These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2013
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
82-049-7368
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
1831 Lefthand Circle, Suite C, Longmont, CO
|
80501
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class registered
|
Name of each exchange
on which registered
|
|
|
Large Accelerated Filer
|
¨
|
Accelerated Filer
|
¨
|
|
Non-Accelerated filer
|
¨
|
Smaller reporting company
|
þ
|
|
Page
|
|||
|
PART I
|
|||
|
Item 1.
|
Business
|
1 | |
|
Item 1A.
|
Risk Factors
|
19 | |
|
Item 1B.
|
Unsolved Staff Comments
|
33 | |
|
Item 2.
|
Properties
|
33 | |
|
Item 3.
|
Legal Proceedings
|
33 | |
|
Item 4.
|
Mine Safety Disclosures
|
33 | |
|
PART II
|
|||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
34 | |
|
Item 6.
|
Selected Financial Data
|
36 | |
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
36 | |
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
45 | |
|
Item 8.
|
Financial Statements and Supplementary Data
|
45 | |
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
45 | |
|
Item 9A.
|
Controls and Procedures
|
45 | |
|
Item 9B.
|
Other Information
|
46 | |
|
PART III
|
|||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
47 | |
|
Item 11.
|
Executive Compensation
|
50 | |
|
Item 12
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
53 | |
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
55 | |
|
Item 14.
|
Principal Accounting Fees and Services
|
56 | |
|
PART IV
|
|||
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
57 |
|
|
·
|
lack of available funding
|
|
|
·
|
general economic and business conditions
|
|
|
·
|
competition from third parties
|
|
|
·
|
intellectual property rights of third parties
|
|
|
·
|
regulatory constraints
|
|
|
·
|
changes in technology and methods of marketing
|
|
|
·
|
delays in completing various engineering and manufacturing programs
|
|
|
·
|
changes in customer order patterns
|
|
|
·
|
changes in product mix
|
|
|
·
|
success in technological advances and delivering technological innovations
|
|
|
·
|
shortages in components
|
|
|
·
|
production delays due to performance quality issues with outsourced components
|
|
|
·
|
those events and factors described by us in Item 1.A “Risk Factors”
|
|
|
·
|
other risks to which our Company is subject
|
|
|
·
|
other factors beyond the Company's control.
|
|
Item
1.
|
Business
.
|
|
Crystalline Materials
|
Electro-optical Polymers
|
|
Must be manufactured in strict dust-free conditions since even slight contamination can render them inoperable
|
Capable of being manufactured in less stringent environmental conditions. Capable of being tailored at the molecular level for optimal performance characteristics
|
|
More expensive to manufacture
|
Less expensive to manufacture
|
|
Limited to telecommunication speeds that are less than 40Gb/s (40 billion digital bits of data per second)
|
Demonstrated the ability to perform at speeds that are greater than 100Gb/s (100 billion digital bits of data per second)
|
|
Lithium niobate devices require large power levels (modulation voltages) to operate and are large in size -- typically measuring about four inches long (considering that most integrated circuits are literally invisible to the naked eye, these devices are enormous)
|
Require significantly lower power levels, up to 60% less (modulation voltages) to operate and are capable of miniaturization
|
|
Requires more elaborate, expensive mechanical packaging (housings) generally comprised of materials, such as gold-plated Kovar, in order to assure operational integrity over required time and operating temperature ranges
|
Initial tests indicate no requirement for more elaborate, expensive packaging (housings)
|
|
US 7 919 619
|
-
|
Heterocyclical Chromophore Architectures (Granted April 5, 2011)
|
|
US 7 894 695
|
-
|
Tricyclic Spacer Systems for Nonlinear Optical Devices (Granted – February 22, 2011)
|
|
US 8 269 004
|
-
|
Heterocyclical Chromophore Architectures (Granted September 18, 2012)
|
|
US 8 298 326
|
-
|
Tricyclic Spacer Systems for Nonlinear Optical Devices (Granted- October 30, 2012)
|
|
AU 2005302506
|
-
|
Heterocyclical Chromophore Architectures (Granted November 29, 2012)
|
|
JP 539187/2007
|
-
|
Heterocyclical Chromophore Architectures (Granted March 19, 2013)
|
|
12/956597
|
-
|
Stable Free Radical Chromophores, processes for preparing the same.
|
|
13/307663
|
-
|
Stable Free Radical Chromophores, processes for preparing the same.
|
|
PCT/US05/39212
|
-
|
Tricyclic Spacer Systems for Nonlinear Optical Devices
|
|
PCT/US05/39664
|
-
|
Anti-Aromatic Chromophore Architectures
|
|
PCT/US05/39213
|
-
|
Heterocyclical Anti-Aromatic Chromophore Architectures
|
|
PCT/US05/39010
|
-
|
Heterocyclical Chromophore Architectures
|
|
PCT/US06/11637
|
-
|
Heterocyclical Chromophore Architectures with Novel Electronic Acceptor Systems.
|
|
|
·
|
Cost
|
|
|
·
|
Size and versatility
|
|
|
·
|
Modulating/switching speed
|
|
|
·
|
Optical transmission properties
|
|
|
·
|
Lower operating voltages
|
|
|
·
|
Generate less heat
|
|
|
·
|
Develop non-linear all-optical and electro-optic polymers and photonic devices.
|
|
|
·
|
Continue to develop proprietary intellectual property.
|
|
|
·
|
Streamline our product development process.
|
|
|
·
|
Develop a comprehensive marketing plan.
|
|
|
·
|
Maintain/develop strategic relationships with government agencies, private firms, and academic institutions.
|
|
|
·
|
Continue to attract and retain high level science and technology personnel to our Company.
|
|
|
1.
|
DARPA, the Defense Advance Research Project Agency by sharing the technical data and test results on our aromatic molecular materials.
|
|
|
2.
|
Strategic partners ranging from micro-electronic component firms to large-scale computer companies. We believe strategic alliances and/or technology licensing will be a crucial step in commercializing our novel technologies and achieving competitive advantages.
|
|
|
3.
|
The National Science Foundation,
an independent federal agency created by Congress to promote the progress of science; to advance the national health, prosperity, welfare and to secure the national defense through advanced and promising new technologies.
|
|
|
4.
|
The University of Delaware, an institution well known for excellence in optical engineering.
|
|
|
5.
|
The Guided Wave Optics Laboratory (GWOL) of the University of Colorado at Boulder (UCB).
|
|
|
·
|
We develop novel polymer materials utilizing our patented and patent pending technology to meet certain performance specifications. We then develop methods to synthesize larger quantities of such material.
|
|
|
·
|
We conduct a full battery of tests at the completion of the synthesis of each new polymer material to evaluate its characteristics. We also create development strategies to optimize materials to meet specifications for specific applications.
|
|
|
·
|
We integrate data from the material characterization and test results to fabricate devices. We analyze device-testing results to refine and improve fabrication processes and methods. In addition, we investigate alternative material and design variations to possibly create more efficient fabrication processes.
|
|
|
·
|
We create an initial device design using simulation software. Following device fabrication, we run a series of optical and electronic tests on the device.
|
|
|
·
|
National Reconnaissance Office (NRO)
|
|
|
·
|
Properties Branch of the Army Research Laboratory on the Aberdeen Proving Grounds in Aberdeen, Maryland.
|
|
|
·
|
Defense Advance Research Project Agency (DARPA)
|
|
|
·
|
Naval Air Warfare Center Weapons Division in China Lake, California
|
|
|
·
|
Air Force Research Laboratory at Wright-Patterson Air Force Base in Dayton, Ohio
|
|
|
·
|
The ability to develop and commercialize highly stable optical polymer-based materials and optical devices, including obtaining appropriate patent and proprietary rights protection.
|
|
|
·
|
Lower cost, high production yield for these products.
|
|
|
·
|
The ability to enable integration and implement advanced technologies.
|
|
|
·
|
Strong sales and marketing, and distribution channels for access to products.
|
|
|
·
|
Succeed in developing products that are equal to or superior to our potential products or that achieve greater market acceptance than our potential products.
|
|
|
·
|
Devote greater resources to developing, marketing or selling their products.
|
|
|
·
|
Respond quickly to new or emerging technologies or scientific advances and changes in customer requirements, which could render our technologies or potential products obsolete.
|
|
|
·
|
Introduce products that make the continued development of our potential products uneconomical.
|
|
|
·
|
Obtain patents that block or otherwise inhibit our ability to develop and commercialize our potential products.
|
|
|
·
|
Withstand price competition more successfully than we can.
|
|
|
·
|
Establish cooperative relationships among themselves or with third parties that enhance their ability to address the needs of our prospective customers.
|
|
|
·
|
Take advantage of acquisition or other opportunities more readily than we can.
|
|
Item 1A.
|
Risk Factors.
|
|
|
·
|
Establish product sales and marketing capabilities;
|
|
|
·
|
Establish and maintain markets for our potential products;
|
|
|
·
|
Identify, attract, retain and motivate qualified personnel;
|
|
|
·
|
Continue to develop and upgrade our technologies to keep pace with changes in technology and the growth of markets using polymer based materials;
|
|
|
·
|
Develop expanded product production facilities and outside contractor relationships;
|
|
|
·
|
Maintain our reputation and build trust with customers;
|
|
|
·
|
Scale up from small pilot or prototype quantities to large quantities of product on a consistent basis;
|
|
|
·
|
Contract for or develop the internal skills needed to master large volume production of our products; and
|
|
|
·
|
Fund the capital expenditures required to develop volume production due to the limits of our available financial resources.
|
|
|
·
|
Continue to develop an effective planning and management process to implement our business strategy;
|
|
|
·
|
Hire, train and integrate new personnel in all areas of our business; and
|
|
|
·
|
Expand our facilities and increase capital investments
|
|
|
·
|
The market may not accept the price and/or performance of our products;
|
|
|
·
|
There may be issued patents we are not aware of that could block our entry into the market or could result in excessive litigation; and
|
|
|
·
|
The time required for us to achieve market acceptance of our products may exceed our capital resources that would require additional investment.
|
|
|
·
|
Accurately predict the needs of our target customers and develop, in a timely manner, the technology required to support those needs;
|
|
|
·
|
Provide products that are not only technologically sophisticated but are also available at a price acceptable to customers and competitive with comparable products;
|
|
|
·
|
Establish and effectively defend our intellectual property; and
|
|
|
·
|
Enter into relationships with other companies that have developed complementary technology into which our products may be integrated.
|
|
|
·
|
Fluctuating demand for our potential products and technologies;
|
|
|
·
|
Announcements or implementation by our competitors of technological innovations or new products;
|
|
|
·
|
Amount and timing of our costs related to our marketing efforts or other initiatives;
|
|
|
·
|
The status of particular development programs and the timing of performance under specific development agreements;
|
|
|
·
|
Timing and amounts relating to the expansion of our operations;
|
|
|
·
|
Product shortages requiring suppliers to allocate minimum quantities;
|
|
|
·
|
Announcements or implementation by our competitors of technological innovations or new products;
|
|
|
·
|
The status of particular development programs and the timing of performance under specific development agreements;
|
|
|
·
|
Our ability to enter into, renegotiate or renew key agreements;
|
|
|
·
|
Timing and amounts relating to the expansion of our operations;
|
|
|
·
|
Costs related to possible future acquisitions of technologies or businesses; or
|
|
|
·
|
Economic conditions specific to our industry, as well as general economic conditions.
|
|
|
·
|
Succeed in developing products that are equal to or superior to our potential products or that will achieve greater market acceptance than our potential products;
|
|
|
·
|
Devote greater resources to developing, marketing or selling their products;
|
|
|
·
|
Respond more quickly to new or emerging technologies or scientific advances and changes in customer requirements, which could render our technologies or potential products obsolete;
|
|
|
·
|
Introduce products that make the continued development of our potential products uneconomical;
|
|
|
·
|
Obtain patents that block or otherwise inhibit our ability to develop and commercialize our potential products;
|
|
|
·
|
Withstand price competition more successfully than we can;
|
|
|
·
|
Establish cooperative relationships among themselves or with third parties that enhance their ability to address the needs of our prospective customers.
|
|
|
·
|
Technological innovations or new products and services by our Company or our competitors;
|
|
|
·
|
Additions or departures of key personnel;
|
|
|
·
|
Sales of our Company’s common stock;
|
|
|
·
|
Our Company’s ability to integrate operations, technology, products and services;
|
|
|
·
|
Our Company’s ability to execute our business plan;
|
|
|
·
|
Operating results below expectations;
|
|
|
·
|
Loss of any strategic relationship;
|
|
|
·
|
Industry developments
|
|
|
·
|
Economic and other external factors; and
|
|
|
·
|
Period-to-period fluctuations in our Company’s financial results.
|
|
Item 1B.
|
Unresolved Staff Comments.
|
|
Item 2.
|
Properties.
|
|
Item 3.
|
Legal Proceedings.
|
|
Item 4.
|
Mine Safety Disclosures.
|
|
Item 5.
|
Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases Of Equity Securities.
