These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Nevada
|
|
27-0099920
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
3355 Las Vegas Boulevard South
|
|
|
Las Vegas, Nevada
|
|
89109
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|||
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
Class
|
|
Outstanding at May 4, 2015
|
Common Stock ($0.001 par value)
|
|
798,636,267 shares
|
|
|
|
|
|
|
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 6.
|
||
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
(In thousands, except share
and per share data)
(Unaudited)
|
||||||
ASSETS
|
|||||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
2,406,465
|
|
|
$
|
3,506,319
|
|
Restricted cash and cash equivalents
|
6,901
|
|
|
6,566
|
|
||
Accounts receivable, net
|
1,408,381
|
|
|
1,510,772
|
|
||
Inventories
|
42,088
|
|
|
41,674
|
|
||
Prepaid expenses and other
|
122,949
|
|
|
125,168
|
|
||
Total current assets
|
3,986,784
|
|
|
5,190,499
|
|
||
Property and equipment, net
|
15,313,332
|
|
|
15,372,474
|
|
||
Deferred financing costs, net
|
192,411
|
|
|
205,596
|
|
||
Deferred income taxes, net
|
38,285
|
|
|
31,720
|
|
||
Leasehold interests in land, net
|
1,311,454
|
|
|
1,353,090
|
|
||
Intangible assets, net
|
82,094
|
|
|
86,260
|
|
||
Other assets, net
|
121,722
|
|
|
122,052
|
|
||
Total assets
|
$
|
21,046,082
|
|
|
$
|
22,361,691
|
|
LIABILITIES AND EQUITY
|
|||||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
93,728
|
|
|
$
|
112,721
|
|
Construction payables
|
251,430
|
|
|
270,929
|
|
||
Accrued interest payable
|
8,376
|
|
|
7,943
|
|
||
Other accrued liabilities
|
1,703,514
|
|
|
1,984,444
|
|
||
Deferred income taxes
|
13,609
|
|
|
12,522
|
|
||
Income taxes payable
|
268,085
|
|
|
224,201
|
|
||
Current maturities of long-term debt
|
97,165
|
|
|
99,734
|
|
||
Total current liabilities
|
2,435,907
|
|
|
2,712,494
|
|
||
Other long-term liabilities
|
124,677
|
|
|
124,614
|
|
||
Deferred income taxes
|
179,778
|
|
|
188,935
|
|
||
Deferred proceeds from sale of The Shoppes at The Palazzo
|
268,641
|
|
|
268,710
|
|
||
Deferred gain on sale of The Grand Canal Shoppes
|
37,258
|
|
|
37,968
|
|
||
Deferred rent from mall sale transactions
|
115,105
|
|
|
115,475
|
|
||
Long-term debt
|
9,143,833
|
|
|
9,892,913
|
|
||
Total liabilities
|
12,305,199
|
|
|
13,341,109
|
|
||
Commitments and contingencies (Note 9)
|
|
|
|
||||
Equity:
|
|
|
|
||||
Common stock, $0.001 par value, 1,000,000,000 shares authorized, 829,658,423 and 829,280,328 shares issued, 798,636,267 and 798,258,172 shares outstanding
|
830
|
|
|
829
|
|
||
Treasury stock, at cost, 31,022,156 shares
|
(2,237,952
|
)
|
|
(2,237,952
|
)
|
||
Capital in excess of par value
|
6,449,253
|
|
|
6,428,762
|
|
||
Accumulated other comprehensive income (loss)
|
(6,696
|
)
|
|
76,101
|
|
||
Retained earnings
|
2,938,628
|
|
|
2,945,846
|
|
||
Total Las Vegas Sands Corp. stockholders’ equity
|
7,144,063
|
|
|
7,213,586
|
|
||
Noncontrolling interests
|
1,596,820
|
|
|
1,806,996
|
|
||
Total equity
|
8,740,883
|
|
|
9,020,582
|
|
||
Total liabilities and equity
|
$
|
21,046,082
|
|
|
$
|
22,361,691
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
|
(In thousands, except share and per share data)
(Unaudited)
|
||||||
Revenues:
|
|
|
|
||||
Casino
|
$
|
2,376,688
|
|
|
$
|
3,372,065
|
|
Rooms
|
371,413
|
|
|
400,222
|
|
||
Food and beverage
|
189,411
|
|
|
202,787
|
|
||
Mall
|
127,814
|
|
|
109,031
|
|
||
Convention, retail and other
|
134,137
|
|
|
137,376
|
|
||
|
3,199,463
|
|
|
4,221,481
|
|
||
Less — promotional allowances
|
(187,841
|
)
|
|
(211,097
|
)
|
||
Net revenues
|
3,011,622
|
|
|
4,010,384
|
|
||
Operating expenses:
|
|
|
|
||||
Casino
|
1,334,829
|
|
|
1,867,612
|
|
||
Rooms
|
65,791
|
|
|
64,263
|
|
||
Food and beverage
|
99,247
|
|
|
100,169
|
|
||
Mall
|
15,137
|
|
|
17,363
|
|
||
Convention, retail and other
|
68,257
|
|
|
90,468
|
|
||
Provision for doubtful accounts
|
57,350
|
|
|
61,918
|
|
||
General and administrative
|
324,478
|
|
|
336,499
|
|
||
Corporate
|
45,223
|
|
|
50,677
|
|
||
Pre-opening
|
9,579
|
|
|
4,300
|
|
||
Development
|
1,533
|
|
|
1,692
|
|
||
Depreciation and amortization
|
253,922
|
|
|
261,047
|
|
||
Amortization of leasehold interests in land
|
9,838
|
|
|
10,026
|
|
||
Loss on disposal of assets
|
15,323
|
|
|
525
|
|
||
|
2,300,507
|
|
|
2,866,559
|
|
||
Operating income
|
711,115
|
|
|
1,143,825
|
|
||
Other income (expense):
|
|
|
|
||||
Interest income
|
6,378
|
|
|
5,803
|
|
||
Interest expense, net of amounts capitalized
|
(66,255
|
)
|
|
(71,126
|
)
|
||
Other income (expense)
|
15,465
|
|
|
(4,657
|
)
|
||
Loss on modification or early retirement of debt
|
—
|
|
|
(17,964
|
)
|
||
Income before income taxes
|
666,703
|
|
|
1,055,881
|
|
||
Income tax expense
|
(55,665
|
)
|
|
(59,153
|
)
|
||
Net income
|
611,038
|
|
|
996,728
|
|
||
Net income attributable to noncontrolling interests
|
(99,115
|
)
|
|
(220,543
|
)
|
||
Net income attributable to Las Vegas Sands Corp.
|
$
|
511,923
|
|
|
$
|
776,185
|
|
Earnings per share:
|
|
|
|
||||
Basic
|
$
|
0.64
|
|
|
$
|
0.95
|
|
Diluted
|
$
|
0.64
|
|
|
$
|
0.95
|
|
Weighted average shares outstanding:
|
|
|
|
||||
Basic
|
797,935,314
|
|
|
814,766,709
|
|
||
Diluted
|
798,877,040
|
|
|
817,537,615
|
|
||
Dividends declared per common share
|
$
|
0.65
|
|
|
$
|
0.50
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
|
(In thousands)
(Unaudited)
|
||||||
Net income
|
$
|
611,038
|
|
|
$
|
996,728
|
|
Currency translation adjustment, before and after tax
|
(82,299
|
)
|
|
10,223
|
|
||
Total comprehensive income
|
528,739
|
|
|
1,006,951
|
|
||
Comprehensive income attributable to noncontrolling interests
|
(99,613
|
)
|
|
(219,918
|
)
|
||
Comprehensive income attributable to Las Vegas Sands Corp.
|
$
|
429,126
|
|
|
$
|
787,033
|
|
|
Las Vegas Sands Corp. Stockholders’ Equity
|
|
|
|
|
||||||||||||||||||||||
|
Common
Stock
|
|
Treasury
Stock |
|
Capital in
Excess of
Par Value
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained
Earnings
|
|
Noncontrolling
Interests
|
|
Total
|
||||||||||||||
|
(In thousands)
(Unaudited)
|
||||||||||||||||||||||||||
Balance at January 1, 2014
|
$
|
827
|
|
|
$
|
(570,520
|
)
|
|
$
|
6,348,065
|
|
|
$
|
173,783
|
|
|
$
|
1,713,339
|
|
|
$
|
1,835,035
|
|
|
$
|
9,500,529
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
776,185
|
|
|
220,543
|
|
|
996,728
|
|
|||||||
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
10,848
|
|
|
—
|
|
|
(625
|
)
|
|
10,223
|
|
|||||||
Exercise of stock options
|
2
|
|
|
—
|
|
|
30,503
|
|
|
—
|
|
|
—
|
|
|
1,610
|
|
|
32,115
|
|
|||||||
Tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
4,112
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,112
|
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
15,480
|
|
|
—
|
|
|
—
|
|
|
1,612
|
|
|
17,092
|
|
|||||||
Repurchase of common stock
|
—
|
|
|
(810,009
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(810,009
|
)
|
|||||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(405,807
|
)
|
|
(509,391
|
)
|
|
(915,198
|
)
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,579
|
)
|
|
(2,579
|
)
|
|||||||
Balance at March 31, 2014
|
$
|
829
|
|
|
$
|
(1,380,529
|
)
|
|
$
|
6,398,160
|
|
|
$
|
184,631
|
|
|
$
|
2,083,717
|
|
|
$
|
1,546,205
|
|
|
$
|
8,833,013
|
|
Balance at January 1, 2015
|
$
|
829
|
|
|
$
|
(2,237,952
|
)
|
|
$
|
6,428,762
|
|
|
$
|
76,101
|
|
|
$
|
2,945,846
|
|
|
$
|
1,806,996
|
|
|
$
|
9,020,582
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
511,923
|
|
|
99,115
|
|
|
611,038
|
|
|||||||
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(82,797
|
)
|
|
—
|
|
|
498
|
|
|
(82,299
|
)
|
|||||||
Exercise of stock options
|
1
|
|
|
—
|
|
|
5,024
|
|
|
—
|
|
|
—
|
|
|
1,113
|
|
|
6,138
|
|
|||||||
Tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
3,927
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,927
|
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
11,540
|
|
|
—
|
|
|
—
|
|
|
833
|
|
|
12,373
|
|
|||||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(519,141
|
)
|
|
(308,083
|
)
|
|
(827,224
|
)
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,652
|
)
|
|
(3,652
|
)
|
|||||||
Balance at March 31, 2015
|
$
|
830
|
|
|
$
|
(2,237,952
|
)
|
|
$
|
6,449,253
|
|
|
$
|
(6,696
|
)
|
|
$
|
2,938,628
|
|
|
$
|
1,596,820
|
|
|
$
|
8,740,883
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
|
(In thousands)
(Unaudited)
|
||||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
611,038
|
|
|
$
|
996,728
|
|
Adjustments to reconcile net income to net cash generated from operating activities:
|
|
|
|
||||
Depreciation and amortization
|
253,922
|
|
|
261,047
|
|
||
Amortization of leasehold interests in land
|
9,838
|
|
|
10,026
|
|
||
Amortization of deferred financing costs and original issue discount
|
10,739
|
|
|
14,562
|
|
||
Amortization of deferred gain on and rent from mall sale transactions
|
(1,080
|
)
|
|
(1,236
|
)
|
||
Non-cash change in deferred proceeds from sale of The Shoppes at The Palazzo
|
141
|
|
|
245
|
|
||
Non-cash loss on modification or early retirement of debt
|
—
|
|
|
13,467
|
|
||
Loss on disposal of assets
|
15,323
|
|
|
525
|
|
||
Stock-based compensation expense
|
12,201
|
|
|
16,102
|
|
||
Provision for doubtful accounts
|
57,350
|
|
|
61,918
|
|
||
Foreign exchange (gain) loss
|
(12,366
|
)
|
|
951
|
|
||
Excess tax benefits from stock-based compensation
|
(4,335
|
)
|
|
(4,112
|
)
|
||
Deferred income taxes
|
(10,040
|
)
|
|
(9,248
|
)
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
20,321
|
|
|
(77,087
|
)
|
||
Inventories
|
(650
|
)
|
|
600
|
|
||
Prepaid expenses and other
|
272
|
|
|
(6,050
|
)
|
||
Leasehold interests in land
|
(1,065
|
)
|
|
—
|
|
||
Accounts payable
|
(18,156
|
)
|
|
12,373
|
|
||
Accrued interest payable
|
712
|
|
|
(5,097
|
)
|
||
Income taxes payable
|
58,509
|
|
|
60,774
|
|
||
Other accrued liabilities
|
(268,379
|
)
|
|
(213,861
|
)
|
||
Net cash generated from operating activities
|
734,295
|
|
|
1,132,627
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Change in restricted cash and cash equivalents
|
(332
|
)
|
|
948
|
|
||
Capital expenditures
|
(367,336
|
)
|
|
(251,727
|
)
|
||
Proceeds from disposal of property and equipment
|
417
|
|
|
541
|
|
||
Net cash used in investing activities
|
(367,251
|
)
|
|
(250,238
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Proceeds from exercise of stock options
|
6,138
|
|
|
32,115
|
|
||
Excess tax benefits from stock-based compensation
