These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
FORM 10-Q
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Quarterly Period Ended June 30, 2019
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
England and Wales
|
|
98-1024030
|
|
State or Other Jurisdiction of
Incorporation or Organization
|
|
I.R.S. Employer Identification No.
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Ordinary Shares, nominal value £0.50 each
|
LXFR
|
New York Stock Exchange
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
Page
|
|
|
|
|
PART I FINANCIAL INFORMATION
|
|
||||
|
|
Item 1.
|
Condensed Financial Statements (unaudited)
|
|
1
|
|
|
|
|
|
Condensed Consolidated Statements of Income (unaudited)
|
|
1
|
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income / (Loss) (unaudited)
|
|
2
|
|
|
|
|
|
Condensed Consolidated Balance Sheets (unaudited)
|
|
3
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows (unaudited)
|
|
4
|
|
|
|
|
|
Condensed Consolidated Statements of Changes in Equity (unaudited)
|
|
5
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited)
|
|
7
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
23
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
34
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
34
|
|
|
|
|
PART II OTHER INFORMATION
|
|
||||
|
|
Item 1.
|
Legal Proceedings
|
|
35
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
35
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
35
|
|
|
|
|
Item 6.
|
Exhibits
|
|
36
|
|
|
|
|
|
Signatures
|
|
37
|
|
|
|
|
|
|
Second Quarter
|
|
Year-to-date
|
|
||||||||||||
|
|
In millions, except share and per-share data
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
||||
|
|
Net sales
|
|
$
|
116.5
|
|
|
$
|
128.2
|
|
|
$
|
236.9
|
|
|
$
|
247.9
|
|
|
|
|
Cost of goods sold
|
|
(85.5
|
)
|
|
(94.6
|
)
|
|
(175.8
|
)
|
|
(184.0
|
)
|
|
||||
|
|
Gross profit
|
|
31.0
|
|
|
33.6
|
|
|
61.1
|
|
|
63.9
|
|
|
||||
|
|
Selling, general and administrative expenses
|
|
(14.4
|
)
|
|
(16.8
|
)
|
|
(30.8
|
)
|
|
(32.0
|
)
|
|
||||
|
|
Research and development
|
|
(1.6
|
)
|
|
(1.9
|
)
|
|
(3.0
|
)
|
|
(3.5
|
)
|
|
||||
|
|
Restructuring charges
|
|
(12.7
|
)
|
|
(0.3
|
)
|
|
(21.7
|
)
|
|
(1.0
|
)
|
|
||||
|
|
Impairment charges
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
||||
|
|
Acquisition and disposal related gains / (costs)
|
|
2.9
|
|
|
—
|
|
|
(1.7
|
)
|
|
—
|
|
|
||||
|
|
Operating income
|
|
5.2
|
|
|
14.6
|
|
|
4.1
|
|
|
27.4
|
|
|
||||
|
|
Interest expense
|
|
(1.1
|
)
|
|
(1.1
|
)
|
|
(2.2
|
)
|
|
(2.7
|
)
|
|
||||
|
|
Interest income
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|
||||
|
|
Defined benefit pension credit
|
|
0.5
|
|
|
1.2
|
|
|
1.1
|
|
|
2.6
|
|
|
||||
|
|
Income before income taxes and equity in net income of affiliates
|
|
4.6
|
|
|
14.8
|
|
|
3.0
|
|
|
27.5
|
|
|
||||
|
|
Provision for income taxes
|
|
(1.4
|
)
|
|
(3.4
|
)
|
|
(3.5
|
)
|
|
(6.4
|
)
|
|
||||
|
|
Income / (loss) before equity in net income of affiliates
|
|
3.2
|
|
|
11.4
|
|
|
(0.5
|
)
|
|
21.1
|
|
|
||||
|
|
Equity income of affiliates (net of tax)
|
|
0.3
|
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|
||||
|
|
Net income / (loss)
|
|
$
|
3.5
|
|
|
$
|
11.4
|
|
|
$
|
(0.3
|
)
|
|
$
|
21.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Earnings / (loss) per share
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Basic
|
|
$
|
0.13
|
|
|
$
|
0.43
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.80
|
|
|
|
|
Diluted
(1)
|
|
$
|
0.13
|
|
|
$
|
0.41
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.78
|
|
|
|
|
Weighted average ordinary shares outstanding
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Basic
|
|
27,302,174
|
|
|
26,558,883
|
|
|
27,168,170
|
|
|
26,535,824
|
|
|
||||
|
|
Diluted
|
|
27,889,909
|
|
|
27,584,515
|
|
|
27,168,170
|
|
|
27,396,557
|
|
|
||||
|
|
|
|
Second Quarter
|
|
Year-to-date
|
|
||||||||||||
|
|
In millions
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
||||
|
|
Net income / (loss)
|
|
$
|
3.5
|
|
|
$
|
11.4
|
|
|
$
|
(0.3
|
)
|
|
$
|
21.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Other comprehensive (loss) / income
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Net change in foreign currency translation adjustment
|
|
(3.6
|
)
|
|
(6.2
|
)
|
|
(2.2
|
)
|
|
(2.8
|
)
|
|
||||
|
|
Pension and post-retirement actuarial gains, net of $0.1, $3.1, $0.2 and $2.7 tax, respectively
|
|
0.3
|
|
|
11.5
|
|
|
0.8
|
|
|
7.6
|
|
|
||||
|
|
Cash flow hedges, net of $0.0 tax
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
|
Other comprehensive (loss) / income, net of tax
|
|
(3.5
|
)
|
|
5.3
|
|
|
(1.4
|
)
|
|
4.8
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Total comprehensive income / (loss)
|
|
$
|
—
|
|
|
$
|
16.7
|
|
|
$
|
(1.7
|
)
|
|
$
|
26.1
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
||
|
|
In millions, except share and per-share data
|
2019
|
|
|
2018
|
|
|
||
|
|
Current assets
|
|
|
|
|
||||
|
|
Cash and cash equivalents
|
$
|
20.4
|
|
|
$
|
13.8
|
|
|
|
|
Restricted cash
|
0.2
|
|
|
0.3
|
|
|
||
|
|
Accounts and other receivables, net of allowances of $1.6 and $2.4, respectively
|
67.9
|
|
|
62.7
|
|
|
||
|
|
Inventories
|
98.7
|
|
|
93.6
|
|
|
||
|
|
Other current assets
|
5.7
|
|
|
10.7
|
|
|
||
|
|
Total current assets
|
$
|
192.9
|
|
|
$
|
181.1
|
|
|
|
|
Non-current assets
|
|
|
|
|
||||
|
|
Property, plant and equipment, net
|
$
|
102.3
|
|
|
$
|
106.9
|
|
|
|
|
Right-of-use assets from operating leases
|
16.4
|
|
|
18.4
|
|
|
||
|
|
Goodwill
|
67.4
|
|
|
67.6
|
|
|
||
|
|
Intangibles, net
|
13.9
|
|
|
14.6
|
|
|
||
|
|
Deferred tax assets
|
17.3
|
|
|
18.6
|
|
|
||
|
|
Investments and loans to joint ventures and other affiliates
|
1.9
|
|
|
1.6
|
|
|
||
|
|
Total assets
|
$
|
412.1
|
|
|
$
|
408.8
|
|
|
|
|
Current liabilities
|
|
|
|
|
||||
|
|
Current maturities of long-term debt and short-term borrowings
|
$
|
7.2
|
|
|
$
|
3.5
|
|
|
|
|
Accounts payable
|
36.3
|
|
|
36.9
|
|
|
||
|
|
Accrued liabilities
|
23.7
|
|
|
33.8
|
|
|
||
|
|
Taxes on income
|
0.8
|
|
|
1.6
|
|
|
||
|
|
Other current liabilities
|
14.0
|
|
|
15.4
|
|
|
||
|
|
Total current liabilities
|
$
|
82.0
|
|
|
$
|
91.2
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
||||
|
|
Long-term debt
|
$
|
102.0
|
|
|
$
|
73.6
|
|
|
|
|
Pensions and other retirement benefits
|
32.5
|
|
|
40.0
|
|
|
||
|
|
Deferred tax liabilities
|
3.2
|
|
|
3.5
|
|
|
||
|
|
Other non-current liabilities
|
14.4
|
|
|
16.2
|
|
|
||
|
|
Total liabilities
|
$
|
234.1
|
|
|
$
|
224.5
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
||||
|
|
Ordinary shares of £0.50 par value; authorized 40,000,000 shares for 2019 and 2018; issued and outstanding 29,000,000 shares for 2019 and 27,136,799 shares for 2018
|
$
|
26.6
|
|
|
$
|
26.6
|
|
|
|
|
Deferred shares of £0.0001 par value; authorized 761,845,318,444; issued and outstanding 761,835,338,444 shares for 2019 and authorized 769,423,688,000; issued and outstanding 769,413,708,000 shares for 2018
|
149.9
|
|
|
149.9
|
|
|
||
|
|
Additional paid-in capital
|
67.3
|
|
|
65.6
|
|
|
||
|
|
Treasury shares
|
(4.3
|
)
|
|
(4.3
|
)
|
|
||
|
|
Own shares held by ESOP
|
(1.7
|
)
|
|
(2.2
|
)
|
|
||
|
|
Retained earnings
|
88.2
|
|
|
95.3
|
|
|
||
|
|
Accumulated other comprehensive loss
|
(148.0
|
)
|
|
(146.6
|
)
|
|
||
|
|
Total shareholders' equity
|
$
|
178.0
|
|
|
$
|
184.3
|
|
|
|
|
Total liabilities and shareholders' equity
|
$
|
412.1
|
|
|
$
|
408.8
|
|
|
|
|
|
|
Year-to-date
|
|
||||||
|
|
In millions
|
|
2019
|
|
|
2018
|
|
|
||
|
|
Operating activities
|
|
|
|
|
|
||||
|
|
Net (loss) / income
|
|
$
|
(0.3
|
)
|
|
$
|
