These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland (Lexington Realty Trust)
|
13-3717318 (Lexington Realty Trust)
|
|
Delaware (Lepercq Corporate Income Fund L.P.)
|
13-3779859 (Lepercq Corporate Income Fund L.P.)
|
|
(State or other jurisdiction of
incorporation of organization)
|
(I.R.S. Employer
Identification No.)
|
|
One Penn Plaza, Suite 4015, New York, NY 10119-4015
(Address of principal executive offices) (zip code)
|
|
|
(212) 692-7200
(Registrant's telephone number, including area code)
|
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Lexington Realty Trust
|
|
|
Shares of beneficial interest, par value $0.0001 per share, classified as Common Stock
|
New York Stock Exchange
|
|
6.50% Series C Cumulative Convertible Preferred Stock,
par value $0.0001 per share
|
New York Stock Exchange
|
|
Lepercq Corporate Income Fund L.P.
|
|
|
None
|
None
|
|
Lexington Realty Trust
|
Yes
x
No
¨
|
|
Lepercq Corporate Income Fund L.P.
|
Yes
x
No
¨
|
|
Lexington Realty Trust
|
Yes
¨
No
x
|
|
Lepercq Corporate Income Fund L.P.
|
Yes
¨
No
x
|
|
Lexington Realty Trust
|
Yes
x
No
¨
|
|
Lepercq Corporate Income Fund L.P.
|
Yes
x
No
¨
|
|
Lexington Realty Trust
|
Yes
x
No
¨
|
|
Lepercq Corporate Income Fund L.P.
|
Yes
x
No
¨
|
|
Lexington Realty Trust
|
x
|
|
Lepercq Corporate Income Fund L.P.
|
¨
|
|
Lexington Realty Trust:
|
|
|
|
|
Large accelerated filer
x
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
|
|
(Do not check if a smaller reporting company)
|
Emerging growth company
¨
|
|
Lepercq Corporate Income Fund L.P.:
|
|
|
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
Non-accelerated filer
x
|
Smaller reporting company
¨
|
|
|
|
(Do not check if a smaller reporting company)
|
Emerging growth company
¨
|
|
Lexington Realty Trust
|
Yes
¨
No
x
|
|
Lepercq Corporate Income Fund L.P.
|
Yes
¨
No
x
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
combined reports better reflect how management and the analyst community view the business as a single operating unit;
|
|
•
|
combined reports enhance investor understanding of the Trust and LCIF by enabling them to view the business as a whole and in the same manner as management;
|
|
•
|
combined reports are more efficient for the Trust and LCIF to prepare, resulting in savings in time, effort and expense; and
|
|
•
|
combined reports are more efficient for investors to review, as they reduce duplicative disclosure and providing a single document for their review.
|
|
|
Description
|
|
Page
|
|
|
|
|
|
|
|
PART I
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
PART II
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
PART III
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
PART IV
|
|
|
|
|
|||
|
–
|
purchased properties for an aggregate cost of $558.6 million;
|
|
–
|
completed consolidated build-to-suit properties for an aggregate capitalized cost of $169.0 million; and
|
|
–
|
contributed $5.8 million initially to form a joint venture with a developer, in which we have a 90% interest, which acquired approximately 151 acres of developable land.
|
|
–
|
disposed of our interests in consolidated properties to unaffiliated third parties for an aggregate gross disposition price of $229.1 million;
|
|
–
|
conveyed in foreclosure two properties for full satisfaction of the related aggregate of $12.6 million in non-recourse mortgages;
|
|
–
|
disposed of a non-consolidated interest in an office property for $6.2 million; and
|
|
–
|
collected an aggregate of $138.0 million upon assignment or satisfaction of three loan investments, including a note receivable from a joint venture investment.
|
|
–
|
retired an aggregate of $63.4 million in property non-recourse mortgage debt, including through foreclosure sales disclosed above, with a weighted-average fixed interest rate of 6.0%;
|
|
–
|
obtained an aggregate of $45.4 million in non-recourse mortgage financing on an office property with a weighted-average fixed interest rate of 5.2% and a weighted-average term to maturity of 13.2 years;
|
|
–
|
through a joint venture, in which we have a 25% interest, obtained $50.0 million in non-recourse mortgage financing with a fixed interest rate of 5.1% and term to maturity of five years;
|
|
–
|
amended our revolving credit facility, together with the related term loans, increasing the borrowing capacity by $200.0 million; and
|
|
–
|
issued 1,593,603 common shares at an average gross price of $10.89 per share under our At-The-Market, or ATM, offering program for total gross proceeds of $17.4 million
|
|
•
|
Unsuccessful development opportunities could cause us to incur direct expenses;
|
|
•
|
Construction costs of a project may exceed original estimates, possibly making the project less profitable than originally estimated or unprofitable;
|
|
•
|
Time required to complete the construction of a project or to lease up the completed project may be greater than originally anticipated, thereby adversely affecting our cash flow and liquidity;
|
|
•
|
Occupancy rates and rents of a completed project may not be sufficient to make the project profitable; and
|
|
•
|
Favorable financing sources to fund the joint venture's development activities may not be available.
|
|
•
|
make it more difficult for us to satisfy our indebtedness and debt service obligations and adversely affect our ability to pay distributions;
|
|
•
|
increase our vulnerability to adverse economic and industry conditions;
|
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to the payment of interest on and principal of our indebtedness, thereby reducing the availability of cash to fund working capital, capital expenditures and other general corporate purposes;
|
|
•
|
limit our ability to borrow money or sell stock to fund our development projects, working capital, capital expenditures, general corporate purposes or acquisitions;
|
|
•
|
restrict us from making strategic acquisitions or exploiting business opportunities;
|
|
•
|
place us at a disadvantage compared to competitors that have less debt; and
|
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate.
|
|
Year
|
|
Property-Specific
Balloon Payments
(1)
|
|
Corporate Recourse Balloon Payments
(2)
|
||||
|
2018
|
|
$
|
6.6
|
|
|
$
|
—
|
|
|
2019
|
|
$
|
83.8
|
|
|
$
|
160.0
|
|
|
2020
|
|
$
|
32.0
|
|
|
$
|
300.0
|
|
|
2021
|
|
$
|
17.0
|
|
|
$
|
300.0
|
|
|
2022
|
|
$
|
8.0
|
|
|
$
|
—
|
|
|
•
|
issued the guarantee to delay, hinder or defraud present or future creditors; or
|
|
•
|
received less than reasonably equivalent value or fair consideration for the incurrence of such guarantee, and:
|
|
•
|
was insolvent or rendered insolvent by reason of such incurrence;
|
|
•
|
was engaged or about to engage in a business or transaction for which the guarantor’s remaining unencumbered assets constituted unreasonably small capital to carry on its business; or
|
|
•
|
intended to incur, or believed that it would incur, debts beyond its ability to pay the debts as they mature.
|
|
•
|
the sum of its debts, including contingent liabilities, was greater than the fair saleable value of all of its assets;
|
|
•
|
the present fair saleable value of its assets was less than the amount that would be required to pay its probable liability on its existing debts, including contingent liabilities, as they become absolute and mature; or
|
|
•
|
it could not pay its debts as they become due.
|
|
|
LEXINGTON CONSOLIDATED PORTFOLIO
PROPERTY CHART
OFFICE
|
||||||||
|
|
As of December 31, 2017
|
||||||||
|
|
Property Location
|
City
|
State
|
Primary Tenant (Guarantor)
|
Net Rentable Square Feet
|
Current Lease Term Expiration
|
Percent Leased
|
||
|
*
|
3030 North 3rd St.
|
Phoenix
|
AZ
|
CopperPoint Mutual Insurance Company
|
252,400
|
|
12/31/2032
|
100
|
%
|
|
|
19019 North 59th Ave.
|
Glendale
|
AZ
|
Honeywell International Inc.
|
252,300
|
|
7/15/2019
|
100
|
%
|
|
|
8555 South River Pkwy.
|
Tempe
|
AZ
|
Versum Materials US, LLC
|
95,133
|
|
6/30/2022
|
100
|
%
|
|
|
1440 East 15th St.
|
Tucson
|
AZ
|
CoxCom, LLC
|
28,591
|
|
7/31/2022
|
100
|
%
|
|
|
3333 Coyote Hill Rd.
|
Palo Alto
|
CA
|
Xerox Corporation
|
202,000
|
|
12/14/2023
|
100
|
%
|
|
*
|
9201 E. Dry Creek Rd.
|
Centennial
|
CO
|
Arrow Electronics, Inc.
|
128,500
|
|
3/31/2033
|
100
|
%
|
|
|
9655 Maroon Cir.
|
Englewood
|
CO
|
TriZetto Corporation
|
166,912
|
|
4/30/2028
|
100
|
%
|
|
*
|
1315 West Century Dr.
|
Louisville
|
CO
|
Global Healthcare Exchange, Inc. (GHX Ultimate Partner Corporation)
|
106,877
|
|
4/30/2027
|
100
|
%
|
|
|
143 Diamond Ave.
|
Parachute
|
CO
|
Encana Oil and Gas (USA) Inc./Caerus Piceanco LLC (Alenco Inc.)
|
49,024
|
|
10/31/2032
|
100
|
%
|
|
*
|
100 Barnes Rd.
|
Wallingford
|
CT
|
3M Company
|
44,400
|
|
6/30/2018
|
100
|
%
|
|
*
|
5600 Broken Sound Blvd.
|
Boca Raton
|
FL
|
Canon Solutions America, Inc. (Océ -USA Holding, Inc.)
|
143,290
|
|
2/14/2020
|
100
|
%
|
|
|
9200 South Park Center Loop
|
Orlando
|
FL
|
Zenith Education Group, Inc. (ECMC Group, Inc.)
|
59,927
|
|
9/30/2020
|
100
|
%
|
|
|
2500 Patrick Henry Pkwy.
|
McDonough
|
GA
|
Georgia Power Company
|
111,911
|
|
6/30/2025
|
100
|
%
|
|
|
3500 N. Loop Rd.
|
McDonough
|
GA
|
Litton Loan Servicing LP
|
62,218
|
|
8/31/2018
|
100
|
%
|
|
|
3265 E. Goldstone Dr.
|
Meridian
|
ID
|
VoiceStream PCS Holding, LLC / T-Mobile PCS Holdings, LLC (T-Mobile USA, Inc.)
|
77,484
|
|
6/30/2019
|
100
|
%
|
|
*
|
231 N. Martingale Rd.
|
Schaumburg
|
IL
|
CEC Educational Services, LLC (Career Education Corporation)
|
317,198
|
|
12/31/2022
|
100
|
%
|
|
|
500 Jackson St.
|
Columbus
|
IN
|
Cummins Inc.
|
390,100
|
|
7/31/2019
|
100
|
%
|
|
|
10475 Crosspoint Blvd.
|
Indianapolis
|
IN
|
John Wiley & Sons, Inc.
|
141,416
|
|
10/31/2019
|
100
|
%
|
|
|
9601 Renner Blvd.
|
Lenexa
|
KS
|
VoiceStream PCS II Corporation (T-Mobile USA, Inc.)
|
77,484
|
|
10/31/2019
|
100
|
%
|
|
|
11201 Renner Blvd.
|
Lenexa
|
KS
|
United States of America
|
169,585
|
|
10/31/2027
|
100
|
%
|
|
*
|
5200 Metcalf Ave.
|
Overland Park
|
KS
|
Swiss Re America Holding Corporation / Westport Insurance Corporation / Swiss RE Management (US) Corporation
|
320,198
|
|
12/22/2018
|
100
|
%
|
|
*
|
4455 American Way
|
Baton Rouge
|
LA
|
New Cingular Wireless PCS, LLC
|
70,100
|
|
10/31/2022
|
100
|
%
|
|
|
133 First Park Dr.
|
Oakland
|
ME
|
Omnipoint Holdings, Inc. (T-Mobile USA, Inc.)
|
78,610
|
|
8/31/2020
|
100
|
%
|
|
|
2800 High Meadow Cir.
|
Auburn Hills
|
MI
|
Faurecia USA Holdings, Inc.
|
278,000
|
|
3/31/2029
|
100
|
%
|
|
|
12000 & 12025 Tech Center Dr.
|
Livonia
|
MI
|
Kelsey-Hayes Company (ZF Friedrichshafen AG))
|
180,230
|
|
12/31/2024
|
100
|
%
|
|
|
9201 Stateline Rd.
|
Kansas City
|
MO
|
Swiss Re America Holding Corporation / Westport Insurance Corporation / Swiss RE Management (US) Corporation
|
155,925
|
|
4/1/2019
|
100
|
%
|
|
|
LEXINGTON CONSOLIDATED PORTFOLIO
PROPERTY CHART
OFFICE
|
||||||||
|
|
As of December 31, 2017
|
||||||||
|
|
Property Location
|
City
|
State
|
Primary Tenant (Guarantor)
|
Net Rentable Square Feet
|
Current Lease Term Expiration
|
Percent Leased
|
||
|
|
3902 Gene Field Rd.
|
St. Joseph
|
MO
|
Boehringer Ingelheim Vetmedica, Inc. (Boehringer Ingelheim USA Corporation)
|
98,849
|
|
6/30/2027
|
100
|
%
|
|
|
3943 Denny Ave.
|
Pascagoula
|
MS
|
Huntington Ingalls Incorporated
|
94,841
|
|
10/31/2018
|
100
|
%
|
|
*
|
1210 AvidXchange Ln.
|
Charlotte
|
NC
|
AvidXchange, Inc.
|
201,450
|
|
4/30/2032
|
100
|
%
|
|
|
11707 Miracle Hills Dr.
|
Omaha
|
NE
|
Wipro Data Center & Cloud Services, Inc. (Infocrossing, Inc.)
|
85,200
|
|
11/30/2025
|
100
|
%
|
|
|
1331 Capitol Ave.
|
Omaha
|
NE
|
The Gavilon Group, LLC
|
127,810
|
|
11/30/2033
|
100
|
%
|
|
|
333 Mount Hope Ave.
|
Rockaway
|
NJ
|
Atlantic Health System, Inc.
|
92,326
|
|
12/31/2029
|
100
|
%
|
|
|
1415 Wyckoff Rd.
|
Wall
|
NJ
|
New Jersey Natural Gas Company
|
157,511
|
|
6/30/2021
|
100
|
%
|
|
|
29 S. Jefferson Rd.
|
Whippany
|
NJ
|
CAE SimuFlite, Inc. (CAE INC.)
|
123,734
|
|
11/30/2021
|
100
|
%
|
|
|
6226 West Sahara Ave.
|
Las Vegas
|
NV
|
Nevada Power Company
|
282,000
|
|
1/31/2029
|
100
|
%
|
|
|
5500 New Albany Rd.
|
Columbus
|
OH
|
Evans, Mechwart, Hambleton & Tilton, Inc.
|
104,807
|
|
12/29/2026
|
100
|
%
|
|
|
2221 Schrock Rd.
|
Columbus
|
OH
|
MS Consultants, Inc.
|
42,290
|
|
7/6/2027
|
100
|
%
|
|
|
500 Olde Worthington Rd.
|
Westerville
|
OH
|
InVentiv Communications, Inc.
|
97,000
|
|
3/31/2026
|
100
|
%
|
|
|
1700 Millrace Dr.
|
Eugene
|
OR
|
Oregon Research Institute / Educational Policy Improvement Center
|
80,011
|
|
11/30/2027
|
100
|
%
|
|
|
2999 Southwest 6th St.
|
Redmond
|
OR
|
VoiceStream PCS I, LLC / T-Mobile West Corporation (T-Mobile USA, Inc.)
|
77,484
|
|
1/31/2019
|
100
|
%
|
|
|
25 Lakeview Dr.
|
Jessup
|
PA
|
TMG Health, Inc.
|
150,000
|
|
8/7/2027
|
100
|
%
|
|
|
1701 Market St.
|
Philadelphia
|
PA
|
Morgan, Lewis & Bockius LLP
|
304,037
|
|
1/31/2021
|
99
|
%
|
|
|
1362 Celebration Blvd.
|
Florence
|
SC
|
MED3000, Inc.
|
32,000
|
|
2/14/2024
|
100
|
%
|
|
*
|
3476 Stateview Blvd.
|
Fort Mill
|
SC
|
Wells Fargo Bank, N.A.
|
169,083
|
|
5/31/2024
|
100
|
%
|
|
*
|
3480 Stateview Blvd.
|
Fort Mill
|
SC
|
Wells Fargo Bank, N.A.
|
169,218
|
|
5/31/2024
|
100
|
%
|
|
|
420 Riverport Rd.
|
Kingsport
|
TN
|
Kingsport Power Company
|
42,770
|
|
6/30/2023
|
100
|
%
|
|
|
1409 Centerpoint Blvd.
|
Knoxville
|
TN
|
Alstom Power, Inc.
|
84,404
|
|
10/31/2024
|
100
|
%
|
|
|
2401 Cherahala Blvd.
|
Knoxville
|
TN
|
AdvancePCS, Inc. / CaremarkPCS, L.L.C.
|
59,748
|
|
5/31/2020
|
100
|
%
|
|
|
3965 Airways Blvd.
|
Memphis
|
TN
|
Federal Express Corporation
|
521,286
|
|
6/19/2019
|
100
|
%
|
|
|
601 & 701 Experian Pkwy.
|
Allen
|
TX
|
Experian Information Solutions, Inc. / TRW, Inc. (Experian Holdings, Inc.)
|
292,700
|
|
3/14/2025
|
100
|
%
|
|
|
1401 Nolan Ryan Expy.
|
Arlington
|
TX
|
Triumph Aerostructures, LLC (Triumph Group, Inc.)
|
161,808
|
|
1/31/2025
|
77
|
%
|
|
*
|
4001 International Pkwy.
|
Carrollton
|
TX
|
Motel 6 Operating, LP
|
138,443
|
|
12/31/2025
|
100
|
%
|
|
|
LEXINGTON CONSOLIDATED PORTFOLIO
PROPERTY CHART
OFFICE
|
||||||||
|
|
As of December 31, 2017
|
||||||||
|
|
Property Location
|
City
|
State
|
Primary Tenant (Guarantor)
|
Net Rentable Square Feet
|
Current Lease Term Expiration
|
Percent Leased
|
||
|
|
810 Gears Rd.
|
Houston
|
TX
|
United States of America
|
78,895
|
|
1/10/2031
|
87
|
%
|
|
|
820 Gears Rd.
|
Houston
|
TX
|
Ricoh, USA, Inc.
|
78,895
|
|
1/31/2019
|
100
|
%
|
|
|
10001 Richmond Ave.
|
Houston
|
TX
|
Schlumberger Holdings Corp.
|
554,385
|
|
9/30/2025
|
100
|
%
|
|
|
6555 Sierra Dr.
|
Irving
|
TX
|
TXU Energy Retail Company, LLC (Texas Competitive Electric Holding Company, LLC)
|
247,254
|
|
2/28/2025
|
100
|
%
|
|
|
8900 Freeport Pkwy.
|
Irving
|
TX
|
Nissan Motor Acceptance Corporation (Nissan North America, Inc.)
|
268,445
|
|
3/31/2023
|
100
|
%
|
|
|
270 Abner Jackson Pkwy.
|
Lake Jackson
|
TX
|
The Dow Chemical Company
|
664,100
|
|
10/31/2036
|
100
|
%
|
|
|
3711 San Gabriel
|
Mission
|
TX
|
VoiceStream PCS II Corporation / T-Mobile West Corporation
|
75,016
|
|
6/30/2020
|
100
|
%
|
|
|
6200 Northwest Pkwy.
|
San Antonio
|
TX
|
United HealthCare Services, Inc.
|
142,500
|
|
11/30/2024
|
100
|
%
|
|
*
|
2050 Roanoke Rd.
|
Westlake
|
TX
|
Charles Schwab & Co., Inc.
|
130,199
|
|
6/30/2021
|
100
|
%
|
|
|
400 Butler Farm Rd.
|
Hampton
|
VA
|
Nextel Communications of the Mid-Atlantic, Inc. (Nextel Finance Company)(2019) / Wisconsin Physicians Service Insurance Corporation (71,073 sf - 2023)
|
100,632
|
|
8/31/2023
|
100
|
%
|
|
*
|
13651 McLearen Rd.
|
Herndon
|
VA
|
United States of America
|
159,644
|
|
5/30/2022
|
100
|
%
|
|
|
13775 McLearen Rd.
|
Herndon
|
VA
|
Orange Business Services U.S., Inc. (Equant N.V.)
|
132,617
|
|
7/31/2020
|
100
|
%
|
|
|
2800 Waterford Lake Dr.
|
Midlothian
|
VA
|
Alstom Power, Inc.
|
99,057
|
|
12/31/2021
|
100
|
%
|
|
|
800 East Canal St.
|
Richmond
|
VA
|
McGuireWoods LLP
|
330,309
|
|
8/31/2030
|
87
|
%
|
|
|
500 Kinetic Dr.
|
Huntington
|
WV
|
AMZN WVCS LLC (Amazon.com, Inc.)
|
68,693
|
|
11/30/2026
|
100
|
%
|
|
|
|
|
|
Office Total
|
10,881,264
|
|
|
99.2
|
%
|
|
|
LEXINGTON CONSOLIDATED PORTFOLIO
PROPERTY CHART
INDUSTRIAL
|
||||||||
|
|
As of December 31, 2017
|
||||||||
|
|
Property Location
|
City
|
State
|
Primary Tenant (Guarantor)
|
Net Rentable Square Feet
|
Current Lease Term Expiration
|
Percent Leased
|
||
|
*
|
2415 U.S. Hwy 78 East
|
Moody
|
AL
|
Michelin North America, Inc.
|
595,346
|
|
12/31/2019
|
100
|
%
|
|
|
318 Pappy Dunn Blvd.
|
Anniston
|
AL
|
International Automotive Components Group North America, Inc.
|
276,782
|
|
11/24/2029
|
100
|
%
|
|
|
4801 North Park Dr.
|
Opelika
|
AL
|
Golden State Foods Corp. (Golden State Enterprises, Inc.)
|
165,493
|
|
5/31/2042
|
100
|
%
|
|
|
2455 Premier Row
|
Orlando
|
FL
|
Walgreen Co. / Walgreen Eastern Co.
|
205,016
|
|
3/31/2021
|
100
|
%
|
|
*
|
3102 Queen Palm Dr.
|
Tampa
|
FL
|
Time Mailing Services, LLC (Time Inc.)
|
229,605
|
|
6/30/2020
|
100
|
%
|
|
|
359 Gateway Dr.
|
Lavonia
|
GA
|
TI Group Automotive Systems, LLC (TI Automotive Ltd.)
|
133,221
|
|
5/31/2020
|
100
|
%
|
|
|
490 Westridge Pkwy.
|
McDonough
|
GA
|
Georgia-Pacific Consumer Products LP (Georgia-Pacific LLC)
|
1,121,120
|
|
1/31/2028
|
100
|
%
|
|
|
1420 Greenwood Rd.
|
McDonough
|
GA
|
United States Cold Storage, Inc.
|
296,972
|
|
8/31/2028
|
100
|
%
|
|
|
3301 Stagecoach Rd. NE
|
Thomson
|
GA
|
Hollander Sleep Products, LLC (Hollander Home Fashions Holdings)
|
208,000
|
|
5/31/2030
|
100
|
%
|
|
|
3931 Lakeview Corporate Dr.
|
Edwardsville
|
IL
|
AMAZON.COM.DEDC, LLC (Amazon.com, Inc.)
|
769,500
|
|
9/30/2026
|
100
|
%
|
|
|
1001 Innovation Rd.
|
Rantoul
|
IL
|
Bell Sports, Inc. (Vista Outdoor Inc.)
|
813,126
|
|
10/31/2034
|
100
|
%
|
|
|
3686 S. Central Ave.
|
Rockford
|
IL
|
Pierce Packaging Co.
|
93,000
|
|
12/31/2019
|
100
|
%
|
|
|
749 Southrock Dr.
|
Rockford
|
IL
|
Jacobson Warehouse Company, Inc. (Jacobson Distribution Company and Jacobson Transportation Company, Inc.)
|
150,000
|
|
12/31/2018
|
100
|
%
|
|
*
|
1020 W. Airport Rd.
|
Romeoville
|
IL
|
ARYZTA LLC (ARYZTA AG)
|
188,166
|
|
10/31/2031
|
100
|
%
|
|
|
1285 W. State Road 32
|
Lebanon
|
IN
|
Continental Tire the Americas, LLC
|
741,880
|
|
1/31/2024
|
100
|
%
|
|
|
1621 Veterans Memorial Pkwy E
|
Lafayette
|
IN
|
Caterpillar, Inc.
