |||||||||||||||
|
Restricted cash and cash equivalents
|
| 4,616 | 640,989 | | 645,605 | |||||||||||||||
|
Intercompany receivables
|
31,996 | 97,813 | | (129,809 | ) | | ||||||||||||||
|
Intercompany notes receivable
|
| 638,986 | | (638,986 | ) | | ||||||||||||||
|
Deferred income taxes, net
|
62,638 | | | (52,215 | ) | 10,423 | ||||||||||||||
|
Leasehold interests in land, net
|
| | 1,398,840 | | 1,398,840 | |||||||||||||||
|
Intangible assets, net
|
590 | | 89,215 | | 89,805 | |||||||||||||||
|
Other assets, net
|
78 | 27,104 | 155,971 | | 183,153 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
$ | 7,565,156 | $ | 10,041,489 | $ | 15,643,702 | $ | (12,206,039 | ) | $ | 21,044,308 | |||||||||
|
|
||||||||||||||||||||
|
Accounts payable
|
$ | 5,750 | $ | 26,975 | $ | 81,388 | $ | (608 | ) | $ | 113,505 | |||||||||
|
Construction payables
|
| 2,179 | 514,802 | | 516,981 | |||||||||||||||
|
Intercompany payables
|
22,926 | 11,843 | 65,835 | (100,604 | ) | | ||||||||||||||
|
Accrued interest payable
|
4,629 | 7,689 | 30,307 | | 42,625 | |||||||||||||||
|
Other accrued liabilities
|
15,692 | 175,011 | 969,531 | | 1,160,234 | |||||||||||||||
|
Income taxes payable
|
| | 3,760 | (3,760 | ) | | ||||||||||||||
|
Deferred income taxes
|
10,279 | | | (10,279 | ) | | ||||||||||||||
|
Current maturities of long-term debt
|
3,687 | 30,606 | 732,775 | | 767,068 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
62,963 | 254,303 | 2,398,398 | (115,251 | ) | 2,600,413 | ||||||||||||||
|
Other long-term liabilities
|
26,761 | 10,911 | 40,568 | | 78,240 | |||||||||||||||
|
Intercompany payables
|
45,336 | | 84,473 | (129,809 | ) | | ||||||||||||||
|
Intercompany notes payable
|
| | 638,986 | (638,986 | ) | | ||||||||||||||
|
Deferred income taxes
|
| 53,034 | 114,400 | (52,215 | ) | 115,219 | ||||||||||||||
|
Deferred amounts related to mall transactions
|
| 442,114 | | | 442,114 | |||||||||||||||
|
Long-term debt
|
263,726 | 2,869,931 | 6,240,098 | | 9,373,755 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
398,786 | 3,630,293 | 9,516,923 | (936,261 | ) | 12,609,741 | ||||||||||||||
|
|
||||||||||||||||||||
|
Preferred stock issued to Principal Stockholders family
|
503,379 | | | | 503,379 | |||||||||||||||
|
Total Las Vegas Sands Corp. stockholders equity
|
6,662,991 | 6,410,791 | 4,858,987 | (11,269,778 | ) | 6,662,991 | ||||||||||||||
|
Noncontrolling interests
|
| 405 | 1,267,792 | | 1,268,197 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total equity
|
6,662,991 | 6,411,196 | 6,126,779 | (11,269,778 | ) | 7,931,188 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities and equity
|
$ | 7,565,156 | $ | 10,041,489 | $ | 15,643,702 | $ | (12,206,039 | ) | $ | 21,044,308 | |||||||||
|
|
||||||||||||||||||||
112
| Consolidating/ | ||||||||||||||||||||
| Las Vegas | Guarantor | Non-Guarantor | Eliminating | |||||||||||||||||
| Sands Corp. | Subsidiaries | Subsidiaries | Entries | Total | ||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
Casino
|
$ | | $ | 430,758 | $ | 7,006,244 | $ | | $ | 7,437,002 | ||||||||||
|
Rooms
|
| 450,487 | 549,548 | | 1,000,035 | |||||||||||||||
|
Food and beverage
|
| 186,894 | 411,929 | | 598,823 | |||||||||||||||
|
Mall
|
| | 325,123 | | 325,123 | |||||||||||||||
|
Convention, retail and other
|
| 280,349 | 362,050 | (141,048 | ) | 501,351 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
| 1,348,488 | 8,654,894 | (141,048 | ) | 9,862,334 | ||||||||||||||
|
Less promotional allowances
|
(720 | ) | (75,238 | ) | (374,060 | ) | (1,571 | ) | (451,589 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Net revenues
|
(720 | ) | 1,273,250 | 8,280,834 | (142,619 | ) | 9,410,745 | |||||||||||||
|
|
||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Casino
|
| 266,203 | 3,744,193 | (2,509 | ) | 4,007,887 | ||||||||||||||
|
Rooms
|
| 136,416 | 73,636 | | 210,052 | |||||||||||||||
|
Food and beverage
|
| 88,485 | 223,807 | (4,846 | ) | 307,446 | ||||||||||||||
|
Mall
|
| | 59,183 | | 59,183 | |||||||||||||||
|
Convention, retail and other
|
| 87,779 | 274,582 | (24,252 | ) | 338,109 | ||||||||||||||
|
Provision for doubtful accounts
|
| 14,532 | 135,924 | | 150,456 | |||||||||||||||
|
General and administrative
|
| 254,139 | 583,472 | (687 | ) | 836,924 | ||||||||||||||
|
Corporate expense
|
165,120 | 280 | 130,608 | (110,314 | ) | 185,694 | ||||||||||||||
|
Rental expense
|
| | 43,366 | | 43,366 | |||||||||||||||
|
Pre-opening expense
|
| 15 | 65,818 | (8 | ) | 65,825 | ||||||||||||||
|
Development expense
|
11,312 | | | (3 | ) | 11,309 | ||||||||||||||
|
Depreciation and amortization
|
18,493 | 228,013 | 547,898 | | 794,404 | |||||||||||||||
|
(Gain) loss on disposal of assets
|
7,662 | 2,590 | (49 | ) | | 10,203 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
202,587 | 1,078,452 | 5,882,438 | (142,619 | ) | 7,020,858 | ||||||||||||||
|
|
||||||||||||||||||||
|
Operating income (loss)
|
(203,307 | ) | 194,798 | 2,398,396 | | 2,389,887 | ||||||||||||||
|
Other income (expense):
|
||||||||||||||||||||
|
Interest income
|
3,702 | 112,218 | 9,867 | (111,393 | ) | 14,394 | ||||||||||||||
|
Interest expense, net of amounts capitalized
|
(13,856 | ) | (95,993 | ) | (284,493 | ) | 111,393 | (282,949 | ) | |||||||||||
|
Other income (expense)
|
171 | (1,946 | ) | (2,180 | ) | | (3,955 | ) | ||||||||||||
|
Loss on modification or early retirement of debt
|
| (503 | ) | (22,051 | ) | | (22,554 | ) | ||||||||||||
|
Income from equity investments in subsidiaries
|
1,716,119 | 1,443,385 | | (3,159,504 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Income before income taxes
|
1,502,829 | 1,651,959 | 2,099,539 | (3,159,504 | ) | 2,094,823 | ||||||||||||||
|
Income tax benefit (expense)
|
57,294 | (57,111 | ) | (211,887 | ) | | (211,704 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
1,560,123 | 1,594,848 | 1,887,652 | (3,159,504 | ) | 1,883,119 | ||||||||||||||
|
Net income attributable to noncontrolling interests
|
| (2,495 | ) | (320,501 | ) | | (322,996 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net income attributable to Las Vegas Sands Corp.
