These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Nevada
|
|
27-0099920
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
3355 Las Vegas Boulevard South
Las Vegas, Nevada |
|
89109
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Stock ($0.001 par value)
|
|
New York Stock Exchange
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
¨
|
Non-Accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
Emerging growth company
|
|
¨
|
|
|
|
|
DOCUMENTS INCORPORATED BY REFERENCE
|
||
Description of document
|
|
Part of the Form 10-K
|
Portions of the definitive Proxy Statement to be used in connection with the registrant's 2018 Annual Meeting of Stockholders
|
|
Part III (Item 10 through Item 14)
|
|
|
|
|
Page
|
|
|||
—
|
|||
—
|
|||
—
|
|||
—
|
|||
—
|
|||
—
|
|||
|
|||
—
|
|||
—
|
|||
—
|
|||
—
|
|||
—
|
|||
—
|
|||
—
|
|||
—
|
|||
|
|||
—
|
|||
—
|
|||
—
|
|||
—
|
|||
—
|
|||
|
|||
—
|
|||
—
|
|||
Mall Name
|
|
Total GLA
(1)
|
|
Selected Significant Tenants
|
|
Shoppes at Venetian
|
|
|
786,429
(2)
|
|
Zara, Swarovski, Victoria's Secret, Tiffany & Co., Uniqlo, Rolex, H&M, Plein Sport
|
Shoppes at Cotai Central
|
|
|
424,309
(3)
|
|
Marks & Spencer, Kid's Cavern, Zara, Under Armour, Omega, Nike, Chow Tai Fook, Planet J
|
Shoppes at Parisian
|
|
|
300,218
|
|
Alexander McQueen, Isabel Marant, Lanvin, Maje, Sandro, Zadig & Voltaire, Paul Smith
|
Shoppes at Four Seasons
|
|
|
257,859
|
|
Cartier, Chanel, Louis Vuitton, Herm
è
s, Gucci, Dior, Armani, Dolce & Gabbana, Loro Piana, Saint Laurent Paris
|
The Shoppes at Marina Bay Sands
|
|
|
604,449
(4)
|
|
Louis Vuitton, Chanel, BVLGARI, Prada, Gucci, Zara, Burberry, Versace, Dior, Cartier, Tiffany & Co.
|
The Outlets at Sands Bethlehem
|
|
|
147,540
|
|
Coach, Lenox, Tommy Hilfiger, Nine West, Guess, Under Armour
|
(1)
|
Represents Gross Leasable Area in square feet.
|
(2)
|
Excludes approximately 139,000 square feet of space on the fifth floor currently not on the market for lease.
|
(3)
|
The Shoppes at Cotai Central will feature up to an estimated 600,000 square feet of gross leasable area upon completion of all phases of Sands Cotai Central's renovation, rebranding and expansion to The Londoner Macao.
|
(4)
|
Excludes approximately 155,000 square feet of space operated by the Company.
|
Category
|
|
Square Feet
|
|
% of
Square Feet
|
|
Representative Tenants
|
||
Fashion (luxury, women's, men's, mixed)
|
|
926,168
|
|
|
38
|
%
|
|
Louis Vuitton, Dior, Gucci, Versace, Chanel, Fendi
|
Restaurants and lounges
|
|
428,078
|
|
|
18
|
%
|
|
Bambu, Lei Garden, Todai, North, Café Deco
|
Multi-Brands
|
|
268,346
|
|
|
11
|
%
|
|
Duty-free shops, The Atrium
|
Fashion accessories and footwear
|
|
193,824
|
|
|
8
|
%
|
|
Coach, Salvatore Ferragamo, Tumi, Rimowa
|
Lifestyle, sports and entertainment
|
|
163,003
|
|
|
7
|
%
|
|
Manchester United, Adidas, Ferrari
|
Jewelry
|
|
161,614
|
|
|
7
|
%
|
|
BVLGARI, Omega, Cartier, Rolex, Tiffany & Co.
|
Health and beauty
|
|
133,984
|
|
|
5
|
%
|
|
Sephora, The Body Shop, Sa Sa
|
Banks and services
|
|
61,828
|
|
|
2
|
%
|
|
Bank of China, ICBC
|
Home furnishing and electronics
|
|
39,559
|
|
|
2
|
%
|
|
Samsung, Zara Home
|
Specialty foods
|
|
29,333
|
|
|
1
|
%
|
|
The Chocolate Shop, Cold Storage Specialty
|
Arts and gifts
|
|
17,487
|
|
|
1
|
%
|
|
Emporio di Gondola
|
Total
|
|
2,423,224
|
|
|
100
|
%
|
|
|
•
|
pay that person any dividend or interest upon its shares;
|
•
|
allow that person to exercise, directly or indirectly, any voting right conferred through shares held by that person;
|
•
|
pay remuneration in any form to that person for services rendered or otherwise; or
|
•
|
fail to pursue all lawful efforts to require that unsuitable person to relinquish its shares.
|
•
|
assure the financial stability of corporate gaming operators and their affiliates;
|
•
|
preserve the beneficial aspects of conducting business in the corporate form; and
|
•
|
promote a neutral environment for the orderly governance of corporate affairs.
|
•
|
the operation of gaming without permission or operation of business which does not fall within the business scope of the subconcession;
|
•
|
the suspension of operations of our gaming business in Macao without reasonable grounds for more than seven consecutive days or more than fourteen non-consecutive days within one calendar year;
|
•
|
the unauthorized transfer of all or part of our gaming operations in Macao;
|
•
|
the failure to pay taxes, premiums, levies or other amounts payable to the Macao government;
|
•
|
the failure to resume operations following the temporary assumption of operations by the Macao government;
|
•
|
the repeated failure to comply with decisions of the Macao government;
|
•
|
the failure to provide or supplement the guarantee deposit or the guarantees specified in the subconcession within the prescribed period;
|
•
|
the bankruptcy or insolvency of VML;
|
•
|
fraudulent activity by VML;
|
•
|
serious and repeated violation by VML of the applicable rules for carrying out casino games of chance or games of other forms or the operation of casino games of chance or games of other forms;
|
•
|
the grant to any other person of any managing power over VML; or
|
•
|
the failure by a controlling shareholder in VML to dispose of its interest in VML following notice from the gaming authorities of another jurisdiction in which such controlling shareholder is licensed to operate casino games of chance to the effect that such controlling shareholder can no longer own shares in VML.
|
•
|
ensure the proper operation and conduct of casino games;
|
•
|
employ people with appropriate qualifications;
|
•
|
operate and conduct casino games of chance in a fair and honest manner without the influence of criminal activities;
|
•
|
safeguard and ensure Macao's interests in tax revenue from the operation of casinos and other gaming areas; and
|
•
|
maintain a specified level of insurance.
|
•
|
the prevention of unsavory or unsuitable persons from having a direct or indirect involvement with gaming at any time or in any capacity;
|
•
|
the establishment and maintenance of responsible accounting practices and procedures;
|
•
|
the maintenance of effective controls over the financial practices of licensees, including establishing minimum procedures for internal fiscal affairs and the safeguarding of assets and revenues, providing reliable record-keeping and requiring the filing of periodic reports with the Nevada Gaming Authorities;
|
•
|
the prevention of cheating and fraudulent practices; and
|
•
|
the establishment of a source of state and local revenues through taxation and licensing fees.
|
•
|
voting on all matters voted on by stockholders;
|
•
|
making financial and other inquiries of management of the type normally made by securities analysts for informational purposes and not to cause a change in management, policies or operations; and
|
•
|
such other activities as the Nevada Commission may determine to be consistent with such investment intent.
|
•
|
allow that person to exercise, directly or indirectly, any voting right conferred through securities held by that person;
|
•
|
pay remuneration in any form to that person for services rendered or otherwise; or
|
•
|
fail to pursue all lawful efforts to require such unsuitable person to relinquish his or her voting securities including, if necessary, the purchase for cash at fair market value.
|
•
|
pays to the unsuitable person any dividend, interest, or any distribution whatsoever;
|
•
|
recognizes any voting right by such unsuitable person in connection with such securities; or
|
•
|
pays the unsuitable person remuneration in any form.
|
•
|
assure the financial stability of corporate gaming operators and their affiliates;
|
•
|
preserve the beneficial aspects of conducting business in the corporate form; and
|
•
|
promote a neutral environment for the orderly governance of corporate affairs.
|
•
|
a percentage of the gross revenues received;
|
•
|
the number of gaming devices operated; or
|
•
|
the number of table games operated.
|
•
|
continue to be obligated to fulfill certain lease termination and asset purchase agreements;
|
•
|
lease the portion of the theater space located within The Grand Canal Shoppes from GGP for a period of 25 years, subject to an additional 50 years of extension options, with initial fixed minimum rent of
$3 million
per year;
|
•
|
lease the gondola retail store and the canal space located within The Grand Canal Shoppes from GGP (and by amendment the extension of the canal space extended into The Shoppes at The Palazzo) for a period of 25 years, subject to an additional 50 years of extension options, with initial fixed minimum rent of
$4 million
per year; and
|
•
|
lease certain office space from GGP for a period of 10 years, subject to an additional 65 years of extension options, with initial annual rent of approximately
$1 million
.
|
•
|
local economic and competitive conditions;
|
•
|
inaccessibility due to inclement weather, road construction or closure of primary access routes;
|
•
|
decline in air passenger traffic due to higher ticket costs or fears concerning air travel;
|
•
|
changes in local and state governmental laws and regulations, including gaming laws and regulations;
|
•
|
natural or man-made disasters, outbreaks of infectious diseases, terrorist activity or war;
|
•
|
changes in the availability of water; and
|
•
|
a decline in the number of visitors to Macao, Singapore or Las Vegas.
|
•
|
incur additional debt, including providing guarantees or credit support;
|
•
|
incur liens securing indebtedness or other obligations;
|
•
|
dispose of assets;
|
•
|
make certain acquisitions;
|
•
|
pay dividends or make distributions and make other restricted payments, such as purchasing equity interests, repurchasing junior indebtedness or making investments in third parties;
|
•
|
enter into sale and leaseback transactions;
|
•
|
engage in any new businesses;
|
•
|
issue preferred stock; and
|
•
|
enter into transactions with our stockholders and our affiliates.
|
•
|
make it more difficult for us to satisfy our debt service obligations;
|
•
|
increase our vulnerability to general adverse economic and industry conditions;
|
•
|
impair our ability to obtain additional financing in the future for working capital needs, capital expenditures, development projects, acquisitions or general corporate purposes;
|
•
|
require us to dedicate a significant portion of our cash flow from operations to the payment of principal and interest on our debt, which would reduce the funds available for our operations and development projects;
|
•
|
limit our flexibility in planning for, or reacting to, changes in the business and the industry in which we operate;
|
•
|
place us at a competitive disadvantage compared to our competitors that have less debt; and
|
•
|
subject us to higher interest expense in the event of increases in interest rates as substantially all of our debt is, and will continue to be, at variable rates of interest. Based on variable-rate debt levels as of
December 31, 2017
, a hypothetical 100 basis point change in interest rates that we are subject to would cause our annual interest cost to change by approximately
$98 million
.
|
•
|
we knowingly violate any laws of the foreign jurisdiction pertaining to the foreign gaming operation;
|
•
|
we fail to conduct the foreign gaming operation in accordance with the standards of honesty and integrity required of Nevada gaming operations;
|
•
|
we engage in any activity or enter into any association that is unsuitable for us because it poses an unreasonable threat to the control of gaming in Nevada, reflects or tends to reflect discredit or disrepute upon the State of Nevada or gaming in Nevada, or is contrary to the gaming policies of Nevada;
|
•
|
we engage in any activity or enter into any association that interferes with the ability of the State of Nevada to collect gaming taxes and fees; or
|
•
|
we employ, contract with or associate with any person in the foreign gaming operation who has been denied a license or a finding of suitability in Nevada on the ground of personal unsuitability, or who has been found guilty of cheating at gambling.
|
•
|
allow that person to exercise, directly or indirectly, any voting right conferred through securities held by that person;
|
•
|
pay remuneration in any form to that person for services rendered or otherwise; or
|
•
|
fail to pursue all lawful efforts to require such unsuitable person to relinquish his or her voting securities including, if necessary, purchasing them for cash at fair market value.
|
|
High
|
|
Low
|
||||
2016
|
|
|
|
||||
First Quarter
|
$
|
54.80
|
|
|
$
|
34.88
|
|
Second Quarter
|
$
|
53.31
|
|
|
$
|
41.45
|
|
Third Quarter
|
$
|
58.65
|
|
|
$
|
42.29
|
|
Fourth Quarter
|
$
|
63.38
|
|
|
$
|
53.07
|
|
2017
|
|
|
|
||||
First Quarter
|
$
|
57.92
|
|
|
$
|
51.35
|
|
Second Quarter
|
$
|
66.22
|
|
|
$
|
55.18
|
|
Third Quarter
|
$
|
64.91
|
|
|
$
|
59.16
|
|
Fourth Quarter
|
$
|
72.20
|
|
|
$
|
60.85
|
|
2018
|
|
|
|
||||
First Quarter (through February 21, 2018)
|
$
|
79.84
|
|
|
$
|
67.50
|
|
Period
|
|
Total
Number
of Shares
Purchased
|
|
Weighted
Average
Price Paid
Per Share
(1)
|
|
Total Number
of Shares
Purchased as
Part of a Publicly
Announced Program
|
|
Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the Program
(in millions)
(2)
|
||||||
October 1, 2017 — October 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
1,260
|
|
November 1, 2017 — November 30, 2017
|
|
583,100
|
|
|
$
|
68.58
|
|
|
583,100
|
|
|
$
|
1,220
|
|
December 1, 2017 — December 31, 2017
|
|
503,800
|
|
|
$
|
69.45
|
|
|
503,800
|
|
|
$
|
1,185
|
|
(1)
|
Calculated excluding commissions.
|
(2)
|
In November 2016, our Board of Directors authorized the repurchase of $1.56 billion of our outstanding common stock, which expires on November 2, 2018. All repurchases under the stock repurchase program are made from time to time at our discretion in accordance with applicable federal securities laws. All share repurchases of our common stock have been recorded as treasury shares.
|
|
Cumulative Total Return
|
||||||||||||||||||||||
|
12/31/2012
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
||||||||||||
Las Vegas Sands Corp.
|
$
|
100.00
|
|
|
$
|
174.77
|
|
|
$
|
132.80
|
|
|
$
|
105.57
|
|
|
$
|
135.92
|
|
|
$
|
185.15
|
|
S&P 500
|
$
|
100.00
|
|
|
$
|
132.39
|
|
|
$
|
150.51
|
|
|
$
|
152.59
|
|
|
$
|
170.84
|
|
|
$
|
208.14
|
|
Dow Jones US Gambling Index
|
$
|
100.00
|
|
|
$
|
171.74
|
|
|
$
|
139.44
|
|
|
$
|
106.90
|
|
|
$
|
137.04
|
|
|
$
|
192.05
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2017
(1)(2)
|
|
2016
(3)
|
|
2015
|
|
2014
(4)
|
|
2013
(5)(6)
|
||||||||||
|
(In millions, except per share data)
|
||||||||||||||||||
STATEMENT OF OPERATIONS DATA
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross revenues
|
$
|
13,721
|
|
|
$
|
12,196
|
|
|
$
|
12,414
|
|
|
$
|
15,426
|
|
|
$
|
14,494
|
|
Less — promotional allowances
|
(839
|
)
|
|
(786
|
)
|
|
(726
|
)
|
|
(842
|
)
|
|
(724
|
)
|
|||||
Net revenues
|
12,882
|
|
|
11,410
|
|
|
11,688
|
|
|
14,584
|
|
|
13,770
|
|
|||||
Operating expenses
|
9,420
|
|
|
8,917
|
|
|
8,847
|
|
|
10,485
|
|
|
10,362
|
|
|||||
Operating income
|
3,462
|
|
|
2,493
|
|
|
2,841
|
|
|
4,099
|
|
|
3,408
|
|
|||||
Interest, net
|
(311
|
)
|
|
(264
|
)
|
|
(250
|
)
|
|
(248
|
)
|
|
(255
|
)
|
|||||
Other income (expense)
|
(94
|
)
|
|
31
|
|
|
31
|
|
|
2
|
|
|
5
|
|
|||||
Loss on modification or early retirement of debt
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
(20
|
)
|
|
(14
|
)
|
|||||
Income before income taxes
|
3,052
|
|
|
2,255
|
|
|
2,622
|
|
|
3,833
|
|
|
3,144
|
|
|||||
Income tax benefit (expense)
|
209
|
|
|
(239
|
)
|
|
(236
|
)
|
|
(245
|
)
|
|
(189
|
)
|
|||||
Net income
|
3,261
|
|
|
2,016
|
|
|
2,386
|
|
|
3,588
|
|
|
2,955
|
|
|||||
Net income attributable to noncontrolling interests
|
(455
|
)
|
|
(346
|
)
|
|
(420
|
)
|
|
(747
|
)
|
|
(649
|
)
|
|||||
Net income attributable to Las Vegas Sands Corp.