|
4,335
|
|
|
4,112
|
|
||
Repurchase of common stock
|
—
|
|
|
(734,363
|
)
|
||
Dividends paid
|
(826,960
|
)
|
|
(915,072
|
)
|
||
Distributions to noncontrolling interests
|
(3,652
|
)
|
|
(2,579
|
)
|
||
Proceeds from long-term debt (Note 3)
|
—
|
|
|
1,319,725
|
|
||
Repayments on long-term debt (Note 3)
|
(624,950
|
)
|
|
(828,063
|
)
|
||
Payments of deferred financing costs
|
—
|
|
|
(57,255
|
)
|
||
Net cash used in financing activities
|
(1,445,089
|
)
|
|
(1,181,380
|
)
|
||
Effect of exchange rate on cash
|
(21,809
|
)
|
|
1,979
|
|
||
Decrease in cash and cash equivalents
|
(1,099,854
|
)
|
|
(297,012
|
)
|
||
Cash and cash equivalents at beginning of period
|
3,506,319
|
|
|
3,600,414
|
|
||
Cash and cash equivalents at end of period
|
$
|
2,406,465
|
|
|
$
|
3,303,402
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
|
(In thousands)
(Unaudited) |
||||||
Supplemental disclosure of cash flow information:
|
|
|
|
||||
Cash payments for interest, net of amounts capitalized
|
$
|
51,285
|
|
|
$
|
57,835
|
|
Cash payments for taxes, net of refunds
|
$
|
6,410
|
|
|
$
|
6,788
|
|
Change in construction payables
|
$
|
(19,499
|
)
|
|
$
|
(23,708
|
)
|
Non-cash investing and financing activities:
|
|
|
|
||||
Capitalized stock-based compensation costs
|
$
|
172
|
|
|
$
|
990
|
|
Change in dividends payable on unvested restricted stock and stock units included in other accrued liabilities
|
$
|
264
|
|
|
$
|
126
|
|
Change in common stock repurchase payable included in other accrued liabilities
|
$
|
—
|
|
|
$
|
75,646
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
Land and improvements
|
$
|
548,859
|
|
|
$
|
551,625
|
|
Building and improvements
|
15,046,535
|
|
|
15,187,427
|
|
||
Furniture, fixtures, equipment and leasehold improvements
|
3,088,446
|
|
|
3,065,859
|
|
||
Transportation
|
454,837
|
|
|
454,278
|
|
||
Construction in progress
|
2,057,504
|
|
|
1,796,554
|
|
||
|
21,196,181
|
|
|
21,055,743
|
|
||
Less — accumulated depreciation and amortization
|
(5,882,849
|
)
|
|
(5,683,269
|
)
|
||
|
$
|
15,313,332
|
|
|
$
|
15,372,474
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
The Parisian Macao
|
$
|
916,255
|
|
|
$
|
749,176
|
|
Four Seasons Macao (principally the Four Seasons Apartments)
|
418,452
|
|
|
417,920
|
|
||
Sands Cotai Central
|
398,202
|
|
|
289,518
|
|
||
Other
|
324,595
|
|
|
339,940
|
|
||
|
$
|
2,057,504
|
|
|
$
|
1,796,554
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
Corporate and U.S. Related:
|
|
|
|
||||
2013 U.S. Credit Facility — Term B (net of original issue discount of $9,241 and $9,643, respectively)
|
$
|
2,212,634
|
|
|
$
|
2,217,857
|
|
2013 U.S. Credit Facility — Revolving
|
860,000
|
|
|
1,020,000
|
|
||
Airplane Financings
|
62,750
|
|
|
63,671
|
|
||
HVAC Equipment Lease
|
16,243
|
|
|
16,619
|
|
||
Other
|
219
|
|
|
401
|
|
||
Macao Related:
|
|
|
|
||||
2011 VML Credit Facility — Extended Term
|
2,388,858
|
|
|
2,388,244
|
|
||
2011 VML Credit Facility — Extended Revolving
|
379,864
|
|
|
820,024
|
|
||
Other
|
5,346
|
|
|
5,694
|
|
||
Singapore Related:
|
|
|
|
||||
2012 Singapore Credit Facility — Term
|
3,315,084
|
|
|
3,460,137
|
|
||
|
9,240,998
|
|
|
9,992,647
|
|
||
Less — current maturities
|
(97,165
|
)
|
|
(99,734
|
)
|
||
Total long-term debt
|
$
|
9,143,833
|
|
|
$
|
9,892,913
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Proceeds from 2011 VML Credit Facility
|
$
|
—
|
|
|
$
|
819,725
|
|
Proceeds from 2013 U.S. Credit Facility
|
—
|
|
|
500,000
|
|
||
|
$
|
—
|
|
|
$
|
1,319,725
|
|
Repayments on 2011 VML Credit Facility
|
$
|
(440,416
|
)
|
|
$
|
(819,680
|
)
|
Repayments on 2013 U.S. Credit Facility
|
(165,625
|
)
|
|
(5,625
|
)
|
||
Repayments on 2012 Singapore Credit Facility
|
(17,082
|
)
|
|
—
|
|
||
Repayments on Airplane Financings
|
(922
|
)
|
|
(922
|
)
|
||
Repayments on HVAC Equipment Lease and Other Long-Term Debt
|
(905
|
)
|
|
(1,836
|
)
|
||
|
$
|
(624,950
|
)
|
|
$
|
(828,063
|
)
|
|
Three Months Ended
March 31, |
||||
|
2015
|
|
2014
|
||
Weighted-average common shares outstanding (used in the calculation of basic earnings per share)
|
797,935,314
|
|
|
814,766,709
|
|
Potential dilution from stock options, warrants and restricted stock and stock units
|
941,726
|
|
|
2,770,906
|
|
Weighted-average common and common equivalent shares (used in the calculation of diluted earnings per share)
|
798,877,040
|
|
|
817,537,615
|
|
Antidilutive stock options excluded from the calculation of diluted earnings per share
|
5,925,307
|
|
|
627,034
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Compensation expense:
|
|
|
|
||||
Stock options
|
$
|
8,995
|
|
|
$
|
8,830
|
|
Restricted stock and stock units
|
3,206
|
|
|
7,272
|
|
||
|
$
|
12,201
|
|
|
$
|
16,102
|
|
Compensation cost capitalized as part of property and equipment
|
$
|
172
|
|
|
$
|
990
|
|
LVSC 2004 Plan:
|
|
|
|
||||
Stock options granted
|
308
|
|
|
55
|
|
||
Weighted average grant date fair value
|
$
|
12.35
|
|
|
$
|
33.08
|
|
Restricted stock granted
|
22
|
|
|
24
|
|
||
Weighted average grant date fair value
|
$
|
55.41
|
|
|
$
|
75.26
|
|
Restricted stock units granted
|
—
|
|
|
—
|
|
||
Weighted average grant date fair value
|
$
|
—
|
|
|
$
|
—
|
|
SCL Equity Plan:
|
|
|
|
||||
Stock options granted
|
648
|
|
|
5,841
|
|
||
Weighted average grant date fair value
|
$
|
1.06
|
|
|
$
|
3.66
|
|
Restricted stock units granted
|
119
|
|
|
189
|
|
||
Weighted average grant date fair value
|
$
|
4.90
|
|
|
$
|
7.37
|
|
|
Three Months Ended
March 31, |
||||
|
2015
|
|
2014
|
||
LVSC 2004 Plan:
|
|
|
|
||
Weighted average volatility
|
38.0
|
%
|
|
60.4
|
%
|
Expected term (in years)
|
5.8
|
|
|
5.5
|
|
Risk-free rate
|
1.3
|
%
|
|
1.7
|
%
|
Expected dividends
|
4.7
|
%
|
|
2.7
|
%
|
SCL Equity Plan:
|
|
|
|
||
Weighted average volatility
|
44.6
|
%
|
|
65.6
|
%
|
Expected term (in years)
|
4.0
|
|
|
6.3
|
|
Risk-free rate
|
1.0
|
%
|
|
1.3
|
%
|
Expected dividends
|
5.5
|
%
|
|
2.9
|
%
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||
|
Total Carrying
Value
|
|
Quoted Market
Prices in Active
Markets (Level 1)
|
|
Significant Other
Observable
Inputs (Level 2)
|
|
Significant
Unobservable
Inputs (Level 3)
|
||||||||
As of March 31, 2015
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
(1)
|
$
|
903,456
|
|
|
$
|
903,456
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate caps
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
As of December 31, 2014
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
(1)
|
$
|
2,072,177
|
|
|
$
|
2,072,177
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate caps
(2)
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
(1)
|
The Company has short-term investments classified as cash equivalents as the original maturities are
less than 90 days
.
|
(2)
|
As of
March 31, 2015
and
December 31, 2014
, the Company had
4
interest rate cap agreements with a nominal aggregate fair value based on quoted market values from the institutions holding the agreements.
|
•
|
do not have a material impact on the financial statements of the Company;
|
•
|
do not warrant any restatement of the Company’s past financial statements; and
|
•
|
do not represent a material weakness in the Company’s internal controls over financial reporting as of
March 31, 2015
.
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Net Revenues
|
|
|
|
||||
Macao:
|
|
|
|
||||
The Venetian Macao
|
$
|
787,191
|
|
|
$
|
1,184,591
|
|
Sands Cotai Central
|
571,764
|
|
|
827,583
|
|
||
Four Seasons Macao
|
161,251
|
|
|
370,016
|
|
||
Sands Macao
|
225,371
|
|
|
313,961
|
|
||
Other Asia
|
35,479
|
|
|
35,161
|
|
||
|
1,781,056
|
|
|
2,731,312
|
|
||
Marina Bay Sands
|
784,816
|
|
|
835,423
|
|
||
United States:
|
|
|
|
||||
Las Vegas Operating Properties
|
376,383
|
|
|
382,658
|
|
||
Sands Bethlehem
|
127,699
|
|
|
117,183
|
|
||
|
504,082
|
|
|
499,841
|
|
||
Intersegment eliminations
|
(58,332
|
)
|
|
(56,192
|
)
|
||
Total net revenues
|
$
|
3,011,622
|
|
|
$
|
4,010,384
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Intersegment Revenues
|
|
|
|
||||
Macao:
|
|
|
|
||||
The Venetian Macao
|
$
|
1,493
|
|
|
$
|
1,127
|
|
Sands Cotai Central
|
78
|
|
|
69
|
|
||
Other Asia
|
10,212
|
|
|
9,866
|
|
||
|
11,783
|
|
|
11,062
|
|
||
Marina Bay Sands
|
2,799
|
|
|
2,874
|
|
||
Las Vegas Operating Properties
|
43,750
|
|
|
42,256
|
|
||
Total intersegment revenues
|
$
|
58,332
|
|
|
$
|
56,192
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Adjusted Property EBITDA
(1)
|
|
|
|
||||
Macao:
|
|
|
|
||||
The Venetian Macao
|
$
|
269,942
|
|
|
$
|
470,084
|
|
Sands Cotai Central
|
155,910
|
|
|
265,206
|
|
||
Four Seasons Macao
|
44,472
|
|
|
113,041
|
|
||
Sands Macao
|
57,378
|
|
|
91,438
|
|
||
Other Asia
|
3,532
|
|
|
(1,414
|
)
|
||
|
531,234
|
|
|
938,355
|
|
||
Marina Bay Sands
|
415,272
|
|
|
435,161
|
|
||
United States:
|
|
|
|
||||
Las Vegas Operating Properties
|
74,109
|
|
|
79,652
|
|
||
Sands Bethlehem
|
29,893
|
|
|
26,531
|
|
||
|
104,002
|
|
|
106,183
|
|
||
Total adjusted property EBITDA
|
1,050,508
|
|
|
1,479,699
|
|
||
Other Operating Costs and Expenses
|
|
|
|
||||
Stock-based compensation
|
(3,975
|
)
|
|
(7,607
|
)
|
||
Corporate
|
(45,223
|
)
|
|
(50,677
|
)
|
||
Pre-opening
|
(9,579
|
)
|
|
(4,300
|
)
|
||
Development
|
(1,533
|
)
|
|
(1,692
|
)
|
||
Depreciation and amortization
|
(253,922
|
)
|
|
(261,047
|
)
|
||
Amortization of leasehold interests in land
|
(9,838
|
)
|
|
(10,026
|
)
|
||
Loss on disposal of assets
|
(15,323
|
)
|
|
(525
|
)
|
||
Operating income
|
711,115
|
|
|
1,143,825
|
|
||
Other Non-Operating Costs and Expenses
|
|
|
|
||||
Interest income
|
6,378
|
|
|
5,803
|
|
||
Interest expense, net of amounts capitalized
|
(66,255
|
)
|
|
(71,126
|
)
|
||
Other income (expense)
|
15,465
|
|
|
(4,657
|
)
|
||
Loss on modification or early retirement of debt
|
—
|
|
|
(17,964
|
)
|
||
Income tax expense
|
(55,665
|
)
|
|
(59,153
|
)
|
||
Net income
|
$
|
611,038
|
|
|
$
|
996,728
|
|
(1)
|
Adjusted property EBITDA is net income before intersegment royalty fees, stock-based compensation expense, corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, loss on disposal of assets, interest, other income (expense), loss on modification or early retirement of debt and income taxes. Adjusted property EBITDA is used by management as the primary measure of operating performance of the Company’s properties and to compare the operating performance of the Company’s properties with that of its competitors.