|
|
High
|
Low
|
|||
|
2012
|
1
st
Quarter
|
$2.85
|
$1.61
|
|
|
2
nd
Quarter
|
$1.52
|
$0.86
|
||
|
3
rd
Quarter
|
$0.96
|
$0.831
|
||
|
4
th
Quarter
|
$1.21
|
$0.825
|
||
|
2013
|
1
st
Quarter
|
$1.65
|
$0.83
|
|
|
2
nd
Quarter
|
$1.55
|
$0.83
|
||
|
3
rd
Quarter
|
$0.94
|
$0.74
|
||
|
4
th
Quarter
|
$1.11
|
$0.69
|
|
Equity Compensation Plan Information
|
|||
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(a)
|
Weighted-average exercise price of outstanding options, warrants and rights
(b)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
(c)
|
|
Equity compensation plans approved by security holders (1)
|
5,599,500
|
$1.19
|
1,191,600
|
|
Equity compensation plans not approved by security holders (2)
|
1,546,500
|
$1.04
|
0
|
|
Total
|
7,146,000
|
$1.16
|
1,191,600
|
|
1.
|
Reflects our 2007 Employee Stock Plan for the benefit of our directors, officers, employees and consultants. We have reserved 8,000,000 shares of common stock for such persons pursuant to that plan.
|
|
2.
|
Comprised of common stock purchase warrants we issued for services.
|
|
Date
|
Security
|
|
|
March 2013
|
Warrant Exercise – 12,500 shares of common stock at $1.25 per share for aggregate proceeds of $15,625.
|
|
|
June 2013
|
Warrant Exercise – 20,000 shares of common stock at $0.345 per share for aggregate proceeds of $6,900.
|
|
Date
|
Security
|
|
|
July 2013
|
Warrant - 100,000 shares of common stock at $0.90 per share for services.
|
|
Date
|
Security
|
|
|
March 2013
|
Stock options - 75,000 shares of common stock at $1.16 per share.
|
|
|
May 2013
|
Stock options - 10,000 shares of common stock at $1.03 per share.
|
|
May 2013
|
Stock options - 100,000 shares of common stock at $1.00 per share.
|
|
|
August 2013
|
Stock options – 75,000 shares of common stock at $0.84 per share.
|
|
October 2013
|
Stock options - 200,000 shares of common stock at $0.93 per share.
|
|
Item 6.
|
Selected Financial Data.
|
|
Item 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
|
|
·
|
telecommunications/data communications
|
|
|
·
|
backplane optical interconnects
|
|
|
·
|
cloud computing and data centers
|
|
|
·
|
photovoltaic cells
|
|
|
·
|
medical applications
|
|
|
·
|
satellite reconnaissance
|
|
|
·
|
navigation systems
|
|
|
·
|
radar applications
|
|
|
·
|
optical filters
|
|
|
·
|
special light modulators
|
|
|
·
|
all-optical transistors
|
|
|
·
|
entertainment
|
|
|
·
|
Develop and maintain collaborative relationships with strategic partners;
|
|
|
·
|
Continue to expand our research and development efforts for our products;
|
|
|
·
|
Develop and continue to improve on our manufacturing processes and maintain stringent quality controls;
|
|
|
·
|
Produce commercial quantities of our products at commercially acceptable prices;
|
|
|
·
|
Rapidly respond to technological advancements;
|
|
|
·
|
Attract, retain and motivate qualified personnel; and
|
|
|
·
|
Obtain and retain effective intellectual property protection for our products and technology.
|
|
|
·
|
telecommunications/data communications
|
|
|
·
|
backplane optical interconnects
|
|
|
·
|
cloud computing and data centers
|
|
|
·
|
photovoltaic cells
|
|
|
·
|
medical applications
|
|
|
·
|
satellite reconnaissance
|
|
|
·
|
navigation systems
|
|
|
·
|
radar applications
|
|
|
·
|
optical filters
|
|
|
·
|
special light modulators
|
|
|
·
|
all-optical transistors
|
|
|
·
|
entertainment
|
|
|
·
|
Develop non-linear all-optical and electro-optic polymers and photonic devices;
|
|
|
·
|
Continue to develop proprietary intellectual property;
|
|
|
·
|
Streamline our product development process;
|
|
|
·
|
Develop a comprehensive marketing plan;
|
|
|
·
|
Maintain/develop strategic relationships with government agencies, private firms, and academic institutions; and
|
|
|
·
|
Continue to attract and retain high-level science and technology personnel to our Company.
|
|
|
·
|
datacomm/telecomm photonic transceiver
|
|
|
·
|
telecommunications modulator
|
|
|
·
|
spatial light modulator
|
|
|
·
|
optical filter
|
|
|
·
|
all-optical switch
|
|
|
·
|
multi-channel optical modem
|
|
|
·
|
The addition of management, sales, marketing, technical and other staff to our workforce;
|
|
|
·
|
Increased spending for the expansion of our research and development efforts, including purchases of additional laboratory and production equipment;
|
|
|
·
|
Increased spending in marketing as our products are introduced into the marketplace;
|
|
|
·
|
Developing and maintaining collaborative relationships with strategic partners;
|
|
|
·
|
Developing and improving our manufacturing processes and quality controls; and
|
|
|
·
|
Increases in our general and administrative activities related to our operations as a reporting public company and related corporate compliance requirements.
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Item 9.
|
Changes In And Disagreements With Accountants On Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures.
|
|
Item 9B.
|
Other Information
|
|
Item 10.
|
Directors and Executive Officers and Corporate Governance
|
|
Name
|
Age
|
Position
|
Term as a Director
|
|
Thomas E. Zelibor
|
59
|
Chair of the Board of Directors; Chief Executive Officer
|
1 year
|
|
James S. Marcelli
|
66
|
Director;
President; Chief Operating Officer
|
1 year
|
|
Andrew J. Ashton
|
40
|
Director; Senior Vice President; Secretary
|
1 year
|
|
Terry Turpin
|
71
|
Optical Computing Expert(1)
|
---
|
|
William C. Pickett, III
|
70
|
Director
|
1 year
|
|
Joseph A. Miller
|
72
|
Director
|
1 year
|
|
Ronald A Bucchi
|
58
|
Director
|
1 year
|
|
Siraj Nour El-Ahmadi
|
49
|
Director
|
1 year
|
|
(1)
|
Our Optical Computing and signal processing expert is not an executive officer position, but our Company anticipates that Mr. Turpin’s expertise in optical computing and his respect in the optical computing community will significantly contribute to the development of our Company.
|
|
Item 11.
|
Executive Compensation.
|
|
Name and Principal Position
(a)
|
Year
(b)
|
Salary
($)
(c)
|
Bonus
($)
(d)
|
Stock
Awards
($)
(e)
|
Option
Awards
($)
(f)
|
All Other
Compensation
($)
(i)
|
Total
($)
(j)
|
|
Thomas E. Zelibor
|
2013
|
217,128
|
0
|
0
|
229,480
|
0
|
446,608
|
|
CEO, Chmn. of the Board (1)
|
2012
|
140,000
|
0
|
1,607
|
610,922
|
5,100
|
757,629
|
|
James S. Marcelli
|
2013
|
208,290
|
0
|
0
|
60,399
|
0
|
268,689
|
|
President, COO, Director (2)
|
2012
|
200,000
|
0
|
0
|
347,243
|
0
|
547,243
|
|
|
1.
|
Mr. Zelibor has served as our Chief Executive Officer since May 1, 2012; and prior to that time, he served as a non-executive member of our Board of Directors. Pursuant to an employment agreement, effective May 1, 2012, Mr. Zelibor receives a salary of $17,500 per month and an option to purchase up to 500,000 shares of common stock at an exercise price of $1.30 per share. The employment agreement was amended on August 29, 2013, and effective September 1, 2013, his receives a salary of $18,750 per month. The options vest quarterly over one year in equal installments of 125,000 shares per quarter beginning May 1, 2012. On July 11, 2008, Mr. Zelibor was awarded an option to purchase up to 100,000 shares of common stock at an exercise price of $1.75 per share. The option vests 25,000 shares immediately and the remaining annually over three years in equal annual installments of 25,000 shares per year beginning July 11, 2009.
On November 9, 2012 the options were extended to July 10, 2015.
On August 29, 2008, Mr. Zelibor was awarded an option to purchase up to 150,000 shares of common stock at an exercise price of $1.42 per share. The option vests 37,500 shares immediately and the remaining annually over three years in equal annual installments of 37,500 shares per year beginning August 29, 2009.
On November 9, 2012 the options were extended to August 28, 2015.
On December 13, 2010, Mr. Zelibor was awarded an option to purchase up to 100,000 shares of common stock at an exercise price of $1.00 per share. The option vests 25,000 shares immediately and the remaining annually over three years in equal annual installments of 25,000 shares per year beginning November 4, 2011. On December 19, 2011, Mr. Zelibor was awarded an option to purchase up to 250,000 shares of common stock at an exercise price of $1.01 per share. The option vests 62,500 shares immediately and the remaining annually over three years in equal annual installments of 62,500 shares per year beginning December 19, 2011. The values described in column (e) reflect shares of common stock for services related to our Operation Committee prior to May 1, 2012, the values described in column (f) reflect vested Options and the values described in column (i) reflect consulting fees paid to Mr. Zelibor prior to May 1, 2012.
The compensation includes the amount for services rendered to the Company in his capacity as both an officer and a director.
|
|
|
2.
|
Mr. Marcelli served as our Chief Executive Officer and President from August 1, 2008 to April 30, 2012; and has served as our President and Chief Operating Officer since May 1, 2012. Pursuant to an employment agreement, effective August 1, 2010, and subsequently amended, Mr. Marcelli receives a salary of $16,667 per month and an option to purchase up to 100,000 shares of common stock at an exercise price of $1.50 per share. The options vest quarterly over two years in equal installments of 12,500 shares per quarter beginning August 1, 2010. Effective August 1, 2013, Mr. Marcelli receives a salary of $17,917 per month and an option to purchase up to 100,000 shares of common stock at an exercise price of $1.00 per share. The options vest in equal installments of 25,000 options with the first installment vesting on August 1, 2013 and the remaining installments vesting quarterly commencing on October 1, 2013. Pursuant to a previous employment agreement, Mr. Marcelli received, among other things, an option to purchase up to 1,050,000 shares of common stock at an exercise price of $1.75 per share.
The options vest quarterly over three years in equal installments of 87,500 shares per quarter beginning November 1, 2008.
On November 9, 2012 the options were extended to July 31, 2015.
Additionally, in the event Mr. Marcelli’s employment terminates upon his death and the key man life insurance is in place for Mr. Marcelli, our Company will continue to pay the base cash compensation described in Mr. Marcelli’s employment agreement to his estate through the remainder of term of his employment agreement, or 90 days, whichever is longer. The values described in column (f) reflect vested Options.
The compensation includes the amount for services rendered to the Company in his capacity as both an officer and a director.
|
|
Option Awards
|
Stock Awards
|
||||||||
|
Name
(a)
|
Number of
securities
underlying
unexercised
options(#)
exercisable
(b)
|
Number of
securities
underlying
unexercised
options(#)
unexercisable
(c)
|
Equity incentive
plan awards:
number of
securities
underlying
unexercised
unearned
options
(#)
(d)
|
Option
exercise
price
($)
(e)
|
Option
expiration
date
(f)
|
Number of shares or units of stock that have not
vested
(#)
(g)
|
Market value of shares of
units of stock
that have not
vested
($)
(h)
|
Equity incentive
plan awards:
number of
unearned shares, units or other
rights that
have not
vested
(#)
(i)
|
Equity incentive
plan awards:
market or
payout value of unearned shares,
units or other
rights that
have not
vested
($)
(j)
|
|
Thomas E. Zelibor
|
100,000
|
0
|
--
|
1.75
|
7/10/15
|
--
|
--
|
--
|
--
|
|
CEO, Chairman of the Board(1)(3)
|
150,000
|
0
|
--
|
1.42
|
8/28/15
|
--
|
--
|
--
|
--
|
|
100,000
|
0
|
1.00
|
12/12/15
|
--
|
--
|
--
|
--
|
||
|
187,500
|
62,500
|
1.01
|
12/19/16
|
||||||
|
500,000
|
0
|
1.69
|
4/30/22
|
||||||
|
James S. Marcelli
|
100,000
|
--
|
--
|
1.50
|
7/31/15
|
--
|
--
|
--
|
--
|
| President, COO, |
1,050,000
|
--
|
--
|
1.75
|
7/31/15
|
--
|
--
|
--
|
--
|
| Director(2)(3) |
50,000
|
50,000
|
--
|
1.00
|
5/16/23
|
||||
|
|
(1)
|
On May 1, 2012, Mr. Zelibor received an option to purchase up to 500,000 shares of common stock at an exercise price of $1.30 per share. The options vest quarterly over one year in equal installments of 125,000 shares per quarter beginning May 1, 2012. On July 11, 2008, Mr. Zelibor was awarded an option to purchase up to 100,000 shares of common stock at an exercise price of $1.75 per share. The option vests 25,000 shares immediately and the remaining annually over three years in equal annual installments of 25,000 shares per year beginning July 11, 2009.
On November 9, 2012 the options were extended to July 10, 2015.
On August 29, 2008, Mr. Zelibor was awarded an option to purchase up to 150,000 shares of common stock at an exercise price of $1.42 per share. The option vests 37,500 shares immediately and the remaining annually over three years in equal annual installments of 37,500 shares per year beginning August 29, 2009.
On November 9, 2012 the options were extended to August 28, 2015.
