These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
FORM 10-K
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2018
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
England and Wales
|
|
98-1024030
|
|
State or Other Jurisdiction of
Incorporation or Organization
|
|
I.R.S. Employer Identification No.
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Ordinary Shares, nominal value £0.50 each
|
|
New York Stock Exchange
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
PART I
|
|
||||
|
|
Item 1.
|
Business
|
|
1
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
8
|
|
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
23
|
|
|
|
|
Item 2.
|
Properties
|
|
23
|
|
|
|
|
Item 3.
|
Legal Proceedings
|
|
24
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
24
|
|
|
|
|
PART II
|
|
||||
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
25
|
|
|
|
|
Item 6.
|
Selected Financial Data
|
|
27
|
|
|
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
28
|
|
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
46
|
|
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
48
|
|
|
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
|
98
|
|
|
|
|
Item 9A.
|
Controls and Procedures
|
|
98
|
|
|
|
|
Item 9B.
|
Other Information
|
|
98
|
|
|
|
|
PART III
|
|
||||
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
99
|
|
|
|
|
Item 11.
|
Executive Compensation
|
|
99
|
|
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
99
|
|
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
99
|
|
|
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
99
|
|
|
|
|
PART IV
|
|
||||
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
100
|
|
|
|
|
Item 16.
|
Form 10-K Summary
|
|
101
|
|
|
|
|
|
|
|
|
|
|
|
|
Signatures
|
|
|
102
|
|
|
|
•
|
Advanced lightweight, corrosion-resistant and heat- and flame-resistant magnesium alloys including our bioresorbable SynerMag
®
alloy and our dissolvable SoluMag
®
alloy.
|
|
•
|
Magnesium powders used in countermeasure flares that protect aircraft from heat-seeking missiles and also for heating pads for self-heating meals used by the military and emergency-relief agencies.
|
|
•
|
Magnesium, copper, and zinc photoengraving plates for graphic arts and luxury packaging.
|
|
•
|
High-performance zirconium-based materials and oxides used as catalysts and in the manufacture of advanced ceramics, fiber-optic fuel cells, and many other performance products.
|
|
•
|
Carbon composite cylinders for self-contained breathing apparatus (SCBA), used by firefighters and other emergency-responders. Our products are also used by scuba divers and personnel in potentially hazardous environments such as mines.
|
|
•
|
Aluminum and composite cylinders used for containment of oxygen and other medical gases used by patients, healthcare facilities and laboratories.
|
|
•
|
Carbon composite cylinders for compressed natural gas (CNG) and hydrogen containment in alternative fuel (AF) vehicles.
|
|
•
|
Lightweight aluminum cylinders for a variety of industrial applications such as fire extinguishers and containment of high-purity specialty gases.
|
|
•
|
Lightweight aluminum and titanium panels superformed into highly complex shapes used mainly in the transportation industry.
|
|
|
Area of Focus
|
|
Product
|
|
End-market drivers
|
|
|
|
Alternative fuels
|
|
• Alternative fuel cylinders
• Bulk gas transportation cylinders
|
|
• "Clean air" initiatives
• Abundance of natural gas
• Favorable tax treatment
• Increasing CNG filling infrastructure
|
|
|
|
Environmental catalysts (cleaning of exhaust emissions)
|
|
• Zirconium compounds with specific properties used in auto-catalysis washcoats
|
|
• Emissions legislation and regulation generally
• Cost effective for vehicle manufacturers as they reduce the use of precious metals
• Increasing demand for gasoline-electric hybrid vehicles
|
|
|
|
Specialty / high-end automotive
|
|
• Superformed complex body panels, doors and trunk assemblies and other high-strength components
• Magnesium extrusions
|
|
• Fuel efficiency for a given level of performance
• Increased flexibility for vehicle designers in terms of complex shapes and strength
• Strong demand for top-end cars from affluent customers, typically in emerging markets
|
|
|
|
Sensors, piezoelectrics and electro-ceramics
|
|
• Zirconium-based ceramic materials used in sensors of engine management systems
|
|
• Engine efficiency
• Control of exhaust gases
|
|
|
|
Rail transport
|
|
• Superformed train front-cab and internal components
|
|
• Government investment in public transport
• Fuel efficiency
• Safety requirements for moving from plastic to metal for internal components
|
|
|
|
Civil aerospace
|
|
• Superform (wing leading edges, engine nacelle skins, winglets)
• Elektron® aerospace alloys in cast, extruded, and sheet form
|
|
• Growing aircraft build rate
• Increasing cost of fuel
• Increased vehicle design / sophistication
|
|
|
|
Helicopters
|
|
• Magnesium sand-casting alloys, superformed panels
|
|
• Lightweighting
• Fuel efficiency
|
|
|
|
Recycling
|
|
• Recycling service converting magnesium scrap into good die-casting ingot
|
|
• Marketing "whole-of-life" costing for vehicles
• Legislation requiring recycling at end of vehicle's life cycle
|
|
|
|
Area of Focus
|
|
Product
|
|
End-market drivers
|
|
|
|
Life-support breathing apparatus
|
|
• Composite cylinders used in SCBA
|
|
• Increased awareness of importance of properly equipping firefighting services post 9/11
• Demand for lightweight products to upgrade from heavy all-metal cylinders
• Periodic upgrade of new U.S. National Institute for Occupational Safety and Health (NIOSH) standards and natural replacement cycles
• Asian and European fire services looking to adopt more modern SCBA equipment
|
|
|
|
Fire protection
|
|
• Cylinders (CO
2
fire extinguishers)
|
|
• New commercial buildings
• Cylinder replacement during annual servicing
|
|
|
|
Countermeasures
|
|
• Ultra-fine magnesium powders for flares used to protect aircraft from attack by heat-seeking missiles
|
|
• Use in combat and training
• Maintenance of countermeasures reserves (shelf-life restrictions)
|
|
|
|
Military vehicles
|
|
• Elektron® magnesium alloys in cast rolled, and extruded forms
|
|
• Maintaining high level of protection while reducing weight to improve maneuverability and fuel economy
|
|
|
|
Military personnel and emergency relief agencies
|
|
• Self-heating meals used by military personnel and emergency-relief agencies
• Chemical detection and chemical decontamination kits
|
|
• Ensuring protection and well-being for military personnel and victims of natural disasters
• Use in combat and training and in response to terrorist activities
|
|
|
|
Area of Focus
|
|
Product
|
|
End-market drivers
|
|
|
|
Medical gases
|
|
• Portable aluminum and composite cylinders
• Portable oxygen concentrators
|
|
• Growing use of medical gases
• Shift to paramedics, who need portable, lightweight products
• Growing trend to provide oxygen therapy in the home and to keep patients mobile
• Increasingly aging population
• Increase in respiratory diseases
|
|
|
|
Medical equipment casings
|
|
• Superformed panels (e.g., for MRI scanners)
|
|
• Growing use of equipment using powerful magnets and consequent need for non-ferrous, hygienic casings
|
|
|
|
Pharmaceutical industry
|
|
• Magnesium powders as a catalyst for chemical synthesis (Grignard process)
|
|
• Growth in pharmaceutical industry
|
|
|
|
Orthopedics
|
|
• Magnesium sheets
|
|
• Improved mobility through use of easy-to-wear, lightweight braces and trusses
|
|
|
|
Sorbents
|
|
• MELsorb® material being developed as active ingredient in dialysis equipment and enterosorbents
|
|
• Growth in kidney problems
• New technologies to remove noxious elements from the body
|
|
|
|
Area of Focus
|
|
Product
|
|
End-market drivers
|
|
|
|
Specialty gases
|
|
• Inert-interior aluminum cylinders for high-purity gases
|
|
• Semiconductor and electronics industries
• Pharmaceutical industry growth
• Specialized laboratory requirements
• Oil exploration
|
|
|
|
Leisure activities
|
|
• Cylinders for SCUBA diving, car and boat racing
|
|
• Leisure time
• Growth of middle class in emerging markets
|
|
|
|
General engineering
|
|
• Magnesium billets, sheets, coil, tooling plates
• Zirconium ceramic compounds for hard working components
|
|
• Economic growth
• Need for components to operate in more extreme environments for longer periods, such as underground or in the ocean
|
|
|
|
Hydraulic fracturing or "fracking"
|
|
• Dissolvable SoluMag
®
magnesium alloy
|
|
• Onshore shale gas exploration linked to increasing energy demand
|
|
|
|
Paper
|
|
• Bacote™ and Zirmel™, both formaldehyde-free insolubilizers that aid high-quality printing
|
|
• Elimination of toxic chemicals
|
|
|
|
Graphic arts
|
|
• Photo-engraving plates
|
|
• Luxury packaging as part of marketing high-end products
|
|
|
•
|
A common set of values that drives accountability, innovation, customer first, personal development, teamwork and integrity.
|
|
•
|
Disciplined capital allocation with the aim of maximizing organic growth and the product portfolio value through value-enhancing acquisitions and divestitures.
|
|
•
|
Balanced score-card used in an effort to continuously improve employee performance in an effort to help translate our vision into actionable individual goals and ensure that employee compensation is commensurate with individual performance.
|
|
•
|
A published Customer Charter designed to enable us to retain and grow our customer base and capture additional market share.
|
|
•
|
A lean enterprise philosophy that helps drive operational process excellence in all functions including, sales, marketing, innovation, human resources, supply, manufacturing, information technology and finance.
|
|
•
|
soluble magnesium alloys, branded SoluMag
®
, for down-well oil and gas applications;
|
|
•
|
ultra-lightweight large composite cylinders, branded G-Stor
TM
, for containment of CNG, hydrogen, helium and other gases;
|
|
•
|
enabling technologies for AF systems, including high-pressure valves, branded G-Flo
TM
, and pressure- release devices;
|
|
•
|
zirconium catalysts for large-scale industrial chemical applications;
|
|
•
|
L7X
®
higher-strength aluminum alloy and carbon composite gas cylinders;
|
|
•
|
Luxfer ECLIPSE, a new carbon composite cylinders for firefighter self-contained breathing apparatus (SCBA);
|
|
•
|
bioresorbable magnesium alloys, branded SynerMag
®
; and
|
|
•
|
zirconium sorbents, branded MELsorb
®
, being developed for use as an active ingredient in kidney dialysis equipment.
|
|
•
|
failing to discover liabilities of the acquired company or business for which we may be responsible as a successor owner or operator, including litigation or environmental costs and liabilities;
|
|
•
|
difficulties associated with the assimilation of operations and personnel of the acquired company or business, creating uncertainty for employees, customers and suppliers;
|
|
•
|
increased debt service requirements as a result of increased indebtedness to complete acquisitions;
|
|
•
|
the loss of key personnel in the acquired company or business;
|
|
•
|
a negative effect on our financial results resulting from an impairment of acquired intangible assets, the creation of provisions, or write downs; and / or
|
|
•
|
potential adverse effects on our stock price and dividend amount due to the issuance of additional stock.
|
|
•
|
the failure of a product manufactured by a third party that incorporated components manufactured by us;
|
|
•
|
the reliability and skills of persons using our products or the products of our customers; and
|
|
•
|
the use by customers of materials or products that we produced for applications for which the material or product was not designed.
|
|
•
|
decreased demand for our products;
|
|
•
|
reputational injury;
|
|
•
|
initiation of investigation by regulators;
|
|
•
|
costs to defend related litigation;
|
|
•
|
diversion of management time and resources;
|
|
•
|
compensatory damages and fines;
|
|
•
|
product recalls, withdrawals or labeling, marketing or promotional restrictions;
|
|
•
|
loss of revenue;
|
|
•
|
exhaustion of any available insurance and our capital resources; and
|
|
•
|
a decline in our stock price.
|
|
•
|
incurring or guaranteeing additional indebtedness;
|
|
•
|
capital expenditures;
|
|
•
|
paying dividends (including to fund cash interest payments at different entity levels) or making redemptions, repurchases or distributions with respect to ordinary shares or capital stock;
|
|
•
|
creating or incurring certain security interests;
|
|
•
|
making certain loans or investments;
|
|
•
|
engaging in mergers, acquisitions, investment in joint ventures, amalgamations, asset sales and sale and leaseback transactions; and
|
|
•
|
engaging in transactions with affiliates.
|
|
•
|
fluctuations in our results of operations;
|
|
•
|
negative publicity;
|
|
•
|
changes in stock market analyst recommendations regarding our company, sectors in which we operate, the securities market generally and conditions in the financial markets;
|
|
•
|
regulatory developments affecting our industry;
|
|
•
|
announcements of studies and reports relating to our products or those of our competitors;
|
|
•
|
changes in economic performance or market valuations of our competitors;
|
|
•
|
actual or anticipated fluctuations in our quarterly results;
|
|
•
|
conditions in industries in which we operate;
|
|
•
|
announcements by us or our competitors of new products, acquisitions, strategic relations, joint ventures or capital commitments;
|
|
•
|
additions to or departures of our key executives and employees;
|
|
•
|
fluctuations of exchange rates;
|
|
•
|
release of transfer restrictions on our outstanding ordinary shares; and
|
|
•
|
sales or perceived sales of additional ordinary shares.