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Capital Expenditures
|
|
|
|
||||
Corporate and Other
|
$
|
2,691
|
|
|
$
|
10,016
|
|
Macao:
|
|
|
|
||||
The Venetian Macao
|
24,055
|
|
|
24,816
|
|
||
Sands Cotai Central
|
123,416
|
|
|
76,060
|
|
||
Four Seasons Macao
|
5,295
|
|
|
6,773
|
|
||
Sands Macao
|
9,594
|
|
|
6,784
|
|
||
Other Asia
|
592
|
|
|
300
|
|
||
The Parisian Macao
|
163,549
|
|
|
95,449
|
|
||
|
326,501
|
|
|
210,182
|
|
||
Marina Bay Sands
|
23,465
|
|
|
12,690
|
|
||
United States:
|
|
|
|
||||
Las Vegas Operating Properties
|
11,578
|
|
|
15,782
|
|
||
Sands Bethlehem
|
3,101
|
|
|
3,057
|
|
||
|
14,679
|
|
|
18,839
|
|
||
Total capital expenditures
|
$
|
367,336
|
|
|
$
|
251,727
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
Total Assets
|
|
|
|
||||
Corporate and Other
|
$
|
622,707
|
|
|
$
|
613,683
|
|
Macao:
|
|
|
|
||||
The Venetian Macao
|
2,963,369
|
|
|
3,900,921
|
|
||
Sands Cotai Central
|
4,256,853
|
|
|
4,761,907
|
|
||
Four Seasons Macao
|
1,094,304
|
|
|
1,157,502
|
|
||
Sands Macao
|
427,220
|
|
|
414,689
|
|
||
Other Asia
|
301,784
|
|
|
304,463
|
|
||
The Parisian Macao
|
972,213
|
|
|
805,220
|
|
||
Other Development Projects
|
78
|
|
|
91
|
|
||
|
10,015,821
|
|
|
11,344,793
|
|
||
Marina Bay Sands
|
5,931,768
|
|
|
6,106,397
|
|
||
United States:
|
|
|
|
||||
Las Vegas Operating Properties
|
3,815,385
|
|
|
3,623,808
|
|
||
Sands Bethlehem
|
660,401
|
|
|
673,010
|
|
||
|
4,475,786
|
|
|
4,296,818
|
|
||
Total assets
|
$
|
21,046,082
|
|
|
$
|
22,361,691
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
Total Long-Lived Assets
|
|
|
|
||||
Corporate and Other
|
$
|
351,479
|
|
|
$
|
357,071
|
|
Macao:
|
|
|
|
||||
The Venetian Macao
|
1,861,725
|
|
|
1,893,032
|
|
||
Sands Cotai Central
|
3,860,061
|
|
|
3,814,699
|
|
||
Four Seasons Macao
|
924,894
|
|
|
932,034
|
|
||
Sands Macao
|
283,096
|
|
|
286,640
|
|
||
Other Asia
|
175,491
|
|
|
177,335
|
|
||
The Parisian Macao
|
970,884
|
|
|
804,328
|
|
||
|
8,076,151
|
|
|
7,908,068
|
|
||
Marina Bay Sands
|
4,646,755
|
|
|
4,874,263
|
|
||
United States:
|
|
|
|
||||
Las Vegas Operating Properties
|
2,993,663
|
|
|
3,024,380
|
|
||
Sands Bethlehem
|
556,738
|
|
|
561,782
|
|
||
|
3,550,401
|
|
|
3,586,162
|
|
||
Total long-lived assets
|
$
|
16,624,786
|
|
|
$
|
16,725,564
|
|
|
LVSC
(Non-Guarantor
Parent)
|
|
Restricted
Subsidiaries
|
|
Non-Restricted
Subsidiaries
|
|
Consolidating/
Eliminating
Entries
|
|
Total
|
||||||||||
Cash and cash equivalents
|
$
|
117,883
|
|
|
$
|
549,114
|
|
|
$
|
1,739,468
|
|
|
$
|
—
|
|
|
$
|
2,406,465
|
|
Restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
6,901
|
|
|
—
|
|
|
6,901
|
|
|||||
Intercompany receivables
|
488,031
|
|
|
268,479
|
|
|
—
|
|
|
(756,510
|
)
|
|
—
|
|
|||||
Intercompany notes receivable
|
—
|
|
|
—
|
|
|
372,722
|
|
|
(372,722
|
)
|
|
—
|
|
|||||
Accounts receivable, net
|
951
|
|
|
279,324
|
|
|
1,128,106
|
|
|
—
|
|
|
1,408,381
|
|
|||||
Inventories
|
6,097
|
|
|
11,428
|
|
|
24,563
|
|
|
—
|
|
|
42,088
|
|
|||||
Deferred income taxes, net
|
6,426
|
|
|
31,505
|
|
|
695
|
|
|
(38,626
|
)
|
|
—
|
|
|||||
Prepaid expenses and other
|
25,929
|
|
|
14,100
|
|
|
85,494
|
|
|
(2,574
|
)
|
|
122,949
|
|
|||||
Total current assets
|
645,317
|
|
|
1,153,950
|
|
|
3,357,949
|
|
|
(1,170,432
|
)
|
|
3,986,784
|
|
|||||
Property and equipment, net
|
126,114
|
|
|
2,949,106
|
|
|
12,238,112
|
|
|
—
|
|
|
15,313,332
|
|
|||||
Investments in subsidiaries
|
6,884,048
|
|
|
5,295,138
|
|
|
—
|
|
|
(12,179,186
|
)
|
|
—
|
|
|||||
Deferred financing costs, net
|
108
|
|
|
23,757
|
|
|
168,546
|
|
|
—
|
|
|
192,411
|
|
|||||
Intercompany receivables
|
215
|
|
|
38,763
|
|
|
—
|
|
|
(38,978
|
)
|
|
—
|
|
|||||
Intercompany notes receivable
|
—
|
|
|
1,297,676
|
|
|
—
|
|
|
(1,297,676
|
)
|
|
—
|
|
|||||
Deferred income taxes, net
|
—
|
|
|
—
|
|
|
136,641
|
|
|
(98,356
|
)
|
|
38,285
|
|
|||||
Leasehold interests in land, net
|
—
|
|
|
—
|
|
|
1,311,454
|
|
|
—
|
|
|
1,311,454
|
|
|||||
Intangible assets, net
|
690
|
|
|
—
|
|
|
81,404
|
|
|
—
|
|
|
82,094
|
|
|||||
Other assets, net
|
415
|
|
|
23,523
|
|
|
97,784
|
|
|
—
|
|
|
121,722
|
|
|||||
Total assets
|
$
|
7,656,907
|
|
|
$
|
10,781,913
|
|
|
$
|
17,391,890
|
|
|
$
|
(14,784,628
|
)
|
|
$
|
21,046,082
|
|
Accounts payable
|
$
|
4,794
|
|
|
$
|
26,774
|
|
|
$
|
62,160
|
|
|
$
|
—
|
|
|
$
|
93,728
|
|
Construction payables
|
16
|
|
|
5,202
|
|
|
246,212
|
|
|
—
|
|
|
251,430
|
|
|||||
Intercompany payables
|
—
|
|
|
460,535
|
|
|
295,975
|
|
|
(756,510
|
)
|
|
—
|
|
|||||
Intercompany notes payable
|
372,722
|
|
|
—
|
|
|
—
|
|
|
(372,722
|
)
|
|
—
|
|
|||||
Accrued interest payable
|
75
|
|
|
890
|
|
|
7,411
|
|
|
—
|
|
|
8,376
|
|
|||||
Other accrued liabilities
|
16,746
|
|
|
215,558
|
|
|
1,471,210
|
|
|
—
|
|
|
1,703,514
|
|
|||||
Deferred income taxes
|
—
|
|
|
—
|
|
|
52,235
|
|
|
(38,626
|
)
|
|
13,609
|
|
|||||
Income taxes payable
|
—
|
|
|
—
|
|
|
270,659
|
|
|
(2,574
|
)
|
|
268,085
|
|
|||||
Current maturities of long-term debt
|
3,688
|
|
|
24,057
|
|
|
69,420
|
|
|
—
|
|
|
97,165
|
|
|||||
Total current liabilities
|
398,041
|
|
|
733,016
|
|
|
2,475,282
|
|
|
(1,170,432
|
)
|
|
2,435,907
|
|
|||||
Other long-term liabilities
|
3,001
|
|
|
9,048
|
|
|
112,628
|
|
|
—
|
|
|
124,677
|
|
|||||
Intercompany payables
|
—
|
|
|
—
|
|
|
38,978
|
|
|
(38,978
|
)
|
|
—
|
|
|||||
Intercompany notes payable
|
—
|
|
|
—
|
|
|
1,297,676
|
|
|
(1,297,676
|
)
|
|
—
|
|
|||||
Deferred income taxes
|
52,740
|
|
|
45,616
|
|
|
179,778
|
|
|
(98,356
|
)
|
|
179,778
|
|
|||||
Deferred amounts related to mall sale transactions
|
—
|
|
|
421,004
|
|
|
—
|
|
|
—
|
|
|
421,004
|
|
|||||
Long-term debt
|
59,062
|
|
|
3,065,039
|
|
|
6,019,732
|
|
|
—
|
|
|
9,143,833
|
|
|||||
Total liabilities
|
512,844
|
|
|
4,273,723
|
|
|
10,124,074
|
|
|
(2,605,442
|
)
|
|
12,305,199
|
|
|||||
Total Las Vegas Sands Corp. stockholders’ equity
|
7,144,063
|
|
|
6,507,785
|
|
|
5,671,401
|
|
|
(12,179,186
|
)
|
|
7,144,063
|
|
|||||
Noncontrolling interests
|
—
|
|
|
405
|
|
|
1,596,415
|
|
|
—
|
|
|
1,596,820
|
|
|||||
Total equity
|
7,144,063
|
|
|
6,508,190
|
|
|
7,267,816
|
|
|
(12,179,186
|
)
|
|
8,740,883
|
|
|||||
Total liabilities and equity
|
$
|
7,656,907
|
|
|
$
|
10,781,913
|
|
|
$
|
17,391,890
|
|
|
$
|
(14,784,628
|
)
|
|
$
|
21,046,082
|
|
|
LVSC
(Non-Guarantor Parent) |
|
Restricted
Subsidiaries
|
|
Non-Restricted
Subsidiaries
|
|
Consolidating/
Eliminating
Entries
|
|
Total
|
||||||||||
Cash and cash equivalents
|
$
|
114,125
|
|
|
$
|
345,399
|
|
|
$
|
3,046,795
|
|
|
$
|
—
|
|
|
$
|
3,506,319
|
|
Restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
6,566
|
|
|
—
|
|
|
6,566
|
|
|||||
Intercompany receivables
|
431,754
|
|
|
255,371
|
|
|
—
|
|
|
(687,125
|
)
|
|
—
|
|
|||||
Intercompany notes receivable
|
—
|
|
|
—
|
|
|
370,836
|
|
|
(370,836
|
)
|
|
—
|
|
|||||
Accounts receivable, net
|
15,144
|
|
|
270,838
|
|
|
1,224,790
|
|
|
—
|
|
|
1,510,772
|
|
|||||
Inventories
|
5,238
|
|
|
10,745
|
|
|
25,691
|
|
|
—
|
|
|
41,674
|
|
|||||
Deferred income taxes, net
|
6,803
|
|
|
31,240
|
|
|
1,196
|
|
|
(39,239
|
)
|
|
—
|
|
|||||
Prepaid expenses and other
|
26,210
|
|
|
11,889
|
|
|
87,530
|
|
|
(461
|
)
|
|
125,168
|
|
|||||
Total current assets
|
599,274
|
|
|
925,482
|
|
|
4,763,404
|
|
|
(1,097,661
|
)
|
|
5,190,499
|
|
|||||
Property and equipment, net
|
130,155
|
|
|
2,979,485
|
|
|
12,262,834
|
|
|
—
|
|
|
15,372,474
|
|
|||||
Investments in subsidiaries
|
7,010,357
|
|
|
5,864,848
|
|
|
—
|
|
|
(12,875,205
|
)
|
|
—
|
|
|||||
Deferred financing costs, net
|
123
|
|
|
25,153
|
|
|
180,320
|
|
|
—
|
|
|
205,596
|
|
|||||
Intercompany receivables
|
226
|
|
|
38,763
|
|
|
—
|
|
|
(38,989
|
)
|
|
—
|
|
|||||
Intercompany notes receivable
|
—
|
|
|
1,250,544
|
|
|
—
|
|
|
(1,250,544
|
)
|
|
—
|
|
|||||
Deferred income taxes, net
|
—
|
|
|
—
|
|
|
127,963
|
|
|
(96,243
|
)
|
|
31,720
|
|
|||||
Leasehold interests in land, net
|
—
|
|
|
—
|
|
|
1,353,090
|
|
|
—
|
|
|
1,353,090
|
|
|||||
Intangible assets, net
|
690
|
|
|
—
|
|
|
85,570
|
|
|
—
|
|
|
86,260
|
|
|||||
Other assets, net
|
714
|
|
|
19,736
|
|
|
101,602
|
|
|
—
|
|
|
122,052
|
|
|||||
Total assets
|
$
|
7,741,539
|
|
|
$
|
11,104,011
|
|
|
$
|
18,874,783
|
|
|
$
|
(15,358,642
|
)
|
|
$
|
22,361,691
|
|
Accounts payable
|
$
|
8,065
|
|
|
$
|
25,489
|
|
|
$
|
79,167
|
|
|
$
|
—
|
|
|
$
|
112,721
|
|
Construction payables
|
156
|
|
|
4,001
|
|
|
266,772
|
|
|
—
|
|
|
270,929
|
|
|||||
Intercompany payables
|
—
|
|
|
430,596
|
|
|
256,529
|
|
|
(687,125
|
)
|
|
—
|
|
|||||
Intercompany notes payable
|
370,836
|
|
|
—
|
|
|
—
|
|
|
(370,836
|
)
|
|
—
|
|
|||||
Accrued interest payable
|
76
|
|
|
1,030
|
|
|
6,837
|
|
|
—
|
|
|
7,943
|
|
|||||
Other accrued liabilities
|
31,050
|
|
|
233,781
|
|
|
1,719,613
|
|
|
—
|
|
|
1,984,444
|
|
|||||
Deferred income taxes
|
—
|
|
|
—
|
|
|
51,761
|
|
|
(39,239
|
)
|
|
12,522
|
|
|||||
Income taxes payable
|
—
|
|
|
—
|
|
|
224,662
|
|
|
(461
|
)
|
|
224,201
|
|
|||||
Current maturities of long-term debt
|
3,688
|
|
|
24,224
|
|
|
71,822
|
|
|
—
|
|
|
99,734
|
|
|||||
Total current liabilities
|
413,871
|
|
|
719,121
|
|
|
2,677,163
|
|
|
(1,097,661
|
)
|
|
2,712,494
|
|
|||||
Other long-term liabilities
|
3,014
|
|
|
9,255
|
|
|
112,345
|
|
|
—
|
|
|
124,614
|
|
|||||
Intercompany payables
|
—
|
|
|
—
|
|
|
38,989
|
|
|
(38,989
|
)
|
|
—
|
|
|||||
Intercompany notes payable
|
—
|
|
|
—
|
|
|
1,250,544
|
|
|
(1,250,544
|
)
|
|
—
|
|
|||||
Deferred income taxes
|
51,085
|
|
|
45,158
|
|
|
188,935
|
|
|
(96,243
|
)
|
|
188,935
|
|
|||||
Deferred amounts related to mall sale transactions
|
—
|
|
|
422,153
|
|
|
—
|
|
|
—
|
|
|
422,153
|
|
|||||
Long-term debt
|
59,983
|
|
|
3,230,653
|
|
|
6,602,277
|
|
|
—
|
|
|
9,892,913
|
|
|||||
Total liabilities
|
527,953
|
|
|
4,426,340
|
|
|
10,870,253
|
|
|
(2,483,437
|
)
|
|
13,341,109
|
|
|||||
Total Las Vegas Sands Corp. stockholders’ equity
|
7,213,586
|
|
|
6,677,266
|
|
|
6,197,939
|
|
|
(12,875,205
|
)
|
|
7,213,586
|
|
|||||
Noncontrolling interests
|
—
|
|
|
405
|
|
|
1,806,591
|
|
|
—
|
|
|
1,806,996
|
|
|||||
Total equity
|
7,213,586
|
|
|
6,677,671
|
|
|
8,004,530
|
|
|
(12,875,205
|
)
|
|
9,020,582
|
|
|||||
Total liabilities and equity
|
$
|
7,741,539
|
|
|
$
|
11,104,011
|
|
|
$
|
18,874,783
|
|
|
$
|
(15,358,642
|
)
|
|
$
|
22,361,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LVSC
(Non-Guarantor Parent) |
|
Restricted
Subsidiaries
|
|
Non-Restricted
Subsidiaries
|
|
Consolidating/
Eliminating
Entries
|
|
Total
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Casino
|
$
|
—
|
|
|
$
|
111,787
|
|
|
$
|
2,264,901
|
|
|
$
|
—
|
|
|
$
|
2,376,688
|
|
Rooms
|
—
|
|
|
130,557
|
|
|
240,856
|
|
|
—
|
|
|
371,413
|
|
|||||
Food and beverage
|
—
|
|
|
53,948
|
|
|
135,463
|
|
|
—
|
|
|
189,411
|
|
|||||
Mall
|
—
|
|
|
—
|
|
|
127,814
|
|
|
—
|
|
|
127,814
|
|
|||||
Convention, retail and other
|
—
|
|
|
88,619
|
|
|
94,389
|
|
|
(48,871
|
)
|
|
134,137
|
|
|||||
|
—
|
|
|
384,911
|
|
|
2,863,423
|
|
|
(48,871
|
)
|
|
3,199,463
|
|
|||||
Less — promotional allowances
|
(180
|
)
|
|
(21,332
|
)
|
|
(165,526
|
)
|
|
(803
|
)
|
|
(187,841
|
)
|
|||||
Net revenues
|
(180
|
)
|
|
363,579
|
|
|
2,697,897
|
|
|
(49,674
|
)
|
|
3,011,622
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Casino
|
—
|
|
|
76,968
|
|
|
1,258,820
|
|
|
(959
|
)
|
|
1,334,829
|
|
|||||
Rooms
|
—
|
|
|
36,902
|
|
|
28,889
|
|
|
—
|
|
|
65,791
|
|
|||||
Food and beverage
|
—
|
|
|
27,739
|
|
|
72,486
|
|
|
(978
|
)
|
|
99,247
|
|
|||||
Mall
|
—
|
|
|
—
|
|
|
15,137
|
|
|
—
|
|
|
15,137
|
|
|||||
Convention, retail and other
|
—
|
|
|
23,317
|
|
|
52,493
|
|
|
(7,553
|
)
|
|
68,257
|
|
|||||
Provision for doubtful accounts
|
—
|
|
|
9,272
|
|
|
48,078
|
|
|
—
|
|
|
57,350
|
|
|||||
General and administrative
|
—
|
|
|
77,113
|
|
|
247,693
|
|
|
(328
|
)
|
|
324,478
|
|
|||||
Corporate
|
37,766
|
|
|
61
|
|
|
47,238
|
|
|
(39,842
|
)
|
|
45,223
|
|
|||||
Pre-opening
|
—
|
|
|
—
|
|
|
9,580
|
|
|
(1
|
)
|
|
9,579
|
|
|||||
Development
|
1,546
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
1,533
|
|
|||||
Depreciation and amortization
|
6,592
|
|
|
41,395
|
|
|
205,935
|
|
|
—
|
|
|
253,922
|
|
|||||
Amortization of leasehold interests in land
|
—
|
|
|
—
|
|
|
9,838
|
|
|
—
|
|
|
9,838
|
|
|||||
Loss on disposal of assets
|
—
|
|
|
244
|
|
|
15,079
|
|
|
—
|
|
|
15,323
|
|
|||||
|
45,904
|
|
|
293,011
|
|
|
2,011,266
|
|
|
(49,674
|
)
|
|
2,300,507
|
|
|||||
Operating income (loss)
|
(46,084
|
)
|
|
70,568
|
|
|
686,631
|
|
|
—
|
|
|
711,115
|
|
|||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
59
|
|
|
48,128
|
|
|
8,142
|
|
|
(49,951
|
)
|
|
6,378
|
|
|||||
Interest expense, net of amounts capitalized
|
(2,178
|
)
|
|
(28,554
|
)
|
|
(85,474
|
)
|
|
49,951
|
|
|
(66,255
|
)
|
|||||
Other income
|
—
|
|
|
979
|
|
|
14,486
|
|
|
—
|
|
|
15,465
|
|
|||||
Income from equity investments in subsidiaries
|
506,016
|
|
|
407,133
|
|
|
—
|
|
|
(913,149
|
)
|
|
—
|
|
|||||
Income before income taxes
|
457,813
|
|
|
498,254
|
|
|
623,785
|
|
|
(913,149
|
)
|
|
666,703
|
|
|||||
Income tax benefit (expense)
|
54,110
|
|
|
(32,706
|
)
|
|
(77,069
|
)
|
|
—
|
|
|
(55,665
|
)
|
|||||
Net income
|
511,923
|
|
|
465,548
|
|
|
546,716
|
|
|
(913,149
|
)
|
|
611,038
|
|
|||||
Net income attributable to noncontrolling interests
|
—
|
|
|
(894
|
)
|
|
(98,221
|
)
|
|
—
|
|
|
(99,115
|
)
|
|||||
Net income attributable to Las Vegas Sands Corp.