On December 13, 2010, Mr. Zelibor was awarded an option to purchase up to 100,000 shares of common stock at an exercise price of $1.00 per share. The option vests 25,000 shares immediately and the remaining annually over three years in equal annual installments of 25,000 shares per year beginning November 4, 2011. On December 19, 2011, Mr. Zelibor was awarded an option to purchase up to 250,000 shares of common stock at an exercise price of $1.01 per share. The option vests 62,500 shares immediately and the remaining annually over three years in equal annual installments of 62,500 shares per year beginning December 19, 2011.
|
|
|
(2)
|
On August 1, 2008 Mr. Marcelli received an option to purchase up to 1,050,000 shares of company common stock. The options vest quarterly over three years in equal installments of 87,500 shares per quarter beginning November 1, 2008. On August 1, 2010, Mr. Marcelli received an option to purchase up to 100,000 shares of company common stock. The options vest quarterly over two years in equal installments of 12,500 shares per quarter beginning August 1, 2010.
On November 9, 2012 the options were extended to July 31, 2015.
August 1, 2013, Mr. Marcelli received an option to purchase up to 100,000 shares of common stock. The options vest in equal installments of 25,000 options with the first installment vesting on August 1, 2013 and the remaining installments vesting quarterly commencing on October 1, 2013.
|
|
|
(3)
|
In the event of a change in control of our Company, such person’s options will become fully vested and/or exercisable, as the case may be, immediately prior to such change in control, and shall remain exercisable as set forth in their stock option agreement.
|
|
Name
|
Fees Earned or
Paid in
Cash
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Non-Qualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)
|
Total
($)
|
|
Thomas E. Zelibor (1)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
|
James S. Marcelli (1)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
|
Andrew J. Ashton (1)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
|
William C. Pickett, III (2)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
|
Joseph A. Miller (3)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
|
Ronald A. Bucchi, (4)
|
--
|
35,704
|
--
|
--
|
--
|
35,704
|
|
|
Siraj Nour El-Ahmadi (5)
|
--
|
174,106
|
--
|
--
|
--
|
174,106
|
|
|
(1)
|
Serves as an executive officer and a director, but receives no additional compensation for serving as a director.
|
|
|
(2)
|
On January 8, 2008, Mr. Pickett received an option to purchase up to 100,000 shares of company stock at an exercise price of $.72 that vest pursuant to the following schedule: 25,000 shares vested immediately; and the remaining options vest in 3 equal annual installments of 25,000 options per year commencing on January 8, 2009.
On November 9, 2012 the options were extended to January 8, 2015.
On August 29, 2008, Mr. Pickett received an option to purchase up to 250,000 shares of company stock at an exercise price of $1.42 that vest pursuant to the following schedule: 137,500 shares vest immediately and 37,500 shares vest at the end of every 12 month period commencing August 29, 2008.
On November 9, 2012 the options were extended to August 28, 2015.
On December 13, 2010, Mr. Pickett received an option to purchase up to 100,000 shares of company stock at an exercise price of $1.00 that vest pursuant to the following schedule: 25,000 shares vest immediately and 25,000 shares vest at the end of every 12 month period commencing November 4, 2010.
|
|
|
(3)
|
On May 10, 2011, Mr. Miller received an option to purchase up to 200,000 shares of company stock at an exercise price of $1.12 that vest pursuant to the following schedule: 50,000 shares vested immediately; and the remaining options vest in 3 equal annual installments of 50,000 options per year commencing on May 10, 2012.
|
|
|
(4)
|
On August 29, 2013, Mr. Bucchi received an option to purchase up to 50,000 shares of company stock at an exercise price of $0.84 that vest pursuant to the following schedule: 20,000 shares vested immediately; and the remaining options vest in equal quarterly installments of 10,000 options per year commencing on October 1, 2013.
|
|
|
(5)
|
On November 1, 2013, Mr. Siraj Nour El-Ahmadii received an option to purchase up to 200,000 shares of company stock at an exercise price of $0.93 that vest pursuant to the following schedule: 50,000 shares on November 1, 2013 and the remaining options vest in equal annual installments of 50,000 options per year commencing on November 1, 2014.
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
|
Name and Address
of Beneficial Owner
(1)
|
Amount and Nature
Of Beneficial Ownership
|
% of Class Owned
(5)
|
|
|
Frederick J. Goetz, Jr. (2)
|
2,857,298
|
(4)
|
5.38%
|
|
Jennifer J. Goetz
Exec Est. of Frederick J Goetz (2)(3)
|
3,205,511
|
(4)
|
6.04%
|
|
Mary Goetz (2)
|
2,977,926
|
(4)
|
5.61%
|
|
Andrew J. Ashton
|
2,981,667
|
(4)
|
5.62%
|
|
|
(1)
|
In care of our Company at
1831 Lefthand Circle, Suite C, Longmont, CO 80501
.
|
|
|
(2)
|
Frederick J. Goetz (deceased) and Mary Goetz were Husband and wife, and Frederick J. Goetz, Jr. is their son.
|
|
|
(3)
|
Jennifer J. Goetz Exec Est. of Frederick J Goetz is the record holder of the shares. To our best knowledge, as of the date hereof, Jennifer Goetz is the Administer of the Estate of Frederick J. Goetz.
|
|
|
(4)
|
To our best knowledge, as of the date hereof, such holders had the sole voting and investment power with respect to the voting securities beneficially owned by them, unless otherwise indicated herein. Includes the person's right to obtain additional shares of common stock within 60 days from the date hereof.
|
|
|
(5)
|
Based on 53,080,469 shares of common stock outstanding on March 31, 2014. Does not include shares underlying: (i) options to purchase shares of our common stock under our 2007 Plan, or (ii) outstanding warrants to purchase shares of our common stock.
|
|
Name and Address
(1)
|
Amount and Nature
of Beneficial Ownership
(2)
|
% Owned
(3)(4)
|
|
|
Thomas E. Zelibor
Chief Executive Officer, Principal Executive Officer and Chmn. of the Board of Directors
|
1,080,924
|
(5)
|
2.03%
|
|
James S. Marcelli
President, Chief Operating Officer, Principal Financial Officer and Director
|
1,490,000
|
(6)
|
2.8%
|
|
Andrew J. Ashton
Senior Vice President, Secretary, and Director
|
2,981,667
|
5.62%
|
|
|
William C. Pickett, III
Director
|
501,000
|
(7)
|
*
|
|
Joseph A. Miller, Jr.
Director
|
230,000
|
(8)
|
*
|
|
Ronald A. Bucchi
Director
|
340,600
|
(9)
|
*
|
|
Siraj Nour El-Ahmadi
Director
|
80,000
|
(10)
|
*
|
|
Directors and Officers as a Group (7 Persons):
|
6,704,191
|
12.63%
|
|
|
|
(1)
|
In care of our Company at
1831 Lefthand Circle, Suite C, Longmont, CO 80501
.
|
|
|
(2)
|
To our best knowledge, as of the date hereof, such holders had the sole voting and investment power with respect to the voting securities beneficially owned by them, unless otherwise indicated herein. Includes the person's right to obtain additional shares of common stock within 60 days from March 31, 2014.
|
|
|
(3)
|
Based on 53,080,469 shares of common stock outstanding on March 31, 2014. Does not include shares underlying: (i) options to purchase shares of our common stock under our 2007 Plan and (ii) outstanding warrants to purchase shares of our common stock.
|
|
|
(4)
|
If a person listed on this table has the right to obtain additional shares of common stock within 60 days from March 31, 2014, the additional shares are deemed to be outstanding for the purpose of computing the percentage of class owned by such person, but are not deemed to be outstanding for the purpose of computing the percentage of any other person.
|
|
|
(5)
|
Consists of
43,424
shares of common stock and an option to purchase up to 1,037,500 shares of common stock exercisable within 60 days from March 31, 2014.
|
|
|
(6)
|
Consists of
240,000
shares of common stock and an option to purchase up to 1,250,000 shares of common stock exercisable within 60 days from March 31, 2014.
|
|
|
(7)
|
Consists of
21,000
shares of common stock and an option to purchase up to 480,000 shares of common stock exercisable within 60 days from March 31, 2014.
|
|
|
(8)
|
Consists of an option to purchase up to 230,000 shares of common stock exercisable within 60 days from March 31, 2014.
|
|
|
(9)
|
Consists of
160,600
shares of common stock and an option to purchase up to 180,000 shares of common stock exercisable within 60 days from March 31, 2014. Mr. Bucchi disclaims beneficial ownership of
53,000
shares held by his spouse.
|
|
|
(10)
|
Consists of an option to purchase up to 80,000 shares of common stock exercisable within 60 days from March 31, 2014.
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
|
Item 14.
|
Principal Accounting Fees and Services.
|
|
Item 15.
|
Exhibits And Financial Statement Schedules
|
|
|
Statements of Operations
|
|
|
Statement of Stockholders’ Equity
|
|
|
Statements of Cash Flows
|
|
|
Notes to Financial Statements
|
|
Exhibit
No.
|
Description
|
Location
|
||
|
3.
1
|
|
Articles of Incorporation
|
|
Incorporated by reference to Company’s Form 10-SB as filed with the SEC on April 13, 2007
|
|
3.2
|
Certificate of Amendment to Articles of Incorporation
|
Incorporated by reference to Company’s Definitive Schedule 14C Information Statement as filed with the SEC on February 19, 2008
|
||
|
3.3
|
Bylaws of the Company
|
Incorporated by reference to Company’s Form 10-SB as filed with the SEC on April 13, 2007
|
||
| 3.4 | Amendments to Bylaws of the Company | Incorporated by reference to Company's Form 8-K as filed with the SEC on July 31, 2013 | ||
|
10.1
|
2007 Employee Stock Plan
|
Incorporated by reference to Company’s Definitive Schedule 14C Information Statement as filed with the SEC on February 19, 2008
|
||
|
10.2
|
2007 Employee Stock Plan Amendment
|
Incorporated by reference to Company’s Definitive Schedule 14A Proxy Statement as filed with the SEC on June 16, 2010
|
||
|
10.3
|
Employment Agreement – James S. Marcelli
|
Incorporated by reference to the Company’s Current Report on Form 8-K as filed with the SEC on August 5, 2008
|
||
|
10.4
|
Employment Agreement Renewal – James S. Marcelli
|
Incorporated by reference to the Company’s Current Report on Form 8-K as filed with the SEC on filed June 22, 2010
|
||
|
10.5
|
Employment Agreement Renewal and Amendment – James S. Marcelli
|
Incorporated by reference to the Company’s Current Report on Form 8-K as filed with the SEC on May 3, 2012
|
||
|
10.6
|
Employment Agreement Amendment – James S. Marcelli
|
Incorporated by reference to the Company’s Current Report on Form 8-K as filed with the SEC on May 24, 2012
|
||
|
10.7
|
Employment Agreement Amendment – James Marcelli
|
Incorporated by reference to the Company’s Current Report on Form 8-K as filed with the SEC on May 21, 2013
|
||
|
10.8
|
Employment Agreement – Thomas E. Zelibor
|
Incorporated by reference to the Company’s Current Report on Form 8-K as filed with the SEC on May 3, 2012
|
||
|
10.9
|
Employment Agreement Amendment – Thomas E. Zelibor
|
Incorporated by reference to the Company’s Current Report on Form 8-K as filed with the SEC on August 30, 2013
|
||
|
10.10
|
Director Agreement – Siraj Nour El-Ahmadi
|
Incorporated by reference to the Company’s Current Report on Form 8-K as filed with the SEC on October 7, 2013
|
||
|
10.10
|
Purchase Agreement – Lincoln Park Capital Fund, LLC
|
Incorporated by reference to the Company’s Current Report on Form 8-K as filed with the SEC on June 10, 2013
|
||
|
10.11
|
Registration Rights Agreement – Lincoln Park Capital Funds, LLC
|
Incorporated by reference to the Company’s Current Report on Form 8-K as filed with the SEC on June 10, 2013