|
|
|
Division
|
|
Property / Plant
|
|
Principal products
manufactured
|
|
Ownership
|
|
Approximate area (square feet)
|
|
|
|
|
Elektron
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manchester, England
|
|
Magnesium alloys / zirconium chemicals
|
|
Split Lease / Own
|
|
561,264
|
|
|
|
|
|
|
Madison, IL
|
|
Magnesium sheet
|
|
Lease
|
|
803,795
|
|
|
|
|
|
|
Tamaqua, PA
|
|
Magnesium powders
|
|
Own
|
|
64,304
|
|
|
|
|
|
|
Lakehurst, NJ
|
|
Magnesium powders
|
|
Own
|
|
78,926
|
|
|
|
|
|
|
Flemington, NJ
|
|
Zirconium chemicals
|
|
Own
|
|
65,000
|
|
|
|
|
|
|
Hamilton, Canada
|
|
Magnesium powders
|
|
Lease
|
|
16,335
|
|
|
|
|
|
|
Litvinov, Czech Republic
|
|
Magnesium recycling
|
|
Own
|
|
62,140
|
|
|
|
|
|
|
Cincinnati, OH
|
|
Magnesium heating pads
|
|
Lease
|
|
150,000
|
|
|
|
|
|
|
Saxonburg, PA
|
|
Magnesium powders
|
|
Own
|
|
68,000
|
|
|
|
|
Gas Cylinders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nottingham, England
|
|
Aluminum cylinders
|
|
Lease
|
|
143,222
|
|
|
|
|
|
|
Gerzat, France
|
|
Cylinders
|
|
Own
|
|
327,535
|
|
|
|
|
|
|
Calgary, Canada
|
|
Composite cylinders
|
|
Lease
|
|
65,500
|
|
|
|
|
|
|
Worcester, England
|
|
Aluminum panels
|
|
Lease
|
|
97,315
|
|
|
|
|
|
|
Kidderminster, England
|
|
Aluminum panels
|
|
Lease
|
|
60,200
|
|
|
|
|
|
|
Riverside, CA
|
|
Composite cylinders
|
|
Lease / Own
|
|
125,738
|
|
|
|
|
|
|
Graham, NC
|
|
Aluminum cylinders
|
|
Own
|
|
121,509
|
|
|
|
|
|
|
Riverside, CA
|
|
Aluminum panels
|
|
Lease
|
|
68,240
|
|
|
|
|
|
|
Shanghai, China
|
|
Cylinders
|
|
Lease
|
|
15,383
|
|
|
|
|
|
|
Tulsa, OK
|
|
Cylinders
|
|
Lease
|
|
20,200
|
|
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
|
Years ended December 31,
|
|
||||||||||||||||||
|
|
In millions except share and per-share data
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
||||||||||
|
|
Consolidated statements of operations and comprehensive income data
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Net sales
|
|
$
|
487.9
|
|
|
$
|
441.3
|
|
|
$
|
414.8
|
|
|
$
|
460.3
|
|
|
$
|
489.5
|
|
|
|
|
Operating income
|
|
30.0
|
|
|
21.9
|
|
|
32.9
|
|
|
15.0
|
|
|
48.5
|
|
|
|||||
|
|
Net income / (loss)
|
|
25.0
|
|
|
16.6
|
|
|
17.8
|
|
|
(0.4
|
)
|
|
37.3
|
|
|
|||||
|
|
Per-share data
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Earnings / (loss) per ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Basic
|
|
0.94
|
|
|
0.63
|
|
|
0.67
|
|
|
(0.01
|
)
|
|
1.39
|
|
|
|||||
|
|
Diluted
|
|
0.90
|
|
|
0.62
|
|
|
0.67
|
|
|
(0.01
|
)
|
|
1.34
|
|
|
|||||
|
|
Weighted average ordinary shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Basic
|
|
26,708,469
|
|
|
26,460,947
|
|
|
26,443,662
|
|
|
26,918,987
|
|
|
26,889,330
|
|
|
|||||
|
|
Diluted
|
|
27,692,262
|
|
|
26,723,981
|
|
|
26,654,638
|
|
|
27,328,190
|
|
|
27,735,793
|
|
|
|||||
|
|
Cash dividends declared and paid
1
|
|
$
|
13.4
|
|
|
$
|
13.3
|
|
|
$
|
13.3
|
|
|
$
|
10.8
|
|
|
$
|
10.8
|
|
|
|
|
Cash dividends declared and unpaid
1
|
|
3.4
|
|
|
3.4
|
|
|
3.3
|
|
|
3.4
|
|
|
2.7
|
|
|
|||||
|
|
Consolidated balance sheets data
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Total assets
|
|
$
|
390.4
|
|
|
$
|
415.8
|
|
|
$
|
399.8
|
|
|
$
|
449.9
|
|
|
$
|
474.5
|
|
|
|
|
Total long-term obligations
|
|
118.4
|
|
|
157.3
|
|
|
196.2
|
|
|
197.2
|
|
|
219.4
|
|
|
|||||
|
|
Total shareholders' equity
|
|
184.3
|
|
|
174.5
|
|
|
150.4
|
|
|
183.8
|
|
|
190.2
|
|
|
|||||
|
•
|
general economic conditions, or conditions affecting demand for the services offered by us in the markets in which we operate, both domestically and internationally, being less favorable than expected;
|
|
•
|
worldwide economic and business conditions and conditions in the industries in which we operate;
|
|
•
|
fluctuations in the cost of raw materials and utilities;
|
|
•
|
currency fluctuations and other financial risks;
|
|
•
|
our ability to protect our intellectual property;
|
|
•
|
the significant amount of indebtedness we have incurred and may incur, and the obligations to service such indebtedness and to comply with the covenants contained therein;
|
|
•
|
relationships with our customers and suppliers;
|
|
•
|
increased competition from other companies in the industries in which we operate;
|
|
•
|
changing technology;
|
|
•
|
claims for personal injury, death or property damage arising from the use of products produced by us;
|
|
•
|
the occurrence of accidents or other interruptions to our production processes;
|
|
•
|
changes in our business strategy or development plans, and our expected level of capital expenditure;
|
|
•
|
our ability to attract and retain qualified personnel;
|
|
•
|
restrictions on the ability of Luxfer Holdings PLC to receive dividends or loans from certain of its subsidiaries;
|
|
•
|
regulatory, environmental, legislative and judicial developments; and
|
|
•
|
our intention to pay dividends.
|
|
•
|
We continued along our transformation journey and initiated certain business restructuring initiatives aimed at reducing our fixed cost structure. We expect that these actions will contribute to further margin growth in 2019.
|
|
•
|
We saw growth and profit margin expansion in both the Elektron and Gas Cylinders Segments.
|
|
•
|
We have experienced material and other cost inflation. We strive for productivity improvements, and we implement increases in selling prices to mitigate this inflation.
|
|
•
|
We have converted from foreign private issuer status to domestic issuer status, which will require us to comply with the U.S. SEC domestic reporting regime from January 1, 2019.
|
|
•
|
Improvement of the Gas Cylinder Segment with project to consolidate the French operation into the U.K. and U.S to reduce fixed costs and safeguard competitiveness.
|
|
•
|
Focusing on developing global talent and implementing a high-performance culture.
|
|
•
|
Productivity acceleration and growth recovery as we move towards a lean manufacturing process and focused and faster product innovation.
|
|
|
|
|
Years ended December 31,
|
|
% / point change
|
|
||||||||||||||
|
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
|
2018 v 2017
|
|
2017 v 2016
|
|
||||||||
|
|
Net sales
|
|
$
|
487.9
|
|
|
$
|
441.3
|
|
|
$
|
414.8
|
|
|
10.6
|
%
|
|
6.4
|
%
|
|
|
|
Cost of goods sold
|
|
(365.8
|
)
|
|
(332.7
|
)
|
|
(320.2
|
)
|
|
9.9
|
%
|
|
3.9
|
%
|
|
|||
|
|
Gross profit
|
|
122.1
|
|
|
108.6
|
|
|
94.6
|
|
|
12.4
|
%
|
|
14.8
|
%
|
|
|||
|
|
% of net sales
|
|
25.0
|
%
|
|
24.6
|
%
|
|
22.8
|
%
|
|
0.4
|
|
|
1.8
|
|
|
|||
|
|
Selling, general and administrative expenses
|
|
(60.8
|
)
|
|
(68.1
|
)
|
|
(56.2
|
)
|
|
(10.7
|
)%
|
|
21.2
|
%
|
|
|||
|
|
% of net sales
|
|
12.5
|
%
|
|
15.4
|
%
|
|
13.5
|
%
|
|
(2.9
|
)
|
|
1.9
|
|
|
|||
|
|
Research and development
|
|
(6.4
|
)
|
|
(7.8
|
)
|
|
(7.6
|
)
|
|
(17.9
|
)%
|
|
2.6
|
%
|
|
|||
|
|
% of net sales
|
|
1.3
|
%
|
|
1.8
|
%
|
|
1.8
|
%
|
|
(0.5
|
)
|
|
—
|
|
|
|||
|
|
Restructuring charges
|
|
(13.4
|
)
|
|
(8.4
|
)
|
|
(0.4
|
)
|
|
59.5
|
%
|
|
2,000.0
|
%
|
|
|||
|
|
% of net sales
|
|
2.7
|
%
|
|
1.9
|
%
|
|
0.1
|
%
|
|
0.8
|
|
|
1.8
|
|
|
|||
|
|
Impairment charges
|
|
(7.2
|
)
|
|
(3.7
|
)
|
|
—
|
|
|
94.6
|
%
|
|
n/a
|
|
|
|||
|
|
% of net sales
|
|
1.5
|
%
|
|
0.8
|
%
|
|
—
|
%
|
|
0.7
|
|
|
0.8
|
|
|
|||
|
|
Acquisition related (costs) / credits
|
|
(4.3
|
)
|
|
1.3
|
|
|
—
|
|
|
n/a
|
|
|
n/a
|
|
|
|||
|
|
% of net sales
|
|
0.9
|
%
|
|
0.3
|
%
|
|
—
|
%
|
|
0.6
|
|
|
0.3
|
|
|
|||
|
|
Other general income
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
n/a
|
|
|
n/a
|
|
|
|||
|
|
% of net sales
|
|
—
|
%
|
|
—
|
%
|
|
0.6
|
%
|
|
—
|
|
|
(0.6
|
)
|
|
|||
|
|
Operating income
|
|
30.0
|
|
|
21.9
|
|
|
32.9
|
|
|
37.0
|
%
|
|
(33.4
|
)%
|
|
|||
|
|
% of net sales
|
|
6.1
|
%
|
|
5.0
|
%
|
|
7.9
|
%
|
|
1.1
|
|
|
(2.9
|
)
|
|
|||
|
|
Net interest expense
|
|
(4.6
|
)
|
|
(6.3
|
)
|
|
(6.0
|
)
|
|
(27.0
|
)%
|
|
5.0
|
%
|
|
|||
|
|
% of net sales
|
|
0.9
|
%
|
|
1.4
|
%
|
|
1.4
|
%
|
|
(0.5
|
)
|
|
—
|
|
|
|||
|
|
Defined benefit pension credit / (expense)
|
|
4.7
|
|
|
4.2
|
|
|
(2.8
|
)
|
|
11.9
|
%
|
|
n/a
|
|
|
|||
|
|
% of net sales
|
|
1.0
|
%
|
|
1.0
|
%
|
|
0.7
|
%
|
|
—
|
|
|
0.3
|
|
|
|||
|
|
Income before income taxes and equity in net income of affiliates
|
|
30.1
|
|
|
19.8
|
|
|
24.1
|
|
|
52.0
|
%
|
|
(17.8
|
)%
|
|
|||
|
|
% of net sales
|
|
6.2
|
%
|
|
4.5
|
%
|
|
5.8
|
%
|
|
1.7
|
|
|
(1.3
|
)
|
|
|||
|
|
Provision for income taxes
|
|
(5.5
|
)
|
|
(3.3
|
)
|
|
(6.8
|
)
|
|
66.7
|
%
|
|
(51.5
|
)%
|
|
|||
|
|
Effective tax rate
|
|
18.3
|
%
|
|
16.7
|
%
|
|
28.2
|
%
|
|
1.6
|
|
|
(11.5
|
)
|
|
|||
|
|
Income before equity in net income of affiliates
|
|
24.6
|
|
|
16.5
|
|
|
17.3
|
|
|
49.1
|
%
|
|
(4.6
|
)%
|
|
|||
|
|
% of net sales
|
|
5.0
|
%
|
|
3.7
|
%
|
|
4.2
|
%
|
|
1.3
|
|
|
(0.5
|
)
|
|
|||
|
|
Equity in income of unconsolidated affiliates (net of tax)
|
|
0.4
|
|
|
0.1
|
|
|
0.5
|
|
|
300.0
|
%
|
|
(80.0
|
)%
|
|
|||
|
|
% of net sales
|
|
0.1
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
0.1
|
|
|
(0.1
|
)
|
|
|||
|
|
Net income / (loss)
|
|
$
|
25.0
|
|
|
$
|
16.6
|
|
|
$
|
17.8
|
|
|
50.6
|
%
|
|
(6.7
|
)%
|
|
|
|
% of net sales
|
|
5.1
|
%
|
|
3.8
|
%
|
|
4.3
|
%
|
|
1.3
|
|
|
(0.5
|
)
|
|
|||
|
•
|
Continued growth of our proprietary SoluMag
®
alloy;
|
|
•
|
Recovery in sales of alternative fuel (AF) systems and SCBA cylinders;
|
|
•
|
Improvements in sales in our Superform business; and
|
|
•
|
Increased revenues from zirconium-based automotive and industrial catalysis materials.
|
|
•
|
Increased disaster-relief shipments to hurricane affected areas of the United States and Caribbean;
|
|
•
|
Stronger sales of our proprietary SoluMag
®
alloy; and
|
|
•
|
Moderate growth in the military powders business.
|
|
•
|
These increases were partially offset by:
|
|
•
|
Depressed sales of our AF cylinders;
|
|
•
|
Lower shipments of SCBA cylinders; and
|
|
•
|
Lower automotive sales within our Superform business.
|
|
•
|
Continued cost savings derived from our transformation plan; and
|
|
•
|
Favorable sales mix;
|
|
•
|
These increases were partially offset by:
|
|
•
|
Inflationary increases related to raw materials and labor costs; and
|
|
•
|
Increased distribution costs.
|
|
•
|
Selective increases in selling prices;
|
|
•
|
Favorable sales mix as a result of the decline in lower margin recycling sales; and
|
|
•
|
Cost savings resulting from our transformation plan.
|
|
•
|
These increases were partially offset by:
|
|
•
|
Inflationary increases related to raw materials and labor costs.
|
|
•
|
Development projects being canceled to focus on those which we believe have more economic substance.
|
|
•
|
Increased expenditure on research and development to drive improved sales.
|
|
•
|
$10.0 million within the Gas Cylinders segment in relation to plant consolidation costs, including one-time employee benefits, asset write-downs and associated legal and professional fees;
|
|
•
|
$2.0 million of termination costs and a property impairment charge related to the rationalization of Elektron's Graphic Arts operations; and
|
|
•
|
$1.4 million related to a previously announced plant closure affecting Elektron's Magtech business unit.
|
|
•
|
$4.5 million as part of a Company-wide effort to reduce headcount and streamline management;
|
|
•
|
$0.6 million following the decision to discontinue our Advanced Oxygen System (AOS) product line in the Gas Cylinders Segment;
|
|
•
|
$1.0 million following the announcement to exit our Luxfer Gas Cylinders HEI business; and
|
|
•
|
$1.7 million related to the rationalization of Elektron's Magtech operations.
|
|
•
|
$3.7 million related to professional and legal fees in connection with the aborted acquisition of Neo Performance Materials; and
|
|
•
|
$0.6 million was in relation to the revaluation of deferred contingent consideration, arising from the acquisition of the legacy businesses of Luxfer Magtech Inc. which was acquired in 2014.
|
|
•
|
Reduction in average debt balance in 2018 resulted in lower interest costs due to:
|
|
◦
|
Repayment of $15.0 million loan when due, June 2018; and
|
|
◦
|
$nil million balance on the revolving credit facility at the year-end following net repayment of $21.3 million during the year.
|
|
•
|
Updated mortality assumptions in the U.K. and U.S., which lead to lower life expectancies; and
|
|
•
|
Weakening of GBP sterling against the U.S. dollar. Partially offset by
|
|
•
|
Increase in long-term U.K inflation expectations; and
|
|
•
|
Asset returns being lower than assumed.
|
|
•
|
Lump sum exercise and purchase of annuities in 2016 which resulted in a net settlement loss of $4.3 million;
|
|
•
|
The interest cost was lower in 2017 by $2.6 million, mainly as a result of the decrease in the discount rate.
|
|
•
|
Deferred tax credit in 2017 reflecting the impact of U.S. tax reform, partially offset by:
|
|
•
|
Deferred tax credit in 2018 in relation to U.K. 'patent box' allowances.