|
$
|
2,806
|
|
|
$
|
1,670
|
|
|
$
|
1,966
|
|
|
$
|
2,841
|
|
|
$
|
2,306
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per share
|
$
|
3.54
|
|
|
$
|
2.10
|
|
|
$
|
2.47
|
|
|
$
|
3.52
|
|
|
$
|
2.80
|
|
Diluted earnings per share
|
$
|
3.54
|
|
|
$
|
2.10
|
|
|
$
|
2.47
|
|
|
$
|
3.52
|
|
|
$
|
2.79
|
|
Cash dividends declared per common share
(7)
|
$
|
2.92
|
|
|
$
|
2.88
|
|
|
$
|
2.60
|
|
|
$
|
2.00
|
|
|
$
|
1.40
|
|
OTHER DATA
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
$
|
837
|
|
|
$
|
1,398
|
|
|
$
|
1,529
|
|
|
$
|
1,179
|
|
|
$
|
898
|
|
|
December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(In millions)
|
||||||||||||||||||
BALANCE SHEET DATA
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
20,687
|
|
|
$
|
20,469
|
|
|
$
|
20,863
|
|
|
$
|
22,207
|
|
|
$
|
22,563
|
|
Long-term debt
|
$
|
9,344
|
|
|
$
|
9,428
|
|
|
$
|
9,249
|
|
|
$
|
9,746
|
|
|
$
|
9,235
|
|
Total Las Vegas Sands Corp. stockholders' equity
|
$
|
6,493
|
|
|
$
|
6,177
|
|
|
$
|
6,817
|
|
|
$
|
7,214
|
|
|
$
|
7,665
|
|
(1)
|
During the year ended December 31, 2017, we recorded a nonrecurring non-cash income tax benefit of $526 million due to U.S. tax reform enacted at the end of 2017.
|
(2)
|
During the year ended December 31, 2017, we revised the estimated useful lives of certain assets to better reflect the estimated periods during which these assets are expected to remain in service, resulting in a decrease in depreciation and amortization expense and an increase in operating income of $112 million, and an increase in net income attributable to Las Vegas Sands Corp. of $72 million.
|
(3)
|
During the year ended December 31, 2016, we recorded pre-opening expenses of $130 million driven by the opening of The Parisian Macao in September 2016, a nonrecurring corporate expense of $79 million and a loss on disposal or impairment of assets of $79 million primarily related to the write-off of costs related to the Las Vegas Condo Tower, as well as other dispositions at the Company's various operating properties.
|
(4)
|
During the year ended December 31, 2014, we received a $90 million property tax refund related to a property tax settlement at Marina Bay Sands for the years 2010 through 2014.
|
(5)
|
The second Sheraton tower of Sands Cotai Central opened in January 2013.
|
(6)
|
During the year ended December 31, 2013, we recorded a legal settlement expense of $47 million.
|
(7)
|
During the years ended December 31, 2017, 2016, 2015, 2014 and 2013, we paid quarterly dividends of $0.73, $0.72, $0.65, $0.50 and $0.35, respectively, per common share as part of a regular cash dividend program.
|
|
Year Ended December 31,
|
||||||||||||||||
|
2017
|
|
Percent
Change
|
|
2016
|
|
Percent
Change
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||||
Net revenues
|
$
|
12,882
|
|
|
12.9
|
%
|
|
$
|
11,410
|
|
|
(2.4
|
)%
|
|
$
|
11,688
|
|
Operating expenses
|
9,420
|
|
|
5.6
|
%
|
|
8,917
|
|
|
0.8
|
%
|
|
8,847
|
|
|||
Operating income
|
3,462
|
|
|
38.9
|
%
|
|
2,493
|
|
|
(12.2
|
)%
|
|
2,841
|
|
|||
Income before income taxes
|
3,052
|
|
|
35.3
|
%
|
|
2,255
|
|
|
(14.0
|
)%
|
|
2,622
|
|
|||
Net income
|
3,261
|
|
|
61.8
|
%
|
|
2,016
|
|
|
(15.5
|
)%
|
|
2,386
|
|
|||
Net income attributable to Las Vegas Sands Corp.
|
2,806
|
|
|
68.0
|
%
|
|
1,670
|
|
|
(15.1
|
)%
|
|
1,966
|
|
|
Year Ended December 31,
|
|||||||||
|
2017
|
|
2016
|
|
Percent
Change
|
|||||
|
(Dollars in millions)
|
|||||||||
Casino
|
$
|
10,058
|
|
|
$
|
8,771
|
|
|
14.7
|
%
|
Rooms
|
1,619
|
|
|
1,527
|
|
|
6.0
|
%
|
||
Food and beverage
|
843
|
|
|
774
|
|
|
8.9
|
%
|
||
Mall
|
651
|
|
|
591
|
|
|
10.2
|
%
|
||
Convention, retail and other
|
550
|
|
|
533
|
|
|
3.2
|
%
|
||
|
13,721
|
|
|
12,196
|
|
|
12.5
|
%
|
||
Less — promotional allowances
|
(839
|
)
|
|
(786
|
)
|
|
(6.7
|
)%
|
||
Total net revenues
|
$
|
12,882
|
|
|
$
|
11,410
|
|
|
12.9
|
%
|
|
Year Ended December 31,
|
|||||||||
|
2017
|
|
2016
|
|
Change
|
|||||
|
(Dollars in millions)
|
|||||||||
Macao Operations:
|
|
|
|
|
|
|||||
The Venetian Macao
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
2,577
|
|
|
$
|
2,495
|
|
|
3.3
|
%
|
Non-Rolling Chip drop
|
$
|
7,399
|
|
|
$
|
6,856
|
|
|
7.9
|
%
|
Non-Rolling Chip win percentage
|
25.2
|
%
|
|
25.2
|
%
|
|
—
|
|
||
Rolling Chip volume
|
$
|
26,239
|
|
|
$
|
28,851
|
|
|
(9.1
|
)%
|
Rolling Chip win percentage
|
3.34
|
%
|
|
3.23
|
%
|
|
0.11
|
pts
|
||
Slot handle
|
$
|
2,929
|
|
|
$
|
3,790
|
|
|
(22.7
|
)%
|
Slot hold percentage
|
5.3
|
%
|
|
4.5
|
%
|
|
0.8
|
pts
|
||
Sands Cotai Central
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
1,622
|
|
|
$
|
1,672
|
|
|
(3.0
|
)%
|
Non-Rolling Chip drop
|
$
|
5,996
|
|
|
$
|
5,992
|
|
|
0.1
|
%
|
Non-Rolling Chip win percentage
|
20.7
|
%
|
|
20.2
|
%
|
|
0.5
|
pts
|
||
Rolling Chip volume
|
$
|
10,621
|
|
|
$
|
12,329
|
|
|
(13.9
|
)%
|
Rolling Chip win percentage
|
3.09
|
%
|
|
3.41
|
%
|
|
(0.32
|
)pts
|
||
Slot handle
|
$
|
4,802
|
|
|
$
|
5,794
|
|
|
(17.1
|
)%
|
Slot hold percentage
|
4.1
|
%
|
|
3.6
|
%
|
|
0.5
|
pts
|
||
The Parisian Macao
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
1,270
|
|
|
$
|
359
|
|
|
253.8
|
%
|
Non-Rolling Chip drop
|
$
|
3,973
|
|
|
$
|
1,085
|
|
|
266.2
|
%
|
Non-Rolling Chip win percentage
|
19.6
|
%
|
|
18.5
|
%
|
|
1.1
|
pts
|
||
Rolling Chip volume
|
$
|
18,275
|
|
|
$
|
4,061
|
|
|
350.0
|
%
|
Rolling Chip win percentage
|
3.14
|
%
|
|
4.24
|
%
|
|
(1.10
|
)pts
|
||
Slot handle
|
$
|
3,729
|
|
|
$
|
974
|
|
|
282.9
|
%
|
Slot hold percentage
|
3.3
|
%
|
|
4.5
|
%
|
|
(1.2
|
)pts
|
||
The Plaza Macao and Four Seasons Hotel Macao
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
453
|
|
|
$
|
445
|
|
|
1.8
|
%
|
Non-Rolling Chip drop
|
$
|
1,284
|
|
|
$
|
1,114
|
|
|
15.3
|
%
|
Non-Rolling Chip win percentage
|
22.7
|
%
|
|
21.9
|
%
|
|
0.8
|
pts
|
||
Rolling Chip volume
|
$
|
10,040
|
|
|
$
|
9,004
|
|
|
11.5
|
%
|
Rolling Chip win percentage
|
2.59
|
%
|
|
3.09
|
%
|
|
(0.50
|
)pts
|
||
Slot handle
|
$
|
436
|
|
|
$
|
414
|
|
|
5.3
|
%
|
Slot hold percentage
|
7.4
|
%
|
|
6.2
|
%
|
|
1.2
|
pts
|
||
Sands Macao
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
619
|
|
|
$
|
667
|
|
|
(7.2
|
)%
|
Non-Rolling Chip drop
|
$
|
2,457
|
|
|
$
|
2,628
|
|
|
(6.5
|
)%
|
Non-Rolling Chip win percentage
|
19.0
|
%
|
|
18.6
|
%
|
|
0.4
|
pts
|
||
Rolling Chip volume
|
$
|
4,309
|
|
|
$
|
7,014
|
|
|
(38.6
|
)%
|
Rolling Chip win percentage
|
2.79
|
%
|
|
2.48
|
%
|
|
0.31
|
pts
|
||
Slot handle
|
$
|
2,420
|
|
|
$
|
2,583
|
|
|
(6.3
|
)%
|
Slot hold percentage
|
3.3
|
%
|
|
3.4
|
%
|
|
(0.1
|
)pts
|
|
Year Ended December 31,
|
|||||||||
|
2017
|
|
2016
|
|
Change
|
|||||
|
(Dollars in millions)
|
|||||||||
Singapore Operations:
|
|
|
|
|
|
|||||
Marina Bay Sands
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
2,521
|
|
|
$
|
2,164
|
|
|
16.5
|
%
|
Non-Rolling Chip drop
|
$
|
3,746
|
|
|
$
|
3,878
|
|
|
(3.4
|
)%
|
Non-Rolling Chip win percentage
|
28.4
|
%
|
|
28.5
|
%
|
|
(0.1
|
)pts
|
||
Rolling Chip volume
|
$
|
34,994
|
|
|
$
|
31,887
|
|
|
9.7
|
%
|
Rolling Chip win percentage
|
3.52
|
%
|
|
2.65
|
%
|
|
0.87
|
pts
|
||
Slot handle
|
$
|
14,153
|
|
|
$
|
13,441
|
|
|
5.3
|
%
|
Slot hold percentage
|
4.4
|
%
|
|
4.5
|
%
|
|
(0.1
|
)pts
|
||
U.S. Operations:
|
|
|
|
|
|
|||||
Las Vegas Operating Properties
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
456
|
|
|
$
|
439
|
|
|
3.9
|
%
|
Table games drop
|
$
|
1,567
|
|
|
$
|
1,692
|
|
|
(7.4
|
)%
|
Table games win percentage
|
19.0
|
%
|
|
17.3
|
%
|
|
1.7
|
pts
|
||
Slot handle
|
$
|
2,603
|
|
|
$
|
2,589
|
|
|
0.5
|
%
|
Slot hold percentage
|
8.1
|
%
|
|
8.0
|
%
|
|
0.1
|
pts
|
||
Sands Bethlehem
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
540
|
|
|
$
|
530
|
|
|
1.9
|
%
|
Table games drop
|
$
|
1,123
|
|
|
$
|
1,124
|
|
|
(0.1
|
)%
|
Table games win percentage
|
20.1
|
%
|
|
19.3
|
%
|
|
0.8
|
pts
|
||
Slot handle
|
$
|
4,715
|
|
|
$
|
4,516
|
|
|
4.4
|
%
|
Slot hold percentage
|
6.5
|
%
|
|
6.8
|
%
|
|
(0.3
|
)pts
|
|
Year Ended December 31,
|
|||||||||
|
2017
|
|
2016
|
|
Change
|
|||||
|
(Room revenues in millions)
|
|||||||||
Macao Operations:
|
|
|
|
|
|
|||||
The Venetian Macao
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
184
|
|
|
$
|
182
|
|
|
1.1
|
%
|
Occupancy rate
|
91.4
|
%
|
|
86.0
|
%
|
|
5.4
|
pts
|
||
Average daily room rate (ADR)
|
$
|
221
|
|
|
$
|
214
|
|
|
3.3
|
%
|
Revenue per available room (RevPAR)
|
$
|
202
|
|
|
$
|
184
|
|
|
9.8
|
%
|
Sands Cotai Central
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
295
|
|
|
$
|
274
|
|
|
7.7
|
%
|
Occupancy rate
|
86.6
|
%
|
|
82.2
|
%
|
|
4.4
|
pts
|
||
Average daily room rate (ADR)
|
$
|
151
|
|
|
$
|
148
|
|
|
2.0
|
%
|
Revenue per available room (RevPAR)
|
$
|
131
|
|
|
$
|
122
|
|
|
7.4
|
%
|
The Parisian Macao
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
131
|
|
|
$
|
36
|
|
|
263.9
|
%
|
Occupancy rate
|
90.4
|
%
|
|
90.5
|
%
|
|
(0.1
|
)pts
|
||
Average daily room rate (ADR)
|
$
|
143
|
|
|
$
|
138
|
|
|
3.6
|
%
|
Revenue per available room (RevPAR)
|
$
|
129
|
|
|
$
|
125
|
|
|
3.2
|
%
|
The Plaza Macao and Four Seasons Hotel Macao
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
35
|
|
|
$
|
37
|
|
|
(5.4
|
)%
|
Occupancy rate
|
82.1
|
%
|
|
75.3
|
%
|
|
6.8
|
pts
|
||
Average daily room rate (ADR)
|
$
|
347
|
|
|
$
|
364
|
|
|
(4.7
|
)%
|
Revenue per available room (RevPAR)
|
$
|
284
|
|
|
$
|
274
|
|
|
3.6
|
%
|
Sands Macao
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
19
|
|
|
$
|
20
|
|
|
(5.0
|
)%
|
Occupancy rate
|
97.7
|
%
|
|
97.1
|
%
|
|
0.6
|
pts
|
||
Average daily room rate (ADR)
|
$
|
189
|
|
|
$
|
199
|
|
|
(5.0
|
)%
|
Revenue per available room (RevPAR)
|
$
|
184
|
|
|
$
|
193
|
|
|
(4.7
|
)%
|
Singapore Operations:
|
|
|
|
|
|
|||||
Marina Bay Sands
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
358
|
|
|
$
|
376
|
|
|
(4.8
|
)%
|
Occupancy rate
|
95.5
|
%
|
|
97.3
|
%
|
|
(1.8
|
)pts
|
||
Average daily room rate (ADR)
|
$
|
425
|
|
|
$
|
417
|
|
|
1.9
|
%
|
Revenue per available room (RevPAR)
|
$
|
405
|
|
|
$
|
406
|
|
|
(0.2
|
)%
|
U.S. Operations:
|
|
|
|
|
|
|||||
Las Vegas Operating Properties
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
582
|
|
|
$
|
587
|
|
|
(0.9
|
)%
|
Occupancy rate
|
93.9
|
%
|
|
93.5
|
%
|
|
0.4
|
pts
|
||
Average daily room rate (ADR)
|
$
|
247
|
|
|
$
|
246
|
|
|
0.4
|
%
|
Revenue per available room (RevPAR)
|
$
|
232
|
|
|
$
|
230
|
|
|
0.9
|
%
|
Sands Bethlehem
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
15
|
|
|
$
|
15
|
|
|
—
|
|
Occupancy rate
|
93.2
|
%
|
|
94.5
|
%
|
|
(1.3
|
)pts
|
||
Average daily room rate (ADR)
|
$
|
161
|
|
|
$
|
160
|
|
|
0.6
|
%
|
Revenue per available room (RevPAR)
|
$
|
150
|
|
|
$
|
151
|
|
|
(0.7
|
)%
|
|
Year Ended December 31,
|
|||||||||
|
2017
|
|
2016
|
|
Change
|
|||||
|
(Mall revenues in millions)
|
|||||||||
Macao Operations:
|
|
|
|
|
|
|||||
Shoppes at Venetian
|
|
|
|
|
|
|||||
Total mall revenues
|
$
|
220
|
|
|
$
|
209
|
|
|
5.3
|
%
|
Mall gross leasable area (in square feet)
|
786,429
|
|
|
777,413
|
|
|
1.2
|
%
|
||
Occupancy
|
97.2
|
%
|
|
97.6
|
%
|
|
(0.4
|
)pts
|
||
Base rent per square foot
|
$
|
247
|
|
|
$
|
241
|
|
|
2.5
|
%
|
Tenant sales per square foot
|
$
|
1,389
|
|
|
$
|
1,326
|
|
|
4.8
|
%
|
Shoppes at Cotai Central
(1)
|
|
|
|
|
|
|||||
Total mall revenues
|
$
|
63
|
|
|
$
|
62
|
|
|
1.6
|
%
|
Mall gross leasable area (in square feet)
|
424,309
|
|
|
407,065
|
|
|
4.2
|
%
|
||
Occupancy
|
93.5
|
%
|
|
96.7
|
%
|
|
(3.2
|
)pts
|
||
Base rent per square foot
|
$
|
113
|
|
|
$
|
128
|
|
|
(11.7
|
)%
|
Tenant sales per square foot
|
$
|
744
|
|
|
$
|
882
|
|
|
(15.6
|
)%
|
Shoppes at Parisian
(2)
|
|
|
|
|
|
|||||
Total mall revenues
|
$
|
66
|
|
|
$
|
23
|
|
|
187.0
|
%
|
Mall gross leasable area (in square feet)
|
300,218
|
|
|
299,778
|
|
|
0.1
|
%
|
||
Occupancy
|
93.4
|
%
|
|
92.6
|
%
|
|
0.8
|
pts
|
||
Base rent per square foot
|
$
|
218
|
|
|
$
|
222
|
|
|
(1.8
|
)%
|
Tenant sales per square foot
|
$
|
574
|
|
|
$
|
—
|
|
|
N/M
|
|
Shoppes at Four Seasons
|
|
|
|
|
|
|||||
Total mall revenues
|
$
|
131
|
|
|
$
|
127
|
|
|
3.1
|
%
|
Mall gross leasable area (in square feet)
|
257,859
|
|
|
259,410
|
|
|
(0.6
|
)%
|
||
Occupancy
|
99.6
|
%
|
|
99.3
|
%
|
|
0.3
|
pts
|
||
Base rent per square foot
|
$
|
456
|
|
|
$
|
452
|
|
|
0.9
|
%
|
Tenant sales per square foot
|
$
|
3,500
|
|
|
$
|
3,004
|
|
|
16.5
|
%
|
Singapore Operations:
|
|
|
|
|
|
|||||
The Shoppes at Marina Bay Sands
|
|
|
|
|
|
|||||
Total mall revenues
|
$
|
167
|
|
|
$
|
166
|
|
|
0.6
|
%
|
Mall gross leasable area (in square feet)
|
604,449
|
|
|
612,567
|
|
|
(1.3
|
)%
|
||
Occupancy
|
96.4
|
%
|
|
98.3
|
%
|
|
(1.9
|
)pts
|
||
Base rent per square foot
|
$
|
244
|
|
|
$
|
223
|
|
|
9.4
|
%
|
Tenant sales per square foot
|
$
|
1,590
|
|
|
$
|
1,383
|
|
|
15.0
|
%
|
U.S. Operations:
|
|
|
|
|
|
|||||
The Outlets at Sands Bethlehem
|
|
|
|
|
|
|||||
Total mall revenues
|
$
|
4
|
|
|
$
|
4
|
|
|
—
|
|
Mall gross leasable area (in square feet)
|
147,540
|
|
|
150,972
|
|
|
(2.3
|
)%
|
||
Occupancy
|
96.5
|
%
|
|
92.3
|
%
|
|
4.2
|
pts
|
||
Base rent per square foot
|
$
|
21
|
|
|
$
|
21
|
|
|
—
|
|
Tenant sales per square foot
|
$
|
349
|
|
|
$
|
350
|
|
|
(0.3
|
)%
|
(1)
|
The Shoppes at Cotai Central will feature up to approximately 600,000 square feet of gross leasable area upon completion of all phases of Sands Cotai Central's renovation, rebranding and expansion to The Londoner Macao.