21.3
|
|
|
|
|
Adjustments to reconcile net (loss) / income to net cash (used for) / provided by operating activities
|
|
|
|
|
|
||||
|
|
Equity income of unconsolidated affiliates
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
||
|
|
Depreciation
|
|
7.1
|
|
|
9.2
|
|
|
||
|
|
Amortization of purchased intangible assets
|
|
0.6
|
|
|
0.6
|
|
|
||
|
|
Amortization of debt issuance costs
|
|
0.2
|
|
|
0.3
|
|
|
||
|
|
Share-based compensation charges
|
|
3.4
|
|
|
1.9
|
|
|
||
|
|
Deferred income taxes
|
|
1.2
|
|
|
5.1
|
|
|
||
|
|
Gain on disposal of business
|
|
(2.9
|
)
|
|
—
|
|
|
||
|
|
Asset impairment charges
|
|
4.8
|
|
|
—
|
|
|
||
|
|
Pension and other post-retirement expense / (credit)
|
|
1.5
|
|
|
(2.1
|
)
|
|
||
|
|
Pension and other post-retirement contributions
|
|
(6.0
|
)
|
|
(6.9
|
)
|
|
||
|
|
Changes in assets and liabilities, net of effects of business acquisitions
|
|
|
|
|
|
||||
|
|
Accounts and notes receivable
|
|
(4.8
|
)
|
|
(3.6
|
)
|
|
||
|
|
Inventories
|
|
(5.9
|
)
|
|
(15.6
|
)
|
|
||
|
|
Other current assets
|
|
(1.3
|
)
|
|
1.2
|
|
|
||
|
|
Accounts payable
|
|
(1.0
|
)
|
|
5.0
|
|
|
||
|
|
Accrued liabilities
|
|
(10.8
|
)
|
|
4.4
|
|
|
||
|
|
Other current liabilities
|
|
0.7
|
|
|
1.2
|
|
|
||
|
|
Other non-current assets and liabilities
|
|
(1.9
|
)
|
|
(0.4
|
)
|
|
||
|
|
Net cash (used for) / provided by operating activities
|
|
$
|
(15.6
|
)
|
|
$
|
21.4
|
|
|
|
|
Investing activities
|
|
|
|
|
|
||||
|
|
Capital expenditures
|
|
$
|
(7.1
|
)
|
|
$
|
(3.9
|
)
|
|
|
|
Proceeds from sale of property, plant and equipment
|
|
1.2
|
|
|
—
|
|
|
||
|
|
Proceeds from sale of businesses
|
|
4.6
|
|
|
—
|
|
|
||
|
|
Investments in unconsolidated affiliates
|
|
—
|
|
|
0.8
|
|
|
||
|
|
Acquisitions, net of cash acquired
|
|
—
|
|
|
(0.5
|
)
|
|
||
|
|
Net cash used for investing activities
|
|
$
|
(1.3
|
)
|
|
$
|
(3.6
|
)
|
|
|
|
Financing activities
|
|
|
|
|
|
||||
|
|
Net drawdown / (repayments) of short-term borrowings
|
|
$
|
3.8
|
|
|
$
|
(19.2
|
)
|
|
|
|
Net drawdown of long-term borrowings
|
|
28.2
|
|
|
5.0
|
|
|
||
|
|
Deferred consideration paid
|
|
(0.5
|
)
|
|
—
|
|
|
||
|
|
Proceeds from sale of shares
|
|
3.3
|
|
|
—
|
|
|
||
|
|
Share-based compensation cash paid
|
|
(4.5
|
)
|
|
(4.7
|
)
|
|
||
|
|
Dividends paid
|
|
(6.8
|
)
|
|
(6.7
|
)
|
|
||
|
|
Net cash from / (used) for financing activities
|
|
$
|
23.5
|
|
|
$
|
(25.6
|
)
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
||
|
|
Net increase / (decrease)
|
|
$
|
6.5
|
|
|
$
|
(8.1
|
)
|
|
|
|
Cash, cash equivalents and restricted cash; beginning of year
|
|
14.1
|
|
|
13.3
|
|
|
||
|
|
Cash, cash equivalents and restricted cash; end of the Second Quarter
|
|
20.6
|
|
|
5.2
|
|
|
||
|
|
|
|
|
|
|
|
||||
|
|
Supplemental cash flow information:
|
|
|
|
|
|
||||
|
|
Interest payments
|
|
$
|
2.3
|
|
|
$
|
2.7
|
|
|
|
|
Income tax payments
|
|
5.0
|
|
|
1.7
|
|
|
||
|
|
In millions,
|
|
Ordinary
share
capital
|
|
Deferred
share
capital
|
|
Additional paid-in capital
|
|
Treasury shares Number
|
Treasury shares Amount
|
|
Own shares held by ESOP Number
|
Own shares held by ESOP Amount
|
|
Retained
earnings
|
|
Accumulated other comprehensive loss
|
|
Total
equity
|
|
||||||||||||||||||
|
|
At January 1, 2019
|
|
$
|
26.6
|
|
|
$
|
149.9
|
|
|
$
|
65.6
|
|
|
(0.4
|
)
|
$
|
(4.3
|
)
|
|
(1.6
|
)
|
$
|
(2.2
|
)
|
|
$
|
95.3
|
|
|
$
|
(146.6
|
)
|
|
$
|
184.3
|
|
|
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
(3.8
|
)
|
|
—
|
|
|
(3.8
|
)
|
|
||||||||
|
|
Shares sold from ESOP
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
—
|
|
|
0.1
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
||||||||
|
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|
2.1
|
|
|
||||||||
|
|
Dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
(3.4
|
)
|
|
—
|
|
|
(3.4
|
)
|
|
||||||||
|
|
Share based compensation charges
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|
||||||||
|
|
Utilization of shares from ESOP to satisfy share based compensation
|
|
—
|
|
|
—
|
|
|
(3.3
|
)
|
|
—
|
|
—
|
|
|
0.1
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|
||||||||
|
|
At March 31, 2019
|
|
$
|
26.6
|
|
|
$
|
149.9
|
|
|
$
|
65.9
|
|
|
(0.4
|
)
|
$
|
(4.3
|
)
|
|
(1.4
|
)
|
$
|
(1.9
|
)
|
|
$
|
88.1
|
|
|
$
|
(144.5
|
)
|
|
$
|
179.8
|
|
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
3.5
|
|
|
—
|
|
|
3.5
|
|
|
||||||||
|
|
Shares sold from ESOP
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
—
|
|
|
0.1
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
1.9
|
|
|
||||||||
|
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
(3.5
|
)
|
|
(3.5
|
)
|
|
||||||||
|
|
Dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
(3.4
|
)
|
|
—
|
|
|
(3.4
|
)
|
|
||||||||
|
|
Share based compensation charges
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
||||||||
|
|
Utilization of shares from ESOP to satisfy share based compensation
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1.2
|
)
|
|
—
|
|
—
|
|
|
0.1
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
|||||
|
|
At June 30, 2019
|
|
$
|
26.6
|
|
|
$
|
149.9
|
|
|
$
|
67.3
|
|
|
(0.4
|
)
|
$
|
(4.3
|
)
|
|
(1.2
|
)
|
$
|
(1.7
|
)
|
|
$
|
88.2
|
|
|
$
|
(148.0
|
)
|
|
$
|
178.0
|
|
|
|
|
In millions,
|
|
Ordinary
share
capital
|
|
Deferred
share
capital
|
|
Additional paid-in capital
|
|
Treasury shares Number
|
Treasury shares Amount
|
|
Own shares held by ESOP Number
|
Own shares held by ESOP Amount
|
|
Retained
earnings
|
|
Accumulated other comprehensive loss
|
|
Total
equity
|
|
||||||||||||||||||
|
|
At January 1, 2018
|
|
$
|
25.3
|
|
|
$
|
150.9
|
|
|
$
|
62.1
|
|
|
(0.5
|
)
|
$
|
(5.8
|
)
|
|
(0.1
|
)
|
$
|
(1.0
|
)
|
|
$
|
83.7
|
|
|
$
|
(140.7
|
)
|
|
$
|
174.5
|
|
|
|
|
Net income for the year
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
9.9
|
|
|
—
|
|
|
9.9
|
|
|
||||||||
|
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|
||||||||
|
|
Dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
(6.7
|
)
|
|
—
|
|
|
(6.7
|
)
|
|
||||||||
|
|
Share based compensation
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
||||||||
|
|
Purchase of shares from ESOP
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
—
|
|
|
—
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
|
At April 1, 2018
|
|
$
|
25.3
|
|
|
$
|
150.9
|
|
|
$
|
61.9
|
|
|
(0.5
|
)
|
$
|
(5.8
|
)
|
|
(0.1
|
)
|
$
|
(0.9
|
)
|
|
$
|
86.9
|
|
|
$
|
(141.2
|
)
|
|
$
|
177.1
|
|
|
|
|
Net income for the year
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
11.4
|
|
|
—
|
|
|
11.4
|
|
|
||||||||
|
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
5.3
|
|
|
5.3
|
|
|
||||||||
|
|
Share based compensation
|
|
—
|
|
|
—
|
|
|
(2.7
|
)
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.7
|
)
|
|
||||||||
|
|
Purchase of shares from ESOP
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
—
|
|
|
0.1
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
|
Transfer of shares between treasury and ESOP
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
0.2
|
|
|
—
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
|
At July 1, 2018
|
|
$
|
25.3
|
|
|
$
|
150.9
|
|
|
$
|
58.4
|
|
|
(0.5
|
)
|
$
|
(5.6
|
)
|
|
—
|
|
$
|
(0.3
|
)
|
|
$
|
98.3
|
|
|
$
|
(135.9
|
)
|
|
$
|
191.1
|
|
|
|
•
|
We elected the package of practical expedients available for transition which allow us to not reassess:
|
|
◦
|
Whether expired or existing contracts contain leases under the new definition of a lease;
|
|
◦
|
Lease classification for expired or existing leases; and
|
|
◦
|
Whether previously capitalized initial direct costs would qualify for capitalization under ASC 842.