|
|
|
|
Years ended December 31,
|
|
|||||||
|
|
In millions except per share data
|
2018
|
|
2017
|
|
2016
|
|
|||
|
|
Net income
|
25.0
|
|
|
16.6
|
|
|
17.8
|
|
|
|
|
Accounting charges / (credits) relating to acquisitions and disposals of businesses:
|
|
|
|
|
|
|
|||
|
|
Unwind of discount on deferred consideration
|
0.2
|
|
|
0.2
|
|
|
0.4
|
|
|
|
|
Amortization on acquired intangibles
|
1.2
|
|
|
1.3
|
|
|
1.0
|
|
|
|
|
Acquisitions and disposals
|
4.3
|
|
|
(1.3
|
)
|
|
—
|
|
|
|
|
Defined benefit pension (credit) / expense
|
(4.7
|
)
|
|
(4.2
|
)
|
|
2.8
|
|
|
|
|
Restructuring charges
|
13.4
|
|
|
8.4
|
|
|
0.4
|
|
|
|
|
Impairment charges
|
7.2
|
|
|
3.7
|
|
|
—
|
|
|
|
|
Other charges
(1)
|
—
|
|
|
5.8
|
|
|
—
|
|
|
|
|
Other general income
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
|
|
Share-based compensation charges
|
4.8
|
|
|
2.2
|
|
|
1.4
|
|
|
|
|
Impact of U.S. tax reform
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
|
|
Other non-recurring tax items
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
|
|
Income tax thereon
|
(1.7
|
)
|
|
(3.1
|
)
|
|
(0.8
|
)
|
|
|
|
Adjusted net income
|
46.8
|
|
|
27.6
|
|
|
20.5
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Adjusted earnings per ordinary share
|
|
|
|
|
|
|
|||
|
|
Diluted earnings per ordinary share
|
0.90
|
|
|
0.62
|
|
|
0.67
|
|
|
|
|
Impact of adjusted items
|
0.79
|
|
|
0.41
|
|
|
0.10
|
|
|
|
|
Adjusted diluted earnings per ordinary share
(2)
|
1.69
|
|
|
1.03
|
|
|
0.77
|
|
|
|
|
|
Years ended December 31,
|
|
|||||||
|
|
In millions except per share data
|
2018
|
|
2017
|
|
2016
|
|
|||
|
|
Adjusted net income
|
46.8
|
|
|
27.6
|
|
|
20.5
|
|
|
|
|
Add back / (deduct):
|
|
|
|
|
|
|
|||
|
|
Impact of U.S. tax reform
|
—
|
|
|
2.0
|
|
|
—
|
|
|
|
|
Other non-recurring tax items
|
2.9
|
|
|
—
|
|
|
—
|
|
|
|
|
Income tax thereon
|
1.7
|
|
|
3.1
|
|
|
0.8
|
|
|
|
|
Income tax expense
|
5.5
|
|
|
3.3
|
|
|
6.8
|
|
|
|
|
Net finance costs
|
4.6
|
|
|
6.3
|
|
|
6.0
|
|
|
|
|
Adjusted EBITA
|
61.5
|
|
|
42.3
|
|
|
34.1
|
|
|
|
|
Loss on disposal of PPE
|
0.3
|
|
|
—
|
|
|
0.2
|
|
|
|
|
Depreciation
|
17.8
|
|
|
17.0
|
|
|
17.0
|
|
|
|
|
Adjusted EBITDA
|
79.6
|
|
|
59.3
|
|
|
51.3
|
|
|
|
|
|
|
Years ended December 31,
|
|
% / point change
|
|
||||||||||||||
|
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
|
2018 v 2017
|
|
2017 v 2016
|
|
||||||||
|
|
Net sales
|
|
$
|
238.1
|
|
|
$
|
220.2
|
|
|
$
|
225.8
|
|
|
8.1
|
%
|
|
(2.5
|
)%
|
|
|
|
Adjusted EBITDA
|
|
23.4
|
|
|
17.0
|
|
|
18.3
|
|
|
37.6
|
%
|
|
(7.1
|
)%
|
|
|||
|
|
% of net sales
|
|
9.8
|
%
|
|
7.7
|
%
|
|
8.1
|
%
|
|
2.1
|
|
|
(0.4
|
)
|
|
|||
|
•
|
Increased sales of AF cylinders;
|
|
•
|
Increased sales of SCBA cylinders;
|
|
•
|
Increased Superform tooling and formed component sales.
|
|
•
|
Depressed sales of AF cylinders;
|
|
•
|
Lower sales of SCBA cylinders;
|
|
•
|
Lower Superform tooling sales.
|
|
•
|
These decreases were partially offset by:
|
|
•
|
Increase in European medical composite cylinders;
|
|
•
|
Higher shipments of aluminum cylinders.
|
|
•
|
Improved product mix driven by higher sales of SCBA cylinders;
|
|
•
|
Improved margin on AF cylinder sales;
|
|
•
|
A one-time bad debt expense affecting an overseas customer in 2017.
|
|
•
|
These increases were partially offset by lower Superform gross margin on both tooling and component sales.
|
|
•
|
Adverse sales mix on the back of decline in SCBA;
|
|
•
|
Decrease in margin on Superform tooling sales;
|
|
•
|
A one-time bad debt expense affecting an overseas customer
.
|
|
•
|
These decreases were partially offset by pricing increases in excess of inflationary rises on material costs.
|
|
|
|
|
Years ended December 31,
|
|
% / point change
|
|
||||||||||||||
|
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
|
2018 v 2017
|
|
2017 v 2016
|
|
||||||||
|
|
Net sales
|
|
$
|
249.8
|
|
|
$
|
221.1
|
|
|
$
|
189.0
|
|
|
13.0
|
%
|
|
17.0
|
%
|
|
|
|
Adjusted EBITDA
|
|
56.2
|
|
|
42.3
|
|
|
33.0
|
|
|
32.9
|
%
|
|
28.2
|
%
|
|
|||
|
|
% of net sales
|
|
22.5
|
%
|
|
19.1
|
%
|
|
17.5
|
%
|
|
3.4
|
|
|
1.6
|
|
|
|||
|
•
|
Continued growth in sales of our proprietary SoluMag
®
alloy;
|
|
•
|
Increased sales of zirconium-based automotive and industrial catalysts;
|
|
•
|
Increased sales of high-performance magnesium alloys used primarily in aerospace, and wrought magnesium alloy used in the manufacture of performance automotive wheels;
|
|
•
|
Increased shipments of magnesium-based defense and disaster-relief products.
|
|
•
|
Increased sales of Flameless Ration Heaters (FRH), used in Meals, Ready-to-Eat
TM,
(MRE);
|
|
•
|
Sales of our proprietary SoluMag
®
alloy;
|
|
•
|
Year-on-year increases in Graphic Arts and zirconium products.
|
|
•
|
Improved product mix, driven primarily by growth of SoluMag
®
;
|
|
•
|
Reduction in operational costs as part of our transformation plan;
|
|
•
|
Reduced pricing on certain product lines to drive volume;
|
|
•
|
Higher distribution costs linked to growth of SoluMag
®
.
|
|
•
|
Improvement in sales mix across the segment;
|
|
•
|
Reduction in raw material and utility costs;
|
|
•
|
Adverse variances from price changes;
|
|
•
|
Increased employment costs.
|
|
•
|
funding acquisitions, including deferred contingent consideration payments;
|
|
•
|
capital expenditure requirements;
|
|
•
|
payment of shareholder dividends;
|
|
•
|
servicing interest on the Loan Notes, which is payable at each quarter end, in addition to interest and / or commitment fees on the Senior Facilities Agreement;
|
|
•
|
working capital requirements, particularly in the short term as we aim to achieve organic sales growth; and
|
|
•
|
hedging facilities used to manage our foreign exchange and aluminum purchase price risks.
|
|
|
Leverage
|
|
Margin
|
|
|
|
|
|
(% per annum)
|
|
||
|
|
Greater than 3.0:1
|
2.90
|
|
|
|
|
|
Less than or equal to 3.0:1, but greater than 2.5:1
|
2.50
|
|
|
|
|
|
Less than or equal to 2.5:1, but greater than 2.0:1
|
2.25
|
|
|
|
|
|
Less than or equal to 2.0:1, but greater than 1.5:1
|
2.00
|
|
|
|
|
|
Less than or equal to 1.5:1, but greater than 1.0:1
|
1.75
|
|
|
|
|
|
Less than or equal to 1.0:1
|
1.50
|
|
|
|
|
•
|
engage in mergers, demergers, consolidations or deconstructions;
|
|
•
|
change the nature of our business;
|
|
•
|
make certain acquisitions;
|
|
•
|
participate in certain joint ventures;
|
|
•
|
grant liens or other security interests on our assets;
|
|
•
|
sell, lease, transfer or otherwise dispose of assets, including receivables;
|
|
•
|
enter into certain non-arm's-length transactions;
|
|
•
|
grant guarantees;
|
|
•
|
pay off certain existing indebtedness;
|
|
•
|
make investments, loans or grant credit;
|
|
•
|
repurchase our shares;
|
|
•
|
issue shares or other securities; and
|
|
•
|
redeem, repurchase, decease, retire or repay any of our share capital.
|
|
•
|
non-payment of principal, interest or commitment fee;
|
|
•
|
violation of covenants or undertakings;
|
|
•
|
representations, warranties or written statements being untrue;
|
|
•
|
cross default and cross acceleration;
|
|
•
|
certain liquidation, insolvency, winding-up, attachment and bankruptcy events;
|
|
•
|
certain litigation, arbitration, administrative or environmental claims having a material adverse effect on us or any of our subsidiaries;
|
|
•
|
qualification by the auditors of our consolidated financial statements which is materially adverse to the interests of the lenders;
|
|
•
|
certain change of control events;
|
|
•
|
cessation of business;
|
|
•
|
material adverse change; and
|
|
•
|
certain ERISA matters.
|
|
|
|
Payments Due by Period
|
|
||||||||||||||||||
|
|
|
Total
|
|
Less than
1 year
|
|
1 – 3
years
|
|
3 – 5
years
|
|
After
5 years
|
|
||||||||||
|
|
|
(in $ million)
|
|
||||||||||||||||||
|
|
Contractual cash obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Loan Notes due 2021
|
25.0
|
|
|
—
|
|
|
—
|
|
|
25.0
|
|
|
—
|
|
|
|||||
|
|
Loan Notes due 2023
|
25.0
|
|
|
—
|
|
|
—
|
|
|
25.0
|
|
|
—
|
|
|
|||||
|
|
Loan Notes due 2026
|
25.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25.0
|
|
|
|||||
|
|
Deferred contingent consideration
|
0.9
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
|
Obligations under operating leases
|
27.4
|
|
|
4.2
|
|
|
7.4
|
|
|
5.4
|
|
|
10.4
|
|
|
|||||
|
|
Capital commitments
|
2.5
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
|
Interest payments
|
17.3
|
|
|
3.4
|
|
|
6.5
|
|
|
4.3
|
|
|
3.1
|
|
|
|||||
|
|
Total contractual cash obligations
|
$
|
123.1
|
|
|
$
|
11.0
|
|
|
$
|
13.9
|
|
|
$
|
59.7
|
|
|
$
|
38.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
In millions
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
||||||
|
|
Minimum lease payments under operating leases recognized in the consolidated income statement
|
$
|
4.8
|
|
|
$
|
5.1
|
|
|
$
|
4.8
|
|
|
|
|
In millions
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
|
||||||||||||
|
|
Minimum lease payments
|
|
$
|
4.2
|
|
|
$
|
4.1
|
|
|
$
|
3.3
|
|
|
$
|
2.7
|
|
|
$
|
13.1
|
|
|
$
|
27.4
|
|
|
|
|
|
|
$
|
4.2
|
|
|
$
|
4.1
|
|
|
$
|
3.3
|
|
|
$
|
2.7
|
|
|
$
|
13.1
|
|
|
$
|
27.4
|
|
|
|
•
|
it requires us to make assumptions about matters that were uncertain at the time we were making the estimate; and
|
|
•
|
changes in the estimate or different estimates that we could have selected would have had a material impact on our financial condition or results of operations.
|
|
|
|
December 31, 2018
|
|
||||
|
|
Sales hedges
|
U.S. dollars
|
|
Euros
|
|
||
|
|
Contract totals/£m
|
4.8
|
|
|
7.2
|
|
|
|
|
Maturity dates
|
01/19 to 07/19
|
|
|
01/19 to 07/19
|
|
|
|
|
Exchange rates
|
$1.2519 to $1.3419
|
|
|
€1.0949 to €1.1702
|
|
|
|
|
Purchase hedges
|
U.S. dollars
|
|
Euros
|
|
Canadian dollars
|
|
Czech koruna
|
|
||||
|
|
Contract totals/£m
|
7.5
|
|
|
1.7
|
|
|
2.9
|
|
|
0.1
|
|
|
|
|
Maturity dates
|
01/19 to 07/19
|
|
|
01/19 to 06/19
|
|
|
01/19 to 03/19
|
|
|
01/19
|
|
|
|
|
Exchange rates
|
$1.2609 to $1.3380
|
|
|
€1.1074 to €1.1221
|
|
|
$1.7039 to $1.7416
|
|
|
CZK 28.4490
|
|
|
|
|
|
December 31, 2017
|
|
|||||||
|
|
Sales hedges
|
U.S. dollars
|
|
Euros
|
|
Australian dollars
|
|
|||
|
|
Contract totals/£m
|
17.1
|
|
|
27.5
|
|
|
2.8
|
|
|
|
|
Maturity dates
|
01/18 to 07/19
|
|
|
01/18 to 07/19
|
|
|
06/18
|
|
|
|
|
Exchange rates
|
$1.2433 to $1.3444
|
|
|
€1.0949 to €1.1803
|
|
|
$1.7667
|
|
|
|
|
Purchase hedges
|
U.S. dollars
|
|
Euros
|
|
Australian dollars
|
|
|||
|
|
Contract totals/£m
|
12.5
|
|
|
0.1
|
|
|
1.7
|
|
|
|
|
Maturity dates
|
01/18 to 07/19
|
|
|
01/18
|
|
|
06/18
|
|
|
|
|
Exchange rates
|
$1.2414 to $1.3389
|
|
|
€1.1084
|
|
|
1.7161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
Management's Annual Report on Internal Control over Financial Reporting
|
|
49
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
50
|
|
|
|
|
|
Consolidated Statements of Income
|
|
52
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income / (Loss)
|
|
53
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
54
|
|
|
|
|
|
Consolidated Statements of Cash Flows
|
|
55
|
|
|
|
|
|
Consolidated Statements of Changes in Equity
|
|
56
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
57
|
|
|
|
|
|
/s/Alok Maskara
|
|
/s/ Heather Harding
|
|
|
|
Alok Maskara
|
|
Heather Harding
|
|
|
|
Chief Executive Officer
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 11, 2019
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
In millions, except share and per-share data
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
Net sales
|
|
$
|
487.9
|
|
|
$
|
441.3
|
|
|
$
|
414.8
|
|
|
|
|
Cost of goods sold
|
|
(365.8
|
)
|
|
(332.7
|
)
|
|
(320.2
|
)
|
|
|||
|
|
Gross profit
|
|
122.1
|
|
|
108.6
|
|
|
94.6
|
|
|
|||
|
|
Selling, general and administrative expenses
|
|
(60.8
|
)
|
|
(68.1
|
)
|
|
(56.2
|
)
|
|
|||
|
|
Research and development
|
|
(6.4
|
)
|
|
(7.8
|
)
|
|
(7.6
|
)
|
|
|||
|
|
Restructuring charges
|
|
(13.4
|
)
|
|
(8.4
|
)
|
|
(0.4
|
)
|
|
|||
|
|
Impairment charges
|
|
(7.2
|
)
|
|
(3.7
|
)
|
|
—
|
|
|
|||
|
|
Acquisition related (costs) / credits
|
|
(4.3
|
)
|
|
1.3
|
|
|
—
|
|
|
|||
|
|
Other general income
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
|||
|
|
Operating income