|
$ | 1,560,123 | $ | 1,592,353 | $ | 1,567,151 | $ | (3,159,504 | ) | $ | 1,560,123 | |||||||||
|
|
||||||||||||||||||||
113
| Consolidating/ | ||||||||||||||||||||
| Las Vegas | Guarantor | Non-Guarantor | Eliminating | |||||||||||||||||
| Sands Corp. | Subsidiaries | Subsidiaries | Entries | Total | ||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
Casino
|
$ | | $ | 496,637 | $ | 5,036,451 | $ | | $ | 5,533,088 | ||||||||||
|
Rooms
|
| 445,458 | 352,041 | | 797,499 | |||||||||||||||
|
Food and beverage
|
| 159,285 | 287,273 | | 446,558 | |||||||||||||||
|
Mall
|
| | 186,617 | | 186,617 | |||||||||||||||
|
Convention, retail and other
|
| 218,586 | 218,297 | (82,708 | ) | 354,175 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
| 1,319,966 | 6,080,679 | (82,708 | ) | 7,317,937 | ||||||||||||||
|
Less promotional allowances
|
(597 | ) | (155,394 | ) | (305,744 | ) | (3,020 | ) | (464,755 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Net revenues
|
(597 | ) | 1,164,572 | 5,774,935 | (85,728 | ) | 6,853,182 | |||||||||||||
|
|
||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Casino
|
| 300,083 | 2,951,842 | (2,698 | ) | 3,249,227 | ||||||||||||||
|
Rooms
|
| 99,066 | 44,261 | (1 | ) | 143,326 | ||||||||||||||
|
Food and beverage
|
| 69,644 | 144,397 | (6,085 | ) | 207,956 | ||||||||||||||
|
Mall
|
| | 43,771 | | 43,771 | |||||||||||||||
|
Convention, retail and other
|
| 75,041 | 172,721 | (16,855 | ) | 230,907 | ||||||||||||||
|
Provision for doubtful accounts
|
| 30,277 | 67,485 | | 97,762 | |||||||||||||||
|
General and administrative
|
| 239,561 | 444,882 | (1,145 | ) | 683,298 | ||||||||||||||
|
Corporate expense
|
93,262 | 270 | 74,200 | (58,884 | ) | 108,848 | ||||||||||||||
|
Rental expense
|
| | 41,302 | | 41,302 | |||||||||||||||
|
Pre-opening expense
|
654 | 7 | 114,232 | (60 | ) | 114,833 | ||||||||||||||
|
Development expense
|
1,783 | | | | 1,783 | |||||||||||||||
|
Depreciation and amortization
|
12,578 | 224,372 | 458,021 | | 694,971 | |||||||||||||||
|
Impairment loss
|
| | 16,057 | | 16,057 | |||||||||||||||
|
Loss on disposal of assets
|
1,605 | 9,423 | 27,527 | | 38,555 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
109,882 | 1,047,744 | 4,600,698 | (85,728 | ) | 5,672,596 | ||||||||||||||
|
|
||||||||||||||||||||
|
Operating income (loss)
|
(110,479 | ) | 116,828 | 1,174,237 | | 1,180,586 | ||||||||||||||
|
Other income (expense):
|
||||||||||||||||||||
|
Interest income
|
3,614 | 89,522 | 3,735 | (87,924 | ) | 8,947 | ||||||||||||||
|
Interest expense, net of amounts capitalized
|
(15,380 | ) | (106,463 | ) | (272,894 | ) | 87,924 | (306,813 | ) | |||||||||||
|
Other income (expense)
|
(1,500 | ) | 3,325 | (10,085 | ) | | (8,260 | ) | ||||||||||||
|
Gain (loss) on modification or early retirement of debt
|
3,358 | (21,692 | ) | (221 | ) | | (18,555 | ) | ||||||||||||
|
Income from equity investments in subsidiaries
|
709,794 | 589,784 | | (1,299,578 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Income before income taxes
|
589,407 | 671,304 | 894,772 | (1,299,578 | ) | 855,905 | ||||||||||||||
|
Income tax benefit (expense)
|
9,987 | (10,055 | ) | (74,234 | ) | | (74,302 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
599,394 | 661,249 | 820,538 | (1,299,578 | ) | 781,603 | ||||||||||||||
|
Net income attributable to noncontrolling interests
|
| | (182,209 | ) | | (182,209 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net income attributable to Las Vegas Sands Corp.
|
$ | 599,394 | $ | 661,249 | $ | 638,329 | $ | (1,299,578 | ) | $ | 599,394 | |||||||||
|
|
||||||||||||||||||||
114
| Consolidating/ | ||||||||||||||||||||
| Las Vegas | Guarantor | Non-Guarantor | Eliminating | |||||||||||||||||
| Sands Corp. | Subsidiaries | Subsidiaries | Entries | Total | ||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
Casino
|
$ | | $ | 473,176 | $ | 3,051,622 | $ | | $ | 3,524,798 | ||||||||||
|
Rooms
|
| 437,630 | 220,153 | | 657,783 | |||||||||||||||
|
Food and beverage
|
| 150,588 | 177,111 | | 327,699 | |||||||||||||||
|
Mall
|
| | 137,290 | | 137,290 | |||||||||||||||
|
Convention, retail and other
|
| 156,249 | 141,448 | (15,823 | ) | 281,874 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
| 1,217,643 | 3,727,624 | (15,823 | ) | 4,929,444 | ||||||||||||||
|
Less promotional allowances
|
(722 | ) | (164,495 | ) | (198,308 | ) | (2,814 | ) | (366,339 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Net revenues
|
(722 | ) | 1,053,148 | 3,529,316 | (18,637 | ) | 4,563,105 | |||||||||||||
|
|
||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Casino
|
| 286,884 | 2,064,913 | (2,375 | ) | 2,349,422 | ||||||||||||||
|
Rooms
|
| 94,562 | 26,535 | | 121,097 | |||||||||||||||
|
Food and beverage
|
| 65,793 | 106,566 | (6,382 | ) | 165,977 | ||||||||||||||
|
Mall
|
| | 32,697 | | 32,697 | |||||||||||||||
|
Convention, retail and other
|
| 73,261 | 141,423 | (7,004 | ) | 207,680 | ||||||||||||||
|
Provision for doubtful accounts
|
| 52,832 | 50,970 | | 103,802 | |||||||||||||||
|
General and administrative
|
| 241,011 | 286,303 | (1,115 | ) | 526,199 | ||||||||||||||
|
Corporate expense
|
118,940 | 269 | 14,642 | (1,753 | ) | 132,098 | ||||||||||||||
|
Rental expense
|
| 2,937 | 26,962 | | 29,899 | |||||||||||||||
|
Pre-opening expense
|
1,067 | 99 | 156,573 | (8 | ) | 157,731 | ||||||||||||||
|
Development expense
|
432 | | 101 | | 533 | |||||||||||||||
|
Depreciation and amortization
|
11,369 | 230,864 | 343,808 | | 586,041 | |||||||||||||||
|
Impairment loss
|
| 151,175 | 18,293 | | 169,468 | |||||||||||||||
|
Loss on disposal of assets
|
| 3,158 | 6,043 | | 9,201 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
131,808 | 1,202,845 | 3,275,829 | (18,637 | ) | 4,591,845 | ||||||||||||||
|
|
||||||||||||||||||||
|
Operating income (loss)
|
(132,530 | ) | (149,697 | ) | 253,487 | | (28,740 | ) | ||||||||||||
|
Other income (expense):
|
||||||||||||||||||||
|
Interest income
|
10,331 | 47,508 | 657 | (47,374 | ) | 11,122 | ||||||||||||||
|
Interest expense, net of amounts capitalized
|
(18,456 | ) | (120,682 | ) | (230,106 | ) | 47,374 | (321,870 | ) | |||||||||||
|
Other income (expense)
|
(1 | ) | 665 | (10,555 | ) | | (9,891 | ) | ||||||||||||
|
Loss on modification or early retirement of debt
|
| | (23,248 | ) | | (23,248 | ) | |||||||||||||
|
Income (loss) from equity investments in subsidiaries
|
(121,813 | ) | 13,629 | | 108,184 | | ||||||||||||||
|
|
||||||||||||||||||||
|
Loss before income taxes
|
(262,469 | ) | (208,577 | ) | (9,765 | ) | 108,184 | (372,627 | ) | |||||||||||
|
Income tax benefit (expense)
|
(92,010 | ) | 95,304 | 590 | | 3,884 | ||||||||||||||
|
|
||||||||||||||||||||
|
Net loss
|
(354,479 | ) | (113,273 | ) | (9,175 | ) | 108,184 | (368,743 | ) | |||||||||||
|
Net loss attributable to noncontrolling interests
|
| | 14,264 | | 14,264 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss) attributable to Las Vegas Sands Corp.
|
$ | (354,479 | ) | $ | (113,273 | ) | $ | 5,089 | $ | 108,184 | $ | (354,479 | ) | |||||||
|
|
||||||||||||||||||||
115
| Consolidating/ | ||||||||||||||||||||
| Las Vegas | Guarantor | Non-Guarantor | Eliminating | |||||||||||||||||
| Sands Corp. | Subsidiaries | Subsidiaries | Entries | Total | ||||||||||||||||
|
Net cash generated from (used in) operating
activities
|
$ | (42,087 | ) | $ | 404,322 | $ | 2,503,999 | $ | (203,738 | ) | $ | 2,662,496 | ||||||||
|
|
||||||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||
|
Change in restricted cash and cash equivalents.
|
| 4,295 | 800,099 | | 804,394 | |||||||||||||||
|
Capital expenditures
|
(21,355 | ) | (49,268 | ) | (1,437,870 | ) | | (1,508,493 | ) | |||||||||||
|
Proceeds from disposal of property and equipment
|
| | 6,093 | | 6,093 | |||||||||||||||
|
Acquisition of intangible assets
|
(100 | ) | | | | (100 | ) | |||||||||||||
|
Notes receivable to non-guarantor subsidiaries
|
| (50,766 | ) | | 50,766 | | ||||||||||||||
|
Dividends from non-guarantor subsidiaries
|
| 94,472 | | (94,472 | ) | | ||||||||||||||
|
Repayments of receivable from non-guarantor
subsidiaries
|
| 1,200 | | (1,200 | ) | | ||||||||||||||
|
Capital contributions to subsidiaries
|
(50,026 | ) | | | 50,026 | | ||||||||||||||
|
|
||||||||||||||||||||
|
Net cash used in investing activities
|
(71,481 | ) | (67 | ) | (631,678 | ) | 5,120 | (698,106 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||
|
Proceeds from exercise of stock options
|
23,238 | | 2,267 | | 25,505 | |||||||||||||||
|
Proceeds from exercise of warrants
|
12,512 | | | | 12,512 | |||||||||||||||
|
Dividends paid to preferred stockholders
|
(75,297 | ) | | | | (75,297 | ) | |||||||||||||
|
Distributions to noncontrolling interests
|
| (2,495 | ) | (7,893 | ) | | (10,388 | ) | ||||||||||||
|
Dividends paid to Las Vegas Sands Corp.