|
|
•
|
We did not elect to use hindsight for transition when considering judgments and estimates such as assessments of lessee options to extend or terminate a lease or purchase the underlying asset.
|
|
•
|
We did not elect to reassess whether land easements meet the definition of a lease if they were not accounted for as leases under the former rules.
|
|
•
|
For all asset classes, we elected to not recognize a right-of-use asset and lease liability for leases with a term of 12 months or less.
|
|
•
|
For all asset classes, we elected to not separate non-lease components from lease components to which they relate and have accounted for the combined lease and non-lease components as a single lease component.
|
|
|
|
Second Quarter
|
Year-to-date
|
|
|||||||||||||
|
|
In millions except share and per-share data
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||
|
|
Basic earnings:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Net income / (loss)
|
$
|
3.5
|
|
|
$
|
11.4
|
|
|
$
|
(0.3
|
)
|
|
$
|
21.3
|
|
|
|
|
Weighted average number of £0.50 ordinary shares:
|
|
|
|
|
|
|
|
|
||||||||
|
|
For basic earnings per share
|
27,302,174
|
|
|
26,558,883
|
|
|
27,168,170
|
|
|
26,535,824
|
|
|
||||
|
|
Dilutive effect of potential common stock
|
587,735
|
|
|
1,025,632
|
|
|
—
|
|
|
860,733
|
|
|
||||
|
|
For diluted earnings per share
|
27,889,909
|
|
|
27,584,515
|
|
|
27,168,170
|
|
|
27,396,557
|
|
|
||||
|
|
Earnings per share using weighted average number of ordinary shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Basic earnings / (loss) per ordinary share
|
$
|
0.13
|
|
|
$
|
0.43
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.80
|
|
|
|
|
Diluted earnings / (loss) per ordinary share
|
$
|
0.13
|
|
|
$
|
0.41
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.78
|
|
|
|
|
|
Second Quarter
|
|
||||||||||||||||||
|
|
|
2019
|
|
2018
|
|
||||||||||||||||
|
|
In millions
|
Gas Cylinders
|
Elektron
|
Total
|
|
Gas Cylinders
|
Elektron
|
Total
|
|
||||||||||||
|
|
General industrial
|
$
|
11.0
|
|
$
|
28.5
|
|
$
|
39.5
|
|
|
$
|
13.8
|
|
$
|
32.6
|
|
$
|
46.4
|
|
|
|
|
Transportation
|
24.1
|
|
17.2
|
|
41.3
|
|
|
19.6
|
|
19.7
|
|
39.3
|
|
|
||||||
|
|
Defense and emergency
|
18.7
|
|
12.2
|
|
30.9
|
|
|
18.7
|
|
14.5
|
|
33.2
|
|
|
||||||
|
|
Healthcare
|
4.3
|
|
0.5
|
|
4.8
|
|
|
8.3
|
|
1.0
|
|
9.3
|
|
|
||||||
|
|
|
$
|
58.1
|
|
$
|
58.4
|
|
$
|
116.5
|
|
|
$
|
60.4
|
|
$
|
67.8
|
|
$
|
128.2
|
|
|
|
|
|
Year-to-date
|
|
||||||||||||||||||
|
|
|
2019
|
|
2018
|
|
||||||||||||||||
|
|
In millions
|
Gas Cylinders
|
Elektron
|
Total
|
|
Gas Cylinders
|
Elektron
|
Total
|
|
||||||||||||
|
|
General industrial
|
$
|
24.1
|
|
$
|
59.1
|
|
$
|
83.2
|
|
|
$
|
26.8
|
|
$
|
61.0
|
|
$
|
87.8
|
|
|
|
|
Transportation
|
45.0
|
|
36.3
|
|
81.3
|
|
|
36.3
|
|
37.1
|
|
73.4
|
|
|
||||||
|
|
Defense and emergency
|
37.4
|
|
22.7
|
|
60.1
|
|
|
41.9
|
|
28.1
|
|
70.0
|
|
|
||||||
|
|
Healthcare
|
10.0
|
|
2.3
|
|
12.3
|
|
|
14.7
|
|
2.0
|
|
16.7
|
|
|
||||||
|
|
|
$
|
116.5
|
|
$
|
120.4
|
|
$
|
236.9
|
|
|
$
|
119.7
|
|
$
|
128.2
|
|
$
|
247.9
|
|
|
|
|
In millions
|
June 30, 2019
|
|
December 31, 2018
|
|
||||
|
|
Contract receivables
|
$
|
1.7
|
|
|
$
|
1.5
|
|
|
|
|
Contract assets
|
1.7
|
|
|
2.1
|
|
|
||
|
|
Contract liabilities
|
$
|
(0.6
|
)
|
|
$
|
(1.1
|
)
|
|
|
|
In millions
|
2019
|
|
||
|
|
As at January 1,
|
$
|
(1.1
|
)
|
|
|
|
Payments received / amounts billed
|
(0.5
|
)
|
|
|
|
|
Costs incurred / revenue recognized
|
1.0
|
|
|
|
|
|
As at June 30,
|
$
|
(0.6
|
)
|
|
|
|
|
|
Second Quarter
|
|
Year-to-date
|
|
||||||||||||
|
|
In millions
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||
|
|
Severance and related costs
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gas Cylinders
|
|
$
|
7.7
|
|
|
$
|
(0.1
|
)
|
|
$
|
16.6
|
|
|
$
|
0.1
|
|
|
|
|
Elektron
|
|
—
|
|
|
0.4
|
|
|
0.1
|
|
|
0.9
|
|
|
||||
|
|
|
|
7.7
|
|
|
0.3
|
|
|
16.7
|
|
|
1.0
|
|
|
||||
|
|
Asset impairments
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gas Cylinders
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
||||
|
|
Elektron
|
|
4.4
|
|
|
—
|
|
|
4.4
|
|
|
—
|
|
|
||||
|
|
|
|
5.0
|
|
|
—
|
|
|
5.0
|
|
|
—
|
|
|
||||
|
|
Total restructuring charges
|
|
12.7
|
|
|
0.3
|
|
|
21.7
|
|
|
1.0
|
|
|
||||
|
|
In millions
|
2019
|
|
||
|
|
Balance at January 1,
|
$
|
5.2
|
|
|
|
|
Costs incurred
|
14.2
|
|
|
|
|
|
Cash payments
|
(12.9
|
)
|
|
|
|
|
Balance at June 30,
|
$
|
6.5
|
|
|
|
|
|
Second Quarter
|
|
||
|
|
In millions
|
2019
|
|
||
|
|
Cash proceeds
|
$
|
5.9
|
|
|
|
|
Less:
|
|
|
||
|
|
Cash held in business
|
(1.3
|
)
|
|
|
|
|
Purchase price adjustment
|
(0.2
|
)
|
|
|
|
|
Net proceeds
|
$
|
4.4
|
|
|
|
|
Net assets less cash
|
(3.6
|
)
|
|
|
|
|
Profit on disposal
|
$
|
0.8
|
|
|
|
|
Disposal costs
|
(0.4
|
)
|
|
|
|
|
Realized translation gain on disposal
|
2.5
|
|
|
|
|
|
Net profit on disposal
|
$
|
2.9
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
||||
|
|
In millions
|
|
2019
|
|
2018
|
|
||||
|
|
Accounts and other receivables
|
|
|
|
|
|
||||
|
|
Trade receivables
|
|
$
|
55.6
|
|
|
$
|
49.8
|
|
|
|
|
Related parties
|
|
1.1
|
|
|
0.9
|
|
|
||
|
|
Prepayments and accrued income
|
|
7.4
|
|
|
7.7
|
|
|
||
|
|
Derivative financial instruments
|
|
0.2
|
|
|
0.1
|
|
|
||
|
|
Other receivables
|
|
3.6
|
|
|
4.2
|
|
|
||
|
|
Total accounts and other receivables
|
|
$
|
67.9
|
|
|
$
|
62.7
|
|
|
|
|
Inventories
|
|
|
|
|
|
||||
|
|
Raw materials and supplies
|
|
$
|
32.6
|
|
|
$
|
30.5
|
|
|
|
|
Work-in-process
|
|
36.2
|
|
|
33.1
|
|
|
||
|
|
Finished goods
|
|
29.9
|
|
|
30.0
|
|
|
||
|
|
Total inventories
|
|
$
|
98.7
|
|
|
$
|
93.6
|
|
|
|
|
Other current assets
|
|
|
|
|
|
||||
|
|
Held-for-sale assets
|
|
$
|
4.1
|
|
|
$
|
10.7
|
|
|
|
|
Other current assets
|
|
1.6
|
|
|
—
|
|
|
||
|
|
Total other current assets
|
|
$
|
5.7
|
|
|
$
|
10.7
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
|
|
||||
|
|
Land, buildings and leasehold improvements
|
|
$
|
66.1
|
|
|
$
|
73.3
|
|
|
|
|
Machinery and equipment
|
|
270.7
|
|
|
286.0
|
|
|
||
|
|
Construction in progress
|
|
14.9
|
|
|
10.1
|
|
|
||
|
|
Total property plant and equipment
|
|
351.7
|
|
|
369.4
|
|
|
||
|
|
Accumulated depreciation and impairment
|
|
(249.4
|
)
|
|
(262.5
|
)
|
|
||
|
|
Total property, plant and equipment, net
|
|
$
|
102.3
|
|
|
$
|
106.9
|
|
|
|
|
Current maturities of long-term debt and short-term borrowings