|
$
|
511,923
|
|
|
$
|
464,654
|
|
|
$
|
448,495
|
|
|
$
|
(913,149
|
)
|
|
$
|
511,923
|
|
|
LVSC
(Non-Guarantor Parent) |
|
Restricted
Subsidiaries
|
|
Non-Restricted
Subsidiaries
|
|
Consolidating/
Eliminating
Entries
|
|
Total
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Casino
|
$
|
—
|
|
|
$
|
109,790
|
|
|
$
|
3,262,275
|
|
|
$
|
—
|
|
|
$
|
3,372,065
|
|
Rooms
|
—
|
|
|
135,713
|
|
|
264,509
|
|
|
—
|
|
|
400,222
|
|
|||||
Food and beverage
|
—
|
|
|
59,537
|
|
|
143,250
|
|
|
—
|
|
|
202,787
|
|
|||||
Mall
|
—
|
|
|
—
|
|
|
109,031
|
|
|
—
|
|
|
109,031
|
|
|||||
Convention, retail and other
|
—
|
|
|
88,410
|
|
|
96,442
|
|
|
(47,476
|
)
|
|
137,376
|
|
|||||
|
—
|
|
|
393,450
|
|
|
3,875,507
|
|
|
(47,476
|
)
|
|
4,221,481
|
|
|||||
Less — promotional allowances
|
(393
|
)
|
|
(21,804
|
)
|
|
(188,301
|
)
|
|
(599
|
)
|
|
(211,097
|
)
|
|||||
Net revenues
|
(393
|
)
|
|
371,646
|
|
|
3,687,206
|
|
|
(48,075
|
)
|
|
4,010,384
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Casino
|
—
|
|
|
72,219
|
|
|
1,796,239
|
|
|
(846
|
)
|
|
1,867,612
|
|
|||||
Rooms
|
—
|
|
|
36,020
|
|
|
28,243
|
|
|
—
|
|
|
64,263
|
|
|||||
Food and beverage
|
—
|
|
|
28,227
|
|
|
73,019
|
|
|
(1,077
|
)
|
|
100,169
|
|
|||||
Mall
|
—
|
|
|
—
|
|
|
17,363
|
|
|
—
|
|
|
17,363
|
|
|||||
Convention, retail and other
|
—
|
|
|
31,154
|
|
|
67,280
|
|
|
(7,966
|
)
|
|
90,468
|
|
|||||
Provision for doubtful accounts
|
—
|
|
|
6,604
|
|
|
55,314
|
|
|
—
|
|
|
61,918
|
|
|||||
General and administrative
|
—
|
|
|
82,025
|
|
|
254,733
|
|
|
(259
|
)
|
|
336,499
|
|
|||||
Corporate
|
46,935
|
|
|
229
|
|
|
41,436
|
|
|
(37,923
|
)
|
|
50,677
|
|
|||||
Pre-opening
|
—
|
|
|
97
|
|
|
4,203
|
|
|
—
|
|
|
4,300
|
|
|||||
Development
|
1,637
|
|
|
—
|
|
|
59
|
|
|
(4
|
)
|
|
1,692
|
|
|||||
Depreciation and amortization
|
7,371
|
|
|
46,508
|
|
|
207,168
|
|
|
—
|
|
|
261,047
|
|
|||||
Amortization of leasehold interests in land
|
—
|
|
|
—
|
|
|
10,026
|
|
|
—
|
|
|
10,026
|
|
|||||
(Gain) loss on disposal of assets
|
—
|
|
|
(285
|
)
|
|
810
|
|
|
—
|
|
|
525
|
|
|||||
|
55,943
|
|
|
302,798
|
|
|
2,555,893
|
|
|
(48,075
|
)
|
|
2,866,559
|
|
|||||
Operating income (loss)
|
(56,336
|
)
|
|
68,848
|
|
|
1,131,313
|
|
|
—
|
|
|
1,143,825
|
|
|||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
25
|
|
|
41,456
|
|
|
7,017
|
|
|
(42,695
|
)
|
|
5,803
|
|
|||||
Interest expense, net of amounts capitalized
|
(1,562
|
)
|
|
(28,475
|
)
|
|
(83,784
|
)
|
|
42,695
|
|
|
(71,126
|
)
|
|||||
Other expense
|
—
|
|
|
(1,394
|
)
|
|
(3,263
|
)
|
|
—
|
|
|
(4,657
|
)
|
|||||
Loss on modification or early retirement of debt
|
—
|
|
|
—
|
|
|
(17,964
|
)
|
|
—
|
|
|
(17,964
|
)
|
|||||
Income from equity investments in subsidiaries
|
800,845
|
|
|
703,613
|
|
|
—
|
|
|
(1,504,458
|
)
|
|
—
|
|
|||||
Income before income taxes
|
742,972
|
|
|
784,048
|
|
|
1,033,319
|
|
|
(1,504,458
|
)
|
|
1,055,881
|
|
|||||
Income tax benefit (expense)
|
33,213
|
|
|
(19,174
|
)
|
|
(73,192
|
)
|
|
—
|
|
|
(59,153
|
)
|
|||||
Net income
|
776,185
|
|
|
764,874
|
|
|
960,127
|
|
|
(1,504,458
|
)
|
|
996,728
|
|
|||||
Net income attributable to noncontrolling interests
|
—
|
|
|
(597
|
)
|
|
(219,946
|
)
|
|
—
|
|
|
(220,543
|
)
|
|||||
Net income attributable to Las Vegas Sands Corp.
|
$
|
776,185
|
|
|
$
|
764,277
|
|
|
$
|
740,181
|
|
|
$
|
(1,504,458
|
)
|
|
$
|
776,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LVSC
(Non-Guarantor Parent) |
|
Restricted
Subsidiaries
|
|
Non-Restricted
Subsidiaries
|
|
Consolidating/
Eliminating
Entries
|
|
Total
|
||||||||||
Net income
|
$
|
511,923
|
|
|
$
|
465,548
|
|
|
$
|
546,716
|
|
|
$
|
(913,149
|
)
|
|
$
|
611,038
|
|
Currency translation adjustment, before and after tax
|
(82,797
|
)
|
|
(69,965
|
)
|
|
(82,299
|
)
|
|
152,762
|
|
|
(82,299
|
)
|
|||||
Total comprehensive income
|
429,126
|
|
|
395,583
|
|
|
464,417
|
|
|
(760,387
|
)
|
|
528,739
|
|
|||||
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
(894
|
)
|
|
(98,719
|
)
|
|
—
|
|
|
(99,613
|
)
|
|||||
Comprehensive income attributable to Las Vegas Sands Corp.
|
$
|
429,126
|
|
|
$
|
394,689
|
|
|
$
|
365,698
|
|
|
$
|
(760,387
|
)
|
|
$
|
429,126
|
|
|
LVSC
(Non-Guarantor Parent) |
|
Restricted
Subsidiaries
|
|
Non-Restricted
Subsidiaries
|
|
Consolidating/
Eliminating
Entries
|
|
Total
|
||||||||||
Net income
|
$
|
776,185
|
|
|
$
|
764,874
|
|
|
$
|
960,127
|
|
|
$
|
(1,504,458
|
)
|
|
$
|
996,728
|
|
Currency translation adjustment, before and after tax
|
10,848
|
|
|
8,883
|
|
|
10,223
|
|
|
(19,731
|
)
|
|
10,223
|
|
|||||
Total comprehensive income
|
787,033
|
|
|
773,757
|
|
|
970,350
|
|
|
(1,524,189
|
)
|
|
1,006,951
|
|
|||||
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
(597
|
)
|
|
(219,321
|
)
|
|
—
|
|
|
(219,918
|
)
|
|||||
Comprehensive income attributable to Las Vegas Sands Corp.
|
$
|
787,033
|
|
|
$
|
773,160
|
|
|
$
|
751,029
|
|
|
$
|
(1,524,189
|
)
|
|
$
|
787,033
|
|
|
LVSC
(Non-Guarantor Parent) |
|
Restricted
Subsidiaries
|
|
Non-Restricted
Subsidiaries
|
|
Consolidating/
Eliminating
Entries
|
|
Total
|
||||||||||
Net cash generated from operating activities
|
$
|
517,360
|
|
|
$
|
887,380
|
|
|
$
|
731,057
|
|
|
$
|
(1,401,502
|
)
|
|
$
|
734,295
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Change in restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
(332
|
)
|
|
—
|
|
|
(332
|
)
|
|||||
Capital expenditures
|
(2,691
|
)
|
|
(10,063
|
)
|
|
(354,582
|
)
|
|
—
|
|
|
(367,336
|
)
|
|||||
Proceeds from disposal of property and equipment
|
—
|
|
|
4
|
|
|
413
|
|
|
—
|
|
|
417
|
|
|||||
Dividends received from non-restricted subsidiaries
|
—
|
|
|
746,180
|
|
|
—
|
|
|
(746,180
|
)
|
|
—
|
|
|||||
Repayments of receivable from non-restricted subsidiaries
|
—
|
|
|
65
|
|
|
—
|
|
|
(65
|
)
|
|
—
|
|
|||||
Capital contributions to subsidiaries
|
—
|
|
|
(722,180
|
)
|
|
—
|
|
|
722,180
|
|
|
—
|
|
|||||
Net cash generated from (used in) investing activities
|
(2,691
|
)
|
|
14,006
|
|
|
(354,501
|
)
|
|
(24,065
|
)
|
|
(367,251
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from exercise of stock options
|
4,553
|
|
|
—
|
|
|
1,585
|
|
|
—
|
|
|
6,138
|
|
|||||
Excess tax benefit from stock option exercises
|
4,335
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,335
|
|
|||||
Dividends paid
|
(518,877
|
)
|
|
—
|
|
|
(308,083
|
)
|
|
—
|
|
|
(826,960
|
)
|
|||||
Distributions to noncontrolling interests
|
—
|
|
|
(894
|
)
|
|
(2,758
|
)
|
|
—
|
|
|
(3,652
|
)
|
|||||
Dividends paid to Las Vegas Sands Corp.