|
| (143,738 | ) | | 143,738 | | ||||||||||||||
|
Dividends paid to Guarantor Subsidiaries
|
| | (154,472 | ) | 154,472 | | ||||||||||||||
|
Capital contributions received
|
| 50,000 | 26 | (50,026 | ) | | ||||||||||||||
|
Borrowings from Guarantor Subsidiaries
|
| | 50,766 | (50,766 | ) | | ||||||||||||||
|
Repayments on borrowings from Guarantor
Subsidiaries
|
| | (1,200 | ) | 1,200 | | ||||||||||||||
|
Proceeds from 2011 VML credit facility
|
| | 3,201,535 | | 3,201,535 | |||||||||||||||
|
Repayments on VML credit facility
|
| | (2,060,819 | ) | | (2,060,819 | ) | |||||||||||||
|
Repayments on VOL credit facility
|
| | (749,660 | ) | | (749,660 | ) | |||||||||||||
|
Repayments on Singapore credit facility
|
| | (418,564 | ) | | (418,564 | ) | |||||||||||||
|
Repayments on senior secured credit facility
|
| (28,937 | ) | | | (28,937 | ) | |||||||||||||
|
Repayments on ferry financing
|
| | (35,002 | ) | | (35,002 | ) | |||||||||||||
|
Repayments on airplane financings
|
(3,688 | ) | | | | (3,688 | ) | |||||||||||||
|
Repayments on HVAC equipment lease
|
| (1,669 | ) | | | (1,669 | ) | |||||||||||||
|
Repayments on other long-term debt
|
| | (1,971 | ) | | (1,971 | ) | |||||||||||||
|
Repurchases and redemption of preferred stock
|
(845,321 | ) | | | | (845,321 | ) | |||||||||||||
|
Payments of preferred stock inducement premium
|
(16,871 | ) | | | | (16,871 | ) | |||||||||||||
|
Payments of deferred financing costs
|
| | (84,826 | ) | | (84,826 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash used in financing
activities
|
(905,427 | ) | (126,839 | ) | (259,813 | ) | 198,618 | (1,093,461 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Effect of exchange rate on cash
|
| | (5,292 | ) | | (5,292 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Increase (decrease) in cash and cash equivalents
|
(1,018,995 | ) | 277,416 | 1,607,216 | | 865,637 | ||||||||||||||
|
Cash and cash equivalents at beginning of period
|
1,031,844 | 412,226 | 1,593,011 | | 3,037,081 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | 12,849 | $ | 689,642 | $ | 3,200,227 | $ | | $ | 3,902,718 | ||||||||||
|
|
||||||||||||||||||||
116
| Consolidating/ | ||||||||||||||||||||
| Las Vegas | Guarantor | Non-Guarantor | Eliminating | |||||||||||||||||
| Sands Corp. | Subsidiaries | Subsidiaries | Entries | Total | ||||||||||||||||
|
Net cash generated from (used in) operating
activities
|
$ | (28,875 | ) | $ | 331,374 | $ | 1,651,768 | $ | (84,116 | ) | $ | 1,870,151 | ||||||||
|
|
||||||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||
|
Change in restricted cash and cash equivalents
|
| 159 | (688,425 | ) | | (688,266 | ) | |||||||||||||
|
Capital expenditures
|
(7,538 | ) | (26,021 | ) | (1,990,422 | ) | | (2,023,981 | ) | |||||||||||
|
Proceeds from disposal of property and equipment
|
| 828 | 48,907 | | 49,735 | |||||||||||||||
|
Acquisition of intangible assets
|
(590 | ) | | (44,713 | ) | | (45,303 | ) | ||||||||||||
|
Purchases of investments
|
| | (173,774 | ) | | (173,774 | ) | |||||||||||||
|
Proceeds from investments
|
| | 173,774 | | 173,774 | |||||||||||||||
|
Notes receivable to non-guarantor subsidiaries
|
| (52,729 | ) | | 52,729 | | ||||||||||||||
|
Dividends from Guarantor Subsidiaries
|
4,300,000 | | | (4,300,000 | ) | | ||||||||||||||
|
Dividends from non-guarantor subsidiaries
|
| 56,100 | | (56,100 | ) | | ||||||||||||||
|
Capital contributions to subsidiaries
|
(3,567,037 | ) | (16,537 | ) | | 3,583,574 | | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash generated from (used in) investing
activities
|
724,835 | (38,200 | ) | (2,674,653 | ) | (719,797 | ) | (2,707,815 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||
|
Proceeds from exercise of stock options
|
16,455 | | | | 16,455 | |||||||||||||||
|
Proceeds from exercise of warrants
|
225,514 | | | | 225,514 | |||||||||||||||
|
Dividends paid to preferred stockholders
|
(93,400 | ) | | | | (93,400 | ) | |||||||||||||
|
Dividends paid to Las Vegas Sands Corp.
|
| (4,384,116 | ) | | 4,384,116 | | ||||||||||||||
|
Dividends paid to Guarantor Subsidiaries
|
| | (56,100 | ) | 56,100 | | ||||||||||||||
|
Capital contributions received
|
| 3,400,037 | 183,537 | (3,583,574 | ) | | ||||||||||||||
|
Borrowings from Guarantor Subsidiaries
|
| | 52,729 | (52,729 | ) | | ||||||||||||||
|
Proceeds from VOL credit facility
|
| | 749,305 | | 749,305 | |||||||||||||||
|
Proceeds from Singapore credit facility
|
| | 647,988 | | 647,988 | |||||||||||||||
|
Repayments on senior secured credit facility
|
| (1,810,329 | ) | | | (1,810,329 | ) | |||||||||||||
|
Repayments on VML credit facility
|
| | (572,337 | ) | | (572,337 | ) | |||||||||||||
|
Repurchase and cancellation of senior notes
|
(56,675 | ) | | | | (56,675 | ) | |||||||||||||
|
Repayments on ferry financing
|
| | (35,055 | ) | | (35,055 | ) | |||||||||||||
|
Repayments on airplane financings
|
(3,687 | ) | | | | (3,687 | ) | |||||||||||||
|
Repayments on HVAC equipment lease
|
| (1,711 | ) | | | (1,711 | ) | |||||||||||||
|
Repayments on other long-term debt
|
| (108,549 | ) | (12,532 | ) | | (121,081 | ) | ||||||||||||
|
Payments of preferred stock inducement premium
|
(6,579 | ) | | | | (6,579 | ) | |||||||||||||
|
Payments of deferred financing costs
|
| (9,905 | ) | (56,060 | ) | | (65,965 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net cash generated from (used in) financing
activities
|
81,628 | (2,914,573 | ) | 901,475 | 803,913 | (1,127,557 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Effect of exchange rate on cash
|
| | 46,886 | | 46,886 | |||||||||||||||
|
|
||||||||||||||||||||
|
Increase (decrease) in cash and cash equivalents
|
777,588 | (2,621,399 | ) | (74,524 | ) | | (1,918,335 | ) | ||||||||||||
|
Cash and cash equivalents at beginning of period
|
254,256 | 3,033,625 | 1,667,535 | | 4,955,416 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | 1,031,844 | $ | 412,226 | $ | 1,593,011 | $ | | $ | 3,037,081 | ||||||||||
|
|
||||||||||||||||||||
117
| Consolidating/ | ||||||||||||||||||||
| Las Vegas | Guarantor | Non-Guarantor | Eliminating | |||||||||||||||||
| Sands Corp. | Subsidiaries | Subsidiaries | Entries | Total | ||||||||||||||||
|
Net cash generated from operating activities
|
$ | 94,625 | $ | 445 | $ | 615,885 | $ | (72,342 | ) | $ | 638,613 | |||||||||
|
|
||||||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||
|
Change in restricted cash and cash equivalents
|
| (729 | ) | 79,359 | | 78,630 | ||||||||||||||
|
Capital expenditures
|
(3,570 | ) | (99,232 | ) | (1,990,094 | ) | | (2,092,896 | ) | |||||||||||
|
Proceeds from disposal of property and equipment
|
60 | 2,554 | 1,589 | | 4,203 | |||||||||||||||
|
Notes receivable to non-guarantor subsidiaries
|
(20,000 | ) | (171,671 | ) | | 191,671 | | |||||||||||||
|
Intercompany receivable to non-guarantor
subsidiaries
|
(57,000 | ) | | | 57,000 | | ||||||||||||||
|
Repayments of receivable from non-guarantor
subsidiaries
|
499,310 | 898,574 | | (1,397,884 | ) | | ||||||||||||||
|
Dividends from Guarantor Subsidiaries
|
6,508,610 | | | (6,508,610 | ) | | ||||||||||||||
|
Dividends from non-guarantor subsidiaries
|
| 16,406 | | (16,406 | ) | | ||||||||||||||
|
Capital contributions to subsidiaries
|
(6,964,009 | ) | (224 | ) | | 6,964,233 | | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash generated from (used in) investing
activities
|
(36,599 | ) | 645,678 | (1,909,146 | ) | (709,996 | ) | (2,010,063 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||
|
Proceeds from exercise of stock options
|
51 | | | | 51 | |||||||||||||||
|
Proceeds from sale of and contribution from
noncontrolling interest, net of transaction
costs
|
| | 2,386,428 | | 2,386,428 | |||||||||||||||
|
Dividends paid to preferred stockholders
|
(94,697 | ) | | | | (94,697 | ) | |||||||||||||
|
Dividends paid to Las Vegas Sands Corp.
|
| (6,580,952 | ) | | 6,580,952 | | ||||||||||||||
|
Dividends paid to Guarantor Subsidiaries
|
| | (16,406 | ) | 16,406 | | ||||||||||||||
|
Capital contributions received
|
| 6,758,758 | 205,475 | (6,964,233 | ) | | ||||||||||||||
|
Borrowings from Las Vegas Sands Corp.
|
| | 77,000 | (77,000 | ) | | ||||||||||||||
|
Borrowings from Guarantor Subsidiaries
|
| | 171,671 | (171,671 | ) | | ||||||||||||||
|
Repayments on borrowings from Las Vegas Sands
Corp.