|
|
|
|
|
|
||||
|
|
Overdrafts
|
|
7.2
|
|
|
3.5
|
|
|
||
|
|
Total current maturities of long-term debt and short-term borrowings
|
|
$
|
7.2
|
|
|
$
|
3.5
|
|
|
|
|
Other current liabilities
|
|
|
|
|
|
||||
|
|
Contingent liabilities
|
|
$
|
8.0
|
|
|
$
|
5.3
|
|
|
|
|
Held-for-sale liabilities
|
|
—
|
|
|
2.5
|
|
|
||
|
|
Derivative financial instruments
|
|
0.3
|
|
|
—
|
|
|
||
|
|
Operating lease liability
|
|
3.5
|
|
|
3.5
|
|
|
||
|
|
Other current liabilities
|
|
2.2
|
|
|
4.1
|
|
|
||
|
|
Total other current liabilities
|
|
$
|
14.0
|
|
|
$
|
15.4
|
|
|
|
|
Other non-current liabilities
|
|
|
|
|
|
||||
|
|
Contingent liabilities
|
|
$
|
1.1
|
|
|
$
|
0.8
|
|
|
|
|
Operating lease liability
|
|
12.9
|
|
|
14.9
|
|
|
||
|
|
Other non-current liabilities
|
|
0.4
|
|
|
0.5
|
|
|
||
|
|
Total other non-current liabilities
|
|
$
|
14.4
|
|
|
$
|
16.2
|
|
|
|
|
Held-for-sale assets
|
June 30,
|
|
December 31,
|
|
||||
|
|
In millions
|
2019
|
|
2018
|
|
||||
|
|
Property, plant and equipment
|
$
|
3.8
|
|
|
$
|
5.5
|
|
|
|
|
Inventory
|
0.3
|
|
|
2.9
|
|
|
||
|
|
Accounts and other receivables
|
—
|
|
|
2.3
|
|
|
||
|
|
Held-for-sale assets
|
$
|
4.1
|
|
|
$
|
10.7
|
|
|
|
|
|
|
|
|
|
||||
|
|
Held-for-sale liabilities
|
|
|
|
|
||||
|
|
Accounts payable
|
$
|
—
|
|
|
$
|
2.5
|
|
|
|
|
Held-for-sale liabilities
|
$
|
—
|
|
|
$
|
2.5
|
|
|
|
|
In millions
|
Gas Cylinders
|
|
Elektron
|
|
Total
|
|
||||||
|
|
At January 1, 2019
|
$
|
26.3
|
|
|
$
|
41.3
|
|
|
$
|
67.6
|
|
|
|
|
Exchange difference
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
|||
|
|
Balance at June 30, 2019
|
$
|
26.2
|
|
|
$
|
41.2
|
|
|
$
|
67.4
|
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
|
||||||||||||||||||||
|
|
In millions
|
Gross
|
|
Accumulated amortization
|
|
Net
|
|
Gross
|
|
Accumulated amortization
|
|
Net
|
|
||||||||||||
|
|
Customer relationships
|
$
|
13.4
|
|
|
$
|
(4.2
|
)
|
|
$
|
9.2
|
|
|
$
|
13.4
|
|
|
$
|
(3.8
|
)
|
|
$
|
9.6
|
|
|
|
|
Technology and trading related
|
7.8
|
|
|
(3.1
|
)
|
|
4.7
|
|
|
7.9
|
|
|
(2.9
|
)
|
|
5.0
|
|
|
||||||
|
|
|
$
|
21.2
|
|
|
$
|
(7.3
|
)
|
|
$
|
13.9
|
|
|
$
|
21.3
|
|
|
$
|
(6.7
|
)
|
|
$
|
14.6
|
|
|
|
|
In millions
|
June 30, 2019
|
|
December 31, 2018
|
|
||||
|
|
3.67% Loan Notes due 2021
|
$
|
25.0
|
|
|
$
|
25.0
|
|
|
|
|
4.88% Loan Notes due 2023
|
25.0
|
|
|
25.0
|
|
|
||
|
|
4.94% Loan Notes due 2026
|
25.0
|
|
|
25.0
|
|
|
||
|
|
Revolving credit facility
|
28.2
|
|
|
—
|
|
|
||
|
|
Other - Bank overdraft
|
7.2
|
|
|
3.5
|
|
|
||
|
|
Unamortized debt issuance costs
|
(1.2
|
)
|
|
(1.4
|
)
|
|
||
|
|
Total debt
|
$
|
109.2
|
|
|
$
|
77.1
|
|
|
|
|
Less current portion
|
$
|
(7.2
|
)
|
|
$
|
(3.5
|
)
|
|
|
|
Non-current debt
|
$
|
102.0
|
|
|
$
|
73.6
|
|
|
|
|
In millions
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
|
||||||||||||||||
|
|
Loan Notes due 2021
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25.0
|
|
|
|
|
Loan Notes due 2023
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25.0
|
|
|
—
|
|
|
—
|
|
|
25.0
|
|
|
||||||||
|
|
Loan Notes due 2026
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25.0
|
|
|
25.0
|
|
|
||||||||
|
|
Revolving credit facility
|
—
|
|
|
—
|
|
|
—
|
|
|
28.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28.2
|
|
|
||||||||
|
|
Other
|
7.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.2
|
|
|
||||||||
|
|
Total debt
|
$
|
7.2
|
|
|
$
|
—
|
|
|
$
|
25.0
|
|
|
$
|
28.2
|
|
|
$
|
25.0
|
|
|
$
|
—
|
|
|
$
|
25.0
|
|
|
$
|
110.4
|
|
|
|
|
|
June 30, 2019
|
|
||||
|
|
Sales hedges
|
U.S. dollars
|
|
Euros
|
|
||
|
|
Contract totals/£m
|
2.0
|
|
|
8.8
|
|
|
|
|
Maturity dates
|
07/19
|
|
|
07/19 to 08/19
|
|
|
|
|
Exchange rates
|
$1.2669 to $1.3419
|
|
|
€1.0949 to €1.1671
|
|
|
|
|
Purchase hedges
|
U.S. dollars
|
|
Euros
|
|
Canadian dollars
|
|
||||
|
|
Contract totals/£m
|
5.4
|
|
|
0.9
|
|
|
2.6
|
|
|
|
|
|
Maturity dates
|
07/19 to 08/19
|
|
|
07/19 to 09/19
|
|
|
07/19
|
|
|
|
|
|
Exchange rates
|
$1.2703 to $1.3239
|
|
|
€1.1112 to €1.1286
|
|
|
$
|
1.6806
|
|
|
|
|
|
December 31, 2018
|
|
||||
|
|
Sales hedges
|
U.S. dollars
|
|
Euros
|
|
||
|
|
Contract totals/£m
|
4.8
|
|
|
7.2
|
|
|
|
|
Maturity dates
|
01/19 to 07/19
|
|
|
01/19 to 07/19
|
|
|
|
|
Exchange rates
|
$1.2519 to $1.3419
|
|
|
€1.0949 to €1.1702
|
|
|
|
|
Purchase hedges
|
U.S. dollars
|
|
Euros
|
|
Canadian dollars
|
|
Czech koruna
|
|
||||
|
|
Contract totals/£m
|
7.5
|
|
|
1.7
|
|
|
2.9
|
|
|
0.1
|
|
|
|
|
Maturity dates
|
01/19 to 07/19
|
|
|
01/19 to 06/19
|
|
|
01/19 to 03/19
|
|
|
01/19
|
|
|
|
|
Exchange rates
|
$1.2609 to $1.3380
|
|
|
€1.1074 to €1.1221
|
|
|
$1.7039 to $1.7416
|
|
|
CZK 28.4490
|
|
|
|
|
In millions
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||
|
|
Derivative financial assets:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Foreign currency contract assets
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
|
|
Derivative financial liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Foreign currency contract liabilities
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
||||
|
|
Interest bearing loans and borrowings:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Loan Notes due 2021
|
(25.0
|
)
|
|
—
|
|
|
(25.0
|
)
|
|
—
|
|
|
||||
|
|
Loan Notes due 2023
|
(25.6
|
)
|
|
—
|
|
|
(25.6
|
)
|
|
—
|
|
|
||||
|
|
Loan Notes due 2026
|
(26.2
|
)
|
|
—
|
|
|
(26.2
|
)
|
|
—
|
|
|
||||
|
|
Revolving Credit Facility
|
(28.2
|
)
|
|
—
|
|
|
(28.2
|
)
|
|
—
|
|
|
||||
|
|
Other financial liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Lease liabilities
|
(16.4
|
)
|
|
—
|
|
|
(16.4
|
)
|
|
—
|
|
|
||||
|
|
Deferred contingent consideration
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
||||
|
|
In millions
|
2019
|
|
||
|
|
Balance at January 1,
|
$
|
0.9
|
|
|
|
|
Payments made during year
|
(0.5
|
)
|
|
|
|
|
Unwind of discount on deferred consideration
|
0.1
|
|
|
|
|
|
Balance at June 30,
|
$
|
0.5
|
|
|
|
|
Total losses for the period included in profit and loss for assets held at the end at June 30,
|
0.1
|
|
|
|
|
|
Change in unrealized (gains) or losses for the period included in profit and loss for assets held at the end at June 30,
|
$
|
0.1
|
|
|
|
|
|
Second Quarter
|
|
Year-to-date
|
|
|||||||||||
|
|
In millions
|
2019
|
|
2018
|
|
2019
|
2018
|
|
||||||||
|
|
Net periodic benefit credit
|
|
|
|
|
|
|
|
||||||||
|
|
Interest cost
|
$
|
2.7
|
|