|
—
|
|
|
(530,595
|
)
|
|
(22,728
|
)
|
|
553,323
|
|
|
—
|
|
|||||
Dividends paid to Restricted Subsidiaries
|
—
|
|
|
—
|
|
|
(1,594,359
|
)
|
|
1,594,359
|
|
|
—
|
|
|||||
Capital contributions received
|
—
|
|
|
—
|
|
|
722,180
|
|
|
(722,180
|
)
|
|
—
|
|
|||||
Repayments on borrowings from Restricted Subsidiaries
|
—
|
|
|
—
|
|
|
(65
|
)
|
|
65
|
|
|
—
|
|
|||||
Repayments on 2011 VML credit facility
|
—
|
|
|
—
|
|
|
(440,416
|
)
|
|
—
|
|
|
(440,416
|
)
|
|||||
Repayments on 2013 U.S. credit facility
|
—
|
|
|
(165,625
|
)
|
|
—
|
|
|
—
|
|
|
(165,625
|
)
|
|||||
Repayments on 2012 Singapore credit facility
|
—
|
|
|
—
|
|
|
(17,082
|
)
|
|
—
|
|
|
(17,082
|
)
|
|||||
Repayments on airplane financings
|
(922
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(922
|
)
|
|||||
Repayments on HVAC equipment lease and other long-term debt
|
—
|
|
|
(557
|
)
|
|
(348
|
)
|
|
—
|
|
|
(905
|
)
|
|||||
Net cash used in financing activities
|
(510,911
|
)
|
|
(697,671
|
)
|
|
(1,662,074
|
)
|
|
1,425,567
|
|
|
(1,445,089
|
)
|
|||||
Effect of exchange rate on cash
|
—
|
|
|
—
|
|
|
(21,809
|
)
|
|
—
|
|
|
(21,809
|
)
|
|||||
Increase (decrease) in cash and cash equivalents
|
3,758
|
|
|
203,715
|
|
|
(1,307,327
|
)
|
|
—
|
|
|
(1,099,854
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
114,125
|
|
|
345,399
|
|
|
3,046,795
|
|
|
—
|
|
|
3,506,319
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
117,883
|
|
|
$
|
549,114
|
|
|
$
|
1,739,468
|
|
|
$
|
—
|
|
|
$
|
2,406,465
|
|
|
LVSC
(Non-Guarantor Parent) |
|
Restricted
Subsidiaries
|
|
Non-Restricted
Subsidiaries
|
|
Consolidating/
Eliminating
Entries
|
|
Total
|
||||||||||
Net cash generated from operating activities
|
$
|
1,271,347
|
|
|
$
|
836,198
|
|
|
$
|
1,113,983
|
|
|
$
|
(2,088,901
|
)
|
|
$
|
1,132,627
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Change in restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
948
|
|
|
—
|
|
|
948
|
|
|||||
Capital expenditures
|
(10,016
|
)
|
|
(15,618
|
)
|
|
(226,093
|
)
|
|
—
|
|
|
(251,727
|
)
|
|||||
Proceeds from disposal of property and equipment
|
—
|
|
|
502
|
|
|
39
|
|
|
—
|
|
|
541
|
|
|||||
Dividends received from non-restricted subsidiaries
|
—
|
|
|
625,300
|
|
|
—
|
|
|
(625,300
|
)
|
|
—
|
|
|||||
Repayments of receivable from non-restricted subsidiaries
|
—
|
|
|
287
|
|
|
—
|
|
|
(287
|
)
|
|
—
|
|
|||||
Capital contributions to subsidiaries
|
—
|
|
|
(607,300
|
)
|
|
—
|
|
|
607,300
|
|
|
—
|
|
|||||
Net cash generated from (used in) investing activities
|
(10,016
|
)
|
|
3,171
|
|
|
(225,106
|
)
|
|
(18,287
|
)
|
|
(250,238
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from exercise of stock options
|
29,519
|
|
|
—
|
|
|
2,596
|
|
|
—
|
|
|
32,115
|
|
|||||
Excess tax benefit from stock option exercises
|
4,112
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,112
|
|
|||||
Repurchase of common stock
|
(734,363
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(734,363
|
)
|
|||||
Dividends paid
|
(405,681
|
)
|
|
—
|
|
|
(509,391
|
)
|
|
—
|
|
|
(915,072
|
)
|
|||||
Distributions to noncontrolling interests
|
—
|
|
|
(597
|
)
|
|
(1,982
|
)
|
|
—
|
|
|
(2,579
|
)
|
|||||
Dividends paid to Las Vegas Sands Corp.
|
—
|
|
|
(1,331,520
|
)
|
|
—
|
|
|
1,331,520
|
|
|
—
|
|
|||||
Dividends paid to Restricted Subsidiaries
|
—
|
|
|
—
|
|
|
(1,382,681
|
)
|
|
1,382,681
|
|
|
—
|
|
|||||
Capital contributions received
|
—
|
|
|
—
|
|
|
607,300
|
|
|
(607,300
|
)
|
|
—
|
|
|||||
Repayments on borrowings from Restricted Subsidiaries
|
—
|
|
|
—
|
|
|
(287
|
)
|
|
287
|
|
|
—
|
|
|||||
Proceeds from 2011 VML credit facility
|
—
|
|
|
—
|
|
|
819,725
|
|
|
—
|
|
|
819,725
|
|
|||||
Proceeds from 2013 U.S. credit facility
|
—
|
|
|
500,000
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|||||
Repayments on 2011 VML credit facility
|
—
|
|
|
—
|
|
|
(819,680
|
)
|
|
—
|
|
|
(819,680
|
)
|
|||||
Repayments on 2013 U.S. credit facility
|
—
|
|
|
(5,625
|
)
|
|
—
|
|
|
—
|
|
|
(5,625
|
)
|
|||||
Repayments on airplane financings
|
(922
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(922
|
)
|
|||||
Repayments on HVAC equipment lease and other long-term debt
|
—
|
|
|
(600
|
)
|
|
(1,236
|
)
|
|
—
|
|
|
(1,836
|
)
|
|||||
Payments of deferred financing costs
|
—
|
|
|
—
|
|
|
(57,255
|
)
|
|
—
|
|
|
(57,255
|
)
|
|||||
Net cash used in financing activities
|
(1,107,335
|
)
|
|
(838,342
|
)
|
|
(1,342,891
|
)
|
|
2,107,188
|
|
|
(1,181,380
|
)
|
|||||
Effect of exchange rate on cash
|
—
|
|
|
—
|
|
|
1,979
|
|
|
—
|
|
|
1,979
|
|
|||||
Increase (decrease) in cash and cash equivalents
|
153,996
|
|
|
1,027
|
|
|
(452,035
|
)
|
|
—
|
|
|
(297,012
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
50,180
|
|
|
315,489
|
|
|
3,234,745
|
|
|
—
|
|
|
3,600,414
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
204,176
|
|
|
$
|
316,516
|
|
|
$
|
2,782,710
|
|
|
$
|
—
|
|
|
$
|
3,303,402
|
|
|
|
Three Months Ended March 31,
|
|||||||||
|
|
2015
|
|
2014
|
|
Percent
Change
|
|||||
|
|
(Dollars in thousands)
|
|||||||||
Net revenues
|
|
$
|
3,011,622
|
|
|
$
|
4,010,384
|
|
|
(24.9
|
)%
|
Operating expenses
|
|
2,300,507
|
|
|
2,866,559
|
|
|
(19.7
|
)%
|
||
Operating income
|
|
711,115
|
|
|
1,143,825
|
|
|
(37.8
|
)%
|
||
Income before income taxes
|
|
666,703
|
|
|
1,055,881
|
|
|
(36.9
|
)%
|
||
Net income
|
|
611,038
|
|
|
996,728
|
|
|
(38.7
|
)%
|
||
Net income attributable to Las Vegas Sands Corp.
|
|
511,923
|
|
|
776,185
|
|
|
(34.0
|
)%
|
|
|
Percent of Net Revenues
|
||||
|
|
Three Months Ended March 31,
|
||||
|
|
2015
|
|
2014
|
||
Operating expenses
|
|
76.4
|
%
|
|
71.5
|
%
|
Operating income
|
|
23.6
|
%
|
|
28.5
|
%
|
Income before income taxes
|
|
22.1
|
%
|
|
26.3
|
%
|
Net income
|
|
20.3
|
%
|
|
24.9
|
%
|
Net income attributable to Las Vegas Sands Corp.
|
|
17.0
|
%
|
|
19.4
|
%
|
|
Three Months Ended March 31,
|
|||||||||
|
2015
|
|
2014
|
|
Percent
Change
|
|||||
|
(Dollars in thousands)
|
|||||||||
Casino
|
$
|
2,376,688
|
|
|
$
|
3,372,065
|
|
|
(29.5
|
)%
|
Rooms
|
371,413
|
|
|
400,222
|
|
|
(7.2
|
)%
|
||
Food and beverage
|
189,411
|
|
|
202,787
|
|
|
(6.6
|
)%
|
||
Mall
|
127,814
|
|
|
109,031
|
|
|
17.2
|
%
|
||
Convention, retail and other
|
134,137
|
|
|
137,376
|
|
|
(2.4
|
)%
|
||
|
3,199,463
|
|
|
4,221,481
|
|
|
(24.2
|
)%
|
||
Less — promotional allowances
|
(187,841
|
)
|
|
(211,097
|
)
|
|
11.0
|
%
|
||
Total net revenues
|
$
|
3,011,622
|
|
|
$
|
4,010,384
|
|
|
(24.9
|
)%
|
|
Three Months Ended March 31,
|
|||||||||
|
2015
|
|
2014
|
|
Change
|
|||||
|
(Dollars in thousands)
|
|||||||||
Macao Operations:
|
|
|
|
|
|
|||||
The Venetian Macao
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
676,914
|
|
|
$
|
1,075,668
|
|
|
(37.1)%
|
|
Non-Rolling Chip drop
|
$
|
1,868,018
|
|
|
$
|
2,410,228
|
|
|
(22.5)%
|
|
Non-Rolling Chip win percentage
|
25.0
|
%
|
|
26.1
|
%
|
|
(1.1) pts
|
|
||
Rolling Chip volume
|
$
|
8,518,038
|
|
|
$
|
15,315,408
|
|
|
(44.4)%
|
|
Rolling Chip win percentage
|
2.83
|
%
|
|
3.49
|
%
|
|
(0.66) pts
|
|
||
Slot handle
|
$
|
1,062,476
|
|
|
$
|
1,452,385
|
|
|
(26.8)%
|
|
Slot hold percentage
|
4.9
|
%
|
|
5.1
|
%
|
|
(0.2) pts
|
|
||
Sands Cotai Central
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
493,023
|
|
|
$
|
750,329
|
|
|
(34.3)%
|
|
Non-Rolling Chip drop
|
$
|
1,645,066
|
|
|
$
|
1,800,669
|
|
|
(8.6)%
|
|
Non-Rolling Chip win percentage
|
20.8
|
%
|
|
22.9
|
%
|
|
(2.1) pts
|
|
||
Rolling Chip volume
|
$
|
6,082,952
|
|
|
$
|
15,505,304
|
|
|
(60.8)%
|
|
Rolling Chip win percentage
|
2.76
|
%
|
|
2.83
|
%
|
|
(0.07) pts
|
|
||
Slot handle
|
$
|
1,643,766
|
|
|
$
|
1,821,440
|
|
|
(9.8)%
|
|
Slot hold percentage
|
3.2
|
%
|
|
3.7
|
%
|
|
(0.5) pts
|
|
||
Four Seasons Macao
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
125,397
|
|
|
$
|
340,190
|
|
|
(63.1)%
|
|
Non-Rolling Chip drop
|
$
|
228,964
|
|
|
$
|
351,964
|
|
|
(34.9)%
|
|
Non-Rolling Chip win percentage
|
23.1
|
%
|
|
28.4
|
%
|
|
(5.3) pts
|
|
||
Rolling Chip volume
|
$
|
3,962,573
|
|
|
$
|
9,193,662
|
|
|
(56.9)%
|
|
Rolling Chip win percentage
|
2.81
|
%
|
|
3.62
|
%
|
|
(0.81) pts
|
|
||
Slot handle
|
$
|
133,923
|
|
|
$
|
289,789
|
|
|
(53.8)%
|
|
Slot hold percentage
|
4.8
|
%
|
|
4.3
|
%
|
|
0.5 pts
|
|
||
Sands Macao
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
218,821
|
|
|
$
|
306,607
|
|
|
(28.6)%
|
|
Non-Rolling Chip drop
|
$
|
789,909
|
|
|
$
|
1,091,913
|
|
|
(27.7)%
|
|
Non-Rolling Chip win percentage
|
19.1
|
%
|
|
18.0
|
%
|
|
1.1 pts
|
|
||
Rolling Chip volume
|
$
|
2,526,188
|
|
|
$
|
5,380,539
|
|
|
(53.0)%
|
|
Rolling Chip win percentage
|
2.86
|
%
|
|
2.59
|
%
|
|
0.27 pts
|
|
||
Slot handle
|
$
|
707,077
|
|
|
$
|
803,221
|
|
|
(12.0)%
|
|
Slot hold percentage
|
3.5
|
%
|
|
3.8
|
%
|
|
(0.3) pts
|
|
||
Singapore Operations:
|
|
|
|
|
|
|||||
Marina Bay Sands
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
631,928
|
|
|
$
|
680,445
|
|
|
(7.1)%
|
|
Non-Rolling Chip drop
|
$
|
1,108,749
|
|
|
$
|
1,157,352
|
|
|
(4.2)%
|
|
Non-Rolling Chip win percentage
|
25.3
|
%
|
|
23.4
|
%
|
|
1.9 pts
|
|
||
Rolling Chip volume
|
$
|
10,089,956
|
|
|
$
|
12,941,483
|
|
|
(22.0)%
|
|
Rolling Chip win percentage
|
3.41
|
%
|
|
3.41
|
%
|
|
—
|
|
||
Slot handle
|
$
|
3,084,269
|
|
|
$
|
3,049,975
|
|
|
1.1%
|
|
Slot hold percentage
|
4.6
|
%
|
|
4.8
|
%
|
|
(0.2) pts
|
|
||
U.S. Operations:
|
|
|
|
|
|
|||||
Las Vegas Operating Properties
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
111,787
|
|
|
$
|
109,790
|
|
|
1.8%
|
|
Table games drop
|
$
|
533,053
|
|
|
$
|
518,535
|
|
|
2.8%
|
|
Table games win percentage
|
16.6
|
%
|
|
17.1
|
%
|
|
(0.5) pts
|
|
||
Slot handle
|
$
|
578,548
|
|
|
$
|
473,154
|
|
|
22.3%
|
|
Slot hold percentage
|
7.6
|
%
|
|
8.6
|
%
|
|
(1.0) pts
|
|
||
Sands Bethlehem
|
|
|
|
|
|
|||||
Total casino revenues
|
$
|
118,818
|
|
|
$
|
109,036
|
|
|
9.0%
|
|
Table games drop
|
$
|
263,415
|
|
|
$
|
247,590
|
|
|
6.4%
|
|
Table games win percentage
|
17.3
|
%
|
|
16.1
|
%
|
|
1.2 pts
|
|
||
Slot handle
|
$
|
1,005,167
|
|
|
$
|
948,510
|
|
|
6.0%
|
|
Slot hold percentage