|
| | (499,310 | ) | 499,310 | | ||||||||||||||
|
Repayments on borrowings from Guarantor
Subsidiaries
|
| | (898,574 | ) | 898,574 | | ||||||||||||||
|
Proceeds from Singapore credit facility
|
| | 1,221,644 | | 1,221,644 | |||||||||||||||
|
Proceeds from exchangeable bonds
|
| | 600,000 | | 600,000 | |||||||||||||||
|
Proceeds from ferry financing
|
| | 9,884 | | 9,884 | |||||||||||||||
|
Repayments on VML credit facility
|
| | (662,552 | ) | | (662,552 | ) | |||||||||||||
|
Repayments on senior secured credit facility
|
| (40,000 | ) | | | (40,000 | ) | |||||||||||||
|
Repayments on Singapore credit facility
|
| | (17,762 | ) | | (17,762 | ) | |||||||||||||
|
Repayments on ferry financing
|
| | (17,695 | ) | | (17,695 | ) | |||||||||||||
|
Repayments on airplane financings
|
(3,687 | ) | | | | (3,687 | ) | |||||||||||||
|
Repayments on other long-term debt
|
| (34,249 | ) | (1,027 | ) | | (35,276 | ) | ||||||||||||
|
Payments of deferred financing costs
|
| (2,880 | ) | (37,485 | ) | | (40,365 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net cash generated from (used in) financing
activities
|
(98,333 | ) | 100,677 | 2,521,291 | 782,338 | 3,305,973 | ||||||||||||||
|
|
||||||||||||||||||||
|
Effect of exchange rate on cash
|
| | (17,270 | ) | | (17,270 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Increase (decrease) in cash and cash equivalents
|
(40,307 | ) | 746,800 | 1,210,760 | | 1,917,253 | ||||||||||||||
|
Cash and cash equivalents at beginning of year
|
294,563 | 2,286,825 | 456,775 | | 3,038,163 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cash and cash equivalents at end of year
|
$ | 254,256 | $ | 3,033,625 | $ | 1,667,535 | $ | | $ | 4,955,416 | ||||||||||
|
|
||||||||||||||||||||
118
| Quarter | ||||||||||||||||||||
| First(1) | Second(1)(2) | Third(1) | Fourth(1) | Total(1) | ||||||||||||||||
| (In thousands, except per share data) | ||||||||||||||||||||
|
2011
|
||||||||||||||||||||
|
Net revenues
|
$ | 2,111,919 | $ | 2,345,096 | $ | 2,409,375 | $ | 2,544,355 | $ | 9,410,745 | ||||||||||
|
Operating income
|
485,927 | 608,122 | 632,556 | 663,282 | 2,389,887 | |||||||||||||||
|
Net income
|
364,503 | 489,092 | 505,172 | 524,352 | 1,883,119 | |||||||||||||||
|
Net income attributable to Las Vegas Sands Corp.
|
289,323 | 410,637 | 424,879 | 435,284 | 1,560,123 | |||||||||||||||
|
Net income attributable to common stockholders
|
228,156 | 367,607 | 353,631 | 320,114 | 1,269,508 | |||||||||||||||
|
Basic income per share
|
0.32 | 0.50 | 0.48 | 0.44 | 1.74 | |||||||||||||||
|
Diluted income per share
|
0.28 | 0.45 | 0.44 | 0.39 | 1.56 | |||||||||||||||
|
2010
|
||||||||||||||||||||
|
Net revenues
|
$ | 1,334,888 | $ | 1,594,476 | $ | 1,908,772 | $ | 2,015,046 | $ | 6,853,182 | ||||||||||
|
Operating income
|
141,820 | 166,775 | 383,305 | 488,686 | 1,180,586 | |||||||||||||||
|
Net income
|
47,814 | 78,548 | 268,834 | 386,407 | 781,603 | |||||||||||||||
|
Net income attributable to Las Vegas Sands Corp.
|
17,581 | 41,807 | 214,497 | 325,509 | 599,394 | |||||||||||||||
|
Net income (loss) attributable to common stockholders
|
(28,905 | ) | (4,679 | ) | 168,011 | 273,036 | 407,463 | |||||||||||||
|
Basic income (loss) per share
|
(0.04 | ) | (0.01 | ) | 0.25 | 0.40 | 0.61 | |||||||||||||
|
Diluted income (loss) per share
|
(0.04 | ) | (0.01 | ) | 0.21 | 0.34 | 0.51 | |||||||||||||
| (1) |
The Company repurchased, redeemed or induced holders to redeem all
outstanding preferred stock, which resulted in charges to net income
attributable to common stockholders of $18.4 million, $0.7 million,
$29.0 million and $97.6 million during the first, second, third and
fourth quarters during the year ended December 31, 2011, respectively.
For the year ended December 31, 2011, $145.7 million was charged to
net income attributable to common stockholders.
|
|
| (2) |
The Marina Bay Sands opened on April 27, 2010.
|
119
| Provision | ||||||||||||||||
| Balance at | for | Write-offs, | Balance | |||||||||||||
| Beginning | Doubtful | Net of | at End | |||||||||||||
| Description | of Year | Accounts | Recoveries | of Year | ||||||||||||
| (In thousands) | ||||||||||||||||
|
Allowance for doubtful accounts:
|
||||||||||||||||
|
2009
|
$ | 61,217 | 103,802 | (46,319 | ) | $ | 118,700 | |||||||||
|
|
||||||||||||||||
|
2010
|
$ | 118,700 | 97,762 | (34,606 | ) | $ | 181,856 | |||||||||
|
|
||||||||||||||||
|
2011
|
$ | 181,856 | 150,456 | (57,246 | ) | $ | 275,066 | |||||||||
|
|
||||||||||||||||
| Balance at | Balance | |||||||||||||||
| Beginning | at End | |||||||||||||||
| Description | of Year | Additions | Deductions | of Year | ||||||||||||
| (In thousands) | ||||||||||||||||
|
Deferred income tax asset valuation allowance:
|
||||||||||||||||
|
2009
|
$ | 92,819 | 187,188 | | $ | 280,007 | ||||||||||
|
|
||||||||||||||||
|
2010
|
$ | 280,007 | 51,268 | | $ | 331,275 | ||||||||||
|
|
||||||||||||||||
|
2011
|
$ | 331,275 | 46,228 | (52,264 | ) | $ | 325,239 | |||||||||
|
|
||||||||||||||||
120
121
122
| Exhibit No. | Description of Document | |||
| 3.1 |
Certificate of Amended and Restated Articles of Incorporation
of Las Vegas Sands Corp. (incorporated by reference from
Exhibit 3.1 to the Companys Amendment No. 2 to Registration
Statement on Form S-1 (Reg. No. 333-118827) dated November 22,
2004).
|
|||
|
|
||||
| 3.2 |
Amended and Restated By-laws of Las Vegas Sands Corp.
(incorporated by reference from Exhibit 3.2 to the Companys
Quarterly Report on Form 10-Q for the quarter ended September
30, 2007 and filed on November 9, 2007).
|
|||
|
|
||||
| 3.3 |
Certificate of Designations for Series A 10% Cumulative
Perpetual Preferred Stock (incorporated by reference from
Exhibit 3.1 to the Companys Current Report on Form 8-K filed
on November 14, 2008).
|
|||
|
|
||||
| 3.4 |
Operating Agreement of Las Vegas Sands, LLC dated July 28,
2005 (incorporated by reference from Exhibit 3.1 to the
Companys Current Report on Form S-3 filed on November 17,
2008).
|
|||
|
|
||||
| 3.5 |
First Amendment to the Operating Agreement of Las Vegas Sands,
LLC dated May 23, 2007 (incorporated by reference from Exhibit
3.2 to the Companys Current Report on Form S-3 filed on
November 17, 2008).
|
|||
|
|
||||
| 4.1 |
Form of Specimen Common Stock Certificate of Las Vegas Sands
Corp. (incorporated by reference from Exhibit 4.1 to the
Companys Amendment No. 2 to Registration Statement on Form
S-1 (Reg. No. 333-118827) dated November 22, 2004).
|
|||
|
|
||||
| 4.2 |
Indenture, dated as of February 10, 2005, by and between Las
Vegas Sands Corp., as issuer, and U.S. Bank National
Association, as trustee (the 6.375% Notes Indenture)
(incorporated by reference from Exhibit 4.2 to the Companys
Current Report on Form 8-K filed on February 15, 2005).
|
|||
|
|
||||
| 4.3 |
Supplemental Indenture to the 6.375% Notes Indenture, dated as
of February 22, 2005, by and among Las Vegas Sands, Inc.
(n/k/a Las Vegas Sands, LLC), Venetian Casino Resort, LLC,
Mall Intermediate Holding Company, LLC, Lido Intermediate
Holding Company, LLC, Lido Casino Resort, LLC, (which was
merged into Venetian Casino Resort, LLC in March 2007),
Venetian Venture Development, LLC, Venetian Operating Company,
LLC (which was merged into Venetian Casino Resort, LLC in
March 2006), Venetian Marketing, Inc. and Venetian Transport,
LLC, as guarantors, Las Vegas Sands Corp., as issuer and U.S.