|
$
|
2.6
|
|
|
$
|
5.4
|
|
$
|
5.3
|
|
|
|
|
Expected return on plan assets
|
(3.7
|
)
|
|
(4.2
|
)
|
|
(7.5
|
)
|
(8.6
|
)
|
|
||||
|
|
Amortization of:
|
|
|
|
|
|
|
|
||||||||
|
|
Net actuarial loss
|
0.7
|
|
|
0.7
|
|
|
1.4
|
|
1.3
|
|
|
||||
|
|
Prior service credit
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
(0.2
|
)
|
|
||||
|
|
Net periodic benefit credit
|
$
|
(0.4
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
(0.9
|
)
|
$
|
(2.2
|
)
|
|
|
|
In respect of defined contribution plans
|
|
|
|
|
|
|
|
||||||||
|
|
Total charge for defined contribution plans
|
1.2
|
|
|
1.2
|
|
|
2.4
|
|
2.6
|
|
|
||||
|
|
Total charge for pension plans
|
$
|
0.8
|
|
|
$
|
0.2
|
|
|
$
|
1.5
|
|
$
|
0.4
|
|
|
|
|
|
Second Quarter
|
|
Year-to-date
|
|
|||||||||||
|
|
In millions
|
2019
|
|
2018
|
|
2019
|
2018
|
|
||||||||
|
|
Total share-based compensation charges
|
$
|
0.8
|
|
|
$
|
1.4
|
|
|
$
|
3.4
|
|
$
|
1.9
|
|
|
|
|
|
2019
|
|
2018
|
|
|
|
Dividend yield (%)
|
4.00
|
|
4.00
|
|
|
|
Expected volatility range (%)
|
22.65
|
|
22.65 - 35.77
|
|
|
|
Risk-free interest rate (%)
|
0.12
|
|
0.12 - 2.57
|
|
|
|
Expected life of share options range (years)
|
1.00 - 4.00
|
|
0.50 - 6.00
|
|
|
|
Weighted average exercise price ($)
|
$0.89
|
|
$0.65
|
|
|
|
Model used
|
Black-Scholes & Monte-Carlo
|
|
Black-Scholes & Monte-Carlo
|
|
|
|
|
Second quarter
|
|
Year-to-date
|
|
||||||||||||
|
|
In millions
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||
|
|
Dividends declared and paid during the year:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Interim dividend paid February 7, 2018 ($0.125 per ordinary share)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.4
|
|
|
|
|
Interim dividend paid May 2, 2018 ($0.125 per ordinary share)
|
—
|
|
|
3.3
|
|
|
—
|
|
|
3.3
|
|
|
||||
|
|
Interim dividend paid February 6, 2019 ($0.125 per ordinary share)
|
—
|
|
|
—
|
|
|
3.4
|
|
|
—
|
|
|
||||
|
|
Interim dividend paid May 1, 2019 ($0.125 per ordinary share)
|
3.4
|
|
|
—
|
|
|
3.4
|
|
|
—
|
|
|
||||
|
|
|
$
|
3.4
|
|
|
$
|
3.3
|
|
|
$
|
6.8
|
|
|
$
|
6.7
|
|
|
|
|
In millions
|
2019
|
|
2018
|
|
||||
|
|
Dividends declared after the period, (not recognized as a liability as at the period end):
|
|
|
|
|
||||
|
|
Interim dividend declared July 2, and paid August 1, 2018: ($0.125 per ordinary share)
|
$
|
—
|
|
|
$
|
3.3
|
|
|
|
|
Interim dividend declared July 1, and to be paid August 1, 2019: ($0.125 per ordinary share)
|
3.4
|
|
|
—
|
|
|
||
|
|
|
$
|
3.4
|
|
|
$
|
3.3
|
|
|
|
|
|
Net sales
|
|
|
Adjusted EBITDA
|
|
||||||||||||||||||||||||||||
|
|
|
Second Quarter
|
|
Year-to-date
|
|
|
Second Quarter
|
|
Year-to-date
|
|
||||||||||||||||||||||||
|
|
In millions
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||||||||||
|
|
Gas Cylinders segment
|
$
|
58.1
|
|
|
$
|
60.4
|
|
|
$
|
116.5
|
|
|
$
|
119.7
|
|
|
|
$
|
7.1
|
|
|
$
|
5.0
|
|
|
$
|
11.6
|
|
|
$
|
11.0
|
|
|
|
|
Elektron segment
|
58.4
|
|
|
67.8
|
|
|
120.4
|
|
|
128.2
|
|
|
|
13.1
|
|
|
16.4
|
|
|
27.1
|
|
|
29.6
|
|
|
||||||||
|
|
Consolidated
|
$
|
116.5
|
|
|
$
|
128.2
|
|
|
$
|
236.9
|
|
|
$
|
247.9
|
|
|
|
$
|
20.2
|
|
|
$
|
21.4
|
|
|
$
|
38.7
|
|
|
$
|
40.6
|
|
|
|
|
|
Depreciation and amortization
|
|
|
Restructuring charges
|
|
||||||||||||||||||||||||||||
|
|
|
Second Quarter
|
|
Year-to-date
|
|
|
Second Quarter
|
|
Year-to-date
|
|
||||||||||||||||||||||||
|
|
In millions
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||||||||||
|
|
Gas Cylinders segment
|
$
|
1.4
|
|
|
$
|
1.9
|
|
|
$
|
2.8
|
|
|
$
|
3.9
|
|
|
|
$
|
8.3
|
|
|
$
|
(0.1
|
)
|
|
$
|
17.2
|
|
|
$
|
0.1
|
|
|
|
|
Elektron segment
|
2.6
|
|
|
3.0
|
|
|
4.9
|
|
|
5.9
|
|
|
|
4.4
|
|
|
0.4
|
|
|
4.5
|
|
|
0.9
|
|
|
||||||||
|
|
Consolidated
|
$
|
4.0
|
|
|
$
|
4.9
|
|
|
$
|
7.7
|
|
|
$
|
9.8
|
|
|
|
$
|
12.7
|
|
|
$
|
0.3
|
|
|
$
|
21.7
|
|
|
$
|
1.0
|
|
|
|
|
|
Total assets
|
|
|
Capital expenditures
|
|
||||||||||||||||||||
|
|
|
June 30,
|
|
December 31,
|
|
|
Second Quarter
|
|
Year-to-date
|
|
||||||||||||||||
|
|
In millions
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||||||
|
|
Gas Cylinders segment
|
$
|
161.5
|
|
|
$
|
156.3
|
|
|
|
$
|
1.3
|
|
|
$
|
0.3
|
|
|
$
|
2.4
|
|
|
$
|
0.7
|
|
|
|
|
Elektron segment
|
214.2
|
|
|
218.2
|
|
|
|
2.6
|
|
|
2.1
|
|
|
5.2
|
|
|
3.1
|
|
|
||||||
|
|
Other
|
36.4
|
|
|
34.3
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
|
|
$
|
412.1
|
|
|
$
|
408.8
|
|
|
|
$
|
3.9
|
|
|
$
|
2.4
|
|
|
$
|
7.6
|
|
|
$
|
3.8
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
||||||
|
|
|
|
June 30,
|
|
December 31,
|
|
||||
|
|
In millions
|
|
2019
|
|
2018
|
|
||||
|
|
United States
|
|
$
|
59.4
|
|
|
$
|
66.1
|
|
|
|
|
United Kingdom
|
|
37.9
|
|
|
36.0
|
|
|
||
|
|
Rest of Europe
|
|
1.0
|
|
|
1.1
|
|
|
||
|
|
Asia Pacific
|
|
0.3
|
|
|
0.3
|
|
|
||
|
|
Other
(2)
|
|
3.7
|
|
|
3.4
|
|
|
||
|
|
|
|
$
|
102.3
|
|
|
$
|
106.9
|
|
|
|
|
|
Second Quarter
|
|
Year-to-date
|
|
||||||||||||
|
|
In millions
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||
|
|
Adjusted EBITDA
|
$
|
20.2
|
|
|
$
|
21.4
|
|
|
$
|
38.7
|
|
|
$
|
40.6
|
|
|
|
|
Other share-based compensation charges
|
(0.8
|
)
|
|
(1.4
|
)
|
|
(3.4
|
)
|
|
(1.9
|
)
|
|
||||
|
|
Depreciation and amortization
|
(4.0
|
)
|
|
(4.9
|
)
|
|
(7.7
|
)
|
|
(9.8
|
)
|
|
||||
|
|
Unwind discount on deferred consideration
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
||||
|
|
Restructuring charges
|
(12.7
|
)
|
|
(0.3
|
)
|
|
(21.7
|
)
|
|
(1.0
|
)
|
|
||||
|
|
Fair value adjustment to held-for-sale assets
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
||||
|
|
Acquisition and disposal related gains / (costs)
|
2.9
|
|
|
—
|
|
|
(1.7
|
)
|
|
—
|
|
|
||||
|
|
Defined benefits pension mark-to-market gain
|
0.5
|
|
|
1.2
|
|
|
1.1
|
|
|
2.6
|
|
|
||||
|
|
Interest expense, net
|
(1.1
|
)
|
|
(1.0
|
)
|
|
(2.2
|
)
|
|
(2.5
|
)
|
|
||||
|
|
Provision for income taxes
|
(1.4
|
)
|
|
(3.4
|
)
|
|
(3.5
|
)
|
|
(6.4
|
)
|
|
||||
|
|
Net income
|
$
|
3.5
|
|
|
$
|
11.4
|
|
|
$
|
(0.3
|
)
|
|
$
|
21.3
|
|
|
|
|
|
Net Sales
(1)
|
|
||||||||||||||||||||
|
|
|
Second Quarter
|
|
Year-to-date
|
|
||||||||||||||||||
|
|
|
2019
|
2018
|
|
2019
|
2018
|
|
||||||||||||||||
|
|
|
$M
|
Percent
|
$M
|
Percent
|
|
$M
|
Percent
|
$M
|
Percent
|
|
||||||||||||
|
|
United States
|
$
|
63.0
|
|
54.0
|
%
|
$
|
65.9
|
|
51.5
|
%
|
|
$
|
124.4
|
|
52.5
|
%
|
$
|
128.2
|
|
51.8
|
%
|
|
|
|
U.K.