|
(2)
|
The Shoppes at Parisian opened in September 2016.
|
|
Year Ended December 31,
|
|||||||||
|
2017
|
|
2016
|
|
Percent
Change
|
|||||
|
(Dollars in millions)
|
|||||||||
Casino
|
$
|
5,402
|
|
|
$
|
4,838
|
|
|
11.7
|
%
|
Rooms
|
286
|
|
|
262
|
|
|
9.2
|
%
|
||
Food and beverage
|
448
|
|
|
421
|
|
|
6.4
|
%
|
||
Mall
|
76
|
|
|
64
|
|
|
18.8
|
%
|
||
Convention, retail and other
|
273
|
|
|
252
|
|
|
8.3
|
%
|
||
Provision for doubtful accounts
|
96
|
|
|
173
|
|
|
(44.5
|
)%
|
||
General and administrative
|
1,415
|
|
|
1,284
|
|
|
10.2
|
%
|
||
Corporate
|
174
|
|
|
256
|
|
|
(32.0
|
)%
|
||
Pre-opening
|
9
|
|
|
130
|
|
|
(93.1
|
)%
|
||
Development
|
13
|
|
|
9
|
|
|
44.4
|
%
|
||
Depreciation and amortization
|
1,171
|
|
|
1,111
|
|
|
5.4
|
%
|
||
Amortization of leasehold interests in land
|
37
|
|
|
38
|
|
|
(2.6
|
)%
|
||
Loss on disposal or impairment of assets
|
20
|
|
|
79
|
|
|
(74.7
|
)%
|
||
Total operating expenses
|
$
|
9,420
|
|
|
$
|
8,917
|
|
|
5.6
|
%
|
|
Year Ended December 31,
|
|||||||||
|
2017
|
|
2016
|
|
Percent
Change
|
|||||
|
(Dollars in millions)
|
|||||||||
Macao:
|
|
|
|
|
|
|||||
The Venetian Macao
|
$
|
1,132
|
|
|
$
|
1,089
|
|
|
3.9
|
%
|
Sands Cotai Central
|
633
|
|
|
616
|
|
|
2.8
|
%
|
||
The Parisian Macao
|
412
|
|
|
114
|
|
|
261.4
|
%
|
||
The Plaza Macao and Four Seasons Hotel Macao
|
233
|
|
|
221
|
|
|
5.4
|
%
|
||
Sands Macao
|
174
|
|
|
172
|
|
|
1.2
|
%
|
||
Ferry Operations and Other
|
23
|
|
|
32
|
|
|
(28.1
|
)%
|
||
|
2,607
|
|
|
2,244
|
|
|
16.2
|
%
|
||
Marina Bay Sands
|
1,755
|
|
|
1,389
|
|
|
26.3
|
%
|
||
United States:
|
|
|
|
|
|
|||||
Las Vegas Operating Properties
|
391
|
|
|
356
|
|
|
9.8
|
%
|
||
Sands Bethlehem
|
147
|
|
|
141
|
|
|
4.3
|
%
|
||
|
538
|
|
|
497
|
|
|
8.2
|
%
|
||
Consolidated adjusted property EBITDA
|
$
|
4,900
|
|
|
$
|
4,130
|
|
|
18.6
|
%
|
|
Year Ended December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars in millions)
|
||||||
Interest cost (which includes the amortization of deferred financing costs and original issue discounts)
|
$
|
314
|
|
|
$
|
293
|
|
Add — imputed interest on deferred proceeds from sale of The Shoppes at The Palazzo
|
15
|
|
|
15
|
|
||
Less — capitalized interest
|
(2
|
)
|
|
(34
|
)
|
||
Interest expense, net
|
$
|
327
|
|
|
$
|
274
|
|
Cash paid for interest
|
$
|
271
|
|
|
$
|
248
|
|
Weighted average total debt balance
|
$
|
9,909
|
|
|
$
|
9,746
|
|
Weighted average interest rate
|
3.2
|
%
|
|
3.0
|
%
|
|
Year Ended December 31,
|
|||||||||
|
2016
|
|
2015
|
|
Percent
Change
|
|||||
|
(Dollars in millions)
|
|||||||||
Casino
|
$
|
8,771
|
|
|
$
|
9,083
|
|
|
(3.4
|
)%
|
Rooms
|
1,527
|
|
|
1,470
|
|
|
3.9
|
%
|
||
Food and beverage
|
774
|
|
|
757
|
|
|
2.2
|
%
|
||
Mall
|
591
|
|
|
564
|
|
|
4.8
|
%
|
||
Convention, retail and other
|
533
|
|
|
540
|
|
|
(1.3
|
)%
|
||
|
12,196
|
|
|
12,414
|
|
|
(1.8
|
)%
|
||
Less — promotional allowances
|
(786
|
)
|
|
(726
|
)
|
|
(8.3
|
)%
|
||
Total net revenues
|
$
|
11,410
|
|
|
$
|
11,688
|
|
|
(2.4
|
)%
|
|
Year Ended December 31,
|
|||||||||
|
2016
|
|
2015
|
|
Change
|
|||||
|
(Dollars in millions)
|
|||||||||
Macao Operations:
|
|
|
|
|
|
|||||
The Venetian Macao
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
2,495
|
|
|
$
|
2,533
|
|
|
(1.5
|
)%
|
Non-Rolling Chip drop
|
$
|
6,856
|
|
|
$
|
7,030
|
|
|
(2.5
|
)%
|
Non-Rolling Chip win percentage
|
25.2
|
%
|
|
24.5
|
%
|
|
0.7
|
pts
|
||
Rolling Chip volume
|
$
|
28,851
|
|
|
$
|
31,025
|
|
|
(7.0
|
)%
|
Rolling Chip win percentage
|
3.23
|
%
|
|
3.08
|
%
|
|
0.15
|
pts
|
||
Slot handle
|
$
|
3,790
|
|
|
$
|
4,093
|
|
|
(7.4
|
)%
|
Slot hold percentage
|
4.5
|
%
|
|
4.8
|
%
|
|
(0.3
|
)pts
|
|
Year Ended December 31,
|
|||||||||
|
2016
|
|
2015
|
|
Change
|
|||||
|
(Dollars in millions)
|
|||||||||
Sands Cotai Central
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
1,672
|
|
|
$
|
1,878
|
|
|
(11.0
|
)%
|
Non-Rolling Chip drop
|
$
|
5,992
|
|
|
$
|
6,026
|
|
|
(0.6
|
)%
|
Non-Rolling Chip win percentage
|
20.2
|
%
|
|
21.5
|
%
|
|
(1.3
|
)pts
|
||
Rolling Chip volume
|
$
|
12,329
|
|
|
$
|
19,679
|
|
|
(37.3
|
)%
|
Rolling Chip win percentage
|
3.41
|
%
|
|
3.08
|
%
|
|
0.33
|
pts
|
||
Slot handle
|
$
|
5,794
|
|
|
$
|
6,128
|
|
|
(5.5
|
)%
|
Slot hold percentage
|
3.6
|
%
|
|
3.5
|
%
|
|
0.1
|
pts
|
||
The Parisian Macao
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
359
|
|
|
$
|
—
|
|
|
—
|
|
Non-Rolling Chip drop
|
$
|
1,085
|
|
|
$
|
—
|
|
|
—
|
|
Non-Rolling Chip win percentage
|
18.5
|
%
|
|
—
|
%
|
|
—
|
|
||
Rolling Chip volume
|
$
|
4,061
|
|
|
$
|
—
|
|
|
—
|
|
Rolling Chip win percentage
|
4.24
|
%
|
|
—
|
%
|
|
—
|
|
||
Slot handle
|
$
|
974
|
|
|
$
|
—
|
|
|
—
|
|
Slot hold percentage
|
4.5
|
%
|
|
—
|
%
|
|
—
|
|
||
The Plaza Macao and Four Seasons Hotel Macao
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
445
|
|
|
$
|
536
|
|
|
(17.0
|
)%
|
Non-Rolling Chip drop
|
$
|
1,114
|
|
|
$
|
1,058
|
|
|
5.3
|
%
|
Non-Rolling Chip win percentage
|
21.9
|
%
|
|
22.6
|
%
|
|
(0.7
|
)pts
|
||
Rolling Chip volume
|
$
|
9,004
|
|
|
$
|
13,390
|
|
|
(32.8
|
)%
|
Rolling Chip win percentage
|
3.09
|
%
|
|
3.23
|
%
|
|
(0.14
|
)pts
|
||
Slot handle
|
$
|
414
|
|
|
$
|
476
|
|
|
(13.0
|
)%
|
Slot hold percentage
|
6.2
|
%
|
|
6.1
|
%
|
|
0.1
|
pts
|
||
Sands Macao
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
667
|
|
|
$
|
854
|
|
|
(21.9
|
)%
|
Non-Rolling Chip drop
|
$
|
2,628
|
|
|
$
|
3,035
|
|
|
(13.4
|
)%
|
Non-Rolling Chip win percentage
|
18.6
|
%
|
|
18.4
|
%
|
|
0.2
|
pts
|
||
Rolling Chip volume
|
$
|
7,014
|
|
|
$
|
9,608
|
|
|
(27.0
|
)%
|
Rolling Chip win percentage
|
2.48
|
%
|
|
3.36
|
%
|
|
(0.88
|
)pts
|
||
Slot handle
|
$
|
2,583
|
|
|
$
|
2,737
|
|
|
(5.6
|
)%
|
Slot hold percentage
|
3.4
|
%
|
|
3.5
|
%
|
|
(0.1
|
)pts
|
||
Singapore Operations:
|
|
|
|
|
|
|||||
Marina Bay Sands
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
2,164
|
|
|
$
|
2,315
|
|
|
(6.5
|
)%
|
Non-Rolling Chip drop
|
$
|
3,878
|
|
|
$
|
4,205
|
|
|
(7.8
|
)%
|
Non-Rolling Chip win percentage
|
28.5
|
%
|
|
27.0
|
%
|
|
1.5
|
pts
|
||
Rolling Chip volume
|
$
|
31,887
|
|
|
$
|
41,149
|
|
|
(22.5
|
)%
|
Rolling Chip win percentage
|
2.65
|
%
|
|
2.79
|
%
|
|
(0.14
|
)pts
|
||
Slot handle
|
$
|
13,441
|
|
|
$
|
12,879
|
|
|
4.4
|
%
|
Slot hold percentage
|
4.5
|
%
|
|
4.5
|
%
|
|
—
|
|
||
U.S. Operations:
|
|
|
|
|
|
|||||
Las Vegas Operating Properties
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
439
|
|
|
$
|
456
|
|
|
(3.7
|
)%
|
Table games drop
|
$
|
1,692
|
|
|
$
|
2,080
|
|
|
(18.7
|
)%
|
Table games win percentage
|
17.3
|
%
|
|
15.9
|
%
|
|
1.4
|
pts
|
||
Slot handle
|
$
|
2,589
|
|
|
$
|
2,409
|
|
|
7.5
|
%
|
Slot hold percentage
|
8.0
|
%
|
|
8.1
|
%
|
|
(0.1
|
)pts
|
||
Sands Bethlehem
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
530
|
|
|
$
|
511
|
|
|
3.7
|
%
|
Table games drop
|
$
|
1,124
|
|
|
$
|
1,134
|
|
|
(0.9
|
)%
|
Table games win percentage
|
19.3
|
%
|
|
17.9
|
%
|
|
1.4
|
pts
|
||
Slot handle
|
$
|
4,516
|
|
|
$
|
4,274
|
|
|
5.7
|
%
|
Slot hold percentage
|
6.8
|
%
|
|
7.0
|
%
|
|
(0.2
|
)pts
|
|
Year Ended December 31,
|
|||||||||
|
2016
|
|
2015
|
|
Change
|
|||||
|
(Room revenues in millions)
|
|||||||||
Macao Operations:
|
|
|
|
|
|
|||||
The Venetian Macao
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
182
|
|
|
$
|
214
|
|
|
(15.0
|
)%
|
Occupancy rate
|
86.0
|
%
|
|
84.0
|
%
|
|
2.0
|
pts
|
||
Average daily room rate (ADR)
|
$
|
214
|
|
|
$
|
243
|
|
|
(11.9
|
)%
|
Revenue per available room (RevPAR)
|
$
|
184
|
|
|
$
|
204
|
|
|
(9.8
|
)%
|
Sands Cotai Central
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
274
|
|
|
$
|
273
|
|
|
0.4
|
%
|
Occupancy rate
|
82.2
|
%
|
|
83.1
|
%
|
|
(0.9
|
)pts
|
||
Average daily room rate (ADR)
|
$
|
148
|
|
|
$
|
157
|
|
|
(5.7
|
)%
|
Revenue per available room (RevPAR)
|
$
|
122
|
|
|
$
|
131
|
|
|
(6.9
|
)%
|
The Parisian Macao
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
36
|
|
|
$
|
—
|
|
|
—
|
|
Occupancy rate
|
90.5
|
%
|
|
—
|
%
|
|
—
|
|
||
Average daily room rate (ADR)
|
$
|
138
|
|
|
$
|
—
|
|
|
—
|
|
Revenue per available room (RevPAR)
|
$
|
125
|
|
|
$
|
—
|
|
|
—
|
|
The Plaza Macao and Four Seasons Hotel Macao
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
37
|
|
|
$
|
42
|
|
|
(11.9
|
)%
|
Occupancy rate
|
75.3
|
%
|
|
82.0
|
%
|
|
(6.7
|
)pts
|
||
Average daily room rate (ADR)
|
$
|
364
|
|
|
$
|
376
|
|
|
(3.2
|
)%
|
Revenue per available room (RevPAR)
|
$
|
274
|
|
|
$
|
308
|
|
|
(11.0
|
)%
|
Sands Macao
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
20
|
|
|
$
|
23
|
|
|
(13.0
|
)%
|
Occupancy rate
|
97.1
|
%
|
|
99.3
|
%
|
|
(2.2
|
)pts
|
||
Average daily room rate (ADR)
|
$
|
199
|
|
|
$
|
220
|
|
|
(9.5
|
)%
|
Revenue per available room (RevPAR)
|
$
|
193
|
|
|
$
|
218
|
|
|
(11.5
|
)%
|
Singapore Operations:
|
|
|
|
|
|
|||||
Marina Bay Sands
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
376
|
|
|
$
|
359
|
|
|
4.7
|
%
|
Occupancy rate
|
97.3
|
%
|
|
96.3
|
%
|
|
1.0
|
pts
|
||
Average daily room rate (ADR)
|
$
|
417
|
|
|
$
|
404
|
|
|
3.2
|
%
|
Revenue per available room (RevPAR)
|
$
|
406
|
|
|
$
|
389
|
|
|
4.4
|
%
|
U.S. Operations:
|
|
|
|
|
|
|||||
Las Vegas Operating Properties
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
587
|
|
|
$
|
544
|
|
|
7.9
|
%
|
Occupancy rate
|
93.5
|
%
|
|
91.8