|
309,400
|
|
9/30/2024
|
100
|
%
|
|
|
2935 Van Vactor Dr.
|
Plymouth
|
IN
|
Bay Valley Foods, LLC
|
300,500
|
|
12/31/2018
|
100
|
%
|
|
|
27200 West 157th St.
|
New Century
|
KS
|
Amazon.com.ksdc, LLC (Amazon.com, Inc.)
|
446,500
|
|
1/31/2027
|
100
|
%
|
|
|
10000 Business Blvd.
|
Dry Ridge
|
KY
|
Dana Light Axle Products, LLC (Dana Holding Corporation and Dana Limited)
|
336,350
|
|
6/30/2025
|
100
|
%
|
|
|
730 North Black Branch Rd.
|
Elizabethtown
|
KY
|
Metalsa Structural Products, Inc. / Dana Structural Products, LLC (Dana Holding Corporation and Dana Limited)
|
167,770
|
|
6/30/2025
|
100
|
%
|
|
|
750 North Black Branch Rd.
|
Elizabethtown
|
KY
|
Metalsa Structural Products, Inc. / Dana Structural Products, LLC (Dana Holding Corporation and Dana Limited)
|
539,592
|
|
6/30/2025
|
100
|
%
|
|
|
301 Bill Bryan Rd.
|
Hopkinsville
|
KY
|
Metalsa Structural Products, Inc. / Dana Structural Products, LLC (Dana Holding Corporation and Dana Limited)
|
424,904
|
|
6/30/2025
|
100
|
%
|
|
|
4010 Airpark Dr.
|
Owensboro
|
KY
|
Metalsa Structural Products, Inc. / Dana Structural Products, LLC (Dana Holding Corporation and Dana Limited)
|
211,598
|
|
6/30/2025
|
100
|
%
|
|
|
1901 Ragu Dr.
|
Owensboro
|
KY
|
Unilever Supply Chain, Inc. (Unilever United States, Inc.)
|
443,380
|
|
12/19/2020
|
100
|
%
|
|
|
LEXINGTON CONSOLIDATED PORTFOLIO
PROPERTY CHART
INDUSTRIAL
|
||||||||
|
|
As of December 31, 2017
|
||||||||
|
|
Property Location
|
City
|
State
|
Primary Tenant (Guarantor)
|
Net Rentable Square Feet
|
Current Lease Term Expiration
|
Percent Leased
|
||
|
|
5001 Greenwood Rd.
|
Shreveport
|
LA
|
Libbey Glass Inc. (Libbey Inc.)
|
646,000
|
|
10/31/2026
|
100
|
%
|
|
|
5417 Campus Dr.
|
Shreveport
|
LA
|
The Tire Rack, Inc.
|
257,849
|
|
3/31/2022
|
100
|
%
|
|
|
113 Wells St.
|
North Berwick
|
ME
|
United Technologies Corporation
|
993,685
|
|
4/30/2024
|
100
|
%
|
|
|
2860 Clark St.
|
Detroit
|
MI
|
Undisclosed
(1)
|
189,960
|
|
10/22/2035
|
100
|
%
|
|
|
6938 Elm Valley Dr.
|
Kalamazoo
|
MI
|
Dana Commercial Vehicle Products, LLC (Dana Holding Corporation and Dana Limited)
|
150,945
|
|
10/25/2021
|
100
|
%
|
|
|
904 Industrial Rd.
|
Marshall
|
MI
|
Tenneco Automotive Operating Company, Inc. (Tenneco, Inc.)
|
246,508
|
|
9/30/2028
|
100
|
%
|
|
*
|
1601 Pratt Ave.
|
Marshall
|
MI
|
Autocam Corporation (NN Inc.)
|
58,707
|
|
12/31/2023
|
100
|
%
|
|
|
43955 Plymouth Oaks Blvd.
|
Plymouth
|
MI
|
Tower Automotive Operations USA I, LLC / Tower Automotive Products Inc. (Tower Automotive, Inc.)
|
311,612
|
|
10/31/2024
|
100
|
%
|
|
|
16950 Pine Dr.
|
Romulus
|
MI
|
Undisclosed
(1)
|
500,023
|
|
8/24/2032
|
100
|
%
|
|
*
|
26700 Bunert Rd.
|
Warren
|
MI
|
Lipari Foods Operating Company, LLC
|
260,243
|
|
10/31/2032
|
100
|
%
|
|
|
1700 47th Ave North
|
Minneapolis
|
MN
|
Owens Corning Roofing and Asphalt, LLC
|
18,620
|
|
12/31/2025
|
100
|
%
|
|
*
|
549 Wingo Rd.
|
Byhalia
|
MS
|
Asics America Corporation (Asics Corporation)
|
855,878
|
|
3/31/2030
|
100
|
%
|
|
|
1550 Hwy 302
|
Byhalia
|
MS
|
McCormick & Company, Inc.
|
615,600
|
|
9/30/2027
|
100
|
%
|
|
|
554 Nissan Pkwy.
|
Canton
|
MS
|
Nissan North America, Inc.
|
1,466,000
|
|
2/28/2027
|
100
|
%
|
|
*
|
7670 Hacks Cross Rd.
|
Olive Branch
|
MS
|
MAHLE Aftermarket Inc. (MAHLE Industries, Incorporated)
|
268,104
|
|
2/28/2023
|
100
|
%
|
|
|
1133 Poplar Creek Rd.
|
Henderson
|
NC
|
Staples, Inc.
|
196,946
|
|
12/31/2018
|
100
|
%
|
|
|
2880 Kenny Biggs Rd.
|
Lumberton
|
NC
|
Quickie Manufacturing Corporation
|
423,280
|
|
11/30/2021
|
100
|
%
|
|
*
|
671 Washburn Switch Rd.
|
Shelby
|
NC
|
Clearwater Paper Corporation
|
673,425
|
|
5/31/2036
|
100
|
%
|
|
|
2203 Sherrill Dr.
|
Statesville
|
NC
|
Geodis Logistics, LLC (OHH Acquisition Corporation)
|
639,800
|
|
12/31/2020
|
100
|
%
|
|
|
121 Technology Dr.
|
Durham
|
NH
|
Heidelberg Americas, Inc. (Heidelberg Druckmaschinen AG) (2021) / Goss International Americas, Inc. (Goss International Corporation) (2026)
|
500,500
|
|
3/30/2026
|
100
|
%
|
|
|
5625 North Sloan Ln.
|
North Las Vegas
|
NV
|
Nicholas and Co., Inc.
|
180,235
|
|
9/30/2034
|
100
|
%
|
|
|
29-01 Borden Ave. / 29-10 Hunters Point Ave.
|
Long Island City
|
NY
|
FedEx Ground Package System, Inc. (FedEx Corporation)
|
140,330
|
|
3/31/2028
|
100
|
%
|
|
|
736 Addison Rd.
|
Erwin
|
NY
|
Corning Property Management Corporation
|
408,000
|
|
11/30/2026
|
100
|
%
|
|
|
LEXINGTON CONSOLIDATED PORTFOLIO
PROPERTY CHART
INDUSTRIAL
|
||||||||
|
|
As of December 31, 2017
|
||||||||
|
|
Property Location
|
City
|
State
|
Primary Tenant (Guarantor)
|
Net Rentable Square Feet
|
Current Lease Term Expiration
|
Percent Leased
|
||
|
|
351 Chamber Dr.
|
Chillicothe
|
OH
|
The Kitchen Collection, Inc.
|
475,218
|
|
6/30/2026
|
100
|
%
|
|
|
10590 Hamilton Ave.
|
Cincinnati
|
OH
|
The Hillman Group, Inc.
|
264,598
|
|
12/31/2027
|
100
|
%
|
|
|
1650 - 1654 Williams Rd.
|
Columbus
|
OH
|
ODW Logistics, Inc. (Nessent Ltd. And Dist-Trans Co, LLC)
|
772,450
|
|
6/30/2020
|
100
|
%
|
|
|
7005 Cochran Rd.
|
Glenwillow
|
OH
|
Royal Appliance Mfg. Co.
|
458,000
|
|
7/31/2025
|
100
|
%
|
|
*
|
191 Arrowhead Dr.
|
Hebron
|
OH
|
Owens Corning Insulating Systems, LLC
|
250,410
|
|
12/31/2019
|
100
|
%
|
|
*
|
200 Arrowhead Dr.
|
Hebron
|
OH
|
Owens Corning Insulating Systems, LLC
|
400,522
|
|
12/31/2019
|
100
|
%
|
|
|
10345 Philipp Pkwy.
|
Streetsboro
|
OH
|
L'Oreal USA S/D, Inc. (L'Oreal USA, Inc.)
|
649,250
|
|
10/17/2019
|
100
|
%
|
|
|
27255 SW 95th Ave.
|
Wilsonville
|
OR
|
Pacific Foods of Oregon Inc. d/b/a Pacific Natural Foods
|
508,277
|
|
10/31/2032
|
100
|
%
|
|
*
|
250 Rittenhouse Cir.
|
Bristol
|
PA
|
Northtec LLC (The Estée Lauder Companies Inc.)
|
241,977
|
|
11/30/2026
|
100
|
%
|
|
|
100 Ryobi Dr.
|
Anderson
|
SC
|
One World Technologies, Inc. (Techtronic Industries Co. Ltd.)
|
1,327,022
|
|
6/30/2036
|
100
|
%
|
|
|
590 Ecology Ln.
|
Chester
|
SC
|
Boral Stone Products LLC (Boral Limited)
|
420,597
|
|
7/14/2025
|
100
|
%
|
|
|
50 Tyger River Dr.
|
Duncan
|
SC
|
Plastic Omnium Auto Exteriors, LLC
|
221,833
|
|
9/30/2018
|
100
|
%
|
|
|
101 Michelin Dr.
|
Laurens
|
SC
|
Michelin North America, Inc.
|
1,164,000
|
|
1/31/2020
|
100
|
%
|
|
|
1520 Lauderdale Memorial Hwy.
|
Cleveland
|
TN
|
General Electric Company
|
851,370
|
|
3/31/2024
|
100
|
%
|
|
|
900 Industrial Blvd.
|
Crossville
|
TN
|
Dana Commercial Vehicle Products, LLC
|
222,200
|
|
9/30/2026
|
100
|
%
|
|
|
633 Garrett Pkwy.
|
Lewisburg
|
TN
|
Calsonic Kansei North America, Inc.
|
310,000
|
|
3/31/2026
|
100
|
%
|
|
|
120 Southeast Pkwy Dr.
|
Franklin
|
TN
|
Essex Group, Inc. (United Technologies Corporation)
|
289,330
|
|
12/31/2023
|
100
|
%
|
|
|
201 James Lawrence Rd.
|
Jackson
|
TN
|
Kellogg Sales Company (Kellogg Company)
|
1,062,055
|
|
10/31/2027
|
100
|
%
|
|
|
3350 Miac Cove Rd.
|
Memphis
|
TN
|
Mimeo.com, Inc.
|
140,079
|
|
9/30/2020
|
77
|
%
|
|
|
3456 Meyers Ave.
|
Memphis
|
TN
|
Sears, Roebuck and Co. / Sears Logistics Services
|
780,000
|
|
2/28/2027
|
100
|
%
|
|
|
3820 Micro Dr.
|
Millington
|
TN
|
Ingram Micro L.P. (Ingram Micro Inc.)
|
701,819
|
|
9/30/2021
|
100
|
%
|
|
|
200 Sam Griffin Rd.
|
Smyrna
|
TN
|
Nissan North America, Inc.
|
1,505,000
|
|
4/30/2027
|
100
|
%
|
|
|
1501 Nolan Ryan Expy.
|
Arlington
|
TX
|
Arrow Electronics, Inc.
|
74,739
|
|
6/30/2027
|
100
|
%
|
|
|
7007 F.M. 362 Rd.
|
Brookshire
|
TX
|
Orizon Industries, Inc. (Spitzer Industries, Inc.)
|
262,095
|
|
3/31/2035
|
100
|
%
|
|
*
|
4005 E I-30
|
Grand Prairie
|
TX
|
O'Neal Metals (Texas) L.P. (O'Neal Industries, Inc.)
|
215,000
|
|
3/31/2037
|
100
|
%
|
|
|
13863 Industrial Rd.
|
Houston
|
TX
|
Curtis Kelly, Inc. (Spitzer Industries, Inc.)
|
187,800
|
|
3/31/2035
|
100
|
%
|
|
|
LEXINGTON CONSOLIDATED PORTFOLIO
PROPERTY CHART
INDUSTRIAL
|
||||||||
|
|
As of December 31, 2017
|
||||||||
|
|
Property Location
|
City
|
State
|
Primary Tenant (Guarantor)
|
Net Rentable Square Feet
|
Current Lease Term Expiration
|
Percent Leased
|
||
|
|
13901/14035 Industrial Rd.
|
Houston
|
TX
|
Industrial Terminals Management, L.L.C. (Maritime Holdings (Delaware) LLC)
|
132,449
|
|
3/31/2038
|
100
|
%
|
|
|
13930 Pike Rd.
|
Missouri City
|
TX
|
Vulcan Construction Materials, LP (Vulcan Materials Company)
|
N/A
|
|
4/30/2032
|
100
|
%
|
|
|
16407 Applewhite Rd.
|
San Antonio
|
TX
|
International Heating, Air-Conditioning and Refrigeration Solutions Company
|
849,275
|
|
4/30/2027
|
100
|
%
|
|
|
80 Tyson Dr.
|
Winchester
|
VA
|
Undisclosed
(1)
|
400,400
|
|
12/18/2031
|
100
|
%
|
|
|
291 Park Center Dr.
|
Winchester
|
VA
|
Kraft Heinz Foods Company
|
344,700
|
|
5/31/2021
|
100
|
%
|
|
|
901 East Bingen Point Way
|
Bingen
|
WA
|
The Boeing Company
|
124,539
|
|
5/31/2024
|
100
|
%
|
|
*
|
2800 Polar Way
|
Richland
|
WA
|
Preferred Freezer Services of Richland, LLC (Preferred Freezer Services, LLC & Preferred Freezer Services Operating, LLC)
|
456,412
|
|
8/31/2035
|
100
|
%
|
|
|
111 West Oakview Pkwy.
|
Oak Creek
|
WI
|
Stella & Chewy's LLC
|
164,007
|
|
6/30/2035
|
100
|
%
|
|
|
|
|
|
Industrial Total
|
35,396,894
|
|
|
99.9
|
%
|
|
|
LEXINGTON CONSOLIDATED PORTFOLIO
PROPERTY CHART
OTHER
|
|||||||||
|
|
As of December 31, 2017
|
|||||||||
|
|
Property Location
|
City
|
State
|
Primary Tenant (Guarantor)
|
Property Type
|
Net Rentable Square Feet
|
Current Lease Term Expiration
|
Percent Leased
|
||
|
|
13430 North Black Canyon Fwy.
|
Phoenix
|
AZ
|
Multi-tenanted
|
Multi-tenant - Office
|
138,940
|
|
Various
|
92
|
%
|
|
|
255 Northgate Dr.
|
Manteca
|
CA
|
Kmart Corporation
|
Retail
|
107,489
|
|
12/31/2018
|
100
|
%
|
|
|
12080 Carmel Mountain Rd.
|
San Diego
|
CA
|
Sears, Roebuck and Co / Kmart Corporation
|
Retail
|
107,210
|
|
12/31/2018
|
100
|
%
|
|
|
499 Derbyshire Dr.
|
Venice
|
FL
|
Littlestone Brotherhood LLC (Ralph Little)
|
Specialty
|
31,180
|
|
1/31/2055
|
100
|
%
|
|
*
|
832 N. Westover Blvd.
|
Albany
|
GA
|
(Available for lease)
|
Multi-tenant - Retail
|
45,554
|
|
N/A
|
0
|
%
|
|
*
|
King St./1042 Fort St. Mall
|
Honolulu
|
HI
|
Multi-tenanted
|
Multi-tenant - Office
|
77,459
|
|
Various
|
48
|
%
|
|
|
1150 W. Carl Sandburg Dr.
|
Galesburg
|
IL
|
Kmart Stores of Illinois LLC / Kmart Corporation
|
Retail
|
94,970
|
|
12/31/2018
|
100
|
%
|
|
|
5104 North Franklin Rd.
|
Lawrence
|
IN
|
(Available for lease)
|
Multi-tenant - Retail
|
35,786
|
|
N/A
|
0
|
%
|
|
|
30 Light St.
|
Baltimore
|
MD
|
30 Charm City, LLC
|
Specialty
|
N/A
|
|
12/31/2048
|
100
|
%
|
|
|
201-215 N. Charles St.
|
Baltimore
|
MD
|
201 NC Leasehold LLC
|
Specialty
|
N/A
|
|
8/31/2112
|
100
|
%
|
|
|
733 East Main St.
|
Jefferson
|
NC
|
Food Lion, LLC / Delhaize America, Inc.
|
Retail
|
34,555
|
|
2/28/2023
|
100
|
%
|
|
|
835 Julian Ave.
|
Thomasville
|
NC
|
Mighty Dollar, LLC
|
Retail
|
23,767
|
|
9/30/2018
|
100
|
%
|
|
*
|
1237 W. Sherman Ave.
|
Vineland
|
NJ
|
HealthSouth Rehabilitation Hospital of South Jersey, LLC (HealthSouth Corporation)
|
Specialty
|
39,287
|
|
2/28/2043
|
100
|
%
|
|
|
21082 Pioneer Plaza Dr.
|
Watertown
|
NY
|
Kmart Corporation
|
Retail
|
120,727
|
|
12/31/2018
|
100
|
%
|
|
|
4831 Whipple Avenue N.W.
|
Canton
|
OH
|
Best Buy Co., Inc.
|
Retail
|
46,350
|
|
2/26/2018
|
100
|
%
|
|
|
B.E.C. 45th St/Lee Blvd.
|
Lawton
|
OK
|
Associated Wholesale Grocers, Inc. / Safeway, Inc.
|
Retail
|
30,757
|
|
3/31/2019
|
100
|
%
|
|
*
|
1460 Tobias Gadson Blvd.
|
Charleston
|
SC
|
Vallen Distribution, Inc.
|
Multi-tenant - Office
|
50,076
|
|
6/30/2019
|
41
|
%
|
|
*
|
2210 Enterprise Dr.
|
Florence
|
SC
|
Caliber Funding, LLC
|
Multi-tenant - Office
|
176,557
|
|
6/30/2018
|
21
|
%
|
|
|
6050 Dana Way
|
Antioch
|
TN
|
Multi-tenanted
|
Multi-tenant - Industrial
|
674,528
|
|
Various
|
97
|
%
|
|
|
1600 E. 23rd St.
|
Chattanooga
|
TN
|
BI- LO, LLC / K-VA-T Food Stores, Inc.
|
Retail
|
42,130
|
|
6/30/2019
|
100
|
%
|
|
|
1053 Mineral Springs Rd.
|
Paris
|
TN
|
The Kroger Co.
|
Retail
|
31,170
|
|
7/1/2023
|
100
|
%
|
|
|
11511 Luna Rd.
|
Farmers Branch
|
TX
|
International Business Machines Corporation
|
Multi-tenant - Office
|
181,072
|
|
4/30/2021
|
97
|
%
|
|
|
1311 Broadfield Blvd.
|
Houston
|
TX
|
Saipem America, Inc. (Saipem S.p.A.)
|
Multi-tenant - Office
|
155,407
|
|
3/31/2028
|
35
|
%
|
|
|
175 Holt Garrison Pkwy.
|
Danville
|
VA
|
Home Depot USA, Inc.
|
Specialty
|
N/A
|
|
1/31/2029
|
100
|
%
|
|
|
97 Seneca Trail
|
Fairlea
|
WV
|
Kmart Corporation
|
Retail
|
90,933
|
|
12/31/2018
|
100
|
%
|
|
|
|
|
|
Other Total
|
|
2,335,904
|
|
|
81.8
|
%
|
|
|
|
|
|
Consolidated Portfolio Grand Total
|
|
48,614,062
|
|
|
98.9
|
%
|
|
LEXINGTON
NON-CONSOLIDATED PORTFOLIO PROPERTY
CHART
|
|||||||||
|
As of December 31, 2017
|
|||||||||
|
Property Location
|
City
|
State
|
Primary Tenant (Guarantor)
|
Property Type
|
Net Rentable Square Feet
|
Current Lease Term Expiration
|
Percent Leased
|
||
|
607 & 611 Lumsden Professional Ct.
|
Brandon
|
FL
|
BluePearl Holdings, LLC
|
Office
|
8,500
|
|
10/31/2033
|
100
|
%
|
|
4525 Ulmerton Rd.
|
Clearwater
|
FL
|
BluePearl Holdings, LLC
|
Office
|
3,000
|
|
10/31/2033
|
100
|
%
|
|
100 Gander Way
|
Palm Beach Gardens
|
FL
|
(Available for lease)
|
Other
|
120,000
|
|
N/A
|
0
|
%
|
|
455 Abernathy Rd.
|
Atlanta
|
GA
|
BluePearl Holdings, LLC
|
Office
|
32,000
|
|
10/31/2033
|
100
|
%
|
|
820 Frontage Rd.
|
Northfield
|
IL
|
BluePearl Holdings, LLC
|
Office
|
14,000
|
|
10/31/2033
|
100
|
%
|
|
29080 Inkster Rd.
|
Southfield
|
MI
|
BluePearl Holdings, LLC
|
Office
|
38,000
|
|
10/31/2033
|
100
|
%
|
|
4126 Packard Rd.
|
Ann Arbor
|
MI
|
BluePearl Holdings, LLC
|
Office
|
3,500
|
|
10/31/2033
|
100
|
%
|
|
18839 McKay Blvd.
|
Humble
|
TX
|
Triumph Rehabilitation Hospital of Northeast Houston, LLC (RehabCare Group, Inc.)
