These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Maryland (Lexington Realty Trust)
|
13-3717318 (Lexington Realty Trust)
|
|
Delaware (Lepercq Corporate Income Fund L.P.)
|
13-3779859 (Lepercq Corporate Income Fund L.P.)
|
|
(State or other jurisdiction of
incorporation of organization)
|
(I.R.S. Employer
Identification No.)
|
|
One Penn Plaza, Suite 4015, New York, NY 10119-4015
(Address of principal executive offices) (zip code)
|
|
|
(212) 692-7200
(Registrant's telephone number, including area code)
|
|
|
Lexington Realty Trust
|
Yes
x
No
¨
|
|
Lepercq Corporate Income Fund L.P.
|
Yes
x
No
¨
|
|
Lexington Realty Trust
|
Yes
x
No
¨
|
|
Lepercq Corporate Income Fund L.P.
|
Yes
x
No
¨
|
|
Lexington Realty Trust:
|
|
|
|
|
|
Large accelerated filer
x
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
Emerging growth
|
|
|
|
(Do not check if a smaller reporting company)
|
|
company
¨
|
|
Lepercq Corporate Income Fund L.P.:
|
|
|
|
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
Non-accelerated filer
x
|
Smaller reporting company
¨
|
Emerging growth
|
|
|
|
(Do not check if a smaller reporting company)
|
|
company
¨
|
|
Lexington Realty Trust
|
Yes
¨
No
x
|
|
Lepercq Corporate Income Fund L.P.
|
Yes
¨
No
x
|
|
Lexington Realty Trust
|
Yes
¨
No
x
|
|
Lepercq Corporate Income Fund L.P.
|
Yes
¨
No
x
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
combined reports better reflect how management and the analyst community view the business as a single operating unit;
|
|
•
|
combined reports enhance investor understanding of the Trust and LCIF by enabling investors to view the business as a whole and in the same manner as management;
|
|
•
|
combined reports are more efficient for the Trust and LCIF to prepare, resulting in savings in time, effort and expense; and
|
|
•
|
combined reports are more efficient for investors to review, as they reduce duplicative disclosure and provide a single document for their review.
|
|
PART I. — FINANCIAL INFORMATION
|
|
|
|
ITEM 1. Financial Statement
s (Unaudited)
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
PART II — OTHER INFORMATION
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Assets:
|
|
|
|
||||
|
Real estate, at cost
|
$
|
3,005,959
|
|
|
$
|
3,936,459
|
|
|
Real estate - intangible assets
|
418,268
|
|
|
599,091
|
|
||
|
|
3,424,227
|
|
|
4,535,550
|
|
||
|
Less: accumulated depreciation and amortization
|
934,096
|
|
|
1,225,650
|
|
||
|
Real estate, net
|
2,490,131
|
|
|
3,309,900
|
|
||
|
Assets held for sale
|
134,744
|
|
|
2,827
|
|
||
|
Cash and cash equivalents
|
128,444
|
|
|
107,762
|
|
||
|
Restricted cash
|
263,543
|
|
|
4,394
|
|
||
|
Investment in and advances to non-consolidated entities
|
70,879
|
|
|
17,476
|
|
||
|
Deferred expenses, net
|
15,211
|
|
|
31,693
|
|
||
|
Rent receivable – current
|
3,584
|
|
|
5,450
|
|
||
|
Rent receivable – deferred
|
54,551
|
|
|
52,769
|
|
||
|
Other assets
|
10,853
|
|
|
20,749
|
|
||
|
Total assets
|
$
|
3,171,940
|
|
|
$
|
3,553,020
|
|
|
|
|
|
|
||||
|
Liabilities and Equity:
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
|
|
||
|
Mortgages and notes payable, net
|
$
|
585,369
|
|
|
$
|
689,810
|
|
|
Revolving credit facility borrowings
|
—
|
|
|
160,000
|
|
||
|
Term loans payable, net
|
447,099
|
|
|
596,663
|
|
||
|
Senior notes payable, net
|
495,825
|
|
|
495,198
|
|
||
|
Trust preferred securities, net
|
127,271
|
|
|
127,196
|
|
||
|
Dividends payable
|
48,384
|
|
|
49,504
|
|
||
|
Liabilities held for sale
|
1,446
|
|
|
—
|
|
||
|
Accounts payable and other liabilities
|
29,239
|
|
|
38,644
|
|
||
|
Accrued interest payable
|
10,234
|
|
|
5,378
|
|
||
|
Deferred revenue - including below market leases, net
|
19,163
|
|
|
33,182
|
|
||
|
Prepaid rent
|
10,909
|
|
|
16,610
|
|
||
|
Total liabilities
|
1,774,939
|
|
|
2,212,185
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
|
|
||
|
Preferred shares, par value $0.0001 per share; authorized 100,000,000 shares:
|
|
|
|
|
|
||
|
Series C Cumulative Convertible Preferred, liquidation preference $96,770; 1,935,400 shares issued and outstanding
|
94,016
|
|
|
94,016
|
|
||
|
Common shares, par value $0.0001 per share; authorized 400,000,000 shares, 238,946,145 and 240,689,081 shares issued and outstanding in 2018 and 2017, respectively
|
24
|
|
|
24
|
|
||
|
Additional paid-in-capital
|
2,803,581
|
|
|
2,818,520
|
|
||
|
Accumulated distributions in excess of net income
|
(1,518,669
|
)
|
|
(1,589,724
|
)
|
||
|
Accumulated other comprehensive income
|
652
|
|
|
1,065
|
|
||
|
Total shareholders’ equity
|
1,379,604
|
|
|
1,323,901
|
|
||
|
Noncontrolling interests
|
17,397
|
|
|
16,934
|
|
||
|
Total equity
|
1,397,001
|
|
|
1,340,835
|
|
||
|
Total liabilities and equity
|
$
|
3,171,940
|
|
|
$
|
3,553,020
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Gross revenues:
|
|
|
|
|
|
|
|
||||||||
|
Rental
|
$
|
91,815
|
|
|
$
|
89,704
|
|
|
$
|
283,986
|
|
|
$
|
265,923
|
|
|
Tenant reimbursements
|
8,143
|
|
|
7,985
|
|
|
24,102
|
|
|
23,549
|
|
||||
|
Total gross revenues
|
99,958
|
|
|
97,689
|
|
|
308,088
|
|
|
289,472
|
|
||||
|
Expense applicable to revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
(37,716
|
)
|
|
(43,495
|
)
|
|
(129,693
|
)
|
|
(128,706
|
)
|
||||
|
Property operating
|
(10,678
|
)
|
|
(11,694
|
)
|
|
(33,061
|
)
|
|
(36,784
|
)
|
||||
|
General and administrative
|
(7,482
|
)
|
|
(7,963
|
)
|
|
(23,899
|
)
|
|
(25,561
|
)
|
||||
|
Litigation reserve
|
—
|
|
|
(2,050
|
)
|
|
—
|
|
|
(2,050
|
)
|
||||
|
Non-operating income
|
766
|
|
|
1,005
|
|
|
1,666
|
|
|
4,997
|
|
||||
|
Interest and amortization expense
|
(21,159
|
)
|
|
(18,887
|
)
|
|
(63,224
|
)
|
|
(57,828
|
)
|
||||
|
Debt satisfaction gains (charges), net
|
(2,228
|
)
|
|
2,424
|
|
|
(2,228
|
)
|
|
2,378
|
|
||||
|
Impairment charges and loan loss
|
(2,542
|
)
|
|
(21,986
|
)
|
|
(90,860
|
)
|
|
(43,577
|
)
|
||||
|
Gains on sales of properties
|
202,371
|
|
|
10,645
|
|
|
239,577
|
|
|
55,078
|
|
||||
|
Income before provision for income taxes and equity in earnings (losses) of non-consolidated entities
|
221,290
|
|
|
5,688
|
|
|
206,366
|
|
|
57,419
|
|
||||
|
Provision for income taxes
|
(444
|
)
|
|
(375
|
)
|
|
(1,326
|
)
|
|
(1,174
|
)
|
||||
|
Equity in earnings (losses) of non-consolidated entities
|
4
|
|
|
283
|
|
|
192
|
|
|
(1,064
|
)
|
||||
|
Net income
|
220,850
|
|
|
5,596
|
|
|
205,232
|
|
|
55,181
|
|
||||
|
Less net income attributable to noncontrolling interests
|
(2,834
|
)
|
|
(55
|
)
|
|
(3,225