|
|
30.0
|
|
|
21.9
|
|
|
32.9
|
|
|
|||
|
|
Interest expense
|
|
(5.0
|
)
|
|
(6.6
|
)
|
|
(6.3
|
)
|
|
|||
|
|
Interest income
|
|
0.4
|
|
|
0.3
|
|
|
0.3
|
|
|
|||
|
|
Defined benefit pension credit / (expense)
|
|
4.7
|
|
|
4.2
|
|
|
(2.8
|
)
|
|
|||
|
|
Income before income taxes and equity in net income of affiliates
|
|
30.1
|
|
|
19.8
|
|
|
24.1
|
|
|
|||
|
|
Provision for income taxes
|
|
(5.5
|
)
|
|
(3.3
|
)
|
|
(6.8
|
)
|
|
|||
|
|
Income before equity in net income of affiliates
|
|
24.6
|
|
|
16.5
|
|
|
17.3
|
|
|
|||
|
|
Equity in income of affiliates (net of tax)
|
|
0.4
|
|
|
0.1
|
|
|
0.5
|
|
|
|||
|
|
Net income
|
|
$
|
25.0
|
|
|
$
|
16.6
|
|
|
$
|
17.8
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Earnings per share
|
|
|
|
|
|
|
|
||||||
|
|
Basic
|
|
$
|
0.94
|
|
|
$
|
0.63
|
|
|
$
|
0.67
|
|
|
|
|
Diluted
|
|
$
|
0.90
|
|
|
$
|
0.62
|
|
|
$
|
0.67
|
|
|
|
|
Weighted average ordinary shares outstanding
|
|
|
|
|
|
|
|
||||||
|
|
Basic
|
|
26,708,469
|
|
|
26,460,947
|
|
|
26,443,662
|
|
|
|||
|
|
Diluted
|
|
27,692,262
|
|
|
26,723,981
|
|
|
26,654,638
|
|
|
|||
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
Net income
|
|
$
|
25.0
|
|
|
$
|
16.6
|
|
|
$
|
17.8
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Other comprehensive (loss) / income
|
|
|
|
|
|
|
|
||||||
|
|
Net change in foreign currency translation adjustment
|
|
(6.4
|
)
|
|
11.9
|
|
|
(14.8
|
)
|
|
|||
|
|
Pension and post-retirement actuarial gains / (losses), net of $0.3, $0.6 and $(2.9) tax, respectively
|
|
1.1
|
|
|
3.3
|
|
|
(17.2
|
)
|
|
|||
|
|
Cash flow hedges, net of $0.0, $0.6 and $0.0 of tax, respectively
|
|
(0.6
|
)
|
|
3.1
|
|
|
0.2
|
|
|
|||
|
|
Other comprehensive (loss) / income, net of tax
|
|
(5.9
|
)
|
|
18.3
|
|
|
(31.8
|
)
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Total comprehensive income / (loss)
|
|
$
|
19.1
|
|
|
$
|
34.9
|
|
|
$
|
(14.0
|
)
|
|
|
|
|
|
December 31,
|
|
||||||
|
|
In millions, except share and per-share data
|
|
2018
|
|
2017
|
|
||||
|
|
Current assets
|
|
|
|
|
|
||||
|
|
Cash and cash equivalents
|
|
$
|
13.8
|
|
|
$
|
12.6
|
|
|
|
|
Restricted cash
|
|
0.3
|
|
|
0.7
|
|
|
||
|
|
Accounts and other receivables, net of allowances of $2.4 and $4.1 respectively
|
|
62.7
|
|
|
72.4
|
|
|
||
|
|
Inventories
|
|
93.6
|
|
|
82.2
|
|
|
||
|
|
Investments and loans to joint ventures and other affiliates
|
|
—
|
|
|
1.6
|
|
|
||
|
|
Other current assets
|
|
10.7
|
|
|
1.2
|
|
|
||
|
|
Total current assets
|
|
$
|
181.1
|
|
|
$
|
170.7
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
||||
|
|
Property, plant and equipment, net
|
|
$
|
106.9
|
|
|
$
|
129.1
|
|
|
|
|
Goodwill
|
|
67.6
|
|
|
71.2
|
|
|
||
|
|
Intangibles, net
|
|
14.6
|
|
|
16.1
|
|
|
||
|
|
Deferred tax assets
|
|
18.6
|
|
|
20.8
|
|
|
||
|
|
Investments and loans to joint ventures and other affiliates
|
|
1.6
|
|
|
7.6
|
|
|
||
|
|
Other non-current assets
|
|
—
|
|
|
0.3
|
|
|
||
|
|
Total assets
|
|
$
|
390.4
|
|
|
$
|
415.8
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
||||
|
|
Current maturities of long-term debt and short-term borrowings
|
|
$
|
3.5
|
|
|
$
|
19.2
|
|
|
|
|
Accounts payable
|
|
36.9
|
|
|
28.4
|
|
|
||
|
|
Accrued liabilities
|
|
33.8
|
|
|
29.7
|
|
|
||
|
|
Taxes on income
|
|
1.6
|
|
|
0.3
|
|
|
||
|
|
Other current liabilities
|
|
11.9
|
|
|
6.4
|
|
|
||
|
|
Total current liabilities
|
|
$
|
87.7
|
|
|
$
|
84.0
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
||||
|
|
Long-term debt
|
|
$
|
73.6
|
|
|
$
|
94.6
|
|
|
|
|
Pensions and other retirement benefits
|
|
40.0
|
|
|
55.3
|
|
|
||
|
|
Deferred tax liabilities
|
|
3.5
|
|
|
4.2
|
|
|
||
|
|
Other non-current liabilities
|
|
1.3
|
|
|
3.2
|
|
|
||
|
|
Total liabilities
|
|
$
|
206.1
|
|
|
$
|
241.3
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
||||
|
|
Ordinary shares of £0.50 par value; authorized 40,000,000 shares for 2018 and 2017; issued and outstanding 29,000,000 shares for 2018 and 27,136,799 shares for 2017
|
|
$
|
26.6
|
|
|
$
|
25.3
|
|
|
|
|
Deferred shares of £0.0001 par value; authorized 761,845,318,444; issued and outstanding 761,835,338,444 shares for 2018 and authorized 769,423,688,000; issued and outstanding 769,413,708,000 shares for 2017
|
|
149.9
|
|
|
150.9
|
|
|
||
|
|
Additional paid-in capital
|
|
65.6
|
|
|
62.1
|
|
|
||
|
|
Treasury shares
|
|
(4.3
|
)
|
|
(5.8
|
)
|
|
||
|
|
Own shares held by ESOP
|
|
(2.2
|
)
|
|
(1.0
|
)
|
|
||
|
|
Retained earnings
|
|
95.3
|
|
|
83.7
|
|
|
||
|
|
Accumulated other comprehensive loss
|
|
(146.6
|
)
|
|
(140.7
|
)
|
|
||
|
|
Total shareholders' equity
|
|
$184.3
|
|
$174.5
|
|
||||
|
|
Total liabilities and shareholders' equity
|
|
$390.4
|
|
$415.8
|
|
||||
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
Operating activities
|
|
|
|
|
|
|
|
||||||
|
|
Net income
|
|
$
|
25.0
|
|
|
$
|
16.6
|
|
|
$
|
17.8
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by (used for) operating activities
|
|
|
|
|
|
|
|
||||||
|
|
Equity income of unconsolidated affiliates
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
(0.5
|
)
|
|
|||
|
|
Depreciation
|
|
17.8
|
|
|
17.0
|
|
|
17.0
|
|
|
|||
|
|
Amortization of purchased intangible assets
|
|
1.2
|
|
|
1.3
|
|
|
1.1
|
|
|
|||
|
|
Amortization of debt issuance costs
|
|
0.3
|
|
|
0.6
|
|
|
0.5
|
|
|
|||
|
|
Share-based compensation charge
|
|
4.8
|
|
|
3.1
|
|
|
1.4
|
|
|
|||
|
|
Deferred income taxes
|
|
0.2
|
|
|
(2.7
|
)
|
|
2.9
|
|
|
|||
|
|
Loss / (gain) on disposal of property, plant and equipment
|
|
0.3
|
|
|
0.1
|
|
|
(1.9
|
)
|
|
|||
|
|
Asset impairment charges
|
|
13.9
|
|
|
5.9
|
|
|
—
|
|
|
|||
|
|
Pension and other post-retirement expense
|
|
0.4
|
|
|
0.6
|
|
|
7.2
|
|
|
|||
|
|
Pension and other post-retirement contributions
|
|
(12.3
|
)
|
|
(12.9
|
)
|
|
(10.9
|
)
|
|
|||
|
|
Changes in assets and liabilities, net of effects of business acquisitions
|
|
|
|
|
|
|
|
||||||
|
|
Accounts and notes receivable
|
|
5.8
|
|
|
(11.5
|
)
|
|
(2.9
|
)
|
|
|||
|
|
Inventories
|
|
(15.5
|
)
|
|
4.9
|
|
|
4.5
|
|
|
|||
|
|
Other current assets
|
|
1.1
|
|
|
1.3
|
|
|
(1.5
|
)
|
|
|||
|
|
Accounts payable
|
|
7.3
|
|
|
1.5
|
|
|
(9.0
|
)
|
|
|||
|
|
Accrued liabilities
|
|
4.8
|
|
|
14.0
|
|
|
(4.1
|
)
|
|
|||
|
|
Other current liabilities
|
|
9.9
|
|
|
(2.0
|
)
|
|
0.2
|
|
|
|||
|
|
Other non-current assets and liabilities
|
|
(1.4
|
)
|
|
1.1
|
|
|
(1.2
|
)
|
|
|||
|
|
Net cash provided by operating activities
|
|
$
|
63.2
|
|
|
$
|
38.8
|
|
|
$
|
20.6
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
||||||
|
|
Capital expenditures
|
|
$
|
(13.9
|
)
|
|
$
|
(10.5
|
)
|
|
$
|
(16.6
|
)
|
|
|
|
Proceeds from sale of property, plant and equipment
|
|
0.1
|
|
|
0.1
|
|
|
3.4
|
|
|
|||
|
|
Proceeds from sale of businesses and other
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
|||
|
|
Investments in unconsolidated affiliates
|
|
1.1
|
|
|
(1.0
|
)
|
|
1.0
|
|
|
|||
|
|
Acquisitions, net of cash acquired
|
|
2.7
|
|
|
(4.7
|
)
|
|
(0.3
|
)
|
|
|||
|
|
Net cash used for investing activities
|
|
$
|
(10.0
|
)
|
|
$
|
(16.0
|
)
|
|
$
|
(12.5
|
)
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
||||||
|
|
Net (repayments) / drawdowns in short term borrowings
|
|
$
|
(15.7
|
)
|
|
$
|
4.2
|
|
|
$
|
—
|
|
|
|
|
Net repayments of long-term borrowings
|
|
(21.3
|
)
|
|
(13.4
|
)
|
|
(8.5
|
)
|
|
|||
|
|
Debt issuance costs
|
|
—
|
|
|
(0.6
|
)
|
|
(0.2
|
)
|
|
|||
|
|
Deferred consideration paid
|
|
(0.8
|
)
|
|
(1.4
|
)
|
|
—
|
|
|
|||
|
|
Proceeds from issue of share capital
|
|
6.6
|
|
|
—
|
|
|
—
|
|
|
|||
|
|
Dividends paid
|
|
(13.4
|
)
|
|
(13.3
|
)
|
|
(13.3
|
)
|
|
|||
|
|
Share based compensation cash paid
|
|
(7.3
|
)
|
|
(0.6
|
)
|
|
(0.2
|
)
|
|
|||
|
|
Repurchases of ordinary shares
|
|
—
|
|
|
—
|
|
|
(7.3
|
)
|
|
|||
|
|
Net cash used for financing activities
|
|
$
|
(51.9
|
)
|
|
$
|
(25.1
|
)
|
|
$
|
(29.5
|
)
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(0.5
|
)
|
|
2.0
|
|
|
(1.9
|
)
|
|
|||
|
|
Net increase / (decrease)
|
|
$
|
0.8
|
|
|
$
|
(0.3
|
)
|
|
$
|
(23.3
|
)
|
|
|
|
Cash, cash equivalents and restricted cash; beginning of year
|
|
13.3
|
|
|
13.6
|
|
|
36.9
|
|
|
|||
|
|
Cash, cash equivalents and restricted cash; end of year
|
|
14.1
|
|
|
13.3
|
|
|
13.6
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
||||||
|
|
Interest payments
|
|
$
|
4.6
|
|
|
$
|
6.2
|
|
|
$
|
6.4
|
|
|
|
|
Income tax payments
|
|
2.9
|
|
|
4.1
|
|
|
5.4
|
|
|
|||
|
|
In millions,
|
|
Ordinary
share
capital
|
|
Deferred
share
capital
|
|
Additional paid-in capital
|
|
Treasury shares Number
|
Treasury shares Amount
|
|
Own shares held by ESOP Number
|
Own shares held by ESOP Amount
|
|
Retained
earnings
|
|
Accumulated other comprehensive loss
|
|
Total
equity
|
|
||||||||||||||||||
|
|
At January 1, 2016
|
|
$
|
25.3
|
|
|
$
|
150.9
|
|
|
$
|
60.3
|
|
|
(0.1
|
)
|
$
|
(1.3
|
)
|
|
—
|
|
$
|
(0.2
|
)
|
|
$
|
76.0
|
|
|
$
|
(127.2
|
)
|
|
$
|
183.8
|
|
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
17.8
|
|
|
—
|
|
|
17.8
|
|
|
||||||||
|
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
(31.8
|
)
|
|
(31.8
|
)
|
|
||||||||
|
|
Dividends declared and paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
(13.3
|
)
|
|
—
|
|
|
(13.3
|
)
|
|
||||||||
|
|
Share based compensation
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
||||||||
|
|
Arising from issue of share capital
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
(6.3
|
)
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.3
|
)
|
|
||||||||
|
|
Common shares repurchased and classified as treasury shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
(0.1
|
)
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
||||||||
|
|
Purchase of shares from ESOP
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
0.5
|
|
|
—
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
|
Utilization of treasury shares to satisfy share based compensation
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
—
|
|
|
—
|
|
0.7
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
|
At December 31, 2016
|
|
$
|
25.3
|
|
|
$
|
150.9
|
|
|
$
|
60.0
|
|
|
(0.6
|
)
|
$
|
(7.1
|
)
|
|
(0.1
|
)
|
$
|
(0.5
|
)
|
|
$
|
80.8
|
|
|
$
|
(159.0
|
)
|
|
$
|
150.4
|
|
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
16.6
|
|
|
—
|
|
|
16.6
|
|
|
||||||||
|
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
18.3
|
|
|
18.3
|
|
|
||||||||
|
|
Dividends declared and paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
(13.3
|
)
|
|
—
|
|
|
(13.3
|
)
|
|
||||||||
|
|
Share based compensation
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
||||||||
|
|
Purchase of shares into ESOP
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
0.8
|
|
|
(0.1
|
)
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
|
Utilization of treasury shares to satisfy share based compensation
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
0.5
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
|
Utilization of shares from ESOP to satisfy share based compensation
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
—
|
|
|
0.1
|
|
0.3
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
|
Reclassification of deferred tax
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
||||||||
|
|
At December 31, 2017
|
|
$
|
25.3
|
|
|
$
|
150.9
|
|
|
$
|
62.1
|
|
|
(0.5
|
)
|
$
|
(5.8
|
)
|
|
(0.1
|
)
|
$
|
(1.0
|
)
|
|
$
|
83.7
|
|
|
$
|
(140.7
|
)
|
|
$
|
174.5
|
|
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
25.0
|
|
|
—
|
|
|
25.0
|
|
|
||||||||
|
|
Issue of new shares
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
(1.9
|
)
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
|
Cancellation of deferred shares
|
|
—
|
|
|
(1.0
|
)
|
|
1.0
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
|
Shares sold from ESOP
|
|
—
|
|
|
—
|
|
|
6.2
|
|
|
—
|
|
—
|
|
|
0.5
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
6.6
|
|
|
||||||||
|
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
(5.9
|
)
|
|
(5.9
|
)
|
|
||||||||
|
|
Dividends declared and paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
(13.4
|
)
|
|
—
|
|
|
(13.4
|
)
|
|
||||||||
|
|
Share based compensation
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