|
Other
|
55,646
|
|
1/31/2029
|
100
|
%
|
|
2203 North Westgreen Blvd.
|
Katy
|
TX
|
British Schools of America, LLC
|
Other
|
274,000
|
|
8/31/2036
|
100
|
%
|
|
|
|
|
Total
|
|
548,646
|
|
|
78.1
|
%
|
|
Year
|
Number of
Lease Expirations
|
Square Feet
|
GAAP Base Rent ($000)
|
Percentage of
Annual Rent
|
||||||
|
2018
|
52
|
2,145,001
|
|
|
|
$
|
16,765
|
|
|
4.9%
|
|
2019
|
25
|
3,958,347
|
|
|
|
30,844
|
|
|
9.0%
|
|
|
2020
|
18
|
4,091,519
|
|
|
|
19,030
|
|
|
5.5%
|
|
|
2021
|
17
|
3,140,359
|
|
|
|
24,476
|
|
|
7.1%
|
|
|
2022
|
6
|
928,515
|
|
|
|
12,607
|
|
|
3.7%
|
|
|
2023
|
10
|
1,272,317
|
|
|
|
13,829
|
|
|
4.0%
|
|
|
2024
|
15
|
4,148,102
|
|
|
|
19,843
|
|
|
5.8%
|
|
|
2025
|
19
|
4,317,352
|
|
|
|
31,068
|
|
|
9.0%
|
|
|
2026
|
12
|
3,846,463
|
|
|
|
17,101
|
|
|
5.0%
|
|
|
2027
|
17
|
7,701,857
|
|
|
|
28,660
|
|
|
8.3%
|
|
|
|
GAAP Base Rent
|
|
Percentage
|
|||
|
Investment Grade
|
$
|
139,336
|
|
|
40.1
|
%
|
|
Non-investment Grade
|
53,825
|
|
|
15.5
|
%
|
|
|
Unrated
|
154,222
|
|
|
44.4
|
%
|
|
|
|
$
|
347,383
|
|
|
100.0
|
%
|
|
For the Quarters Ended:
|
|
High
|
|
Low
|
||||
|
December 31, 2017
|
|
$
|
10.65
|
|
|
$
|
9.58
|
|
|
September 30, 2017
|
|
10.44
|
|
|
9.61
|
|
||
|
June 30, 2017
|
|
10.56
|
|
|
9.00
|
|
||
|
March 31, 2017
|
|
11.42
|
|
|
9.84
|
|
||
|
December 31, 2016
|
|
11.01
|
|
|
9.23
|
|
||
|
September 30, 2016
|
|
11.02
|
|
|
9.89
|
|
||
|
June 30, 2016
|
|
10.12
|
|
|
8.36
|
|
||
|
March 31, 2016
|
|
8.81
|
|
|
6.52
|
|
||
|
Quarters Ended
|
|
2017
|
|
2016
|
||||
|
March 31,
|
|
$
|
0.175
|
|
|
$
|
0.170
|
|
|
June 30,
|
|
$
|
0.175
|
|
|
$
|
0.170
|
|
|
September 30,
|
|
$
|
0.175
|
|
|
$
|
0.170
|
|
|
December 31,
|
|
$
|
0.175
|
|
|
$
|
0.175
|
|
|
|
|
Number of securities to be issued upon exercise of outstanding options,
warrants and rights
|
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
|
Number of securities
remaining available for future issuance under equity compensation plans (excluding
securities reflected in
column (a))
|
||||
|
Plan Category
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
Equity compensation plans approved by security holders
|
|
134,790
|
|
|
$
|
7.39
|
|
|
4,978,802
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
134,790
|
|
|
$
|
7.39
|
|
|
4,978,802
|
|
|
Quarters Ended
|
|
2017
|
|
2016
|
||||
|
March 31,
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
June 30,
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
September 30,
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
December 31,
|
|
$
|
0.18
|
|
|
$
|
0.20
|
|
|
Period
|
|
Total number of
shares/units purchased
|
|
Average price paid per
share/unit ($)
|
|
Total number of
shares/units purchased as part of publicly announced plans or programs
|
|
Maximum number of
shares/units that may yet be purchased under the plans or programs
|
||||
|
October 1-31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,599,088
|
|
|
November 1-30, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,599,088
|
|
|
December 1-31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,599,088
|
|
|
Total
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,599,088
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Lexington Realty Trust:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total gross revenues
|
$
|
391,641
|
|
|
$
|
429,496
|
|
|
$
|
430,839
|
|
|
$
|
423,818
|
|
|
$
|
361,055
|
|
|
Expenses applicable to revenues
|
(223,162
|
)
|
|
(213,403
|
)
|
|
(222,853
|
)
|
|
(218,510
|
)
|
|
(212,658
|
)
|
|||||
|
Interest and amortization expense
|
(77,883
|
)
|
|
(88,032
|
)
|
|
(89,739
|
)
|
|
(97,303
|
)
|
|
(85,892
|
)
|
|||||
|
Income (loss) from continuing operations
|
86,629
|
|
|
96,450
|
|
|
113,209
|
|
|
47,842
|
|
|
(21,021
|
)
|
|||||
|
Total discontinued operations
|
—
|
|
|
—
|
|
|
1,682
|
|
|
49,621
|
|
|
24,884
|
|
|||||
|
Net income
|
86,629
|
|
|
96,450
|
|
|
114,891
|
|
|
97,463
|
|
|
3,863
|
|
|||||
|
Net income attributable to Lexington Realty Trust shareholders
|
85,583
|
|
|
95,624
|
|
|
111,703
|
|
|
93,104
|
|
|
1,630
|
|
|||||
|
Net income (loss) attributable to common shareholders
|
79,067
|
|
|
89,109
|
|
|
105,100
|
|
|
86,324
|
|
|
(14,089
|
)
|
|||||
|
Income (loss) from continuing operations per common share - basic
|
0.33
|
|
|
0.38
|
|
|
0.44
|
|
|
0.17
|
|
|
(0.18
|
)
|
|||||
|
Income from discontinued operations - basic
|
—
|
|
|
—
|
|
|
0.01
|
|
|
0.21
|
|
|
0.11
|
|
|||||
|
Net income (loss) per common share - basic
|
0.33
|
|
|
0.38
|
|
|
0.45
|
|
|
0.38
|
|
|
(0.07
|
)
|
|||||
|
Income (loss) from continuing operations per common share - diluted
|
0.33
|
|
|
0.37
|
|
|
0.44
|
|
|
0.17
|
|
|
(0.18
|
)
|
|||||
|
Income from discontinued operations per common share - diluted
|
—
|
|
|
—
|
|
|
0.01
|
|
|
0.21
|
|
|
0.11
|
|
|||||
|
Net income (loss) per common share - diluted
|
0.33
|
|
|
0.37
|
|
|
0.45
|
|
|
0.38
|
|
|
(0.07
|
)
|
|||||
|
Cash dividends declared per common share
|
0.7025
|
|
|
0.69
|
|
|
0.68
|
|
|
0.675
|
|
|
0.615
|
|
|||||
|
Net cash provided by operating activities
|
227,761
|
|
|
235,273
|
|
|
244,930
|
|
|
214,672
|
|
|
206,304
|
|
|||||
|
Net cash used in investing activities
|
(259,116
|
)
|
|
(10,187
|
)
|
|
(388,271
|
)
|
|
(43,068
|
)
|
|
(597,583
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
52,480
|
|
|
(231,698
|
)
|
|
45,513
|
|
|
(57,788
|
)
|
|
434,516
|
|
|||||
|
Ratio of earnings to combined fixed charges and preferred dividends
(1)
|
1.96
|
|
|
1.80
|
|
|
2.00
|
|
|
1.37
|
|
|
N/A
|
|
|||||
|
Real estate assets, net, including real estate - intangible assets
|
3,309,900
|
|
|
3,028,326
|
|
|
3,397,922
|
|
|
3,287,250
|
|
|
3,425,420
|
|
|||||
|
Total assets
|
3,553,020
|
|
|
3,441,467
|
|
|
3,808,403
|
|
|
3,758,483
|
|
|
3,753,983
|
|
|||||
|
Mortgages, notes payable, credit facility and term loans, including discontinued operations
|
2,068,867
|
|
|
1,860,598
|
|
|
2,190,740
|
|
|
2,076,042
|
|
|
2,037,509
|
|
|||||
|
Shareholders' equity
|
1,323,901
|
|
|
1,392,777
|
|
|
1,440,029
|
|
|
1,485,766
|
|
|
1,515,738
|
|
|||||
|
Total equity
|
1,340,835
|
|
|
1,412,491
|
|
|
1,462,531
|
|
|
1,508,920
|
|
|
1,539,483
|
|
|||||
|
Preferred share liquidation preference
|
96,770
|
|
|
96,770
|
|
|
96,770
|
|
|
96,770
|
|
|
96,770
|
|
|||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
LCIF:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total gross revenues
|
$
|
82,773
|
|
|
$
|
124,169
|
|
|
$
|
128,001
|
|
|
$
|
118,133
|
|
|
$
|
74,871
|
|
|
Expenses applicable to revenues
|
(49,782
|
)
|
|
(48,678
|
)
|
|
(47,697
|
)
|
|
(42,387
|
)
|
|
(35,589
|
)
|
|||||
|
Interest and amortization expense
|
(15,969
|
)
|
|
(27,313
|
)
|
|
(29,269
|
)
|
|
(28,267
|
)
|
|
(13,111
|
)
|
|||||
|
Income (loss) from continuing operations
|
3,559
|
|
|
(3,921
|
)
|
|
42,315
|
|
|
40,738
|
|
|
9,177
|
|
|||||
|
Total discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
18,811
|
|
|
4,523
|
|
|||||
|
Net income (loss)
|
3,559
|
|
|
(3,921
|
)
|
|
42,315
|
|
|
59,549
|
|
|
13,700
|
|
|||||
|
Income (loss) from continuing operations per unit
|
0.04
|
|
|
(0.05
|
)
|
|
0.58
|
|
|
0.59
|
|
|
0.17
|
|
|||||
|
Income from discontinued operations per unit
|
—
|
|
|
—
|
|
|
—
|
|
|
0.28
|
|
|
0.09
|
|
|||||
|
Net income (loss) per unit
|
0.04
|
|
|
(0.05
|
)
|
|
0.58
|
|
|
0.87
|
|
|
0.26
|
|
|||||
|
Cash distributions per weighted-average unit (rounded)
|
0.77
|
|
|
0.80
|
|
|
0.84
|
|
|
0.82
|
|
|
0.87
|
|
|||||
|
Net cash provided by operating activities
|
43,868
|
|
|
38,907
|
|
|
38,410
|
|
|
38,049
|
|
|
43,272
|
|
|||||
|
Net cash provided by (used in) investing activities
|
(81,380
|
)
|
|
153,630
|
|
|
(179,408
|
)
|
|
(7,806
|
)
|
|
(285,645
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
36,381
|
|
|
(159,636
|
)
|
|
151,800
|
|
|
(35,079
|
)
|
|
248,190
|
|
|||||
|
Ratio of earnings to fixed charges
(1)
|
1.18
|
|
|
N/A
|
|
|
2.43
|
|
|
2.43
|
|
|
1.70
|
|
|||||
|
Real estate assets, net, including real estate - intangible assets
|
677,982
|
|
|
639,476
|
|
|
1,005,505
|
|
|
849,969
|
|
|
829,484
|
|
|||||
|
Loans receivable, net
|
—
|
|
|
—
|
|
|
—
|
|
|
15,448
|
|
|
19,220
|
|
|||||
|
Total assets
|
767,713
|
|
|
728,604
|
|
|
1,130,926
|
|
|
942,883
|
|
|
909,413
|
|
|||||
|
Mortgages and notes payable
|
212,792
|
|
|
169,212
|
|
|
431,599
|
|
|
323,155
|
|
|
334,153
|
|
|||||
|
Co-borrower debt
|
157,789
|
|
|
146,404
|
|
|
201,106
|
|
|
136,967
|
|
|
91,551
|
|
|||||
|
Partners' capital
|
366,282
|
|
|
387,623
|
|
|
461,657
|
|
|
432,041
|
|
|
448,067
|
|
|||||
|
Location
|
|
Property Type
|
|
Square Feet (000's)
|
|
Capitalized Cost (millions)
|
|
Approximate Lease Term (Years)
|
|
Date Acquired
|
|||
|
New Century, KS
|
|
Industrial
|
|
447
|
|
|
$
|
12.1
|
|
|
10
|
|
1Q 2017
|
|
Lebanon, IN
|
|
Industrial
|
|
742
|
|
|
36.2
|
|
|
7
|
|
1Q 2017
|
|
|
Cleveland, TN
|
|
Industrial
|
|
851
|
|
|
34.4
|
|
|
7
|
|
2Q 2017
|
|
|
Grand Prairie, TX
|
|
Industrial
|
|
215
|
|
|
24.3
|
|
|
20
|
|
2Q 2017
|
|
|
San Antonio, TX
|
|
Industrial
|
|
849
|
|
|
45.5
|
|
|
10
|
|
2Q 2017
|
|
|
McDonough, GA
(1)
|
|
Industrial
|
|
1,121
|
|
|
66.7
|
|
|
10
|
|
3Q 2017
|
|
|
Byhalia, MS
|
|
Industrial
|
|
616
|
|
|
36.6
|
|
|
10
|
|
3Q 2017
|
|
|
Jackson, TN
|
|
Industrial
|
|
1,062
|
|
|
57.9
|
|
|
10
|
|
3Q 2017
|
|
|
Smyrna, TN
|
|
Industrial
|
|
1,505
|
|
|
104.9
|
|
|
10
|
|
3Q 2017
|
|
|
Lafayette, IN
|
|
Industrial
|
|
309
|
|
|
17.4
|
|
|
7
|
|
4Q 2017
|
|
|
Romulus, MI
|
|
Industrial
|
|
500
|
|
|
38.9
|
|
|
15
|
|
4Q 2017
|
|
|
Warren, MI
|
|
Industrial
|
|
260
|
|
|
47.0
|
|
|
15
|
|
4Q 2017
|
|
|
Winchester, VA
|
|
Industrial
|
|
400
|
|
|
36.7
|
|
|
14
|
|
4Q 2017
|
|
|
|
|
|
|
8,877
|
|
|
$
|
558.6
|
|
|
|
|
|
|
Location
|
|
Property Type
|
|
Square Feet (000's)
|
|
Initial Capitalized Cost (millions)
|
|
Lease Term (Years)
|
|
Date Acquired/Completed
|
|
Capitalized Cost Per Square Foot
|
|||||
|
Lake Jackson, TX
(2)
|
|
Office
|
|
275
|
|
|
$
|
70.4
|
|
|
20
|
|
1Q 2017
|
|
$
|
256.09
|
|
|
Charlotte, NC
|
|
Office
|
|
201
|
|
|
61.3
|
|
|
15
|
|
2Q 2017
|
|
$
|
304.49
|
|
|
|
Opelika, AL
|
|
Industrial
|
|
165
|
|
|
37.3
|
|
|
25
|
|
3Q 2017
|
|
$
|
225.20
|
|
|
|
|
|
|
|
641
|
|
|
$
|
169.0
|
|
|
|
|
|
|
|
||
|
(1)
|
Square footage includes a 220-thousand-square-foot expansion to be completed in 2018.
|
|
(2)
|
Completed the construction on the final building of a four-building project. Initial cost basis excludes developer partner payout of $8.0 million.
|
|
Location
|
|
Property Type
|
|
Square Feet (000's)
|
|
Capitalized Cost (millions)
|
|
Approximate Lease Term (Years)
|
|
Date Acquired
|
|||
|
Detroit, MI
|
|
Industrial
|
|
190
|
|
|
$
|
29.7
|
|
|
20
|
|
1Q 2016
|
|
Wilsonville, OR
|
|
Industrial
|
|
508
|
|
|
43.1
|
|
|
16
|
|
3Q 2016
|
|
|
Romeoville, IL
|
|
Industrial
|
|
188
|
|
|
52.7
|
|
|
15
|
|
4Q 2016
|
|
|
Edwardsville, IL
|
|
Industrial
|
|
770
|
|
|
44.8
|
|
|
10
|
|
4Q 2016
|
|
|
|
|
|
|
1,656
|
|
|
$
|
170.3
|
|
|
|
|
|
|
Location
|
|
Property Type
|
|
Square Feet (000's)
|
|
Initial Capitalized Cost(millions)
|
|
Lease Term (Years)
|
|
Date Acquired/Completed
|
|
Capitalized Cost Per Square Foot
|
|||||
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Anderson, SC
|
|
Industrial
|
|
1,327
|
|
|
$
|
61.3
|
|
|
20
|
|
Q2 2016
|
|
$
|
46.23
|
|
|
Lake Jackson, TX
(1)
|
|
Office
|
|
389
|
|
|
78.5
|
|
|
20
|
|
Q4 2016
|
|
$
|
201.66
|
|
|
|
|
|
|
|
1,716
|
|
|
$
|
139.8
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Non-consolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Houston, TX
(2)
|
|
Other
|
|
274
|
|
|
$
|
80.0
|
|
|
20
|
|
3Q 2016
|
|
$
|
291.84
|
|
|
(1)
|
Three of four buildings were completed in Q4 2016.
|
|
(2)
|
We have a 25% interest in this joint venture.
|
|
Issue Date
|
|
Face Amount (millions)
|
|
Interest Rate
|
|
Maturity Date
|
|
Issue Price
|
||||
|
May 2014
|
|
$
|
250.0
|
|
|
4.40
|
%
|
|
June 2024
|
|
99.883
|
%
|
|
June 2013
|
|
250.0
|
|
|
4.25
|
%
|
|
June 2023
|
|
99.026
|
%
|
|
|
|
|
$
|
500.0
|
|
|
|
|
|
|
|
||
|
|
|
Maturity Date
|
|
Current
Interest Rate |
|
$505.0 Million Revolving Credit Facility
(1)
|
|
08/2019
|
|
LIBOR + 1.00%
|
|
$300.0 Million Term Loan
(2)
|
|
08/2020
|
|
LIBOR + 1.10%
|
|
$300.0 Million Term Loan
(3)
|
|
01/2021
|
|
LIBOR + 1.10%
|
|
(1)
|
Maturity date can be extended to August 2020 at our option. The interest rate ranges from LIBOR plus 0.85% to 1.55%. At
December 31, 2017
, the unsecured revolving credit facility had $160.0 million outstanding and availability of $345.0 million subject to covenant compliance.
|
|
(2)
|
Increased from $250.0 million. The interest rate ranges from LIBOR plus 0.90% to 1.75%. We have aggregate interest-rate swap agreements to fix the LIBOR component at a weighted-average rate of 1.09% through February 2018 on $250.0 million of the $300.0 million outstanding LIBOR-based borrowings.
|
|
(3)
|
Increased from $255.0 million. The interest rate ranges from LIBOR plus 0.90% to 1.75%. We have aggregate interest-rate swap agreements to fix the LIBOR component at a weighted-average rate of 1.42% through January 2019 on $255.0 million of of the $300.0 million outstanding LIBOR-based borrowings.
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Total cash base rent
|
$
|
251,384
|
|
|
$
|
249,954
|
|
|
$
|
248,539
|
|
|
Tenant reimbursements
|
22,134
|
|
|
22,811
|
|
|
23,930
|
|
|||
|
Property operating expenses
|
(34,697
|
)
|
|
(33,346
|
)
|
|
(37,469
|
)
|
|||
|
Same-store NOI
|
$
|
238,821
|
|
|
$
|
239,419
|
|
|
$
|
235,000
|
|
|
|
Twelve Months ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
$
|
86,629
|
|
|
$
|
96,450
|
|
|
$
|
114,891
|
|
|
|
|
|
|
|
|
||||||
|
Interest and amortization expense
|
77,883
|
|
|
88,032
|
|
|
89,792
|
|
|||
|
Provision for income taxes
|
1,917
|
|
|
1,439
|
|
|
572
|
|
|||
|
Depreciation and amortization
|
173,968
|
|
|
166,048
|
|
|
163,198
|
|
|||
|
General and administrative
|
34,158
|
|
|
31,104
|
|
|
29,277
|
|
|||
|
Litigation settlement
|
2,050
|
|
|
—
|
|
|
—
|
|
|||
|
Transaction costs
|
2,171
|
|
|
836
|
|
|
2,404
|
|
|||
|
Non-operating income
|
(10,378
|
)
|
|
(13,043
|
)
|
|
(11,429
|
)
|
|||
|
Gains on sales of properties
|
(63,428
|
)
|
|
(81,510
|
)
|
|
(24,884
|
)
|
|||
|
Impairment charges and loan losses
|
44,996
|
|
|
100,236
|
|
|
36,832
|
|
|||
|
Debt satisfaction (gains) charges, net
|
(6,196
|
)
|
|
975
|
|
|
(25,150
|
)
|
|||
|
Equity in (earnings) losses of non-consolidated entities
|
848
|
|
|
(7,590
|
)
|
|
(1,752
|
)
|
|||
|
Lease termination income
|
(3,242
|
)
|
|
(17,363
|
)
|
|
(4,241
|
)
|
|||
|
Straight-line adjustments
|
(19,784
|
)
|
|
(37,748
|
)
|
|
(47,702
|
)
|
|||
|
Lease incentives
|
1,969
|
|
|
1,673
|
|
|
1,544
|
|
|||
|
Amortization of above/below market leases
|
1,544
|
|
|
2,057
|
|
|
261
|
|
|||
|
|
|
|
|
|
|
||||||
|
NOI
|
325,105
|
|
|
331,596
|
|
|
323,613
|
|
|||
|
|
|
|
|
|
|
||||||
|
Less NOI:
|
|
|
|
|
|
||||||
|
Acquisitions and dispositions
|
(86,284
|
)
|
|
(92,177
|
)
|
|
(88,613
|
)
|
|||
|
Same-Store NOI
|
$
|
238,821
|
|
|
$
|
239,419
|
|
|
$
|
235,000
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||||||
|
FUNDS FROM OPERATIONS:
|
|
|
|
|
|
||||||||
|
Basic and Diluted:
|
|
|
|
|
|
||||||||
|
Net income attributable to common shareholders
|
$
|
79,067
|
|
|
$
|
89,109
|
|
|
$
|
105,100
|
|
||
|
Adjustments:
|
|
|
|
|
|
||||||||
|
|
Depreciation and amortization
|
168,683
|
|
|
159,363
|
|
|
157,644
|
|
||||
|
|
Impairment charges - real estate, including non-consolidated entities
|
43,214
|
|
|
100,236
|
|
|
36,832
|
|
||||
|
|
Noncontrolling interests - OP units
|
147
|
|
|
(159
|
)
|
|
1,999
|
|
||||
|
|
Amortization of leasing commissions
|
5,285
|
|
|
6,684
|
|
|
5,554
|
|
||||
|
|
Joint venture and noncontrolling interest adjustment
|
1,121
|
|
|
1,111
|
|
|
1,788
|
|
||||
|
|
Gains on sales of properties, including non-consolidated entities
|
(64,880
|
)
|
|
(87,520
|
)
|
|
(25,371
|
)
|
||||
|
|
Taxes on sales of properties
|
—
|
|
|
52
|
|
|
—
|
|
||||
|
FFO available to common shareholders and unitholders - basic
|
232,637
|
|
|
268,876
|
|
|
283,546
|
|
|||||
|
|
Preferred dividends
|
6,290
|
|
|
6,290
|
|
|
6,290
|
|
||||
|
|
Interest and amortization on 6.00% Convertible Guaranteed Notes
|
—
|
|
|
532
|
|
|
1,048
|
|
||||
|
|
Amount allocated to participating securities
|
226
|
|
|
225
|
|
|
313
|
|
||||
|
FFO available to all equityholders and unitholders - diluted
|
239,153
|
|
|
275,923
|
|
|
291,197
|
|
|||||
|
|
Litigation settlement
|
2,050
|
|
|
—
|
|
|
—
|
|
||||
|
|
Debt satisfaction (gains) charges, net, including non-consolidated entities
|
(6,174
|
)
|
|
975
|
|
|
(25,086
|
)
|
||||
|
|
Impairment loss - loan receivable
|
5,294
|
|
|
—
|
|
|
—
|
|
||||
|
|
Unearned contingent acquisition consideration
|
(3,922
|
)
|
|
—
|
|
|
—
|
|
||||
|
|
Transaction costs / Other
|
2,171
|
|
|
837
|
|
|
1,864
|
|
||||
|
Adjusted Company FFO available to all equityholders and unitholders - diluted
|
$
|
238,572
|
|
|
$
|
277,735
|
|
|
$
|
267,975
|
|
||
|
Per Common Share and Unit Amounts
|
|
|
|
|
|
||||||
|
Basic:
|
|
|
|
|
|
||||||
|
FFO
|
$
|
0.96
|
|
|
$
|
1.13
|
|
|
$
|
1.19
|
|
|
|
|
|
|
|
|
||||||
|
Diluted:
|
|
|
|
|
|
||||||
|
FFO
|
$
|
0.97
|
|
|
$
|
1.13
|
|
|
$
|
1.19
|
|
|
Adjusted Company FFO
|
$
|
0.97
|
|
|
$
|
1.14
|
|
|
$
|
1.10
|
|
|
Weighted-Average Common Shares:
|
|
|
|
|
|
|||
|
Basic:
|
|
|
|
|
|
|||
|
Weighted-average common shares outstanding - basic EPS
|
237,758,408
|
|
|
233,633,058
|
|
|
233,455,056
|
|
|
Operating partnership units
(1)
|
3,693,144
|
|
|
3,815,621
|
|
|
3,848,434
|
|
|
Weighted-average common shares outstanding - basic FFO
|
241,451,552
|
|
|
237,448,679
|
|
|
237,303,490
|
|
|
|
|
|
|
|
|
|||
|
Diluted:
|
|
|
|
|
|
|||
|
Weighted-average common shares outstanding - diluted EPS
|
241,537,837
|
|
|
237,679,031
|
|
|
233,751,775
|
|
|
Unvested share-based payment awards
|
666,127
|
|
|
549,049
|
|
|
3,326
|
|
|
6.00% Convertible Guaranteed Notes
|
—
|
|
|
1,077,626
|
|
|
2,041,629
|
|
|
Operating partnership units
(1)
|
—
|
|
|
—
|
|
|
3,848,434
|
|
|
Preferred shares - Series C
|
4,710,570
|
|
|
4,710,570
|
|
|
4,710,570
|
|
|
Weighted-average common shares outstanding - diluted FFO
|
246,914,534
|
|
|
244,016,276
|
|
|
244,355,734
|
|
|
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023 and
Thereafter
|
|
Total
|
||||||||||||||
|
Mortgages and notes payable
(1)
|
|
$
|
35,940
|
|
|
$
|
110,448
|
|
|
$
|
55,147
|
|
|
$
|
40,465
|
|
|
$
|
30,120
|
|
|
$
|
424,948
|
|
|
$
|
697,068
|
|
|
Revolving credit facility borrowings
|
|
—
|
|
|
160,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
160,000
|
|
|||||||
|
Term loans payable
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|
300,000
|
|
|
—
|
|
|
—
|
|
|
600,000
|
|
|||||||
|
Senior notes payable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
500,000
|
|
|||||||
|
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
129,120
|
|
|
129,120
|
|
|||||||
|
Interest payable - fixed rate
(2)
|
|
59,386
|
|
|
49,401
|
|
|
44,699
|
|
|
42,290
|
|
|
40,702
|
|
|
139,863
|
|
|
376,341
|
|
|||||||
|
Operating lease obligations
(3)
|
|
5,628
|
|
|
5,181
|
|
|
5,183
|
|
|
5,154
|
|
|
5,229
|
|
|
32,965
|
|
|
59,340
|
|
|||||||
|
|
|
$
|
100,954
|
|
|
$
|
325,030
|
|
|
$
|
405,029
|
|
|
$
|
387,909
|
|
|
$
|
76,051
|
|
|
$
|
1,226,896
|
|
|
$
|
2,521,869
|
|
|
1.