|
||
|
14.1
|
Code of Ethics and Business Conduct
|
Incorporated by reference to the Company’s Annual Report on Form 10-K as filed with the SEC on April 1, 2013
|
||
| 31.1 |
Certification pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934 executed by the Principal Executive Officer of the Company
|
Filed herewith | ||
| 31.2 |
Certification pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934 executed by the Principal Financial Officer of the Company
|
Filed herewith | ||
| 32.1 |
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by the Principal Executive Officer of the Company
|
Filed herewith | ||
| 32.2 |
Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by the Principal Financial Officer of the Company
|
Filed herewith | ||
|
101*
|
XBRL data files of Financial Statements and Notes contained in this Annual Report on Form 10-K
|
|
By:
|
/s/ Thomas E. Zelibor
|
|
|
Thomas E. Zelibor,
|
||
|
Chief Executive Officer
|
||
|
(Principal Executive Officer)
|
|
Signature
|
Title
|
Date
|
||
|
/s/
Thomas E. Zelibor
|
||||
|
Thomas E. Zelibor
|
Chief Executive Officer,
(Principal Executive Officer)
Chmn. of the Board of Directors
|
March 31, 2014
|
||
|
/s/ James S. Marcelli
|
||||
|
James S. Marcelli
|
President, Chief Operating Officer,
(Principal Financial Officer)
Director
|
March 31, 2014
|
||
|
/s/ Andrew J. Ashton
|
||||
|
Andrew J. Ashton
|
Senior Vice President & Secretary, Director
|
March 31, 2014
|
||
|
/s/ Siraj Nour El-Ahmadi
|
||||
|
Siraj Nour El-Ahmadi
|
Director
|
March 31, 2014
|
||
|
/s/ William C. Pickett, III
|
||||
|
William C. Pickett, III
|
Director
|
March 31, 2014
|
||
|
/s/ Joseph A. Miller
|
||||
|
Joseph A. Miller
|
Director
|
March 31, 2014
|
||
|
/s/ Ronald A. Bucchi
|
||||
|
Ronald A. Bucchi
|
Director
|
March 31, 2014
|
|
PAGE
|
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
F-2 |
|
BALANCE SHEETS
|
F-3
|
|
STATEMENTS OF OPERATIONS
|
F-4
|
|
STATEMENT OF STOCKHOLDERS’ EQUITY
|
F-5 - F-11
|
|
STATEMENTS OF CASH FLOWS
|
F-12 - F-13
|
|
NOTES TO FINANCIAL STATEMENTS
|
F-14 - F-28
|
|
December 31,
2013
|
December 31,
2012
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 2,270,704 | $ | 2,936,879 | ||||
|
Prepaid expenses and other current assets
|
132,204 | 89,975 | ||||||
| 2,402,908 | 3,026,854 | |||||||
|
PROPERTY AND EQUIPMENT - NET
|
298,360 | 300,994 | ||||||
|
OTHER ASSETS
|
||||||||
|
Intangible assets - net
|
543,540 | 488,526 | ||||||
|
TOTAL ASSETS
|
$ | 3,244,808 | $ | 3,816,374 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable
|
$ | 65,410 | $ | 96,384 | ||||
|
Accounts payable and accrued expenses- related parties
|
48,817 | 55,606 | ||||||
|
Accrued expenses
|
7,949 | 3,338 | ||||||
|
TOTAL LIABILITIES
|
122,176 | 155,328 | ||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Preferred stock, $0.001 par value, 1,000,000 authorized no shares issued or outstanding
|
- | - | ||||||
|
Common stock $0.001 par value, 100,000,000 authorized
52,617,789 and 50,160,758 issued and outstanding at
December 31, 2013 and December 31, 2012
|
52,618 | 50,161 | ||||||
|
Additional paid-in-capital
|
35,414,206 | 32,042,751 | ||||||
|
Accumulated deficit
|
(15,827 | ) | (15,827 | ) | ||||
|
Deficit accumulated during development stage
|
(32,328,365 | ) | (28,416,039 | ) | ||||
|
TOTAL STOCKHOLDERS' EQUITY
|
3,122,632 | 3,661,046 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 3,244,808 | $ | 3,816,374 | ||||
|
For the
|
For the
|
|||||||||||
|
Cumulative
|
Year Ending
|
Year Ending
|
||||||||||
|
Since
|
December 31, | December 31, | ||||||||||
|
Inception
|
2013
|
2012
|
||||||||||
|
NET SALES
|
$ | 3,200 | $ | - | $ | - | ||||||
|
COST AND EXPENSE
|
||||||||||||
|
Research and development
|
15,222,238 | 2,068,050 | 2,489,747 | |||||||||
|
General and administrative
|
16,553,954 | 1,632,387 | 1,936,417 | |||||||||
|
|
31,776,192 | 3,700,437 | 4,426,164 | |||||||||
|
LOSS FROM OPERATIONS
|
(31,772,992 | ) | (3,700,437 | ) | (4,426,164 | ) | ||||||
|
OTHER INCOME (EXPENSE)
|
||||||||||||
|
Interest income
|
31,313 | 267 | 548 | |||||||||
|
Dividend income
|
1,551 | - | - | |||||||||
|
Realized gain on investment
|
3,911 | - | - | |||||||||
|
Realized gain on disposal of assets
|
637 | - | - | |||||||||
|
Litigation settlement
|
(47,500 | ) | - | - | ||||||||
|
Commitment fee and interest expense
|
(545,285 | ) | (212,156 | ) | (130,922 | ) | ||||||
|
NET LOSS
|
$ | (32,328,365 | ) | $ | (3,912,326 | ) | $ | (4,556,538 | ) | |||
|
Basic and Diluted Loss per Share
|
$ | (0.08 | ) | $ | (0.09 | ) | ||||||
|
Basic and Diluted Weighted Average Number of Shares
|
51,672,177 | 48,778,783 | ||||||||||
|
Subscription
|
Deficit | |||||||||||||||||||||||||||||||||||
|
Receivable/
|
Accumulated | |||||||||||||||||||||||||||||||||||
|
Receivable
|
Unrealized |
|
During
|
|||||||||||||||||||||||||||||||||
|
Number of
|
Common
|
Paid-in
|
for Issuance
|
Deferred
|
Loss
|
Accumulated
|
Development
|
|||||||||||||||||||||||||||||
|
Shares
|
Stock
|
Capital
|
of Common Stock
|
Charges
|
on Securities
|
Deficit
|
Stage
|
Total
|
||||||||||||||||||||||||||||
|
ENDING BALANCE AT DECEMBER 31, 2003
|
100 | $ | 1 | $ | - | $ | - | $ | - | $ | - | $ | (15,827 | ) | $ | - | $ | (15,826 | ) | |||||||||||||||||
|
Retroactive recapitalization upon reverse acquisition
|
706,973 | 706 | (706 | ) | - | - | - | - | - | - | ||||||||||||||||||||||||||
|
BALANCE AT JANUARY 1, 2004
|
707,073 | 707 | (706 | ) | - | - | - | (15,827 | ) | - | (15,826 | ) | ||||||||||||||||||||||||
|
Common stock issued to founders
|
13,292,927 | 13,293 | (13,293 | ) | - | - | - | - | - | - | ||||||||||||||||||||||||||
|
Common stock issued for future services in July 2004 at $0.16/share
|
1,600,000 | 1,600 | 254,400 | - | - | - | - | - | 256,000 | |||||||||||||||||||||||||||
|
Common stock issued at merger
|
2,000,000 | 2,000 | (2,000 | ) | - | - | - | - | - | - | ||||||||||||||||||||||||||
|
Common stock issued for future services in August 2004 at $0.12/share
|
637,500 | 638 | 74,362 | - | - | - | - | - | 75,000 | |||||||||||||||||||||||||||
|
Conversion of note payable in December 2004 at $0.16/share
|
187,500 | 187 | 29,813 | - | - | - | - | - | 30,000 | |||||||||||||||||||||||||||
|
Net loss for the year ended December 31, 2004
|
- | - | - | - | - | - | - | (722,146 | ) | (722,146 | ) | |||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2004
|
18,425,000 | 18,425 | 342,576 | - | - | - | (15,827 | ) | (722,146 | ) | (376,972 | ) | ||||||||||||||||||||||||
|
Common stock issued in private placement in April 2005 at $0.25/share
|
4,000,000 | 4,000 | 996,000 | - | - | - | - | - | 1,000,000 | |||||||||||||||||||||||||||
|
Conversion of notes payable in May 2005 at $0.16/share
|
3,118,750 | 3,119 | 495,881 | - | - | - | - | - | 499,000 | |||||||||||||||||||||||||||
|
Subscription receivable
|
- | - | - | (6,500 | ) | - | - | - | - | (6,500 | ) | |||||||||||||||||||||||||
|
Common stock issued for future services in August 2005, valued at $2.79/share
|
210,000 | 210 | 585,290 | - | - | - | - | - | 585,500 | |||||||||||||||||||||||||||
|
Common stock issued for future services in August 2005, valued at $2.92/share
|
200,000 | 200 | 583,800 | - | - | - | - | - | 584,000 | |||||||||||||||||||||||||||
|
Warrants issued for services in May 2005, vested during 2005, valued at $1.13/share
|
- | - | 37,000 | - | - | - | - | - | 37,000 | |||||||||||||||||||||||||||
|
Warrants issued for services in September 2005, vested during 2005, valued at $1.45/share
|
- | - | 24,200 | - | - | - | - | - | 24,200 | |||||||||||||||||||||||||||
|
Warrants issued for services in October 2005, vested during 2005, valued at $0.53/share
|
- | - | 15,900 | - | - | - | - | - | 15,900 | |||||||||||||||||||||||||||
|
Warrants issued for future services in December 2005, vested during 2005, valued at $1.45/share
|
- | - | 435,060 | - | - | - | - | - | 435,060 | |||||||||||||||||||||||||||
|
Deferred charges for common stock issued for future services in August 2005, valued at $2.92/share
|
- | - | - | - | (584,000 | ) | - | - | - | (584,000 | ) | |||||||||||||||||||||||||
|
Amortization of deferred charges
|
- | - | - | - | 265,455 | - | - | - | 265,455 | |||||||||||||||||||||||||||
|
Exercise of warrants in December 2005 at $0.25/share
|
300,000 | 300 | 74,700 | - | - | - | - | - | 75,000 | |||||||||||||||||||||||||||
|
Net loss for the year ended December 31, 2005
|
- | - | - | - | - | - | - | (1,721,765 | ) | (1,721,765 | ) | |||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2005
|
26,253,750 | 26,254 | 3,590,407 | (6,500 | ) | (318,545 | ) | - | (15,827 | ) | (2,443,911 | ) | 831,878 | |||||||||||||||||||||||
|
Common stock issued in private placement during 2006 at $0.50/share
|
850,000 | 850 | 424,150 | - | - | - | - | - | 425,000 | |||||||||||||||||||||||||||
|
Common stock issued for future services in February 2006, valued at $0.90/share
|
300,000 | 300 | 269,700 | - | - | - | - | - | 270,000 | |||||||||||||||||||||||||||
|
Common stock issued for future services in May 2006, valued at $1.55/share
|
400,000 | 400 | 619,600 | - | - | - | - | - | 620,000 | |||||||||||||||||||||||||||
|
Common stock issued for future services in June 2006, valued at $1.45/share
|
25,000 | 25 | 36,225 | - | - | - | - | - | 36,250 | |||||||||||||||||||||||||||
|
Common stock issued for future services in November 2006, valued at $0.49/share
|
60,000 | 60 | 29,340 | - | - | - | - | - | 29,400 | |||||||||||||||||||||||||||
|
Warrants issued for services in September 2005, vested during 2006, valued at $1.45/share
|
- | - | 66,500 | - | - | - | - | - | 66,500 | |||||||||||||||||||||||||||
|
Warrants issued for future services in June 2006, vested during 2006, valued at $1.55/share
|
- | - | 465,996 | - | - | - | - | - | 465,996 | |||||||||||||||||||||||||||
|
Options issued for services in February 2006, vested during 2006, valued at $1.01/share
|
- | - | 428,888 | - | - | - | - | - | 428,888 | |||||||||||||||||||||||||||
|
Contributed capital related to accrued interest
|
- | - | 35,624 | - | - | - | - | - | 35,624 | |||||||||||||||||||||||||||
|
Subscription receivable
|
- | - | - | 6,500 | - | - | - | - | 6,500 | |||||||||||||||||||||||||||
|
Amortization of deferred charges
|
- | - | - | - | 318,545 | - | - | - | 318,545 | |||||||||||||||||||||||||||
|
Unrealzed gain (loss) on securities
|
- | - | - | - | - | (26,000 | ) | - | - | (26,000 | ) | |||||||||||||||||||||||||
|
Net loss for the year ending December 31, 2006
|
- | - | - | - | - | - | (2,933,809 | ) | (2,933,809 | ) | ||||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2006
|
27,888,750 | 27,889 | $ | 5,966,430 | $ | - | $ | - | $ | (26,000 | ) | $ | (15,827 | ) | $ | (5,377,720 | ) | $ | 574,772 | |||||||||||||||||
|
Subscription
|
Deficit | |||||||||||||||||||||||||||||||||||
|
Receivable/
|
|
Accumulated | ||||||||||||||||||||||||||||||||||
|
Receivable
|
Unrealized |
During
|
||||||||||||||||||||||||||||||||||
|
Number of
|
Common
|
Paid-in
|
for Issuance
|
Deferred
|
Loss
|
Accumulated
|
Development
|
|||||||||||||||||||||||||||||
|
Shares
|
Stock
|
Capital
|
of Common Stock
|
Charges
|
on Securities
|
Deficit
|
Stage
|
Total
|
||||||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2006
|
27,888,750 | 27,889 | $ | 5,966,430 | $ | - | $ | - | $ | (26,000 | ) | $ | (15,827 | ) | $ | (5,377,720 | ) | $ | 574,772 | |||||||||||||||||
|
Common stock issued in private placement during 2007 at $0.50/share
|
2,482,000 | 2,482 | 1,238,518 | - | - | - | - | - | 1,241,000 | |||||||||||||||||||||||||||
|
Common stock issued in private placement during 2007 at $0.60/share
|
1,767,540 | 1,768 | 1,058,756 | - | - | - | - | - | 1,060,524 | |||||||||||||||||||||||||||
|
Common stock subscription rescinded during 2007 at $0.50/share
|