|
)
|
|
(448
|
)
|
||||
|
Net income attributable to Lexington Realty Trust shareholders
|
218,016
|
|
|
5,541
|
|
|
202,007
|
|
|
54,733
|
|
||||
|
Dividends attributable to preferred shares – Series C
|
(1,573
|
)
|
|
(1,573
|
)
|
|
(4,718
|
)
|
|
(4,718
|
)
|
||||
|
Allocation to participating securities
|
(253
|
)
|
|
(52
|
)
|
|
(279
|
)
|
|
(183
|
)
|
||||
|
Net income attributable to common shareholders
|
$
|
216,190
|
|
|
$
|
3,916
|
|
|
$
|
197,010
|
|
|
$
|
49,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to common shareholders - per common share basic
|
$
|
0.91
|
|
|
$
|
0.02
|
|
|
$
|
0.83
|
|
|
$
|
0.21
|
|
|
Weighted-average common shares outstanding – basic
|
237,354,669
|
|
|
237,989,098
|
|
|
237,577,198
|
|
|
237,632,572
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common shareholders - per common share diluted
|
$
|
0.90
|
|
|
$
|
0.02
|
|
|
$
|
0.83
|
|
|
$
|
0.21
|
|
|
Weighted-average common shares outstanding – diluted
|
246,058,298
|
|
|
241,702,715
|
|
|
241,660,588
|
|
|
241,442,227
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
$
|
220,850
|
|
|
$
|
5,596
|
|
|
$
|
205,232
|
|
|
$
|
55,181
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Change in unrealized gain (loss) on interest rate swaps, net
|
(446
|
)
|
|
67
|
|
|
(413
|
)
|
|
1,543
|
|
||||
|
Other comprehensive income (loss)
|
(446
|
)
|
|
67
|
|
|
(413
|
)
|
|
1,543
|
|
||||
|
Comprehensive income
|
220,404
|
|
|
5,663
|
|
|
204,819
|
|
|
56,724
|
|
||||
|
Comprehensive income attributable to noncontrolling interests
|
(2,834
|
)
|
|
(55
|
)
|
|
(3,225
|
)
|
|
(448
|
)
|
||||
|
Comprehensive income attributable to Lexington Realty Trust shareholders
|
$
|
217,570
|
|
|
$
|
5,608
|
|
|
$
|
201,594
|
|
|
$
|
56,276
|
|
|
Nine Months Ended September 30, 2018
|
|
Lexington Realty Trust Shareholders
|
|
|
|||||||||||||||||||||||
|
|
Total
|
|
Preferred Shares
|
|
Common Shares
|
|
Additional Paid-in-Capital
|
|
Accumulated Distributions in Excess of Net Income
|
|
Accumulated Other Comprehensive Income
|
|
Noncontrolling Interests
|
||||||||||||||
|
Balance December 31, 2017
|
$
|
1,340,835
|
|
|
$
|
94,016
|
|
|
$
|
24
|
|
|
$
|
2,818,520
|
|
|
$
|
(1,589,724
|
)
|
|
$
|
1,065
|
|
|
$
|
16,934
|
|
|
Redemption of noncontrolling OP units for common shares
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
|||||||
|
Issuance of common shares and deferred compensation amortization, net
|
5,016
|
|
|
—
|
|
|
—
|
|
|
5,016
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Repurchase of common shares
|
(17,387
|
)
|
|
—
|
|
|
—
|
|
|
(17,387
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Repurchase of common shares to settle tax obligations
|
(2,544
|
)
|
|
—
|
|
|
—
|
|
|
(2,544
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Forfeiture of employee common shares
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
(87
|
)
|
|
16
|
|
|
—
|
|
|
—
|
|
|||||||
|
Dividends/distributions
|
(133,667
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(130,968
|
)
|
|
—
|
|
|
(2,699
|
)
|
|||||||
|
Net income
|
205,232
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
202,007
|
|
|
—
|
|
|
3,225
|
|
|||||||
|
Other comprehensive loss
|
(413
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(413
|
)
|
|
—
|
|
|||||||
|
Balance September 30, 2018
|
$
|
1,397,001
|
|
|
$
|
94,016
|
|
|
$
|
24
|
|
|
$
|
2,803,581
|
|
|
$
|
(1,518,669
|
)
|
|
$
|
652
|
|
|
$
|
17,397
|
|
|
Nine Months Ended September 30, 2017
|
|
Lexington Realty Trust Shareholders
|
|
|
|||||||||||||||||||||||
|
|
Total
|
|
Preferred Shares
|
|
Common Shares
|
|
Additional Paid-in-Capital
|
|
Accumulated Distributions in Excess of Net Income
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Noncontrolling Interests
|
||||||||||||||
|
Balance December 31, 2016
|
$
|
1,412,491
|
|
|
$
|
94,016
|
|
|
$
|
24
|
|
|
$
|
2,800,736
|
|
|
$
|
(1,500,966
|
)
|
|
$
|
(1,033
|
)
|
|
$
|
19,714
|
|
|
Redemption of noncontrolling OP units for common shares
|
—
|
|
|
—
|
|
|
—
|
|
|
574
|
|
|
—
|
|
|
—
|
|
|
(574
|
)
|
|||||||
|
Issuance of common shares and deferred compensation amortization, net
|
23,069
|
|
|
—
|
|
|
—
|
|
|
23,069
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Dividends/distributions
|
(132,789
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(130,226
|
)
|
|
—
|
|
|
(2,563
|
)
|
|||||||
|
Net income
|
55,181
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54,733
|
|
|
—
|
|
|
448
|
|
|||||||
|
Other comprehensive income
|
1,543
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,543
|
|
|
—
|
|
|||||||
|
Balance September 30, 2017
|
$
|
1,359,495
|
|
|
$
|
94,016
|
|
|
$
|
24
|
|
|
$
|
2,824,379
|
|
|
$
|
(1,576,459
|
)
|
|
$
|
510
|
|
|
$
|
17,025
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net cash provided by operating activities:
|
$
|
169,656
|
|
|
$
|
172,407
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Acquisition of real estate, including intangible assets
|
(207,791
|
)
|
|
(418,574
|
)
|
||
|
Investment in real estate under construction
|
—
|
|
|
(81,364
|
)
|
||
|
Capital expenditures
|
(11,349
|
)
|
|
(13,367
|
)
|
||
|
Net proceeds from sale of properties
|
807,739
|
|
|
186,499
|
|
||
|
Net proceeds from sale of non-consolidated investment
|
—
|
|
|
6,127
|
|
||
|
Principal payments received on loans receivable
|
—
|
|
|
89,670
|
|
||
|
Investments in and advances to non-consolidated entities
|
(8,580
|
)
|
|
(4,068
|
)
|
||
|
Distributions from non-consolidated entities in excess of accumulated earnings
|
590
|
|
|
477
|
|
||
|
Increase in deferred leasing costs
|
(3,074
|
)
|
|
(5,284
|
)
|
||
|
Change in real estate deposits, net
|
(85
|
)
|
|
10,938
|
|
||
|
Net cash provided by (used in) investing activities
|
577,450
|
|
|
(228,946
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Dividends to common and preferred shareholders
|
(132,088
|
)
|
|
(128,996
|
)
|
||
|
Principal amortization payments
|
(22,622
|
)
|
|
(23,243
|
)
|
||
|
Principal payments on debt, excluding normal amortization
|
(6,708
|
)
|
|
(41,488
|
)
|
||
|
Proceeds from term loans
|
—
|
|
|
95,000
|
|
||
|
Term loan payments
|
(151,000
|
)
|
|
—
|
|
||
|
Revolving credit facility borrowings
|
150,000
|
|
|
270,000
|
|
||
|
Revolving credit facility payments
|
(310,000
|
)
|
|
(70,000
|
)
|
||
|
Deferred financing costs
|
(667
|
)
|
|
(1,252
|
)
|
||
|
Payment of early extinguishment of debt charges
|
—
|
|
|
(55
|
)
|
||
|
Proceeds of mortgages and notes payable
|
26,350
|
|
|
—
|
|
||
|