|
Includes balloon payments.
|
|
2.
|
Includes variable-rate debt subject to interest rate swap agreements through swap expiration date. Interest payable related to variable-rate debt that is not subject to an interest rate swap agreement is not included in the above chart. Variable-rate debt is comprised of $129.1 million Trust Preferred Securities (90-day LIBOR plus 1.7% and matures 2037); $45.0 million term loan (LIBOR plus 1.1% and matures 2020); $50.0 million term loan (LIBOR plus 1.1% and matures 2019) and $160.0 million in revolving credit facility borrowings (LIBOR plus 1.0% and matures 2019). Also a $250.0 million term loan and $255.0 million term loan, which are subject to interest rate swap agreements that expire in 2018 and 2019, respectively, each bear interest at LIBOR plus 1.1% after expiration of the interest rate swap agreements.
|
|
3.
|
Includes ground lease payments and office rents. Amounts disclosed do not include rents that adjust to fair market value. In addition, certain ground lease payments due under bond leases allow for a right of offset between the lease obligation and the debt service and accordingly are not included.
|
|
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023 and
Thereafter
|
|
Total
|
||||||||||||||
|
Mortgages and notes payable
(1)
|
|
$
|
1,124
|
|
|
$
|
32,548
|
|
|
$
|
18,590
|
|
|
$
|
8,579
|
|
|
$
|
10,016
|
|
|
$
|
143,446
|
|
|
$
|
214,303
|
|
|
Mortgages and notes interest payable
|
|
10,238
|
|
|
9,249
|
|
|
7,462
|
|
|
6,846
|
|
|
6,704
|
|
|
32,611
|
|
|
73,110
|
|
|||||||
|
Co-borrower debt
(2)
|
|
—
|
|
|
33,219
|
|
|
62,285
|
|
|
62,285
|
|
|
—
|
|
|
—
|
|
|
157,789
|
|
|||||||
|
|
|
$
|
11,362
|
|
|
$
|
75,016
|
|
|
$
|
88,337
|
|
|
$
|
77,710
|
|
|
$
|
16,720
|
|
|
$
|
176,057
|
|
|
$
|
445,202
|
|
|
(1)
|
Includes balloon payments.
|
|
(2)
|
The Partnership is a co-borrower with Lexington under a revolving credit facility and term loans. The Partnership is allocated a portion of this debt in accordance with its partnership agreement.
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
||||
|
Assets:
|
|
|
|
||||
|
Real estate, at cost
|
$
|
3,936,459
|
|
|
$
|
3,533,172
|
|
|
Real estate - intangible assets
|
599,091
|
|
|
597,294
|
|
||
|
Investments in real estate under construction
|
—
|
|
|
106,652
|
|
||
|
|
4,535,550
|
|
|
4,237,118
|
|
||
|
Less: accumulated depreciation and amortization
|
1,225,650
|
|
|
1,208,792
|
|
||
|
Real estate, net
|
3,309,900
|
|
|
3,028,326
|
|
||
|
Assets held for sale
|
2,827
|
|
|
23,808
|
|
||
|
Cash and cash equivalents
|
107,762
|
|
|
86,637
|
|
||
|
Restricted cash
|
4,394
|
|
|
31,142
|
|
||
|
Investment in and advances to non-consolidated entities
|
17,476
|
|
|
67,125
|
|
||
|
Deferred expenses (net of accumulated amortization of $35,072 in 2017 and $31,095 in 2016)
|
31,693
|
|
|
33,360
|
|
||
|
Loans receivable, net
|
—
|
|
|
94,210
|
|
||
|
Rent receivable - current
|
5,450
|
|
|
7,516
|
|
||
|
Rent receivable – deferred
|
52,769
|
|
|
31,455
|
|
||
|
Other assets
|
20,749
|
|
|
37,888
|
|
||
|
Total assets
|
$
|
3,553,020
|
|
|
$
|
3,441,467
|
|
|
|
|
|
|
||||
|
Liabilities and Equity:
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
|
|
||
|
Mortgages and notes payable, net
|
$
|
689,810
|
|
|
$
|
738,047
|
|
|
Revolving credit facility borrowings
|
160,000
|
|
|
—
|
|
||
|
Term loans payable, net
|
596,663
|
|
|
501,093
|
|
||
|
Senior notes payable, net
|
495,198
|
|
|
494,362
|
|
||
|
Trust preferred securities, net
|
127,196
|
|
|
127,096
|
|
||
|
Dividends payable
|
49,504
|
|
|
47,264
|
|
||
|
Liabilities held for sale
|
—
|
|
|
191
|
|
||
|
Accounts payable and other liabilities
|
38,644
|
|
|
59,601
|
|
||
|
Accrued interest payable
|
5,378
|
|
|
6,704
|
|
||
|
Deferred revenue - including below market leases (net of accumulated accretion of $26,081 in 2017 and $31,309 in 2016)
|
33,182
|
|
|
39,895
|
|
||
|
Prepaid rent
|
16,610
|
|
|
14,723
|
|
||
|
Total liabilities
|
2,212,185
|
|
|
2,028,976
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
|
|
||
|
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares,
|
|
|
|
|
|
||
|
Series C Cumulative Convertible Preferred, liquidation preference $96,770 and 1,935,400 shares issued and outstanding
|
94,016
|
|
|
94,016
|
|
||
|
Common shares, par value $0.0001 per share; authorized 400,000,000 shares, 240,689,081 and 238,037,177 shares issued and outstanding in 2017 and 2016, respectively
|
24
|
|
|
24
|
|
||
|
Additional paid-in-capital
|
2,818,520
|
|
|
2,800,736
|
|
||
|
Accumulated distributions in excess of net income
|
(1,589,724
|
)
|
|
(1,500,966
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
1,065
|
|
|
(1,033
|
)
|
||
|
Total shareholders’ equity
|
1,323,901
|
|
|
1,392,777
|
|
||
|
Noncontrolling interests
|
16,934
|
|
|
19,714
|
|
||
|
Total equity
|
1,340,835
|
|
|
1,412,491
|
|
||
|
Total liabilities and equity
|
$
|
3,553,020
|
|
|
$
|
3,441,467
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Gross revenues:
|
|
|
|
|
|
||||||
|
Rental
|
$
|
359,832
|
|
|
$
|
398,065
|
|
|
$
|
399,485
|
|
|
Tenant reimbursements
|
31,809
|
|
|
31,431
|
|
|
31,354
|
|
|||
|
Total gross revenues
|
391,641
|
|
|
429,496
|
|
|
430,839
|
|
|||
|
Expense applicable to revenues:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
(173,968
|
)
|
|
(166,048
|
)
|
|
(163,198
|
)
|
|||
|
Property operating
|
(49,194
|
)
|
|
(47,355
|
)
|
|
(59,655
|
)
|
|||
|
General and administrative
|
(34,158
|
)
|
|
(31,104
|
)
|
|
(29,276
|
)
|
|||
|
Litigation settlement
|
(2,050
|
)
|
|
—
|
|
|
—
|
|
|||
|
Non-operating income
|
10,378
|
|
|
13,043
|
|
|
11,429
|
|
|||
|
Interest and amortization expense
|
(77,883
|
)
|
|
(88,032
|
)
|
|
(89,739
|
)
|
|||
|
Debt satisfaction gains (charges), net
|
6,196
|
|
|
(975
|
)
|
|
25,150
|
|
|||
|
Impairment charges and loan losses
|
(44,996
|
)
|
|
(100,236
|
)
|
|
(36,832
|
)
|
|||
|
Gains on sales of properties
|
63,428
|
|
|
81,510
|
|
|
23,307
|
|
|||
|
Income before provision for income taxes, equity in earnings (losses) of non-consolidated entities and discontinued operations
|
89,394
|
|
|
90,299
|
|
|
112,025
|
|
|||
|
Provision for income taxes
|
(1,917
|
)
|
|
(1,439
|
)
|
|
(568
|
)
|
|||
|
Equity in earnings (losses) of non-consolidated entities
|
(848
|
)
|
|
7,590
|
|
|
1,752
|
|
|||
|
Income from continuing operations
|
86,629
|
|
|
96,450
|
|
|
113,209
|
|
|||
|
Discontinued operations:
|
|
|
|
|
|
||||||
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
109
|
|
|||
|
Provision for income taxes
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||
|
Gains on sales of properties
|
—
|
|
|
—
|
|
|
1,577
|
|
|||
|
Total discontinued operations
|
—
|
|
|
—
|
|
|
1,682
|
|
|||
|
Net income
|
86,629
|
|
|
96,450
|
|
|
114,891
|
|
|||
|
Less net income attributable to noncontrolling interests
|
(1,046
|
)
|
|
(826
|
)
|
|
(3,188
|
)
|
|||
|
Net income attributable to Lexington Realty Trust shareholders
|
85,583
|
|
|
95,624
|
|
|
111,703
|
|
|||
|
Dividends attributable to preferred shares – Series C – 6.50% rate
|
(6,290
|
)
|
|
(6,290
|
)
|
|
(6,290
|
)
|
|||
|
Allocation to participating securities
|
(226
|
)
|
|
(225
|
)
|
|
(313
|
)
|
|||
|
Net income attributable to common shareholders
|
$
|
79,067
|
|
|
$
|
89,109
|
|
|
$
|
105,100
|
|
|
Income per common share – basic:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
0.33
|
|
|
$
|
0.38
|
|
|
$
|
0.44
|
|
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
0.01
|
|
|||
|
Net income attributable to common shareholders
|
$
|
0.33
|
|
|
$
|
0.38
|
|
|
$
|
0.45
|
|
|
Weighted-average common shares outstanding – basic
|
237,758,408
|
|
|
233,633,058
|
|
|
233,455,056
|
|
|||
|
Income per common share – diluted:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
0.33
|
|
|
$
|
0.37
|
|
|
$
|
0.44
|
|
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
0.01
|
|
|||
|
Net income attributable to common shareholders
|
$
|
0.33
|
|
|
$
|
0.37
|
|
|
$
|
0.45
|
|
|
Weighted-average common shares outstanding – diluted
|
241,537,837
|
|
|
237,679,031
|
|
|
233,751,775
|
|
|||
|
Amounts attributable to common shareholders:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
79,067
|
|
|
$
|
89,109
|
|
|
$
|
103,418
|
|
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
1,682
|
|
|||
|
Net income attributable to common shareholders
|
$
|
79,067
|
|
|
$
|
89,109
|
|
|
$
|
105,100
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
$
|
86,629
|
|
|
$
|
96,450
|
|
|
$
|
114,891
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|||||
|
Change in unrealized gain (loss) on interest rate swaps, net
|
2,098
|
|
|
906
|
|
|
(2,343
|
)
|
|||
|
Other comprehensive income (loss)
|
2,098
|
|
|
906
|
|
|
(2,343
|
)
|
|||
|
Comprehensive income
|
88,727
|
|
|
97,356
|
|
|
112,548
|
|
|||
|
Comprehensive income attributable to noncontrolling interests
|
(1,046
|
)
|
|
(826
|
)
|
|
(3,188
|
)
|
|||
|
Comprehensive income attributable to Lexington Realty Trust shareholders
|
$
|
87,681
|
|
|
$
|
96,530
|
|
|
$
|
109,360
|
|
|
|
|
Lexington Realty Trust Shareholders
|
|
|
|||||||||||||||||||||||||||||
|
|
Total
|
|
Number of Preferred Shares
|
|
Preferred Shares
|
|
Number of Common Shares
|
|
Common Shares
|
|
Additional Paid-in-Capital
|
|
Accumulated Distributions in Excess of Net Income
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Noncontrolling Interests
|
||||||||||||||||
|
Balance December 31, 2016
|
$
|
1,412,491
|
|
|
1,935,400
|
|
|
$
|
94,016
|
|
|
238,037,177
|
|
|
$
|
24
|
|
|
$
|
2,800,736
|
|
|
$
|
(1,500,966
|
)
|
|
$
|
(1,033
|
)
|
|
$
|
19,714
|
|
|
Redemption of noncontrolling OP units for common shares
|
—
|
|
|
—
|
|
|
—
|
|
|
140,746
|
|
|
—
|
|
|
584
|
|
|
—
|
|
|
—
|
|
|
(584
|
)
|
|||||||
|
Exercise of employee common share options
|
478
|
|
|
—
|
|
|
—
|
|
|
151,106
|
|
|
—
|
|
|
478
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Issuance of common shares and deferred compensation amortization, net
|
24,673
|
|
|
—
|
|
|
—
|
|
|
2,360,052
|
|
|
—
|
|
|
24,673
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Acquisition of consolidated joint venture partner's equity interest
|
(7,951
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,951
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Dividends/distributions
|
(177,583
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(174,341
|
)
|
|
—
|
|
|
(3,242
|
)
|
|||||||
|
Net income
|
86,629
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85,583
|
|
|
—
|
|
|
1,046
|
|
|||||||
|
Other comprehensive income
|
2,098
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,098
|
|
|
—
|
|
|||||||
|
Balance December 31, 2017
|
$
|
1,340,835
|
|
|
1,935,400
|
|
|
$
|
94,016
|
|
|
240,689,081
|
|
|
$
|
24
|
|
|
$
|
2,818,520
|
|
|
$
|
(1,589,724
|
)
|
|
$
|
1,065
|
|
|
$
|
16,934
|
|
|
|
|
Lexington Realty Trust Shareholders
|
|
|
|||||||||||||||||||||||||||||
|
|
Total
|
|
Number of Preferred Shares
|
|
Preferred Shares
|
|
Number of Common Shares
|
|
Common Shares
|
|
Additional Paid-in-Capital
|
|
Accumulated Distributions in Excess of Net Income
|
|
Accumulated Other Comprehensive Loss
|
|
Noncontrolling Interests
|
||||||||||||||||
|
Balance December 31, 2015
|
$
|
1,462,531
|
|
|
1,935,400
|
|
|
$
|
94,016
|
|
|
234,575,225
|
|
|
$
|
23
|
|
|
$
|
2,776,837
|
|
|
$
|
(1,428,908
|
)
|
|
$
|
(1,939
|
)
|
|
$
|
22,502
|
|
|
Redemption of noncontrolling OP units for common shares
|
—
|
|
|
—
|
|
|
—
|
|
|
48,549
|
|
|
—
|
|
|
210
|
|
|
—
|
|
|
—
|
|
|
(210
|
)
|
|||||||
|
Repurchase of common shares
|
(8,973
|
)
|
|
—
|
|
|
—
|
|
|
(1,184,113
|
)
|
|
—
|
|
|
(8,973
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Issuance of common shares upon conversion of convertible notes
|
12,027
|
|
|
—
|
|
|
—
|
|
|
1,892,269
|
|
|
—
|
|
|
12,027
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Exercise of employee common share options
|
(1,101
|
)
|
|
—
|
|
|
—
|
|
|
170,412
|
|
|
—
|
|
|
(1,101
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Issuance of common shares and deferred compensation amortization, net
|
21,737
|
|
|
—
|
|
|
—
|
|
|
2,534,835
|
|
|
1
|
|
|
21,736
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Dividends/distributions
|
(171,086
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(167,682
|
)
|
|
—
|
|
|
(3,404
|
)
|
|||||||
|
Net income
|
96,450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95,624
|
|
|
—
|
|
|
826
|
|
|||||||
|
Other comprehensive income
|
906
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
906
|
|
|
—
|
|
|||||||
|
Balance December 31, 2016
|
$
|
1,412,491
|
|
|
1,935,400
|
|
|
$
|
94,016
|
|
|
238,037,177
|
|
|
$
|
24
|
|
|
$
|
2,800,736
|
|
|
$
|
(1,500,966
|
)
|
|
$
|
(1,033
|
)
|
|
$
|
19,714
|
|
|
|
|
Lexington Realty Trust Shareholders
|
|
|
|||||||||||||||||||||||||||||
|
|
Total
|
|
Number of Preferred Shares
|
|
Preferred Shares
|
|
Number of Common Shares
|
|
Common Shares
|
|
Additional Paid-in-Capital
|
|
Accumulated Distributions in Excess of Net Income
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Noncontrolling Interests
|
||||||||||||||||
|
Balance December 31, 2014
|
$
|
1,508,920
|
|
|
1,935,400
|
|
|
$
|
94,016
|
|
|
233,278,037
|
|
|
$
|
23
|
|
|
$
|
2,763,374
|
|
|
$
|
(1,372,051
|
)
|
|
$
|
404
|
|
|
$
|
23,154
|
|
|
Redemption of noncontrolling OP units for common shares
|
—
|
|
|
—
|
|
|
—
|
|
|
32,780
|
|
|
—
|
|
|
165
|
|
|
—
|
|
|
—
|
|
|
(165
|
)
|
|||||||
|
Repurchase of common shares
|
(18,431
|
)
|
|
—
|
|
|
—
|
|
|
(2,216,799
|
)
|
|
—
|
|
|
(18,431
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Issuance of common shares upon conversion of convertible notes
|
3,630
|
|
|
—
|
|
|
—
|
|
|
519,664
|
|
|
—
|
|
|
3,630
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Issuance of common shares and deferred compensation amortization, net
|
28,099
|
|
|
—
|
|
|
—
|
|
|
2,961,543
|
|
|
—
|
|
|
28,099
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Acquisition of consolidated joint venture partner's equity interest
|
(1,234
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,247
|
)
|
|
—
|
|
|
13
|
|
|||||||
|
Dividends/distributions
|
(171,001
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(167,313
|
)
|
|
—
|
|
|
(3,688
|
)
|
|||||||
|
Net income
|
114,891
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
111,703
|
|
|
—
|
|
|
3,188
|
|
|||||||
|
Other comprehensive loss
|
(2,343
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,343
|
)
|
|
—
|
|
|||||||
|
Balance December 31, 2015
|
$
|
1,462,531
|
|
|
1,935,400
|
|
|
$
|
94,016
|
|
|
234,575,225
|
|
|
$
|
23
|
|
|
$
|
2,776,837
|
|
|
$
|
(1,428,908
|
)
|
|
$
|
(1,939
|
)
|
|
$
|
22,502
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
86,629
|
|
|
$
|
96,450
|
|
|
$
|
114,891
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
177,561
|
|
|
170,038
|
|
|
167,186
|
|
|||
|
Gains on sales of properties
|
(63,428
|
)
|
|
(81,510
|
)
|
|
(24,884
|
)
|
|||
|
Debt satisfaction gains, net
|
(6,305
|
)
|
|
(3,562
|
)
|
|
(25,240
|
)
|
|||
|
Impairment charges and loan losses
|
44,996
|
|
|
100,236
|
|
|
36,832
|
|
|||
|
Straight-line rents
|
(19,568
|
)
|
|
(37,445
|
)
|
|
(46,432
|
)
|
|||
|
Other non-cash (income) expense, net
|
8,093
|
|
|
1,656
|
|
|
3,695
|
|
|||
|
Equity in (earnings) losses of non-consolidated entities
|
848
|
|
|
(7,590
|
)
|
|
(1,752
|
)
|
|||
|
Distributions of accumulated earnings from non-consolidated entities, net
|
403
|
|
|
815
|
|
|
2,056
|
|
|||
|
Unearned contingent acquisition consideration
|
(3,922
|
)
|
|
—
|
|
|
—
|
|
|||
|
Deferred taxes, net
|
—
|
|
|
59
|
|
|
(77
|
)
|
|||
|
Increase (decrease) in accounts payable and other liabilities
|
(1,141
|
)
|
|
(1,657
|
)
|
|
4,314
|
|
|||
|
Change in rent receivable and prepaid rent, net
|
2,922
|
|
|
(1,825
|
)
|
|
1,967
|
|
|||
|
Increase in accrued interest payable
|
16
|
|
|
808
|
|
|
2,438
|
|
|||
|
Other adjustments, net
|
657
|
|
|
(1,200
|
)
|
|
9,936
|
|
|||
|
Net cash provided by operating activities:
|
227,761
|
|
|
235,273
|
|
|
244,930
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|||||
|
Investment in real estate, including intangible assets
|
(558,571
|
)
|
|
(167,797
|
)
|
|
(349,926
|
)
|
|||
|
Investment in real estate under construction
|
(83,274
|
)
|
|
(132,192
|
)
|
|
(137,158
|
)
|
|||
|
Capital expenditures
|
(15,184
|
)
|
|
(4,408
|
)
|
|
(29,110
|
)
|
|||
|
Net proceeds from sale of properties
|
223,853
|
|
|
370,038
|
|
|
156,461
|
|
|||
|
Net proceeds from sale of non-consolidated investment
|
6,127
|
|
|
—
|
|
|
—
|
|
|||
|
Principal payments received on loans receivable
|
139,280
|
|
|
2,214
|
|
|
4,746
|
|
|||
|
Investment in loans receivable
|
—
|
|
|
—
|
|
|
(10,274
|
)
|
|||
|
Investments in and advances to non-consolidated entities, net
|
(9,898
|
)
|
|
(37,240
|
)
|
|
(18,900
|
)
|
|||
|
Distributions from non-consolidated entities in excess of accumulated earnings
|
531
|
|
|
8,175
|
|
|
1,728
|
|
|||
|
Payments of deferred leasing costs
|
(6,526
|
)
|
|
(6,558
|
)
|
|
(6,681
|
)
|
|||
|
Change in escrow deposits and restricted cash
|
23,720
|
|
|
(21,571
|
)
|
|
2,745
|
|
|||
|
Change in real estate deposits
|
20,826
|
|
|
(20,848
|
)
|
|
(1,902
|
)
|
|||
|
Net cash used in investing activities
|
(259,116
|
)
|
|
(10,187
|
)
|
|
(388,271
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|||||
|
Dividends to common and preferred shareholders
|
(172,101
|
)
|
|
(165,858
|
)
|
|
(164,737
|
)
|
|||
|
Conversion of convertible notes
|
—
|
|
|
(672
|
)
|
|
(529
|
)
|
|||
|
Principal amortization payments
|
(30,082
|
)
|
|
(26,796
|
)
|
|
(32,440
|
)
|
|||
|
Principal payments on debt, excluding normal amortization
|
(50,797
|
)
|
|
(109,973
|
)
|
|
(106,956
|
)
|
|||
|
Change in revolving credit facility borrowing, net
|
160,000
|
|
|
(177,000
|
)
|
|
177,000
|
|
|||
|
Payment of developer liabilities
|
—
|
|
|
(4,016
|
)
|
|
—
|
|
|||
|
Payments of deferred financing costs
|
(2,124
|
)
|
|
(1,842
|
)
|
|
(9,336
|
)
|
|||
|
Proceeds of mortgages and notes payable
|
45,400
|
|
|
254,650
|
|
|
190,843
|
|
|||
|
Proceeds from term loans
|
95,000
|
|
|
—
|
|
|
—
|
|
|||
|
Change in restricted cash
|
1,573
|
|
|
—
|
|
|
(1,573
|
)
|
|||
|
Cash distributions to noncontrolling interests
|
(3,242
|
)
|
|
(3,404
|
)
|
|
(3,688
|
)
|
|||
|
Purchase/redemption of a noncontrolling interest
|
(7,951
|
)
|
|
—
|
|
|
(4,022
|
)
|
|||
|
Repurchase of common shares
|
—
|
|
|
(8,973
|
)
|
|
(18,431
|
)
|
|||
|
Issuance of common shares, net
|
16,804
|
|
|
12,186
|
|
|
19,382
|
|
|||
|
Net cash provided by (used in) financing activities
|
52,480
|
|
|
(231,698
|
)
|
|
45,513
|
|
|||
|
Change in cash and cash equivalents
|
21,125
|
|
|
(6,612
|
)
|
|
(97,828
|
)
|
|||
|
Cash and cash equivalents, at beginning of year
|
86,637
|
|
|
93,249
|
|
|
191,077
|
|
|||
|
Cash and cash equivalents, at end of year
|
$
|
107,762
|
|
|
$
|
86,637
|
|
|
$
|
93,249
|
|
|
(2)
|
Summary of Significant Accounting Policies
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Real estate, net
|
$
|
682,587
|
|
|
$
|
778,265
|
|
|
Total assets
|
$
|
766,025
|
|
|
$
|
899,801
|
|
|
Mortgages and notes payable, net
|
$
|
212,792
|
|
|
$
|
364,099
|
|
|
Total liabilities
|
$
|
226,331
|
|
|
$
|
395,332
|
|
|
(3)
|
Earnings Per Share
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
BASIC
|
|
|
|
|
|
||||||
|
Income from continuing operations attributable to common shareholders
|
$
|
79,067
|
|
|
$
|
89,109
|
|
|
$
|
103,418
|
|
|
Income from discontinued operations attributable to common shareholders
|
—
|
|
|
—
|
|
|
1,682
|
|
|||
|
Net income attributable to common shareholders
|
$
|
79,067
|
|
|
$
|
89,109
|
|
|
$
|
105,100
|
|
|
Weighted-average number of common shares outstanding
|
237,758,408
|
|
|
233,633,058
|
|
|
233,455,056
|
|
|||
|
Income per common share:
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
$
|
0.33
|
|
|
$
|
0.38
|
|
|
$
|
0.44
|
|
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
0.01
|
|
|||
|
Net income attributable to common shareholders
|
$
|
0.33
|
|
|
$
|
0.38
|
|
|
$
|
0.45
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
DILUTED:
|
|
|
|
|
|
||||||
|
Income from continuing operations attributable to common shareholders
|
$
|
79,067
|
|
|
$
|
89,109
|
|
|
$
|
103,418
|
|
|
Impact of assumed conversions
|
147
|
|
|
(159
|
)
|
|
—
|
|
|||
|
Income from continuing operations attributable to common shareholders
|
79,214
|
|
|
88,950
|
|
|
103,418
|
|
|||
|
Income from discontinued operations attributable to common shareholders
|
—
|
|
|
—
|
|
|
1,682
|
|
|||
|
Impact of assumed conversions:
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Income from discontinued operations attributable to common shareholders
|
—
|
|
|
—
|
|
|
1,682
|
|
|||
|
Net income attributable to common shareholders
|
$
|
79,214
|
|
|
$
|
88,950
|
|
|
$
|
105,100
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares outstanding - basic
|
237,758,408
|
|
|
233,633,058
|
|
|
233,455,056
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Share options
|
86,285
|
|
|
230,352
|
|
|
296,719
|
|
|||
|
Operating Partnership Units
|
3,693,144
|
|
|
3,815,621
|
|
|
—
|
|
|||
|
Weighted-average common shares outstanding - diluted
|
241,537,837
|
|
|
237,679,031
|
|
|
233,751,775
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income per common share:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
0.33
|
|
|
$
|
0.37
|
|
|
$
|
0.44
|
|
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
0.01
|
|
|||
|
Net income attributable to common shareholders
|
$
|
0.33
|
|
|
$
|
0.37
|
|
|
$
|
0.45
|
|
|
(4)
|
Investments in Real Estate and Real Estate Under Construction
|
|
|
|
2017
|
|
2016
|
||||
|
Real estate, at cost:
|
|
|
|
|
||||
|
Buildings and building improvements
|
|
$
|
3,476,022
|
|
|
$
|
3,050,082
|
|
|
Land, land estates and land improvements
|
|
456,134
|
|
|
472,394
|
|
||
|
Fixtures and equipment
|
|
84
|
|
|
5,577
|
|
||
|
Construction in progress
|
|
4,219
|
|
|
5,119
|
|
||
|
Real estate intangibles:
|
|
|
|
|
||||
|
In-place lease values
|
|
461,624
|
|
|
436,185
|
|
||
|
Tenant relationships
|
|
97,223
|
|
|
113,839
|
|
||
|
Above-market leases
|
|
40,244
|
|
|
47,270
|
|
||
|
Investments in real estate under construction
|
|
—
|
|
|
106,652
|
|
||
|
|
|
4,535,550
|
|
|
4,237,118
|
|
||
|
Accumulated depreciation and amortization
(1)
|
|
(1,225,650
|
)
|
|
(1,208,792
|
)
|
||
|
Real estate, net
|
|
$
|
3,309,900
|
|
|
$
|
3,028,326
|
|
|
(1)
|
Includes accumulated amortization of real estate intangible assets of
$334,681
and
$363,861
in
2017
and
2016
, respectively. The estimated amortization of the above real estate intangible assets for the next five years is
$31,401
in
2018
,
$26,578
in
2019
,
$23,360
in
2020
,
$22,211
in
2021
and
$20,951
in
2022
.