|
%
|
|
1.7
|
pts
|
||
Average daily room rate (ADR)
|
$
|
246
|
|
|
$
|
233
|
|
|
5.6
|
%
|
Revenue per available room (RevPAR)
|
$
|
230
|
|
|
$
|
214
|
|
|
7.5
|
%
|
Sands Bethlehem
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
15
|
|
|
$
|
15
|
|
|
—
|
|
Occupancy rate
|
94.5
|
%
|
|
91.5
|
%
|
|
3.0
|
pts
|
||
Average daily room rate (ADR)
|
$
|
160
|
|
|
$
|
151
|
|
|
6.0
|
%
|
Revenue per available room (RevPAR)
|
$
|
151
|
|
|
$
|
138
|
|
|
9.4
|
%
|
|
Year Ended December 31,
|
|||||||||
|
2016
|
|
2015
|
|
Change
|
|||||
|
(Mall revenues in millions)
|
|||||||||
Macao Operations:
|
|
|
|
|
|
|||||
Shoppes at Venetian
|
|
|
|
|
|
|||||
Total mall revenues
|
$
|
209
|
|
|
$
|
205
|
|
|
2.0
|
%
|
Mall gross leasable area (in square feet)
|
777,413
|
|
|
780,165
|
|
|
(0.4
|
)%
|
||
Occupancy
|
97.6
|
%
|
|
97.8
|
%
|
|
(0.2
|
)pts
|
||
Base rent per square foot
|
$
|
241
|
|
|
$
|
223
|
|
|
8.1
|
%
|
Tenant sales per square foot
|
$
|
1,326
|
|
|
$
|
1,469
|
|
|
(9.7
|
)%
|
Shoppes at Cotai Central
(1)
|
|
|
|
|
|
|||||
Total mall revenues
|
$
|
62
|
|
|
$
|
62
|
|
|
—
|
|
Mall gross leasable area (in square feet)
|
407,065
|
|
|
331,499
|
|
|
22.8
|
%
|
||
Occupancy
|
96.7
|
%
|
|
97.9
|
%
|
|
(1.2
|
)pts
|
||
Base rent per square foot
|
$
|
128
|
|
|
$
|
153
|
|
|
(16.3
|
)%
|
Tenant sales per square foot
|
$
|
882
|
|
|
$
|
896
|
|
|
(1.6
|
)%
|
Shoppes at Parisian
(2)
|
|
|
|
|
|
|||||
Total mall revenues
|
$
|
23
|
|
|
$
|
—
|
|
|
—
|
|
Mall gross leasable area (in square feet)
|
299,778
|
|
|
—
|
|
|
—
|
|
||
Occupancy
|
92.6
|
%
|
|
—
|
%
|
|
—
|
|
||
Base rent per square foot
|
$
|
222
|
|
|
$
|
—
|
|
|
—
|
|
Shoppes at Four Seasons
|
|
|
|
|
|
|||||
Total mall revenues
|
$
|
127
|
|
|
$
|
130
|
|
|
(2.3
|
)%
|
Mall gross leasable area (in square feet)
|
259,410
|
|
|
259,394
|
|
|
—
|
|
||
Occupancy
|
99.3
|
%
|
|
99.0
|
%
|
|
0.3
|
pts
|
||
Base rent per square foot
|
$
|
452
|
|
|
$
|
454
|
|
|
(0.4
|
)%
|
Tenant sales per square foot
|
$
|
3,004
|
|
|
$
|
3,423
|
|
|
(12.2
|
)%
|
Singapore Operations:
|
|
|
|
|
|
|||||
The Shoppes at Marina Bay Sands
|
|
|
|
|
|
|||||
Total mall revenues
|
$
|
166
|
|
|
$
|
163
|
|
|
1.8
|
%
|
Mall gross leasable area (in square feet)
|
612,567
|
|
|
644,719
|
|
|
(5.0
|
)%
|
||
Occupancy
|
98.3
|
%
|
|
95.2
|
%
|
|
3.1
|
pts
|
||
Base rent per square foot
|
$
|
223
|
|
|
$
|
214
|
|
|
4.2
|
%
|
Tenant sales per square foot
|
$
|
1,383
|
|
|
$
|
1,361
|
|
|
1.6
|
%
|
U.S. Operations:
|
|
|
|
|
|
|||||
The Outlets at Sands Bethlehem
|
|
|
|
|
|
|||||
Total mall revenues
|
$
|
4
|
|
|
$
|
4
|
|
|
—
|
|
Mall gross leasable area (in square feet)
|
150,972
|
|
|
151,029
|
|
|
—
|
|
||
Occupancy
|
92.3
|
%
|
|
95.1
|
%
|
|
(2.8
|
)pts
|
||
Base rent per square foot
|
$
|
21
|
|
|
$
|
21
|
|
|
—
|
|
Tenant sales per square foot
|
$
|
350
|
|
|
$
|
354
|
|
|
(1.1
|
)%
|
(1)
|
The Shoppes at Cotai Central will feature up to approximately 600,000 square feet of gross leasable area upon completion of all phases of Sands Cotai Central's renovation, rebranding and expansion to The Londoner Macao.
|
(2)
|
The Shoppes at Parisian opened in September 2016.
|
|
Year Ended December 31,
|
|||||||||
|
2016
|
|
2015
|
|
Percent
Change |
|||||
|
(Dollars in millions)
|
|||||||||
Casino
|
$
|
4,838
|
|
|
$
|
5,114
|
|
|
(5.4
|
)%
|
Rooms
|
262
|
|
|
262
|
|
|
—
|
%
|
||
Food and beverage
|
421
|
|
|
403
|
|
|
4.5
|
%
|
||
Mall
|
64
|
|
|
61
|
|
|
4.9
|
%
|
||
Convention, retail and other
|
252
|
|
|
277
|
|
|
(9.0
|
)%
|
||
Provision for doubtful accounts
|
173
|
|
|
156
|
|
|
10.9
|
%
|
||
General and administrative
|
1,284
|
|
|
1,267
|
|
|
1.3
|
%
|
||
Corporate
|
256
|
|
|
176
|
|
|
45.5
|
%
|
||
Pre-opening
|
130
|
|
|
48
|
|
|
170.8
|
%
|
||
Development
|
9
|
|
|
10
|
|
|
(10.0
|
)%
|
||
Depreciation and amortization
|
1,111
|
|
|
999
|
|
|
11.2
|
%
|
||
Amortization of leasehold interests in land
|
38
|
|
|
39
|
|
|
(2.6
|
)%
|
||
Loss on disposal or impairment of assets
|
79
|
|
|
35
|
|
|
125.7
|
%
|
||
Total operating expenses
|
$
|
8,917
|
|
|
$
|
8,847
|
|
|
0.8
|
%
|
|
Year Ended December 31,
|
|||||||||
|
2016
|
|
2015
|
|
Percent
Change |
|||||
|
(Dollars in millions)
|
|||||||||
Macao:
|
|
|
|
|
|
|||||
The Venetian Macao
|
$
|
1,089
|
|
|
$
|
1,079
|
|
|
0.9
|
%
|
Sands Cotai Central
|
616
|
|
|
651
|
|
|
(5.4
|
)%
|
||
The Parisian Macao
|
114
|
|
|
—
|
|
|
—
|
%
|
||
The Plaza Macao and Four Seasons Hotel Macao
|
221
|
|
|
243
|
|
|
(9.1
|
)%
|
||
Sands Macao
|
172
|
|
|
226
|
|
|
(23.9
|
)%
|
||
Ferry Operations and Other
|
32
|
|
|
23
|
|
|
39.1
|
%
|
||
|
2,244
|
|
|
2,222
|
|
|
1.0
|
%
|
||
Marina Bay Sands
|
1,389
|
|
|
1,507
|
|
|
(7.8
|
)%
|
||
United States:
|
|
|
|
|
|
|||||
Las Vegas Operating Properties
|
356
|
|
|
305
|
|
|
16.7
|
%
|
||
Sands Bethlehem
|
141
|
|
|
136
|
|
|
3.7
|
%
|
||
|
497
|
|
|
441
|
|
|
12.7
|
%
|
||
Consolidated adjusted property EBITDA
|
$
|
4,130
|
|
|
$
|
4,170
|
|
|
(1.0
|
)%
|
|
Year Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(Dollars in millions)
|
||||||
Interest cost (which includes the amortization of deferred financing costs and original issue discounts)
|
$
|
293
|
|
|
$
|
278
|
|
Add — imputed interest on deferred proceeds from sale of The Shoppes at The Palazzo
|
15
|
|
|
15
|
|
||
Less — capitalized interest
|
(34
|
)
|
|
(28
|
)
|
||
Interest expense, net
|
$
|
274
|
|
|
$
|
265
|
|
Cash paid for interest
|
$
|
248
|
|
|
$
|
239
|
|
Weighted average total debt balance
|
$
|
9,746
|
|
|
$
|
9,429
|
|
Weighted average interest rate
|
3.0
|
%
|
|
2.9
|
%
|
|
Shoppes at Venetian
|
|
Shoppes at Four Seasons
|
|
Shoppes
at Cotai Central
|
|
Shoppes at Parisian
(1)
|
|
The Shoppes at Marina Bay Sands
|
|
The Outlets at Sands Bethlehem
(2)
|
|
Total
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
For the year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mall revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Minimum rents
(3)
|
$
|
176
|
|
|
$
|
113
|
|
|
$
|
39
|
|
|
$
|
53
|
|
|
$
|
123
|
|
|
$
|
2
|
|
|
$
|
506
|
|
Overage rents
|
12
|
|
|
9
|
|
|
5
|
|
|
1
|
|
|
18
|
|
|
2
|
|
|
47
|
|
|||||||
CAM, levies and direct recoveries
|
32
|
|
|
9
|
|
|
19
|
|
|
12
|
|
|
26
|
|
|
—
|
|
|
98
|
|
|||||||
Total mall revenues
|
220
|
|
|
131
|
|
|
63
|
|
|
66
|
|
|
167
|
|
|
4
|
|
|
651
|
|
|||||||
Mall operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Common area maintenance
|
15
|
|
|
5
|
|
|
6
|
|
|
6
|
|
|
15
|
|
|
1
|
|
|
48
|
|
|||||||
Marketing and other direct operating expenses
|
8
|
|
|
4
|
|
|
3
|
|
|
5
|
|
|
6
|
|
|
1
|
|
|
27
|
|
|||||||
Mall operating expenses
|
23
|
|
|
9
|
|
|
9
|
|
|
11
|
|
|
21
|
|
|
2
|
|
|
75
|
|
|||||||
Property taxes
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
1
|
|
|
6
|
|
|||||||
Provision for doubtful accounts
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||||
Mall-related expenses
(5)
|
$
|
23
|
|
|
$
|
9
|
|
|
$
|
10
|
|
|
$
|
13
|
|
|
$
|
26
|
|
|
$
|
3
|
|
|
$
|
84
|
|
For the year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mall revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Minimum rents
(3)
|
$
|
167
|
|
|
$
|
114
|
|
|
$
|
44
|
|
|
$
|
17
|
|
|
$
|
123
|
|
|
$
|
2
|
|
|
$
|
467
|
|
Overage rents
|
10
|
|
|
3
|
|
|
4
|
|
|
—
|
|
|
16
|
|
|
2
|
|
|
35
|
|
|||||||
CAM, levies and direct recoveries
|
32
|
|
|
10
|
|
|
14
|
|
|
6
|
|
|
27
|
|
|
—
|
|
|
89
|
|
|||||||
Total mall revenues
|
209
|
|
|
127
|
|
|
62
|
|
|
23
|
|
|
166
|
|
|
4
|
|
|
591
|
|
|||||||
Mall operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Common area maintenance
|
15
|
|
|
5
|
|
|
6
|
|
|
2
|
|
|
16
|
|
|
1
|
|
|
45
|
|
|||||||
Marketing and other direct operating expenses
|
5
|
|
|
3
|
|
|
2
|
|
|
2
|
|
|
6
|
|
|
1
|
|
|
19
|
|
|||||||
Mall operating expenses
|
20
|
|
|
8
|
|
|
8
|
|
|
4
|
|
|
22
|
|
|
2
|
|
|
64
|
|
|||||||
Property taxes
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
1
|
|
|
6
|
|
|||||||
Provision for doubtful accounts
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
5
|
|
|||||||
Mall-related expenses
(5)
|
$
|
23
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
4
|
|
|
$
|
29
|
|
|
$
|
3
|
|
|
$
|
75
|
|
For the year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Mall revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Minimum rents
(3)
|
$
|
153
|
|
|
$
|
110
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
120
|
|
|
$
|
1
|
|
|
$
|
427
|
|
Overage rents
|
22
|
|
|
10
|
|
|
6
|
|
|
—
|
|
|
15
|
|
|
3
|
|
|
56
|
|
|||||||
CAM, levies and direct recoveries
|
30
|
|
|
10
|
|
|
13
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
81
|
|
|||||||
Total mall revenues
|
205
|
|
|
130
|
|
|
62
|
|
|
—
|
|
|
163
|
|
|
4
|
|
|
564
|
|
|||||||
Mall operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Common area maintenance
|
15
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
18
|
|
|
1
|
|
|
46
|
|
|||||||
Marketing and other direct operating expenses
|
5
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
6
|
|
|
1
|
|
|
15
|
|
|||||||
Mall operating expenses
|
20
|
|
|
7
|
|
|
8
|
|
|
—
|
|
|
24
|
|
|
2
|
|
|
61
|
|
|||||||
Property taxes
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
1
|
|
|
6
|
|
|||||||
Mall-related expenses
(5)
|
$
|
20
|
|
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
3
|
|
|
$
|
67
|
|
(1)
|
The Shoppes at Parisian opened in September 2016.