Cash distributions to noncontrolling interests
|
(2,699
|
)
|
|
(2,563
|
)
|
||
|
Issuance of common shares, net of costs and repurchases to settle tax obligations
|
(2,818
|
)
|
|
16,848
|
|
||
|
Repurchase of common shares
|
(15,023
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
(467,275
|
)
|
|
114,251
|
|
||
|
Change in cash, cash equivalents and restricted cash
|
279,831
|
|
|
57,712
|
|
||
|
Cash, cash equivalents and restricted cash, at beginning of period
|
112,156
|
|
|
117,779
|
|
||
|
Cash, cash equivalents and restricted cash, at end of period
|
$
|
391,987
|
|
|
$
|
175,491
|
|
|
|
|
|
|
||||
|
Reconciliation of cash, cash equivalents and restricted cash:
|
|
|
|
||||
|
Cash and cash equivalents at beginning of period
|
$
|
107,762
|
|
|
$
|
86,637
|
|
|
Restricted cash at beginning of period
|
4,394
|
|
|
31,142
|
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
$
|
112,156
|
|
|
$
|
117,779
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
128,444
|
|
|
$
|
140,545
|
|
|
Restricted cash at end of period
|
263,543
|
|
|
34,946
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
391,987
|
|
|
$
|
175,491
|
|
|
(1)
|
The Company and Financial Statement Presentation
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Real estate, net
|
$
|
519,443
|
|
|
$
|
682,587
|
|
|
Total assets
|
$
|
674,523
|
|
|
$
|
766,025
|
|
|
Mortgages and notes payable, net
|
$
|
193,050
|
|
|
$
|
212,792
|
|
|
Total liabilities
|
$
|
204,072
|
|
|
$
|
226,331
|
|
|
(2)
|
Earnings Per Share
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
BASIC
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common shareholders
|
$
|
216,190
|
|
|
$
|
3,916
|
|
|
$
|
197,010
|
|
|
$
|
49,832
|
|
|
Weighted-average number of common shares outstanding - basic
|
237,354,669
|
|
|
237,989,098
|
|
|
237,577,198
|
|
|
237,632,572
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income attributable to common shareholders - per common share basic
|
$
|
0.91
|
|
|
$
|
0.02
|
|
|
$
|
0.83
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
DILUTED
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common shareholders - basic
|
$
|
216,190
|
|
|
$
|
3,916
|
|
|
$
|
197,010
|
|
|
$
|
49,832
|
|
|
Impact of assumed conversions
|
4,159
|
|
|
(173
|
)
|
|
2,505
|
|
|
(192
|
)
|
||||
|
Net income attributable to common shareholders
|
$
|
220,349
|
|
|
$
|
3,743
|
|
|
$
|
199,515
|
|
|
$
|
49,640
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common shares outstanding - basic
|
237,354,669
|
|
|
237,989,098
|
|
|
237,577,198
|
|
|
237,632,572
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Unvested share-based payment awards and options
|
382,956
|
|
|
66,748
|
|
|
463,922
|
|
|
95,788
|
|
||||
|
Preferred shares - Series C
|
4,710,570
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
OP Units
|
3,610,103
|
|
|
3,646,869
|
|
|
3,619,468
|
|
|
3,713,867
|
|
||||
|
Weighted-average common shares outstanding - diluted
|
246,058,298
|
|
|
241,702,715
|
|
|
241,660,588
|
|
|
241,442,227
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common shareholders - per common share diluted
|
$
|
0.90
|
|
|
$
|
0.02
|
|
|
$
|
0.83
|
|
|
$
|
0.21
|
|
|
(3)
|
Investments in Real Estate
|
|
Property Type
|
Location
|
Acquisition Date
|
Initial
Cost
Basis
|
Lease Expiration
|
Land and Land Estate
|
|
Building and Improvements
|
|
Lease in-place Value Intangible
|
|
Below-Market Lease Intangible
|
||||||||||
|
Industrial
|
Olive Branch, MS
|
April 2018
|
$
|
44,090
|
|
07/2029
|
$
|
1,958
|
|
|
$
|
38,687
|
|
|
$
|
3,445
|
|
|
$
|
—
|
|
|
Industrial
|
Olive Branch, MS
|
April 2018
|
48,575
|
|
06/2021
|
2,500
|
|
|
42,538
|
|
|
5,151
|
|
|
(1,614
|
)
|
|||||
|
Industrial
|
Edwardsville, IL
|
June 2018
|
44,178
|
|
05/2030
|
3,649
|
|
|
41,292
|
|
|
3,467
|
|
|
(4,230
|
)
|
|||||
|
Industrial
|
Spartanburg, SC
|
August 2018
|
27,632
|
|
07/2024
|
1,447
|
|
|
23,744
|
|
|
2,441
|
|
|
—
|
|
|||||
|
Industrial
|
Pasadena, TX
|
August 2018
|
23,868
|
|
08/2023
|
4,057
|
|
|
17,810
|
|
|
2,001
|
|
|
—
|
|
|||||
|
Industrial
|
Carrollton, TX
|
September 2018
|
19,564
|
|
03/2025
|
3,228
|
|
|
15,766
|
|
|
1,247
|
|
|
(677
|
)
|
|||||
|
|
|
|
$
|
207,907
|
|
|
$
|
16,839
|
|
|
$
|
179,837
|
|
|
$
|
17,752
|
|
|
$
|
(6,521
|
)
|
|
(4)
|
Dispositions and Impairment
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Assets:
|
|
|
|
||||
|
Real estate, at cost
|
$
|
125,878
|
|
|
$
|
2,827
|
|
|
Real estate, intangible assets
|
15,352
|
|
|
—
|
|
||
|
Accumulated depreciation and amortization
|
(13,881
|
)
|
|
—
|
|
||
|
Rent receivable - deferred
|
4,897
|
|
|
—
|
|
||
|
Other
|
2,498
|
|
|
—
|
|
||
|
|
$
|
134,744
|
|
|
$
|
2,827
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Accounts payable and other liabilities
|
$
|
162
|
|
|
$
|
—
|
|
|
Prepaid rent
|
546
|
|
|
—
|
|
||
|
Deferred rent - below market lease, net
|
738
|
|
|
—
|
|
||
|
|
$
|
1,446
|
|
|
$
|
—
|
|
|
(5)
|
Fair Value Measurements
|
|
|
Balance
|
|
Fair Value Measurements Using
|
||||||||||||
|
Description
|
September 30, 2018
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
Interest rate swap assets
|
$
|
652
|
|
|
$
|
—
|
|
|
$
|
652
|
|
|
$
|
—
|
|
|
Impaired real estate assets*
|
$
|
41,519
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41,519
|
|
|
Impaired properties held for sale*
|
$
|
67,930
|
|
|
$
|
—
|
|
|
$
|
15,605
|
|
|
$
|
52,325
|
|
|
|
Balance
|
|
Fair Value Measurements Using
|
||||||||||||
|
Description
|
December 31, 2017
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
Interest rate swap assets
|
$
|
1,065
|
|
|
$
|
—
|
|
|
$
|
1,065
|
|
|
$
|
—
|
|
|
Impaired real estate assets*
|
$
|
7,829
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,829
|
|
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Debt
|
$
|
1,655,564
|
|
|
$
|
1,606,142
|
|
|
$
|
2,068,867
|
|
|
$
|
2,013,226
|
|
|
(6)
|
Investment in and Advances to Non-Consolidated Entities
|
|
|
|
Percentage Ownership at
|
|
Investment Balance as of
|
||||||
|
Investment
|
|
September 30, 2018
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
NNN JV
|
(1)
|
20%
|
|
$
|
53,571
|
|
|
$
|
—
|
|
|
Etna Park 70 LLC
|
(2)
|
90%
|
|
6,288
|
|
|
5,831
|
|
||
|
Other
|
(3)
|
15% to 25%
|
|
11,020
|
|
|
11,645
|
|
||
|
|
|
|
|
$
|
70,879
|
|
|
$
|
17,476
|
|
|
(1)
|
During the nine months ended
September 30, 2018
, the Company disposed of
21
office assets to NNN JV for an aggregate gross disposition price of
$725,800
and acquired a
20%
interest in NNN JV.