|
|
|
|
|
|
|
|
|
|
|
Real Estate Intangibles
|
||||||||||||
|
Property Type
|
Location
|
Acquisition Date
|
Initial
Cost
Basis
|
Lease Expiration
|
Land and Land Estate
|
|
Building and Improvements
|
|
Lease in-place Value Intangible
|
|
Below Market Lease Intangible
|
||||||||||
|
Office
|
Lake Jackson, TX
(1)
|
January 2017
|
$
|
70,401
|
|
10/2036
|
$
|
3,078
|
|
|
$
|
67,323
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Industrial
|
New Century, KS
|
February 2017
|
12,056
|
|
01/2027
|
—
|
|
|
13,198
|
|
|
1,648
|
|
|
(2,790
|
)
|
|||||
|
Industrial
|
Lebanon, IN
|
February 2017
|
36,194
|
|
01/2024
|
2,100
|
|
|
29,443
|
|
|
4,651
|
|
|
—
|
|
|||||
|
Office
|
Charlotte, NC
|
April 2017
|
61,339
|
|
04/2032
|
3,771
|
|
|
47,064
|
|
|
10,504
|
|
|
—
|
|
|||||
|
Industrial
|
Cleveland, TN
|
May 2017
|
34,400
|
|
03/2024
|
1,871
|
|
|
29,743
|
|
|
2,786
|
|
|
—
|
|
|||||
|
Industrial
|
Grand Prairie, TX
|
June 2017
|
24,317
|
|
03/2037
|
3,166
|
|
|
17,985
|
|
|
3,166
|
|
|
—
|
|
|||||
|
Industrial
|
San Antonio, TX
|
June 2017
|
45,507
|
|
04/2027
|
1,311
|
|
|
36,644
|
|
|
7,552
|
|
|
—
|
|
|||||
|
Industrial
|
Opelika, AL
|
July 2017
|
37,269
|
|
05/2042
|
134
|
|
|
33,183
|
|
|
3,952
|
|
|
—
|
|
|||||
|
Industrial
|
McDonough, GA
|
August 2017
|
66,700
|
|
01/2028
|
5,441
|
|
|
52,762
|
|
|
8,497
|
|
|
—
|
|
|||||
|
Industrial
|
Byhalia, MS
|
September 2017
|
36,590
|
|
09/2027
|
1,751
|
|
|
31,236
|
|
|
3,603
|
|
|
—
|
|
|||||
|
Industrial
|
Jackson, TN
|
September 2017
|
57,920
|
|
10/2027
|
1,454
|
|
|
49,026
|
|
|
7,440
|
|
|
—
|
|
|||||
|
Industrial
|
Smyrna, TN
|
September 2017
|
104,890
|
|
04/2027
|
1,793
|
|
|
93,940
|
|
|
9,157
|
|
|
—
|
|
|||||
|
Industrial
|
Lafayette, IN
|
October 2017
|
17,450
|
|
09/2024
|
662
|
|
|
15,578
|
|
|
1,210
|
|
|
—
|
|
|||||
|
Industrial
|
Romulus, MI
|
November 2017
|
38,893
|
|
08/2032
|
2,438
|
|
|
33,786
|
|
|
2,669
|
|
|
—
|
|
|||||
|
Industrial
|
Warren, MI
|
November 2017
|
46,955
|
|
10/2032
|
972
|
|
|
42,521
|
|
|
3,462
|
|
|
—
|
|
|||||
|
Industrial
|
Winchester, VA
|
December 2017
|
36,700
|
|
12/2031
|
1,988
|
|
|
32,501
|
|
|
2,211
|
|
|
—
|
|
|||||
|
|
|
|
$
|
727,581
|
|
|
$
|
31,930
|
|
|
$
|
625,933
|
|
|
$
|
72,508
|
|
|
$
|
(2,790
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted-average life of intangible assets (years)
|
|
|
|
|
|
|
12.2
|
|
|
14.9
|
|
||||||||||
|
(1)
|
Completed the construction of the final building of a
four
-building project. Initial cost basis excludes developer partner payout of
$7,951
(see Note 2)
|
|
|
|
|
|
|
|
|
|
|
Real Estate Intangibles
|
||||||||||||
|
Property Type
|
Location
|
Acquisition Date
|
Initial
Cost
Basis
|
Lease Expiration
|
Land and Land Estate
|
|
Building and Improvements
|
|
Lease in-place Value
|
|
Below Market Lease
|
||||||||||
|
Industrial
|
Detroit, MI
|
January 2016
|
$
|
29,697
|
|
10/2035
|
$
|
1,133
|
|
|
$
|
25,009
|
|
|
$
|
3,555
|
|
|
$
|
—
|
|
|
Industrial
|
Anderson, SC
|
June 2016
|
61,347
|
|
06/2036
|
4,663
|
|
|
45,011
|
|
|
11,673
|
|
|
—
|
|
|||||
|
Industrial
|
Wilsonville, OR
|
September 2016
|
43,100
|
|
10/2032
|
6,815
|
|
|
32,380
|
|
|
5,920
|
|
|
(2,015
|
)
|
|||||
|
Office
|
Lake Jackson, TX
|
November 2016
|
78,484
|
|
10/2036
|
4,357
|
|
|
74,127
|
|
|
—
|
|
|
—
|
|
|||||
|
Industrial
|
Romeoville, IL
|
December 2016
|
52,700
|
|
10/2031
|
7,524
|
|
|
40,167
|
|
|
5,009
|
|
|
—
|
|
|||||
|
Industrial
|
Edwardsville, IL
|
December 2016
|
44,800
|
|
09/2026
|
4,593
|
|
|
34,251
|
|
|
5,956
|
|
|
—
|
|
|||||
|
|
|
|
$
|
310,128
|
|
|
$
|
29,085
|
|
|
$
|
250,945
|
|
|
$
|
32,113
|
|
|
$
|
(2,015
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted-average life of intangible assets (years)
|
|
|
|
|
|
|
16.6
|
|
|
16.1
|
|
||||||||||
|
(5)
|
Property Dispositions and Real Estate Impairment
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Assets:
|
|
|
|
||||
|
Real estate, at cost
|
$
|
2,827
|
|
|
$
|
25,957
|
|
|
Real estate, intangible assets
|
—
|
|
|
7,789
|
|
||
|
Accumulated depreciation and amortization
|
—
|
|
|
(13,346
|
)
|
||
|
Rent receivable - deferred
|
—
|
|
|
1,715
|
|
||
|
Other
|
—
|
|
|
1,693
|
|
||
|
|
$
|
2,827
|
|
|
$
|
23,808
|
|
|
Liabilities:
|
|
|
|
||||
|
Other
|
$
|
—
|
|
|
$
|
191
|
|
|
|
$
|
—
|
|
|
$
|
191
|
|
|
(6)
|
Loans Receivable
|
|
|
Loan carrying-value
(1)
|
|
|
|
||||||
|
Loan
|
|
|
12/31/2016
|
|
Interest Rate
|
|
Maturity Date
|
|||
|
Kennewick, WA
(2)
|
|
|
$
|
85,709
|
|
|
9.00
|
%
|
|
05/2022
|
|
Oklahoma City, OK
(3)
|
|
|
8,501
|
|
|
11.50
|
%
|
|
03/2016
|
|
|
|
|
|
$
|
94,210
|
|
|
|
|
|
|
|
(1)
|
Loan carrying value included accrued interest and was net of origination costs, if any.
|
|
(2)
|
Loan provided for a current pay rate of
8.75%
, an accrual rate of
9.0%
and a balloon of
$87,245
at maturity. During
2017
, the loan was assigned to a third party for
94%
of its principal balance. The Company recognized a
$5,294
loan loss on the transaction.
|
|
(3)
|
In June 2015, the Company loaned a tenant-in-common
$8,420
. The loan was secured by the tenant-in-common's interest in an office property, in which the Company had a
40%
tenant-in-common interest. The loan was satisfied in full in February 2017. The Company incurred professional fees of
$376
to collect this loan. Such fees are included in general and administrative expenses on the Company's Consolidated Statements of Operations for the year ended
December 31, 2017
.
|
|
(7)
|
Fair Value Measurements
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Description
|
2017
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
Interest rate swap assets
|
$
|
1,065
|
|
|
$
|
—
|
|
|
$
|
1,065
|
|
|
$
|
—
|
|
|
Impaired real estate assets*
|
$
|
7,829
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,829
|
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Description
|
2016
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
Interest rate swap assets
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
Impaired real estate assets*
|
$
|
15,801
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,801
|
|
|
Interest rate swap liabilities
|
$
|
(1,077
|
)
|
|
$
|
—
|
|
|
$
|
(1,077
|
)
|
|
$
|
—
|
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Loans Receivable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
94,210
|
|
|
$
|
94,911
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Debt
|
$
|
2,068,867
|
|
|
$
|
2,013,226
|
|
|
$
|
1,860,598
|
|
|
$
|
1,814,824
|
|
|
(8)
|
Investment in and Advances to Non-Consolidated Entities
|
|
(9)
|
Mortgages and Notes Payable
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Mortgages and notes payable
|
$
|
697,068
|
|
|
$
|
745,173
|
|
|
Unamortized debt issuance costs
|
(7,258
|
)
|
|
(7,126
|
)
|
||
|
|
$
|
689,810
|
|
|
$
|
738,047
|
|
|
|
Maturity Date |
|
Current
Interest Rate |
|
$505,000 Revolving Credit Facility
(1)
|
August 2019
|
|
LIBOR + 1.00%
|
|
$300,000 Term Loan
(2)(4)
|
August 2020
|
|
LIBOR + 1.10%
|
|
$300,000 Term Loan
(3)(4)
|
January 2021
|
|
LIBOR + 1.10%
|
|
(1)
|
Increased from
$400,000
. Maturity date can be extended to August 2020 at the Company's option. The interest rate ranges from LIBOR plus
0.85%
to
1.55%
. At
December 31, 2017
, the revolving credit facility had
$160,000
borrowings outstanding and availability of
$345,000
, subject to covenant compliance.
|
|
(2)
|
Increased from
$250,000
. The interest rate ranges from LIBOR plus
0.90%
to
1.75%
. The Company has aggregate interest-rate swap agreements to fix the LIBOR component at a weighted-average rate of
1.09%
through February 2018 on
$250,000
of the
$300,000
outstanding LIBOR-based borrowings.
|
|
(3)
|
Increased from
$255,000
. The interest rate ranges from LIBOR plus
0.90%
to
1.75%
. The Company has aggregate interest-rate swap agreements to fix the LIBOR component at a weighted-average rate of
1.42%
through January 2019 on
$255,000
of the
$300,000
outstanding LIBOR-based borrowings.
|
|
(4)
|
The aggregate unamortized debt issuance costs for the term loans were
$3,337
and
$3,907
as of
December 31, 2017
and 2016, respectively.
|
|
Year ending
December 31,
|
|
Total
|
||
|
2018
|
|
$
|
35,940
|
|
|
2019
|
|
270,448
|
|
|
|
2020
|
|
355,147
|
|
|
|
2021
|
|
340,465
|
|
|
|
2022
|
|
30,120
|
|
|
|
Thereafter
|
|
424,948
|
|
|
|
|
|
1,457,068
|
|
|
|
Unamortized debt discounts
|
(10,595
|
)
|
||
|
|
|
$
|
1,446,473
|
|
|
(10)
|
Senior Notes, Convertible Notes and Trust Preferred Securities
|
|
Issue Date
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Interest Rate
|
|
Maturity Date
|
|
Issue Price
|
||||||
|
May 2014
|
|
$
|
250,000
|
|
|
$
|
250,000
|
|
|
4.40
|
%
|
|
June 2024
|
|
99.883
|
%
|
|
June 2013
|
|
250,000
|
|
|
250,000
|
|
|
4.25
|
%
|
|
June 2023
|
|
99.026
|
%
|
||
|
|
|
500,000
|
|
|
500,000
|
|
|
|
|
|
|
|
||||
|
Unamortized debt discount
|
|
(1,507
|
)
|
|
(1,780
|
)
|
|
|
|
|
|
|
||||
|
Unamortized debt issuance cost
|
|
(3,295
|
)
|
|
(3,858
|
)
|
|
|
|
|
|
|
||||
|
|
|
$
|
495,198
|
|
|
$
|
494,362
|
|
|
|
|
|
|
|
||
|
Year ending December 31,
|
|
Total
|
||
|
2018
|
|
$
|
—
|
|
|
2019
|
|
—
|
|
|
|
2020
|
|
—
|
|
|
|
2021
|
|
—
|
|
|
|
2022
|
|
—
|
|
|
|
Thereafter
|
|
629,120
|
|
|
|
|
|
629,120
|
|
|
|
Unamortized debt discounts
|
|
(1,507
|
)
|
|
|
Unamortized debt issuance costs
|
|
(5,219
|
)
|
|
|
|
|
$
|
622,394
|
|
|
(11)
|
Derivatives and Hedging Activities
|
|
Interest Rate Derivative
|
Number of Instruments
|
Notional
|
|
Interest Rate Swaps
|
10
|
$505,000
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||||||
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|||
|
Interest Rate Swap Asset
|
Other Assets
|
|
$
|
1,065
|
|
|
Other Assets
|
|
$
|
44
|
|
|
Interest Rate Swap Liability
|
Accounts Payable and Other Liabilities
|
|
$
|
—
|
|
|
Accounts Payable and Other Liabilities
|
|
$
|
(1,077
|
)
|
|
Derivatives in Cash Flow
|
|
|
Amount of Loss Recognized
in OCI on Derivative (Effective Portion) December 31, |
|
Location of Loss
Reclassified from
Accumulated OCI into Income (Effective Portion)
|
|
Amount of Loss Reclassified
from Accumulated OCI into Income (Effective Portion) December 31, |
||||||||||||
|
Hedging Relationships
|
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|||||||||
|
Interest Rate Swap
|
|
|
$
|
1,168
|
|
|
$
|
(3,084
|
)
|
|
Interest expense
|
|
$
|
930
|
|
|
$
|
3,990
|
|
|
Year ending
December 31,
|
|
Total
|
||
|
2018
|
|
$
|
354,240
|
|
|
2019
|
|
333,463
|
|
|
|
2020
|
|
304,651
|
|
|
|
2021
|
|
284,114
|
|
|
|
2022
|
|
265,346
|
|
|
|
Thereafter
|
|
2,114,450
|
|
|
|
|
|
$
|
3,656,264
|
|
|
Year ending
December 31,
|
|
Total
|
||
|
2018
|
|
$
|
4,330
|
|
|
2019
|
|
3,887
|
|
|
|
2020
|
|
3,886
|
|
|
|
2021
|
|
3,829
|
|
|
|
2022
|
|
3,893
|
|
|
|
Thereafter
|
|
28,727
|
|
|
|
|
|
$
|
48,552
|
|
|
(13)
|
Concentration of Risk
|
|
(14)
|
Equity
|
|
|
|
Twelve months ended December 31,
|
|||||
|
|
|
2017
|
|
2016
|
|||
|
Balance at beginning of period
|
|
$
|
(1,033
|
)
|
|
(1,939
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
|
1,168
|
|
|
(3,084
|
)
|
|
|
Amounts of loss reclassified from accumulated other comprehensive income to interest expense
|
|
930
|
|
|
3,990
|
|
|
|
Balance at end of period
|
|
$
|
1,065
|
|
|
(1,033
|
)
|
|
|
Net Income Attributable to Shareholders and Transfers from Noncontrolling Interests
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income attributable to Lexington Realty Trust shareholders
|
$
|
85,583
|
|
|
$
|
95,624
|
|
|
$
|
111,703
|
|
|
Transfers from noncontrolling interests:
|
|
|
|
|
|
||||||
|
Increase in additional paid-in-capital for redemption of noncontrolling OP units
|
584
|
|
|
210
|
|
|
165
|
|
|||
|
Change from net income attributable to shareholders and transfers from noncontrolling interests
|
$
|
86,167
|
|
|
$
|
95,834
|
|
|
$
|
111,868
|
|
|
(15)
|
Benefit Plans
|
|
|
|
2010 Options
|
|
2009 Options
|
|
2008 Options
|
||||||
|
Weighted-average fair value of options granted
|
|
$
|
1.94
|
|
|
$
|
2.19
|
|
|
$
|
1.24
|
|
|
Weighted-average risk-free interest rate
|
|
2.54
|
%
|
|
3.29
|
%
|
|
1.33
|
%
|
|||
|
Weighted-average expected option lives (in years)
|
|
6.50
|
|
|
6.70
|
|
|
3.60
|
|
|||
|
Weighted-average expected volatility
|
|
49.00
|
%
|
|
59.08
|
%
|
|
59.94
|
%
|
|||
|
Weighted-average expected dividend yield
|
|
7.40
|
%
|
|
6.26
|
%
|
|
14.40
|
%
|
|||
|
|
Number of
Shares
|
|
Weighted-Average
Exercise Price
Per Share
|
|||
|
Balance at December 31, 2014 and 2015
|
1,350,410
|
|
|
$
|
7.05
|
|
|
Exercised
|
(944,169
|
)
|
|
7.17
|
|
|
|
Balance at December 31, 2016
|
406,241
|
|
|
6.78
|
|
|
|
Exercised
|
(271,451
|
)
|
|
6.48
|
|
|
|
Balance at December 31, 2017
|
134,790
|
|
|
$
|
7.39
|
|
|
|
Number of
Shares
|
|
Weighted-Average
Value Per Share
|
|||
|
Balance at December 31, 2015
|
2,369,350
|
|
|
$
|
9.55
|
|
|
Granted
|
1,034,019
|
|
|
5.23
|
|
|
|
Vested
|
(252,059
|
)
|
|
10.13
|
|
|
|
Balance at December 31, 2016
|
3,151,310
|
|
|
8.09
|
|
|
|
Granted
|
777,900
|
|
|
6.83
|
|
|
|
Vested
|
(161,912
|
)
|
|
8.90
|
|
|
|
Balance at December 31, 2017
|
3,767,298
|
|
|
$
|
7.79
|
|
|
|
2017
|
|
2016
|
|
Performance Shares
(1)
|
|
|
|
|
Shares issued:
|
|
|
|
|
Index - 1Q
|
106,706
|
|
404,466
|
|
Peer - 1Q
|
106,705
|
|
404,463
|
|
Index - 2Q
|
163,466
|
|
—
|
|
Peer - 2Q
|
163,463
|
|
—
|
|
|
|
|
|
|
Grant date fair value per share:
(2)
|
|
|
|
|
Index - 1Q
|
$6.82
|
|
$4.53
|
|
Peer - 1Q
|
$6.34
|
|
$4.58
|
|
Index - 2Q
|
$4.05
|
|
$—
|
|
Peer - 2Q
|
$4.27
|
|
$—
|
|
|
|
|
|
|
Non-Vested Common Shares:
(3)
|
|
|
|
|
Shares issued
|
237,560
|
|
225,090
|
|
Grant date fair value
|
$2,551
|
|
$1,724
|
|
(1)
|
The shares vest based on the Company's total shareholder return growth after a
three
-year measurement period relative to an index and a group of Company peers. Dividends will not be paid on these grants until earned. Once the performance criteria are met and the actual number of shares earned is determined, such shares vest immediately. The 2Q shares were subject to shareholder approval, which was obtained in May 2017.