|
9.1
|
|
7.8
|
%
|
11.8
|
|
9.2
|
%
|
|
20.6
|
|
8.7
|
%
|
23.4
|
|
9.4
|
%
|
|
||||
|
|
Germany
|
5.8
|
|
5.0
|
%
|
9.6
|
|
7.5
|
%
|
|
14.0
|
|
5.9
|
%
|
21.0
|
|
8.5
|
%
|
|
||||
|
|
Italy
|
5.2
|
|
4.5
|
%
|
4.8
|
|
3.7
|
%
|
|
11.7
|
|
4.9
|
%
|
10.1
|
|
4.1
|
%
|
|
||||
|
|
France
|
4.2
|
|
3.6
|
%
|
4.1
|
|
3.2
|
%
|
|
9.4
|
|
4.0
|
%
|
9.0
|
|
3.6
|
%
|
|
||||
|
|
Top five countries
|
$
|
87.3
|
|
74.9
|
%
|
$
|
96.2
|
|
75.1
|
%
|
|
$
|
180.1
|
|
76.0
|
%
|
$
|
191.7
|
|
77.4
|
%
|
|
|
|
Rest of Europe
|
10.1
|
|
8.7
|
%
|
9.8
|
|
7.6
|
%
|
|
21.9
|
|
9.2
|
%
|
17.4
|
|
7.0
|
%
|
|
||||
|
|
Asia Pacific
|
12.7
|
|
10.9
|
%
|
15.8
|
|
12.3
|
%
|
|
24.3
|
|
10.3
|
%
|
26.4
|
|
10.6
|
%
|
|
||||
|
|
Other
(2)
|
6.4
|
|
5.5
|
%
|
6.4
|
|
5.0
|
%
|
|
10.6
|
|
4.5
|
%
|
12.4
|
|
5.0
|
%
|
|
||||
|
|
|
$
|
116.5
|
|
|
$
|
128.2
|
|
|
|
$
|
236.9
|
|
|
$
|
247.9
|
|
|
|
||||
|
|
|
Second Quarter
|
|
Year-to-date
|
|
||||||||||||
|
|
In millions
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||
|
|
Operating lease cost
|
$
|
1.1
|
|
|
$
|
1.0
|
|
|
$
|
2.2
|
|
|
$
|
1.9
|
|
|
|
|
|
Second Quarter
|
|
Year-to-date
|
|
|||||||||||
|
|
In millions
|
2019
|
|
2018
|
|
2019
|
2018
|
|
||||||||
|
|
Operating cash flows from operating leases
|
$
|
1.1
|
|
|
$
|
1.0
|
|
|
$
|
2.2
|
|
$
|
1.9
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
||||
|
|
In millions
|
2019
|
|
2018
|
|
||||
|
|
Operating leases
|
|
|
|
|
||||
|
|
Operating lease right-of-use asset
|
$
|
16.4
|
|
|
$
|
18.4
|
|
|
|
|
|
|
|
|
|
||||
|
|
Other current liabilities
|
3.5
|
|
|
3.5
|
|
|
||
|
|
Other non-current liabilities
|
12.9
|
|
|
14.9
|
|
|
||
|
|
|
$
|
16.4
|
|
|
$
|
18.4
|
|
|
|
|
|
|
|
|
|
||||
|
|
Weighted Average Remaining Lease Term (Years)
|
3.6
|
|
|
3.7
|
|
|
||
|
|
Weighted Average Discount Rate
|
4.46
|
%
|
|
4.46
|
%
|
|
||
|
|
In millions
|
|
|
2019
|
|
||
|
|
2019 (excluding the first quarter of 2019)
|
|
|
$
|
2.1
|
|
|
|
|
2020
|
|
|
3.9
|
|
|
|
|
|
2021
|
|
|
3.1
|
|
|
|
|
|
2022
|
|
|
2.1
|
|
|
|
|
|
2023
|
|
|
1.5
|
|
|
|
|
|
2024
|
|
|
1.2
|
|
|
|
|
|
Thereafter
|
|
|
9.7
|
|
|
|
|
|
Total lease payments
|
|
|
$
|
23.6
|
|
|
|
|
Less imputed interest
|
|
|
(7.2
|
)
|
|
|
|
|
Total
|
|
|
$
|
16.4
|
|
|
|
•
|
general economic conditions, or conditions affecting demand for the services offered by us in the markets in which we operate, both domestically and internationally, being less favorable than expected;
|
|
•
|
worldwide economic and business conditions and conditions in the industries in which we operate;
|
|
•
|
fluctuations in the cost of raw materials and utilities;
|
|
•
|
currency fluctuations and other financial risks;
|
|
•
|
our ability to protect our intellectual property;
|
|
•
|
the significant amount of indebtedness we have incurred and may incur, and the obligations to service such indebtedness and to comply with the covenants contained therein;
|
|
•
|
relationships with our customers and suppliers;
|
|
•
|
increased competition from other companies in the industries in which we operate;
|
|
•
|
changing technology;
|
|
•
|
claims for personal injury, death or property damage arising from the use of products produced by us;
|
|
•
|
the occurrence of accidents or other interruptions to our production processes;
|
|
•
|
changes in our business strategy or development plans, and our expected level of capital expenditure;
|
|
•
|
our ability to attract and retain qualified personnel;
|
|
•
|
restrictions on the ability of Luxfer Holdings PLC to receive dividends or loans from certain of its subsidiaries;
|
|
•
|
regulatory, environmental, legislative and judicial developments; and
|
|
•
|
our intention to pay dividends.
|
|
•
|
We continued along our transformation journey and initiated certain business restructuring initiatives aimed at reducing our fixed cost structure. We expect that these actions will contribute to further margin growth in 2019.
|
|
•
|
Whilst revenue has fallen in the first half of 2019 following two years of growth, profit margin continues to show improvement on the back of successful cost saving initiatives.
|
|
•
|
We have experienced material and other cost inflation. We strive for productivity improvements, and we implement increases in selling prices to mitigate this inflation.
|
|
•
|
We have converted from foreign private issuer status to domestic issuer status, which requires us to comply with the U.S. SEC domestic reporting regime from January 1, 2019.
|
|
•
|
Improvement of the Gas Cylinder Segment with a project to consolidate the French operation into the U.K. and U.S to reduce fixed costs and safeguard competitiveness.
|
|
•
|
Focusing on developing global talent and implementing a high-performance culture.
|
|
•
|
Productivity acceleration and growth recovery as we move towards a lean manufacturing process and focused and faster product innovation.