Two
of the
21
properties, with a combined estimated fair value of
$45,653
, were contributed to NNN JV along with cash of
$8,053
. The Company recognized a gain of
$14,645
in connection with the contribution of the
two
office assets to NNN JV, and in addition, NNN JV assumed an aggregate of
$103,400
of non-recourse mortgage debt in the transaction. NNN JV obtained an aggregate of
$362,800
of non-recourse mortgage financing which bears interest at LIBOR plus
200
basis points and has an initial term of
three years
but can be extended for
two
additional terms of
one
-year each. There is a rate increase of
15
basis points upon each extension. NNN JV entered into interest rate agreements which cap the LIBOR component of the
$362,800
mortgage financing at
4.0%
for
two years
. As of
September 30, 2018
, NNN JV had total assets of
$758,307
and total liabilities of
$490,451
. The properties are encumbered by an aggregate of
$466,200
of non-recourse mortgage debt.
|
|
(2)
|
Joint venture formed in 2017 with a developer entity to pursue industrial build-to-suit opportunities. The developer entity has substantive participation rights. The Company's initial investment of
$5,831
was used to acquire a
151
-acre parcel of developable land.
|
|
(3)
|
Represents three joint venture investments, which own single-tenant, net-leased assets. During 2017, the Company received
$49,085
in full satisfaction of a construction financing arrangement that the Company previously provided to one of the investments.
|
|
(7)
|
Debt
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Mortgages and notes payable
|
$
|
590,635
|
|
|
$
|
697,068
|
|
|
Unamortized debt issuance costs
|
(5,266
|
)
|
|
(7,258
|
)
|
||
|
|
$
|
585,369
|
|
|
$
|
689,810
|
|
|
Issue Date
|
|
September 30, 2018
|
|
December 31, 2017
|
|
Interest Rate
|
|
Maturity Date
|
|
Issue Price
|
||||||
|
May 2014
|
|
$
|
250,000
|
|
|
$
|
250,000
|
|
|
4.40
|
%
|
|
June 2024
|
|
99.883
|
%
|
|
June 2013
|
|
250,000
|
|
|
250,000
|
|
|
4.25
|
%
|
|
June 2023
|
|
99.026
|
%
|
||
|
|
|
500,000
|
|
|
500,000
|
|
|
|
|
|
|
|
||||
|
Unamortized discount
|
|
(1,303
|
)
|
|
(1,507
|
)
|
|
|
|
|
|
|
||||
|
Unamortized debt issuance cost
|
|
(2,872
|
)
|
|
(3,295
|
)
|
|
|
|
|
|
|
||||
|
|
|
$
|
495,825
|
|
|
$
|
495,198
|
|
|
|
|
|
|
|
||
|
|
Maturity Date |
|
Current
Interest Rate |
|
$505,000 Revolving Credit Facility
(1)
|
August 2019
|
|
LIBOR + 1.00%
|
|
$149,000 Term Loan
(2)(4)
|
August 2020
|
|
LIBOR + 1.10%
|
|
$300,000 Term Loan
(3)(4)
|
January 2021
|
|
LIBOR + 1.10%
|
|
(1)
|
Maturity date can be extended to August 2020 at the Company's option. The interest rate ranges from LIBOR plus
0.85%
to
1.55%
. At
September 30, 2018
, the revolving credit facility had
no
borrowings outstanding and availability of
$505,000
, subject to covenant compliance.
|
|
(2)
|
Initial balance was
$300,000
. The interest rate ranges from LIBOR plus
0.90%
to
1.75%
. The Company previously entered into aggregate interest-rate swap agreements to fix the LIBOR component at a weighted-average rate of
1.09%
through February 2018 on the then
$250,000
of outstanding LIBOR-based borrowings.
|
|
(3)
|
The interest rate ranges from LIBOR plus
0.90%
to
1.75%
. The Company previously entered into aggregate interest-rate swap agreements to fix the LIBOR component at a weighted-average rate of
1.42%
through January 2019 on
$255,000
of outstanding LIBOR-based borrowings.
|
|
(4)
|
The aggregate unamortized debt issuance costs for the term loans were
$1,901
and
$3,337
as of
September 30, 2018
and
December 31, 2017
, respectively.