|
7.1
|
%
|
|
7.1
|
%
|
|
—
|
|
|
Three Months Ended March 31,
|
|||||||||
|
2015
|
|
2014
|
|
Change
|
|||||
|
(Room revenues in thousands)
|
|||||||||
Macao Operations:
|
|
|
|
|
|
|||||
The Venetian Macao
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
59,601
|
|
|
$
|
65,305
|
|
|
(8.7)%
|
|
Occupancy rate
|
85.8
|
%
|
|
94.4
|
%
|
|
(8.6) pts
|
|
||
Average daily room rate
|
$
|
270
|
|
|
$
|
267
|
|
|
1.1%
|
|
Revenue per available room
|
$
|
232
|
|
|
$
|
252
|
|
|
(7.9)%
|
|
Sands Cotai Central
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
71,932
|
|
|
$
|
79,446
|
|
|
(9.5)%
|
|
Occupancy rate
|
81.5
|
%
|
|
88.8
|
%
|
|
(7.3) pts
|
|
||
Average daily room rate
|
$
|
173
|
|
|
$
|
177
|
|
|
(2.3)%
|
|
Revenue per available room
|
$
|
141
|
|
|
$
|
157
|
|
|
(10.2)%
|
|
Four Seasons Macao
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
10,675
|
|
|
$
|
12,631
|
|
|
(15.5)%
|
|
Occupancy rate
|
77.0
|
%
|
|
87.1
|
%
|
|
(10.1) pts
|
|
||
Average daily room rate
|
$
|
410
|
|
|
$
|
429
|
|
|
(4.4)%
|
|
Revenue per available room
|
$
|
316
|
|
|
$
|
373
|
|
|
(15.3)%
|
|
Sands Macao
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
5,615
|
|
|
$
|
7,261
|
|
|
(22.7)%
|
|
Occupancy rate
|
98.4
|
%
|
|
96.7
|
%
|
|
1.7 pts
|
|
||
Average daily room rate
|
$
|
226
|
|
|
$
|
292
|
|
|
(22.6)%
|
|
Revenue per available room
|
$
|
222
|
|
|
$
|
283
|
|
|
(21.6)%
|
|
Singapore Operations:
|
|
|
|
|
|
|||||
Marina Bay Sands
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
89,614
|
|
|
$
|
97,129
|
|
|
(7.7)%
|
|
Occupancy rate
|
94.8
|
%
|
|
99.3
|
%
|
|
(4.5) pts
|
|
||
Average daily room rate
|
$
|
414
|
|
|
$
|
428
|
|
|
(3.3)%
|
|
Revenue per available room
|
$
|
393
|
|
|
$
|
425
|
|
|
(7.5)%
|
|
U.S. Operations:
|
|
|
|
|
|
|||||
Las Vegas Operating Properties
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
130,557
|
|
|
$
|
135,713
|
|
|
(3.8)%
|
|
Occupancy rate
|
86.2
|
%
|
|
88.9
|
%
|
|
(2.7) pts
|
|
||
Average daily room rate
|
$
|
244
|
|
|
$
|
241
|
|
|
1.2%
|
|
Revenue per available room
|
$
|
210
|
|
|
$
|
214
|
|
|
(1.9)%
|
|
Sands Bethlehem
|
|
|
|
|
|
|||||
Total room revenues
|
$
|
3,419
|
|
|
$
|
2,737
|
|
|
24.9%
|
|
Occupancy rate
|
84.5
|
%
|
|
68.8
|
%
|
|
15.7 pts
|
|
||
Average daily room rate
|
$
|
149
|
|
|
$
|
146
|
|
|
2.1%
|
|
Revenue per available room
|
$
|
126
|
|
|
$
|
101
|
|
|
24.8%
|
|
|
Three Months Ended March 31,
|
|||||||||
|
2015
|
|
2014
|
|
Change
|
|||||
|
(Mall revenues in thousands)
|
|||||||||
Macao Operations:
|
|
|
|
|
|
|||||
Shoppes at Venetian
|
|
|
|
|
|
|||||
Total mall revenues
|
$
|
44,215
|
|
|
$
|
38,140
|
|
|
15.9%
|
|
Mall gross leasable area (in square feet)
|
780,754
|
|
|
755,876
|
|
|
3.3%
|
|
||
Occupancy
|
96.6
|
%
|
|
96.0
|
%
|
|
0.6 pts
|
|
||
Base rent per square foot
|
$
|
209
|
|
|
$
|
186
|
|
|
12.4%
|
|
Tenant sales per square foot
|
$
|
1,636
|
|
|
$
|
1,535
|
|
|
6.6%
|
|
Shoppes at Cotai Central
(1)
|
|
|
|
|
|
|||||
Total mall revenues
|
$
|
13,402
|
|
|
$
|
8,720
|
|
|
53.7%
|
|
Mall gross leasable area (in square feet)
|
331,327
|
|
|
210,191
|
|
|
57.6%
|
|
||
Occupancy
|
98.0
|
%
|
|
99.9
|
%
|
|
(1.9) pts
|
|
||
Base rent per square foot
|
$
|
137
|
|
|
$
|
121
|
|
|
13.2%
|
|
Tenant sales per square foot
|
$
|
1,407
|
|
|
$
|
1,365
|
|
|
3.1%
|
|
Shoppes at Four Seasons
|
|
|
|
|
|
|||||
Total mall revenues
|
$
|
29,746
|
|
|
$
|
23,025
|
|
|
29.2%
|
|
Mall gross leasable area (in square feet)
|
257,467
|
|
|
242,469
|
|
|
6.2%
|
|
||
Occupancy
|
100.0
|
%
|
|
84.1
|
%
|
|
15.9 pts
|
|
||
Base rent per square foot
|
$
|
418
|
|
|
$
|
363
|
|
|
15.2%
|
|
Tenant sales per square foot
|
$
|
5,246
|
|
|
$
|
5,359
|
|
|
(2.1)%
|
|
Singapore Operations:
|
|
|
|
|
|
|||||
The Shoppes at Marina Bay Sands
|
|
|
|
|
|
|||||
Total mall revenues
|
$
|
39,819
|
|
|
$
|
38,515
|
|
|
3.4%
|
|
Mall gross leasable area (in square feet)
|
644,203
|
|
|
650,083
|
|
|
(0.9)%
|
|
||
Occupancy
|
95.6
|
%
|
|
88.1
|
%
|
|
7.5 pts
|
|
||
Base rent per square foot
|
$
|
214
|
|
|
$
|
213
|
|
|
0.5%
|
|
Tenant sales per square foot
|
$
|
1,409
|
|
|
$
|
1,544
|
|
|
(8.7)%
|
|
U.S. Operations:
|
|
|
|
|
|
|||||
The Outlets at Sands Bethlehem
|
|
|
|
|
|
|||||
Total mall revenues
|
$
|
632
|
|
|
$
|
631
|
|
|
0.2%
|
|
Mall gross leasable area (in square feet)
|
151,029
|
|
|
134,830
|
|
|
12.0%
|
|
||
Occupancy
|
94.3
|
%
|
|
93.6
|
%
|
|
0.7 pts
|
|
||
Base rent per square foot
|
$
|
21
|
|
|
$
|
22
|
|
|
(4.5)%
|
|
Tenant sales per square foot
|
$
|
369
|
|
|
$
|
411
|
|
|
(10.2)%
|
|
(1)
|
The third phase of the Shoppes at Cotai Central opened in June 2014. At completion, the Shoppes at Cotai Central will feature up to 600,000 square feet of gross leasable area.
|
|
Three Months Ended March 31,
|
|||||||||
|
2015
|
|
2014
|
|
Percent
Change
|
|||||
|
(Dollars in thousands)
|
|||||||||
Casino
|
$
|
1,334,829
|
|
|
$
|
1,867,612
|
|
|
(28.5
|
)%
|
Rooms
|
65,791
|
|
|
64,263
|
|
|
2.4
|
%
|
||
Food and beverage
|
99,247
|
|
|
100,169
|
|
|
(0.9
|
)%
|
||
Mall
|
15,137
|
|
|
17,363
|
|
|
(12.8
|
)%
|
||
Convention, retail and other
|
68,257
|
|
|
90,468
|
|
|
(24.6
|
)%
|
||
Provision for doubtful accounts
|
57,350
|
|
|
61,918
|
|
|
(7.4
|
)%
|
||
General and administrative
|
324,478
|
|
|
336,499
|
|
|
(3.6
|
)%
|
||
Corporate
|
45,223
|
|
|
50,677
|
|
|
(10.8
|
)%
|
||
Pre-opening
|
9,579
|
|
|
4,300
|
|
|
122.8
|
%
|
||
Development
|
1,533
|
|
|
1,692
|
|
|
(9.4
|
)%
|
||
Depreciation and amortization
|
253,922
|
|
|
261,047
|
|
|
(2.7
|
)%
|
||
Amortization of leasehold interests in land
|
9,838
|
|
|
10,026
|
|
|
(1.9
|
)%
|
||
Loss on disposal of assets
|
15,323
|
|
|
525
|
|
|
N.M.
|
|
||
Total operating expenses
|
$
|
2,300,507
|
|
|
$
|
2,866,559
|
|
|
(19.7
|
)%
|
|
Three Months Ended March 31,
|
|||||||||
|
2015
|
|
2014
|
|
Percent
Change
|
|||||
|
(Dollars in thousands)
|
|||||||||
Macao:
|
|
|
|
|
|
|||||
The Venetian Macao
|
$
|
269,942
|
|
|
$
|
470,084
|
|
|
(42.6
|
)%
|
Sands Cotai Central
|
155,910
|
|
|
265,206
|
|
|
(41.2
|
)%
|
||
Four Seasons Macao
|
44,472
|
|
|
113,041
|
|
|
(60.7
|
)%
|
||
Sands Macao
|
57,378
|
|
|
91,438
|
|
|
(37.2
|
)%
|
||
Other Asia
|
3,532
|
|
|
(1,414
|
)
|
|
N.M.
|
|
||
|
531,234
|
|
|
938,355
|
|
|
(43.4
|
)%
|
||
Marina Bay Sands
|
415,272
|
|
|
435,161
|
|
|
(4.6
|
)%
|
||
United States:
|
|
|
|
|
|
|||||
Las Vegas Operating Properties
|
74,109
|
|
|
79,652
|
|
|
(7.0
|
)%
|
||
Sands Bethlehem
|
29,893
|
|
|
26,531
|
|
|
12.7
|
%
|
||
|
104,002
|
|
|
106,183
|
|
|
(2.1
|
)%
|
||
Total adjusted property EBITDA
|
$
|
1,050,508
|
|
|
$
|
1,479,699
|
|
|
(29.0
|
)%
|
|
Three Months Ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(Dollars in thousands)
|
||||||
Interest cost (which includes the amortization of deferred financing costs and original issue discount)
|
$
|
66,614
|
|
|
$
|
69,076
|
|
Add — imputed interest on deferred proceeds from sale of The Shoppes at The Palazzo
|
3,798
|
|
|
3,797
|
|
||
Less — capitalized interest
|
(4,157
|
)
|
|
(1,747
|
)
|
||
Interest expense, net
|
$
|
66,255
|
|
|
$
|
71,126
|
|
Cash paid for interest
|
$
|
55,442
|
|
|
$
|
59,582
|
|
Weighted average total debt balance
|
$
|
9,842,433
|
|
|
$
|
10,012,530
|
|
Weighted average interest rate
|
2.7
|
%
|
|
2.8
|
%
|
|
Shoppes at
Venetian
|
|
Shoppes at
Four Seasons
|
|
Shoppes at
Cotai Central
|
|
The Shoppes
at Marina Bay
Sands
|
|
The Outlets
at Sands
Bethlehem
(1)
|
|
Total
|
||||||||||||
For the three months ended March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mall revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Minimum rents
(2)
|
$
|
36,172
|
|
|
$
|
27,373
|
|
|
$
|
9,847
|
|
|
$
|
30,297
|
|
|
$
|
478
|
|
|
$
|
104,167
|
|
Overage rents
|
1,071
|
|
|
158
|
|
|
401
|
|
|
2,612
|
|
|
154
|
|
|
4,396
|
|
||||||
CAM, levies and management fees
|
6,972
|
|
|
2,215
|
|
|
3,154
|
|
|
6,910
|
|
|
—
|
|
|
19,251
|
|
||||||
Total mall revenues
|
44,215
|
|
|
29,746
|
|
|
13,402
|
|
|
39,819
|
|
|
632
|
|
|
127,814
|
|
||||||
Mall operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common area maintenance
|
3,649
|
|
|
1,336
|
|
|
1,525
|
|
|
6,034
|
|
|
293
|
|
|
12,837
|
|
||||||
Management fees and other direct operating expenses
|
1,362
|
|
|
248
|
|
|
644
|
|
|
(55
|
)
|
|
101
|
|
|
2,300
|
|
||||||
Mall operating expenses
|
5,011
|
|
|
1,584
|
|
|
2,169
|
|
|
5,979
|
|
|
394
|
|
|
15,137
|
|
||||||
Property taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
1,097
|
|
|
323
|
|
|
1,420
|
|
||||||
Provision for (recovery of) doubtful accounts
|
2
|
|
|
(86
|
)
|
|
106
|
|
|
(16
|
)
|
|
—
|
|
|
6
|
|
||||||
Mall-related expenses
(3)
|
5,013
|
|
|
1,498
|
|
|
2,275
|
|
|
7,060
|
|
|
717
|
|
|
16,563
|
|
||||||
For the three months ended March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mall revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Minimum rents
(2)
|
$
|
31,300
|
|
|
$
|
19,779
|
|
|
$
|
5,934
|
|
|
$
|
29,025
|
|
|
$
|
390
|
|
|
$
|
86,428
|
|
Overage rents
|
341
|
|
|
1,495
|
|
|
372
|
|
|
2,487
|
|
|
241
|
|
|
4,936
|
|
||||||
CAM, levies and management fees
|
6,499
|
|
|
1,751
|
|
|
2,414
|
|
|
7,003
|
|
|
—
|
|
|
17,667
|
|
||||||
Total mall revenues
|
38,140
|
|
|
23,025
|
|
|
8,720
|
|
|
38,515
|
|
|
631
|
|
|
109,031
|
|
||||||
Mall operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common area maintenance
|
3,968
|
|
|
1,231
|
|
|
1,380
|
|
|
5,962
|
|
|
314
|
|
|
12,855
|
|
||||||
Management fees and other direct operating expenses
|
1,858
|
|
|
454
|
|
|
333
|
|
|
1,749
|
|
|
114
|
|
|
4,508
|
|
||||||
Mall operating expenses
|
5,826
|
|
|
1,685
|
|
|
1,713
|
|
|
7,711
|
|
|
428
|
|
|
17,363
|
|
||||||
Property taxes
(4)
|
1,114
|
|
|
—
|
|
|
—
|
|
|
1,757
|
|
|
271
|
|
|
3,142
|
|
||||||
Provision for (recovery of) doubtful accounts
|
139
|
|
|
78
|
|
|
(21
|
)
|
|
258
|
|
|
—
|
|
|
454
|
|
||||||
Mall-related expenses
(3)
|
7,079
|
|
|
1,763
|
|
|
1,692
|
|
|
9,726
|
|
|
699
|
|
|
20,959
|
|
(1)
|
Revenues from CAM, levies and management fees are included in minimum rents for The Outlets at Sands Bethlehem.