||||||||
|
|
Purchase of shares into ESOP
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
1.4
|
|
|
(0.1
|
)
|
(1.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
|
Utilization of treasury shares to satisfy share based compensation
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
0.1
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
|
Utilization of shares from ESOP to satisfy share based compensation
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
—
|
|
|
—
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
|
At December 31, 2018
|
|
$
|
26.6
|
|
|
$
|
149.9
|
|
|
$
|
65.6
|
|
|
(0.4
|
)
|
$
|
(4.3
|
)
|
|
(1.6
|
)
|
$
|
(2.2
|
)
|
|
$
|
95.3
|
|
|
$
|
(146.6
|
)
|
|
$
|
184.3
|
|
|
|
|
Customer relationships
|
10 – 15 years
|
|
|
|
Technology and trading related
|
5 – 25 years
|
|
|
|
Name of company
|
Country of
incorporation
|
Holding
|
Proportion of voting rights and shares held
|
Classification
|
Consolidation method
|
|
|
|
Luxfer Uttam India Private Limited
|
India
|
Ordinary shares
|
51%
|
Joint venture (VIE)
|
Equity method
|
|
|
|
Nikkei-MEL Co. Limited
|
Japan
|
Ordinary shares
|
50%
|
Joint venture
|
Equity method
|
|
|
|
Sub161 Pty Limited
|
Australia
|
Ordinary shares
|
26.4%
|
Associate
(VIE)
|
Equity method
|
|
|
|
Freehold buildings
|
10 - 33 years
|
|
|
|
Leasehold land and buildings
|
The lesser of life of lease or freehold rate
|
|
|
|
Machinery and equipment
|
3 - 25 years
|
|
|
|
Including:
|
|
|
|
|
Heavy production equipment (including casting, rolling, extrusion and press equipment)
|
20 - 25 years
|
|
|
|
Chemical production plant and robotics
|
7 - 10 years
|
|
|
|
Other production machinery
|
5 - 10 years
|
|
|
|
Furniture, fittings, storage and equipment
|
3 - 10 years
|
|
|
|
Computer software
|
4 - 7 years
|
|
|
|
|
Years ended December 31,
|
|
||||||
|
|
In millions
|
2018
|
|
2017
|
|
||||
|
|
Net cash flows on purchase of business:
|
|
|
|
|
||||
|
|
Included in net cash flows from investing activities:
|
|
|
|
|
||||
|
|
Consideration paid
|
$
|
—
|
|
|
$
|
(4.3
|
)
|
|
|
|
Cash receipt on disposal of business
|
—
|
|
|
0.1
|
|
|
||
|
|
Acquisition and disposal costs paid
|
—
|
|
|
(0.5
|
)
|
|
||
|
|
Cash acquired
|
2.7
|
|
|
—
|
|
|
||
|
|
Net cash flows on purchase of business
|
$
|
2.7
|
|
|
$
|
(4.7
|
)
|
|
|
|
|
Years ended December 31,
|
|
||||||
|
|
In millions
|
2018
|
|
2017
|
|
||||
|
|
Net cash flows on purchase of business:
|
|
|
|
|
||||
|
|
Included in net cash flows from financing activities:
|
|
|
|
|
||||
|
|
Deferred consideration paid
|
$
|
(0.8
|
)
|
|
$
|
(1.4
|
)
|
|
|
|
Net cash flows on purchase of business
|
$
|
(0.8
|
)
|
|
$
|
(1.4
|
)
|
|
|
|
|
Years ended December 31,
|
|
||||||||||
|
|
In millions except share and per-share data
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
Basic earnings:
|
|
|
|
|
|
|
||||||
|
|
Net income
|
$
|
25.0
|
|
|
$
|
16.6
|
|
|
$
|
17.8
|
|
|
|
|
Weighted average number of £0.50 ordinary shares:
|
|
|
|
|
|
|
||||||
|
|
For basic earnings per share
|
26,708,469
|
|
|
26,460,947
|
|
|
26,443,662
|
|
|
|||
|
|
Dilutive effect of potential common stock
|
983,793
|
|
|
263,034
|
|
|
210,976
|
|
|
|||
|
|
For diluted earnings per share
|
27,692,262
|
|
|
26,723,981
|
|
|
26,654,638
|
|
|
|||
|
|
Earnings per share using weighted average number of ordinary shares outstanding:
|
|
|
|
|
|
|
||||||
|
|
Basic earnings per ordinary share
|
$
|
0.94
|
|
|
$
|
0.63
|
|
|
$
|
0.67
|
|
|
|
|
Diluted earnings per ordinary share
|
$
|
0.90
|
|
|
$
|
0.62
|
|
|
$
|
0.67
|
|
|
|
|
|
Years ended December 31,
|
|
||||||||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||||||||||||||||||||
|
|
In millions
|
Gas Cylinders
|
Elektron
|
Total
|
|
Gas Cylinders
|
Elektron
|
Total
|
|
Gas Cylinders
|
Elektron
|
Total
|
|
||||||||||||||||||
|
|
General industrial
|
$
|
50.7
|
|
$
|
123.9
|
|
$
|
174.6
|
|
|
$
|
49.6
|
|
$
|
95.6
|
|
$
|
145.2
|
|
|
$
|
45.7
|
|
$
|
85.7
|
|
$
|
131.4
|
|
|
|
|
Transportation
|
79.0
|
|
72.8
|
|
151.8
|
|
|
63.8
|
|
66.5
|
|
130.3
|
|
|
72.9
|
|
62.9
|
|
135.8
|
|
|
|||||||||
|
|
Defense and emergency
|
79.3
|
|
49.4
|
|
128.7
|
|
|
76.5
|
|
54.1
|
|
130.6
|
|
|
83.1
|
|
36.2
|
|
119.3
|
|
|
|||||||||
|
|
Healthcare
|
29.1
|
|
3.7
|
|
32.8
|
|
|
30.3
|
|
4.9
|
|
35.2
|
|
|
24.1
|
|
4.2
|
|
28.3
|
|
|
|||||||||
|
|
|
$
|
238.1
|
|
$
|
249.8
|
|
$
|
487.9
|
|
|
$
|
220.2
|
|
$
|
221.1
|
|
$
|
441.3
|
|
|
$
|
225.8
|
|
$
|
189.0
|
|
$
|
414.8
|
|
|
|
|
In millions
|
December 31, 2018
|
|
December 31, 2017
|
|
||||
|
|
Contract receivables
|
$
|
1.5
|
|
|
$
|
1.6
|
|
|
|
|
Contract assets
|
2.1
|
|
|
4.6
|
|
|
||
|
|
Contract liabilities
|
(1.1
|
)
|
|
(0.9
|
)
|
|
||
|
|
In millions
|
2018
|
|
2017
|
|
||||
|
|
As at January 1,
|
$
|
(0.9
|
)
|
|
$
|
(0.2
|
)
|
|
|
|
Payments received / amounts billed
|
(3.8
|
)
|
|
(2.2
|
)
|
|
||
|
|
Costs incurred / revenue recognized
|
3.6
|
|
|
1.5
|
|
|
||
|
|
As at December 31,
|
$
|
(1.1
|
)
|
|
$
|
(0.9
|
)
|
|
|
|
|
|
Years ended December 31,
|
|
||||||||||
|
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
Severance and related costs
|
|
$
|
(6.7
|
)
|
|
$
|
(4.6
|
)
|
|
$
|
(0.4
|
)
|
|
|
|
Asset impairment
|
|
(6.8
|
)
|
|
(2.3
|
)
|
|
—
|
|
|
|||
|
|
Other
|
|
0.1
|
|
|
(1.5
|
)
|
|
—
|
|
|
|||
|
|
Total restructuring charges
|
|
$
|
(13.4
|
)
|
|
$
|
(8.4
|
)
|
|
$
|
(0.4
|
)
|
|
|
|
|
|
Years ended December 31,
|
|
||||||||||
|
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
Gas Cylinders segment
|
|
$
|
(10.0
|
)
|
|
$
|
(2.9
|
)
|
|
$
|
—
|
|
|
|
|
Elektron segment
|
|
(3.4
|
)
|
|
(5.5
|
)
|
|
(0.4
|
)
|
|
|||
|
|
Total restructuring charges
|
|
$
|
(13.4
|
)
|
|
$
|
(8.4
|
)
|
|
$
|
(0.4
|
)
|
|
|
|
In millions
|
2018
|
|
2017
|
|
||||
|
|
Balance at January 1,
|
$
|
2.1
|
|
|
$
|
0.8
|
|
|
|
|
Costs incurred
|
6.6
|
|
|
6.1
|
|
|
||
|
|
Cash payments and other
|
(3.5
|
)
|
|
(4.8
|
)
|
|
||
|
|
Balance at December 31,
|
$
|
5.2
|
|
|
$
|
2.1
|
|
|
|
|
In millions
|
Gas Cylinders
|
|
Elektron
|
|
Total
|
|
||||||
|
|
At January 1, 2017
|
$
|
27.0
|
|
|
$
|
40.9
|
|
|
$
|
67.9
|
|
|
|
|
Exchange difference
|
2.0
|
|
|
1.3
|
|
|
3.3
|
|
|
|||
|
|
At December 31, 2017
|
$
|
29.0
|
|
|
$
|
42.2
|
|
|
$
|
71.2
|
|
|
|
|
Impairment
|
(1.3
|
)
|
|
—
|
|
|
(1.3
|
)
|
|
|||
|
|
Exchange difference
|
(1.4
|
)
|
|
(0.9
|
)
|
|
(2.3
|
)
|
|
|||
|
|
Net balance at December 31, 2018
|
$
|
26.3
|
|
|
$
|
41.3
|
|
|
$
|
67.6
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
||||||||||||||||||||
|
|
In millions
|
Gross
|
|
Accumulated amortization
|
|
Net
|
|
Gross
|
|
Accumulated amortization
|
|
Net
|
|
||||||||||||
|
|
Customer relationships
|
$
|
13.4
|
|
|
$
|
(3.8
|
)
|
|
$
|
9.6
|
|
|
$
|
13.4
|
|
|
$
|
(2.9
|
)
|
|
$
|
10.5
|
|
|
|
|
Technology and trading related
|
7.9
|
|
|
(2.9
|
)
|
|
5.0
|
|
|
8.6
|
|
|
(3.0
|
)
|
|
5.6
|
|
|
||||||
|
|
|
$
|
21.3
|
|
|
$
|
(6.7
|
)
|
|
$
|
14.6
|
|
|
$
|
22.0
|
|
|
$
|
(5.9
|
)
|
|
$
|
16.1
|
|
|
|
|
In millions
|
|
2018
|
|
2017
|
|
||||
|
|
Accounts and other receivables
|
|
|
|
|
|
||||
|
|
Trade receivables
|
|
$
|
49.8
|
|
|
$
|
53.8
|
|
|
|
|
Related parties
|
|
0.9
|
|
|
1.8
|
|
|
||
|
|
Prepayments and accrued income
|
|
7.7
|
|
|
10.5
|
|
|
||
|
|
Derivative financial instruments
|
|
0.1
|
|
|
2.1
|
|
|
||
|
|
Other receivables
|
|
4.2
|
|
|
4.2
|
|
|
||
|
|
Total accounts and other receivables
|
|
$
|
62.7
|
|
|
$
|
72.4
|
|
|
|
|
Inventories
|
|
|
|
|
|
||||
|
|
Raw materials and supplies
|
|
$
|
30.5
|
|
|
$
|
31.0
|
|
|
|
|
Work-in-process
|
|
33.1
|
|
|
28.1
|
|
|
||
|
|
Finished goods
|
|
30.0
|
|
|
23.1
|
|
|
||
|
|
Total inventories
|
|
$
|
93.6
|
|
|
$
|
82.2
|
|
|
|
|
Other current assets
|
|
|
|
|
|
||||
|
|
Held-for-sale assets
|
|
$
|
10.7
|
|
|
$
|
—
|
|
|
|
|
Income tax receivable
|
|
—
|
|
|
1.2
|
|
|
||
|
|
Total other current assets
|
|
$
|
10.7
|
|
|
$
|
1.2
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
|
|
||||
|
|
Land, buildings and leasehold improvements
|
|
$
|
73.3
|
|
|
$
|
80.8
|
|
|
|
|
Machinery and equipment
|
|
286.0
|
|
|
292.7
|
|
|
||
|
|
Construction in progress
|
|
10.1
|
|
|
6.7
|
|
|
||
|
|
Total property plant and equipment
|
|
369.4
|
|
|
380.2
|
|
|
||
|
|
Accumulated depreciation and impairment
|
|
(262.5
|
)
|
|
(251.1
|
)
|
|
||
|
|
Total property, plant and equipment, net
|
|
$
|
106.9
|
|
|
$
|
129.1
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
||||
|
|
Derivative financial instruments
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
|
|
Total other non-current assets
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
|
|
Current maturities of long-term debt and short-term borrowings
|
|
|
|
|
|
||||
|
|
Bank and other loans
|
|
$
|
—
|
|
|
$
|
15.0
|
|
|
|
|
Overdrafts
|
|
3.5
|
|
|
4.2
|
|
|
||
|
|
Total current maturities of long-term debt and short-term borrowings
|
|
$
|
3.5
|
|
|
$
|
19.2
|
|
|
|
|
Other current liabilities
|
|
|
|
|
|
||||
|
|
Contingent liabilities
|
|
$
|
5.3
|
|
|
$
|
2.8
|
|
|
|
|
Held-for-sale liabilities
|
|
2.5
|
|
|
—
|
|
|
||
|
|
Derivative financial instruments
|
|
—
|
|
|
1.5
|
|
|
||
|
|
Other current liabilities
|
|
4.1
|
|
|
2.1
|
|
|
||
|
|
Total other current liabilities
|
|
$
|
11.9
|
|
|
$
|
6.4
|
|
|
|
|
Other non-current liabilities
|
|
|
|
|
|
||||
|
|
Contingent liabilities
|
|
$
|
0.8
|
|
|
$
|
1.1
|
|
|
|
|
Derivative financial instruments
|
|
—
|
|
|
0.4
|
|
|
||
|
|
Other non-current liabilities
|
|
0.5
|
|
|
1.7
|
|
|
||
|
|
Total other non-current liabilities
|
|
$
|
1.3
|
|
|
$
|
3.2
|
|
|
|
|
Reclassified to held-for-sale assets
|
December 31, 2018
|
|
|
|
|
|
In millions
|
|
|
||
|
|
Property, plant and equipment
|
$
|
5.5
|
|
|
|
|
Inventory
|
2.9
|
|
|
|
|
|
Accounts and other receivables
|
2.3
|
|
|
|
|
|
Held-for-sale assets
|
$
|
10.7
|
|
|
|
|
|
|
|
||
|
|
Reclassified to held-for-sale liabilities
|
|
|
||
|
|
Accounts payables
|
$
|
2.5
|
|
|
|
|
Held-for-sale liabilities
|
$
|
2.5
|
|
|
|
|
In millions
|
December 31, 2018
|
|
December 31, 2017
|
|
||||
|
|
Cumulative translation adjustments
|
$
|
(55.6
|
)
|
|
$
|
(49.2
|
)
|
|
|
|
Pension plans actuarial loss, net of tax
|
(90.2
|
)
|
|
(91.3
|
)
|
|
||
|
|
Change in market value of derivative financial instruments, net of tax
|
(0.8
|
)
|
|
(0.2
|
)
|
|
||
|
|
Accumulated other comprehensive loss
|
$
|
(146.6
|
)
|
|
$
|
(140.7
|
)
|
|
|
|
In millions
|
December 31, 2018
|
|
December 31, 2017
|
|
||||
|
|
6.19% Loan Notes due 2018
|
$
|
—
|
|
|
$
|
15.0
|
|
|
|
|
3.67% Loan Notes due 2021
|
25.0
|
|
|
25.0
|
|
|
||
|
|
4.88% Loan Notes due 2023
|
25.0
|
|
|
25.0
|
|
|
||
|
|
4.94% Loan Notes due 2026
|
25.0
|
|
|
25.0
|
|
|
||
|
|
Revolving credit facility
|
—
|
|
|
21.3
|
|
|
||
|
|
Other - Bank overdraft
|
3.5
|
|
|
4.2
|
|
|
||
|
|
Unamortized debt issuance costs
|
(1.4
|
)
|
|
(1.7
|
)
|
|
||
|
|
Total debt
|
$
|
77.1
|
|
|
$
|
113.8
|
|
|
|
|
Less current portion
|
$
|
(3.5
|
)
|
|
$
|
(19.2
|
)
|
|
|
|
Non-current debt
|
$
|
73.6
|
|
|
$
|
94.6
|
|
|
|
|
In millions
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
|
||||||||||||||
|
|
Loan Notes due 2021
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25.0
|
|
|
|
|
Loan Notes due 2023
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25.0
|
|
|
—
|
|
|
25.0
|
|
|
|||||||
|
|
Loan Notes due 2026
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25.0
|
|
|
25.0
|
|
|
|||||||
|
|
Other
|
3.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.5
|
|
|
|||||||
|
|
Total debt
|
$
|
3.5
|
|
|
$
|
—
|
|
|
$
|
25.0
|
|
|
$
|
—
|
|
|
$
|
25.0
|
|
|
$
|
25.0
|
|
|
$
|
78.5
|
|
|
|
•
|
engage in mergers, divestitures, consolidations or divisions;
|
|
•
|
change the nature of our business;
|
|
•
|
make certain acquisitions;
|
|
•
|
participate in certain joint ventures;
|
|
•
|
grant liens or other security interests on our assets;
|
|
•
|
sell, lease, transfer or otherwise dispose of assets, including receivables;
|
|
•
|
enter into certain non-arm's-length transactions;
|
|
•
|
grant guarantees;
|
|
•
|
pay off certain existing indebtedness;
|
|
•
|
make investments, loans or grant credit;
|
|
•
|
repurchase our shares;
|
|
•
|
issue shares or other securities; and
|
|
•
|
redeem, repurchase, decease, retire or repay any of our share capital.