|
(2)
|
Revenues from CAM, levies and direct recoveries are included in minimum rents for The Outlets at Sands Bethlehem.
|
(3)
|
Minimum rents include base rents and straight-line adjustments of base rents.
|
(4)
|
Commercial property that generates rental income is exempt from property tax for the first six years for newly constructed buildings in Cotai. Each property is also eligible to obtain an additional six-year exemption, provided certain qualifications are met. To date, The Venetian Macao and The Plaza Macao and Four Seasons Hotel Macao have obtained a second exemption, extending the property tax exemption to July 2019 and the end of July 2020, respectively. Under the initial exemption, The Parisian Macao is tax exempt until the end of July 2022 and Sands Cotai Central has a distinct exemption for each hotel tower, which have varying expiration dates that range from the end of March 2018 to the end of November 2021. The Company is currently working on obtaining the second exemption for The Parisian Macao and Sands Cotai Central.
|
(5)
|
Mall-related expenses consist of CAM, marketing fees and other direct operating expenses, property taxes and provision for doubtful accounts, but excludes depreciation and amortization and general and administrative costs.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions)
|
||||||||||
Net cash generated from operating activities
|
$
|
4,543
|
|
|
$
|
4,044
|
|
|
$
|
3,459
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Change in restricted cash and cash equivalents
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|||
Capital expenditures
|
(837
|
)
|
|
(1,398
|
)
|
|
(1,529
|
)
|
|||
Proceeds from disposal of property and equipment
|
15
|
|
|
5
|
|
|
2
|
|
|||
Acquisition of intangible assets
|
—
|
|
|
(47
|
)
|
|
—
|
|
|||
Net cash used in investing activities
|
(823
|
)
|
|
(1,442
|
)
|
|
(1,528
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from exercise of stock options
|
40
|
|
|
17
|
|
|
17
|
|
|||
Repurchase of common stock
|
(375
|
)
|
|
—
|
|
|
(205
|
)
|
|||
Dividends paid
|
(2,943
|
)
|
|
(2,924
|
)
|
|
(2,707
|
)
|
|||
Proceeds from long-term debt
|
654
|
|
|
2,296
|
|
|
2,089
|
|
|||
Repayments of long-term debt
|
(858
|
)
|
|
(1,987
|
)
|
|
(2,398
|
)
|
|||
Payments of deferred financing costs
|
(5
|
)
|
|
(33
|
)
|
|
(12
|
)
|
|||
Net cash used in financing activities
|
(3,487
|
)
|
|
(2,631
|
)
|
|
(3,216
|
)
|
|||
Effect of exchange rate on cash
|
58
|
|
|
(22
|
)
|
|
(42
|
)
|
|||
Increase (decrease) in cash and cash equivalents
|
291
|
|
|
(51
|
)
|
|
(1,327
|
)
|
|||
Cash and cash equivalents at beginning of year
|
2,128
|
|
|
2,179
|
|
|
3,506
|
|
|||
Cash and cash equivalents at end of year
|
$
|
2,419
|
|
|
$
|
2,128
|
|
|
$
|
2,179
|
|
|
Payments Due by Period
(1)
|
||||||||||||||||||
|
2018
|
|
2019 - 2020
|
|
2021 - 2022
|
|
Thereafter
|
|
Total
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Long-Term Debt Obligations
(2)
|
|
|
|
|
|
|
|
|
|
||||||||||
2013 U.S. Credit Facility
|
$
|
21
|
|
|
$
|
44
|
|
|
$
|
44
|
|
|
$
|
2,052
|
|
|
$
|
2,161
|
|
2016 VML Credit Facility
|
47
|
|
|
612
|
|
|
3,689
|
|
|
—
|
|
|
4,348
|
|
|||||
2012 Singapore Credit Facility
|
224
|
|
|
2,991
|
|
|
—
|
|
|
—
|
|
|
3,215
|
|
|||||
Other
|
4
|
|
|
12
|
|
|
1
|
|
|
—
|
|
|
17
|
|
|||||
Fixed Interest Payments
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Variable Interest Payments
(3)
|
278
|
|
|
479
|
|
|
273
|
|
|
91
|
|
|
1,121
|
|
|||||
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Macao Annual Premium
(4)
|
41
|
|
|
83
|
|
|
62
|
|
|
—
|
|
|
186
|
|
|||||
Mall Deposits
(5)
|
53
|
|
|
62
|
|
|
22
|
|
|
7
|
|
|
144
|
|
|||||
Operating Leases and Other
(6)
|
58
|
|
|
65
|
|
|
41
|
|
|
244
|
|
|
408
|
|
|||||
Total
|
$
|
727
|
|
|
$
|
4,349
|
|
|
$
|
4,132
|
|
|
$
|
2,394
|
|
|
$
|
11,602
|
|
(1)
|
As of
December 31, 2017
, we had a $30 million liability related to unrecognized tax benefits; we do not expect this liability to result in a payment of cash within the next 12 months. We are unable to reasonably estimate the timing of the liability in individual years beyond 12 months due to uncertainties in the timing of the effective settlement of tax positions; therefore, such amounts are not included in the table.
|
(2)
|
See "Item 8 — Financial Statements and Supplementary Data — Notes to Consolidated Financial Statements — Note 8 — Long-Term Debt" for further details on these financing transactions.
|
(3)
|
Based on the 1-month rates as of
December 31, 2017
, London Inter-Bank Offered Rate ("LIBOR") of 1.56%, Hong Kong Inter-Bank Offered Rate ("HIBOR") of 1.19% and Singapore Swap Offer Rate ("SOR") of 0.99% plus the applicable interest rate spread in accordance with the respective debt agreements.
|
(4)
|
In addition to the 39% gross gaming win tax in Macao (which is not included in this table as the amount we pay is variable in nature), we are required to pay an annual premium with a fixed portion and a variable portion, which is based on the number and type of gaming tables and gaming machines we operate. Based on the gaming tables and gaming machines in operation as of
December 31, 2017
, the annual premium payable to the Macao government is approximately
$41 million
through the termination of the gaming subconcession in June 2022.
|
(5)
|
Mall deposits consist of refundable security deposits received from mall tenants.
|
(6)
|
We are party to certain operating leases for real estate, various equipment and service arrangements, which primarily include $136 million related to a 99-year lease agreement (86 years remaining) for a parking structure located adjacent to The Venetian Las Vegas, $94 million related to certain leaseback agreements related to the sale of the Grand Canal Shoppes and $80 million related to long-term land leases of 25 years with automatic extensions at our option of 10 years thereafter in accordance with Macao law.
|
•
|
general economic and business conditions in the U.S. and internationally, which may impact levels of disposable income, consumer spending, group meeting business, pricing of hotel rooms and retail and mall sales;
|
•
|
the uncertainty of consumer behavior related to discretionary spending and vacationing at our Integrated Resorts in Macao, Singapore, Las Vegas and Bethlehem, Pennsylvania;
|
•
|
the extensive regulations to which we are subject and the costs of compliance or failure to comply with such regulations;
|
•
|
our leverage, debt service and debt covenant compliance, including the pledge of our assets (other than our equity interests in our subsidiaries) as security for our indebtedness and ability to refinance our debt obligations as they come due or to obtain sufficient funding for our planned, or any future, development projects;
|
•
|
fluctuations in currency exchange rates and interest rates;
|
•
|
increased competition for labor and materials due to planned construction projects in Macao and quota limits on the hiring of foreign workers;
|
•
|
our ability to obtain required visas and work permits for management and employees from outside countries to work in Macao, and our ability to compete for the managers and employees with the skills required to perform the services we offer at our properties;
|
•
|
new developments, construction projects and ventures, including our Cotai Strip developments;
|
•
|
regulatory policies in mainland China or other countries in which our customers reside, or where we have operations, including visa restrictions limiting the number of visits or the length of stay for visitors from mainland China to Macao, restrictions on foreign currency exchange or importation of currency, and the judicial enforcement of gaming debts;
|
•
|
our dependence upon properties primarily in Macao, Singapore and Las Vegas for all of our cash flow;
|
•
|
the passage of new legislation and receipt of governmental approvals for our operations in Macao and Singapore, and other jurisdictions where we are planning to operate;
|
•
|
our insurance coverage, including the risk that we have not obtained sufficient coverage, may not be able to obtain sufficient coverage in the future, or will only be able to obtain additional coverage at significantly increased rates;
|
•
|
disruptions or reductions in travel, as well as disruptions in our operations, due to natural or man-made disasters, outbreaks of infectious diseases, terrorist activity or war;
|
•
|
our ability to collect gaming receivables from our credit players;
|
•
|
our relationship with junket operators in Macao;
|
•
|
our dependence on chance and theoretical win rates;
|
•
|
fraud and cheating;
|
•
|
our ability to establish and protect our IP rights;
|
•
|
conflicts of interest that arise because certain of our directors and officers are also directors of SCL;
|
•
|
government regulation of the casino industry (as well as new laws and regulations and changes to existing laws and regulations), including gaming license regulation, the requirement for certain beneficial owners of our securities to be found suitable by gaming authorities, the legalization of gaming in other jurisdictions and regulation of gaming on the Internet;
|
•
|
increased competition in Macao and Las Vegas, including recent and upcoming increases in hotel rooms, meeting and convention space, retail space, potential additional gaming licenses and online gaming;
|
•
|
the popularity of Macao, Singapore and Las Vegas as convention and trade show destinations;
|
•
|
new taxes, changes to existing tax rates or proposed changes in tax legislation and the impact of U.S. tax reform;
|
•
|
our ability to maintain our gaming licenses, certificate and subconcession in Macao, Singapore, Las Vegas and Bethlehem, Pennsylvania;
|
•
|
the continued services of our key management and personnel;
|
•
|
any potential conflict between the interests of our Principal Stockholder and us;
|
•
|
the ability of our subsidiaries to make distribution payments to us;
|
•
|
labor actions and other labor problems;
|
•
|
our failure to maintain the integrity of our customer or company data, including against past or future cybersecurity attacks, and any litigation or disruption to our operations resulting from such loss of data integrity;
|
•
|
the completion of infrastructure projects in Macao;
|
•
|
our relationship with GGP or any successor owner of the Grand Canal Shoppes; and
|
•
|
the outcome of any ongoing and future litigation.
|
Financial Statements:
|
|
Financial Statement Schedule:
|
|
/s/ Deloitte & Touche LLP
|
|
Las Vegas, Nevada
|
February 23, 2018
|
/s/ Deloitte & Touche LLP
|
|
Las Vegas, Nevada
|
February 23, 2018
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions,
except par value)
|
||||||
ASSETS
|
|||||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
2,419
|
|
|
$
|
2,128
|
|
Restricted cash and cash equivalents
|
11
|
|
|
10
|
|
||
Accounts receivable, net
|
615
|
|
|
776
|
|
||
Inventories
|
47
|
|
|
46
|
|
||
Prepaid expenses and other
|
115
|
|
|
138
|
|
||
Total current assets
|
3,207
|
|
|
3,098
|
|
||
Property and equipment, net
|
15,516
|
|
|
15,903
|
|
||
Deferred income taxes, net
|
493
|
|
|
—
|
|
||
Leasehold interests in land, net
|
1,237
|
|
|
1,210
|
|
||
Intangible assets, net
|
89
|
|
|
103
|
|
||
Other assets, net
|
145
|
|
|
155
|
|
||
Total assets
|
$
|
20,687
|
|
|
$
|
20,469
|
|
LIABILITIES AND EQUITY
|
|||||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
171
|
|
|
$
|
128
|
|
Construction payables
|
152
|
|
|
384
|
|
||
Other accrued liabilities
|
2,068
|
|
|
1,935
|
|
||
Income taxes payable
|
261
|
|
|
192
|
|
||
Current maturities of long-term debt
|
296
|
|
|
167
|
|
||
Total current liabilities
|
2,948
|
|
|
2,806
|
|
||
Other long-term liabilities
|
147
|
|
|
126
|
|
||
Deferred income taxes
|
206
|
|
|
200
|
|
||
Deferred amounts related to mall sale transactions
|
407
|
|
|
413
|
|
||
Long-term debt
|
9,344
|
|
|
9,428
|
|
||
Total liabilities
|
13,052
|
|
|
12,973
|
|
||
Commitments and contingencies (Note 13)
|
|
|
|
||||
Equity:
|
|
|
|
||||
Preferred stock, $0.001 par value, 50 shares authorized, zero shares issued and outstanding
|
—
|
|
|
—
|
|
||
Common stock, $0.001 par value, 1,000 shares authorized, 831 and 830 shares issued, 789 and 795 shares outstanding
|
1
|
|
|
1
|
|
||
Treasury stock, at cost, 42 and 35 shares
|
(2,818
|
)
|
|
(2,443
|
)
|
||
Capital in excess of par value
|
6,580
|
|
|
6,516
|
|
||
Accumulated other comprehensive income (loss)
|
14
|
|
|
(119
|
)
|
||
Retained earnings
|
2,716
|
|
|
2,222
|
|
||
Total Las Vegas Sands Corp. stockholders' equity
|
6,493
|
|
|
6,177
|
|
||
Noncontrolling interests
|
1,142
|
|
|
1,319
|
|
||
Total equity
|
7,635
|
|
|
7,496
|
|
||
Total liabilities and equity
|
$
|
20,687
|
|
|
$
|
20,469
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions, except per share data)
|
||||||||||
Revenues:
|
|
|
|
|
|
||||||
Casino
|
$
|
10,058
|
|
|
$
|
8,771
|
|
|
$
|
9,083
|
|
Rooms
|
1,619
|
|
|
1,527
|
|
|
1,470
|
|
|||
Food and beverage
|
843
|
|
|
774
|
|
|
757
|
|
|||
Mall
|
651
|
|
|
591
|
|
|
564
|
|
|||
Convention, retail and other
|
550
|
|
|
533
|
|
|
540
|
|
|||
|
13,721
|
|
|
12,196
|
|
|
12,414
|
|
|||
Less — promotional allowances
|
(839
|
)
|
|
(786
|
)
|
|
(726
|
)
|
|||
Net revenues
|
12,882
|
|
|
11,410
|
|
|
11,688
|
|
|||
Operating expenses:
|
|
|
|
|
|
||||||
Casino
|
5,402
|
|
|
4,838
|
|
|
5,114
|
|
|||
Rooms
|
286
|
|
|
262
|
|
|
262
|
|
|||
Food and beverage
|
448
|
|
|
421
|
|
|
403
|
|
|||
Mall
|
76
|
|
|
64
|
|
|
61
|
|
|||
Convention, retail and other
|
273
|
|
|
252
|
|
|
277
|
|
|||
Provision for doubtful accounts
|
96
|
|
|
173
|
|
|
156
|
|
|||
General and administrative
|
1,415
|
|
|
1,284
|
|
|
1,267
|
|
|||
Corporate
|
174
|
|
|
256
|
|
|
176
|
|
|||
Pre-opening
|
9
|
|
|
130
|
|
|
48
|
|
|||
Development
|
13
|
|
|
9
|
|
|
10
|
|
|||
Depreciation and amortization
|
1,171
|
|
|
1,111
|
|
|
999
|
|
|||
Amortization of leasehold interests in land
|
37
|
|
|
38
|
|
|
39
|
|
|||
Loss on disposal or impairment of assets
|
20
|
|
|
79
|
|
|
35
|
|
|||
|
9,420
|
|
|
8,917
|
|
|
8,847
|
|
|||
Operating income
|
3,462
|
|
|
2,493
|
|
|
2,841
|
|
|||
Other income (expense):
|
|
|
|
|
|
||||||
Interest income
|
16
|
|
|
10
|
|
|
15
|
|
|||
Interest expense, net of amounts capitalized
|
(327
|
)
|
|
(274
|
)
|
|
(265
|
)
|
|||
Other income (expense)
|
(94
|
)
|
|
31
|
|
|
31
|
|
|||
Loss on modification or early retirement of debt
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|||
Income before income taxes
|
3,052
|
|
|
2,255
|
|
|
2,622
|
|
|||
Income tax benefit (expense)
|
209
|
|
|
(239
|
)
|
|
(236
|
)
|
|||
Net income
|
3,261
|
|
|
2,016
|
|
|
2,386
|
|
|||
Net income attributable to noncontrolling interests
|
(455
|
)
|
|
(346
|
)
|
|
(420
|
)
|
|||
Net income attributable to Las Vegas Sands Corp.