Bank National Association, as trustee) (incorporated by
reference from Exhibit 4.1 to the Companys Current Report on
Form 8-K filed on February 23, 2005).
|
|||
|
|
||||
| 4.4 |
Second Supplemental Indenture to the 6.375% Notes Indenture,
dated as of May 23, 2007, by and among Interface Group Nevada,
Inc., Lido Casino Resort Holding Company, LLC, Phase II Mall
Holding, LLC, Phase II Mall Subsidiary, LLC, Sands
Pennsylvania, Inc. and Palazzo Condo Tower, LLC, as
guaranteeing subsidiaries, the guarantors party to the first
supplemental indenture, Las Vegas Sands Corp., as issuer, and
U.S. Bank National Association, as trustee (incorporated by
reference from Exhibit 4.1 to the Companys Quarterly Report
on Form 10-Q for the quarter ended June 30, 2007 and filed on
August 9, 2007).
|
|||
123
| Exhibit No. | Description of Document | |||
| 10.1 |
Warrant Agreement, dated as of November 14, 2008, between Las Vegas
Sands Corp. and U.S. Bank National Association, as warrant agent
(incorporated by reference from Exhibit 10.1 to the Companys
Current Report on Form 8-K filed on November 14, 2008).
|
|||
|
|
||||
| 10.2 |
Amendment and Restatement Agreement dated as of August 17, 2010, to
the Credit and Guaranty Agreement dated as of May 23, 2007, as
amended, among Las Vegas Sands, LLC, the Guarantors party thereto,
the Lenders party thereto and The Bank of Nova Scotia (including as
Exhibit A thereto the Amended and Restated Credit and Guaranty
Agreement dated as of August 18, 2010 among Las Vegas Sands, LLC,
the Guarantors party thereto, the lenders party thereto, Goldman
Sachs Credit Partners L.P, Citigroup Global Markets Inc., The Bank
of Nova Scotia and Credit Suisse AG, Cayman Islands Branch,
Barclays Capital Inc. and JPMorgan Chase Bank, N.A.) (incorporated
by reference from Exhibit 10.1 to the Companys Quarterly Report on
Form 10-Q for the quarter ended September 30, 2010 and filed on
November 9, 2010).
|
|||
|
|
||||
| 10.3 |
Security Agreement, dated as of May 23, 2007, between each of the
parties named as a grantor therein and The Bank of Nova Scotia, as
collateral agent for the secured parties, as defined therein
(incorporated by reference from Exhibit 10.5 to the Companys
Quarterly Report on Form 10-Q for the quarter ended June 30, 2007
and filed on August 9, 2007).
|
|||
|
|
||||
| 10.4 |
Deed of Trust, Leasehold Deed of Trust, Assignment of Rents and
Leases, Security Agreement and Fixture Filing made by Phase II Mall
Subsidiary, LLC, as trustor, as of May 23, 2007 in favor of First
American Title Insurance Company, as trustee, for the benefit of
The Bank of Nova Scotia, in its capacity as collateral agent, as
beneficiary (incorporated by reference from Exhibit 10.6 to the
Companys Quarterly Report on Form 10-Q for the quarter ended June
30, 2007 and filed on August 9, 2007).
|
|||
|
|
||||
| 10.5 |
Deed of Trust, Leasehold Deed of Trust, Assignment of Rents and
Leases, Security Agreement and Fixture Filing made by Las Vegas
Sands, LLC, as trustor, as of May 23, 2007 in favor of First
American Title Insurance Company, as trustee, for the benefit of
The Bank of Nova Scotia, in its capacity as collateral agent, as
beneficiary (incorporated by reference from Exhibit 10.7 to the
Companys Quarterly Report on Form 10-Q for the quarter ended June
30, 2007 and filed on August 9, 2007).
|
|||
|
|
||||
| 10.6 |
Deed of Trust, Leasehold Deed of Trust, Assignment of Rents and
Leases, Security Agreement and Fixture Filing made by Venetian
Casino Resort, LLC, as trustor, as of May 23, 2007 in favor of
First American Title Insurance Company, as trustee, for the benefit
of The Bank of Nova Scotia, in its capacity as collateral agent, as
beneficiary (incorporated by reference from Exhibit 10.8 to the
Companys Quarterly Report on Form 10-Q for the quarter ended June
30, 2007 and filed on August 9, 2007).
|
|||
|
|
||||
| 10.7 |
Deed of Trust, Leasehold Deed of Trust, Assignment of Rents and
Leases, Security Agreement and Fixture Filing made by Venetian
Casino Resort, LLC and Las Vegas Sands, LLC, jointly and severally
as trustors, as of May 23, 2007 in favor of First American Title
Insurance Company, as trustee, for the benefit of The Bank of Nova
Scotia, in its capacity as collateral agent, as beneficiary
(incorporated by reference from Exhibit 10.9 to the Companys
Quarterly Report on Form 10-Q for the quarter ended June 30, 2007
and filed on August 9, 2007).
|
|||
|
|
||||
| 10.8 |
Deed of Trust, Leasehold Deed of Trust, Assignment of Rents and
Leases, Security Agreement and Fixture Filing made by Interface
Group-Nevada, Inc., as trustor, as of May 23, 2007 in favor of
First American Title Insurance Company, as trustee, for the benefit
of The Bank of Nova Scotia, in its capacity as collateral agent, as
beneficiary (incorporated by reference from Exhibit 10.10 to the
Companys Quarterly Report on Form 10-Q for the quarter ended June
30, 2007 and filed on August 9, 2007).
|
|||
124
| Exhibit No. | Description of Document | |||
| 10.9 |
Credit Agreement, dated as of September 21, 2011, entered into by
and among VML US Finance LLC, Venetian Macau Limited, the financial
institutions listed on the signature pages thereto as Lenders, Bank
of China Limited, Macau Branch (BOC), as administrative agent for
the Lenders, Goldman Sachs (Asia) L.L.C., Goldman Sachs Lending
Partners LLC, Bank of America, N.A., BOC, Barclays Capital, BNP
Paribas Hong Kong Branch, Citigroup Global Markets Asia Limited,
Citibank, N.A. Hong Kong Branch, Commerzbank AG, Credit Agricole
Corporate and Investment Bank, Credit Suisse Securities (USA) LLC,
Credit Suisse AG, Singapore Branch, Industrial and Commercial Bank
of China (Macau) Limited, ING Capital L.L.C. and ING Bank NV,
Singapore Bank, Sumitomo Mitsui Banking Corporation, UBS Securities
LLC and United Overseas Bank Limited, as global coordinators and
bookrunners for the Term Loan Facility and Revolving Credit
Facility and as co-syndication agents for the Term Loan Lenders and
Revolving Loan Lenders and Banco Nacional Ultramarino, S.A., DBS
Bank Ltd., Oversea-Chinese Banking Corporation Limited, The Bank of
Nova Scotia and Wing Lung Bank Ltd., Macau Branch, as lead
arrangers for the Term Loan Facility and Revolving Credit Facility
(incorporated by reference from Exhibit 10.1 to the Companys
Quarterly Report on Form 10-Q for the quarter ended September 30,
2011 and filed on November 9, 2011).
|
|||
|
|
||||
| 10.10 |
Credit Agreement, dated as of May 17, 2010, by and among Venetian
Orient Limited, the financial institutions listed as Lenders on the
signature pages thereto, The Bank of Nova Scotia, as Administrative
Agent, Goldman Sachs Lending Partners LLC, BNP Paribas, Hong Kong
Branch, Citibank, N.A., Citigroup Financial Services Limited and
Citibank, N.A., Hong Kong Branch, UBS AG Hong Kong Branch, Barclays
Capital, The Investment Banking Division of Barclays PLC, Bank of
China Limited, Macau Branch (BOC), and Industrial and Commercial
Bank of China (Macau) Limited (ICBC), as Global Coordinators and
Bookrunners, and, with the exception of BOC and ICBC, as
co-syndication agents for the enders, and Banco Nacional
Ultramarino, S.A., DBS Bank Ltd. and Oversea-Chinese Banking
Corporation Limited, as Mandated Lead Arrangers and Bookrunners
(incorporated by reference from Exhibit 10.1 to the Companys
Quarterly Report on Form 10-Q for the quarter ended June 30, 2010
and filed on August 9, 2010).
|
|||
|
|
||||
| 10.11 |
Sponsor Agreement, dated as of May 17, 2010, by and between Sands
China Ltd., The Bank of Nova Scotia, as administrative agent, and
Bank of China Limited, Macau Branch, as the collateral agent
(incorporated by reference from Exhibit 10.2 to the Companys
Quarterly Report on Form 10-Q for the quarter ended June 30, 2010
and filed on August 9, 2010).
|
|||
|
|
||||
| 10.12 |
Guaranty, dated as of May 17, 2010, is made by Sands China Ltd.,
and each Subsidiary of Sands China Ltd. Required from time to time
to become party hereto pursuant to the Credit Agreement, in favor
of and for the benefit of The Bank of Nova Scotia, as
administrative agent (incorporated by reference from Exhibit 10.3
to the Companys Quarterly Report on Form 10-Q for the quarter
ended June 30, 2010 and filed on August 9, 2010).
|
|||
|
|
||||
| 10.13 |
Credit Agreement, dated as of May 25, 2006, by and among VML US
Finance LLC, Venetian Macau Limited, the financial institutions
listed therein as lenders, The Bank of Nova Scotia, Banco Nacional
Ultramarino, S.A., Sumitomo Mitsui Banking Corporation, Goldman
Sachs Credit Partners L.P., Lehman Brothers Inc. and Citigroup
Global Markets, Inc. (incorporated by reference from Exhibit 10.1
to the Companys Quarterly Report on Form 10-Q for the quarter
ended June 30, 2006 and filed on August 9, 2006).
|
|||
|
|
||||
| 10.14 |
Disbursement Agreement, dated as of May 25, 2006, by and among VML
US Finance LLC, Venetian Cotai Limited, Venetian Macau Limited and
The Bank of Nova Scotia (incorporated by reference from Exhibit
10.2 to the Companys Quarterly Report on Form 10-Q for the quarter
ended June 30, 2006 and filed on August 9, 2006).
|
|||
|
|
||||
| 10.15 |
First Amendment to Credit Agreement and Disbursement Agreement,
dated as of March 5, 2007, among Venetian Macau Limited, VML US
Finance LC, Venetian Cotai Limited and The Bank of Nova Scotia, as
administrative agent and disbursement agent (incorporated by
reference from Exhibit 10.1 to the Companys Quarterly Report on
Form 10-Q for the quarter ended March 31, 2007 and filed on May 10,
2007).