(400,000 | ) | (400 | ) | (199,600 | ) | - | - | - | - | - | (200,000 | ) | |||||||||||||||||||||||
|
Common stock issued for future services in February 2007, valued at $0.70/share
|
151,785 | 152 | 106,098 | - | - | - | - | - | 106,250 | |||||||||||||||||||||||||||
|
Common stock issued for future services in March 2007, valued at $0.58/share
|
1,000,000 | 1,000 | 579,000 | - | - | - | - | - | 580,000 | |||||||||||||||||||||||||||
|
Common stock issued for services and settlement for accounts payable in April 2007, valued at $0.35/share
|
100,000 | 100 | 34,900 | - | - | - | - | - | 35,000 | |||||||||||||||||||||||||||
|
Common stock issued for services in October 2007, valued at $0.68/share
|
150,000 | 150 | 101,850 | - | - | - | - | - | 102,000 | |||||||||||||||||||||||||||
|
Common stock issued for services in October 2007, valued at $0.90/share
|
150,000 | 150 | 134,850 | - | - | - | - | - | 135,000 | |||||||||||||||||||||||||||
|
Common stock issued for services in November 2007, valued at $0.72/share
|
400,000 | 400 | 287,600 | - | - | - | - | - | 288,000 | |||||||||||||||||||||||||||
|
Warrants issued for services in September 2005, vested during 2007, valued at $1.45/share
|
- | - | 36,370 | - | - | - | - | - | 36,370 | |||||||||||||||||||||||||||
|
Warrants issued for services in March 2007, vested during 2007, valued at $0.63/share
|
- | - | 52,180 | - | - | - | - | - | 52,180 | |||||||||||||||||||||||||||
|
Warrants issued for services in April 2007, vested during 2007, valued at $0.69/share
|
- | - | 293,476 | - | - | - | - | - | 293,476 | |||||||||||||||||||||||||||
|
Warrants issued for services in April 2007, vested during 2007, valued at $0.63/share
|
- | - | 140,490 | - | - | - | - | - | 140,490 | |||||||||||||||||||||||||||
|
Warrants issued for services in May 2007, vested during 2007, valued at $0.56/share
|
- | - | 52,946 | - | - | - | - | - | 52,946 | |||||||||||||||||||||||||||
|
Warrants issued for services in October 2007, vested during 2007, valued at $0.61/share
|
- | - | 61,449 | - | - | - | - | - | 61,449 | |||||||||||||||||||||||||||
|
Warrants issued for services in October 2007, vested during 2007, valued at $0.78/share
|
- | - | 52,292 | - | - | - | - | - | 52,292 | |||||||||||||||||||||||||||
|
Warrants issued for services in December 2007, vested during 2007, valued at $0.55/share
|
- | - | 1,159 | - | - | - | - | - | 1,159 | |||||||||||||||||||||||||||
|
Options issued for services in February 2006, vested during 2007, valued at $1.01/share
|
- | - | 17,589 | - | - | - | - | - | 17,589 | |||||||||||||||||||||||||||
|
Options issued for services in February 2006, vested during 2007, valued at $1.09/share
|
- | - | 43,757 | - | - | - | - | - | 43,757 | |||||||||||||||||||||||||||
|
Options issued for services in November 2007, vested during 2007, valued at $0.60/share
|
- | - | 41,653 | - | - | - | - | - | 41,653 | |||||||||||||||||||||||||||
|
Warrants issued for future services in April 2007, vested during 2007, valued at $0.70/share
|
- | - | 348,000 | - | - | - | - | - | 348,000 | |||||||||||||||||||||||||||
|
Deferred charges for common stock issued for future services in March 2007, valued at $0.58/share
|
- | - | - | - | (928,000 | ) | - | - | - | (928,000 | ) | |||||||||||||||||||||||||
|
Amortization of deferred charges
|
- | - | - | - | 773,333 | - | - | - | 773,333 | |||||||||||||||||||||||||||
|
Unrealzed gain (loss) on securities
|
- | - | - | - | - | (32,610 | ) | - | - | (32,610 | ) | |||||||||||||||||||||||||
|
Net loss for the year ending December 31, 2007
|
- | - | - | - | - | - | - | (4,223,449 | ) | (4,223,449 | ) | |||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2007
|
33,690,075 | 33,690 | 10,449,763 | - | (154,667 | ) | (58,610 | ) | (15,827 | ) | (9,601,169 | ) | 653,180 | |||||||||||||||||||||||
|
Common stock issued in private placement during 2008 at $0.60/share
|
690,001 | 690 | 413,310 | - | - | - | - | - | 414,000 | |||||||||||||||||||||||||||
|
Common stock issued for services in March 2008, valued at $0.75/share
|
100,000 | 100 | 74,900 | - | - | - | - | - | 75,000 | |||||||||||||||||||||||||||
|
Common stock issued for services in August 2008, valued at $1.80/share
|
200,000 | 200 | 359,800 | - | - | - | - | - | 360,000 | |||||||||||||||||||||||||||
|
Exercise of warrants at $0.25/share
|
320,000 | 320 | 79,680 | - | - | - | - | - | 80,000 | |||||||||||||||||||||||||||
|
Exercise of warrants at $0.25/share, pursuant to November 2008 adjusted stock offering
|
641,080 | 641 | 159,629 | - | 160,270 | |||||||||||||||||||||||||||||||
|
Exercise of warrants at $0.50/share
|
270,000 | 270 | 134,730 | - | - | - | - | - | 135,000 | |||||||||||||||||||||||||||
|
Warrants issued for services in September 2005, vested during 2008, valued at $1.45/share
|
- | - | 27,014 | - | - | - | - | - | 27,014 | |||||||||||||||||||||||||||
|
Warrants issued for services in March 2007, vested during 2008, valued at $0.63/share
|
- | - | 10,885 | - | - | - | - | - | 10,885 | |||||||||||||||||||||||||||
|
Warrants issued for services in April 2007, vested during 2008, valued at $0.69/share
|
- | - | 121,713 | - | - | - | - | - | 121,713 | |||||||||||||||||||||||||||
|
Warrants issued for services in April 2007, vested during 2008, valued at $0.63/share
|
- | - | 48,738 | - | - | - | - | - | 48,738 | |||||||||||||||||||||||||||
|
Warrants issued for services in May 2007, vested during 2008, valued at $0.56/share
|
- | - | 31,444 | - | - | - | - | - | 31,444 | |||||||||||||||||||||||||||
|
Warrants issued for services in December 2007, vested during 2008, valued at $0.55/share
|
- | - | 12,487 | - | - | - | - | - | 12,487 | |||||||||||||||||||||||||||
|
Options issued for services in November 2007, vested during 2008, valued at $0.60/share
|
- | - | 286,803 | - | - | - | - | - | 286,803 | |||||||||||||||||||||||||||
|
Options issued for services in January 2008, vested during 2008, valued at $0.60/share
|
- | - | 30,750 | - | - | - | - | - | 30,750 | |||||||||||||||||||||||||||
|
Options issued for services in July 2008, vested during 2008, valued at $1.48/share
|
- | - | 114,519 | - | - | - | - | - | 114,519 | |||||||||||||||||||||||||||
|
Options issued for services in August 2008, vested during 2008, valued at $1.36/share
|
- | - | 525,263 | - | - | - | - | - | 525,263 | |||||||||||||||||||||||||||
|
Options issued for services in November 2008, vested during 2008, valued at $0.50/share
|
- | - | 6,439 | - | - | - | - | - | 6,439 | |||||||||||||||||||||||||||
|
Warrants issued for future services in March 2008, vested through September 2008, valued at $0.83/share
|
- | - | 332,000 | - | (332,000 | ) | - | - | - | - | ||||||||||||||||||||||||||
|
Warrants issued for services in May 2008, vested through September 2008, valued at $1.63/share
|
- | - | 976,193 | - | - | - | - | - | 976,193 | |||||||||||||||||||||||||||
|
Amortization of deferred charges
|
- | - | - | - | 431,337 | - | - | - | 431,337 | |||||||||||||||||||||||||||
|
Receivable for the issuance of common stock
|
- | - | - | (12,500 | ) | - | - | - | - | (12,500 | ) | |||||||||||||||||||||||||
|
Realized loss reclassification
|
- | - | - | - | - | 58,610 | - | - | 58,610 | |||||||||||||||||||||||||||
|
Net loss for the year ending December 31, 2008
|
- | - | - | - | - | - | - | (4,340,607 | ) | (4,340,607 | ) | |||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2008
|
35,911,156 | $ | 35,911 | $ | 14,196,060 | $ | (12,500 | ) | $ | (55,330 | ) | $ | - | $ | (15,827 | ) | $ | (13,941,776 | ) | $ | 206,538 | |||||||||||||||
|
Subscription
|
Deficit | |||||||||||||||||||||||||||||||||||
|
Receivable/
|
Accumulated | |||||||||||||||||||||||||||||||||||
|
Receivable
|
Unrealized |
During
|
||||||||||||||||||||||||||||||||||
|
Number of
|
Common
|
Paid-in
|
for Issuance
|
Deferred
|
Loss
|
Accumulated
|
Development
|
|||||||||||||||||||||||||||||
|
Shares
|
Stock
|
Capital
|
of Common Stock
|
Charges
|
on Securities
|
Deficit
|
Stage
|
Total
|
||||||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2008
|
35,911,156 | $ | 35,911 | $ | 14,196,060 | $ | (12,500 | ) | $ | (55,330 | ) | $ | - | $ | (15,827 | ) | $ | (13,941,776 | ) | $ | 206,538 | |||||||||||||||
|
Rights to purchase shares issued in January 2009, vested during 2009, valued at $0.33/share
|
- | - | 132,058 | - | - | - | - | - | 132,058 | |||||||||||||||||||||||||||
|
Common stock issued for services in January 2009, valued at $0.58/share
|
100,000 | 100 | 57,900 | - | - | - | - | - | 58,000 | |||||||||||||||||||||||||||
|
Common stock issued for services & settlement for accounts payable January 2009 valued at $0.25/share
|
100,000 | 100 | 24,900 | - | - | - | - | - | 25,000 | |||||||||||||||||||||||||||
|
Exercise of purchase right agreement in January 2009 at $0.25/share
|
180,550 | 181 | 44,957 | - | - | - | - | - | 45,138 | |||||||||||||||||||||||||||
|
Exercise of warrants at $0.25/share, pursuant to November 2008 adjusted stock offering
|
1,279,336 | 1,279 | 318,555 | - | - | - | - | - | 319,834 | |||||||||||||||||||||||||||
|
Exercise of warrants at $0.001/share
|
400,000 | 400 | - | - | - | - | - | - | 400 | |||||||||||||||||||||||||||
|
Exercise of warrants at $1.00/share
|
355,000 | 355 | 354,645 | - | - | - | - | - | 355,000 | |||||||||||||||||||||||||||
|
Options issued for services in November 2007, vested during 2009, valued at $0.60/share
|
- | - | 199,234 | - | - | - | - | - | 199,234 | |||||||||||||||||||||||||||
|
Options issued for services in January 2008, vested during 2009, valued at $0.60/share
|
- | - | 13,583 | - | - | - | - | - | 13,583 | |||||||||||||||||||||||||||
|
Options issued for services in July 2008, vested during 2009, valued at $1.48/share
|
- | - | 67,838 | - | - | - | - | - | 67,838 | |||||||||||||||||||||||||||
|
Options issued for services in August 2008, vested during 2009, valued at $1.36/share
|
- | - | 623,246 | - | - | - | - | - | 623,246 | |||||||||||||||||||||||||||
|
Options issued for services in November 2008, vested during 2009, valued at $0.50/share
|
- | - | 61,346 | - | - | - | - | - | 61,346 | |||||||||||||||||||||||||||
|
Options issued for services in January 2009, vested during 2009, valued at $0.53/share
|
- | - | 13,136 | - | - | - | - | - | 13,136 | |||||||||||||||||||||||||||
|
Options issued for services in February 2009, vested during 2009, valued at $0.38/share
|
- | - | 9,583 | - | - | - | - | - | 9,583 | |||||||||||||||||||||||||||
|
Options issued for services in June 2009, vested during 2009, valued at $0.85/share
|
- | - | 21,085 | - | - | - | - | - | 21,085 | |||||||||||||||||||||||||||
|
Warrants issued for services in June 2009, vested during 2009, valued at $0.85/share
|
- | - | 177,881 | - | - | - | - | - | 177,881 | |||||||||||||||||||||||||||
|
Contribution of accrued payroll in February 2009
|
- | - | 52,129 | - | - | - | - | - | 52,129 | |||||||||||||||||||||||||||
|
Amortization of deferred charges
|
- | - | - | - | 55,330 | - | - | - | 55,330 | |||||||||||||||||||||||||||
|
Payment for the issuance of common stock
|
- | - | - | 12,500 | - | - | - | - | 12,500 | |||||||||||||||||||||||||||
|
Common stock issued for services in June 2009, valued at $0.34/share
|
116,000 | 116 | 39,884 | - | - | - | - | - | 40,000 | |||||||||||||||||||||||||||
|
Common stock issued for services & settlement for accounts payable June 2009 valued at $0.34/share
|
145,000 | 145 | 49,855 | - | - | - | - | - | 50,000 | |||||||||||||||||||||||||||
|
Common stock issued in private placement during June 2009 at $0.34/share
|
2,479,500 | 2,480 | 852,520 | - | - | - | - | - | 855,000 | |||||||||||||||||||||||||||
|
Common stock issued for services in July 2009, valued at $0.75/share
|
100,000 | 100 | 74,900 | - | - | - | - | - | 75,000 | |||||||||||||||||||||||||||
|
Net loss for the year ending December 31, 2009
|