|
|
(8)
|
Derivatives and Hedging Activities
|
|
Interest Rate Derivative
|
Number of Instruments
|
Notional
|
|
Interest Rate Swaps
|
5
|
$255,000
|
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||||||
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
||||
|
Interest Rate Swap Asset
|
Other Assets
|
|
$
|
652
|
|
|
Other Assets
|
|
$
|
1,065
|
|
|
Derivatives in Cash Flow
|
|
|
Amount of Income
Recognized in OCI on Derivatives (Effective Portion) September 30, |
|
Location of (Income) Loss
Reclassified from
Accumulated OCI into Income (Effective Portion)
|
|
Amount of (Income) Loss Reclassified from Accumulated OCI into Income
(Effective Portion) September 30, |
||||||||||||
|
Hedging Relationships
|
|
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|||||||||
|
Interest Rate Swaps
|
|
|
$
|
600
|
|
|
$
|
581
|
|
|
Interest expense
|
|
$
|
(1,013
|
)
|
|
$
|
962
|
|
|
(9)
|
Concentration of Risk
|
|
(10)
|
Equity
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Performance Shares
(1)
|
|
|
|
||||
|
Shares granted:
|
|
|
|
||||
|
Index - 1Q
|
331,025
|
|
|
106,706
|
|
||
|
Peer - 1Q
|
331,019
|
|
|
106,705
|
|
||
|
Index - 2Q
|
|
|
|
163,466
|
|
||
|
Peer - 2Q
|
|
|
|
163,463
|
|
||
|
|
|
|
|
||||
|
Grant date fair value per share:
(2)
|
|
|
|
||||
|
Index - 1Q
|
$
|
5.81
|
|
|
$
|
6.82
|
|
|
Peer - 1Q
|
$
|
5.37
|
|
|
$
|
6.34
|
|
|
Index - 2Q
|
|
|
|
$
|
4.05
|
|
|
|
Peer - 2Q
|
|
|
|
$
|
4.27
|
|
|
|
|
|
|
|
||||
|
Non-Vested Common Shares:
(3)
|
|
|
|
||||
|
Shares issued
|
237,570
|
|
|
237,560
|
|
||
|
Grant date fair value
|
$
|
2,190
|
|
|
$
|
2,551
|
|
|
(1)
|
The shares vest based on the Company's total shareholder return growth after a
three
-year measurement period relative to an index and a group of Company peers. Dividends will not be paid on these grants until earned. Once the performance criteria are met and the actual number of shares earned is determined, such shares vest immediately. During the
nine
months ended
September 30, 2018
,
116,926
of the
642,029
performance shares issued in 2015 vested.
|
|
(2)
|
The fair value of grants was determined at the grant date using a Monte Carlo simulation model.
|
|
(3)
|
The shares vest ratably over a
three
-year service period.
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Balance at beginning of period
|
|
$
|
1,065
|
|
|
$
|
(1,033
|
)
|
|
Other comprehensive income before reclassifications
|
|
600
|
|
|
581
|
|
||
|
Amounts of (income) loss reclassified from accumulated other comprehensive income (loss) to interest expense
|
|
(1,013
|
)
|
|
962
|
|
||
|
Balance at end of period
|
|
$
|
652
|
|
|
$
|
510
|
|
|
(11)
|
Related Party Transactions
|
|
(12)
|
Commitments and Contingencies
|
|
(13)
|
Supplemental Disclosure of Statement of Cash Flow Information
|
|
(14)
|
Subsequent Events
|
|
•
|
repurchased and retired
2,681,215
common shares at an average price of
$8.06
per common share and increased repurchase authorization by
10,000,000
common shares.
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Assets:
|
|
|
|
||||
|
Real estate, at cost
|
$
|
616,242
|
|
|
$
|
794,242
|
|
|
Real estate - intangible assets
|
67,323
|
|
|
116,861
|
|
||
|
|
683,565
|
|
|
911,103
|
|
||
|
Less: accumulated depreciation and amortization
|
168,726
|
|
|
233,121
|
|
||
|
Real estate, net
|
514,839
|
|
|
677,982
|
|
||
|
Cash and cash equivalents
|
16,153
|
|
|
50,900
|
|
||
|
Restricted cash
|
83,198
|
|
|
932
|
|
||
|
Investment in and advances to non-consolidated entities
|
42,899
|
|
|
6,477
|
|
||
|
Deferred expenses, net
|
2,074
|
|
|
6,326
|
|
||
|
Rent receivable - current
|
302
|
|
|
365
|
|
||
|
Rent receivable - deferred
|
15,553
|
|
|
22,529
|
|
||
|
Other assets
|
667
|
|
|
2,202
|
|
||
|
Total assets
|
$
|
675,685
|
|
|
$
|
767,713
|
|
|
|
|
|
|
||||
|
Liabilities and Partners' Capital:
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Mortgages and notes payable, net
|
$
|
193,050
|
|
|
$
|
212,792
|
|
|
Co-borrower debt
|
91,188
|
|
|
157,789
|
|
||
|
Related party advances, net
|
4,494
|
|
|
2,422
|
|
||
|
Accounts payable and other liabilities
|
4,403
|
|
|
8,748
|
|
||
|
Accrued interest payable
|
770
|
|
|
691
|
|
||
|
Deferred revenue - including below market leases, net
|
4,189
|
|
|
804
|
|
||
|
Distributions payable
|
14,953
|
|
|
14,952
|
|
||
|
Prepaid rent
|
1,576
|
|
|
3,233
|
|
||
|
Total liabilities
|
314,623
|
|
|
401,431
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
||||
|
Partners' capital
|
361,062
|
|
|
366,282
|
|
||
|
Total liabilities and partners' capital
|
$
|
675,685
|
|
|
$
|
767,713
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Gross revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Rental
|
|
$
|
17,886
|
|
|
$
|
19,126
|
|
|
$
|
57,675
|
|
|
$
|
55,125
|
|
|
Tenant reimbursements
|
|
1,929
|
|
|
2,116
|
|
|
5,921
|
|
|
6,044
|
|
||||
|
Total gross revenues
|
|
19,815
|
|
|
21,242
|
|
|
63,596
|
|
|
61,169
|
|
||||
|
Expense applicable to revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
|
(8,134
|
)
|
|
(10,114
|
)
|
|
(26,245
|
)
|
|
(28,495
|
)
|
||||
|
Property operating
|
|
(2,537
|
)
|
|
(3,000
|
)
|
|
(7,967
|
)
|
|
(9,599
|
)
|
||||
|
General and administrative
|
|
(1,558
|
)
|
|
(1,727
|
)
|
|
(5,231
|
)
|
|
(5,019
|
)
|
||||
|
Non-operating income
|
|
168
|
|
|
3
|
|
|
335
|
|
|
235
|
|
||||
|
Interest and amortization expense
|
|
(5,112
|
)
|
|
(4,099
|
)
|
|
(15,505
|
)
|
|
(11,438
|
)
|
||||
|
Debt satisfaction charges, net
|
|
(832
|
)
|
|
—
|
|
|
(832
|
)
|
|
—
|
|
||||
|
Impairment charges
|
|
—
|
|
|
(6,802
|
)
|
|
(23,938
|
)
|
|
(12,061
|
)
|
||||
|
Gains on sales of properties
|
|
63,097
|
|
|
—
|
|
|
78,459
|
|
|
—
|
|
||||
|
Income (loss) before provision for income taxes and equity in earnings of non-consolidated entities
|
|
64,907
|
|
|
(4,497
|
)
|
|
62,672
|
|
|
(5,208
|
)
|
||||
|
Provision for income taxes
|
|
(4
|
)
|
|
(4
|
)
|
|
(41
|
)
|
|
(30
|
)
|
||||
|
Equity in earnings of non-consolidated entities
|
|
82
|
|
|
79
|
|
|
406
|
|
|
338
|
|
||||
|
Net income (loss)
|
|
$
|
64,985
|
|
|
$
|
(4,422
|
)
|
|
$
|
63,037
|
|
|
$
|
(4,900
|
)
|
|
Net income (loss) per unit
|
|
$
|
0.81
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.78
|
|
|
$
|
(0.06
|
)
|
|
Weighted-average units outstanding
|
|
80,565,611
|
|
|