|
$
|
2,806
|
|
|
$
|
1,670
|
|
|
$
|
1,966
|
|
Earnings per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
3.54
|
|
|
$
|
2.10
|
|
|
$
|
2.47
|
|
Diluted
|
$
|
3.54
|
|
|
$
|
2.10
|
|
|
$
|
2.47
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
792
|
|
|
795
|
|
|
797
|
|
|||
Diluted
|
792
|
|
|
795
|
|
|
798
|
|
|||
Dividends declared per common share
|
$
|
2.92
|
|
|
$
|
2.88
|
|
|
$
|
2.60
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions)
|
||||||||||
Net income
|
$
|
3,261
|
|
|
$
|
2,016
|
|
|
$
|
2,386
|
|
Currency translation adjustment, net of reclassification adjustment and before and after tax
|
125
|
|
|
(54
|
)
|
|
(141
|
)
|
|||
Total comprehensive income
|
3,386
|
|
|
1,962
|
|
|
2,245
|
|
|||
Comprehensive income attributable to noncontrolling interests
|
(447
|
)
|
|
(345
|
)
|
|
(421
|
)
|
|||
Comprehensive income attributable to Las Vegas Sands Corp.
|
$
|
2,939
|
|
|
$
|
1,617
|
|
|
$
|
1,824
|
|
|
Las Vegas Sands Corp. Stockholders' Equity
|
|
|
|
|
||||||||||||||||||||||
|
Common
Stock
|
|
Treasury Stock
|
|
Capital in
Excess of
Par
Value
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained
Earnings
|
|
Noncontrolling
Interests
|
|
Total
|
||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
Balance at January 1, 2015
|
$
|
1
|
|
|
$
|
(2,238
|
)
|
|
$
|
6,429
|
|
|
$
|
76
|
|
|
$
|
2,946
|
|
|
$
|
1,807
|
|
|
$
|
9,021
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,966
|
|
|
420
|
|
|
2,386
|
|
|||||||
Currency translation adjustment, net of reclassification adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(142
|
)
|
|
—
|
|
|
1
|
|
|
(141
|
)
|
|||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
17
|
|
|||||||
Tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||||
Conversion of equity awards to liability awards
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(7
|
)
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
47
|
|
|||||||
Repurchase of common stock
|
—
|
|
|
(205
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(205
|
)
|
|||||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,072
|
)
|
|
(633
|
)
|
|
(2,705
|
)
|
|||||||
Balance at December 31, 2015
|
1
|
|
|
(2,443
|
)
|
|
6,485
|
|
|
(66
|
)
|
|
2,840
|
|
|
1,601
|
|
|
8,418
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,670
|
|
|
346
|
|
|
2,016
|
|
|||||||
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
(1
|
)
|
|
(54
|
)
|
|||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
17
|
|
|||||||
Tax shortfall from stock-based compensation
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||||
Conversion of equity awards to liability awards
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
34
|
|
|||||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,288
|
)
|
|
(634
|
)
|
|
(2,922
|
)
|
|||||||
Balance at December 31, 2016
|
1
|
|
|
(2,443
|
)
|
|
6,516
|
|
|
(119
|
)
|
|
2,222
|
|
|
1,319
|
|
|
7,496
|
|
|||||||
Cumulative effect adjustment from change in accounting principle
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,806
|
|
|
455
|
|
|
3,261
|
|
|||||||
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
133
|
|
|
—
|
|
|
(8
|
)
|
|
125
|
|
|||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
40
|
|
|||||||
Conversion of equity awards to liability awards
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(4
|
)
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
34
|
|
|||||||
Repurchase of common stock
|
—
|
|
|
(375
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(375
|
)
|
|||||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,310
|
)
|
|
(632
|
)
|
|
(2,942
|
)
|
|||||||
Balance at December 31, 2017
|
$
|
1
|
|
|
$
|
(2,818
|
)
|
|
$
|
6,580
|
|
|
$
|
14
|
|
|
$
|
2,716
|
|
|
$
|
1,142
|
|
|
$
|
7,635
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions)
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
3,261
|
|
|
$
|
2,016
|
|
|
$
|
2,386
|
|
Adjustments to reconcile net income to net cash generated from operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
1,171
|
|
|
1,111
|
|
|
999
|
|
|||
Amortization of leasehold interests in land
|
37
|
|
|
38
|
|
|
39
|
|
|||
Amortization of deferred financing costs and original issue discount
|
42
|
|
|
44
|
|
|
44
|
|
|||
Amortization of deferred gain on and rent from mall sale transactions
|
(4
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|||
Non-cash change in deferred proceeds from sale of The Shoppes at The Palazzo
|
—
|
|
|
—
|
|
|
1
|
|
|||
Non-cash loss on modification or early retirement of debt
|
5
|
|
|
2
|
|
|
—
|
|
|||
Loss on disposal or impairment of assets
|
20
|
|
|
79
|
|
|
35
|
|
|||
Stock-based compensation expense
|
34
|
|
|
34
|
|
|
46
|
|
|||
Provision for doubtful accounts
|
96
|
|
|
173
|
|
|
156
|
|
|||
Foreign exchange (gain) loss
|
53
|
|
|
(21
|
)
|
|
(21
|
)
|
|||
Deferred income taxes
|
(497
|
)
|
|
24
|
|
|
19
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable
|
83
|
|
|
319
|
|
|
49
|
|
|||
Other assets
|
22
|
|
|
(36
|
)
|
|
6
|
|
|||
Accounts payable
|
40
|
|
|
19
|
|
|
(1
|
)
|
|||
Other liabilities
|
180
|
|
|
246
|
|
|
(295
|
)
|
|||
Net cash generated from operating activities
|
4,543
|
|
|
4,044
|
|
|
3,459
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Change in restricted cash and cash equivalents
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|||
Capital expenditures
|
(837
|
)
|
|
(1,398
|
)
|
|
(1,529
|
)
|
|||
Proceeds from disposal of property and equipment
|
15
|
|
|
5
|
|
|
2
|
|
|||
Acquisition of intangible assets
|
—
|
|
|
(47
|
)
|
|
—
|
|
|||
Net cash used in investing activities
|
(823
|
)
|
|
(1,442
|
)
|
|
(1,528
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from exercise of stock options
|
40
|
|
|
17
|
|
|
17
|
|
|||
Repurchase of common stock
|
(375
|
)
|
|
—
|
|
|
(205
|
)
|
|||
Dividends paid
|
(2,943
|
)
|
|
(2,924
|
)
|
|
(2,707
|
)
|
|||
Proceeds from long-term debt (Note 8)
|
654
|
|
|
2,296
|
|
|
2,089
|
|
|||
Repayments of long-term debt (Note 8)
|
(858
|
)
|
|
(1,987
|
)
|
|
(2,398
|
)
|
|||
Payments of deferred financing costs
|
(5
|
)
|
|
(33
|
)
|
|
(12
|
)
|
|||
Net cash used in financing activities
|
(3,487
|
)
|
|
(2,631
|
)
|
|
(3,216
|
)
|
|||
Effect of exchange rate on cash
|
58
|
|
|
(22
|
)
|
|
(42
|
)
|
|||
Increase (decrease) in cash and cash equivalents
|
291
|
|
|
(51
|
)
|
|
(1,327
|
)
|
|||
Cash and cash equivalents at beginning of year
|
2,128
|
|
|
2,179
|
|
|
3,506
|
|
|||
Cash and cash equivalents at end of year
|
$
|
2,419
|
|
|
$
|
2,128
|
|
|
$
|
2,179
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions)
|
||||||||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
Cash payments for interest, net of amounts capitalized
|
$
|
269
|
|
|
$
|
214
|
|
|
$
|
212
|
|
Cash payments for taxes, net of refunds
|
$
|
230
|
|
|
$
|
204
|
|
|
$
|
226
|
|
Changes in construction payables
|
$
|
(232
|
)
|
|
$
|
20
|
|
|
$
|
93
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
||||||
Change in dividends payable included in other accrued liabilities
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
Property and equipment acquired under capital lease
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
1
|
|
Conversion of equity awards to liability awards
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
7
|
|
Land improvements, building and building improvements
|
10 to 50 years
|
Furniture, fixtures and equipment
|
3 to 20 years
|
Leasehold improvements
|
3 to 15 years
|
Transportation
|
5 to 20 years
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions)
|
||||||||||
Rooms
|
$
|
516
|
|
|
$
|
477
|
|
|
$
|
408
|
|
Food and beverage
|
227
|
|
|
210
|
|
|
215
|
|
|||
Convention, retail and other
|
96
|
|
|
99
|
|
|
103
|
|
|||
|
$
|
839
|
|
|
$
|
786
|
|
|
$
|
726
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions)
|
||||||||||
Rooms
|
$
|
129
|
|
|
$
|
113
|
|
|
$
|
90
|
|
Food and beverage
|
172
|
|
|
155
|
|
|
158
|
|
|||
Convention, retail and other
|
76
|
|
|
75
|
|
|
81
|
|
|||
|
$
|
377
|
|
|
$
|
343
|
|
|
$
|
329
|
|
|
Year Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
|
(In millions)
|
|||||||
Weighted average common shares outstanding (used in the calculation of basic earnings per share)
|
792
|
|
|
795
|
|
|
797
|
|
Potential dilution from stock options and restricted stock and stock units
|
—
|
|
|
—
|
|
|
1
|
|
Weighted average common and common equivalent shares (used in the calculation of diluted earnings per share)
|
792
|
|
|
795
|
|
|
798
|
|
Antidilutive stock options excluded from the calculation of diluted earnings per share
|
6
|
|
|
7
|
|
|
6
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Casino
|
$
|
837
|
|
|
$
|
1,186
|
|
Rooms
|
109
|
|
|
80
|
|
||
Mall
|
47
|
|
|
40
|
|
||
Other
|
64
|
|
|
46
|
|
||
|
1,057
|
|
|
1,352
|
|
||
Less — allowance for doubtful accounts
|
(442
|
)
|
|
(576
|
)
|
||
|
$
|
615
|
|
|
$
|
776
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Land and improvements
|
$
|
672
|
|
|
$
|
626
|
|
Building and improvements
|
17,703
|
|
|
17,478
|
|
||
Furniture, fixtures, equipment and leasehold improvements
|
3,999
|
|
|
3,720
|
|
||
Transportation
|
455
|
|
|
454
|
|
||
Construction in progress
|
1,179
|
|
|
1,094
|
|
||
|
24,008
|
|
|
23,372
|
|
||
Less — accumulated depreciation and amortization
|
(8,492
|
)
|
|
(7,469
|
)
|
||
|
$
|
15,516
|
|
|
$
|
15,903
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
The Plaza Macao and Four Seasons Hotel Macao
|
$
|
437
|
|
|
$
|
430
|
|
Sands Cotai Central
|
309
|
|
|
286
|
|
||
Other
|
433
|
|
|
378
|
|
||
|
$
|
1,179
|
|
|
$
|
1,094
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Marina Bay Sands
|
$
|
1,027
|
|
|
$
|
951
|
|
Sands Cotai Central
|
237
|
|
|
238
|
|
||
The Venetian Macao
|
182
|
|
|
182
|
|
||
The Plaza Macao and Four Seasons Hotel Macao
|
89
|
|
|
89
|
|
||
The Parisian Macao
|
75
|
|
|
75
|
|
||
Sands Macao
|
30
|
|
|
29
|
|
||
|
1,640
|
|
|
1,564
|
|
||
Less — accumulated amortization
|
(403
|
)
|
|
(354
|
)
|
||
|
$
|
1,237
|
|
|
$
|
1,210
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Sands Bethlehem gaming license and certificate
|
$
|
67
|
|
|
$
|
67
|
|
|
|
|
|
||||
Marina Bay Sands gaming license
|
49
|
|
|
46
|
|
||
Trademarks and other
|
1
|
|
|
1
|
|
||
|
50
|
|
|
47
|
|
||
Less — accumulated amortization
|
(28
|
)
|
|
(11
|
)
|
||
|
22
|
|
|
36
|
|
||
Total intangible assets, net
|
$
|
89
|
|
|
$
|
103
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Customer deposits
|
$
|
572
|
|
|
$
|
508
|
|
Outstanding gaming chips and tokens
|
478
|
|
|
525
|
|
||
Taxes and licenses
|
367
|
|
|
312
|
|
||
Payroll and related
|
342
|
|
|
299
|
|
||
Other accruals
|
309
|
|
|
291
|
|
||
|
$
|
2,068
|
|
|
$
|
1,935
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Corporate and U.S. Related
(1)
:
|
|
|
|
||||
2013 U.S. Credit Facility — Extended Term B (net of unamortized original issue discount and deferred financing costs of $11)
|
$
|
2,150
|
|
|
$
|
—
|
|
2013 U.S. Credit Facility — Term B (net of unamortized original issue discount and deferred financing costs of $13)
|
—
|
|
|
2,170
|
|
||
2013 U.S. Credit Facility — Extended Revolving
|
—
|
|
|
36
|
|
||
Airplane Financings
|
—
|
|
|
56
|
|
||
HVAC Equipment Lease
|
12
|
|
|
14
|
|
||
Macao Related
(1)
:
|
|
|
|
||||
2016 VML Credit Facility — Term (net of unamortized deferred financing costs of $56 and $69, respectively)
|
4,043
|
|
|
4,049
|
|
||
2016 VML Credit Facility — Non-Extended Term (net of unamortized deferred financing costs of $2 and $4, respectively)
|
247
|
|
|
266
|
|
||
Other
|
5
|
|
|
8
|
|
||
Singapore Related
(1)
:
|
|
|
|
||||
2012 Singapore Credit Facility — Term (net of unamortized deferred financing costs of $32 and $44, respectively)
|
3,183
|
|
|
2,996
|
|
||
|
9,640
|
|
|
9,595
|
|
||
Less — current maturities
|
(296
|
)
|
|
(167
|
)
|
||
Total long-term debt
|
$
|
9,344
|
|
|
$
|
9,428
|
|
(1)
|
Unamortized deferred financing costs of
$24 million
and
$35 million
as of
December 31, 2017
and
2016
, respectively, related to the U.S., Macao and Singapore revolving credit facilities are included in other assets, net in the accompanying consolidated balance sheets.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions)
|
||||||||||
Proceeds from 2016 VML Credit Facility
|
$
|
649
|
|
|
$
|
1,000
|
|
|
$
|
—
|
|
Proceeds from 2013 U.S. Credit Facility
|
5
|
|
|
296
|
|
|
1,090
|
|
|||
Proceeds from 2011 VML Credit Facility
|
—
|
|
|
1,000
|
|
|
999
|
|
|||
|
$
|
654
|
|
|
$
|
2,296
|
|
|
$
|
2,089
|
|
|
|
|
|
|
|
||||||
Repayments on 2011 VML Credit Facility
|
$
|
(668
|
)
|
|
$