|
|
|
|
|
Second Quarter
|
|
|
|
|||||||
|
|
In millions
|
|
2019
|
|
2018
|
|
2019 v 2018
|
|
|||||
|
|
Net sales
|
|
$
|
116.5
|
|
|
$
|
128.2
|
|
|
(9.1
|
)%
|
|
|
|
Cost of goods sold
|
|
(85.5
|
)
|
|
(94.6
|
)
|
|
(9.6
|
)%
|
|
||
|
|
Gross profit
|
|
31.0
|
|
|
33.6
|
|
|
(7.7
|
)%
|
|
||
|
|
% of net sales
|
|
26.6
|
%
|
|
26.2
|
%
|
|
0.4
|
|
|
||
|
|
Selling, general and administrative expenses
|
|
(14.4
|
)
|
|
(16.8
|
)
|
|
(14.3
|
)%
|
|
||
|
|
% of net sales
|
|
12.4
|
%
|
|
13.1
|
%
|
|
(0.7
|
)
|
|
||
|
|
Research and development
|
|
(1.6
|
)
|
|
(1.9
|
)
|
|
(15.8
|
)%
|
|
||
|
|
% of net sales
|
|
1.4
|
%
|
|
1.5
|
%
|
|
(0.1
|
)
|
|
||
|
|
Restructuring charges
|
|
(12.7
|
)
|
|
(0.3
|
)
|
|
n/a
|
|
|
||
|
|
% of net sales
|
|
10.9
|
%
|
|
0.2
|
%
|
|
10.7
|
|
|
||
|
|
Acquisition and disposal related gains
|
|
2.9
|
|
|
—
|
|
|
n/a
|
|
|
||
|
|
% of net sales
|
|
(2.5
|
)%
|
|
—
|
%
|
|
(2.5
|
)
|
|
||
|
|
Operating income
|
|
5.2
|
|
|
14.6
|
|
|
(64.4
|
)%
|
|
||
|
|
% of net sales
|
|
4.5
|
%
|
|
11.4
|
%
|
|
(6.9
|
)
|
|
||
|
|
Net interest expense
|
|
(1.1
|
)
|
|
(1.0
|
)
|
|
10.0
|
%
|
|
||
|
|
% of net sales
|
|
0.9
|
%
|
|
0.8
|
%
|
|
0.1
|
|
|
||
|
|
Defined benefit pension credit
|
|
0.5
|
|
|
1.2
|
|
|
(58.3
|
)%
|
|
||
|
|
% of net sales
|
|
0.4
|
%
|
|
0.9
|
%
|
|
(0.5
|
)
|
|
||
|
|
Income before income taxes and equity in net income of affiliates
|
|
4.6
|
|
|
14.8
|
|
|
(68.9
|
)%
|
|
||
|
|
% of net sales
|
|
3.9
|
%
|
|
11.5
|
%
|
|
(7.6
|
)
|
|
||
|
|
Provision for income taxes
|
|
(1.4
|
)
|
|
(3.4
|
)
|
|
(58.8
|
)%
|
|
||
|
|
Effective tax rate
|
|
30.4
|
%
|
|
23.0
|
%
|
|
7.4
|
|
|
||
|
|
Income before equity in net income of affiliates
|
|
3.2
|
|
|
11.4
|
|
|
(71.9
|
)%
|
|
||
|
|
% of net sales
|
|
2.7
|
%
|
|
8.9
|
%
|
|
(6.2
|
)
|
|
||
|
|
Equity in income of unconsolidated affiliates (net of tax)
|
|
0.3
|
|
|
—
|
|
|
n/a
|
|
|
||
|
|
% of net sales
|
|
0.3
|
%
|
|
—
|
%
|
|
0.3
|
|
|
||
|
|
Net income
|
|
$
|
3.5
|
|
|
$
|
11.4
|
|
|
(69.3
|
)%
|
|
|
|
% of net sales
|
|
3.0
|
%
|
|
8.9
|
%
|
|
(5.9
|
)
|
|
||
|
|
|
|
Year-to-date
|
|
% / point change
|
|
|||||||
|
|
In millions
|
|
2019
|
|
2018
|
|
2019 v 2018
|
|
|||||
|
|
Net sales
|
|
$
|
236.9
|
|
|
$
|
247.9
|
|
|
(4.4
|
)%
|
|
|
|
Cost of goods sold
|
|
(175.8
|
)
|
|
(184.0
|
)
|
|
(4.5
|
)%
|
|
||
|
|
Gross profit
|
|
61.1
|
|
|
63.9
|
|
|
(4.4
|
)%
|
|
||
|
|
% of net sales
|
|
25.8
|
%
|
|
25.8
|
%
|
|
—
|
|
|
||
|
|
Selling, general and administrative expenses
|
|
(30.8
|
)
|
|
(32.0
|
)
|
|
(3.8
|
)%
|
|
||
|
|
% of net sales
|
|
13.0
|
%
|
|
12.9
|
%
|
|
0.1
|
|
|
||
|
|
Research and development
|
|
(3.0
|
)
|
|
(3.5
|
)
|
|
(14.3
|
)%
|
|
||
|
|
% of net sales
|
|
1.3
|
%
|
|
1.4
|
%
|
|
(0.1
|
)
|
|
||
|
|
Restructuring charges
|
|
(21.7
|
)
|
|
(1.0
|
)
|
|
n/a
|
|
|
||
|
|
% of net sales
|
|
9.2
|
%
|
|
0.4
|
%
|
|
8.8
|
|
|
||
|
|
Impairment credit
|
|
0.2
|
|
|
—
|
|
|
n/a
|
|
|
||
|
|
% of net sales
|
|
(0.1
|
)%
|
|
—
|
%
|
|
(0.1
|
)
|
|
||
|
|
Acquisition and disposal related costs
|
|
(1.7
|
)
|
|
—
|
|
|
n/a
|
|
|
||
|
|
% of net sales
|
|
0.7
|
%
|
|
—
|
%
|
|
0.7
|
|
|
||
|
|
Operating income
|
|
4.1
|
|
|
27.4
|
|
|
(85.0
|
)%
|
|
||
|
|
% of net sales
|
|
1.7
|
%
|
|
11.1
|
%
|
|
(9.4
|
)
|
|
||
|
|
Net interest expense
|
|
(2.2
|
)
|
|
(2.5
|
)
|
|
(12.0
|
)%
|
|
||
|
|
% of net sales
|
|
0.9
|
%
|
|
1.0
|
%
|
|
(0.1
|
)
|
|
||
|
|
Defined benefit pension credit
|
|
1.1
|
|
|
2.6
|
|
|
(57.7
|
)%
|
|
||
|
|
% of net sales
|
|
0.5
|
%
|
|
1.0
|
%
|
|
(0.5
|
)
|
|
||
|
|
Income before income taxes and equity in net income of affiliates
|
|
3.0
|
|
|
27.5
|
|
|
(89.1
|
)%
|
|
||
|
|
% of net sales
|
|
1.3
|
%
|
|
11.1
|
%
|
|
(9.8
|
)
|
|
||
|
|
Provision for income taxes
|
|
(3.5
|
)
|
|
(6.4
|
)
|
|
(45.3
|
)%
|
|
||
|
|
Effective tax rate
|
|
116.7
|
%
|
|
23.3
|
%
|
|
93.4
|
|
|
||
|
|
(Loss) / income before equity in net income of affiliates
|
|
(0.5
|
)
|
|
21.1
|
|
|
n/a
|
|
|
||
|
|
% of net sales
|
|
(0.2
|
)%
|
|
8.5
|
%
|
|
(8.7
|
)
|
|
||
|
|
Equity in income of unconsolidated affiliates (net of tax)
|
|
0.2
|
|
|
0.2
|
|
|
—
|
%
|
|
||
|
|
% of net sales
|
|
0.1
|
%
|
|
0.1
|
%
|
|
—
|
|
|
||
|
|
Net (loss) / income
|
|
$
|
(0.3
|
)
|
|
$
|
21.3
|
|
|
n/a
|
|
|
|
|
% of net sales
|
|
(0.1
|
)%
|
|
8.6
|
%
|
|
(8.7
|
)
|
|
||
|
•
|
Adverse foreign currency effects of $2.7 million in the quarter and $7.1 million in the first half;
|
|
•
|
Lower sales of our proprietary SoluMag
®
alloy;
|
|
•
|
Lower sales following significant hurricane-related disaster relief sales in the prior year; and
|
|
•
|
Decline in sales of lower margin products affecting Superform and aluminum gas cylinders.
|
|
•
|
Increased sales of zirconium-based industrial and automotive catalysis materials; and
|
|
•
|
Continued recovery in sales of alternative fuel (AF) cylinders.