|
|
|
|
December 31, 2018
|
|
||||
|
|
Sales hedges
|
U.S. dollars
|
|
Euros
|
|
||
|
|
Contract totals/£m
|
4.8
|
|
|
7.2
|
|
|
|
|
Maturity dates
|
01/19 to 07/19
|
|
|
01/19 to 07/19
|
|
|
|
|
Exchange rates
|
$1.2519 to $1.3419
|
|
|
€1.0949 to €1.1702
|
|
|
|
|
Purchase hedges
|
U.S. dollars
|
|
Euros
|
|
Canadian dollars
|
|
Czech koruna
|
|
||||
|
|
Contract totals/£m
|
7.5
|
|
|
1.7
|
|
|
2.9
|
|
|
0.1
|
|
|
|
|
Maturity dates
|
01/19 to 07/19
|
|
|
01/19 to 06/19
|
|
|
01/19 to 03/19
|
|
|
01/19
|
|
|
|
|
Exchange rates
|
$1.2609 to $1.3380
|
|
|
€1.1074 to €1.1221
|
|
|
$1.7039 to $1.7416
|
|
|
CZK 28.4490
|
|
|
|
|
|
December 31, 2017
|
|
|||||||
|
|
Sales hedges
|
U.S. dollars
|
|
Euros
|
|
Australian dollars
|
|
|||
|
|
Contract totals/£m
|
17.1
|
|
|
27.5
|
|
|
2.8
|
|
|
|
|
Maturity dates
|
01/18 to 07/19
|
|
|
01/18 to 07/19
|
|
|
06/18
|
|
|
|
|
Exchange rates
|
$1.2433 to $1.3444
|
|
|
€1.0949 to €1.1803
|
|
|
$1.7667
|
|
|
|
|
Purchase hedges
|
U.S. dollars
|
|
Euros
|
|
Australian dollars
|
|
|||
|
|
Contract totals/£m
|
12.5
|
|
|
0.1
|
|
|
1.7
|
|
|
|
|
Maturity dates
|
01/18 to 07/19
|
|
|
01/18
|
|
|
06/18
|
|
|
|
|
Exchange rates
|
$1.2414 to $1.3389
|
|
|
€1.1084
|
|
|
1.7161
|
|
|
|
|
In millions
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||
|
|
Derivative financial assets:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Foreign currency contract assets
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
|
|
Interest bearing loans and borrowings:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Loan Notes due 2021
|
(24.8
|
)
|
|
—
|
|
|
(24.8
|
)
|
|
—
|
|
|
||||
|
|
Loan Notes due 2023
|
(25.9
|
)
|
|
—
|
|
|
(25.9
|
)
|
|
—
|
|
|
||||
|
|
Loan Notes due 2026
|
(26.4
|
)
|
|
—
|
|
|
(26.4
|
)
|
|
—
|
|
|
||||
|
|
Other financial liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Deferred contingent consideration
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
||||
|
|
In millions
|
2018
|
|
||
|
|
Balance at January 1
|
$
|
1.0
|
|
|
|
|
Payments made during year
|
(0.8
|
)
|
|
|
|
|
Unwind of discount on deferred consideration
|
(0.2
|
)
|
|
|
|
|
Remeasurement of deferred consideration (recognized in acquisition-related costs)
|
0.9
|
|
|
|
|
|
Balance at December 31
|
$
|
0.9
|
|
|
|
|
Total losses for the period included in profit and loss for assets held at the end at December 31
|
0.7
|
|
|
|
|
|
Change in unrealized (gains) or losses for the period included in profit and loss for assets held at the end at December 31
|
$
|
0.7
|
|
|
|
|
|
|
Years ended December 31,
|
|
||||||||||
|
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
U.K.
|
|
$
|
26.2
|
|
|
$
|
(3.0
|
)
|
|
$
|
13.1
|
|
|
|
|
International
(1)
|
|
4.3
|
|
|
22.9
|
|
|
11.5
|
|
|
|||
|
|
Income before income taxes
|
|
$
|
30.5
|
|
|
$
|
19.9
|
|
|
$
|
24.6
|
|
|
|
|
|
|
Years ended December 31,
|
|
||||||||||
|
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
Currently payable
|
|
|
|
|
|
|
|
||||||
|
|
U.K.
|
|
$
|
0.2
|
|
|
$
|
(0.2
|
)
|
|
$
|
0.3
|
|
|
|
|
International
(1)
|
|
5.1
|
|
|
6.2
|
|
|
3.6
|
|
|
|||
|
|
Total current taxes
|
|
$
|
5.3
|
|
|
$
|
6.0
|
|
|
$
|
3.9
|
|
|
|
|
Deferred
|
|
|
|
|
|
|
|
||||||
|
|
U.K.
|
|
$
|
3.4
|
|
|
$
|
(0.1
|
)
|
|
$
|
3.4
|
|
|
|
|
International
(1)
|
|
(3.2
|
)
|
|
(2.6
|
)
|
|
(0.5
|
)
|
|
|||
|
|
Total deferred taxes
|
|
$
|
0.2
|
|
|
$
|
(2.7
|
)
|
|
$
|
2.9
|
|
|
|
|
Total provision for income taxes
|
|
$
|
5.5
|
|
|
$
|
3.3
|
|
|
$
|
6.8
|
|
|
|
|
|
Years ended December 31,
|
|
||||||||||
|
|
In millions
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
Income before income taxes
|
$
|
30.5
|
|
|
$
|
19.9
|
|
|
$
|
24.6
|
|
|
|
|
Provision for income taxes at the U.K. statutory tax rate (2018: 19%, 2017:19.25%, 2016: 20.0%)
|
5.8
|
|
|
3.8
|
|
|
4.9
|
|
|
|||
|
|
Effect of:
|
|
|
|
|
|
|
||||||
|
|
Non-deductible expenses
|
0.1
|
|
|
0.8
|
|
|
0.4
|
|
|
|||
|
|
Movement in valuation allowances
|
—
|
|
|
(0.9
|
)
|
|
0.7
|
|
|
|||
|
|
Differences in income tax rates in countries where the Company operates
(1)
|
0.3
|
|
|
2.2
|
|
|
(0.5
|
)
|
|
|||
|
|
Effect of U.S. tax reform
|
—
|
|
|
(4.0
|
)
|
|
—
|
|
|
|||
|
|
Effect of changes in tax rates (excluding U.S. tax reform)
(2)
|
0.2
|
|
|
1.1
|
|
|
—
|
|
|
|||
|
|
Movement in uncertain tax positions
|
0.1
|
|
|
0.9
|
|
|
0.9
|
|
|
|||
|
|
Other
|
(1.0
|
)
|
|
(0.6
|
)
|
|
0.4
|
|
|
|||
|
|
Total provision for income taxes
|
$
|
5.5
|
|
|
$
|
3.3
|
|
|
$
|
6.8
|
|
|
|
|
|
Years ended December 31,
|
|
||||||||||
|
|
In millions
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
Beginning balance
|
$
|
2.8
|
|
|
$
|
1.9
|
|
|
$
|
1.0
|
|
|
|
|
Gross increases based on tax positions related to the current year
|
1.4
|
|
|
1.0
|
|
|
0.9
|
|
|
|||
|
|
Reductions due to expiry of statute of limitations
|
(1.0
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
|||
|
|
Ending balance
|
$
|
3.2
|
|
|
$
|
2.8
|
|
|
$
|
1.9
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Non-current
|
$
|
3.2
|
|
|
$
|
2.8
|
|
|
$
|
1.9
|
|
|
|
|
Jurisdiction
|
|
Years open
|
|
|
|
U.K.
|
|
2017 - 2018
|
|
|
|
U.S. Federal
|
|
2016 - 2018
|
|
|
|
U.S. State and local
|
|
2015 - 2018
|
|
|
|
France
|
|
2016 - 2018
|
|
|
|
Czech Republic
|
|
2015 - 2018
|
|
|
|
Germany
|
|
2015 - 2018
|
|
|
|
China
|
|
2016 - 2018
|
|
|
|
Canada
|
|
2015 - 2018
|
|
|
|
|
December 31,
|
|
||||||
|
|
In millions
|
2018
|
|
|
2017
|
|
|
||
|
|
Other non-current assets
|
$
|
18.6
|
|
|
$
|
20.8
|
|
|
|
|
Other non-current liabilities
|
(3.5
|
)
|
|
(4.2
|
)
|
|
||
|
|
Net deferred tax assets
|
$
|
15.1
|
|
|
$
|
16.6
|
|
|
|
|
|
December 31,
|
|
||||||
|
|
In millions
|
2018
|
|
|
2017
|
|
|
||
|
|
Deferred tax assets
|
|
|
|
|
||||
|
|
Pension benefits
|
$
|
7.7
|
|
|
$
|
10.9
|
|
|
|
|
Tax loss and credit carry forwards
|
20.7
|
|
|
24.8
|
|
|
||
|
|
Other
|
5.2
|
|
|
1.6
|
|
|
||
|
|
Total deferred tax assets
|
33.6
|
|
|
37.3
|
|
|
||
|
|
Valuation allowances
|
(15.0
|
)
|
|
(15.0
|
)
|
|
||
|
|
Deferred tax assets, net of valuation allowances
|
$
|
18.6
|
|
|
$
|
22.3
|
|
|
|
|
Deferred tax liabilities
|
|
|
|
|
||||
|
|
Property, plant and equipment
|
$
|
3.5
|
|
|
$
|
5.7
|
|
|
|
|
Total deferred tax liabilities
|
$
|
3.5
|
|
|
$
|
5.7
|
|
|
|
|
Net deferred tax assets
|
$
|
15.1
|
|
|
$
|
16.6
|
|
|
|
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
2017
|
|
||||||||||||
|
|
In millions
|
U.K.
|
|
U.S./ other
|
|
Total
|
|
U.K.
|
|
U.S./ other
|
|
Total
|
|
||||||||||||
|
|
Change in benefit obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Benefit obligation at January 1
|
$
|
369.7
|
|
|
$
|
53.1
|
|
|
$
|
422.8
|
|
|
$
|
334.8
|
|
|
$
|
48.6
|
|
|
$
|
383.4
|
|
|
|
|
Service cost
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
||||||
|
|
Interest cost
|
8.6
|
|
|
1.8
|
|
|
10.4
|
|
|
8.9
|
|
|
1.9
|
|
|
10.8
|
|
|
||||||
|
|
Actuarial (gain) / loss
|
(27.7
|
)
|
|
(5.9
|
)
|
|
(33.6
|
)
|
|
10.1
|
|
|
4.3
|
|
|
14.4
|
|
|
||||||
|
|
Exchange difference
|
(19.7
|
)
|
|
(0.1
|
)
|
|
(19.8
|
)
|
|
32.0
|
|
|
0.3
|
|
|
32.3
|
|
|
||||||
|
|
Benefits paid
|
(17.9
|
)
|
|
(2.2
|
)
|
|
(20.1
|
)
|
|
(16.1
|
)
|
|
(2.1
|
)
|
|
(18.2
|
)
|
|
||||||
|
|
Prior service cost
|
2.2
|
|
|
—
|
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
|
Benefit obligation at December 31
|
$
|
315.2
|
|
|
$
|
46.8
|
|
|
$
|
362.0
|
|
|
$
|
369.7
|
|
|
$
|
53.1
|
|
|
$
|
422.8
|
|
|
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Fair value of plan assets at January 1
|
$
|
326.3
|
|
|
$
|
41.2
|
|
|
$
|
367.5
|
|
|
$
|
280.3
|
|
|
$
|
36.6
|
|
|
$
|
316.9
|
|
|
|
|
Actual return on assets
|
(13.0
|
)
|
|
(2.5
|
)
|
|
(15.5
|
)
|
|
27.7
|
|
|
4.8
|
|
|
32.5
|
|
|
||||||
|
|
Exchange difference
|
(17.8
|
)
|
|
—
|
|
|
(17.8
|
)
|
|
27.4
|
|
|
—
|
|
|
27.4
|
|
|
||||||
|
|
Contributions from employer
|
5.8
|
|
|
2.1
|
|
|
7.9
|
|
|
7.0
|
|
|
1.9
|
|
|
8.9
|
|
|
||||||
|
|
Benefits paid
|
(17.9
|
)
|
|
(2.2
|
)
|
|
(20.1
|
)
|
|
(16.1
|
)
|
|
(2.1
|
)
|
|
(18.2
|
)
|
|
||||||
|
|
Fair value of plan assets at December 31
|
$
|
283.4
|
|
|
$
|
38.6
|
|
|
$
|
322.0
|
|
|
$
|
326.3
|
|
|
$
|
41.2
|
|
|
$
|
367.5
|
|
|
|
|
Funded status
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Benefit obligations in excess of the fair value of plan assets
|
$
|
(31.8
|
)
|
|
$
|
(8.2
|
)
|
|
$
|
(40.0
|
)
|
|
$
|
(43.4
|
)
|
|
$
|
(11.9
|
)
|
|
$
|
(55.3
|
)
|
|
|
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
2017
|
|
2016
|
|
2016
|
|
2016
|
|
||||||||||||||||||
|
|
In millions
|
U.K.
|
|
U.S. / other
|
|
Total
|
|
U.K.
|
|
U.S. / other
|
|
Total
|
|
U.K.