83,125,058
|
|
|
80,565,611
|
|
|
83,202,190
|
|
||||
|
Nine Months Ended September 30, 2018
|
|
Units
|
|
Partners' Capital
|
|||
|
Balance December 31, 2017
|
|
80,565,611
|
|
|
$
|
366,282
|
|
|
Changes in co-borrower debt allocation
|
|
—
|
|
|
(23,399
|
)
|
|
|
Distributions
|
|
—
|
|
|
(44,858
|
)
|
|
|
Net income
|
|
—
|
|
|
63,037
|
|
|
|
Balance September 30, 2018
|
|
80,565,611
|
|
|
$
|
361,062
|
|
|
|
|
|
|
|
|||
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|||
|
Balance December 31, 2016
|
|
83,241,396
|
|
|
$
|
387,623
|
|
|
Changes in co-borrower debt allocation
|
|
—
|
|
|
180,565
|
|
|
|
Redemption of OP units
|
|
(2,675,785
|
)
|
|
(129,990
|
)
|
|
|
Distributions
|
|
—
|
|
|
(48,573
|
)
|
|
|
Net loss
|
|
—
|
|
|
(4,900
|
)
|
|
|
Balance September 30, 2017
|
|
80,565,611
|
|
|
$
|
384,725
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net cash provided by operating activities
|
$
|
28,127
|
|
|
$
|
32,685
|
|
|
Cash flows from investing activities:
|
|
|
|
||||
|
Acquisition of real estate, including intangible assets
|
(67,965
|
)
|
|
(24,317
|
)
|
||
|
Investments in real estate under construction
|
—
|
|
|
(20,894
|
)
|
||
|
Capital expenditures
|
(4,329
|
)
|
|
(3,925
|
)
|
||
|
Net proceeds from the sale of properties
|
206,929
|
|
|
7,106
|
|
||
|
Investment in and advances to non-consolidated entities
|
(8,085
|
)
|
|
(1,067
|
)
|
||
|
Distributions from non-consolidated entities in excess of accumulated earnings
|
477
|
|
|
855
|
|
||
|
Change in deferred leasing costs
|
(9
|
)
|
|
(2,157
|
)
|
||
|
Real estate deposits
|
(14
|
)
|
|
(24
|
)
|
||
|
Net cash provided by (used in) investing activities
|
127,004
|
|
|
(44,423
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Distributions to partners
|
(44,857
|
)
|
|
(50,747
|
)
|
||
|
Principal amortization payments
|
(838
|
)
|
|
(785
|
)
|
||
|
Proceeds of mortgages and notes payable
|
26,350
|
|
|
—
|
|
||
|
Co-borrower debt borrowings (payments), net
|
(90,000
|
)
|
|
200,000
|
|
||
|
OP unit redemptions
|
—
|
|
|
(129,990
|
)
|
||
|
Deferred financing costs
|
(339
|
)
|
|
(13
|
)
|
||
|
Related party advances, net
|
2,072
|
|
|
8,124
|
|
||
|
Net cash provided by (used in) financing activities
|
(107,612
|
)
|
|
26,589
|
|
||
|
Change in cash, cash equivalents and restricted cash
|
47,519
|
|
|
14,851
|
|
||
|
Cash, cash equivalents and restricted cash, at beginning of period
|
51,832
|
|
|
53,576
|
|
||
|
Cash, cash equivalents and restricted cash, at end of period
|
$
|
99,351
|
|
|
$
|
68,427
|
|
|
|
|
|
|
||||
|
Reconciliation of cash, cash equivalents and restricted cash:
|
|
|
|
||||
|
Cash and cash equivalents at beginning of period
|
$
|
50,900
|
|
|
$
|
52,031
|
|
|
Restricted cash at beginning of period
|
932
|
|
|
1,545
|
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
$
|
51,832
|
|
|
$
|
53,576
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
16,153
|
|
|
$
|
66,887
|
|
|
Restricted cash at end of period
|
83,198
|
|
|
1,540
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
99,351
|
|
|
$
|
68,427
|
|
|
(1)
|
The Partnership and Financial Statement Presentation
|
|
(2)
|
Investment in Real Estate
|
|
Property Type
|
Location
|
Acquisition Date
|
Initial
Cost
Basis
|
Lease Expiration
|
Land and Land Estate
|
|
Building and Improvements
|
|
Lease
in-place Value Intangible
|
|
Below-Market Lease Intangible
|
||||||||||
|
Industrial
|
Edwardsville, IL
|
June 2018
|
$
|
44,178
|
|
05/2030
|
$
|
3,649
|
|
|
$
|
41,292
|
|
|
$
|
3,467
|
|
|
$
|
(4,230
|
)
|
|
Industrial
|
Pasadena, TX
|
August 2018
|
23,868
|
|
08/2023
|
4,057
|
|
|
17,810
|
|
|
2,001
|
|
|
—
|
|
|||||
|
|
|
|
$
|
68,046
|
|
|
$
|
7,706
|
|
|
$
|
59,102
|
|
|
$
|
5,468
|
|
|
$
|
(4,230
|
)
|
|
(3)
|
Investments in and Advances to Non-Consolidated Entities
|
|
(4)
|
Fair Value Measurements
|
|
|
|
Balance
|
|
Fair Value Measurements Using
|
||||||||||||
|
Description
|
|
September 30, 2018
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
Impaired real estate assets*
|
|
$
|
16,345
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,345
|
|
|
|
|
As of September 30, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Debt
|
|
$
|
284,238
|
|
|
$
|
266,508
|
|
|
$
|
370,581
|
|
|
$
|
352,806
|
|
|
(5)
|
Mortgages and Notes Payable and Co-Borrower Debt
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Mortgages and notes payable
|
$
|
193,915
|
|
|
$
|
214,303
|
|
|
Unamortized debt issuance costs
|
(865
|
)
|
|
(1,511
|
)
|
||
|
|
$
|
193,050
|
|
|
$
|
212,792
|
|
|
|
Maturity Date
|
|
Current
Interest Rate |
|
$505,000 Revolving Credit Facility
(1)
|
August 2019
|
|
LIBOR + 1.00%
|
|
$149,000 Term Loan
(2)
|
August 2020
|
|
LIBOR + 1.10%
|
|
$300,000 Term Loan
(3)
|
January 2021
|
|
LIBOR + 1.10%
|
|
(1)
|
Maturity date can be extended to August 2020 at Lexington's option. The interest rate ranges from LIBOR plus
0.85%
to
1.55%
. At
September 30, 2018
, the revolving credit facility had
no
borrowings outstanding and availability of
$505,000
subject to covenant compliance.
|
|
(2)
|
Initial balance was
$300,000
. The interest rate ranges from LIBOR plus
0.90%
to
1.75%
. Interest-rate swap agreements were previously entered into to fix the LIBOR component at a weighted-average rate of
1.09%
through February 2018 on the then
$250,000
of outstanding LIBOR-based borrowings.
|
|
(3)
|
The interest rate ranges from LIBOR plus
0.90%
to
1.75%
. Interest-rate swap agreements were previously entered into to fix the LIBOR component at a weighted-average rate of
1.42%
through January 2019 on
$255,000
of outstanding LIBOR-based borrowings.
|
|
(6)
|
Concentration of Risk
|
|
|
|
2018
|
|
2017
|
||
|
Preferred Freezer Services of Richland, LLC
|
|
17.1
|
%
|
|
17.9
|
%
|
|
(7)
|
Related Party Transactions
|
|
(8)
|
Commitments and Contingencies
|
|
(9)
|
Supplemental Disclosure of Statement of Cash Flow Information
|
|
•
|
Acquired three industrial properties for an aggregate cost of $71.1 million described below.
|
|
•
|
Disposed of 21 office assets to NNN JV for an aggregate gross disposition price of $725.8 million and acquired a 20% equity interest in NNN JV for an aggregate cost of $53.7 million.
|
|
•
|
Disposed of our interests in seven additional non-industrial consolidated properties for approximately $113.7 million.