|
(1,000
|
)
|
|
$
|
(820
|
)
|
Repayments on 2012 Singapore Credit Facility
|
(67
|
)
|
|
(66
|
)
|
|
(67
|
)
|
|||
Repayments on 2013 U.S. Credit Facility
|
(63
|
)
|
|
(914
|
)
|
|
(1,503
|
)
|
|||
Repayments on Airplane Financings
|
(56
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|||
Repayments on HVAC Equipment Lease and Other Long-Term Debt
|
(4
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|||
|
$
|
(858
|
)
|
|
$
|
(1,987
|
)
|
|
$
|
(2,398
|
)
|
|
Capital
Lease
Obligations
|
|
Long-term
Debt
|
||||
|
(In millions)
|
||||||
2018
|
$
|
5
|
|
|
$
|
292
|
|
2019
|
12
|
|
|
1,267
|
|
||
2020
|
1
|
|
|
2,380
|
|
||
2021
|
1
|
|
|
1,457
|
|
||
2022
|
—
|
|
|
2,276
|
|
||
Thereafter
|
—
|
|
|
2,052
|
|
||
|
19
|
|
|
9,724
|
|
||
Less — amount representing interest
|
(2
|
)
|
|
—
|
|
||
Total
|
$
|
17
|
|
|
$
|
9,724
|
|
Balance as of January 1, 2015
|
798,258,172
|
|
Exercise of stock options
|
688,743
|
|
Issuance of restricted stock
|
49,438
|
|
Vesting of restricted stock units
|
34,750
|
|
Forfeiture of unvested restricted stock
|
(2,000
|
)
|
Repurchase of common stock
|
(4,383,793
|
)
|
Balance as of December 31, 2015
|
794,645,310
|
|
Exercise of stock options
|
233,804
|
|
Issuance of restricted stock
|
61,546
|
|
Vesting of restricted stock units
|
28,750
|
|
Forfeiture of unvested restricted stock
|
(9,318
|
)
|
Balance as of December 31, 2016
|
794,960,092
|
|
Exercise of stock options
|
617,612
|
|
Issuance of restricted stock
|
37,270
|
|
Vesting of restricted stock units
|
64,150
|
|
Repurchase of common stock
|
(6,194,137
|
)
|
Balance as of December 31, 2017
|
789,484,987
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions)
|
||||||||||
Foreign
|
$
|
2,804
|
|
|
$
|
2,220
|
|
|
$
|
2,547
|
|
Domestic
|
248
|
|
|
35
|
|
|
75
|
|
|||
Total income before income taxes
|
$
|
3,052
|
|
|
$
|
2,255
|
|
|
$
|
2,622
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions)
|
||||||||||
Foreign:
|
|
|
|
|
|
||||||
Current
|
$
|
258
|
|
|
$
|
206
|
|
|
$
|
213
|
|
Deferred
|
12
|
|
|
29
|
|
|
3
|
|
|||
Federal:
|
|
|
|
|
|
||||||
Current
|
30
|
|
|
9
|
|
|
4
|
|
|||
Deferred
|
(509
|
)
|
|
(5
|
)
|
|
16
|
|
|||
Total income tax (benefit) expense
|
$
|
(209
|
)
|
|
$
|
239
|
|
|
$
|
236
|
|
|
Year Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
Statutory federal income tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
Increase (decrease) in tax rate resulting from:
|
|
|
|
|
|
|||
U.S. foreign tax credits
|
(105.9
|
)%
|
|
(119.3
|
)%
|
|
(100.7
|
)%
|
Repatriation of foreign earnings
|
72.1
|
%
|
|
79.8
|
%
|
|
68.0
|
%
|
Foreign and U.S. tax rate differential
|
(18.8
|
)%
|
|
(20.4
|
)%
|
|
(20.0
|
)%
|
Change in valuation allowance
|
18.3
|
%
|
|
43.2
|
%
|
|
34.5
|
%
|
Tax exempt income of foreign subsidiary (Macao)
|
(7.9
|
)%
|
|
(8.7
|
)%
|
|
(7.8
|
)%
|
Other, net
|
0.4
|
%
|
|
1.0
|
%
|
|
—
|
%
|
Effective tax rate
|
(6.8
|
)%
|
|
10.6
|
%
|
|
9.0
|
%
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
|
||||||
Deferred tax assets:
|
|
|
|
||||
U.S. foreign tax credit carryforwards
|
$
|
4,937
|
|
|
$
|
3,953
|
|
Net operating loss carryforwards
|
262
|
|
|
248
|
|
||
Allowance for doubtful accounts
|
21
|
|
|
31
|
|
||
Deferred gain on the sale of The Grand Canal Shoppes and The Shoppes at The Palazzo
|
16
|
|
|
28
|
|
||
Accrued expenses
|
16
|
|
|
26
|
|
||
Stock-based compensation
|
14
|
|
|
32
|
|
||
Pre-opening expenses
|
14
|
|
|
27
|
|
||
State deferred items
|
8
|
|
|
10
|
|
||
Other
|
—
|
|
|
3
|
|
||
|
5,288
|
|
|
4,358
|
|
||
Less — valuation allowances
|
(4,690
|
)
|
|
(4,197
|
)
|
||
Total deferred tax assets
|
598
|
|
|
161
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Property and equipment
|
(246
|
)
|
|
(273
|
)
|
||
Prepaid expenses
|
(5
|
)
|
|
(5
|
)
|
||
Other
|
(60
|
)
|
|
(83
|
)
|
||
Total deferred tax liabilities
|
(311
|
)
|
|
(361
|
)
|
||
Deferred tax assets (liabilities), net
|
$
|
287
|
|
|
$
|
(200
|
)
|
|
December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions)
|
||||||||||
Balance at the beginning of the year
|
$
|
74
|
|
|
$
|
65
|
|
|
$
|
63
|
|
Additions to tax positions related to prior years
|
1
|
|
|
14
|
|
|
2
|
|
|||
Additions to tax positions related to current year
|
18
|
|
|
7
|
|
|
4
|
|
|||
Settlements
|
—
|
|
|
(10
|
)
|
|
(1
|
)
|
|||
Lapse in statutes of limitations
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|||
Exchange rate fluctuations
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Balance at the end of the year
|
$
|
92
|
|
|
$
|
74
|
|
|
$
|
65
|
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||
|
Total
Carrying
Value |
|
Quoted
Market
Prices in Active Markets (Level 1) |
|
Significant
Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
(In millions)
|
||||||||||||||
As of December 31, 2017
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
(1)
|
$
|
1,045
|
|
|
$
|
1,045
|
|
|
$
|
—
|
|
|
$
|
—
|
|
As of December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
(1)
|
$
|
931
|
|
|
$
|
931
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Forward contracts
(2)
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
—
|
|
(1)
|
The Company has short-term investments classified as cash equivalents as the original maturities are less than 90 days.
|
(2)
|
As of
December 31, 2017
, the Company had
no
foreign currency forward contracts. As of
December 31, 2016
, the Company had
18
foreign currency forward contracts with fair values based on recently reported market transactions of forward rates. Assets were included in prepaid expenses and other and liabilities were included in other accrued liabilities in the accompanying consolidated balance sheets.
|
2018
|
$
|
476
|
|
2019
|
389
|
|
|
2020
|
275
|
|
|
2021
|
190
|
|
|
2022
|
138
|
|
|
Thereafter
|
113
|
|
|
Total minimum future rentals
|
$
|
1,581
|
|
2018
|
$
|
10
|
|
2019
|
7
|
|
|
2020
|
4
|
|
|
2021
|
3
|
|
|
2022
|
3
|
|
|
Thereafter
|
131
|
|
|
Total minimum payments
|
$
|
158
|
|
|
Year Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
LVSC 2004 Plan:
|
|
|
|
|
|
|||
Weighted average volatility
|
26.7
|
%
|
|
33.5
|
%
|
|
37.3
|
%
|
Expected term (in years)
|
5.1
|
|
|
5.6
|
|
|
5.8
|
|
Risk-free rate
|
1.9
|
%
|
|
1.4
|
%
|
|
1.3
|
%
|
Expected dividend yield
|
4.7
|
%
|
|
5.7
|
%
|
|
4.7
|
%
|
SCL Equity Plan:
|
|
|
|
|
|
|||
Weighted average volatility
|
36.9
|
%
|
|
40.8
|
%
|
|
40.4
|
%
|
Expected term (in years)
|
4.4
|
|
|
4.4
|
|
|
4.0
|
|
Risk-free rate
|
1.3
|
%
|
|
1.2
|
%
|
|
0.7
|
%
|
Expected dividend yield
|
6.6
|
%
|
|
5.5
|
%
|
|
5.6
|
%
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Life (Years)
|
|
Aggregate
Intrinsic
Value
(in millions)
|
|||||
LVSC 2004 Plan:
|
|
|
|
|
|
|
|
|||||
Outstanding as of January 1, 2017
|
7,302,364
|
|
|
$
|
59.80
|
|
|
|
|
|
||
Granted
|
1,027,108
|
|
|
61.96
|
|
|
|
|
|
|||
Exercised
|
(617,612
|
)
|
|
45.98
|
|
|
|
|
|
|||
Forfeited or expired
|
(1,421,113
|
)
|
|
77.88
|
|
|
|
|
|
|||
Outstanding as of December 31, 2017
|
6,290,747
|
|
|
$
|
57.43
|
|
|
6.46
|
|
$
|
81
|
|
Exercisable as of December 31, 2017
|
2,463,572
|
|
|
$
|
59.08
|
|
|
3.89
|
|
$
|
31
|
|
SCL Equity Plan:
|
|
|
|
|
|
|
|
|||||
Outstanding as of January 1, 2017
|
38,185,021
|
|
|
$
|
4.48
|
|
|
|
|
|
||
Granted
|
17,364,000
|
|
|
4.23
|
|
|
|
|
|
|||
Exercised
|
(3,287,521
|
)
|
|
3.61
|
|
|
|
|
|
|||
Forfeited or expired
|
(4,009,525
|
)
|
|
5.20
|
|
|
|
|
|
|||
Outstanding as of December 31, 2017
|
48,251,975
|
|
|
$
|
4.39
|
|
|
7.82
|
|
$
|
54
|
|
Exercisable as of December 31, 2017
|
14,607,550
|
|
|
$
|
5.02
|
|
|
6.20
|
|
$
|
14
|
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
LVSC 2004 Plan:
|
|
|
|
|||
Unvested Restricted Stock
|
|
|
|
|||
Balance as of January 1, 2017
|
97,053
|
|
|
$
|
51.11
|
|
Granted
|
37,270
|
|
|
58.51
|
|
|
Vested
|
(60,042
|
)
|
|
55.64
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
Balance as of December 31, 2017
|
74,281
|
|
|
$
|
51.17
|
|
Unvested Restricted Stock Units
|
|
|
|
|||
Balance as of January 1, 2017
|
73,150
|
|
|
$
|
61.59
|
|
Granted
|
—
|
|
|
—
|
|
|
Vested
|
(64,150
|
)
|
|
60.77
|
|
|
Forfeited
|
(4,000
|
)
|
|
60.24
|
|
|
Balance as of December 31, 2017
|
5,000
|
|
|
$
|
73.20
|
|
SCL Equity Plan:
|
|
|
|
|||
Unvested Restricted Stock Units, Equity-Settled
|
|
|
|
|||
Balance as of January 1, 2017
|
852,000
|
|
|
$
|
7.51
|
|
Granted
|
—
|
|
|
—
|
|
|
Vested
|
—
|
|
|
—
|
|
|
Modified to cash-settled
|
(852,000
|
)
|
|
7.51
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
Balance as of December 31, 2017
|
—
|
|
|
$
|
—
|
|
Unvested Restricted Stock Units, Cash-Settled
|
|
|
|
|||
Balance as of January 1, 2017
|
235,636
|
|
|
$
|
7.13
|
|
Granted
|
—
|
|
|
—
|
|
|
Modified from equity-settled
|
852,000
|
|
|
7.51
|
|
|
Vested
|
(235,636
|
)
|
|
7.13
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
Balance as of December 31, 2017
|
852,000
|
|
|
$
|
7.51
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in millions, except weighted average grant date fair values)
|
||||||||||
Compensation expense:
|
|
|
|
|
|
||||||
Stock options
|
$
|
29
|
|
|
$
|
25
|
|
|
$
|
26
|
|
Restricted stock and stock units
|
5
|
|
|
10
|
|
|
20
|
|
|||
|
$
|
34
|
|
|
$
|
35
|
|
|
$
|
46
|
|
Income tax benefit recognized in the consolidated statements of operations
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
7
|
|
LVSC 2004 Plan:
|
|
|
|
|
|
||||||
Stock options granted
|
1,027,108
|
|
|
1,672,458
|
|
|
441,809
|
|
|||
Weighted average grant date fair value
|
$
|
8.95
|
|
|
$
|
8.62
|
|
|
$
|
11.97
|
|
Restricted stock granted
|
37,270
|
|
|
61,546
|
|
|
49,438
|
|
|||
Weighted average grant date fair value
|
$
|
58.51
|
|
|
$
|
42.50
|
|
|
$
|
59.57
|
|
Stock options exercised:
|
|
|
|
|
|
||||||
Intrinsic value
|
$
|
11
|
|
|
$
|
3
|
|
|
$
|
25
|
|
Cash received
|
$
|
28
|
|
|
$
|
11
|
|
|
$
|
13
|
|
SCL Equity Plan:
|
|
|
|
|
|
||||||
Stock options granted
|
17,364,000
|
|
|
18,407,200
|
|
|
6,744,000
|
|
|||
Weighted average grant date fair value
|
$
|
0.71
|
|
|
$
|
0.73
|
|
|
$
|
0.76
|
|
Equity-settled restricted stock units granted
|
—
|
|
|
—
|
|
|
118,800
|
|
|||
Weighted average grant date fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4.90
|
|
Stock options exercised:
|
|
|
|
|
|
||||||
Intrinsic value
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
3
|
|
Cash received
|
$
|
12
|
|
|
$
|
6
|
|
|
$
|
4
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions)
|
||||||||||
Net Revenues
|
|
|
|
|
|
||||||
Macao:
|
|
|
|
|
|
||||||
The Venetian Macao
|
$
|
2,990
|
|
|
$
|
2,895
|
|
|
$
|
2,987
|
|
Sands Cotai Central
|
1,943
|
|
|
1,965
|
|
|
2,182
|
|
|||
The Parisian Macao
|
1,429
|
|
|
413
|
|
|
—
|
|
|||
The Plaza Macao and Four Seasons Hotel Macao
|
607
|
|
|
597
|
|
|
691
|
|
|||
Sands Macao
|
640
|
|
|
688
|
|
|
879
|
|
|||
Ferry Operations and Other
|
177
|
|
|
174
|
|
|
160
|
|
|||
|
7,786
|
|
|
6,732
|
|
|
6,899
|
|
|||
Marina Bay Sands
|
3,154
|
|
|
2,799
|
|
|
2,952
|
|
|||
United States:
|
|
|
|
|
|
||||||
Las Vegas Operating Properties
|
1,618
|
|
|
1,537
|
|
|
1,508
|
|
|||
Sands Bethlehem
|
579
|
|
|
571
|
|
|
549
|
|
|||
|
2,197
|
|
|
2,108
|
|
|
2,057
|
|
|||
Intersegment eliminations
|
(255
|
)
|
|
(229
|
)
|
|
(220
|
)
|
|||
Total net revenues
|
$
|
12,882
|
|
|
$
|
11,410
|
|
|
$
|
11,688
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions)
|
||||||||||
Intersegment Revenues
|
|
|
|
|
|
||||||
Macao:
|
|
|
|
|
|
||||||
The Venetian Macao
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
6
|
|
Sands Cotai Central
|
—
|
|
|
1
|
|
|
1
|
|
|||
Ferry Operations and Other
|
41
|
|
|
39
|
|
|
39
|
|
|||
|
46
|
|
|
46
|
|
|
46
|
|
|||
Marina Bay Sands
|
8
|
|
|
8
|
|
|
10
|
|
|||
Las Vegas Operating Properties
|
201
|
|
|
175
|
|
|
164
|
|
|||
Total intersegment revenues
|
$
|
255
|
|
|
$
|
229
|
|
|
$
|
220
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions)
|
||||||||||
Adjusted Property EBITDA
|
|
|
|
|
|
||||||
Macao:
|
|
|
|
|
|
||||||
The Venetian Macao
|
$
|
1,132
|
|
|
$
|
1,089
|
|
|
$
|
1,079
|
|
Sands Cotai Central
|
633
|
|
|
616
|
|
|
651
|
|
|||
The Parisian Macao
|
412
|
|
|
114
|
|
|
—
|
|
|||
The Plaza Macao and Four Seasons Hotel Macao
|
233
|
|
|
221
|
|
|
243
|
|
|||
Sands Macao
|
174
|
|
|
172
|
|
|
226
|
|
|||
Ferry Operations and Other
|
23
|
|
|
32
|
|
|
23
|
|
|||
|
2,607
|
|
|
2,244
|
|
|
2,222
|
|
|||
Marina Bay Sands
|
1,755
|
|
|
1,389
|
|
|
1,507
|
|
|||
United States:
|
|
|
|
|
|
||||||
Las Vegas Operating Properties
|
391
|
|
|
356
|
|
|
305
|
|
|||
Sands Bethlehem
|
147
|
|
|
141
|
|
|
136
|
|
|||
|
538
|
|
|
497
|
|