|
|
U.S. / other
|
|
Total
|
|
||||||||||||||||||
|
|
In respect of defined benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Current service cost
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.3
|
|
|
$
|
0.1
|
|
|
$
|
0.4
|
|
|
|
|
Interest cost
|
8.6
|
|
|
1.8
|
|
|
10.4
|
|
|
8.9
|
|
|
1.9
|
|
|
10.8
|
|
|
10.9
|
|
|
2.5
|
|
|
13.4
|
|
|
|||||||||
|
|
Expected return on assets
|
(14.5
|
)
|
|
(2.2
|
)
|
|
(16.7
|
)
|
|
(14.8
|
)
|
|
(1.8
|
)
|
|
(16.6
|
)
|
|
(14.1
|
)
|
|
(2.3
|
)
|
|
(16.4
|
)
|
|
|||||||||
|
|
Settlement loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|
4.3
|
|
|
|||||||||
|
|
Amortization of net actuarial loss
|
2.3
|
|
|
0.4
|
|
|
2.7
|
|
|
2.5
|
|
|
0.3
|
|
|
2.8
|
|
|
1.9
|
|
|
0.4
|
|
|
2.3
|
|
|
|||||||||
|
|
Amortization of prior service credit
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
|||||||||
|
|
Total (credit) / charge for defined benefit plans
|
$
|
(4.1
|
)
|
|
$
|
0.1
|
|
|
$
|
(4.0
|
)
|
|
$
|
(3.9
|
)
|
|
$
|
0.5
|
|
|
$
|
(3.4
|
)
|
|
$
|
(1.5
|
)
|
|
$
|
5.0
|
|
|
$
|
3.5
|
|
|
|
|
In respect of defined contribution plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Total charge for defined contribution plans
|
$
|
2.1
|
|
|
$
|
2.3
|
|
|
$
|
4.4
|
|
|
$
|
1.9
|
|
|
$
|
2.1
|
|
|
$
|
4.0
|
|
|
$
|
1.6
|
|
|
$
|
2.1
|
|
|
$
|
3.7
|
|
|
|
|
Total (credit) / charge for pension plans
|
$
|
(2.0
|
)
|
|
$
|
2.4
|
|
|
$
|
0.4
|
|
|
$
|
(2.0
|
)
|
|
$
|
2.6
|
|
|
$
|
0.6
|
|
|
$
|
0.1
|
|
|
$
|
7.1
|
|
|
$
|
7.2
|
|
|
|
|
In millions
|
2018
|
|
2017
|
|
||||
|
|
Net actuarial gain
|
$
|
1.4
|
|
|
$
|
1.6
|
|
|
|
|
Amortization of net gain
|
2.7
|
|
|
2.8
|
|
|
||
|
|
Prior service cost
|
(2.2
|
)
|
|
—
|
|
|
||
|
|
Amortization of prior service credit
|
(0.5
|
)
|
|
(0.5
|
)
|
|
||
|
|
Total recognized in other comprehensive income
|
1.4
|
|
|
3.9
|
|
|
||
|
|
Total credit recognized in net periodic benefit cost and other comprehensive income
|
$
|
5.4
|
|
|
$
|
7.3
|
|
|
|
|
In millions
|
2018
|
|
2017
|
|
||||
|
|
Net actuarial loss
|
$
|
(136.4
|
)
|
|
$
|
(140.5
|
)
|
|
|
|
Net prior service credit
|
12.7
|
|
|
15.5
|
|
|
||
|
|
Total included in AOCI not yet recognized in the statement of income
|
$
|
(123.7
|
)
|
|
$
|
(125.0
|
)
|
|
|
|
|
Projected Unit Credit Valuation
|
|
||||||||||
|
|
|
U.K.
|
|
U.S.
|
|
||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
|
|
Discount rate
|
2.90
|
|
2.40
|
|
2.60
|
|
4.20
|
|
3.60
|
|
4.20
|
|
|
|
Expected return on assets
|
4.90
|
|
4.80
|
|
5.20
|
|
6.20
|
|
6.00
|
|
6.30
|
|
|
|
Retail price inflation
|
3.30
|
|
3.10
|
|
3.20
|
|
n/a
|
|
n/a
|
|
n/a
|
|
|
|
Inflation related assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salary inflation
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
|
|
Consumer price inflation
|
2.20
|
|
2.10
|
|
2.20
|
|
n/a
|
|
n/a
|
|
n/a
|
|
|
|
Pension increases—pre April 6, 1997
|
2.00
|
|
1.90
|
|
2.00
|
|
n/a
|
|
n/a
|
|
n/a
|
|
|
|
—1997 - 2005
|
2.20
|
|
2.10
|
|
2.20
|
|
n/a
|
|
n/a
|
|
n/a
|
|
|
|
—post April 5, 2005
|
1.80
|
|
1.70
|
|
1.80
|
|
n/a
|
|
n/a
|
|
n/a
|
|
|
|
|
2018
|
|
2017
|
|
|
|
Other principal actuarial assumptions:
|
Years
|
|
Years
|
|
|
|
Life expectancy of male / female in the U.K. aged 65 at accounting date
|
21.4 / 24.1
|
|
21.6 / 24.6
|
|
|
|
Life expectancy of male / female in the U.K. aged 65 at 20 years after accounting date
|
22.8 / 25.7
|
|
23.3 / 26.5
|
|
|
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
2017
|
|
||||||||||||
|
|
In millions
|
U.K.
|
|
U.S./ other
|
|
Total
|
|
U.K.
|
|
U.S./ other
|
|
Total
|
|
||||||||||||
|
|
Assets in active markets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Equities and growth funds
|
$
|
173.1
|
|
|
$
|
20.6
|
|
|
$
|
193.7
|
|
|
$
|
203.4
|
|
|
$
|
22.9
|
|
|
$
|
226.3
|
|
|
|
|
Government bonds
|
46.7
|
|
|
—
|
|
|
46.7
|
|
|
49.9
|
|
|
—
|
|
|
49.9
|
|
|
||||||
|
|
Corporate bonds
|
63.6
|
|
|
18.0
|
|
|
81.6
|
|
|
72.7
|
|
|
18.3
|
|
|
91.0
|
|
|
||||||
|
|
Cash
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
||||||
|
|
Total fair value of plan assets
|
$
|
283.4
|
|
|
$
|
38.6
|
|
|
$
|
322.0
|
|
|
$
|
326.3
|
|
|
$
|
41.2
|
|
|
$
|
367.5
|
|
|
|
|
In millions
|
U.K. pension plans
|
|
U.S./ other pension plans
|
||||
|
|
2019
|
$
|
17.6
|
|
|
$
|
2.3
|
|
|
|
2020
|
17.9
|
|
|
2.3
|
|
||
|
|
2021
|
18.3
|
|
|
2.3
|
|
||
|
|
2022
|
18.7
|
|
|
2.3
|
|
||
|
|
2023
|
19.1
|
|
|
2.3
|
|
||
|
|
Thereafter
|
102.2
|
|
|
11.7
|
|
||
|
(a)
|
Ordinary share capital
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2018
|
|
|
December 31, 2017
|
|
|
||||||
|
|
|
No.
|
|
No.
|
|
Millions
|
|
|
Millions
|
|
|
||||||
|
|
Authorized:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Ordinary shares of £0.50 each
|
40,000,000
|
|
|
40,000,000
|
|
|
$
|
35.7
|
|
(1)
|
|
$
|
35.7
|
|
(1)
|
|
|
|
Deferred ordinary shares of £0.0001 each
|
761,845,318,444
|
|
|
769,423,688,000
|
|
|
149.9
|
|
(1)
|
|
150.9
|
|
(1)
|
|
||
|
|
|
761,885,318,444
|
|
|
769,463,688,000
|
|
|
$
|
185.6
|
|
(1)
|
|
$
|
186.6
|
|
(1)
|
|
|
|
Allotted, called up and fully paid:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Ordinary shares of £0.50 each
|
29,000,000
|
|
|
27,136,799
|
|
|
$
|
26.6
|
|
(1)
|
|
$
|
25.3
|
|
(1)
|
|
|
|
Deferred ordinary shares of £0.0001 each
|
761,835,338,444
|
|
|
769,413,708,000
|
|
|
149.9
|
|
(1)
|
|
150.9
|
|
(1)
|
|
||
|
|
|
761,864,338,444
|
|
|
769,440,844,799
|
|
|
$
|
176.5
|
|
(1)
|
|
$
|
176.2
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
(1)
|
The Company's ordinary and deferred share capital are shown in U.S. dollars at the exchange rate prevailing at the month-end spot rate at the time of the share capital being issued. This rate at the end of February 2007 was
$1.9613
:£1 when the first
20,000,000
shares were issued; the rate at the end of October 2012 was
$1.6129
:£1 when
7,000,000
shares were issued; the rate at the end of March 2013 was
$1.5173
:£1 when
1,924
shares were issued; the rate at the end of January 2014 was
$1.6487
:£1 when
12,076
shares were issued; the rate at the end of May 2014 was
$1.6760
:£1 when
24,292
shares were issued; the rate at the end of August 2014 was
$1.6580
:£1 when
58,399
shares were issued; the rate at the end of February 2015 was
$1.5436
:£1 when
8,563
shares were issued; the rate at the end of March 2015 was
$1.4847
:£1 when
3,866
shares were issued; the rate at the end of June 2015 was
$1.5715
:£1 when
27,679
shares were issued; and the rate at the end of August 2018 when was
$1.2843
:£1 when
1,863,201
shares were issued.
|
|
|
In millions
|
|
|
||
|
|
At January 1, 2017
|
$
|
(7.1
|
)
|
|
|
|
Transfer of treasury shares into ESOP
|
0.8
|
|
|
|
|
|
Utilization of treasury shares
|
0.5
|
|
|
|
|
|
At December 31, 2017
|
(5.8
|
)
|
|
|
|
|
Transfer of treasury shares into ESOP
|
1.4
|
|
|
|
|
|
Utilization of treasury shares
|
0.1
|
|
|
|
|
|
At December 31, 2018
|
$
|
(4.3
|
)
|
|
|
|
In millions
|
|
|
||
|
|
At January 1, 2017
|
$
|
(0.5
|
)
|
|
|
|
Transfer of treasury shares into ESOP
|
(0.8
|
)
|
|
|
|
|
Utilization of ESOP shares
|
0.3
|
|
|
|
|
|
At December 31, 2017
|
(1.0
|
)
|
|
|
|
|
Issue of new shares
|
(1.3
|
)
|
|
|
|
|
Shares sold from ESOP
|
0.4
|
|
|
|
|
|
Transfer of treasury shares into ESOP
|
(1.4
|
)
|
|
|
|
|
Utilization of ESOP shares
|
1.1
|
|
|
|
|
|
At December 31, 2018
|
$
|
(2.2
|
)
|
|
|
|
In millions
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
Dividends declared and paid during the year:
|
|
|
|
|
|
|
||||||
|
|
Interim dividend paid February 3, 2016 ($0.125 per ordinary share)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.4
|
|
|
|
|
Interim dividend paid May 4, 2016 ($0.125 per ordinary share)
|
—
|
|
|
—
|
|
|
3.3
|
|
|
|||
|
|
Interim dividend paid August 3, 2016 ($0.125 per ordinary share)
|
—
|
|
|
—
|
|
|
3.3
|
|
|
|||
|
|
Interim dividend paid November 2, 2016 ($0.125 per ordinary share)
|
—
|
|
|
—
|
|
|
3.3
|
|
|
|||
|
|
Interim dividend paid February 1, 2017 ($0.125 per ordinary share)
|
—
|
|
|
3.3
|
|
|
—
|
|
|
|||
|
|
Interim dividend paid May 3, 2017 ($0.125 per ordinary share)
|
—
|
|
|
3.3
|
|
|
—
|
|
|
|||
|
|
Interim dividend paid August 2, 2017 ($0.125 per ordinary share)
|
—
|
|
|
3.3
|
|
|
—
|
|
|
|||
|
|
Interim dividend paid November 1, 2017 ($0.125 per ordinary share)
|
—
|
|
|
3.4
|
|
|
—
|
|
|
|||
|
|
Interim dividend paid February 7, 2018 ($0.125 per ordinary share)
|
3.4
|
|
|
—
|
|
|
—
|
|
|
|||
|
|
Interim dividend paid May 2, 2018 ($0.125 per ordinary share)
|
3.3
|
|
|
—
|
|
|
—
|
|
|
|||
|
|
Interim dividend paid August 1, 2018 ($0.125 per ordinary share)
|
3.3
|
|
|
—
|
|
|
—
|
|
|
|||
|
|
Interim dividend paid November 7, 2018 ($0.125 per ordinary share)
|
3.4
|
|
|
—
|
|
|
—
|
|
|
|||
|
|
|
$
|
13.4
|
|
|
$
|
13.3
|
|
|
$
|
13.3
|
|
|
|
|
In millions
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
Dividends declared and paid after December 31 (not recognized as a liability at December 31):
|
|
|
|
|
|
|
||||||
|
|
Interim dividend paid February 1, 2017: ($0.125 per ordinary share)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.3
|
|
|
|
|
Interim dividend paid February 7, 2018: ($0.125 per ordinary share)
|
—
|
|
|
3.4
|
|
|
—
|
|
|
|||
|
|
Interim dividend paid February 6, 2019: ($0.125 per ordinary share)
|
3.4
|
|
|
—
|
|
|
—
|
|
|
|||
|
|
|
$
|
3.4
|
|
|
$
|
3.4
|
|
|
$
|
3.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Number of shares held by ESOP Trustees
|
|
||||
|
|
|
£0.0001 deferred shares
|
|
£0.50 ordinary shares
|
|
||
|
|
At January 1, 2018
|
15,977,968,688
|
|
|
104,709
|
|
|
|
|
New shares issued
|
—
|
|
|
1,863,201
|
|
|
|
|
Shares utilized during the year
|
—
|
|
|
(149,609
|
)
|
|
|
|
Shares transferred into ESOP during the year
|
—
|
|
|
120,000
|
|
|
|
|
Shares sold from the ESOP during the year
|
—
|
|
|
(317,000
|
)
|
|
|
|
At December 31, 2018
|
15,977,968,688
|
|
|
1,621,301
|
|
|
|
•
|
The lower target must be achieved by the measurement date at the end of 2020 and will result in the vesting of
5,000
shares.
|
|
•
|
The mid-point target must be achieved by the measurement date at the end of 2022 and will result in the vesting of a further
10,000
shares.
|
|
•
|
The top target must be achieved by the measurement date at the end of 2024 and will result in the vesting of a further
15,000
shares.
|
|
(i)
|
The Remuneration Committee determined that the new Chief Executive Officer should acquire a minimum quantity of
22,500
shares within twelve months of appointment. Upon the Chief Executive Officer acquiring the shares, the Company matched the purchase by granting an award over
45,000
nominal cost RSUs, to vest over
three
years.
|
|
(ii)
|
A one-off share award to the new CEO, outside the terms of the LTIP, over
60,000
time-based nominal cost RSUs, to vest over
four
years.
|
|
(iii)
|
Performance-based Awards made to the new Chief Executive Officer vest upon achievement of attaining a specified adjusted diluted EPS target at each annual measurement date. Three levels of targets have been set:
|
|
•
|
The lower target must be achieved by the measurement date at the end of 2020 and will result in the vesting of
30,000
shares.
|
|
•
|
The mid-point target must be achieved by the measurement date at the end of 2022 and will result in the vesting of a further
40,000
shares.
|
|
•
|
The top target must be achieved by the measurement date at the end of 2024 and will result in the vesting of a further
50,000
shares.