|
|
•
|
Repaid $195.0 million, net under the unsecured revolving credit facility.
|
|
•
|
Repaid $151.0 million of the 2020 term loan, reducing the outstanding balance to $149.0 million.
|
|
•
|
Satisfied an aggregate of $110.1 million of non-recourse debt, including debt encumbering assets sold to NNN JV.
|
|
•
|
Repurchased and retired 945,880 common shares at an average price of $8.08 per common share.
|
|
Location
|
|
Property Type
|
|
Square Feet (000's)
|
|
Capitalized Cost (millions)
|
|
Date Acquired
|
|
Approximate Lease Term (Years)
|
|||
|
Olive Branch, MS
|
|
Industrial
|
|
716
|
|
|
$
|
44.1
|
|
|
April 2018
|
|
11
|
|
Olive Branch, MS
|
|
Industrial
|
|
1,170
|
|
|
48.5
|
|
|
April 2018
|
|
3
|
|
|
Edwardsville, IL
|
|
Industrial
|
|
1,018
|
|
|
44.2
|
|
|
June 2018
|
|
12
|
|
|
Spartanburg, SC
|
|
Industrial
|
|
342
|
|
|
27.6
|
|
|
August 2018
|
|
6
|
|
|
Pasadena, TX
|
|
Industrial
|
|
258
|
|
|
23.9
|
|
|
August 2018
|
|
5
|
|
|
Carrollton, TX
|
|
Industrial
|
|
357
|
|
|
19.6
|
|
|
September 2018
|
|
7
|
|
|
|
|
|
|
3,861
|
|
|
$
|
207.9
|
|
|
|
|
|
|
Issue Date
|
|
Face Amount ($000)
|
|
Interest Rate
|
|
Maturity Date
|
|
Issue Price
|
||||
|
May 2014
|
|
$
|
250,000
|
|
|
4.40
|
%
|
|
June 2024
|
|
99.883
|
%
|
|
June 2013
|
|
250,000
|
|
|
4.25
|
%
|
|
June 2023
|
|
99.026
|
%
|
|
|
|
|
$
|
500,000
|
|
|
|
|
|
|
|
||
|
|
Maturity Date |
|
Current
Interest Rate |
|
$505.0 Million Revolving Credit Facility
(1)
|
August 2019
|
|
LIBOR + 1.00%
|
|
$149.0 Million Term Loan
(2)
|
August 2020
|
|
LIBOR + 1.10%
|
|
$300.0 Million Term Loan
(3)
|
January 2021
|
|
LIBOR + 1.10%
|
|
(1)
|
Maturity date can be extended to August 2020 at our option. The interest rate ranges from LIBOR plus 0.85% to 1.55%. At
September 30, 2018
, the unsecured revolving credit facility had no borrowings outstanding and availability of $505.0 million subject to covenant compliance.
|
|
(2)
|
Initial balance was $300.0 million. The interest rate ranges from LIBOR plus 0.90% to 1.75%. We previously entered into aggregate interest-rate swap agreements to fix the LIBOR component at a weighted-average rate of 1.09% through February 2018 on the then $250.0 million of outstanding LIBOR-based borrowings.
|
|
(3)
|
The interest rate ranges from LIBOR plus 0.90% to 1.75%. We previously entered into aggregate interest-rate swap agreements to fix the LIBOR component at a weighted-average rate of 1.42% through January 2019 on $255.0 million of outstanding LIBOR-based borrowings.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Total cash base rent
|
$
|
182,008
|
|
|
$
|
181,482
|
|
|
Tenant reimbursements
|
12,611
|
|
|
10,848
|
|
||
|
Property operating expenses
|
(20,891
|
)
|
|
(19,366
|
)
|
||
|
Same-store NOI
|
$
|
173,728
|
|
|
$
|
172,964
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net income
|
$
|
205,232
|
|
|
$
|
55,181
|
|
|
|
|
|
|
||||
|
Interest and amortization expense
|
63,224
|
|
|
57,828
|
|
||
|
Provision for income taxes
|
1,326
|
|
|
1,174
|
|
||
|
Depreciation and amortization
|
129,693
|
|
|
128,706
|
|
||
|
General and administrative
|
23,899
|
|
|
25,561
|
|
||
|
Litigation reserve
|
—
|
|
|
2,050
|
|
||
|
Pursuit/transaction costs
|
205
|
|
|
1,100
|
|
||
|
Non-operating income
|
(1,666
|
)
|
|
(4,997
|
)
|
||
|
Gains on sales of properties
|
(239,577
|
)
|
|
(55,078
|
)
|
||
|
Impairment charges and loan loss
|
90,860
|
|
|
43,577
|
|
||
|
Debt satisfaction (gain) charges, net
|
2,228
|
|
|
(2,378
|
)
|
||
|
Equity in (earnings) losses of non-consolidated entities
|
(192
|
)
|
|
1,064
|
|
||
|
Lease termination income
|
(925
|
)
|
|
(2,934
|
)
|
||
|
Straight-line adjustments
|
(16,246
|
)
|
|
(12,552
|
)
|
||
|
Lease incentives
|
1,459
|
|
|
1,456
|
|
||
|
Amortization of above/below market leases
|
(6,632
|
)
|
|
1,180
|
|
||
|
NOI
|
252,888
|
|
|
240,938
|
|
||
|
|
|
|
|
||||
|
Less NOI:
|
|
|
|
||||
|
Acquisitions and dispositions
|
(79,160
|
)
|
|
(67,974
|
)
|
||
|
Same-Store NOI
|
$
|
173,728
|
|
|
$
|
172,964
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
FUNDS FROM OPERATIONS:
|
|
|
|
|
|
|
||||||||||||
|
Basic and Diluted:
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income attributable to common shareholders
|
|
$
|
216,190
|
|
|
$
|
3,916
|
|
|
$
|
197,010
|
|
|
$
|
49,832
|
|
||
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Depreciation and amortization
|
|
37,063
|
|
|
42,015
|
|
|
126,442
|
|
|
124,633
|
|
|||||
|
|
Impairment charges - real estate, including non-consolidated entities
|
|
2,542
|
|
|
21,986
|
|
|
90,860
|
|
|
41,795
|
|
|||||
|
|
Noncontrolling interests - OP units
|
|
2,586
|
|
|
(173
|
)
|
|
2,506
|
|
|
(192
|
)
|
|||||
|
|
Amortization of leasing commissions
|
|
653
|
|
|
1,480
|
|
|
3,251
|
|
|
4,073
|
|
|||||
|
|
Joint venture and noncontrolling interest adjustment
|
|
980
|
|
|
259
|
|
|
1,496
|
|
|
864
|
|
|||||
|
|
Gains on sales of properties, including non-consolidated entities and net of tax
|
|
(202,242
|
)
|
|
(10,645
|
)
|
|
(239,448
|
)
|
|
(56,530
|
)
|
|||||
|
FFO available to common shareholders and unitholders - basic
|
|
57,772
|
|
|
58,838
|
|
|
182,117
|
|
|
164,475
|
|
||||||
|
|
Preferred dividends
|
|
1,573
|
|
|
1,573
|
|
|
4,718
|
|
|
4,718
|
|
|||||
|
|
Amount allocated to participating securities
|
|
253
|
|
|
52
|
|
|
279
|
|
|
183
|
|
|||||
|
FFO available to all equityholders and unitholders - diluted
|
|
59,598
|
|
|
60,463
|
|
|
187,114
|
|
|
169,376
|
|
||||||
|
|
Litigation reserve
|
|
—
|
|
|
2,050
|
|
|
—
|
|
|
2,050
|
|
|||||
|
|
Debt satisfaction (gain) charges, net
|
|
2,228
|
|
|
(2,424
|
)
|
|
2,228
|
|
|
(2,378
|
)
|
|||||
|
|
Loan loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,294
|
|
|||||
|
|
Other
(1)
|
|
(3,613
|
)
|
|
612
|
|
|
(6,733
|
)
|
|
1,100
|
|
|||||
|
Adjusted Company FFO available to all equityholders and unitholders - diluted