|
|
(2)
|
The fair value of grants was determined at the grant date using a Monte Carlo simulation model.
|
|
(3)
|
The shares vest ratably over a
three
-year service period.
|
|
(16)
|
Related Party Transactions
|
|
(17)
|
Income Taxes
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(107
|
)
|
|
$
|
(140
|
)
|
|
$
|
—
|
|
|
State and local
|
(1,810
|
)
|
|
(1,299
|
)
|
|
(645
|
)
|
|||
|
NOL utilized
|
—
|
|
|
59
|
|
|
—
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
—
|
|
|
(44
|
)
|
|
59
|
|
|||
|
State and local
|
—
|
|
|
(15
|
)
|
|
18
|
|
|||
|
|
$
|
(1,917
|
)
|
|
$
|
(1,439
|
)
|
|
$
|
(568
|
)
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Federal provision at statutory tax rate (34%)
|
$
|
(182
|
)
|
|
$
|
(154
|
)
|
|
$
|
65
|
|
|
State and local taxes, net of federal benefit
|
(40
|
)
|
|
(30
|
)
|
|
12
|
|
|||
|
Other
|
(1,695
|
)
|
|
(1,255
|
)
|
|
(645
|
)
|
|||
|
|
$
|
(1,917
|
)
|
|
$
|
(1,439
|
)
|
|
$
|
(568
|
)
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Total dividends per share
|
$
|
0.700
|
|
|
$
|
0.685
|
|
|
$
|
0.68
|
|
|
Ordinary income
|
59.93
|
%
|
|
96.73
|
%
|
|
63.07
|
%
|
|||
|
Qualifying dividend
|
0.15
|
%
|
|
0.22
|
%
|
|
—
|
|
|||
|
Capital gain
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Return of capital
|
39.92
|
%
|
|
3.05
|
%
|
|
36.93
|
%
|
|||
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Total dividends per share
|
$
|
3.25
|
|
|
$
|
3.25
|
|
|
$
|
3.25
|
|
|
Ordinary income
|
99.75
|
%
|
|
99.78
|
%
|
|
100.00
|
%
|
|||
|
Qualifying dividend
|
0.25
|
%
|
|
0.22
|
%
|
|
—
|
|
|||
|
Capital gain
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Return of capital
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|||
|
(18)
|
Commitments and Contingencies
|
|
(19)
|
Supplemental Disclosure of Statement of Cash Flow Information
|
|
|
3/31/2017
|
|
6/30/2017
|
|
9/30/2017
|
|
12/31/2017
|
||||||||
|
Total gross revenues
|
$
|
96,099
|
|
|
$
|
95,684
|
|
|
$
|
97,689
|
|
|
$
|
102,169
|
|
|
Net income
|
$
|
42,220
|
|
|
$
|
7,365
|
|
|
$
|
5,596
|
|
|
$
|
31,448
|
|
|
Net income attributable to common shareholders
|
$
|
40,397
|
|
|
$
|
5,519
|
|
|
$
|
3,916
|
|
|
$
|
29,235
|
|
|
Net income attributable to common shareholders - basic per share
|
$
|
0.17
|
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.12
|
|
|
Net income attributable to common shareholders - diluted per share
|
$
|
0.17
|
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.12
|
|
|
|
3/31/2016
|
|
6/30/2016
|
|
9/30/2016
|
|
12/31/2016
|
||||||||
|
Total gross revenues
|
$
|
111,277
|
|
|
$
|
116,912
|
|
|
$
|
105,981
|
|
|
$
|
95,326
|
|
|
Net income (loss)
|
$
|
50,453
|
|
|
$
|
56,680
|
|
|
$
|
(27,612
|
)
|
|
$
|
16,929
|
|
|
Net income (loss) attributable to common shareholders
|
$
|
47,781
|
|
|
$
|
53,875
|
|
|
$
|
(26,975
|
)
|
|
$
|
14,391
|
|
|
Net income (loss) attributable to common shareholders - basic per share
|
$
|
0.21
|
|
|
$
|
0.23
|
|
|
$
|
(0.12
|
)
|
|
$
|
0.06
|
|
|
Net income (loss) attributable to common shareholders - diluted per share
|
$
|
0.20
|
|
|
$
|
0.23
|
|
|
$
|
(0.12
|
)
|
|
$
|
0.06
|
|
|
(21)
|
Subsequent Events
|
|
|
|
2017
|
|
2016
|
||||
|
Assets:
|
|
|
|
|
||||
|
Real estate, at cost
|
|
$
|
794,242
|
|
|
$
|
731,202
|
|
|
Real estate - intangible assets
|
|
116,861
|
|
|
104,761
|
|
||
|
Investment in real estate under construction
|
|
—
|
|
|
40,443
|
|
||
|
|
|
911,103
|
|
|
876,406
|
|
||
|
Less: accumulated depreciation and amortization
|
|
233,121
|
|
|
236,930
|
|
||
|
Real estate, net
|
|
677,982
|
|
|
639,476
|
|
||
|
Cash and cash equivalents
|
|
50,900
|
|
|
52,031
|
|
||
|
Restricted cash
|
|
932
|
|
|
1,545
|
|
||
|
Investment in and advances to non-consolidated entities
|
|
6,477
|
|
|
5,526
|
|
||
|
Deferred expenses (net of accumulated amortization of $5,878 in 2017 and $4,910 in 2016)
|
|
6,326
|
|
|
5,070
|
|
||
|
Rent receivable - current
|
|
365
|
|
|
358
|
|
||
|
Rent receivable - deferred
|
|
22,529
|
|
|
17,449
|
|
||
|
Related party advances, net
|
|
—
|
|
|
5,967
|
|
||
|
Other assets
|
|
2,202
|
|
|
1,182
|
|
||
|
Total assets
|
|
$
|
767,713
|
|
|
$
|
728,604
|
|
|
|
|
|
|
|
||||
|
Liabilities and Partners' Capital:
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Mortgages and notes payable, net
|
|
$
|
212,792
|
|
|
$
|
169,212
|
|
|
Co-borrower debt
|
|
157,789
|
|
|
146,404
|
|
||
|
Related party advances, net
|
|
2,422
|
|
|
—
|
|
||
|
Accounts payable and other liabilities
|
|
8,748
|
|
|
3,559
|
|
||
|
Accrued interest payable
|
|
691
|
|
|
673
|
|
||
|
Deferred revenue - including below market leases (net of accumulated accretion of $355 in 2017 and $3,180 in 2016)
|
|
804
|
|
|
1,003
|
|
||
|
Distributions payable
|
|
14,952
|
|
|
16,916
|
|
||
|
Prepaid rent
|
|
3,233
|
|
|
3,214
|
|
||
|
Total liabilities
|
|
401,431
|
|
|
340,981
|
|
||
|
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
||||
|
Partners' capital
|
|
366,282
|
|
|
387,623
|
|
||
|
Total liabilities and partners' capital
|
|
$
|
767,713
|
|
|
$
|
728,604
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Gross revenues:
|
|
|
|
|
|
|
||||||
|
Rental
|
|
$
|
74,707
|
|
|
$
|
115,403
|
|
|
$
|
117,847
|
|
|
Tenant reimbursements
|
|
8,066
|
|
|
8,766
|
|
|
10,154
|
|
|||
|
Total gross revenues
|
|
82,773
|
|
|
124,169
|
|
|
128,001
|
|
|||
|
Expense applicable to revenues:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
(37,266
|
)
|
|
(34,264
|
)
|
|
(30,651
|
)
|
|||
|
Property operating
|
|
(12,516
|
)
|
|
(14,414
|
)
|
|
(17,046
|
)
|
|||
|
General and administrative
|
|
(6,721
|
)
|
|
(9,570
|
)
|
|
(8,541
|
)
|
|||
|
Non-operating income
|
|
386
|
|
|
299
|
|
|
531
|
|
|||
|
Interest and amortization expense
|
|
(15,969
|
)
|
|
(27,313
|
)
|
|
(29,269
|
)
|
|||
|
Debt satisfaction charges, net
|
|
—
|
|
|
(7,388
|
)
|
|
(33
|
)
|
|||
|
Impairment charges
|
|
(12,061
|
)
|
|
(72,072
|
)
|
|
(787
|
)
|
|||
|
Gains on sales of properties
|
|
4,491
|
|
|
36,380
|
|
|
—
|
|
|||
|
Income (loss) before provision for income taxes and equity in earnings of non-consolidated entities
|
|
3,117
|
|
|
(4,173
|
)
|
|
42,205
|
|
|||
|
Provision for income taxes
|
|
(34
|
)
|
|
(72
|
)
|
|
(48
|
)
|
|||
|
Equity in earnings of non-consolidated entities
|
|
476
|
|
|
324
|
|
|
158
|
|
|||
|
Net income (loss)
|
|
$
|
3,559
|
|
|
$
|
(3,921
|
)
|
|
$
|
42,315
|
|
|
Net income (loss) per unit
|
|
$
|
0.04
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.58
|
|
|
Weighted-average units outstanding
|
|
82,537,628
|
|
|
83,241,396
|
|
|
72,615,795
|
|
|||
|
|
|
Units
|
|
Partners' Capital
|
|||
|
Balance December 31, 2014
|
|
70,682,266
|
|
|
$
|
432,041
|
|
|
Changes in co-borrower debt
|
|
—
|
|
|
(64,139
|
)
|
|
|
Issuance of units
|
|
12,559,130
|
|
|
112,286
|
|
|
|
Distributions
|
|
—
|
|
|
(60,846
|
)
|
|
|
Net Income
|
|
—
|
|
|
42,315
|
|
|
|
Balance December 31, 2015
|
|
83,241,396
|
|
|
461,657
|
|
|
|
Changes in co-borrower debt
|
|
—
|
|
|
(3,298
|
)
|
|
|
Distributions
|
|
—
|
|
|
(66,815
|
)
|
|
|
Net Loss
|
|
—
|
|
|
(3,921
|
)
|
|
|
Balance December 31, 2016
|
|
83,241,396
|
|
|
387,623
|
|
|
|
Changes in co-borrower debt
|
|
—
|
|
|
168,615
|
|
|
|
Redemption of OP units
|
|
(2,675,785
|
)
|
|
(129,990
|
)
|
|
|
Distributions
|
|
—
|
|
|
(63,525
|
)
|
|
|
Net Income
|
|
—
|
|
|
3,559
|
|
|
|
Balance December 31, 2017
|
|
80,565,611
|
|
|
$
|
366,282
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
3,559
|
|
|
$
|
(3,921
|
)
|
|
$
|
42,315
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
37,356
|
|
|
34,660
|
|
|
31,145
|
|
|||
|
Gains on sales of properties
|
|
(4,491
|
)
|
|
(36,380
|
)
|
|
—
|
|
|||
|
Debt satisfaction charges, net
|
|
—
|
|
|
4,733
|
|
|
33
|
|
|||
|
Impairment charges
|
|
12,061
|
|
|
72,072
|
|
|
787
|
|
|||
|
Straight-line rents
|
|
(4,499
|
)
|
|
(26,891
|
)
|
|
(35,962
|
)
|
|||
|
Other non-cash income, net
|
|
(603
|
)
|
|
(1,914
|
)
|
|
(2,190
|
)
|
|||
|
Equity in earnings of non-consolidated entities
|
|
(476
|
)
|
|
(324
|
)
|
|
(158
|
)
|
|||
|
Distributions of accumulated earnings from non-consolidated entities
|
|
408
|
|
|
324
|
|
|
150
|
|
|||
|
Change in accounts payable and other liabilities
|
|
397
|
|
|
(2,180
|
)
|
|
1,129
|
|
|||
|
Change in rent receivable and prepaid rent, net
|
|
12
|
|
|
(710
|
)
|
|
(316
|
)
|
|||
|
Change in accrued interest payable
|
|
18
|
|
|
(269
|
)
|
|
(215
|
)
|
|||
|
Other adjustments, net
|
|
126
|
|
|
(293
|
)
|
|
1,692
|
|
|||
|
Net cash provided by operating activities
|
|
43,868
|
|
|
38,907
|
|
|
38,410
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Investment in real estate, including intangible assets
|
|
(71,272
|
)
|
|
(52,700
|
)
|
|
(152,000
|
)
|
|||
|
Investment in real estate under construction
|
|
(20,894
|
)
|
|
(31,220
|
)
|
|
(20,699
|
)
|
|||
|
Capital expenditures
|
|
(4,277
|
)
|
|
(1,466
|
)
|
|
(6,295
|
)
|
|||
|
Net proceeds from sale of properties
|
|
17,847
|
|
|
238,891
|
|
|
—
|
|
|||
|
Investment in loan receivable
|
|
—
|
|
|
—
|
|
|
(318
|
)
|
|||
|
Principal payments received on loans receivable
|
|
—
|
|
|
—
|
|
|
3,480
|
|
|||
|
Investments in and advances to non-consolidated entities
|
|
(1,737
|
)
|
|
(81
|
)
|
|
(1,683
|
)
|
|||
|
Distributions from non-consolidated entities in excess of accumulated earnings
|
|
854
|
|
|
478
|
|
|
503
|
|
|||
|
Payments of deferred leasing costs
|
|
(2,474
|
)
|
|
(1,156
|
)
|
|
(1,553
|
)
|
|||
|
Real estate deposits
|
|
(40
|
)
|
|
(28
|
)
|
|
—
|
|
|||
|
Change in restricted cash
|
|
613
|
|
|
912
|
|
|
(843
|
)
|
|||
|
Net cash provided by (used in) investing activities
|
|
(81,380
|
)
|
|
153,630
|
|
|
(179,408
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Distributions to partners
|
|
(65,489
|
)
|
|
(67,113
|
)
|
|
(19,741
|
)
|
|||
|
Principal amortization payments
|
|
(1,054
|
)
|
|
(1,311
|
)
|
|
(1,454
|
)
|
|||
|
Principal payments on debt, excluding normal amortization
|
|
—
|
|
|
(23,934
|
)
|
|
(28,626
|
)
|
|||
|
Proceeds of mortgages and notes payable
|
|
45,400
|
|
|
—
|
|
|
139,193
|
|
|||
|
Related party note payment
|
|
—
|
|
|
—
|
|
|
(8,250
|
)
|
|||
|
Co-borrower debt borrowings (payments), net
|
|
180,000
|
|
|
(58,000
|
)
|
|
—
|
|
|||
|
Payments of deferred financing costs
|
|
(875
|
)
|
|
(79
|
)
|
|
(1,281
|
)
|
|||
|
Related party advances, net
|
|
8,389
|
|
|
(9,199
|
)
|
|
71,959
|
|
|||
|
Redemption of OP units
|
|
(129,990
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by (used in) financing activities
|
|
36,381
|
|
|
(159,636
|
)
|
|
151,800
|
|
|||
|
Change in cash and cash equivalents
|
|
(1,131
|
)
|
|
32,901
|
|
|
10,802
|
|
|||
|
Cash and cash equivalents, at beginning of year
|
|
52,031
|
|
|
19,130
|
|
|
8,328
|
|
|||
|
Cash and cash equivalents, at end of year
|
|
$
|
50,900
|
|
|
$
|
52,031
|
|
|
$
|
19,130
|
|
|
|
|
2017
|
|
2016
|
||||
|
Real estate, at cost:
|
|
|
|
|
||||
|
Buildings and building improvements
|
|
$
|
705,565
|
|
|
$
|
644,173
|
|
|
Land, land estates and land improvements
|
|
88,589
|
|
|
86,120
|
|
||
|
Fixtures and equipment
|
|
84
|
|
|
84
|
|
||
|
Construction in progress
|
|
4
|
|
|
825
|
|
||
|
Real estate intangibles:
|
|
|
|
|
||||
|
In-place lease values
|
|
95,166
|
|
|
82,190
|
|
||
|
Tenant relationships
|
|
19,067
|
|
|
19,943
|
|
||
|
Above-market leases
|
|
2,628
|
|
|
2,628
|
|
||
|
Investment in real estate under construction
|
|
—
|
|
|
40,443
|
|
||
|
|
|
911,103
|
|
|
876,406
|
|
||
|
Accumulated depreciation and amortization
(1)
|
|
(233,121
|
)
|
|
(236,930
|
)
|
||
|
Real estate, net
|
|
$
|
677,982
|
|
|
$
|
639,476
|
|
|
(1)
|
Includes accumulated amortization of real estate intangible assets of
$54,745
and
$54,425
in
2017
and
2016
, respectively. The estimated amortization of the above real estate intangible assets for the next five years is
$5,307
in
2018
,
$4,557
in
2019
,
$4,445
in
2020
,
$4,431
in
2021
and
$4,431
in
2022
.
|
|
Property Type
|
|
Location
|
|
Acquisition Date
|
|
Initial Cost Basis
|
|
Lease Expiration
|
|
Land
|
|
Building and Improvements
|
Lease in-place Value Intangible
|
|||||||||
|
Office
|
|
Charlotte, NC
|
|
Apr-17
|
|
$
|
61,339
|
|
|
04/2032
|
|
$
|
3,771
|
|
|
$
|
47,064
|
|
|
$
|
10,504
|
|
|
Industrial
|
|
Grand Prairie, TX
|
|
Jun-17
|
|
24,317
|
|
|
03/2037
|
|
3,166
|
|
|
17,985
|
|
|
3,166
|
|
||||
|
Industrial
|
|
Warren, MI
|
|
Nov-17
|
|
46,955
|
|
|
10/2032
|
|
972
|
|
|
42,521
|
|
|
3,462
|
|
||||
|
|
|
|
|
|
|
$
|
132,611
|
|
|
|
|
$
|
7,909
|
|
|
$
|
107,570
|
|
|
$
|
17,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average life of intangible assets (years)
|
|
|
|
|
|
|
|
15.9
|
|
|||||||||||||
|
Property Type
|
|
Location
|
|
Acquisition Date
|
|
Initial Cost Basis
|
|
Lease Expiration
|
|
Land and Land Estates
|
|
Building and Improvements
|
Lease in-place Value Intangible
|
|||||||||
|
Industrial
|
|
Romeoville, IL
|
|
Dec-16
|
|
$
|
52,700
|
|
|
10/2031
|
|
$
|
7,524
|
|
|
$
|
40,167
|
|
|
$
|
5,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Life of intangible asset (years)
|
|
|
|
|
|
|
|
14.9
|
|
|||||||||||||
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
Description
|
2017
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
Impaired real estate asset*
|
$
|
2,090
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,090
|
|
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||||||||||
|
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Debt
|
|
$
|
370,581
|
|
|
$
|
352,806
|
|
|
$
|
315,616
|
|
|
$
|
314,509
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Mortgages and notes payable
|
$
|
214,303
|
|
|
$
|
169,958
|
|
|
Unamortized debt issuance costs
|
(1,511
|
)
|
|
(746
|
)
|
||
|
|
$
|
212,792
|
|
|
$
|
169,212
|
|
|
|
Maturity Date
|
|
Current
Interest Rate |
|
$505,000 Revolving Credit Facility
(1)
|
August 2019
|
|
LIBOR + 1.00%
|
|
$300,000 Term Loan
(2)
|
August 2020
|
|
LIBOR + 1.10%
|
|
$300,000 Term Loan
(3)
|
January 2021
|
|
LIBOR + 1.10%
|
|
(1)
|
Increased from
$400,000
. Maturity date can be extended to August 2020 at the Lexington's option. The interest rate ranges from LIBOR plus
0.85%
to
1.55%
. At
December 31, 2017
, the revolving credit facility had
$160,000
of borrowings outstanding and availability of
$345,000
subject to covenant compliance.
|
|
(2)
|
Increased from
$250,000
. The interest rate ranges from LIBOR plus
0.90%
to
1.75%
. Interest-rate swap agreements exist to fix the LIBOR component at a weighted-average rate of
1.09%
through February 2018 on
$250,000
of the
$300,000
outstanding LIBOR-based borrowings.
|
|
(3)
|
Increased from
$255,000
. The interest rate ranges from LIBOR plus
0.90%
to
1.75%
. Interest-rate swap agreements exist to fix the LIBOR component at a weighted-average rate of
1.42%
through January 2019 on
$255,000
of the
$300,000
outstanding LIBOR-based borrowings.
|
|
Year ending
December 31,
|
|
Total
|
||
|
2018
|
|
$
|
1,124
|
|
|
2019
|
|
65,767
|
|
|
|
2020
|
|
80,875
|
|
|
|
2021
|
|
70,864
|
|
|
|
2022
|
|
10,016
|
|
|
|
Thereafter
|
|
143,446
|
|
|
|
|
|
$
|
372,092
|
|
|
Unamortized debt issuance costs
|
|
(1,511
|
)
|
|
|
|
|
$
|
370,581
|
|
|
Year ending
December 31,
|
|
Total
|
||
|
2018
|
|
$
|
73,224
|
|
|
2019
|
|
68,794
|
|
|
|
2020
|
|
63,719
|
|
|
|
2021
|
|
59,332
|
|
|
|
2022
|
|
54,811
|
|
|
|
Thereafter
|
|
534,397
|
|
|
|
|
|
$
|
854,277
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
SM Ascott LLC
(1)
|
|
—
|
%
|
|
11.2
|
%
|
|
14.7
|
%
|
|
Tribeca Ascott LLC
(1)
|
|
—
|
%
|
|
—
|
%
|
|
12.6
|
%
|
|
AL-Stone Ground Tenant LLC
(1)
|
|
—
|
%
|
|
—
|
%
|
|
11.5
|
%
|
|
Preferred Freezer Services of Richland, LLC
|
|
17.6
|
%
|
|
11.4
|
%
|
|
—
|
%
|
|
(1)
|
The Partnership net leased individual land parcels to the tenants listed above under non-cancellable
99
-year (original term) leases. The improvements on these parcels are owned by the tenants and consist of
three
high-rise hotels located in New York, NY. The Partnership sold these assets in September 2016.