|
|||
|
|
||||
| 10.16 |
First Amendment to Disbursement Agreement, dated as of March 5,
2007, among VML US Finance LLC, Venetian Cotai Limited, Venetian
Macau Limited and The Bank of Nova Scotia, as disbursement agent
and bank agent. (incorporated by reference from Exhibit 10.2 to the
Companys Quarterly Report on Form 10-Q for the quarter ended March
31, 2007 and filed on May 10, 2007).
|
|||
125
| Exhibit No. | Description of Document | |||
| 10.17 |
Second Amendment to Credit Agreement, dated as of August 12, 2009,
by and among VML US Finance LLC, Venetian Macau Limited and The
Bank of Nova Scotia, as administrative agent for the Lenders and
the Loan Parties party thereto (incorporated by reference from
Exhibit 10.7 to the Companys Quarterly Report on Form 10-Q for the
quarter ended September 30, 2009 and filed on November 9, 2009).
|
|||
|
|
||||
| 10.18 |
Facility Agreement, dated as of December 28, 2007, among Marina Bay
Sands Pte. Ltd., as borrower, Goldman Sachs Foreign Exchange
(Singapore) Pte., DBS Bank Ltd., UOB Asia Limited, Oversea-Chinese
Banking Corporation Limited, as coordinators, and DBS Bank Ltd., as
technical bank, agent and security trustee (incorporated by
reference from Exhibit 10.59 to the Companys Annual Report on Form
10-K for year ended December 31, 2007 and filed on February 29,
2008).
|
|||
|
|
||||
| 10.19 |
Sponsor Support Agreement, dated as of December 28, 2007, among Las
Vegas Sands Corp., as sponsor, Sands Mauritius Holdings and MBS
Holdings Pte. Ltd., as holding company, Marina Bay Sands Pte. Ltd.,
as borrower and DBS Bank Ltd., as security trustee (incorporated by
reference from Exhibit 10.60 to the Companys Annual Report on Form
10-K for year ended December 31, 2007 and filed on February 29,
2008).
|
|||
|
|
||||
| 10.20 |
Construction Agency Agreement, dated as of May 1, 1997, by and
between Venetian Casino Resort, LLC and Atlantic Pacific Las Vegas,
LLC (incorporated by reference from Exhibit 10.21 to Amendment No.
2 to Las Vegas Sands, Inc.s Registration Statement on Form S-4
(File No. 333-42147) dated March 27, 1998).
|
|||
|
|
||||
| 10.21 |
Sands Resort Hotel and Casino Agreement, dated as of February 18,
1997, by and between Clark County and Las Vegas Sands, Inc.
(incorporated by reference from Exhibit 10.27 to Amendment No. 1 to
Las Vegas Sands, Inc.s Registration Statement on Form S-4 (File
No. 333-42147) dated February 12, 1998).
|
|||
|
|
||||
| 10.22 |
Addendum to Sands Resort Hotel and Casino Agreement, dated as of
September 16, 1997, by and between Clark County and Las Vegas
Sands, Inc. (incorporated by reference from Exhibit 10.20 to the
Companys Amendment No. 1 to Registration Statement on Form S-1
(Reg. No. 333-118827) dated October 25, 2004).
|
|||
|
|
||||
| 10.23 |
Improvement Phasing Agreement by and between Clark County and Lido
Casino Resort, LLC (incorporated by reference from Exhibit 10.21 to
the Companys Amendment No. 1 to Registration Statement on Form S-1
(Reg. No. 333-118827) dated October 22, 2004).
|
|||
|
|
||||
| 10.24 |
Concession Contract for Operating Casino Games of Chance or Games
of Other Forms in the Macao Special Administrative Region, June
26, 2002, by and among the Macao Special Administrative Region and
Galaxy Casino Company Limited (incorporated by reference from
Exhibit 10.40 to Las Vegas Sands, Inc.s Form 10-K for the year
ended December 31, 2002 and filed on March 31, 2003).
|
|||
|
|
||||
| 10.25 | |
Subconcession Contract for Operating Casino Games of Chance or
Games of Other Forms in the Macao Special Administrative Region,
dated December 19, 2002, between Galaxy Casino Company Limited, as
concessionaire, and Venetian Macau S.A., as subconcessionaire
(incorporated by reference from Exhibit 10.65 to the Companys
Amendment No. 5 to Registration Statement on Form S-1 (Reg. No.
333-118827) dated December 10, 2004).
|
||
|
|
||||
| 10.26 |
Land Concession Agreement, dated as of December 10, 2003, relating
to the Sands Macao between the Macao Special Administrative Region
and Venetian Macau Limited (incorporated by reference from Exhibit
10.39 to the Companys Amendment No. 1 to Registration Statement
on Form S-1 (Reg. No. 333-118827) dated October 25, 2004).
|
|||
126
| Exhibit No. | Description of Document | |||
| 10.27 |
Amendment, published on April 22, 2008, to Land Concession
Agreement, dated as of December 10, 2003, relating to the Sands
Macao between the Macau Special Administrative Region and Venetian
Macau Limited (incorporated by reference from Exhibit 10.3 to the
Companys Quarterly Report on Form 10-Q for the quarter ended
March 31, 2008 and filed on May 9, 2008).
|
|||
|
|
||||
| 10.28 |
Land Concession Agreement, dated as of February 23, 2007, relating
to the Venetian Macao, Four Seasons Macao and Site 3 among the
Macau Special Administrative Region, Venetian Cotai Limited and
Venetian Macau Limited (incorporated by reference from Exhibit
10.3 to the Companys Quarterly Report on Form 10-Q for the
quarter ended March 31, 2007 and filed on May 10, 2007).
|
|||
|
|
||||
| 10.29 |
Amendment published on October 28, 2008, to Land Concession
Agreement between Macau Special Administrative Region and Venetian
Cotai Limited (incorporated by reference from Exhibit 10.5 to the
Companys Quarterly Report on Form 10-Q for the quarter ended
September 30, 2008 and filed on November 10, 2008).
|
|||
|
|
||||
| 10.30 |
Development Agreement, dated August 23, 2006, between the
Singapore Tourism Board and Marina Bay Sands Pte. Ltd.
(incorporated by reference from Exhibit 10.3 to the Companys
Quarterly Report on Form 10-Q for the quarter ended September 30,
2006 and filed on November 9, 2006).
|
|||
|
|
||||
| 10.31 |
Supplement to Development Agreement, dated December 11, 2009, by
and between Singapore Tourism Board and Marina Bay Sands PTE. LTD
(incorporated by reference from Exhibit 10.76 to the Companys
Annual Report on Form 10-K for the year ended December 31, 2009
and filed on March 1, 2010).
|
|||
|
|
||||
| 10.32 |
Energy Services Agreement, dated as of May 1, 1997, by and between
Atlantic Pacific Las Vegas, LLC and Venetian Casino Resort, LLC
(incorporated by reference from Exhibit 10.3 to Amendment No. 2 to
Las Vegas Sands, Inc.s Registration Statement on Form S-4 (File
No. 333-42147) dated March 27, 1998).
|
|||
|
|
||||
| 10.33 |
Energy Services Agreement Amendment No. 1, dated as of July 1,
1999, by and between Atlantic Pacific Las Vegas, LLC and Venetian
Casino Resort, LLC (incorporated by reference from Exhibit 10.8 to
Las Vegas Sands, Inc.s Annual Report on Form 10-K for the year
ended December 31, 1999 and filed on March 30, 2000).
|
|||
|
|
||||
| 10.34 |
Energy Services Agreement Amendment No. 2, dated as of July 1,
2006, by and between Atlantic Pacific Las Vegas, LLC and Venetian
Casino Resort, LLC (incorporated by reference from Exhibit 10.77
to the Companys Annual Report on Form 10-K for the year ended
December 31, 2006 and filed on February 28, 2007).
|
|||
|
|
||||
| 10.35 |
Energy Services Agreement Amendment No. 3 dated as of February 10,
2009, by and between Trigen-Las Vegas Energy Company, LLC f/k/a
Atlantic Pacific Las Vegas, LLC, Venetian Casino Resort, LLC Grand
Canal Shops II, LLC and Interface Group-Nevada, Inc. (incorporated
by reference from Exhibit 10.34 to the Companys Annual Report on
Form 10-K for year ended December 31, 2010 and filed on March 1,
2011).
|
|||
|
|
||||
| 10.36 |
Energy Services Agreement, dated as of November 14, 1997, by and
between Atlantic-Pacific Las Vegas, LLC and Interface
Group-Nevada, Inc. (incorporated by reference from Exhibit 10.8 to
Amendment No. 1 of the Companys Registration Statement on Form
S-1 (Reg. No. 333-118827) dated October 25, 2004).
|
|||
|
|
||||
| 10.37 |
Energy Services Agreement Amendment No. 1, dated as of July 1,
1999, by and between Atlantic-Pacific Las Vegas, LLC and Interface
Group-Nevada, Inc. (incorporated by reference from Exhibit 10.9 to
the Companys Amendment No. 1 to Registration Statement on Form
S-1 (Reg. No. 333-118827) dated October 25, 2004).
|
|||
|
|
||||
| 10.38 |
Amended and Restated Services Agreement, dated as of November 14,
1997, by and among Las Vegas Sands, Inc., Venetian Casino Resort,
LLC, Interface Group Holding Company, Inc., Interface
Group-Nevada, Inc., Lido Casino Resort MM, Inc., Grand Canal Shops
Mall MM Subsidiary, Inc. and certain subsidiaries of Venetian
Casino Resort, LLC named therein (incorporated by reference from
Exhibit 10.15 to Amendment No. 1 to Las Vegas Sands, Inc.s
Registration Statement on Form S-4 (File No. 333-42147) dated
February 12, 1998).