- | - | - | - | - | - | - | (2,721,871 | ) | (2,721,871 | ) | |||||||||||||||||||||||||
|
BALANCE AT December 31, 2009
|
41,166,542 | 41,167 | 17,385,295 | - | - | - | (15,827 | ) | (16,663,647 | ) | 746,988 | |||||||||||||||||||||||||
|
Options issued for services in November 2007, vested during 2010, valued at $0.60/share
|
- | - | 174,866 | - | - | - | - | - | 174,866 | |||||||||||||||||||||||||||
|
Options issued for services in January 2008, vested during 2010, valued at $0.60/share
|
- | - | 14,873 | - | - | - | - | - | 14,873 | |||||||||||||||||||||||||||
|
Options issued for services in July 2008, vested during 2010, valued at $1.48/share
|
- | - | 74,061 | - | - | - | - | - | 74,061 | |||||||||||||||||||||||||||
|
Options issued for services in August 2008, vested during 2010, valued at $1.36/share
|
- | - | 643,812 | - | - | - | - | - | 643,812 | |||||||||||||||||||||||||||
|
Options issued for services in November 2008, vested during 2010, valued at $0.50/share
|
- | - | 31,478 | - | - | - | - | - | 31,478 | |||||||||||||||||||||||||||
|
Warrants issued for services in June 2009, vested during 2010, valued at $0.85/share
|
- | - | 213,459 | - | - | - | - | - | 213,459 | |||||||||||||||||||||||||||
|
Warrants issued for services in January 2010, vested during 2010, valued at $1.83/share
|
580,167 | - | - | - | - | - | 580,167 | |||||||||||||||||||||||||||||
|
Warrants issued for services in March 2010, vested during 2010, valued at $1.86/share
|
- | - | 214,063 | - | - | - | - | - | 214,063 | |||||||||||||||||||||||||||
|
Options issued for services in August 2010, vested during 2010, valued at $1.31/share
|
27,434 | - | - | - | - | - | 27,434 | |||||||||||||||||||||||||||||
|
Options issued for services in December 2010, vested during 2010, valued at $1.14/share
|
286,002 | - | - | - | - | - | 286,002 | |||||||||||||||||||||||||||||
|
Exercise of warrants at $0.25/share
|
947,200 | 947 | 235,853 | - | - | - | - | - | 236,800 | |||||||||||||||||||||||||||
|
Exercise of options at $0.25/share
|
15,000 | 15 | 3,735 | - | - | - | - | - | 3,750 | |||||||||||||||||||||||||||
|
Exercise of warrants at $0.345/share
|
10,000 | 10 | 3,440 | - | - | - | - | - | 3,450 | |||||||||||||||||||||||||||
|
Exercise of warrants at $0.50/share
|
25,000 | 25 | 12,475 | - | - | - | - | - | 12,500 | |||||||||||||||||||||||||||
|
Exercise of warrants at $1.00/share
|
282,500 | 283 | 282,218 | - | - | - | - | - | 282,500 | |||||||||||||||||||||||||||
|
Common stock issued in private placement during 2010 at $1.00/share
|
1,500,000 | 1,500 | 1,498,500 | - | - | - | - | - | 1,500,000 | |||||||||||||||||||||||||||
|
Common stock issued for services in August 2010, valued at $1.25/share
|
4,800 | 4 | 5,996 | - | - | - | - | - | 6,000 | |||||||||||||||||||||||||||
|
Common stock issued for services in November 2010, valued at $0.93/share
|
5,000 | 5 | 4,645 | - | - | - | - | - | 4,650 | |||||||||||||||||||||||||||
|
Common stock issued for services in December 2010, valued at $01.20/share
|
10,000 | 10 | 11,990 | - | - | - | - | - | 12,000 | |||||||||||||||||||||||||||
|
Net loss for the year ending December 31, 2010
|
- | - | - | - | - | - | - | (3,713,232 | ) | (3,713,232 | ) | |||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2010
|
43,966,042 | $ | 43,966 | $ | 21,704,361 | $ | - | $ | - | $ | - | $ | (15,827 | ) | $ | (20,376,879 | ) | $ | 1,355,621 | |||||||||||||||||
|
Subscription
|
Deficit | |||||||||||||||||||||||||||||||||||
|
Receivable/
|
Accumulated | |||||||||||||||||||||||||||||||||||
|
Receivable
|
Unrealized |
During
|
||||||||||||||||||||||||||||||||||
|
Number of
|
Common
|
Paid-in
|
for Issuance
|
Deferred
|
Loss
|
Accumulated
|
Development
|
|||||||||||||||||||||||||||||
|
Shares
|
Stock
|
Capital
|
of Common Stock
|
Charges
|
on Securities
|
Deficit
|
Stage
|
Total
|
||||||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2010
|
43,966,042 | $ | 43,966 | $ | 21,704,361 | $ | - | $ | - | $ | - | $ | (15,827 | ) | $ | (20,376,879 | ) | $ | 1,355,621 | |||||||||||||||||
|
Common stock issued for services in March 2011, valued at $1.45/share
|
10,000 | 10 | 14,490 | - | - | - | - | - | 14,500 | |||||||||||||||||||||||||||
|
Options issued for services in January 2008, vested during 2011, valued at $0.60/share
|
- | - | 285 | - | - | - | - | - | 285 | |||||||||||||||||||||||||||
|
Options issued for services in July 2008, vested during 2011, valued at $1.48/share
|
- | - | 39,829 | - | - | - | - | - | 39,829 | |||||||||||||||||||||||||||
|
Options issued for services in August 2008, vested during 2011, valued at $1.36/share
|
- | - | 383,881 | - | - | - | - | - | 383,881 | |||||||||||||||||||||||||||
|
Options issued for services in November 2008, vested during 2011, valued at $0.50/share
|
- | - | 26,648 | - | - | - | - | - | 26,648 | |||||||||||||||||||||||||||
|
Warrants issued for services in January 2010, vested during 2011, valued at $1.83/share
|
- | - | 306,765 | - | - | - | - | - | 306,765 | |||||||||||||||||||||||||||
|
Warrants issued for services in March 2010, vested during 2011, valued at $1.86/share
|
- | - | 64,983 | - | - | - | - | - | 64,983 | |||||||||||||||||||||||||||
|
Options issued for services in August 2010, vested during 2011, valued at $1.31/share
|
- | - | 65,447 | - | - | - | - | - | 65,447 | |||||||||||||||||||||||||||
|
Options issued for services in December 2010, vested during 2011, valued at $1.14/share
|
- | - | 212,136 | - | - | - | - | - | 212,136 | |||||||||||||||||||||||||||
|
Warrants issued for services in January 2011, vested during 2011, valued at $1.05/share
|
- | - | 36,585 | - | - | - | - | - | 36,585 | |||||||||||||||||||||||||||
|
Warrants issued for services in April 2011, vested during 2011, valued at $0.98/share
|
- | - | 109,820 | - | - | - | - | - | 109,820 | |||||||||||||||||||||||||||
|
Options issued for services in May 2011, vested during 2011, valued at $0.97/share
|
- | - | 79,702 | - | - | - | - | - | 79,702 | |||||||||||||||||||||||||||
|
Options issued for services in August 2011, vested during 2011, valued at $0.82/share
|
- | - | 17,204 | - | - | - | - | - | 17,204 | |||||||||||||||||||||||||||
|
Options issued for services in November 2011, vested during 2011, valued at $0.53/share
|
- | - | 4,384 | - | - | - | - | - | 4,384 | |||||||||||||||||||||||||||
|
Options issued for services in December 2011, vested during 2011, valued at $0.82/share
|
- | - | 53,124 | - | - | - | - | - | 53,124 | |||||||||||||||||||||||||||
|
Warrants issued for services in December 2011, vested during 2011, valued at $1.05/share
|
- | - | 1,288 | - | - | - | - | - | 1,288 | |||||||||||||||||||||||||||
|
Common stock issued for commitment shares, valued at $1.08/share
|
150,830 | 151 | 162,746 | - | - | - | - | - | 162,896 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.08/share
|
185,185 | 185 | 199,815 | - | - | - | - | - | 200,000 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.15/share
|
3,017 | 3 | 3,467 | - | - | - | - | - | 3,470 | |||||||||||||||||||||||||||
|
Common stock issued for services in June 2011, valued at $1.04/share
|
10,000 | 10 | 10,390 | - | - | - | - | - | 10,400 | |||||||||||||||||||||||||||
|
Common stock issued in private placement during 2011 at $1.00/share
|
1,000,000 | 1,000 | 999,000 | - | - | - | - | - | 1,000,000 | |||||||||||||||||||||||||||
|
Common stock issued for services in September 2011, valued at $1.45/share
|
10,000 | 10 | 14,490 | - | - | - | - | - | 14,500 | |||||||||||||||||||||||||||
|
Common stock issued for services in May 2011 through August 2011, valued at $0.90/share to $1.25/share
|
2,018 | 2 | 2,161 | - | - | - | - | - | 2,163 | |||||||||||||||||||||||||||
|
Net loss for the year ending December 31, 2011
|
- | - | - | - | - | - | - | (3,482,622 | ) | (3,482,622 | ) | |||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2011
|
45,337,092 | $ | 45,337 | $ | 24,513,000 | $ | - | $ | - | $ | - | $ | (15,827 | ) | $ | (23,859,501 | ) | $ | 683,009 | |||||||||||||||||
|
Subscription
|
Deficit | |||||||||||||||||||||||||||||||||||
|
Receivable/
|
Accumulated | |||||||||||||||||||||||||||||||||||
|
Receivable
|
Unrealized |
During
|
||||||||||||||||||||||||||||||||||
|
Number of
|
Common
|
Paid-in
|
for Issuance
|
Deferred
|
Loss
|
Accumulated
|
Development | |||||||||||||||||||||||||||||
|
Shares
|
Stock
|
Capital
|
of Common Stock
|
Charges
|
on Securities
|
Deficit
|
Stage
|
Total
|
||||||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2011
|
45,337,092 | $ | 45,337 | $ | 24,513,000 | $ | - | $ | - | $ | - | $ | (15,827 | ) | $ | (23,859,501 | ) | $ | 683,009 | |||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.013/share
|
197,433 | 198 | 199,802 | - | - | - | - | - | 200,000 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.64/share
|
3,017 | 3 | 4,945 | - | - | - | - | - | 4,948 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.197/share
|
167,084 | 167 | 199,832 | - | - | - | - | - | 199,999 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.67/share
|
3,017 | 3 | 5,035 | - | - | - | - | - | 5,038 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.58/share
|
316,455 | 317 | 499,682 | - | - | - | - | - | 499,999 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $2.87/share
|
7,542 | 7 | 21,638 | - | - | - | - | - | 21,645 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.66/share
|
120,482 | 120 | 199,880 | - | - | - | - | - | 200,000 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.97/share
|
3,017 | 3 | 5,940 | - | - | - | - | - | 5,943 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.897/share
|
158,144 | 158 | 299,841 | - | - | - | - | - | 299,999 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $2.60/share
|
4,525 | 5 | 11,760 | - | - | - | - | - | 11,765 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $2.073/share
|
96,479 | 97 | 199,904 | - | - | - | - | - | 200,001 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $2.64/share
|
3,017 | 3 | 7,962 | - | - | - | - | - | 7,965 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $2.19/share
|
91,324 | 92 | 199,908 | - | - | - | - | - | 200,000 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $2.23/share
|
3,017 | 3 | 6,725 | - | - | - | - | - | 6,728 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.68/share
|
119,048 | 119 | 199,882 | - | - | - | - | - | 200,001 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.80/share
|
3,017 | 3 | 5,428 | - | - | - | - | - | 5,431 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.81/share
|
220,994 | 221 | 399,778 | - | - | - | - | - | 399,999 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.88/share
|
3,017 | 3 | 5,669 | - | - | - | - | - | 5,672 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.92/share
|
3,017 | 3 | 5,790 | - | - | - | - | - | 5,793 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.53/share
|
130,719 | 131 | 199,870 | - | - | - | - | - | 200,001 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.60/share
|
3,017 | 3 | 4,824 | - | - | - | - | - | 4,827 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.667/share
|
119,976 | 120 | 199,880 | - | - | - | - | - | 200,000 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.93/share
|
3,017 | 3 | 5,820 | - | - | - | - | - | 5,823 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.51/share
|
132,450 | 132 | 199,867 | - | - | - | - | - | 199,999 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.70/share
|
6,034 | 6 | 10,252 | - | - | - | - | - | 10,258 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.677/share
|
119,261 | 119 | 199,882 | - | - | - | - | - | 200,001 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.35/share
|
3,017 | 3 | 4,070 | - | - | - | - | - | 4,073 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.13/share
|