|
441
|
|
|||
Consolidated adjusted property EBITDA
(1)
|
4,900
|
|
|
4,130
|
|
|
4,170
|
|
|||
Other Operating Costs and Expenses
|
|
|
|
|
|
||||||
Stock-based compensation
|
(14
|
)
|
|
(14
|
)
|
|
(22
|
)
|
|||
Corporate
|
(174
|
)
|
|
(256
|
)
|
|
(176
|
)
|
|||
Pre-opening
|
(9
|
)
|
|
(130
|
)
|
|
(48
|
)
|
|||
Development
|
(13
|
)
|
|
(9
|
)
|
|
(10
|
)
|
|||
Depreciation and amortization
|
(1,171
|
)
|
|
(1,111
|
)
|
|
(999
|
)
|
|||
Amortization of leasehold interests in land
|
(37
|
)
|
|
(38
|
)
|
|
(39
|
)
|
|||
Loss on disposal or impairment of assets
|
(20
|
)
|
|
(79
|
)
|
|
(35
|
)
|
|||
Operating income
|
3,462
|
|
|
2,493
|
|
|
2,841
|
|
|||
Other Non-Operating Costs and Expenses
|
|
|
|
|
|
||||||
Interest income
|
16
|
|
|
10
|
|
|
15
|
|
|||
Interest expense, net of amounts capitalized
|
(327
|
)
|
|
(274
|
)
|
|
(265
|
)
|
|||
Other income (expense)
|
(94
|
)
|
|
31
|
|
|
31
|
|
|||
Loss on modification or early retirement of debt
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|||
Income tax benefit (expense)
|
209
|
|
|
(239
|
)
|
|
(236
|
)
|
|||
Net income
|
$
|
3,261
|
|
|
$
|
2,016
|
|
|
$
|
2,386
|
|
(1)
|
Consolidated adjusted property EBITDA, which is a non-GAAP financial measure, is net income before stock-based compensation expense, corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, gain or loss on disposal or impairment of assets, interest, other income or expense, gain or loss on modification or early retirement of debt and income taxes. Consolidated adjusted property EBITDA is a supplemental non-GAAP financial measure used by management, as well as industry analysts, to evaluate operations and operating performance. In particular, management utilizes consolidated adjusted property EBITDA to compare the operating profitability of its operations with those of its competitors, as well as a basis for determining certain incentive compensation. Integrated resort companies have historically reported adjusted property EBITDA as a supplemental performance measure to GAAP financial measures. In order to view the operations of their properties on a more stand-alone basis, integrated resort companies, including Las Vegas Sands Corp., have historically excluded certain expenses that do not relate to the management of specific properties, such as pre-opening expense, development expense and corporate expense, from their adjusted property EBITDA calculations. Consolidated adjusted property EBITDA should not be interpreted as an alternative to income from operations (as an indicator of operating performance) or to cash flows from operations (as a measure of liquidity), in each case, as determined in accordance with GAAP. The Company has significant uses of cash flow, including capital expenditures, dividend payments, interest
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions)
|
||||||||||
Capital Expenditures
|
|
|
|
|
|
||||||
Corporate and Other
|
$
|
9
|
|
|
$
|
11
|
|
|
$
|
11
|
|
Macao:
|
|
|
|
|
|
||||||
The Venetian Macao
|
153
|
|
|
94
|
|
|
82
|
|
|||
Sands Cotai Central
|
86
|
|
|
128
|
|
|
403
|
|
|||
The Parisian Macao
|
204
|
|
|
925
|
|
|
767
|
|
|||
The Plaza Macao and Four Seasons Hotel Macao
|
22
|
|
|
16
|
|
|
15
|
|
|||
Sands Macao
|
10
|
|
|
18
|
|
|
22
|
|
|||
Ferry Operations and Other
|
4
|
|
|
4
|
|
|
4
|
|
|||
|
479
|
|
|
1,185
|
|
|
1,293
|
|
|||
Marina Bay Sands
|
196
|
|
|
83
|
|
|
130
|
|
|||
United States:
|
|
|
|
|
|
||||||
Las Vegas Operating Properties
|
123
|
|
|
92
|
|
|
77
|
|
|||
Sands Bethlehem
|
30
|
|
|
27
|
|
|
18
|
|
|||
|
153
|
|
|
119
|
|
|
95
|
|
|||
Total capital expenditures
|
$
|
837
|
|
|
$
|
1,398
|
|
|
$
|
1,529
|
|
|
December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions)
|
||||||||||
Total Assets
|
|
|
|
|
|
||||||
Corporate and Other
|
$
|
953
|
|
|
$
|
465
|
|
|
$
|
463
|
|
Macao:
|
|
|
|
|
|
||||||
The Venetian Macao
|
2,640
|
|
|
2,642
|
|
|
2,949
|
|
|||
Sands Cotai Central
|
3,891
|
|
|
4,152
|
|
|
4,394
|
|
|||
The Parisian Macao
|
2,496
|
|
|
2,711
|
|
|
1,649
|
|
|||
The Plaza Macao and Four Seasons Hotel Macao
|
930
|
|
|
966
|
|
|
1,039
|
|
|||
Sands Macao
|
282
|
|
|
316
|
|
|
373
|
|
|||
Ferry Operations and Other
|
275
|
|
|
281
|
|
|
288
|
|
|||
|
10,514
|
|
|
11,068
|
|
|
10,692
|
|
|||
Marina Bay Sands
|
5,054
|
|
|
5,031
|
|
|
5,497
|
|
|||
United States:
|
|
|
|
|
|
||||||
Las Vegas Operating Properties
|
3,530
|
|
|
3,214
|
|
|
3,518
|
|
|||
Sands Bethlehem
|
636
|
|
|
691
|
|
|
693
|
|
|||
|
4,166
|
|
|
3,905
|
|
|
4,211
|
|
|||
Total assets
|
$
|
20,687
|
|
|
$
|
20,469
|
|
|
$
|
20,863
|
|
|
December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions)
|
||||||||||
Total Long-Lived Assets
(1)
|
|
|
|
|
|
||||||
Corporate and Other
|
$
|
249
|
|
|
$
|
264
|
|
|
$
|
335
|
|
Macao:
|
|
|
|
|
|
||||||
The Venetian Macao
|
1,728
|
|
|
1,726
|
|
|
1,795
|
|
|||
Sands Cotai Central
|
3,516
|
|
|
3,720
|
|
|
3,944
|
|
|||
The Parisian Macao
|
2,375
|
|
|
2,572
|
|
|
1,646
|
|
|||
The Plaza Macao and Four Seasons Hotel Macao
|
853
|
|
|
874
|
|
|
904
|
|
|||
Sands Macao
|
222
|
|
|
245
|
|
|
266
|
|
|||
Ferry Operations and Other
|
146
|
|
|
157
|
|
|
168
|
|
|||
|
8,840
|
|
|
9,294
|
|
|
8,723
|
|
|||
Marina Bay Sands
|
4,336
|
|
|
4,192
|
|
|
4,476
|
|
|||
United States:
|
|
|
|
|
|
||||||
Las Vegas Operating Properties
|
2,779
|
|
|
2,815
|
|
|
2,909
|
|
|||
Sands Bethlehem
|
549
|
|
|
548
|
|
|
551
|
|
|||
|
3,328
|
|
|
3,363
|
|
|
3,460
|
|
|||
Total long-lived assets
|
$
|
16,753
|
|
|
$
|
17,113
|
|
|
$
|
16,994
|
|
(1)
|
Long-lived assets include property and equipment, net of accumulated depreciation and amortization, and leasehold interests in land, net of accumulated amortization.
|
|
Quarter
|
||||||||||||||||||
|
First
|
|
Second
(1)
|
|
Third
(2)
|
|
Fourth
(3)(4)
|
|
Total
|
||||||||||
|
(In millions, except per share data)
|
||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Net revenues
|
$
|
3,106
|
|
|
$
|
3,141
|
|
|
$
|
3,199
|
|
|
$
|
3,436
|
|
|
$
|
12,882
|
|
Operating income
|
763
|
|
|
816
|
|
|
856
|
|
|
1,027
|
|
|
3,462
|
|
|||||
Net income
|
578
|
|
|
638
|
|
|
685
|
|
|
1,360
|
|
|
3,261
|
|
|||||
Net income attributable to Las Vegas Sands Corp.
|
480
|
|
|
545
|
|
|
570
|
|
|
1,211
|
|
|
2,806
|
|
|||||
Basic earnings per share
|
0.60
|
|
|
0.69
|
|
|
0.72
|
|
|
1.53
|
|
|
3.54
|
|
|||||
Diluted earnings per share
|
0.60
|
|
|
0.69
|
|
|
0.72
|
|
|
1.53
|
|
|
3.54
|
|
|||||
2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Net revenues
|
$
|
2,717
|
|
|
$
|
2,649
|
|
|
$
|
2,969
|
|
|
$
|
3,075
|
|
|
$
|
11,410
|
|
Operating income
|
586
|
|
|
518
|
|
|
720
|
|
|
669
|
|
|
2,493
|
|
|||||
Net income
|
409
|
|
|
394
|
|
|
606
|
|
|
607
|
|
|
2,016
|
|
|||||
Net income attributable to Las Vegas Sands Corp.
|
320
|
|
|
328
|
|
|
513
|
|
|
509
|
|
|
1,670
|
|
|||||
Basic earnings per share
|
0.40
|
|
|
0.41
|
|
|
0.65
|
|
|
0.64
|
|
|
2.10
|
|
|||||
Diluted earnings per share
|
0.40
|
|
|
0.41
|
|
|
0.65
|
|
|
0.64
|
|
|
2.10
|
|
(1)
|
The Company recorded a nonrecurring corporate expense of
$79 million
in June 2016.
|
(2)
|
During Q3 2016, the Company recorded pre-opening expenses of
$86 million
in connection with the opening of The Parisian Macao in September 2016.
|
(3)
|
During Q4 2016, the Company recognized a loss on disposal or impairment of assets of
$64 million
, primarily related to the write-off of costs related to the Las Vegas Condo Tower, as well as other dispositions at the Company's various operating properties.
|
(4)
|
During Q4 2017, the Company recorded a nonrecurring non-cash income tax benefit of
$526 million
due to U.S. tax reform enacted at the end of 2017.
|
Description
|
|
Balance at
Beginning
of Year
|
|
Provision
for
Doubtful
Accounts
|
|
Write-offs,
Net of
Recoveries
|
|
Balance
at End
of Year
|
||||||
|
|
(In millions)
|
||||||||||||
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
||||||
2015
|
|
$
|
673
|
|
|
156
|
|
|
(192
|
)
|
|
$
|
637
|
|
2016
|
|
$
|
637
|
|
|
173
|
|
|
(234
|
)
|
|
$
|
576
|
|
2017
|
|
$
|
576
|
|
|
96
|
|
|
(230
|
)
|
|
$
|
442
|
|
Description
|
|
Balance at
Beginning
of Year
|
|
Additions
|
|
Deductions
|
|
Balance
at End
of Year
|
||||||
|
|
(In millions)
|
||||||||||||
Deferred income tax asset valuation allowance:
|
|
|
|
|
|
|
|
|
||||||
2015
|
|
$
|
2,485
|
|
|
840
|
|
|
(23
|
)
|
|
$
|
3,302
|
|
2016
|
|
$
|
3,302
|
|
|
907
|
|
|
(12
|
)
|
|
$
|
4,197
|
|
2017
|
|
$
|
4,197
|
|
|
510
|
|
|
(17
|
)
|
|
$
|
4,690
|
|
Exhibit No.
|
|
Description of Document
|
3.1
|
|
|
3.2
|
|
|
4.1
|
|
|
10.1
|
|
|
10.2
|
|
Exhibit No.
|
|
Description of Document
|
10.3
|
|
|
10.4
|
|
|
10.5
|
|
|
10.6
|
|
|
10.7
|
|
|
10.8
|
|
|
10.9
|
|
|
10.10
|
|
Exhibit No.
|
|
Description of Document
|
10.11
|
|
|
10.12
|
|
|
10.13
|
|
|
10.14
|
|
|
10.15
|
|
|
10.16
|
|
|
10.17
|
|
|
10.18
|
|
|
10.19
|
|
Exhibit No.
|
|
Description of Document
|
10.20
|
|
|
10.21†
|
|
|
10.22
|
|
|
10.23
|
|
|
10.24
|
|
|
10.25
|
|
|
10.26
|
|
|
10.27
|
|
|
10.28
|
|
|
10.29
|
|
|
10.30
|
|
|
10.31
|
|
Exhibit No.
|
|
Description of Document
|
10.32
|
|
|
10.33
|
|
|
10.34
|
|
|
10.35
|
|
|
10.36
|
|
|
10.37+
|
|
|
10.38+
|
|
|
10.39+
|
|
|
10.40+
|
|
|
10.41+
|
|
|
10.42+
|
|
|
10.43+
|
|
|
10.44+
|
|
|
10.45+
|
|
Exhibit No.
|
|
Description of Document
|
10.46+
|
|
|
10.47+
|
|
|
10.48
|
|
|
10.49
|
|
|
10.50
|
|
|
10.51
|
|
|
10.52
|
|
|
10.53
|
|
|
10.54
|
|
|
10.55
|
|
|
10.56
|
|
|
10.57
|
|
|
10.58
|
|
Exhibit No.
|
|
Description of Document
|
10.59
|
|
|
10.60
|
|
|
10.61
|
|
|
10.62
|
|
|
10.63
|
|
|
10.64
|
|
|
10.65
|
|
|
10.66
|
|
|
10.67
|
|
|
10.68+
|
|
|
10.69+
|
|
|
10.70+
|
|
|
10.71+
|
|
|
10.72+
|
|
|
10.73+
|
|
Exhibit No.
|
|
Description of Document
|
10.74+
|
|
|
10.75+
|
|
|
10.76+
|
|
|
10.77+
|
|
|
21.1*
|
|
|
23.1*
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1++
|
|
|
32.2++
|
|
|
101*
|
|
The following financial information from the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, formatted in Extensible Business Reporting Language (“XBRL”): (i) Consolidated Balance Sheets as of December 31, 2017 and 2016, (ii) Consolidated Statements of Operations for the years ended December 31, 2017, 2016 and 2015, (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2017, 2016 and 2015, (iv) Consolidated Statements of Equity for the years ended December 31, 2017, 2016 and 2015, (v) Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015, and (vi) Notes to Consolidated Financial Statements.
|
*
|
Filed herewith.
|
†
|
Confidential treatment has been requested and granted with respect to portions of this exhibit, and such confidential portions have been deleted and replaced with "**" and filed separately with the Securities and Exchange Commission pursuant to Rule 406 under the Securities Act of 1933.
|
+
|
Denotes a management contract or compensatory plan or arrangement.
|
++
|
This exhibit will not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
|
|
LAS VEGAS SANDS CORP.
|
||
February 23, 2018
|
/
S
/ S
HELDON
G. A
DELSON
|
||
|
Sheldon G. Adelson,
Chairman of the Board and
Chief Executive Officer |
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/
S
/ S
HELDON
G. A
DELSON
|
|
Chairman of the Board,
Chief Executive Officer and Director
|
|
February 23, 2018
|
Sheldon G. Adelson
|
|
|
|
|
|
|
|
|
|
/
S
/ R
OBERT
G. G
OLDSTEIN
|
|
President, Chief Operating Officer
and Director
|
|
February 23, 2018
|
Robert G. Goldstein
|
|
|
|
|
|
|
|
|
|
/
S
/
P
ATRICK
D
UMONT
|
|
Executive Vice President,
Chief Financial Officer and Director
|
|
February 23, 2018
|
Patrick Dumont
|
|
|
|
|
|
|
|
|
|
/
S
/ I
RWIN
C
HAFETZ
|
|
Director
|
|
February 23, 2018
|
Irwin Chafetz
|
|
|
|
|
|
|
|
|
|
/
S
/ M
ICHELINE
C
HAU
|
|
Director
|
|
February 23, 2018
|
Micheline Chau
|
|
|
|
|
|
|
|
|
|
/
S
/ C
HARLES
D. F
ORMAN
|
|
Director
|
|
February 23, 2018
|
Charles D. Forman
|
|
|
|
|
|
|
|
|
|
/
S
/ S
TEVEN
L. G
ERARD
|
|
Director
|
|
February 23, 2018
|
Steven L. Gerard
|
|
|
|
|
|
|
|
|
|
/
S
/ G
EORGE
J
AMIESON
|
|
Director
|
|
February 23, 2018
|
George Jamieson
|
|
|
|
|
|
|
|
|
|
/
S
/ C
HARLES
A. K
OPPELMAN
|
|
Director
|
|
February 23, 2018
|
Charles A. Koppelman
|
|
|
|
|
|
|
|
|
|
/
S
/
L
EWIS
K
RAMER
|
|
Director
|
|
February 23, 2018
|
Lewis Kramer
|
|
|
|
|
|
|
|
|
|
/
S
/ D
AVID
F. L
EVI
|
|
Director
|
|
February 23, 2018
|
David F. Levi
|
|
|
|
|
|
|
|
|
|
/
S
/
R
ANDY
H
YZAK
|
|
Senior Vice President and
Chief Accounting Officer
|
|
February 23, 2018
|
Randy Hyzak
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Sabre Corporation | SABR |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|