|
|
$
|
58,213
|
|
|
$
|
60,701
|
|
|
$
|
182,609
|
|
|
$
|
175,442
|
|
||
|
Per Common Share and Unit Amounts
|
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
||||||||
|
FFO
|
|
$
|
0.24
|
|
|
$
|
0.24
|
|
|
$
|
0.76
|
|
|
$
|
0.68
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted:
|
|
|
|
|
|
|
|
|
||||||||
|
FFO
|
|
$
|
0.24
|
|
|
$
|
0.24
|
|
|
$
|
0.76
|
|
|
$
|
0.69
|
|
|
Adjusted Company FFO
|
|
$
|
0.24
|
|
|
$
|
0.25
|
|
|
$
|
0.74
|
|
|
$
|
0.71
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
|
Weighted-Average Common Shares:
|
|
|
|
|
|
|
|
|
||||||
|
Basic:
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares outstanding - basic EPS
|
|
237,354,669
|
|
|
237,989,098
|
|
|
237,577,198
|
|
|
237,632,572
|
|
||
|
Operating partnership units
(2)
|
|
3,610,103
|
|
|
3,646,869
|
|
|
3,619,468
|
|
|
3,713,867
|
|
||
|
Weighted-average common shares outstanding - basic FFO
|
|
240,964,772
|
|
|
241,635,967
|
|
|
241,196,666
|
|
|
241,346,439
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted:
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares outstanding - diluted EPS
|
|
246,058,298
|
|
|
241,702,715
|
|
|
241,660,588
|
|
|
241,442,227
|
|
||
|
Unvested share-based payment awards and options
|
|
—
|
|
|
655,228
|
|
|
—
|
|
|
650,348
|
|
||
|
Preferred shares - Series C
|
|
—
|
|
|
4,710,570
|
|
|
4,710,570
|
|
|
4,710,570
|
|
||
|
Weighted-average common shares outstanding - diluted FFO
|
|
246,058,298
|
|
|
247,068,513
|
|
|
246,371,158
|
|
|
246,803,145
|
|
||
|
ITEM 1.
|
Legal Proceedings.
|
|
ITEM 1A.
|
Risk Factors.
|
|
ITEM 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
|
Issuer Purchases of Equity Securities
|
|||||||||||||
|
Period
|
|
(a)
Total Number of Shares/Units Purchased
|
|
(b)
Average Price Paid Per Share/ Unit
|
|
(c)
Total Number of Shares/Units Purchased as Part of Publicly Announced Plans or Programs
(1)
|
|
(d)
Maximum Number of Shares/Units That May Yet Be Purchased Under the Plans or Programs
(1)
|
|||||
|
July 1 - 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
5,673,313
|
|
|
August 1 - 31, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,673,313
|
|
|
|
September 1 - 30, 2018
(2)
|
|
945,880
|
|
|
8.08
|
|
|
945,880
|
|
|
4,727,433
|
|
|
|
Third quarter 2018
|
|
945,880
|
|
|
$
|
8.08
|
|
|
945,880
|
|
|
4,727,433
|
|
|
(1)
|
Share repurchase authorization announced on July 2, 2015, which has no expiration date.
|
|
(2)
|
Excludes 289,645 common shares that were repurchased in September 2018 that were settled in October 2018.
|
|
ITEM 3.
|
Defaults Upon Senior Securities - not applicable.
|
|
ITEM 4.
|
Mine Safety Disclosures - not applicable.
|
|
ITEM 5.
|
Other Information - not applicable.
|
|
ITEM 6.
|
Exhibits.
|
|
Exhibit No.
|
|
|
|
Description
|
|
|
|
|
|
|
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
|
—
|
|
||
|
101.INS
|
|
—
|
|
XBRL Instance Document (2, 5)
|
|
101.SCH
|
|
—
|
|
XBRL Taxonomy Extension Schema (2, 5)
|
|
101.CAL
|
|
—
|
|
XBRL Taxonomy Extension Calculation Linkbase (2, 5)
|
|
101.DEF
|
|
—
|
|
XBRL Taxonomy Extension Definition Linkbase Document (2, 5)
|
|
101.LAB
|
|
—
|
|
XBRL Taxonomy Extension Label Linkbase Document (2, 5)
|
|
101.PRE
|
|
—
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (2, 5)
|
|
(1)
|
Incorporated by reference.
|
|
(2)
|
Filed herewith.
|
|
(3)
|
Furnished herewith. This exhibit shall not be deemed "filed" for purposes of Section 11 or 12 of the Securities Act of 1933, as amended (the "Securities Act"), or Section 18 of the Securities Exchanges Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of those sections, and shall not be part of any registration statement to which it may relate, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act or the Exchange Act, except as set forth by specific reference in such filing or document.
|
|
(4)
|
Management contract or compensatory plan or arrangement.
|
|
(5)
|
The following materials from this Quarterly Report on Form 10-Q for the period ended
September 30, 2018
are formatted in XBRL (Extensible Business Reporting Language): (i) Unaudited Condensed Consolidated Balance Sheets of the Company; (ii) Unaudited Condensed Consolidated Statements of Operations of the Company; (iii) Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) of the Company; (iv) Unaudited Condensed Consolidated Statements of Changes in Equity of the Company; (v) Unaudited Condensed Consolidated Statements of Cash Flows of the Company; (vi) Notes to Unaudited Condensed Consolidated Financial Statements of the Company, detailed tagged; (vii) Unaudited Condensed Consolidated Balance Sheets of LCIF; (viii) Unaudited Condensed Consolidated Statements of Operations of LCIF; (ix) Unaudited Condensed Consolidated Statements of Changes in Partners' Capital of LCIF; (x) Unaudited Condensed Consolidated Statements of Cash Flows of LCIF; and (xi) Notes to Unaudited Condensed Consolidated Financial Statements of LCIF, detailed tagged.
|
|
|
|
Lexington Realty Trust
|
|
|
|
|
|
|
|
Date:
|
November 6, 2018
|
By:
|
/s/ T. Wilson Eglin
|
|
|
|
|
T. Wilson Eglin
|
|
|
|
|
Chief Executive Officer and President
(principal executive officer)
|
|
|
|
|
|
|
Date:
|
November 6, 2018
|
By:
|
/s/ Patrick Carroll
|
|
|
|
|
Patrick Carroll
|
|
|
|
|
Chief Financial Officer, Executive Vice President
and Treasurer
(principal financial officer)
|
|
|
|
Lepercq Corporate Income Fund L.P.
|
|
|
|
|
|
|
|
|
|
By:
|
Lex GP-1 Trust, its General Partner
|
|
|
|
|
|
|
Date:
|
November 6, 2018
|
By:
|
/s/ T. Wilson Eglin
|
|
|
|
|
T. Wilson Eglin
|
|
|
|
|
President
(principal executive officer)
|
|
|
|
|
|
|
Date:
|
November 6, 2018
|
By:
|
/s/ Patrick Carroll
|
|
|
|
|
Patrick Carroll
|
|
|
|
|
Vice President and Treasurer
(principal financial officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|