176,991 | 177 | 199,823 | - | - | - | - | - | 200,000 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.28/share
|
3,017 | 3 | 3,859 | - | - | - | - | - | 3,862 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.1267/share
|
177,510 | 178 | 199,823 | - | - | - | - | - | 200,001 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.28/share
|
3,017 | 3 | 3,859 | - | - | - | - | - | 3,862 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.107/share
|
180,668 | 180 | 199,820 | - | - | - | - | - | 200,000 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.18/share
|
3,017 | 3 | 3,557 | - | - | - | - | - | 3,560 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.10/share
|
181,818 | 182 | 199,818 | - | - | - | - | - | 200,000 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.08/share
|
3,017 | 3 | 3,255 | - | - | - | - | - | 3,258 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.063/share
|
188,147 | 188 | 199,812 | - | - | - | - | - | 200,000 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.09/share
|
3,017 | 3 | 3,286 | - | - | - | - | - | 3,289 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.02/share
|
196,078 | 196 | 199,803 | - | - | - | - | - | 199,999 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.04/share
|
1,508 | 2 | 1,566 | - | - | - | - | - | 1,568 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.02/share
|
98,039 | 98 | 99,902 | - | - | - | - | - | 100,000 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.10/share
|
2,262 | 2 | 2,486 | - | - | - | - | - | 2,488 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.00/share
|
350,000 | 350 | 349,650 | - | - | - | - | - | 350,000 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.00/share
|
3,017 | 3 | 3,014 | - | - | - | - | - | 3,017 | |||||||||||||||||||||||||||
|
Subtotal
|
48,949,352 | $ | 48,950 | $ | 29,490,199 | $ | - | $ | - | $ | - | $ | (15,827 | ) | $ | (23,859,501 | ) | $ | 5,663,821 | |||||||||||||||||
|
Subscription
|
Deficit | |||||||||||||||||||||||||||||||||||
|
Receivable/
|
Accumulated | |||||||||||||||||||||||||||||||||||
|
Receivable
|
Unrealized |
During
|
||||||||||||||||||||||||||||||||||
|
Number of
|
Common
|
P
aid
-in
|
for Issuance
|
Deferred
|
Loss
|
Accumulated
|
Development | |||||||||||||||||||||||||||||
|
Shares
|
Stock
|
Capital
|
of Common Stock
|
Charges
|
on Securities
|
Deficit
|
Stage
|
Total
|
||||||||||||||||||||||||||||
|
Subtotal
|
48,949,352 | $ | 48,950 | $ | 29,490,199 | $ | - | $ | - | $ | - | $ | (15,827 | ) | $ | (23,859,501 | ) | $ | 5,663,821 | |||||||||||||||||
|
Exercise of options at $0.65/share
|
250,000 | 250 | 162,250 | - | - | - | - | - | 162,500 | |||||||||||||||||||||||||||
|
Exercise of warrants at $1.25/share
|
40,000 | 40 | 49,960 | - | - | - | - | - | 50,000 | |||||||||||||||||||||||||||
|
Exercise of warrants at $0.34/share
|
20,000 | 20 | 6,880 | - | - | - | - | - | 6,900 | |||||||||||||||||||||||||||
|
Exercise of warrants at $0.25/share
|
900,000 | 900 | 224,100 | 225,000 | ||||||||||||||||||||||||||||||||
|
Common stock issued for services in October 2011 through January 2012, valued at $0.65/share to $2.70/share
|
1,406 | 1 | 1,606 | - | - | - | - | - | 1,607 | |||||||||||||||||||||||||||
|
Options issued for services in August 2010, vested during 2012, valued at $1.31/share
|
- | - | 38,194 | - | - | - | - | - | 38,194 | |||||||||||||||||||||||||||
|
Options issued for services in December 2010, vested during 2012, valued at $1.14/share
|
- | - | 85,290 | - | - | - | - | - | 85,290 | |||||||||||||||||||||||||||
|
Warrants issued for services in April 2011, vested during 2012, valued at $0.98/share
|
- | - | 36,605 | - | - | - | - | - | 36,605 | |||||||||||||||||||||||||||
|
Options issued for services in May 2011, vested during 2012, valued at $0.97/share
|
- | - | 48,510 | - | - | - | - | - | 48,510 | |||||||||||||||||||||||||||
|
Options issued for services in August 2011, vested during 2012, valued at $0.82/share
|
- | - | 41,156 | - | - | - | - | - | 41,156 | |||||||||||||||||||||||||||
|
Options issued for services in November 2011, vested during 2012, valued at $0.53/share
|
- | - | 26,304 | - | - | - | - | - | 26,304 | |||||||||||||||||||||||||||
|
Options issued for services in December 2011, vested during 2012, valued at $0.82/share
|
- | - | 51,392 | - | - | - | - | - | 51,392 | |||||||||||||||||||||||||||
|
Warrants issued for services in December 2011, vested during 2012, valued at $1.05/share
|
- | - | 157,127 | - | - | - | - | - | 157,127 | |||||||||||||||||||||||||||
|
Options issued for services in March 2012, vested during 2012, valued at $1.37/share
|
- | - | 139,755 | - | - | - | - | - | 139,755 | |||||||||||||||||||||||||||
|
Options issued for services in March 2012, vested during 2012, valued at $1.37/share
|
- | - | 42,227 | - | - | - | - | - | 42,227 | |||||||||||||||||||||||||||
|
Warrants issued for services in March 2012, vested during 2012, valued at $1.37/share
|
- | - | 13,709 | - | - | - | - | - | 13,709 | |||||||||||||||||||||||||||
|
Options issued for services in May 2012, vested during 2012, valued at $1.23/share
|
- | - | 462,455 | - | - | - | - | - | 462,455 | |||||||||||||||||||||||||||
|
Warrants issued for services in May 2012, vested during 2012, valued at $0.97/share
|
- | - | 55,648 | - | - | - | - | - | 55,648 | |||||||||||||||||||||||||||
|
Options issued for services in June 2012, vested during 2012, valued at $0.73/share
|
- | - | 56,568 | - | - | - | - | - | 56,568 | |||||||||||||||||||||||||||
|
Options issued for services in August 2012, vested during 2012, valued at $0.74/share
|
- | - | 15,611 | - | - | - | - | - | 15,611 | |||||||||||||||||||||||||||
|
Options issued for services in August 2012, vested during 2012, valued at $0.75/share
|
- | - | 7,137 | - | - | - | - | - | 7,137 | |||||||||||||||||||||||||||
|
Warrants issued for services in December 2012, vested during 2012, valued at $0.78/share
|
- | - | 28,237 | - | - | - | - | - | 28,237 | |||||||||||||||||||||||||||
|
Options extended for services in
November 2012
, vested during 2012, valued at $0.27/share
|
- | - | 266,710 | - | - | - | - | - | 266,710 | |||||||||||||||||||||||||||
|
Options extended for services in November 2012, vested during 2012, valued at $0.25/share
|
- | - | 25,420 | - | - | - | - | - | 25,420 | |||||||||||||||||||||||||||
|
Options extended for services in November 2012, vested during 2012, valued at $0.24/share
|
- | - | 60,283 | - | - | - | - | - | 60,283 | |||||||||||||||||||||||||||
|
Options extended for services in November 2012, vested during 2012, valued at $0.29/share
|
- | - | 309,049 | - | - | - | - | - | 309,049 | |||||||||||||||||||||||||||
|
Options extended for services in November 2012, vested during 2012, valued at $0.29/share
|
- | - | 29,375 | - | - | - | - | - | 29,375 | |||||||||||||||||||||||||||
|
Options extended for services in November 2012, vested during 2012, valued at $0.26/share
|
- | - | 39,270 | - | - | - | - | - | 39,270 | |||||||||||||||||||||||||||
|
Options extended for services in November 2012, vested during 2012, valued at $0.30/share
|
- | - | 29,529 | - | - | - | - | - | 29,529 | |||||||||||||||||||||||||||
|
Options extended for services in November 2012, vested during 2012, valued at $0.28/share
|
- | - | 42,195 | - | - | - | - | - | 42,195 | |||||||||||||||||||||||||||
|
Net loss for the year ending December 31, 2012
|
- | - | - | - | - | - | - | (4,556,538 | ) | (4,556,538 | ) | |||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2012
|
50,160,758 | $ | 50,161 | $ | 32,042,751 | $ | - | $ | - | $ | - | $ | (15,827 | ) | $ | (28,416,039 | ) | $ | 3,661,046 | |||||||||||||||||
|
Subscription
|
Deficit
|
|||||||||||||||||||||||||||||||||||
|
Receivable/
|
Accumulated
|
|||||||||||||||||||||||||||||||||||
|
Receivable
|
Unrealized
|
During
|
||||||||||||||||||||||||||||||||||
|
Number of
|
Common
|
Paid-in
|
for Issuance
|
Deferred
|
Loss
|
Accumulated
|
Development
|
|||||||||||||||||||||||||||||
|
Shares
|
Stock
|
Capital
|
of Common Stock
|
Charges
|
on Securities
|
Deficit
|
Stage
|
Total
|
||||||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2012
|
50,160,758 | $ | 50,161 | $ | 32,042,751 | $ | - | $ | - | $ | - | $ | (15,827 | ) | $ | (28,416,039 | ) | $ | 3,661,046 | |||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.07/share
|
186,916 | 187 | 199,813 | - | - | - | - | - | 200,000 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.11/share
|
3,017 | 3 | 3,346 | - | - | - | - | - | 3,349 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.027/share
|
196,078 | 196 | 199,803 | - | - | - | - | - | 199,999 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.07/share
|
3,017 | 3 | 3,225 | - | - | - | - | - | 3,228 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.037/share
|
192,864 | 193 | 199,807 | - | - | - | - | - | 200,000 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.36/share
|
3,017 | 3 | 4,100 | - | - | - | - | - | 4,103 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.1367/share
|
175,948 | 176 | 199,824 | - | - | - | - | - | 200,000 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.35/share
|
3,017 | 3 | 4,070 | - | - | - | - | - | 4,073 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.2533/share
|
159,579 | 160 | 199,841 | - | - | - | - | - | 200,001 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $2.59/share
|
3,017 | 3 | 4,794 | - | - | - | - | - | 4,797 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.34/share
|
149,254 | 149 | 199,851 | - | - | - | - | - | 200,000 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.55/share
|
3,017 | 3 | 4,674 | - | - | - | - | - | 4,677 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.14/share
|
175,439 | 175 | 199,825 | - | - | - | - | - | 200,000 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.19/share
|
3,017 | 3 | 3,587 | - | - | - | - | - | 3,590 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.04/share
|
192,308 | 192 | 199,808 | - | - | - | - | - | 200,000 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.08/share
|
3,017 | 3 | 3,256 | - | - | - | - | - | 3,259 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.00/share
|
200,000 | 200 | 199,800 | - | - | - | - | - | 200,000 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.06/share
|
3,017 | 3 | 3,195 | - | - | - | - | - | 3,198 | |||||||||||||||||||||||||||
|
Common stock issued for commitment shares, valued at $0.85/share
|
200,000 | 200 | 169,800 | - | - | - | - | - | 170,000 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $0.865/share
|
100,000 | 100 | 86,400 | - | - | - | - | - | 86,500 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.03/share
|
1,730 | 2 | 1,780 | - | - | - | - | - | 1,782 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $$0.9083/share
|
100,000 | 100 | 90,730 | - | - | - | - | - | 90,830 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.06/share
|
1,370 | 1 | 1,451 | - | - | - | - | - | 1,452 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.0117/share
|
100,000 | 100 | 101,070 | - | - | - | - | - | 101,170 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.04/share
|
1,526 | 2 | 1,585 | - | - | - | - | - | 1,587 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.00/share
|
100,000 | 100 | 99,900 | - | - | - | - | - | 100,000 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.03/share
|
1,508 | 1 | 1,552 | - | - | - | - | - | 1,553 | |||||||||||||||||||||||||||
|
Common stock issued to institutional investor, valued at $1.00/share
|
100,000 | 100 | 99,900 | - | - | - | - | - | 100,000 | |||||||||||||||||||||||||||
|
Common stock issued for additional commitment shares, valued at $1.00/share
|
1,508 | 2 | 1,506 | - | - | - | - | - | 1,508 | |||||||||||||||||||||||||||
|
Exercise of warrants at $1.25/share
|
12,500 | 13 | 15,612 | - | - | - | - | - | 15,625 | |||||||||||||||||||||||||||