|
|
|
|
3/31/2017
|
|
6/30/2017
|
|
9/30/2017
|
|
12/31/2017
|
||||||||
|
Total gross revenues
|
|
$
|
19,281
|
|
|
$
|
20,646
|
|
|
$
|
21,242
|
|
|
$
|
21,604
|
|
|
Net income (loss)
|
|
$
|
(470
|
)
|
|
$
|
(8
|
)
|
|
$
|
(4,422
|
)
|
|
$
|
8,459
|
|
|
Net income (loss) per unit
|
|
$
|
(0.01
|
)
|
|
$
|
—
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.11
|
|
|
|
|
3/31/2016
|
|
6/30/2016
|
|
9/30/2016
|
|
12/31/2016
|
||||||||
|
Total gross revenues
|
|
$
|
34,100
|
|
|
$
|
40,772
|
|
|
$
|
30,558
|
|
|
$
|
18,739
|
|
|
Net income (loss)
|
|
$
|
18,027
|
|
|
$
|
22,754
|
|
|
$
|
(61,579
|
)
|
|
$
|
16,877
|
|
|
Net income (loss) per unit
|
|
$
|
0.22
|
|
|
$
|
0.27
|
|
|
$
|
(0.74
|
)
|
|
$
|
0.20
|
|
|
Description
|
Location
|
|
Encumbrances
|
|
Land and Land Estates
|
Buildings and Improvements
|
Total
|
Accumulated Depreciation and Amortization
(1)
|
Date Acquired
|
Date Constructed
|
|||||||||
|
Office
|
Glendale, AZ
|
|
$
|
—
|
|
$
|
9,418
|
|
$
|
8,394
|
|
$
|
17,812
|
|
$
|
3,553
|
|
Sep-12
|
—
|
|
Office
|
Phoenix, AZ
|
|
—
|
|
5,585
|
|
36,923
|
|
42,508
|
|
5,556
|
|
Dec-12
|
—
|
|||||
|
Office
|
Tempe, AZ
|
|
—
|
|
—
|
|
13,086
|
|
13,086
|
|
2,525
|
|
Sep-12
|
—
|
|||||
|
Office
|
Tucson, AZ
|
|
—
|
|
681
|
|
4,037
|
|
4,718
|
|
929
|
|
Sep-12
|
—
|
|||||
|
Office
|
Palo Alto, CA
|
|
37,846
|
|
12,398
|
|
16,977
|
|
29,375
|
|
21,909
|
|
Dec-06
|
—
|
|||||
|
Office
|
Centenial, CO
|
|
—
|
|
4,851
|
|
19,351
|
|
24,202
|
|
7,123
|
|
May-07
|
—
|
|||||
|
Office
|
Englewood, CO
|
|
—
|
|
2,207
|
|
27,851
|
|
30,058
|
|
4,934
|
|
Apr-13
|
2013
|
|||||
|
Office
|
Louisville, CO
|
|
—
|
|
3,657
|
|
11,645
|
|
15,302
|
|
4,196
|
|
Sep-08
|
—
|
|||||
|
Office
|
Parachute, CO
|
|
—
|
|
1,400
|
|
10,751
|
|
12,151
|
|
1,187
|
|
Jan-14
|
—
|
|||||
|
Office
|
Wallingford, CT
|
|
—
|
|
1,049
|
|
4,773
|
|
5,822
|
|
2,010
|
|
Dec-03
|
—
|
|||||
|
Office
|
Boca Raton, FL
|
|
19,088
|
|
4,290
|
|
17,160
|
|
21,450
|
|
6,382
|
|
Feb-03
|
—
|
|||||
|
Office
|
Orlando, FL
|
|
—
|
|
3,538
|
|
9,863
|
|
13,401
|
|
6,737
|
|
Jan-07
|
—
|
|||||
|
Office
|
McDonough, GA
|
|
—
|
|
1,443
|
|
11,794
|
|
13,237
|
|
2,215
|
|
Sep-12
|
—
|
|||||
|
Office
|
McDonough, GA
|
|
—
|
|
693
|
|
6,405
|
|
7,098
|
|
1,372
|
|
Sep-12
|
—
|
|||||
|
Office
|
Meridian, ID
|
|
8,428
|
|
2,255
|
|
7,797
|
|
10,052
|
|
2,142
|
|
Sep-12
|
—
|
|||||
|
Office
|
Schaumburg, IL
|
|
—
|
|
5,007
|
|
22,340
|
|
27,347
|
|
6,225
|
|
Oct-13
|
—
|
|||||
|
Office
|
Columbus, IN
|
|
11,842
|
|
235
|
|
45,729
|
|
45,964
|
|
30,595
|
|
Dec-06
|
—
|
|||||
|
Office
|
Indianapolis, IN
|
|
—
|
|
1,700
|
|
18,591
|
|
20,291
|
|
13,777
|
|
Apr-05
|
—
|
|||||
|
Office
|
Lenexa, KS
|
|
33,212
|
|
6,909
|
|
41,966
|
|
48,875
|
|
14,057
|
|
Jul-08
|
—
|
|||||
|
Office
|
Lenexa, KS
|
|
8,631
|
|
2,828
|
|
6,075
|
|
8,903
|
|
1,538
|
|
Sep-12
|
—
|
|||||
|
Office
|
Overland Park, KS
|
|
32,828
|
|
4,769
|
|
41,956
|
|
46,725
|
|
15,769
|
|
Jun-07
|
—
|
|||||
|
Office
|
Baton Rouge, LA
|
|
—
|
|
1,252
|
|
11,085
|
|
12,337
|
|
4,924
|
|
May-07
|
—
|
|||||
|
Office
|
Oakland, ME
|
|
8,370
|
|
551
|
|
8,774
|
|
9,325
|
|
1,922
|
|
Sep-12
|
—
|
|||||
|
Office
|
Auburn Hills, MI
|
|
—
|
|
4,416
|
|
30,012
|
|
34,428
|
|
4,120
|
|
Mar-15
|
—
|
|||||
|
Office
|
Livonia, MI
|
|
—
|
|
935
|
|
13,714
|
|
14,649
|
|
3,347
|
|
Sep-12
|
—
|
|||||
|
Office
|
Kansas City, MO
|
|
15,618
|
|
2,433
|
|
20,154
|
|
22,587
|
|
7,553
|
|
Jun-07
|
—
|
|||||
|
Office
|
St Joseph, MO
|
|
—
|
|
607
|
|
14,004
|
|
14,611
|
|
2,355
|
|
Sep-12
|
2012
|
|||||
|
Office
|
Pascagoula, MS
|
|
—
|
|
618
|
|
3,677
|
|
4,295
|
|
868
|
|
Sep-12
|
—
|
|||||
|
Office
|
Charlotte, NC
|
|
45,400
|
|
3,771
|
|
47,064
|
|
50,835
|
|
1,262
|
|
Apr-17
|
2017
|
|||||
|
Office
|
Omaha, NE
|
|
—
|
|
2,058
|
|
32,343
|
|
34,401
|
|
3,856
|
|
Dec-13
|
—
|
|||||
|
Office
|
Omaha, NE
|
|
—
|
|
2,566
|
|
8,324
|
|
10,890
|
|
3,070
|
|
Nov-05
|
—
|
|||||
|
Office
|
Rockaway, NJ
|
|
—
|
|
4,646
|
|
23,143
|
|
27,789
|
|
7,088
|
|
Dec-06
|
—
|
|||||
|
Office
|
Wall, NJ
|
|
11,924
|
|
8,985
|
|
26,961
|
|
35,946
|
|
14,671
|
|
Jan-04
|
—
|
|||||
|
Office
|
Whippany, NJ
|
|
12,704
|
|
4,063
|
|
19,711
|
|
23,774
|
|
9,018
|
|
Nov-06
|
—
|
|||||
|
Office
|
Las Vegas, NV
|
|
—
|
|
12,099
|
|
53,164
|
|
65,263
|
|
14,947
|
|
Dec-06
|
—
|
|||||
|
Office
|
Columbus, OH
|
|
—
|
|
1,594
|
|
10,481
|
|
12,075
|
|
1,834
|
|
Dec-10
|
—
|
|||||
|
Office
|
Columbus, OH
|
|
—
|
|
432
|
|
2,773
|
|
3,205
|
|
451
|
|
Jul-11
|
—
|
|||||
|
Office
|
Westerville, OH
|
|
—
|
|
2,085
|
|
9,411
|
|
11,496
|
|
3,322
|
|
May-07
|
—
|
|||||
|
Office
|
Eugene, OR
|
|
—
|
|
1,541
|
|
13,098
|
|
14,639
|
|
2,290
|
|
Dec-12
|
2012
|
|||||
|
Office
|
Redmond, OR
|
|
—
|
|
2,064
|
|
8,316
|
|
10,380
|
|
1,913
|
|
Sep-12
|
—
|
|||||
|
Office
|
Jessup, PA
|
|
—
|
|
2,520
|
|
17,688
|
|
20,208
|
|
3,792
|
|
Aug-12
|
2012
|
|||||
|
Office
|
Philadelphia, PA
|
|
—
|
|
13,209
|
|
57,071
|
|
70,280
|
|
39,639
|
|
Jun-05
|
—
|
|||||
|
Office
|
Florence, SC
|
|
—
|
|
774
|
|
3,629
|
|
4,403
|
|
622
|
|
Feb-12
|
2012
|
|||||
|
Office
|
Fort Mill, SC
|
|
—
|
|
1,798
|
|
26,038
|
|
27,836
|
|
18,142
|
|
Nov-04
|
—
|
|||||
|
Office
|
Fort Mill, SC
|
|
—
|
|
3,601
|
|
15,340
|
|
18,941
|
|
5,833
|
|
Dec-02
|
—
|
|||||
|
Office
|
Kingsport, TN
|
|
—
|
|
513
|
|
403
|
|
916
|
|
233
|
|
Sep-12
|
—
|
|||||
|
Office
|
Knoxville, TN
|
|
—
|
|
621
|
|
6,487
|
|
7,108
|
|
1,428
|
|
Sep-12
|
—
|
|||||
|
Office
|
Knoxville, TN
|
|
—
|
|
1,079
|
|
11,351
|
|
12,430
|
|
7,505
|
|
Mar-05
|
—
|
|||||
|
Office
|
Memphis, TN
|
|
—
|
|
5,291
|
|
97,032
|
|
102,323
|
|
27,795
|
|
Dec-06
|
—
|
|||||
|
Office
|
Allen, TX
|
|
—
|
|
5,591
|
|
25,421
|
|
31,012
|
|
10,705
|
|
May-11
|
—
|
|||||
|
Office
|
Arlington, TX
|
|
—
|
|
1,274
|
|
15,309
|
|
16,583
|
|
2,980
|
|
Sep-12
|
—
|
|||||
|
Office
|
Carrollton, TX
|
|
—
|
|
2,599
|
|
22,050
|
|
24,649
|
|
9,273
|
|
Jun-07
|
—
|
|||||
|
Office
|
Carrollton, TX
|
|
—
|
|
828
|
|
—
|
|
828
|
|
—
|
|
Jun-07
|
—
|
|||||
|
Office
|
Houston, TX
|
|
—
|
|
1,875
|
|
17,323
|
|
19,198
|
|
8,982
|
|
Apr-05
|
—
|
|||||
|
Office
|
Houston, TX
|
|
—
|
|
1,875
|
|
10,959
|
|
12,834
|
|
8,176
|
|
Apr-05
|
—
|
|||||
|
Description
|
Location
|
|
Encumbrances
|
Land and Land Estates
|
Buildings and Improvements
|
Total
|
Accumulated Depreciation and Amortization
(1)
|
Date Acquired
|
Date Constructed
|
||||||||||
|
Office
|
Houston, TX
|
|
—
|
|
16,613
|
|
63,770
|
|
80,383
|
|
20,604
|
|
Mar-04
|
—
|
|||||
|
Office
|
Irving, TX
|
|
—
|
|
7,476
|
|
45,985
|
|
53,461
|
|
21,479
|
|
May-07
|
—
|
|||||
|
Office
|
Irving, TX
|
|
—
|
|
4,889
|
|
30,192
|
|
35,081
|
|
12,645
|
|
Jun-07
|
—
|
|||||
|
Office
|
Lake Jackson, TX
|
|
192,451
|
|
7,435
|
|
141,436
|
|
148,871
|
|
6,182
|
|
Nov-16
|
2016/2017
|
|||||
|
Office
|
Mission, TX
|
|
—
|
|
2,556
|
|
2,911
|
|
5,467
|
|
903
|
|
Sep-12
|
—
|
|||||
|
Office
|
San Antonio, TX
|
|
—
|
|
2,800
|
|
15,619
|
|
18,419
|
|
12,110
|
|
Apr-05
|
—
|
|||||
|
Office
|
Westlake, TX
|
|
—
|
|
2,361
|
|
26,591
|
|
28,952
|
|
11,913
|
|
May-07
|
—
|
|||||
|
Office
|
Hampton, VA
|
|
—
|
|
2,333
|
|
12,132
|
|
14,465
|
|
5,147
|
|
Mar-00
|
—
|
|||||
|
Office
|
Herndon, VA
|
|
—
|
|
5,127
|
|
25,293
|
|
30,420
|
|
10,626
|
|
Dec-99
|
—
|
|||||
|
Office
|
Herndon, VA
|
|
—
|
|
9,409
|
|
14,951
|
|
24,360
|
|
6,126
|
|
Jun-07
|
—
|
|||||
|
Office
|
Midlothian, VA
|
|
—
|
|
1,100
|
|
12,767
|
|
13,867
|
|
8,601
|
|
Apr-05
|
—
|
|||||
|
Office
|
Richmond, VA
|
|
57,500
|
|
7,329
|
|
89,810
|
|
97,139
|
|
8,817
|
|
Dec-15
|
2015
|
|||||
|
Office
|
Huntington, WV
|
|
—
|
|
1,368
|
|
9,527
|
|
10,895
|
|
1,918
|
|
Jan-12
|
2012
|
|||||
|
Industrial
|
Anniston, AL
|
|
—
|
|
1,201
|
|
16,771
|
|
17,972
|
|
2,369
|
|
Dec-14
|
—
|
|||||
|
Industrial
|
Moody, AL
|
|
—
|
|
654
|
|
9,943
|
|
10,597
|
|
7,251
|
|
Feb-04
|
—
|
|||||
|
Industrial
|
Opelika, AL
|
|
—
|
|
134
|
|
33,183
|
|
33,317
|
|
579
|
|
Jul-17
|
2017
|
|||||
|
Industrial
|
Orlando, FL
|
|
—
|
|
1,030
|
|
10,869
|
|
11,899
|
|
3,371
|
|
Dec-06
|
—
|
|||||
|
Industrial
|
Tampa, FL
|
|
—
|
|
2,160
|
|
8,526
|
|
10,686
|
|
6,457
|
|
Jul-88
|
—
|
|||||
|
Industrial
|
Lavonia, GA
|
|
7,010
|
|
171
|
|
7,657
|
|
7,828
|
|
1,155
|
|
Sep-12
|
—
|
|||||
|
Industrial
|
McDonough, GA
|
|
—
|
|
5,441
|
|
52,762
|
|
58,203
|
|
912
|
|
Aug-17
|
—
|
|||||
|
Industrial
|
McDonough, GA
|
|
—
|
|
2,463
|
|
24,811
|
|
27,274
|
|
7,188
|
|
Dec-06
|
—
|
|||||
|
Industrial
|
Thomson, GA
|
|
—
|
|
909
|
|
7,746
|
|
8,655
|
|
995
|
|
May-15
|
2015
|
|||||
|
Industrial
|
Edwardsville, IL
|
|
—
|
|
4,593
|
|
34,251
|
|
38,844
|
|
1,416
|
|
Dec-16
|
—
|
|||||
|
Industrial
|
Rantoul, IL
|
|
—
|
|
1,304
|
|
32,562
|
|
33,866
|
|
3,579
|
|
Jan-14
|
2014
|
|||||
|
Industrial
|
Rockford, IL
|
|
—
|
|
371
|
|
2,573
|
|
2,944
|
|
789
|
|
Dec-06
|
—
|
|||||
|
Industrial
|
Rockford, IL
|
|
—
|
|
509
|
|
5,289
|
|
5,798
|
|
1,595
|
|
Dec-06
|
—
|
|||||
|
Industrial
|
Romeoville, IL
|
|
—
|
|
7,524
|
|
40,167
|
|
47,691
|
|
1,798
|
|
Dec-16
|
—
|
|||||
|
Industrial
|
Lafayette, IN
|
|
—
|
|
662
|
|
15,578
|
|
16,240
|
|
200
|
|
Oct-17
|
—
|
|||||
|
Industrial
|
Lebanon, IN
|
|
—
|
|
2,100
|
|
29,443
|
|
31,543
|
|
1,108
|
|
Feb-17
|
—
|
|||||
|
Industrial
|
Plymouth, IN
|
|
—
|
|
254
|
|
8,101
|
|
8,355
|
|
1,529
|
|
Sep-12
|
—
|
|||||
|
Industrial
|
New Century, KS
|
|
—
|
|
—
|
|
13,198
|
|
13,198
|
|
491
|
|
Feb-17
|
—
|
|||||
|
Industrial
|
Dry Ridge, KY
|
|
—
|
|
560
|
|
12,553
|
|
13,113
|
|
5,453
|
|
Jun-05
|
—
|
|||||
|
Industrial
|
Elizabethtown, KY
|
|
—
|
|
890
|
|
26,868
|
|
27,758
|
|
11,671
|
|
Jun-05
|
—
|
|||||
|
Industrial
|
Elizabethtown, KY
|
|
—
|
|
352
|
|
4,862
|
|
5,214
|
|
2,112
|
|
Jun-05
|
—
|
|||||
|
Industrial
|
Hopkinsville, KY
|
|
—
|
|
631
|
|
16,154
|
|
16,785
|
|
7,453
|
|
Jun-05
|
—
|
|||||
|
Industrial
|
Owensboro, KY
|
|
—
|
|
393
|
|
11,956
|
|
12,349
|
|
5,978
|
|
Jun-05
|
—
|
|||||
|
Industrial
|
Owensboro, KY
|
|
—
|
|
819
|
|
2,439
|
|
3,258
|
|
1,014
|
|
Dec-06
|
—
|
|||||
|
Industrial
|
Shreveport, LA
|
|
—
|
|
1,078
|
|
10,134
|
|
11,212
|
|
2,050
|
|
Jun-12
|
2012
|
|||||
|
Industrial
|
Shreveport, LA
|
|
—
|
|
860
|
|
21,840
|
|
22,700
|
|
5,892
|
|
Mar-07
|
—
|
|||||
|
Industrial
|
North Berwick, ME
|
|
1,992
|
|
1,383
|
|
35,659
|
|
37,042
|
|
9,678
|
|
Dec-06
|
—
|
|||||
|
Industrial
|
Detroit, MI
|
|
—
|
|
1,133
|
|
25,009
|
|
26,142
|
|
2,602
|
|
Jan-16
|
—
|
|||||
|
Industrial
|
Kalamazoo, MI
|
|
—
|
|
1,942
|
|
14,169
|
|
16,111
|
|
3,036
|
|
Sep-12
|
—
|
|||||
|
Industrial
|
Marshall, MI
|
|
—
|
|
143
|
|
4,302
|
|
4,445
|
|
2,469
|
|
Sep-12
|
—
|
|||||
|
Industrial
|
Marshall, MI
|
|
—
|
|
40
|
|
2,236
|
|
2,276
|
|
1,164
|
|
Aug-87
|
—
|
|||||
|
Industrial
|
Plymouth, MI
|
|
—
|
|
2,296
|
|
15,819
|
|
18,115
|
|
6,079
|
|
Jun-07
|
—
|
|||||
|
Industrial
|
Romulus, MI
|
|
—
|
|
2,438
|
|
33,786
|
|
36,224
|
|
296
|
|
Nov-17
|
—
|
|||||
|
Industrial
|
Warren, MI
|
|
—
|
|
972
|
|
42,521
|
|
43,493
|
|
296
|
|
Nov-17
|
—
|
|||||
|
Industrial
|
Minneapolis, MN
|
|
—
|
|
1,886
|
|
1,922
|
|
3,808
|
|
322
|
|
Sep-12
|
—
|
|||||
|
Industrial
|
Byhalia, MS
|
|
—
|
|
1,751
|
|
31,236
|
|
32,987
|
|
455
|
|
Sep-17
|
—
|
|||||
|
Industrial
|
Byhalia, MS
|
|
—
|
|
1,006
|
|
35,795
|
|
36,801
|
|
5,131
|
|
May-11
|
2011
|
|||||
|
Industrial
|
Canton, MS
|
|
—
|
|
5,077
|
|
71,289
|
|
76,366
|
|
9,497
|
|
Mar-15
|
—
|
|||||
|
Industrial
|
Olive Branch, MS
|
|
—
|
|
198
|
|
10,276
|
|
10,474
|
|
7,283
|
|
Dec-04
|
—
|
|||||
|
Industrial
|
Henderson, NC
|
|
—
|
|
1,488
|
|
5,953
|
|
7,441
|
|
2,400
|
|
Nov-01
|
—
|
|||||
|
Industrial
|
Lumberton, NC
|
|
—
|
|
405
|
|
12,049
|
|
12,454
|
|
4,263
|
|
Dec-06
|
—
|
|||||
|
Industrial
|
Shelby, NC
|
|
—
|
|
1,421
|
|
18,862
|
|
20,283
|
|
4,593
|
|
Jun-11
|
2011
|
|||||
|
Industrial
|
Statesville, NC
|
|
—
|
|
891
|
|
16,771
|
|
17,662
|
|
5,355
|
|
Dec-06
|
—
|
|||||
|
Industrial
|
Durham, NH
|
|
—
|
|
3,464
|
|
18,094
|
|
21,558
|
|
6,441
|
|
Jun-07
|
—
|
|||||
|
Description
|
Location
|
|
Encumbrances
|
Land and Land Estates
|
Buildings and Improvements
|
Total
|
Accumulated Depreciation and Amortization
(1)
|
Date Acquired
|
Date Constructed
|
||||||||||
|
Industrial
|
North Las Vegas, NV
|
|
—
|
|
3,244
|
|
21,732
|
|
24,976
|
|
2,317
|
|
Jul-13
|
2014
|
|||||
|
Industrial
|
Erwin, NY
|
|
6,991
|
|
1,648
|
|
12,514
|
|
14,162
|
|
2,450
|
|
Sep-12
|
—
|
|||||
|
Industrial
|
Long Island City, NY
|
|
43,334
|
|
—
|
|
42,759
|
|
42,759
|
|
13,737
|
|
Mar-13
|
2013
|
|||||
|
Industrial
|
Chillicothe, OH
|
|
—
|
|
735
|
|
9,021
|
|
9,756
|
|
2,745
|
|
Oct-11
|
—
|
|||||
|
Industrial
|
Cincinnati, OH
|
|
—
|
|
1,049
|
|
8,784
|
|
9,833
|
|
2,785
|
|
Dec-06
|
—
|
|||||
|
Industrial
|
Columbus, OH
|
|
—
|
|
1,990
|
|
10,742
|
|
12,732
|
|
3,837
|
|
Dec-06
|
—
|
|||||
|
Industrial
|
Glenwillow, OH
|
|
—
|
|
2,228
|
|
24,530
|
|
26,758
|
|
7,176
|
|
Dec-06
|
—
|
|||||
|
Industrial
|
Hebron, OH
|
|
—
|
|
1,063
|
|
4,947
|
|
6,010
|
|
1,827
|
|
Dec-97
|
—
|
|||||
|
Industrial
|
Hebron, OH
|
|
—
|
|
1,681
|
|
8,179
|
|
9,860
|
|
3,349
|
|
Dec-01
|
—
|
|||||
|
Industrial
|
Streetsboro, OH
|
|
16,931
|
|
2,441
|
|
25,282
|
|
27,723
|
|
8,824
|
|
Jun-07
|
—
|
|||||
|
Industrial
|
Wilsonville, OR
|
|
—
|
|
6,815
|
|
32,380
|
|
39,195
|
|
1,771
|
|
Sep-16
|
—
|
|||||
|
Industrial
|
Bristol, PA
|
|
—
|
|
2,508
|
|
15,863
|
|
18,371
|
|
7,137
|
|
Mar-98
|
—
|
|||||
|
Industrial
|
Anderson, SC
|
|
—
|
|
4,663
|
|
44,987
|
|
49,650
|
|
3,298
|
|
Jun-16
|
2016
|
|||||
|
Industrial
|
Chester, SC
|
|
7,271
|
|
1,629
|
|
8,470
|
|
10,099
|
|
1,650
|
|
Sep-12
|
—
|
|||||
|
Industrial
|
Duncan, SC
|
|
—
|
|
884
|
|
8,626
|
|
9,510
|
|
2,393
|
|
Jun-07
|
—
|
|||||
|
Industrial
|
Laurens, SC
|
|
—
|
|
5,552
|
|
21,908
|
|
27,460
|
|
7,203
|
|
Jun-07
|
—
|
|||||
|
Industrial
|
Cleveland, TN
|
|
—
|
|
1,871
|
|
29,743
|
|
31,614
|
|
865
|
|
May-17
|
—
|
|||||
|
Industrial
|
Crossville, TN
|
|
—
|
|
545
|
|
6,999
|
|
7,544
|
|
4,218
|
|
Jan-06
|
—
|
|||||
|
Industrial
|
Franklin, TN
|
|
—
|
|
—
|
|
5,673
|
|
5,673
|
|
2,596
|
|
Sep-12
|
—
|
|||||
|
Industrial
|
Jackson, TN
|
|
—
|
|
1,454
|
|
49,026
|
|
50,480
|
|
525
|
|
Sep-17
|
—
|
|||||
|
Industrial
|
Lewisburg, TN
|
|
—
|
|
173
|
|
10,865
|
|
11,038
|
|
1,244
|
|
May-14
|
—
|
|||||
|
Industrial
|
Memphis, TN
|
|
—
|
|
1,054
|
|
11,538
|
|
12,592
|
|
11,463
|
|
Feb-88
|
—
|
|||||
|
Industrial
|
Memphis, TN
|
|
—
|
|
214
|
|
1,902
|
|
2,116
|
|
20
|
|
Dec-06
|
—
|
|||||
|
Industrial
|
Millington, TN
|
|
—
|
|
723
|
|
19,383
|
|
20,106
|
|
12,022
|
|
Apr-05
|
—
|
|||||
|
Industrial
|
Smyrna, TN
|
|
—
|
|
1,793
|
|
93,940
|
|
95,733
|
|
1,031
|
|
Sep-17
|
—
|
|||||
|
Industrial
|
Arlington, TX
|
|
—
|
|
589
|
|
7,750
|
|
8,339
|
|
1,310
|
|
Sep-12
|
—
|
|||||
|
Industrial
|
Brookshire, TX
|
|
—
|
|
2,388
|
|
16,614
|
|
19,002
|
|
2,138
|
|
Mar-15
|
—
|
|||||
|
Industrial
|
Grand Prairie, TX
|
|
—
|
|
3,166
|
|
17,985
|
|
21,151
|
|
390
|
|
Jun-17
|
—
|
|||||
|
Industrial
|
Houston, TX
|
|
—
|
|
4,674
|
|
19,540
|
|
24,214
|
|
5,879
|
|
Mar-15
|
—
|
|||||
|
Industrial
|
Houston, TX
|
|
—
|
|
15,055
|
|
57,949
|
|
73,004
|
|
8,568
|
|
Mar-13
|
—
|
|||||
|
Industrial
|
Missouri City, TX
|
|
—
|
|
14,555
|
|
5,895
|
|
20,450
|
|
4,772
|
|
Apr-12
|
—
|
|||||
|
Industrial
|
San Antonio, TX
|
|
—
|
|
1,311
|
|
36,644
|
|
37,955
|
|
788
|
|
Jun-17
|
—
|
|||||
|
Industrial
|
Winchester, VA
|
|
—
|
|
1,988
|
|
32,501
|
|
34,489
|
|
—
|
|
Dec-17
|
—
|
|||||
|
Industrial
|
Winchester, VA
|
|
—
|
|
3,823
|
|
12,276
|
|
16,099
|
|
4,008
|
|
Jun-07
|
—
|
|||||
|
Industrial
|
Bingen, WA
|
|
—
|
|
—
|
|
18,075
|
|
18,075
|
|
3,338
|
|
May-14
|
2014
|
|||||
|
Industrial
|
Richland, WA
|
|
110,000
|
|
1,293
|
|
126,947
|
|
128,240
|
|
11,380
|
|
Nov-15
|
—
|
|||||
|
Industrial
|
Oak Creek, WI
|
|
—
|
|
3,015
|
|
15,300
|
|
18,315
|
|
1,663
|
|
Jul-15
|
2015
|
|||||
|
Other
|
Phoenix, AZ
|
|
—
|
|
1,831
|
|
15,635
|
|
17,466
|
|
4,918
|
|
Nov-01
|
—
|
|||||
|
Other
|
Manteca, CA
|
|
187
|
|
2,082
|
|
6,464
|
|
8,546
|
|
2,041
|
|
May-07
|
—
|
|||||
|