|
(2)
|
Minimum rents include base rents and straight-line adjustments of base rents.
|
(3)
|
Mall-related expenses consist of CAM, management fees and other direct operating expenses, property taxes and provision for (recovery of) doubtful accounts, but excludes depreciation and amortization and general and administrative costs.
|
(4)
|
Commercial property that generates rental income is exempt from property tax for the first six years for newly constructed buildings in Cotai. This property tax exemption expired in August 2013 for The Venetian Macao; however, we received an additional six-year property tax exemption in May 2014.
|
|
Three Months Ended March 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(In thousands)
|
||||||
Net cash generated from operating activities
|
$
|
734,295
|
|
|
$
|
1,132,627
|
|
Cash flows from investing activities:
|
|
|
|
||||
Change in restricted cash and cash equivalents
|
(332
|
)
|
|
948
|
|
||
Capital expenditures
|
(367,336
|
)
|
|
(251,727
|
)
|
||
Proceeds from disposal of property and equipment
|
417
|
|
|
541
|
|
||
Net cash used in investing activities
|
(367,251
|
)
|
|
(250,238
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Proceeds from exercise of stock options
|
6,138
|
|
|
32,115
|
|
||
Excess tax benefits from stock-based compensation
|
4,335
|
|
|
4,112
|
|
||
Repurchase of common stock
|
—
|
|
|
(734,363
|
)
|
||
Dividends paid
|
(826,960
|
)
|
|
(915,072
|
)
|
||
Distributions to noncontrolling interests
|
(3,652
|
)
|
|
(2,579
|
)
|
||
Proceeds from long-term debt
|
—
|
|
|
1,319,725
|
|
||
Repayments on long-term debt
|
(624,950
|
)
|
|
(828,063
|
)
|
||
Payments of deferred financing costs
|
—
|
|
|
(57,255
|
)
|
||
Net cash used in financing activities
|
(1,445,089
|
)
|
|
(1,181,380
|
)
|
||
Effect of exchange rate on cash
|
(21,809
|
)
|
|
1,979
|
|
||
Decrease in cash and cash equivalents
|
$
|
(1,099,854
|
)
|
|
$
|
(297,012
|
)
|
•
|
repayments of $440.4 million on our Extended 2011 VML Revolving Facility (which would have matured in March 2020 with no interim amortization); and
|
•
|
repayments of $165.6 million on our 2013 U.S. Revolving Facility (which would have matured in December 2018 with no interim amortization).
|
•
|
general economic and business conditions in the U.S. and internationally, which may impact levels of disposable income, consumer spending, group meeting business, pricing of hotel rooms and retail and mall sales;
|
•
|
our leverage, debt service and debt covenant compliance, including the pledge of our assets (other than our equity interests in our subsidiaries) as security for our indebtedness;
|
•
|
disruptions in the global financing markets and our ability to obtain sufficient funding for our current and future developments;
|
•
|
the extensive regulations to which we are subject to and the costs of compliance with such regulations;
|
•
|
increased competition for labor and materials due to other planned construction projects in Macao and quota limits on the hiring of foreign workers;
|
•
|
our ability to meet certain development deadlines;
|
•
|
the uncertainty of tourist behavior related to discretionary spending and vacationing at casino-resorts in Macao, Singapore, Las Vegas and Pennsylvania;
|
•
|
regulatory policies in mainland China or other countries in which our customers reside, including visa restrictions limiting the number of visits or the length of stay for visitors from mainland China to Macao, restrictions on foreign currency exchange or importation of currency, and the judicial enforcement of gaming debts;
|
•
|
our dependence upon properties primarily in Macao, Singapore and Las Vegas for all of our cash flow;
|
•
|
our relationship with GGP or any successor owner of the Grand Canal Shoppes;
|
•
|
new developments, construction and ventures, including our Cotai Strip developments;
|
•
|
the passage of new legislation and receipt of governmental approvals for our proposed developments in Macao and other jurisdictions where we are planning to operate;
|
•
|
our insurance coverage, including the risk that we have not obtained sufficient coverage or will only be able to obtain additional coverage at significantly increased rates;
|
•
|
disruptions or reductions in travel, as well as disruptions in our operations, due to natural or man-made disasters, outbreaks of infectious diseases, terrorist activity or war;
|
•
|
our ability to collect gaming receivables from our credit players;
|
•
|
our dependence on chance and theoretical win rates;
|
•
|
fraud and cheating;
|
•
|
our ability to establish and protect our IP rights;
|
•
|
conflicts of interest that arise because certain of our directors and officers are also directors of SCL;
|
•
|
government regulation of the casino industry (as well as new laws and regulations and changes to existing laws and regulations), including gaming license regulation, the requirement for certain beneficial owners of our securities to be found suitable by gaming authorities, the legalization of gaming in other jurisdictions and regulation of gaming on the Internet;
|
•
|
increased competition in Macao and Las Vegas, including recent and upcoming increases in hotel rooms, meeting and convention space, retail space, potential additional gaming licenses and online gaming;
|
•
|
the popularity of Macao, Singapore and Las Vegas as convention and trade show destinations;
|
•
|
new taxes, changes to existing tax rates or proposed changes in tax legislation;
|
•
|
our ability to maintain our gaming licenses, certificate and subconcession;
|
•
|
the continued services of our key management and personnel;
|
•
|
any potential conflict between the interests of our Principal Stockholder and us;
|
•
|
the ability of our subsidiaries to make distribution payments to us;
|
•
|
our failure to maintain the integrity of our customer or company data, including against past or future cybersecurity attacks, and any litigation or disruption to our operations resulting from such loss of data integrity;
|
•
|
the completion of infrastructure projects in Macao; and
|
•
|
the outcome of any ongoing and future litigation.
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
|
Fair
Value
(1)
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Variable rate
|
$
|
93.2
|
|
|
$
|
148.5
|
|
|
$
|
328.4
|
|
|
$
|
1,728.6
|
|
|
$
|
3,614.9
|
|
|
$
|
3,314.8
|
|
|
$
|
9,228.4
|
|
|
$
|
9,060.6
|
|
Average interest rate
(2)
|
2.8
|
%
|
|
2.4
|
%
|
|
1.9
|
%
|
|
1.9
|
%
|
|
2.1
|
%
|
|
3.1
|
%
|
|
2.4
|
%
|
|
|
|||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cap agreements
(3)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
The estimated fair values are based on level 2 inputs (quoted prices in markets that are not active).
|
(2)
|
Based upon contractual interest rates for current LIBOR, HIBOR and SOR for variable-rate indebtedness. Based on variable rate debt levels as of
March 31, 2015
, an assumed 100 basis point change in LIBOR, HIBOR and SOR would cause our annual interest cost to change by approximately $82.0 million.
|
(3)
|
As of
March 31, 2015
, we had
4
interest rate cap agreements with a nominal aggregate fair value based on quoted market values from the institutions holding the agreements.
|
Period
|
Total
Number of
Shares
Purchased
|
|
Weighted
Average
Price Paid
per Share
|
|
Total Number
of Shares
Purchased as
Part of a Publicly
Announced Program
|
|
Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the Program
(in thousands)
(1)
|
||||||
January 1, 2015 — January 31, 2015
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
1,765,001
|
|
February 1, 2015 — February 28, 2015
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
1,765,001
|
|
March 1, 2015 — March 31, 2015
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
1,765,001
|
|
(1)
|
In June 2013, the Company’s Board of Directors approved a stock repurchase program, which expires on
June 5, 2015
, with an initial authorization of
$2.0 billion
. In October 2014, the Company's Board of Directors authorized the repurchase of an additional
$2.0 billion
of its outstanding common stock, which expires on October 9, 2016. All repurchases under the stock repurchase program are made from time to time at the Company’s discretion in accordance with applicable federal securities laws. All share repurchases of the Company’s common stock have been recorded as treasury stock.
|
Exhibit No.
|
|
Description of Document
|
10.1
|
|
Joinder Agreement, dated as of April 10, 2015, to the Amended and Restated Credit Agreement dated March 31, 2014 among VML US Finance LLC, as Borrower, Lender Party Hereto and Bank of China Limited, Macau Branch, as Administrative Agent.
|
10.2
|
|
Employment Agreement, dated as of March 17, 2015, between Venetian Casino Resort, LLC and George M. Markantonis.
|
10.3
|
|
Separation and General Release, dated as of January 15, 2015, between Edward M. Tracy and Venetian Macau Limited, its subsidiaries, affiliates and related entities.
|
31.1
|
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
|
Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
|
Certification of Chief Executive Officer of Las Vegas Sands Corp. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
|
Certification of Principal Financial Officer of Las Vegas Sands Corp. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
LAS VEGAS SANDS CORP.
|
||
|
|
|
|
May 7, 2015
|
By:
|
|
/s/ Sheldon G. Adelson
|
|
|
|
Sheldon G. Adelson
Chairman of the Board and
Chief Executive Officer |
|
|
|
|
May 7, 2015
|
By:
|
|
/s/ Michael A. Quartieri
|
|
|
|
Michael A. Quartieri
Chief Accounting Officer
(Principal Financial Officer) |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Virgil L. Winland retired from his position as Senior Vice President of Manufacturing at the Company in 2021 after 50 years of service. Mr. Winland was employed at Lennox Industries when the Company acquired its cylinders business in 1971. After various roles with the legacy pressure cylinders division, he became Vice President of Manufacturing in 1985 and Group Vice President of Worthington Cylinders in 1995. Two years later, Mr. Winland became Group President of Worthington Cylinders. Mr. Winland was named Senior Vice President of Manufacturing for the Company in 2001, where he was responsible for coordinating best practices throughout all business units, drove cost reduction efforts and worked to assess, develop and monitor manufacturing plants across the Company. Mr. Winland’s knowledge and depth of experience in manufacturing, leading strategic initiatives, managing and developing human capital, and the Company’s history and Philosophy make him well qualified to serve on the Board. | |||
Paul G. Heller was appointed as a director of the Company in December 2023. He retired in March 2024 as senior Executive Vice President and Chief Technology and Operations Officer at Huntington Bancshares Incorporated where he led the bank’s information technology, payments, cyber security, digital, corporate operations and customer contact center initiatives. Prior to joining Huntington in 2012, Mr. Heller was the managing director for the corporate internet group at JP Morgan Chase. Mr. Heller is an active member of the Central Ohio community, serving as a member of the Board of Trustees for the Center of Science and Industry (COSI), an Endowment Board member at Saint Charles Preparatory School and member of the board of directors of The Ohio State University’s CampusParc. Mr. Heller earned a Bachelor of Science in Finance from Miami University and a Master of Business Administration from The Ohio State University Fisher School of Business. Mr. Heller's knowledge and depth of experience in technology, strategic matters, financial analysis and risk management make him well qualified to serve on the Board. | |||
Ozey K. Horton, Jr. has served continuously as a director of the Company since 2011 and is a member of the Compensation Committee and the Nominating and Governance Committee. He is an independent advisor and serves as Director Emeritus of McKinsey & Company, a management consulting firm, from which he retired in February 2011. Prior to that time, Mr. Horton served as a Director of McKinsey & Company from 1981 through February 2011. Prior to his service with McKinsey & Company, Mr. Horton had early career experiences in manufacturing, corporate development and project engineering. Mr. Horton has served as a director of Louisiana-Pacific Corporation, a global leader in engineered wood products, since September 2016 where he serves as a member of its Finance & Audit Committee and its Nominating and Corporate Governance Committee. In 2018, he became a director of ArborGen Holdings Limited, a producer of genetic tree seedling products. Mr. Horton serves on the Dabbagh Group Holding Co. Ltd. Advisory Board. He also serves as a member of the MUSC Hollings Cancer Center Advisory Board, and the Liberty Fellows Senior Advisor Group. He formerly served as a member of the Metso Corporation Board and The Board of Visitors of the Pratt School of Engineering/Duke University. Mr. Horton has extensive experience working in Europe, South America, India and Asia. Mr. Horton has a Bachelor of Science in Engineering in civil and environmental engineering from Duke University and a Master of Business Administration from the Harvard Business School. Over the years, Mr. Horton led numerous corporate growth, strategic, mergers and acquisitions, and performance improvement initiatives at global clients across a range of industries — especially in the basic industrials space (such as metals and mining; pulp, paper and packaging; chemicals; and energy). He has also led several practices within McKinsey & Company: as founder of the global pulp, paper, and packaging practice; co-leader of the global basic materials practice; and leader of the global operations practice within the energy and materials sector. Mr. Horton’s wide-ranging experience working with manufacturing and other companies, both domestically and globally, provides unique expertise to the Board, and all of the attributes described above make him well suited to serve on the Board. | |||
Michael J. Endres has served continuously as a director of the Company since 1999 and is a member of the Executive Committee and the Compensation Committee. Mr. Endres serves as Senior Advisor to Stonehenge Partners, Inc., a private equity investment firm he co-founded in August 1999. His duties include, among other things, providing advice related to specific company financial characteristics, balance sheet and income statement analysis, as well as industry growth rates and trends, and managing the acquisition and disposition of the firm’s investments. Mr. Endres served as a director of Huntington Bancshares Incorporated from April 2003 to April 2018. Mr. Endres served as a director of W.W. Williams Company, a diversified aftermarket parts and service provider to the commercial vehicle and equipment markets, from October 2011 to 2016, and formally served as a director of TRI-W Group (successor to W.W. Williams Company). He has been a director and Chairman of Conterra AG, a real estate finance company, since 2014; and Calibre Group LLC, an industrial-focused private equity firm, since 2015. Mr. Endres served as a director of Tim Hortons Inc. from 2006 until December 2014 (when it was acquired by Restaurant Brands International), where he was Chair of its Audit Committee and a member of its Executive Committee. Mr. Endres received a Bachelor of Science from Miami University. Mr. Endres has a depth of experience in equity investing, business development, strategic initiatives and acquisitions, financial analysis, leadership and management, and is a director of various companies. | |||