|
Exercise of warrants at $0.345/share
|
20,000 | 20 | 6,880 | - | - | - | - | - | 6,900 | |||||||||||||||||||||||||||
|
Reversal of common stock issuance during 2013 at $0.50/share
|
(2,000 | ) | (2 | ) | 2 | - | - | - | - | - | - | |||||||||||||||||||||||||
|
Exercise of options at $1.01/share
|
38,350 | 38 | 38,695 | - | - | - | - | - | 38,733 | |||||||||||||||||||||||||||
|
Exercise of options at $0.45/share
|
25,000 | 25 | 11,225 | - | - | - | - | - | 11,250 | |||||||||||||||||||||||||||
|
Options issued for services in December 2010, vested during 2013, valued at $1.14/share
|
- | - | 80,634 | - | - | - | - | - | 80,634 | |||||||||||||||||||||||||||
|
Options issued for services in May 2011, vested during 2013, valued at $0.97/share
|
- | - | 48,378 | - | - | - | - | - | 48,378 | |||||||||||||||||||||||||||
|
Options issued for services in August 2011, vested during 2013, valued at $0.82/share
|
- | - | 13,531 | - | - | - | - | - | 13,531 | |||||||||||||||||||||||||||
|
Options issued for services in November 2011, vested during 2013, valued at $0.53/share
|
- | - | 26,232 | - | - | - | - | - | 26,232 | |||||||||||||||||||||||||||
|
Options issued for services in December 2011, vested during 2013, valued at $0.82/share
|
- | - | 51,252 | - | - | - | - | - | 51,252 | |||||||||||||||||||||||||||
|
Options issued for services in March 2012, vested during 2013, valued at $1.69/share
|
- | - | 29,154 | - | - | - | - | - | 29,154 | |||||||||||||||||||||||||||
|
Options issued for services in May 2012, vested during 2013, valued at $1.23/share
|
- | - | 151,350 | - | - | - | - | - | 151,350 | |||||||||||||||||||||||||||
|
Warrants issued for services in May 2012, vested during 2013, valued at $0.97/share
|
- | - | 41,738 | - | - | - | - | - | 41,738 | |||||||||||||||||||||||||||
|
Options issued for services in June 2012, vested during 2013, valued at $0.73/share
|
- | - | 36,287 | - | - | - | - | - | 36,287 | |||||||||||||||||||||||||||
|
Options issued for services in August 2012, vested during 2013, valued at $0.74/share
|
- | - | 37,242 | - | - | - | - | - | 37,242 | |||||||||||||||||||||||||||
|
Options issued for services in August 2012, vested during 2013, valued at $0.75/share
|
- | - | 6,920 | - | - | - | - | - | 6,920 | |||||||||||||||||||||||||||
|
Warrants issued for services in December 2012, vested during 2013, valued at $0.78/share
|
- | - | 69,455 | - | - | - | - | - | 69,455 | |||||||||||||||||||||||||||
|
Options issued for services in March 2013, vested during 2013, valued at $1.08/share
|
- | - | 33,986 | - | - | - | - | - | 33,986 | |||||||||||||||||||||||||||
|
Options issued for services in May 2013, vested during 2013, valued at $0.96/share
|
- | - | 2,394 | - | - | - | - | - | 2,394 | |||||||||||||||||||||||||||
|
Options issued for services in May 2013, vested during 2013, valued at $0.81/share
|
- | - | 60,399 | - | - | - | - | - | 60,399 | |||||||||||||||||||||||||||
|
Warrants issued for services in July 2013, vested during 2013, valued at $0.49/share
|
- | - | 24,658 | - | - | - | - | - | 24,658 | |||||||||||||||||||||||||||
|
Options issued for services in August 2013, vested during 2013, valued at $0.71/share
|
- | - | 46,337 | - | - | - | - | - | 46,337 | |||||||||||||||||||||||||||
|
Options issued for services in November 2013, vested during 2013, valued at $0.87/share
|
- | - | 50,801 | - | - | - | - | - | 50,801 | |||||||||||||||||||||||||||
|
Net loss for the year ending December 31, 2013
|
- | - | - | - | - | - | - | (3,912,326 | ) | (3,912,326 | ) | |||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2013
|
52,617,789 | $ | 52,618 | $ | 35,414,206 | $ | - | $ | - | $ | - | $ | (15,827 | ) | $ | (32,328,365 | ) | $ | 3,122,632 | |||||||||||||||||
|
|
For the
|
For the
|
||||||||||
|
Cumulative
|
Year Ending
|
Year Ending
|
||||||||||
| Since | December 31, | December 31, | ||||||||||
|
Inception
|
2013
|
2012
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net loss
|
$ | (32,328,365 | ) | $ | (3,912,326 | ) | $ | (4,556,538 | ) | |||
|
Adjustment to reconcile net loss to net cash
used in operating activities
|
||||||||||||
|
Amortization of deferred charges
|
4,392,456 | - | - | |||||||||
|
Amortization of prepaid expenses
|
75,000 | - | - | |||||||||
|
Warrants issued for services
|
4,194,624 | 135,851 | 291,326 | |||||||||
|
Stock options issued for services
|
7,464,705 | 674,897 | 1,816,430 | |||||||||
|
Common stock issued for services and fees
|
1,668,447 | 212,156 | 132,420 | |||||||||
|
Purchase right agreement amortization
|
132,058 | - | - | |||||||||
|
Depreciation and amortization of patents
|
349,417 | 126,773 | 79,217 | |||||||||
|
Realized gain on investments
|
(3,911 | ) | - | - | ||||||||
|
Realized gain on disposal of assets
|
(637 | ) | - | - | ||||||||
|
(Increase) decrease in assets
|
||||||||||||
|
Receivables
|
(30,461 | ) | - | - | ||||||||
|
Prepaid expenses and other current assets
|
(132,204 | ) | (42,229 | ) | (48,219 | ) | ||||||
|
Increase (decrease) in liabilities
|
||||||||||||
|
Accounts payable
|
198,325 | (30,974 | ) | (43,449 | ) | |||||||
|
Accounts payable and accrued expenses-related parties
|
(42,109 | ) | (6,789 | ) | (14,610 | ) | ||||||
|
Accrued expenses
|
85,489 | 4,611 | (25,039 | ) | ||||||||
|
Net cash used in operating activities
|
(13,977,166 | ) | (2,838,030 | ) | (2,368,462 | ) | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
|
Cost of intangibles
|
(592,910 | ) | (69,875 | ) | (83,248 | ) | ||||||
|
Proceeds from sale of available for sale securities
|
203,911 | - | - | |||||||||
|
Proceeds from receipt of note receivable
|
100,000 | - | - | |||||||||
|
Purchase of available for sale securities
|
(200,000 | ) | - | - | ||||||||
|
Purchase of equipment, furniture and leasehold improvements
|
(561,157 | ) | (109,278 | ) | (265,634 | ) | ||||||
|
Net cash used in investing activities
|
(1,050,156 | ) | (179,153 | ) | (348,882 | ) | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Issuance of common stock, private placement
|
7,495,524 | - | - | |||||||||
|
Common stock rescinded, private placement
|
(200,000 | ) | - | - | ||||||||
|
Issuance of common stock, exercise of options and warrants
|
2,093,912 | 72,508 | 444,400 | |||||||||
|
Issuance of common stock, exercise of purchase right agreement
|
45,138 | - | - | |||||||||
|
Issuance of common stock, institutional investor
|
7,328,499 | 2,278,500 | 4,849,999 | |||||||||
|
Repayment of notes payable
|
(14,970 | ) | - | - | ||||||||
|
Proceeds from subscription receivable
|
19,000 | - | - | |||||||||
|
Advances to stockholders
|
(4,933 | ) | - | - | ||||||||
|
Proceeds from convertible notes
|
529,000 | - | - | |||||||||
|
Advances from officers
|
1,498 | - | - | |||||||||
|
Net cash provided by financing activities
|
17,292,668 | 2,351,008 | 5,294,399 | |||||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
2,265,346 | (666,175 | ) | 2,577,055 | ||||||||
|
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
5,358 | 2,936,879 | 359,824 | |||||||||
|
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
$ | 2,270,704 | $ | 2,270,704 | $ | 2,936,879 | ||||||
|
For the
|
For the
|
|||||||||||
|
Cumulative
|
Year Ending
|
Year Ending
|
||||||||||
|
Since
|
December 31, | December 31, | ||||||||||
|
Inception
|
2013
|
2012
|
||||||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
|
CASH PAID DURING THE PERIOD FOR:
|
||||||||||||
|
Interest
|
$ | 23,341 | $ | - | $ | 109 | ||||||
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING
AND FINANCING ACTIVITIES
|
||||||||||||
|
Common stock issued in exchange for deferred charges
|
$ | 3,142,400 | $ | - | $ | - | ||||||
|
Warrants issued in exchange for deferred charges
|
$ | 1,581,056 | $ | - | $ | - | ||||||
|
Common stock issued as settlement for accounts payable
|
$ | 74,708 | $ | - | $ | - | ||||||
|
Accrued interest contributed as capital
|
$ | 35,624 | $ | - | $ | - | ||||||
|
Common stock issued in the conversion of notes payable
|
$ | 529,000 | $ | - | $ | - | ||||||
|
Acquisition of automobile through loan payable
|
$ | 24,643 | $ | - | $ | - | ||||||
|
Common stock issued upon exercise of a warrant
in exchange for receivable
|
$ | 75,000 | $ | - | $ | - | ||||||
|
Insurance company pay off of note payable
|
$ | 9,673 | $ | - | $ | - | ||||||
|
Receivable for issuance of common stock
|
$ | 210,001 | $ | - | $ | - | ||||||
|
Contribution of officer accrued payroll
|
$ | 52,129 | $ | - | $ | - | ||||||
|
Common stock issued for prepaid expense
|
$ | 75,000 | $ | - | $ | - | ||||||
|
December 31,
2013
|
December 31,
2012
|
|||||||
|
Office equipment
|
$ | 24,244 | $ | 12,741 | ||||
|
Lab equipment
|
474,049 | 388,521 | ||||||
|
Furniture
|
4,061 | 4,061 | ||||||
|
Leasehold improvements
|
37,519 | 28,134 | ||||||
| 539,873 | 433,457 | |||||||
|
Less: Accumulated depreciation
|
241,513 | 132,463 | ||||||
| $ | 298,360 | $ | 300,994 | |||||
|
December 31,
2013
|
December 31,
2012
|
|||||||
|
Patents
|
$ | 579,235 | $ | 509,360 | ||||
|
Less: Accumulated amortization
|
35,695 | 20,834 | ||||||
| $ | 543,540 | $ | 488,526 | |||||
|
DECEMBER 31,
|
AMOUNT
|
|||
|
2014
|
$ | 28,025 | ||
|
2015
|
46,038 | |||
|
2016
|
47,407 | |||
|
2017
|
48,817 | |||
|
Thereafter
|
56,581 | |||
|
TOTAL
|
$ | 226,868 | ||
|
YEAR ENDING
|
||||
|
DECEMBER 31,
|
AMOUNT
|
|||
|
2014
|
$ | 22,708 | ||
|
2013
|
2012
|
|||||||
|
Current
|
$ | (1,345,000 | ) | $ | (1,563,000 | ) | ||
|
Deferred
|
(370,000 | ) | (576,000 | ) | ||||
|
Change in valuation allowance
|
1,715,000 | 2,139,000 | ||||||
| $ | - | $ | - | |||||
|
2013
|
2012
|
|||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
Income tax benefit at U.S.
|
||||||||||||||||
|
federal income tax rate
|
$ | (1,330,000 | ) | (34 | ) | $ | (1,549,000 | ) | (34 | ) | ||||||
|
State tax, net of federal tax effect
|
(352,000 | ) | (9 | ) | (410,000 | ) | (9 | ) | ||||||||
|
Non-deductible share-based compensation
|
(33,000 | ) | (1 | ) | (180,000 | ) | (4 | ) | ||||||||
|
Change in valuation allowance
|
1,715,000 | 44 | 2,139,000 | 47 | ||||||||||||
| $ | - | - | $ | - | - | |||||||||||
|
2013
|
2012
|
|||||||
|
Deferred tax asset for NOL carryforwards
|
$ | 9,992,000 | $ | 8,647,000 | ||||
|
Share-based compensation
|
3,335,000 | 2,966,000 | ||||||
|
Accrued expenses
|
17,000 | 17,000 | ||||||
|
Valuation allowance
|
(13,344,000 | ) | (11,630,000 | ) | ||||
| $ | - | $ | - | |||||
|
Non-Qualified Stock Options
and Warrants Outstanding and Exercisable
|
||||||||||||
| Weighted | ||||||||||||
|
Number of
|
Exercise
|
Average
|
||||||||||
|
Shares
|
Price
|
Exercise Price
|
||||||||||
|
Outstanding, December 31, 2011
|
8,798,500 | $0.25 - $1.75 | $ | 1.02 | ||||||||
|
Granted
|
1,210,000 | $0.90 - $1.69 | $ | 1.19 | ||||||||
|
Expired
|
(25,000 | ) | $1.25 | $ | 1.25 | |||||||
|
Forfeited
|
- | - | ||||||||||
|
Exercised
|
(1,210,000 | ) | $0.25 - $1.25 | $ | 0.37 | |||||||
|
Outstanding, December 31, 2012
|
8,773,500 | $0.25 - $1.75 | $ | 1.13 | ||||||||
|
Granted
|
560,000 | $0.84 - $1.16 | $ | 0.96 | ||||||||
|
Expired
|
(1,971,650 | ) | $0.73 - $1.25 | $ | 1.02 | |||||||
|
Forfeited
|
(120,000 | ) | $0.93 - $1.03 | $ | 0.99 | |||||||
|
Exercised
|
(95,850 | ) | $0.345 - $1.25 | $ | 0.76 | |||||||
|
Outstanding, December 31, 2013
|
7,146,000 | $0.25 - $1.75 | $ | 1.16 | ||||||||
|
Exercisable, December 31, 2013
|
6,529,123 | $0.25 - $1.75 | $ | 1.18 | ||||||||
|
Non-Qualified Stock Options and Warrants Outstanding
|
||||||
|
Number Outstanding
|
Weighted Average
|
Weighted Average
|
||||
|
Range of
|
Currently Exercisable
|
Remaining
|
Exercise Price of Options and
|
|||
|
Exercise Prices
|
at December 31, 2013
|
Contractual Life
|
Warrants Currently Exercisable
|
|||
|
$0.25 - $1.75
|
6,529,123
|
2.82
|
$1.18
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|