|
|
|
|
Second Quarter
|
|
Year-to-date
|
|
||||||||||||
|
|
In millions except per share data
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||
|
|
Net income / (loss)
|
$
|
3.5
|
|
|
$
|
11.4
|
|
|
$
|
(0.3
|
)
|
|
$
|
21.3
|
|
|
|
|
Accounting charges relating to acquisitions and disposals of businesses:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Unwind of discount on deferred consideration
|
0.1
|
|
|
0.2
|
|
|
0.1
|
|
|
0.3
|
|
|
||||
|
|
Amortization on acquired intangibles
|
0.3
|
|
|
0.3
|
|
|
0.6
|
|
|
0.6
|
|
|
||||
|
|
Acquisitions and disposals
|
(2.9
|
)
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|
||||
|
|
Defined benefit pension credit
|
(0.5
|
)
|
|
(1.2
|
)
|
|
(1.1
|
)
|
|
(2.6
|
)
|
|
||||
|
|
Restructuring charges
|
12.7
|
|
|
0.3
|
|
|
21.7
|
|
|
1.0
|
|
|
||||
|
|
Impairment charges
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
||||
|
|
Share-based compensation charges
|
0.8
|
|
|
1.4
|
|
|
3.4
|
|
|
1.9
|
|
|
||||
|
|
Income tax on adjusted items
|
(1.6
|
)
|
|
(0.2
|
)
|
|
(2.3
|
)
|
|
(0.3
|
)
|
|
||||
|
|
Adjusted net income
|
$
|
12.4
|
|
|
$
|
12.2
|
|
|
$
|
23.6
|
|
|
$
|
22.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Adjusted earnings per ordinary share
|
|
|
|
|
|
|
|
|
||||||||
|
|
Diluted (loss) / earnings per ordinary share
|
$
|
0.13
|
|
|
$
|
0.41
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.78
|
|
|
|
|
Impact of adjusted items
|
0.31
|
|
|
0.03
|
|
|
0.86
|
|
|
0.03
|
|
|
||||
|
|
Adjusted diluted earnings per ordinary share
(1)
|
$
|
0.44
|
|
|
$
|
0.44
|
|
|
$
|
0.85
|
|
|
$
|
0.81
|
|
|
|
|
|
Second Quarter
|
|
Year-to-date
|
|
||||||||||||
|
|
In millions
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||
|
|
Adjusted net income
|
$
|
12.4
|
|
|
$
|
12.2
|
|
|
$
|
23.6
|
|
|
$
|
22.2
|
|
|
|
|
Add back:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Income tax on adjusted items
|
1.6
|
|
|
0.2
|
|
|
2.3
|
|
|
0.3
|
|
|
||||
|
|
Provision for income taxes
|
1.4
|
|
|
3.4
|
|
|
3.5
|
|
|
6.4
|
|
|
||||
|
|
Net finance costs
|
1.1
|
|
|
1.0
|
|
|
2.2
|
|
|
2.5
|
|
|
||||
|
|
Adjusted EBITA
|
$
|
16.5
|
|
|
$
|
16.8
|
|
|
$
|
31.6
|
|
|
$
|
31.4
|
|
|
|
|
Depreciation
|
3.7
|
|
|
4.6
|
|
|
7.1
|
|
|
9.2
|
|
|
||||
|
|
Adjusted EBITDA
|
$
|
20.2
|
|
|
$
|
21.4
|
|
|
$
|
38.7
|
|
|
$
|
40.6
|
|
|
|
|
|
Second Quarter
|
|
Year-to-date
|
|
||||||||||||
|
|
In millions
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||
|
|
Adjusted net income
|
$
|
12.4
|
|
|
$
|
12.2
|
|
|
$
|
23.6
|
|
|
$
|
22.2
|
|
|
|
|
Add back:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Income tax on adjusted items
|
1.6
|
|
|
0.2
|
|
|
2.3
|
|
|
0.3
|
|
|
||||
|
|
Provision for income taxes
|
1.4
|
|
|
3.4
|
|
|
3.5
|
|
|
6.4
|
|
|
||||
|
|
Adjusted income before income taxes
|
$
|
15.4
|
|
|
$
|
15.8
|
|
|
$
|
29.4
|
|
|
$
|
28.9
|
|
|
|
|
Adjusted provision for income taxes
|
3.0
|
|
|
3.6
|
|
|
5.8
|
|
|
6.7
|
|
|
||||
|
|
Adjusted effective tax rate
|
19.5
|
%
|
|
22.8
|
%
|
|
19.7
|
%
|
|
23.2
|
%
|
|
||||
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
||
|
|
In millions
|
|
2019
|
|
|
2018
|
|
|
||
|
|
Current maturities of long-term debt and short-term borrowings
|
|
$
|
7.2
|
|
|
$
|
3.5
|
|
|
|
|
Long-term debt
|
|
102.0
|
|
|
73.6
|
|
|
||
|
|
Total debt
|
|
109.2
|
|
|
77.1
|
|
|
||
|
|
Add back:
|
|
|
|
|
|
||||
|
|
Cash and cash equivalents
|
|
(20.4
|
)
|
|
(13.8
|
)
|
|
||
|
|
Net debt
|
|
$
|
88.8
|
|
|
$
|
63.3
|
|
|
|
|
|
|
Second Quarter
|
% / point change
|
|
Year-to-date
|
|
% / point change
|
|
|||||||||||||||
|
|
In millions
|
|
2019
|
|
2018
|
|
2019 v 2018
|
|
2019
|
|
2018
|
|
2019 v 2018
|
|
||||||||||
|
|
Net sales
|
|
$
|
58.1
|
|
|
$
|
60.4
|
|
|
(3.8
|
)%
|
|
$
|
116.5
|
|
|
$
|
119.7
|
|
|
(2.7
|
)%
|
|
|
|
Adjusted EBITDA
|
|
7.1
|
|
|
5.0
|
|
|
42.0
|
%
|
|
11.6
|
|
|
11.0
|
|
|
5.5
|
%
|
|
||||
|
|
% of net sales
|
|
12.2
|
%
|
|
8.3
|
%
|
|
3.9
|
|
|
10.0
|
%
|
|
9.2
|
%
|
|
0.8
|
|
|
||||
|
•
|
Lower sales of aluminum cylinders during the Gerzat factory move; and
|
|
•
|
Decreased sales in Superform.
|
|
|
|
|
Second Quarter
|
|
% / point change
|
|
Year-to-date
|
|
% / point change
|
|
||||||||||||||
|
|
In millions
|
|
2019
|
|
2018
|
|
2019 v 2018
|
|
2019
|
|
2018
|
|
2019 v 2018
|
|
||||||||||
|
|
Net sales
|
|
$
|
58.4
|
|
|
$
|
67.8
|
|
|
(13.9
|
)%
|
|
$
|
120.4
|
|
|
$
|
128.2
|
|
|
(6.1
|
)%
|
|
|
|
Adjusted EBITDA
|
|
13.1
|
|
|
16.4
|
|
|
(20.1
|
)%
|
|
27.1
|
|
|
29.6
|
|
|
(8.4
|
)%
|
|
||||
|
|
% of net sales
|
|
22.4
|
%
|
|
24.2
|
%
|
|
(1.8
|
)
|
|
22.5
|
%
|
|
23.1
|
%
|
|
(0.6
|
)
|
|
||||
|
•
|
Decreased sales of our proprietary SoluMag
®
alloy in the second quarter, but flat in the first quarter;
|
|
•
|
funding acquisitions, including deferred contingent consideration payments;
|
|
•
|
capital expenditure requirements;
|
|
•
|
funding restructuring programs;
|
|
•
|
payment of shareholder dividends;
|
|
•
|
servicing interest on the Loan Notes, which is payable at each quarter end, in addition to interest and / or commitment fees on the Senior Facilities Agreement;
|
|
•
|
working capital requirements, particularly in the short term as we aim to achieve organic sales growth; and
|
|
•
|
hedging facilities used to manage our foreign exchange and aluminum purchase price risks.
|
|
|
|
Payments Due by Period
|
|
||||||||||||||||||
|
|
|
Total
|
|
Less than
1 year
|
|
1 – 3
years
|
|
3 – 5
years
|
|
After
5 years
|
|
||||||||||
|
|
|
(in $ million)
|
|
||||||||||||||||||
|
|
Contractual cash obligations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Loan Notes due 2021
|
$
|
25.0
|
|
|
$
|
—
|
|
|
$
|
25.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Loan Notes due 2023
|
25.0
|
|
|
—
|
|
|
—
|
|
|
25.0
|
|
|
—
|
|
|
|||||
|
|
Loan Notes due 2026
|
25.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25.0
|
|
|
|||||
|
|
Revolving credit facility
|
28.2
|
|
|
—
|
|
|
—
|
|
|
28.2
|
|
|
—
|
|
|
|||||
|
|
Deferred contingent consideration
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
|||||
|
|
Obligations under operating leases
|
23.6
|
|
|
4.1
|
|
|
6.1
|
|
|
3.1
|
|
|
10.3
|
|
|
|||||
|
|
Capital commitments
|
2.0
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
|
Interest payments
|
16.5
|
|
|
3.4
|
|
|
6.3
|
|
|
4.0
|
|
|
2.8
|
|
|
|||||
|
|
Total contractual cash obligations
|
$
|
145.8
|
|
|
$
|
9.5
|
|
|
$
|
37.9
|
|
|
$
|
60.3
|
|
|
$
|
38.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
31.1
|
|
31.2
|
|
32.1
|
|
32.2
|
|
101
|
The financial statements from the Company’s Interim Report on Form 10-Q for the quarter ended June 30, 2019, formatted in XBRL: (i) Condensed Consolidated Statements of Income, (ii) Condensed Consolidated Statements of Comprehensive Income, (iii) Condensed Consolidated Balance Sheets, (iv) Condensed Consolidated Statements of Cash Flows, (v) Condensed Consolidated Statements of Changes in Equity, and (vi) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text and including detailed tags.
|
|
|
|
|
Luxfer Holdings plc
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
/s/Alok Maskara
|
|
|
|
|
|
Alok Maskara
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
(Duly Authorized Officer)
|
|
|
|
|
|
July 31, 2019
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|