Mark C. Davis has served continuously as a director of the Company since 2011 and is a member of the Audit Committee. Mr. Davis is a private investor and the CEO of Lank Acquisition Corp., which invests in minority and majority positions in public and private companies. Prior to forming Lank Acquisition Corp. in 2007, Mr. Davis spent 20 years in a variety of senior investment banking positions. From 1996 to 2003, Mr. Davis was a senior executive at JPMorgan Chase where he began as Head of the Merger and Acquisition Group. He became Head of General Industry Investment Banking in 2000 and was also Co-Head of Investment Banking Coverage which comprised all of JPMorgan Chase’s corporate clients, and was named Vice Chairman of Investment Banking in 2002. Mr. Davis holds a Master of Business Administration from the Tuck School of Business and a Bachelor of Arts from Dartmouth College. Mr. Davis’ financial knowledge and depth of experience in equity investing, strategic matters, acquisitions, financial analysis and investment banking make him well qualified to continue to serve on the Board, and qualify him as an “audit committee financial expert”, as defined by SEC Rules. | |||
Kerrii B. Anderson has served continuously as a director of the Company since September 2010 and is a member of the Audit Committee and the Compensation Committee. Ms. Anderson has been a private investor and board advisor since September 2008. Prior to that time, she served as CEO and President of Wendy’s International, Inc. (now known as The Wendy’s Company), a restaurant operating and franchising company, from November 2006 until September 2008 when that company merged with a subsidiary of Triarc Companies, Inc. to form Wendy’s/Arby’s Group, Inc. She served as a director of Wendy’s International, Inc. from 2001 until September 2008, and as Wendy’s Interim CEO and President from April to November 2006 and as its Executive Vice President and CFO from 2000 to April 2006. Previously, Ms. Anderson served as Senior Vice President and CFO of M/I Schottenstein Homes, Inc. (now known as M/I Homes, Inc.), a builder of single-family homes, from 1987 to 2000. Ms. Anderson has served as a member of the board of directors of Labcorp Holdings, Inc. since May 2006, where she is member of its Audit Committee and a member of its Nominating and Board Governance Committee. She joined the board of directors of Abercrombie & Fitch Co. in February 2018 and is the Chair of its Audit and Finance Committee and serves on the Nominating and Governance Committee. She also joined the board of directors of The Sherwin-Williams Company in April 2019 and has chaired its Compensation and Management Development Committee since April 2021, where she is Chair of the Compensation and Management Development Committee and a member of the Nominating and Corporate Governance Committee. Previously, she served as a member of the board of directors of Chiquita Brands International, Inc. from 2009 to January 2015, including service as Chairwoman of the Board from October 2012 to January 2015, as Chair of its Nominating and Governance Committee and as a member of its Audit Committee until January 2015 when Chiquita was acquired by Cavendish Global Limited and became a private company; and as a member of the board of directors of P. F. Chang’s China Bistro, Inc. from 2009 until July 2012 when P.F. Chang’s was acquired by Wok Acquisition Corp. Ms. Anderson chairs the Finance Committee of The Columbus Foundation and is a member of the OhioHealth Corporation Executive Compensation Committee. She is a Certified Public Accountant and qualifies as an “audit committee financial expert”, as defined by SEC Rules, given her experience as a CEO and CFO of other large, publicly traded companies. Ms. Anderson received a B.A. from Elon University and a Master of Business Administration from the Duke University Fuqua School of Business. Ms. Anderson’s extensive corporate governance experience through her service on other public company boards, her extensive experience in accounting and financial reporting and analysis, strong record of leadership in operations and strategy, and prior experience as a CEO of a public company and CFO of several public companies, in addition to other public company board service, make Ms. Anderson a valuable asset to the Board and its various committees, and well qualified to serve on the Board. Ms. Anderson also received the NACD CERT Certificate in Cybersecurity Oversight from Carnegie Mellon University. | |||
John H. McConnell II was appointed as a director of the Company in January 2023 and is a member of the Executive Committee. Mr. McConnell has served as the Chairman of the Board of JMAC, Inc., a private investment company, since September 2023. Mr. McConnell was Vice President, Global Business Development, of the Company's former Sustainable Energy Solutions business from June 2021 until December 2023. He also previously served as Business Director of the Company's North American High Pressure Vessels business from November 2019 to June 2021 and Product Manager of the Company's Life Support Technology products from June 2014 to November 2019. Mr. McConnell also held various roles with the Company from 2000 to 2012, and with the Columbus Blue Jackets, a National Hockey League team, from 2012 to 2014. Mr. McConnell holds a Bachelor of Arts in Strategic Communications and a Master of Business Administration from The Ohio State University. Mr. McConnell serves on the boards of the National Veterans Memorial and Museum, the Columbus Zoo and Aquarium and the Cohesion Foundation. Mr. McConnell's long association with the Company, the governance skills he has developed serving on various other boards, and the variety of roles in which he has served the Company and other organizations make him well qualified to continue to serve on the Board. In addition, as the Company’s largest shareholder, the McConnell family members have a strong interest in the continuing success of the Company and have always played an important role in the business. Mr. McConnell's participation on the Board ensures that commitment to successful stewardship continues. | |||
John B. Blystone has served as the Chairman of the Board of the Company since December 2023, the Chair of our Executive Committee since September 2023 and a director of the Company since 1997. He served as our Executive Chairman from September 2023 through November 2023 and as our Lead Independent Director from January 2007 until September 2023. Mr. Blystone has served as the Executive Chairman of the Board of Worthington Steel, Inc. since the Separation in December 2023. Mr. Blystone served as Chairman of the Board, President and CEO of SPX Corporation, a global provider of technical products and systems, industrial products and services, flow technology, cooling technologies and services and service solutions, from December 1995 to December 2004, when he retired. From 1991 to 1995, Mr. Blystone served in various managerial and operating roles with General Electric Company. Mr. Blystone served as Chairman of the Board of Freedom Group, Inc., which manufactures and markets firearms, ammunition and related products, from August 2010 to March 2012. Mr. Blystone serves as a director for Blystone Consulting, LLC and as General Partner of Blystone Capital Partners. Mr. Blystone graduated from the University of Pittsburgh with a Bachelor of Arts in Mathematics and Economics. Mr. Blystone has extensive business experience in managing and operating both domestic and international operations, including as a chief executive officer of a large public company. He has expertise in acquisitions, financial and business analysis, and in generally managing issues that face a large public company. In addition to the experiences and skills previously noted, Mr. Blystone’s business acumen, his long service on the Board, and his collegial style and leadership resulted in his election as the Chairman of the Board and make him well qualified to continue to serve as a director. | |||
David P. Blom has served continuously as a director of the Company since June 2019 and is a member of the Nominating and Governance Committee. Mr. Blom served as President and CEO of OhioHealth Corporation, a not-for-profit, healthcare system in central Ohio, from March 2002 until his retirement in June 2019. Mr. Blom previously served as President of OhioHealth’s central Ohio hospitals – Grant Medical Center, Riverside Methodist Hospital and Doctors Hospital – while also serving as Executive Vice President and Chief Operating Officer of OhioHealth. Mr. Blom currently serves as a member of the board of directors for several organizations, including Healthy Roster since 2017, Vizient Inc. since 2011, Methode Electronics since 2019 and Kimball Midwest Advisory Council since 2015. Mr. Blom previously served on the board of directors of The Columbus Foundation from 2011 to 2017 and the board of directors of Dominion Homes, Inc. from 2006 to 2009. Mr. Blom holds a Master of Health Services Administration in Healthcare Administration from George Washington University, and a Bachelor of Arts in Business Administration from The Ohio State University. Mr. Blom has a track record of achievement and a solid understanding of complex issues, particularly those facing healthcare delivery. He has expertise in leading strategic initiatives, managing and developing human capital, improving profitability, and improving quality of care and customer experience, which enables him to bring a unique and valuable perspective to the Board, and makes him well qualified to serve on the Board. | |||
Billy R. Vickers was appointed as a director of the Company in December 2023. He is President and CEO Modular Assembly Innovations, LLC (“MAI”). One of the largest minority-owned businesses in the country, MAI is the parent company of Great Lakes Assemblies, Gulf Shore Assemblies, Indiana Assemblies and North American Assemblies. These locations span four states, employ approximately 400 associates and generate more than $1.2 billion in revenue. Mr. Vickers holds a Bachelor of Science in Animal Science from North Carolina State University and has completed the Kellogg Advance Management Education Program at Northwestern University. Mr. Vickers began his manufacturing career at Ironton Castings in Ironton, Ohio and went on to earn various leadership roles and achieve successful entrepreneurial pursuits throughout his more than 35-year career. Mr. Vickers also serves on the Boards of Directors for the Nationwide Children's Hospital Foundation, Fifth Third Bank Advisory Board and A Kid Again National Office and is a member of the Columbus Partnership, the Ohio Manufacturers’ Association and the Federal Reserve Bank of Cleveland, Columbus Advisory Council. Mr. Vickers' knowledge and depth of experience in manufacturing, leading strategic initiatives, managing and developing human capital, and improving performance and profitability make him well qualified to serve on the Board. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Equity Incentive Plan
|
|
|
|
|
|
|
||||||||
Name and Principal Position During Fiscal 2024 |
|
Fiscal Year |
|
Salary
|
|
Discretionary
|
|
|
|
Stock
|
|
|
Option
|
Annual
|
|
3-year Cash
|
|
All Other
|
|
Total ($) |
||||||||||||||
B. Andrew Rose |
|
2024 |
|
|
|
814,904 |
|
|
|
0 |
|
|
|
3,961,405 |
|
|
|
430,770 |
|
|
1,626,240 |
|
|
|
3,146,666 |
|
|
|
130,983 |
|
|
|
10,110,968 |
|
President & Chief Execuive Officer |
|
2023 |
|
|
|
735,038 |
|
|
|
0 |
|
|
|
2,246,806 |
|
|
|
415,798 |
|
|
1,047,900 |
|
|
|
2,666,666 |
|
|
|
167,578 |
|
|
|
7,279,786 |
|
|
|
2022 |
|
|
|
668,038 |
|
|
|
0 |
|
|
|
2,533,999 |
|
|
|
333,944 |
|
|
1,860,000 |
|
|
|
2,000,000 |
|
|
|
141,943 |
|
|
|
7,537,924 |
|
Joseph B. Hayek |
|
2024 |
|
|
|
529,471 |
|
|
|
250,000 |
|
|
|
2,708,391 |
|
|
|
150,510 |
|
|
937,200 |
|
|
|
1,000,000 |
|
|
|
90,155 |
|
|
|
5,665,727 |
|
Executive Vice President & |
|
2023 |
|
|
|
490,769 |
|
|
|
0 |
|
|
|
691,211 |
|
|
|
126,049 |
|
|
613,770 |
|
|
|
840,000 |
|
|
|
103,769 |
|
|
|
2,865,568 |
|
Chief Financial & Operations Officer |
|
2022 |
|
|
|
441,519 |
|
|
|
0 |
|
|
|
517,634 |
|
|
|
104,728 |
|
|
1,100,000 |
|
|
|
706,666 |
|
|
|
105,014 |
|
|
|
2,975,561 |
|
Patrick J. Kennedy |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vice President, General Counsel |
|
2024 |
|
|
|
420,592 |
|
|
|
250,000 |
|
|
|
1,219,820 |
|
|
|
51,900 |
|
|
454,080 |
|
|
|
283,334 |
|
|
|
53,368 |
|
|
|
2,733,094 |
|
& Secretary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sonya L. Higginbotham |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Vice President & Chief of Corporate Affairs, |
|
2024 |
|
|
|
246,608 |
|
|
|
150,000 |
|
|
|
1,098,492 |
|
|
|
30,735 |
|
|
246,381 |
|
|
|
150,000 |
|
|
|
98,015 |
|
|
|
2,020,231 |
|
Communications & Sustainability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steven M. Caravati |
|
2024 |
|
|
|
358,503 |
|
|
|
0 |
|
|
|
929,420 |
|
|
|
51,900 |
|
|
360,720 |
|
|
|
150,000 |
|
|
|
48,838 |
|
|
|
1,899,381 |
|
President, Consumer Products |
|
2023 |
|
|
|
334,815 |
|
|
|
0 |
|
|
|
1,298,194 |
|
|
|
39,288 |
|
|
243,146 |
|
|
|
155,900 |
|
|
|
37,596 |
|
|
|
2,108,939 |
|
Geoffrey G. Gilmore |
|
2024 |
|
|
|
338,946 |
|
|
|
0 |
|
|
|
729,435 |
|
|
|
142,725 |
|
|
588,652 |
|
|
|
1,073,332 |
|
|
|
14,460 |
|
|
|
2,887,551 |
|
Former Executive Vice President |
|
2023 |
|
|
|
656,515 |
|
|
|
0 |
|
|
|
774,713 |
|
|
|
145,693 |
|
|
810,176 |
|
|
|
1,026,668 |
|
|
|
99,462 |
|
|
|
3,513,227 |
|
& Chief Operations Officer |
|
2022 |
|
|
|
630,669 |
|
|
|
0 |
|
|
|
601,900 |
|
|
|
122,512 |
|
|
1,550,001 |
|
|
|
946,668 |
|
|
|
109,721 |
|
|
|
3,961,471 |
|
John P. McConnell |
|
2024 |
|
|
|
144,859 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
207,133 |
|
|
|
2,000,000 |
|
|
|
12,062 |
|
|
|
2,364,054 |
|
Former Executive Chairman |
|
2023 |
|
|
|
426,452 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
427,623 |
|
|
|
1,676,456 |
|
|
|
48,902 |
|
|
|
2,579,433 |
|
|
|
2022 |
|
|
|
410,861 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
824,000 |
|
|
|
3,320,600 |
|
|
|
48,383 |
|
|
|
4,603,844 |
|
Customers
Customer name | Ticker |
---|---|
Sabre Corporation | SABR |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
MCCONNELL JOHN P/OH | - | 1,338,630 | 44,250 |
ROSE B ANDREW | - | 437,698 | 10,665 |
ROSE B ANDREW | - | 425,195 | 10,665 |
HAYEK JOSEPH B | - | 195,383 | 1,617 |
HAYEK JOSEPH B | - | 186,990 | 1,656 |
GILMORE GEOFFREY G | - | 174,471 | 0 |
HAYEK JOSEPH B | - | 141,880 | 1,617 |
SMOLENSKI ERIC M | - | 85,857 | 7,576 |
SCHIAVO MARY FACKLER | - | 80,574 | 0 |
ENDRES MICHAEL J | - | 76,689 | 66,000 |
ANDERSON KERRII B | - | 71,334 | 436 |
HORTON OZEY K JR | - | 41,688 | 0 |
McConnell John H II | - | 30,950 | 245 |
Kennedy Patrick J. | - | 18,998 | 0 |
Kennedy Patrick J. | - | 18,355 | 0 |
HIGGINBOTHAM SONYA L | - | 17,413 | 434 |
SOUZA COLIN J | - | 15,752 | 1 |
BOWES JAMES R | - | 13,894 | 0 |
Witt Steven R | - | 6,930 | 0 |
CHAN KEVIN J | - | 5,589 | 2,783 |
Standridge Brantley J | - | 1,650 | 0 |
LYTTLE CATHERINE M | - | 142 | 0 |