Other
|
San Diego, CA
|
|
119
|
|
—
|
|
13,310
|
|
13,310
|
|
3,637
|
|
May-07
|
—
|
|||||
|
Other
|
Venice, FL
|
|
—
|
|
4,696
|
|
11,753
|
|
16,449
|
|
6,755
|
|
Jan-15
|
—
|
|||||
|
Other
|
Albany, GA
|
|
—
|
|
1,468
|
|
5,137
|
|
6,605
|
|
1,192
|
|
Oct-13
|
2013
|
|||||
|
Other
|
Honolulu, HI
|
|
—
|
|
8,259
|
|
7,398
|
|
15,657
|
|
4,199
|
|
Dec-06
|
—
|
|||||
|
Other
|
Galesburg, IL
|
|
105
|
|
91
|
|
250
|
|
341
|
|
3
|
|
May-07
|
—
|
|||||
|
Other
|
Lawrence, IN
|
|
—
|
|
139
|
|
435
|
|
574
|
|
—
|
|
Dec-06
|
—
|
|||||
|
Other
|
Baltimore, MD
|
|
—
|
|
4,605
|
|
—
|
|
4,605
|
|
—
|
|
Dec-06
|
—
|
|||||
|
Other
|
Baltimore, MD
|
|
—
|
|
5,000
|
|
—
|
|
5,000
|
|
—
|
|
Dec-15
|
—
|
|||||
|
Other
|
Jefferson, NC
|
|
—
|
|
71
|
|
884
|
|
955
|
|
281
|
|
Dec-06
|
—
|
|||||
|
Other
|
Thomasville, NC
|
|
—
|
|
208
|
|
561
|
|
769
|
|
104
|
|
Dec-06
|
—
|
|||||
|
Other
|
Vineland, NJ
|
|
—
|
|
2,698
|
|
12,790
|
|
15,488
|
|
1,291
|
|
Oct-14
|
—
|
|||||
|
Other
|
Watertown, NY
|
|
176
|
|
386
|
|
5,162
|
|
5,548
|
|
1,713
|
|
May-07
|
—
|
|||||
|
Other
|
Lawton, OK
|
|
—
|
|
663
|
|
1,288
|
|
1,951
|
|
538
|
|
Dec-06
|
—
|
|||||
|
Other
|
Charleston, SC
|
|
6,987
|
|
1,189
|
|
9,133
|
|
10,322
|
|
4,244
|
|
Nov-06
|
—
|
|||||
|
Other
|
Florence, SC
|
|
—
|
|
744
|
|
1,280
|
|
2,024
|
|
160
|
|
May-04
|
—
|
|||||
|
Other
|
Antioch, TN
|
|
—
|
|
3,847
|
|
12,659
|
|
16,506
|
|
2,923
|
|
May-07
|
—
|
|||||
|
Description
|
Location
|
|
Encumbrances
|
Land and Land Estates
|
Buildings and Improvements
|
Total
|
Accumulated Depreciation and Amortization
(1)
|
Date Acquired
|
Date Constructed
|
||||||||||
|
Other
|
Chattanooga, TN
|
|
—
|
|
487
|
|
956
|
|
1,443
|
|
175
|
|
Dec-06
|
—
|
|||||
|
Other
|
Paris, TN
|
|
—
|
|
247
|
|
547
|
|
794
|
|
220
|
|
Dec-06
|
—
|
|||||
|
Other
|
Farmers Branch, TX
|
|
—
|
|
3,984
|
|
30,798
|
|
34,782
|
|
12,375
|
|
Jun-07
|
—
|
|||||
|
Other
|
Houston, TX
|
|
—
|
|
800
|
|
27,670
|
|
28,470
|
|
21,400
|
|
Apr-05
|
—
|
|||||
|
Other
|
Danville, VA
|
|
—
|
|
3,454
|
|
—
|
|
3,454
|
|
—
|
|
Oct-13
|
—
|
|||||
|
Other
|
Fairlea, WV
|
|
123
|
|
501
|
|
1,985
|
|
2,486
|
|
600
|
|
May-07
|
—
|
|||||
|
Construction in progress
|
|
|
—
|
|
—
|
|
—
|
|
4,219
|
|
—
|
|
|
|
|||||
|
Deferred loan costs, net
|
|
|
(7,258
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|||||
|
|
|
|
$
|
689,810
|
|
$
|
456,134
|
|
$
|
3,476,106
|
|
$
|
3,936,459
|
|
$
|
890,969
|
|
|
|
|
Building and improvements
|
Up to 40 years
|
|
Land estates
|
Up to 51 years
|
|
Tenant improvements
|
Shorter of useful life or term of related lease
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Reconciliation of real estate, at cost:
|
|
|
|
|
|
||||||
|
Balance at the beginning of year
|
$
|
3,533,172
|
|
|
$
|
3,789,711
|
|
|
$
|
3,671,560
|
|
|
Additions during year
|
676,355
|
|
|
291,004
|
|
|
478,717
|
|
|||
|
Properties sold and impaired during the year
|
(270,241
|
)
|
|
(527,597
|
)
|
|
(343,976
|
)
|
|||
|
Other reclassifications
|
(2,827
|
)
|
|
(19,946
|
)
|
|
(16,590
|
)
|
|||
|
Balance at end of year
|
$
|
3,936,459
|
|
|
$
|
3,533,172
|
|
|
$
|
3,789,711
|
|
|
|
|
|
|
|
|
||||||
|
Reconciliation of accumulated depreciation and amortization:
|
|
|
|
|
|
||||||
|
Balance at the beginning of year
|
$
|
844,931
|
|
|
$
|
812,207
|
|
|
$
|
795,486
|
|
|
Depreciation and amortization expense
|
139,493
|
|
|
128,384
|
|
|
124,618
|
|
|||
|
Accumulated depreciation and amortization of properties sold and impaired during year
|
(93,455
|
)
|
|
(86,428
|
)
|
|
(106,268
|
)
|
|||
|
Other reclassifications
|
—
|
|
|
(9,232
|
)
|
|
(1,629
|
)
|
|||
|
Balance at end of year
|
$
|
890,969
|
|
|
$
|
844,931
|
|
|
$
|
812,207
|
|
|
Description
|
Location
|
Encumbrances
|
Land and Land Estates
|
Buildings and Improvements
|
Total
|
Accumulated Depreciation and Amortization
(1)
|
Date Acquired
|
Date Constructed
|
||||||||||
|
Office
|
Phoenix, AZ
|
$
|
—
|
|
$
|
5,585
|
|
$
|
36,923
|
|
$
|
42,508
|
|
$
|
5,556
|
|
Dec-12
|
—
|
|
Office
|
Centenial, CO
|
—
|
|
4,851
|
|
19,351
|
|
24,202
|
|
7,123
|
|
May-07
|
—
|
|||||
|
Office
|
Louisville, CO
|
—
|
|
3,657
|
|
11,645
|
|
15,302
|
|
4,196
|
|
Sep-08
|
—
|
|||||
|
Office
|
Wallingford, CT
|
—
|
|
1,049
|
|
4,773
|
|
5,822
|
|
2,010
|
|
Dec-03
|
—
|
|||||
|
Office
|
Boca Raton, FL
|
19,088
|
|
4,290
|
|
17,160
|
|
21,450
|
|
6,382
|
|
Feb-03
|
—
|
|||||
|
Office
|
Schaumburg, IL
|
—
|
|
5,007
|
|
22,340
|
|
27,347
|
|
6,225
|
|
Oct-13
|
—
|
|||||
|
Office
|
Overland Park, KS
|
32,828
|
|
4,769
|
|
41,956
|
|
46,725
|
|
15,769
|
|
Jun-07
|
—
|
|||||
|
Office
|
Baton Rouge, LA
|
—
|
|
1,252
|
|
11,085
|
|
12,337
|
|
4,924
|
|
May-07
|
—
|
|||||
|
Office
|
Charlotte, NC
|
45,400
|
|
3,771
|
|
47,064
|
|
50,835
|
|
1,262
|
|
Apr-17
|
2017
|
|||||
|
Office
|
Fort Mill, SC
|
—
|
|
1,798
|
|
26,038
|
|
27,836
|
|
18,142
|
|
Nov-04
|
—
|
|||||
|
Office
|
Fort Mill, SC
|
—
|
|
3,601
|
|
15,340
|
|
18,941
|
|
5,833
|
|
Dec-02
|
—
|
|||||
|
Office
|
Carrollton, TX
|
—
|
|
2,599
|
|
22,050
|
|
24,649
|
|
9,273
|
|
Jun-07
|
—
|
|||||
|
Office
|
Carrollton, TX
|
—
|
|
828
|
|
—
|
|
828
|
|
—
|
|
Jun-07
|
—
|
|||||
|
Office
|
Westlake, TX
|
—
|
|
2,361
|
|
26,591
|
|
28,952
|
|
11,913
|
|
May-07
|
—
|
|||||
|
Office
|
Herndon, VA
|
—
|
|
5,127
|
|
25,293
|
|
30,420
|
|
10,626
|
|
Dec-99
|
—
|
|||||
|
Industrial
|
Moody, AL
|
—
|
|
654
|
|
9,943
|
|
10,597
|
|
7,251
|
|
Feb-04
|
—
|
|||||
|
Industrial
|
Tampa, FL
|
—
|
|
2,160
|
|
8,526
|
|
10,686
|
|
6,457
|
|
Jul-88
|
—
|
|||||
|
Industrial
|
Romeoville, IL
|
—
|
|
7,524
|
|
40,167
|
|
47,691
|
|
1,798
|
|
Dec-16
|
—
|
|||||
|
Industrial
|
Marshall, MI
|
—
|
|
40
|
|
2,236
|
|
2,276
|
|
1,164
|
|
Aug-87
|
—
|
|||||
|
Industrial
|
Warren, MI
|
—
|
|
972
|
|
42,521
|
|
43,493
|
|
296
|
|
Nov-17
|
—
|
|||||
|
Industrial
|
Byhalia, MS
|
—
|
|
1,006
|
|
35,795
|
|
36,801
|
|
5,131
|
|
May-11
|
2011
|
|||||
|
Industrial
|
Olive Branch, MS
|
—
|
|
198
|
|
10,276
|
|
10,474
|
|
7,283
|
|
Dec-04
|
—
|
|||||
|
Industrial
|
Shelby, NC
|
—
|
|
1,421
|
|
18,917
|
|
20,338
|
|
4,593
|
|
Jun-11
|
2011
|
|||||
|
Industrial
|
Hebron, OH
|
—
|
|
1,063
|
|
4,947
|
|
6,010
|
|
1,827
|
|
Dec-97
|
—
|
|||||
|
Industrial
|
Hebron, OH
|
—
|
|
1,681
|
|
8,179
|
|
9,860
|
|
3,349
|
|
Dec-01
|
—
|
|||||
|
Industrial
|
Bristol, PA
|
—
|
|
2,508
|
|
15,863
|
|
18,371
|
|
7,137
|
|
Mar-98
|
—
|
|||||
|
Industrial
|
Grand Prairie, TX
|
—
|
|
3,166
|
|
17,985
|
|
21,151
|
|
390
|
|
Jun-17
|
—
|
|||||
|
Industrial
|
Richland, WA
|
110,000
|
|
1,293
|
|
126,947
|
|
128,240
|
|
11,380
|
|
Nov-15
|
—
|
|||||
|
Other
|
Albany, GA
|
—
|
|
1,468
|
|
5,137
|
|
6,605
|
|
1,192
|
|
Oct-13
|
2013
|
|||||
|
Other
|
Honolulu, HI
|
—
|
|
8,259
|
|
7,398
|
|
15,657
|
|
4,199
|
|
Dec-06
|
—
|
|||||
|
Other
|
Vineland, NJ
|
—
|
|
2,698
|
|
12,790
|
|
15,488
|
|
1,291
|
|
Oct-14
|
—
|
|||||
|
Other
|
Charleston, SC
|
6,987
|
|
1,189
|
|
9,133
|
|
10,322
|
|
4,244
|
|
Nov-06
|
—
|
|||||
|
Other
|
Florence, SC
|
—
|
|
744
|
|
1,280
|
|
2,024
|
|
160
|
|
May-04
|
—
|
|||||
|
Construction in progress
|
—
|
|
—
|
|
—
|
|
4
|
|
—
|
|
|
|
||||||
|
Deferred loan costs, net
|
(1,511
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
||||||
|
|
|
$
|
212,792
|
|
$
|
88,589
|
|
$
|
705,649
|
|
$
|
794,242
|
|
$
|
178,376
|
|
|
|
|
Building and improvements
|
Up to 40 years
|
|
Tenant improvements
|
Shorter of useful life or term of related lease
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Reconciliation of real estate, at cost:
|
|
|
|
|
|
||||||
|
Balance at the beginning of year
|
$
|
731,202
|
|
|
$
|
1,061,606
|
|
|
$
|
910,113
|
|
|
Additions during year
|
123,261
|
|
|
49,417
|
|
|
152,280
|
|
|||
|
Properties sold and impaired during year
|
(60,221
|
)
|
|
(379,821
|
)
|
|
(787
|
)
|
|||
|
Balance at end of year
|
$
|
794,242
|
|
|
$
|
731,202
|
|
|
$
|
1,061,606
|
|
|
|
|
|
|
|
|
||||||
|
Reconciliation of accumulated depreciation and amortization:
|
|
|
|
|
|
||||||
|
Balance at the beginning of year
|
$
|
182,505
|
|
|
$
|
199,690
|
|
|
$
|
176,167
|
|
|
Depreciation and amortization expense
|
30,701
|
|
|
26,989
|
|
|
23,523
|
|
|||
|
Accumulated depreciation and amortization of properties sold and impaired during year
|
(34,830
|
)
|
|
(44,174
|
)
|
|
—
|
|
|||
|
Balance at end of year
|
$
|
178,376
|
|
|
$
|
182,505
|
|
|
$
|
199,690
|
|
|
Name
|
Business Experience
|
|
E. Robert Roskind
Age 72
|
Mr. Roskind has served as our Chairman since March 2008 and previously served as Co-Vice Chairman from December 2006 to March 2008, Chairman from October 1993 to December 2006 and Co-Chief Executive Officer from October 1993 to January 2003. Mr. Roskind will retire as one of our executives effective January 2019. He founded The LCP Group, L.P., a real estate advisory firm, in 1973 and has been its Chairman since 1976. Mr. Roskind also serves as Chairman of Crescent Hotels and Resorts and Live In America Financial Services LLC.
|
|
T. Wilson Eglin
Age 53
|
Mr. Eglin has served as our Chief Executive Officer since January 2003, our President since April 1996 and as a trustee since May 1994. He served as one of our Executive Vice Presidents from October 1993 to April 1996 and our Chief Operating Officer from October 1993 to December 2010. Mr. Eglin also serves as President and a Director of Lex GP.
|
|
Patrick Carroll
Age 54
|
Mr. Carroll has served as our Chief Financial Officer since May 1998, our Treasurer since January 1999 and one of our Executive Vice Presidents since January 2003. Prior to joining us, Mr. Carroll was, from 1986 to 1998, in the real estate practice of Coopers & Lybrand L.L.P., a public accounting firm that was one of the predecessors of PricewaterhouseCoopers LLP. Mr. Carroll is a Certified Public Accountant. Mr. Carroll also serves as Vice President, Treasurer and a Director of Lex GP.
|
|
Joseph S. Bonventre
Age 42
|
Mr. Bonventre has served as our General Counsel since 2004, one of our Executive Vice Presidents since 2008 and our Secretary since 2014. Prior to joining us in September 2004, Mr. Bonventre was an associate in the corporate department of the law firm now known as Paul Hastings LLP. Mr. Bonventre is admitted to practice law in the State of New York. Mr. Bonventre also serves as Vice President and Secretary of Lex GP.
|
|
Beth Boulerice
Age 53
|
Ms. Boulerice has served as our Chief Accounting Officer since January 2011 and one of our Executive Vice Presidents since January 2013. Prior to joining us in January 2007, Ms. Boulerice was employed by First Winthrop Corporation and was the Chief Accounting Officer of Newkirk Realty Trust. Ms. Boulerice is a Certified Public Accountant. Ms. Boulerice also serves as Vice President of Lex GP.
|
|
Brendan P. Mullinix
Age 43
|
Mr. Mullinix was appointed an executive officer in February 2018 and has served as one of our Executive Vice Presidents focusing on debt capital markets. Mr. Mullinix joined us in 1996 and has previously served as a Senior Vice President and a Vice President.
|
|
Lara Johnson
Age 45 |
Ms. Johnson was appointed an executive officer in February 2018 and has served as one of our Executive Vice Presidents focusing on dispositions and strategic transactions. Prior to joining us in 2007, Ms. Johnson was an executive vice president of Newkirk Realty Trust and a member of its board of directors. Ms. Johnson previously served as senior vice president of Winthrop Financial Associates, as a vice president of Shelbourne I, Shelbourne II and Shelbourne III, three publicly-traded REITs, and as Director of Investor Relations for National Property Investors, Inc.
|
|
James Dudley
Age 37 |
Mr. Dudley was appointed an executive officer in February 2018 and has served as an Executive Vice President and Director of Asset Management. He has been with the company since 2006 and has held various roles within the Asset Management Department. Prior to joining the firm, Mr. Dudley was employed by ORIX Capital Markets.
|
|
Name of Beneficial Owner
|
Number of OP Units
Beneficially Owned (1)
|
Percentage of Class
|
|
|
Lexington (2)
|
77,342,559.5
|
96%
|
|
|
(1)
|
For purposes of this table, a person is deemed to beneficially own any OP unit as of a given date which such person owns or has the right to acquire within 60 days after such date.
|
|
(2)
|
Lexington beneficially owns OP units through Lex GP and Lex LP. Lexington’s address is One Penn Plaza, Suite 4015, New York, NY 10119-4015.
|
|
Exhibit No.
|
|
|
|
Description
|
|
|
|
|
|
|
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
10.1
|
|
—
|
|
1994 Employee Stock Purchase Plan (filed as Exhibit D to the Company’s Definitive Proxy Statement dated April 12, 1994)(1, 4)
|
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
101.INS
|
|
—
|
|
XBRL Instance Document (2, 5)
|
|
101.SCH
|
|
—
|
|
XBRL Taxonomy Extension Schema (2, 5)
|
|
101.CAL
|
|
—
|
|
XBRL Taxonomy Extension Calculation Linkbase (2, 5)
|
|
101.DEF
|
|
—
|
|
XBRL Taxonomy Extension Definition Linkbase Document (2, 5)
|
|
101.LAB
|
|
—
|
|
XBRL Taxonomy Extension Label Linkbase Document (2, 5)
|
|
101.PRE
|
|
—
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (2, 5)
|
|
(1)
|
Incorporated by reference.
|
|
(2)
|
Filed herewith.
|
|
(3)
|
This exhibit shall not be deemed “filed” for purposes of Section 11 or 12 of the Securities Act of 1933, as amended (the “Securities Act”), or Section 18 of the Securities Exchanges Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of those sections, and shall not be part of any registration statement to which it may relate, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act or the Exchange Act, except as set forth by specific reference in such filing or document.
|
|
(4)
|
Management contract or compensatory plan or arrangement.
|
|
(5)
|
Attached as Exhibit 101 to this Annual Report on Form 10-K are the following materials, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets at
December 31, 2017
and
2016
; (ii) the Consolidated Statements of Operations for the years ended
December 31, 2017
,
2016
and
2015
; (iii) the Consolidated Statements of Comprehensive Income (Loss) for the years ended
December 31, 2017
,
2016
and
2015
; (iv) the Consolidated Statements of Changes in Equity for the years ended
December 31, 2017
,
2016
and
2015
; (v) the Consolidated Statements of Cash Flows for the years ended
December 31, 2017
,
2016
and
2015
; and (vi) Notes to Consolidated Financial Statements, detailed tagged.
|
|
|
|
Lexington Realty Trust
|
|
|
|
|
|
|
|
|
|
|
|
|
Dated:
|
February 27, 2018
|
By:
|
/s/ T. Wilson Eglin
|
|
|
|
|
T. Wilson Eglin
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
Lepercq Corporate Income Fund L.P.
|
|
|
|
|
|
|
|
|
|
By:
|
Lex GP-1 Trust, its General Partner
|
|
|
|
|
|
|
Date:
|
February 27, 2018
|
By:
|
/s/ T. Wilson Eglin
|
|
|
|
|
T. Wilson Eglin
|
|
|
|
|
President
|
|
Signature
|
Title
|
|
|
|
|
/s/ E. Robert Roskind
E. Robert Roskind
|
Chairman of the Trust
|
|
|
|
|
/s/ T. Wilson Eglin
T. Wilson Eglin
|
Chief Executive Officer, President and Trustee of the Trust and President and a Director of the General Partner of the Partnership
(
principal executive officer
)
|
|
|
|
|
/s/ Patrick Carroll
Patrick Carroll
|
Chief Financial Officer, Executive Vice President and Treasurer of the Trust and Vice President and Treasurer of the General Partner of the Partnership
(principal financial officer)
|
|
|
|
|
/s/ Beth Boulerice
Beth Boulerice
|
Executive Vice President and Chief Accounting Officer of the Trust and Vice President of the Partnership
(principal accounting officer)
|
|
|
|
|
/s/ Harold First
Harold First
|
Trustee of the Trust
|
|
|
|
|
/s/ Richard S. Frary
Richard S. Frary
|
Trustee of the Trust
|
|
|
|
|
/s/ Lawrence L. Gray
Lawrence L. Gray
|
Trustee of the Trust
|
|
|
|
|
/s/ Jamie Handwerker
Jamie Handwerker
|
Trustee of the Trust
|
|
|
|
|
/s/ Claire A. Koeneman
Claire A. Koeneman
|
Trustee of the Trust
|
|
|
|
|
/s/ Howard Roth
Howard Roth
|
Trustee of the Trust
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|