|
|
|
|
Years ended December 31,
|
|
||||||||||
|
|
In millions
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
Other share-based compensation charges
|
$
|
4.8
|
|
|
$
|
2.2
|
|
|
$
|
1.4
|
|
|
|
|
Restructuring share-based compensation charges
|
—
|
|
|
0.9
|
|
|
—
|
|
|
|||
|
|
Total share-based compensation charges
|
$
|
4.8
|
|
|
$
|
3.1
|
|
|
$
|
1.4
|
|
|
|
|
|
Number of shares
|
|
Weighted- average exercise price
|
|
Weighted- average remaining contractual life (years)
|
|
Aggregate intrinsic value ($M)
|
|
|||||
|
|
At January 1, 2018
|
1,182,315
|
|
|
$
|
6.42
|
|
|
2.4
|
|
$
|
11.1
|
|
|
|
|
Granted during the year
|
510,536
|
|
|
$
|
0.67
|
|
|
|
|
|
|
||
|
|
Exercised during the year
|
(833,360
|
)
|
|
$
|
7.43
|
|
|
|
|
|
|
||
|
|
Accrued dividend awards
|
18,776
|
|
|
$
|
0.66
|
|
|
|
|
|
|
||
|
|
Lapsed during the year
|
(29,205
|
)
|
|
$
|
0.67
|
|
|
|
|
|
|
||
|
|
At December 31, 2018
|
849,062
|
|
|
$
|
2.10
|
|
|
1.9
|
|
$
|
13.3
|
|
|
|
|
Options exercisable at December 31, 2018
|
320,882
|
|
|
$
|
4.31
|
|
|
2.4
|
|
$
|
4.3
|
|
|
|
|
Options expected to vest as of December 31, 2018
|
528,180
|
|
|
$
|
0.64
|
|
|
1.5
|
|
$
|
9.0
|
|
|
|
|
|
2018
|
|
2017
|
|
|
|
Dividend yield (%)
|
4.00
|
|
4.00
|
|
|
|
Expected volatility range (%)
|
22.65 - 35.77
|
|
26.81 - 35.81
|
|
|
|
Risk-free interest rate (%)
|
0.12 - 2.57
|
|
1.00 - 2.01
|
|
|
|
Expected life of share options range (years)
|
0.50 - 6.00
|
|
0.50 - 7.36
|
|
|
|
Weighted average exercise price ($)
|
$0.65
|
|
$0.65
|
|
|
|
Model used
|
Black-Scholes & Monte-Carlo
|
|
Black-Scholes
|
|
|
|
|
Net Sales
|
|
|
Adjusted EBITDA
|
|
||||||||||||||||||||
|
|
In millions
|
2018
|
|
2017
|
|
2016
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||||||||
|
|
Gas Cylinders segment
|
$
|
238.1
|
|
|
$
|
220.2
|
|
|
$
|
225.8
|
|
|
|
$
|
23.4
|
|
|
$
|
17.0
|
|
|
$
|
18.3
|
|
|
|
|
Elektron segment
|
249.8
|
|
|
221.1
|
|
|
189.0
|
|
|
|
56.2
|
|
|
42.3
|
|
|
33.0
|
|
|
||||||
|
|
Consolidated
|
$
|
487.9
|
|
|
$
|
441.3
|
|
|
$
|
414.8
|
|
|
|
$
|
79.6
|
|
|
$
|
59.3
|
|
|
$
|
51.3
|
|
|
|
|
|
Depreciation and amortization
|
|
|
Restructuring Charges
|
|
||||||||||||||||||||
|
|
In millions
|
2018
|
|
2017
|
|
2016
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||||||||
|
|
Gas Cylinders segment
|
$
|
7.3
|
|
|
$
|
7.2
|
|
|
$
|
7.4
|
|
|
|
$
|
10.0
|
|
|
$
|
2.9
|
|
|
$
|
—
|
|
|
|
|
Elektron segment
|
11.7
|
|
|
11.1
|
|
|
10.6
|
|
|
|
3.4
|
|
|
5.5
|
|
|
0.4
|
|
|
||||||
|
|
Consolidated
|
$
|
19.0
|
|
|
$
|
18.3
|
|
|
$
|
18.0
|
|
|
|
$
|
13.4
|
|
|
$
|
8.4
|
|
|
$
|
0.4
|
|
|
|
|
|
Total assets
|
|
|
Capital expenditure
|
|
||||||||||||||||||||
|
|
In millions
|
2018
|
|
2017
|
|
2016
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||||||||
|
|
Gas Cylinders segment
|
$
|
145.6
|
|
|
$
|
156.9
|
|
|
$
|
151.9
|
|
|
|
$
|
2.8
|
|
|
$
|
3.5
|
|
|
$
|
7.2
|
|
|
|
|
Elektron segment
|
210.5
|
|
|
210.4
|
|
|
190.9
|
|
|
|
10.5
|
|
|
5.8
|
|
|
10.1
|
|
|
||||||
|
|
Other
|
34.3
|
|
|
48.5
|
|
|
57.0
|
|
|
|
0.3
|
|
|
0.7
|
|
|
—
|
|
|
||||||
|
|
|
$
|
390.4
|
|
|
$
|
415.8
|
|
|
$
|
399.8
|
|
|
|
$
|
13.6
|
|
|
$
|
10.0
|
|
|
$
|
17.3
|
|
|
|
|
In millions
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
Adjusted EBITDA
|
$
|
79.6
|
|
|
$
|
59.3
|
|
|
$
|
51.3
|
|
|
|
|
Other share based compensation charges
|
(4.8
|
)
|
|
(2.2
|
)
|
|
(1.4
|
)
|
|
|||
|
|
Loss on disposal of property, plant and equipment
|
(0.3
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
|||
|
|
Depreciation and amortization
|
(19.0
|
)
|
|
(18.3
|
)
|
|
(18.0
|
)
|
|
|||
|
|
Unwind discount on deferred consideration
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.4
|
)
|
|
|||
|
|
Restructuring charges
|
(13.4
|
)
|
|
(8.4
|
)
|
|
(0.4
|
)
|
|
|||
|
|
Impairment charge
|
(7.2
|
)
|
|
(3.7
|
)
|
|
—
|
|
|
|||
|
|
Acquisition (costs) / credit
|
(4.3
|
)
|
|
1.3
|
|
|
—
|
|
|
|||
|
|
Other charges
(1)
|
—
|
|
|
(5.8
|
)
|
|
—
|
|
|
|||
|
|
Other general income
|
—
|
|
|
—
|
|
|
2.5
|
|
|
|||
|
|
Defined benefits pension mark-to-market gain / (loss)
|
4.7
|
|
|
4.2
|
|
|
(2.8
|
)
|
|
|||
|
|
Interest expense, net
|
(4.6
|
)
|
|
(6.3
|
)
|
|
(6.0
|
)
|
|
|||
|
|
Provision for taxes
|
(5.5
|
)
|
|
(3.3
|
)
|
|
(6.8
|
)
|
|
|||
|
|
Net income
|
$
|
25.0
|
|
|
$
|
16.6
|
|
|
$
|
17.8
|
|
|
|
|
|
Net Sales
|
|
||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||||||||
|
|
|
$M
|
Percent
|
|
$M
|
Percent
|
|
$M
|
Percent
|
|
|||||||||
|
|
United States
|
$
|
249.2
|
|
51.1
|
%
|
|
$
|
224.1
|
|
50.8
|
%
|
|
$
|
211.3
|
|
50.9
|
%
|
|
|
|
U.K.
|
47.6
|
|
9.8
|
%
|
|
40.4
|
|
9.2
|
%
|
|
36.5
|
|
8.8
|
%
|
|
|||
|
|
Germany
|
42.0
|
|
8.6
|
%
|
|
36.8
|
|
8.3
|
%
|
|
32.2
|
|
7.8
|
%
|
|
|||
|
|
Italy
|
23.3
|
|
4.8
|
%
|
|
19.0
|
|
4.3
|
%
|
|
19.6
|
|
4.7
|
%
|
|
|||
|
|
France
|
17.0
|
|
3.4
|
%
|
|
16.0
|
|
3.6
|
%
|
|
15.0
|
|
3.6
|
%
|
|
|||
|
|
Top five countries
|
$
|
379.1
|
|
77.7
|
%
|
|
$
|
336.3
|
|
76.2
|
%
|
|
$
|
314.6
|
|
75.8
|
%
|
|
|
|
Rest of Europe
|
33.2
|
|
6.8
|
%
|
|
31.1
|
|
7.0
|
%
|
|
27.4
|
|
6.6
|
%
|
|
|||
|
|
Asia Pacific
|
53.0
|
|
10.9
|
%
|
|
47.5
|
|
10.8
|
%
|
|
45.6
|
|
11.0
|
%
|
|
|||
|
|
Other
(2)
|
22.6
|
|
4.6
|
%
|
|
26.4
|
|
6.0
|
%
|
|
27.2
|
|
6.6
|
%
|
|
|||
|
|
|
$
|
487.9
|
|
|
|
$
|
441.3
|
|
|
|
$
|
414.8
|
|
|
|
|||
|
|
|
|
Property, plant and equipment, net
|
|
||||||||||
|
|
In millions
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
United States
|
|
$
|
66.1
|
|
|
$
|
75.4
|
|
|
$
|
77.5
|
|
|
|
|
United Kingdom
|
|
36.0
|
|
|
36.6
|
|
|
34.3
|
|
|
|||
|
|
Rest of Europe
|
|
1.1
|
|
|
13.1
|
|
|
12.8
|
|
|
|||
|
|
Asia Pacific
|
|
0.3
|
|
|
0.2
|
|
|
0.2
|
|
|
|||
|
|
Other
(2)
|
|
3.4
|
|
|
3.8
|
|
|
3.8
|
|
|
|||
|
|
|
|
$
|
106.9
|
|
|
$
|
129.1
|
|
|
$
|
128.6
|
|
|
|
|
In millions
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
||||||
|
|
Minimum lease payments under operating leases recognized in the consolidated income statement
|
$
|
4.8
|
|
|
$
|
5.1
|
|
|
$
|
4.8
|
|
|
|
|
In millions
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
|
||||||||||||
|
|
Minimum lease payments
|
|
$
|
4.2
|
|
|
$
|
4.1
|
|
|
$
|
3.3
|
|
|
$
|
2.7
|
|
|
$
|
13.1
|
|
|
$
|
27.4
|
|
|
|
|
|
|
2018
|
|
||||||||||||||||||
|
|
In millions, except per-share data
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Full Year
|
|
||||||||||
|
|
Net sales
|
|
$
|
119.7
|
|
|
$
|
128.2
|
|
|
$
|
129.1
|
|
|
$
|
110.9
|
|
|
$
|
487.9
|
|
|
|
|
Gross profit
|
|
30.3
|
|
|
33.6
|
|
|
34.0
|
|
|
24.2
|
|
|
122.1
|
|
|
|||||
|
|
Operating income / (loss)
|
|
12.8
|
|
|
14.6
|
|
|
15.7
|
|
|
(13.1
|
)
|
|
30.0
|
|
|
|||||
|
|
Net income / (loss)
|
|
9.9
|
|
|
11.4
|
|
|
12.2
|
|
|
(8.5
|
)
|
|
25.0
|
|
|
|||||
|
|
Earnings / (loss) per ordinary share
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Basic earnings / (loss) per ordinary share
|
|
$
|
0.37
|
|
|
$
|
0.43
|
|
|
$
|
0.46
|
|
|
$
|
(0.31
|
)
|
|
$
|
0.94
|
|
|
|
|
Diluted earnings / (loss) per ordinary share
|
|
0.36
|
|
|
0.42
|
|
|
0.44
|
|
|
(0.31
|
)
|
|
0.90
|
|
|
|||||
|
|
|
|
2017
|
|
||||||||||||||||||
|
|
In millions, except per-share data
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Full Year
|
|
||||||||||
|
|
Net sales
|
|
$
|
103.4
|
|
|
$
|
106.6
|
|
|
$
|
115.2
|
|
|
$
|
116.1
|
|
|
$
|
441.3
|
|
|
|
|
Gross profit
|
|
25.7
|
|
|
26.3
|
|
|
29.5
|
|
|
27.1
|
|
|
$
|
108.6
|
|
|
||||
|
|
Operating income / (loss)
|
|
10.2
|
|
|
6.3
|
|
|
8.5
|
|
|
(3.1
|
)
|
|
$
|
21.9
|
|
|
||||
|
|
Net income / (loss)
|
|
7.9
|
|
|
3.9
|
|
|
5.8
|
|
|
(1.0
|
)
|
|
$
|
16.6
|
|
|
||||
|
|
Earnings / (loss) per ordinary share
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Basic earnings / (loss) per ordinary share
|
|
$
|
0.30
|
|
|
$
|
0.15
|
|
|
$
|
0.22
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.63
|
|
|
|
|
Diluted earnings / (loss) per ordinary share
|
|
0.30
|
|
|
0.15
|
|
|
0.22
|
|
|
(0.04
|
)
|
|
0.62
|
|
|
|||||
|
(1)
|
Amounts may not total to annual earnings because each quarter and year are calculated separately based on basic and diluted weighted-average ordinary shares outstanding during the period.
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
3.1
|
|
4.1
|
|
10.1
|
|
10.2
|
|
10.3
|
|
10.4
|
|
10.5
|
|
10.6*
|
|
10.7*
|
|
10.8*
|
|
10.9*
|
|
10.10*
|
|
10.11*
|
|
10.12*
|
|
10.17
|
|
10.18
|
|
10.19
|
|
21.1
|
|
23.1
|
|
31.1
|
|
31.2
|
|
32.1
|
|
32.2
|
|
101
|
The financial statements from the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, formatted in XBRL: (i) Consolidated Statements of Income, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Balance Sheets, (iv) Consolidated Statements of Cash Flows, (v) Consolidated Statements of Changes in Equity, and (vi) Notes to Consolidated Financial Statements, tagged as blocks of text and including detailed tags.
|
|
|
|
|
Luxfer Holdings plc
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
/s/Alok Maskara
|
|
|
|
|
|
Alok Maskara
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
(Duly Authorized Officer)
|
|
|
|
|
|
March 11, 2019
|
|
|
|
Signature
|
Title
|
Date
|
|
|
|
/s/Alok Maskara
|
Chief Executive Officer (Principal Executive Officer) and Director
|
March 11, 2019
|
|
|
|
Alok Maskara
|
|
|
|
|
|
|
|
|
|
|
|
/s/Heather Harding
|
Chief Financial Officer (Principal Financial Officer)
|
March 11, 2019
|
|
|
|
Heather Harding
|
|
|
|
|
|
|
|
|
|
|
|
/s/Stephen M.D. Webster
|
Corporate Controller (Principal Accounting Officer)
|
March 11, 2019
|
|
|
|
Stephen M.D. Webster
|
|
|
|
|
|
|
|
|
|
|
|
/s/Joseph A. Bonn
|
Chairman of the Board and Director
|
March 11, 2019
|
|
|
|
Joseph A. Bonn
|
|
|
|
|
|
|
|
|
|
|
|
/s/David F. Landless
|
Director
|
March 11, 2019
|
|
|
|
David F. Landless
|
|
|
|
|
|
|
|
|
|
|
|
/s/Clive J. Snowdon
|
Director
|
March 11, 2019
|
|
|
|
Clive J. Snowdon
|
|
|
|
|
|
|
|
|
|
|
|
/s/Adam Cohn
|
Director
|
March 11, 2019
|
|
|
|
Adam Cohn
|
|
|
|
|
|
|
|
|
|
|
|
/s/Richard J. Hipple
|
Director
|
March 11, 2019
|
|
|
|
Richard J. Hipple
|
|
|
|
|
|
|
|
|
|
|
|
/s/Allisha Elliott
|
Director
|
March 11, 2019
|
|
|
|
Allisha Elliott
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|