|
|||
|
|
||||
| 10.39 |
Assignment and Assumption Agreement, dated as of November 8, 2004,
by and among Las Vegas Sands, Inc., Venetian Casino Resort, LLC,
Interface Group Holding Company, Inc., Interface Group-Nevada,
Inc., Interface Operations LLC, Lido Casino Resort MM, Inc., Grand
Canal Shops Mall MM Subsidiary, Inc. and certain subsidiaries of
Venetian Casino Resort, LLC named therein (incorporated by
reference from Exhibit 10.52 to the Companys Amendment No. 2 to
Registration Statement on Form S-1 (Reg. No. 333-118827) dated
November 22, 2004).
|
|||
127
| Exhibit No. | Description of Document | |||
| 10.40 |
Fourth Amended and Restated Reciprocal Easement, Use and Operating
Agreement, dated as of February 29, 2008, by and among Interface
Group Nevada, Inc., Grand Canal Shops II, LLC, Phase II Mall
Subsidiary, LLC, Venetian Casino Resort, LLC, and Palazzo Condo
Tower, LLC (incorporated by reference from Exhibit 10.1 to the
Companys Quarterly Report on Form 10-Q for the quarter ended
March 31, 2008 and filed on May 9, 2008).
|
|||
|
|
||||
| 10.41 |
Amended and Restated Las Vegas Sands, Inc. 1997 Fixed Stock Option
Plan (the 1997 Stock Option Plan) (incorporated by reference
from Exhibit 10.10 to Las Vegas Sands, Inc.s Quarterly Report on
Form 10-Q for the quarter ended June 30, 2002 and filed on August
14, 2002).
|
|||
|
|
||||
| 10.42 |
First Amendment to the 1997 Stock Option Plan, dated June 4, 2002 (incorporated by reference from
Exhibit 10.11 to Las Vegas Sands, Inc.s Quarterly Report on Form 10-Q for the quarter ended June
30, 2002 and filed on August 14, 2002).
|
|||
|
|
||||
| 10.43 |
Assumption Agreement, dated as of January 2, 2002, by Sheldon G. Adelson with respect to the 1997
Stock Option Plan (incorporated by reference from Exhibit 10.5 to Las Vegas Sands, Inc.s Quarterly
Report on Form 10-Q for the quarter ended March 31, 2002 and filed on May 8, 2002).
|
|||
|
|
||||
| 10.44 |
Assumption Agreement, dated as of July 15, 2004, by Las Vegas Sands, Inc. with respect to the 1997
Stock Option Plan (incorporated by reference from Exhibit 10.25 to the Companys Registration
Statement on Form S-1 (Reg. No. 333-118827) dated September 3, 2004).
|
|||
|
|
||||
| 10.45 |
Assignment and Assumption Agreement, dated as of December 20, 2004, by and among Las Vegas Sands,
Inc., Las Vegas Sands Corp. and Sheldon G. Adelson (incorporated by reference from Exhibit 10.27 to
the Companys Current Report on Form 8-K filed on April 4, 2005).
|
|||
|
|
||||
| 10.46 |
Las Vegas Sands Corp. 2004 Equity Award Plan (incorporated by reference from Exhibit 10.41 to the
Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2005and filed on May 16,
2005).
|
|||
|
|
||||
| 10.47 |
First Amendment, dated as of February 5, 2007, to the Las Vegas Sands Corp. 2004 Equity Award Plan
(incorporated by reference from Exhibit 10.76 to the Companys Annual Report on Form 10-K for the
year ended December 31, 2006 and filed on February 28, 2007).
|
|||
|
|
||||
| 10.48 | * |
Second Amendment, dated as of December 14, 2011, to the Las Vegas Sands Corp. 2004 Equity Award Plan.
|
||
|
|
||||
| 10.49 |
Form of Restricted Stock Award Agreements under the 2004 Equity Award Plan (incorporated by
reference from Exhibit 10.70 to the Companys Amendment No. 4 to Registration Statement on Form S-1
(Reg. No. 333-118827) dated December 8, 2004).
|
|||
|
|
||||
| 10.50 |
Form of Restricted Stock Award Agreement under the 2004 Equity Award Plan (incorporated by reference
from Exhibit 10.48 to the Companys Annual Report on Form 10-K for year ended December 31, 2010 and
filed on March 1, 2011).
|
|||
|
|
||||
| 10.51 |
Form of Nonqualified Stock Option Agreements under the 2004 Equity Award Plan (incorporated by
reference from Exhibit 10.71 to the Companys Amendment No. 4 to Registration Statement on Form S-1
(Reg. No. 333-118827) dated December 8, 2004).
|
|||
|
|
||||
| 10.52 |
Form of Nonqualified Stock Option Agreement under the Companys 2004 Equity Award Plan (incorporated
by reference from Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q for the quarter ended
June 30, 2009 and filed August 7, 2009).
|
|||
|
|
||||
| 10.53 |
Form of Nonqualified Stock Option Agreement under the 2004 Equity Award Plan (incorporated by
reference from Exhibit 10.51 to the Companys Annual Report on Form 10-K for year ended December 31,
2010 and filed on March 1, 2011).
|
|||
|
|
||||
| 10.54 |
Las Vegas Sands Corp. Executive Cash Incentive Plan (incorporated by reference from Exhibit 10.42 to
the Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2005 and filed on May
16, 2005).
|
|||
128
| Exhibit No. | Description of Document | |||
| 10.55 |
Las Vegas Sands Corp. Deferred Compensation Plan (incorporated by reference from Exhibit 10.63 to
the Companys Amendment No. 2 to Registration Statement on Form S-1 (Reg. No. 333-118827) dated
November 22, 2004).
|
|||
|
|
||||
| 10.56 |
Form of Restricted Stock Award Agreement (incorporated by reference from Exhibit 10.1 to the
Companys Current Report on Form 8-K filed on February 9, 2007).
|
|||
|
|
||||
| 10.57 |
Employment Agreement, dated as of November 18, 2004, by and among Las Vegas Sands Corp., Las Vegas
Sands, Inc. and Sheldon G. Adelson (incorporated by reference from Exhibit 10.36 to the Companys
Amendment No. 2 to Registration Statement on Form S-1 (Reg. No. 333-118827) dated November 22,
2004).
|
|||
|
|
||||
| 10.58 |
Amendment No. 1 to Employment Agreement, dated as of December 31, 2008, by and among Las Vegas Sands
Corp., Las Vegas Sands, LLC (f/k/a Las Vegas Sands, Inc.) and Sheldon G. Adelson (incorporated by
reference from Exhibit 10.35 to the Companys Annual Report on Form 10-K for the year ended December
31, 2008 and filed on March 2, 2009).
|
|||
|
|
||||
| 10.59 |
Employment Agreement, dated as of November 13, 2010, among Las Vegas Sands Corp., Las Vegas Sands,
LLC and Michael A. Leven (incorporated by reference from Exhibit 10.57 to the Companys Annual
Report on Form 10-K for year ended December 31, 2010 and filed on March 1, 2011).
|
|||
|
|
||||
| 10.60 |
Employment Agreement, dated as of December 1, 2008 between Las
Vegas Sands Corp. and Kenneth J. Kay (incorporated by reference
from Exhibit 10.36 to the Companys Annual Report on Form 10-K for
the year ended December 31, 2008 and filed on March 2, 2009).
|
|||
|
|
||||
| 10.61 |
Letter Agreement, dated January 18, 2010, between Las Vegas Sands
Corp. and Kenneth J. Kay (incorporated by reference from Exhibit
10.33 to the Companys Annual Report on Form 10-K for the year
ended December 31, 2009 and filed on March 1, 2010).
|
|||
|
|
||||
| 10.62 |
Employment Agreement, dated as of January 11, 2011, among Las
Vegas Sands Corp., Las Vegas Sands, LLC and Robert G. Goldstein
(incorporated by reference from Exhibit 10.60 to the Companys
Annual Report on Form 10-K for year ended December 31, 2010 and
filed on March 1, 2011).
|
|||
|
|
||||
| 10.63* |
Settlement Agreement, date as of June 24,
2011, by and among Venetian Casino Resort, LLC,
Phase II Mall Holding, LLC, GGP Limited Partnership,
The Shoppes at the Palazzo, LLC (f/k/a Phase II Mall Subsidiary, LLC)
and Grand Canal Shops II, LLC.
|
|||
129
| Exhibit No. | Description of Document | |||
| 10.64 |
Reserved.
|
|||
|
|
||||
| 10.65 |
Reserved.
|
|||
|
|
||||
| 10.66 |
Purchase and Sale Agreement, dated April 12, 2004, by and among
Grand Canal Shops Mall Subsidiary, LLC, Grand Canal Shops Mall MM
Subsidiary, Inc. and GGP Limited Partnership (incorporated by
reference from Exhibit 10.1 to Las Vegas Sands, Inc.s Current
Report on Form 8-K filed on April 16, 2004).
|
|||
|
|
||||
| 10.67 |
Agreement, made as of April 12, 2004, by and between Lido Casino
Resort, LLC and GGP Limited Partnership (incorporated by reference
from Exhibit 10.2 to Las Vegas Sands, Inc.s Current Report on
Form 8-K filed on April 16, 2004).
|
|||
|
|
||||
| 10.68 |
Assignment and Assumption of Agreement and First Amendment to
Agreement, dated September 30, 2004, made by Lido Casino Resort,
LLC, as assignor, to Phase II Mall Holding, LLC, as assignee, and
to GGP Limited Partnership, as buyer (incorporated by reference
from Exhibit 10.60 to the Companys Amendment No. 1 to
Registration Statement on Form S- 1 (Reg. No. 333-118827) dated
October 25, 2004).
|
|||
|
|
||||
| 10.69 |
Second Amendment, dated as of January 31, 2008, to Agreement dated
as of April 12, 2004 and amended as of September 30, 2004, by and
among Venetian Casino Resort, LLC, as successor-by-merger to Lido
Casino Resort, LLC, Phase II Mall Holding, LLC, as
successor-in-interest to Lido Casino Resort, LLC, and GGP Limited
Partnership (incorporated by reference from Exhibit 10.2 to the
Companys Quarterly Report on Form 10-Q for the quarter ended
March 31, 2008 and filed on May 9, 2008).
|
|||
|
|
||||
| 10.70 |
Second Amended and Restated Registration Rights Agreement, dated
as of November 14, 2008, by and among Las Vegas Sands Corp., Dr.
Miriam Adelson and the other Adelson Holders (as defined therein)
that are party to the agreement from time to time (incorporated by
reference from Exhibit 10.2 to the Companys Current Report on
Form 8-K filed on November 14, 2008).
|
|||
|
|
||||
| 10.71 |
Investor Rights Agreement, dated as of September 30, 2008, by and
between Las Vegas Sands Corp. and the Investor named therein
(incorporated by reference from Exhibit 10.3 to the Companys
Quarterly Report on Form 10-Q for the quarter ended September 30,
2008 and filed on November 10, 2008).
|
|||
|
|
||||
| 10.72 |
Agreement, dated as of July 8, 2004, by and between Sheldon G.
Adelson and Las Vegas Sands, Inc. (incorporated by reference from
Exhibit 10.47 to the Companys Registration Statement on Form S-1
(Reg. No. 333-118827) dated September 3, 2004).
|
|||
|
|
||||
| 10.73 |
Venetian Hotel Service Agreement, dated as of June 28, 2001, by
and between Venetian Casino Resort, LLC and Interface
Group-Nevada, Inc. d/b/a Sands Expo and Convention Center
(incorporated by reference from Exhibit 10.49 to the Companys
Amendment No. 2 to Registration Statement on Form S-1 (Reg. No.
333-118827) dated November 22, 2004).
|
|||
|
|
||||
| 10.74 |
First Amendment to Venetian Hotel Service Agreement, dated as of
June 28, 2004, by and between Venetian Casino Resort, LLC and
Interface Group-Nevada, Inc. d/b/a Sands Expo and Convention
Center (incorporated by reference from Exhibit 10.50 to the
Companys Registration Statement on Form S-1 (Reg. No. 333-118827)
dated September 3, 2004).
|
|||
|
|
||||
| 10.75 |
Tax Indemnification Agreement, dated as of December 17, 2004, by
and among Las Vegas Sands Corp., Las Vegas Sands, Inc. and the
stockholders named therein (incorporated by reference from Exhibit
10.56 to the Companys Current Report on Form 8-K filed on April
4, 2005).
|
|||
|
|
||||
| 10.76 |
Aircraft Time Sharing Agreement, dated as of November 6, 2009 and
effective as of January 1, 2009, between Las Vegas Sands Corp. and
Interface Operations, LLC (incorporated by reference from Exhibit
10.2 to the Companys Quarterly Report on Form 10-Q for the
quarter ended September 30, 2009 and filed on November 9, 2009).
|
|||
|
|
||||
| 10.77 |
Aircraft Time Sharing Agreement, dated as of November 6, 2009 and
effective as of January 1, 2009, between Interface Operations, LLC
and Las Vegas Sands Corp. (incorporated by reference from Exhibit
10.3 to the Companys Quarterly Report on Form 10-Q for the
quarter ended September 30, 2009 and filed on November 9, 2009).
|
|||
130
| Exhibit No. | Description of Document | |||
| 10.78 |
Aircraft Time Sharing Agreement, dated as of November 6, 2009 and effective as of January 1, 2009,
between Las Vegas Sands Corp. and Interface Operations, LLC (incorporated by reference from Exhibit
10.4 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2009 and filed
on November 9, 2009).
|
|||
|
|
||||
| 10.79 |
Aircraft Time Sharing Agreement, dated as of November 6, 2009 and effective as of January 1, 2009,
between Interface Operations, LLC and Las Vegas Sands Corp. (incorporated by reference from Exhibit
10.5 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2009 and filed
on November 9, 2009).
|
|||
|
|
||||
| 10.80 |
Aircraft Time Sharing Agreement, dated as of November 6, 2009 and effective as of January 1, 2009,
between Interface Operations Bermuda, LTD and Las Vegas Sands Corp. (incorporated by reference from
Exhibit 10.6 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2009
and filed on November 9, 2009).
|
|||
|
|
||||
| 10.81 |
Aircraft Time Share Agreement, dated as of May 23, 2007, by and between Interface Operations LLC and
Las Vegas Sands Corp. (incorporated by reference from Exhibit 10.2 to the Companys Quarterly Report
on Form 10-Q for the quarter ended June 30, 2007 and filed on August 9, 2007).
|
|||
|
|
||||
| 10.82 |
Aircraft Time Sharing Agreement, dated as of January 1, 2005, by and between Interface Operations LLC
and Las Vegas Sands Corp. (incorporated by reference from Exhibit 10.3 to the Companys Quarterly
Report on Form 10-Q for the quarter ended September 30, 2005 and filed November 14, 2005).
|
|||
|
|
||||
| 10.83 |
Aircraft Time Sharing Agreement, dated as of June 18, 2004, by and between Interface Operations LLC
and Las Vegas Sands, Inc. (incorporated by reference from Exhibit 10.48 to the Companys Amendment No.
1 to Registration Statement on Form S-1 (Reg. No. 333-118827) dated October 25, 2004).
|
|||
|
|
||||
| 10.84 |
Aircraft Time Sharing Agreement dated as of April 14, 2011, between Las Vegas Sands Corp. and
Interface Operations, LLC (incorporated by reference from Exhibit 10.1 to the Companys Quarterly
Report on Form 10-Q for the quarter ended June 30, 2011).
|
|||
|
|
||||
| 10.85 |
Form of Restricted Stock Award Agreement under the 2004 Equity Award Plan (incorporated by reference
from Exhibit 10.82 to the Companys Annual Report on Form 10-K for year ended December 31, 2010 and
filed on March 1, 2011).
|
|||
|
|
||||
| 10.86 | * |
Form of Restricted Stock Award agreement under the 2004 Equity Award Plan.
|
||
|
|
||||
| 10.87 | * |
Form of Restricted Stock Units Award agreement under the 2004 Equity Award Plan.
|
||
|
|
||||
| 10.88 | * |
Las Vegas Sands Corp. Non-Employee Director Deferred Compensation Plan.
|
||
|
|
||||
| 21.1 | * |
Subsidiaries of Las Vegas Sands Corp.
|
||
|
|
||||
| 23.1 | * |
Consent of PricewaterhouseCoopers LLP.
|
||
|
|
||||
| 31.1 | * |
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
|
||||
| 31.2 | * |
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
|
||||
| 32.1 | * |
Certification of Chief Executive Officer of Las Vegas Sands Corp. pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
|
||||
| 32.2 | * |
Certification of Chief Financial Officer of Las Vegas Sands Corp. pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
|
||||
| 101.INS v |
XBRL Instance Document
|
|||
|
|
||||
| 101.SCH v |
XBRL Taxonomy Extension Schema Document
|
|||
|
|
||||
| 101.CAL v |
XBRL Taxonomy Extension Calculation Linkbase Document
|
|||
|
|
||||
| 101.DEF v |
XBRL Taxonomy Extension Definition Linkbase Document
|
|||
|
|
||||
| 101.LAB v |
XBRL Taxonomy Extension Label Linkbase Document
|
|||
|
|
||||
| 101.PRE v |
XBRL Taxonomy Extension Presentation Linkbase Document
|
|||
131
| * |
Filed herewith.
|
|
| |
Confidential treatment has been requested and granted
with respect to portions of this exhibit, and such
confidential portions have been deleted and replaced
with ** and filed separately with the Securities and
Exchange Commission pursuant to Rule 406 under the
Securities Act of 1933.
|
|
| v |
Pursuant to Rule 406T of Regulation S-T, this
interactive data file is deemed not filed or part of a
registration statement or prospectus for purposes of
Sections 11 or 12 of the Securities Act of 1933, is
deemed not filed for purposes of Section 18 of the
Securities Exchange Act of 1934, and otherwise is not
subject to liability under these sections.
|
132
|
LAS VEGAS SANDS CORP.
|
||||
| February 29, 2012 | /s/ Sheldon G. Adelson | |||
| Sheldon G. Adelson, | ||||
|
Chairman of the Board and
Chief Executive Officer |
||||
| Signature | Title | Date | ||
|
/s/
Sheldon G. Adelson
|
Chairman of the Board, Chief Executive Officer and Director | February 29, 2012 | ||
|
|
||||
|
/s/
Michael A. Leven
|
President, Chief Operating Officer and Director | February 29, 2012 | ||
|
|
||||
|
/s/
Jason N. Ader
|
Director | February 29, 2012 | ||
|
Jason N. Ader
|
||||
|
|
||||
|
/s/
Charles D. Forman
|
Director | February 29, 2012 | ||
|
|
||||
|
/s/
Irwin Chafetz
|
Director | February 29, 2012 | ||
|
|
||||
|
/s/
George P. Koo
|
Director | February 29, 2012 | ||
|
|
||||
|
/s/
Charles A. Koppelman
|
Director | February 29, 2012 | ||
|
|
||||
|
/s/
Jeffrey H. Schwartz
|
Director | February 29, 2012 | ||
|
|
||||
|
/s/
Irwin A. Siegel
|
Director | February 29, 2012 | ||
|
|
||||
|
/s/
Kenneth J. Kay
|
Executive Vice President and Chief Financial Officer | February 29, 2012 | ||
|
|
||||
|
/s/
Michael A. Quartieri
|
Chief Accounting Officer and Global Controller | February 29, 2012 |
133
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Sabre Corporation | SABR |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|