These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
20-3247759
|
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.)
|
|
Title of Each Class
|
Name of Each Exchange on which Registered
|
|
Common Stock, $.01 Par Value per Share;
Preferred Stock Purchase Rights
|
New York Stock Exchange
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
¨
|
|
|
|
|
Emerging growth company
|
¨
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
¨
|
|||
|
|
|
|
|
Page
|
|
PART I
|
|
|
|
ITEM 1.
|
||
|
ITEM 1A.
|
||
|
ITEM 1B.
|
||
|
ITEM 2.
|
||
|
ITEM 3.
|
||
|
PART II
|
|
|
|
ITEM 5.
|
||
|
ITEM 6.
|
||
|
ITEM 7.
|
||
|
ITEM 7A.
|
||
|
ITEM 8.
|
||
|
ITEM 9.
|
||
|
ITEM 9A.
|
||
|
ITEM 9B.
|
||
|
PART III
|
|
|
|
ITEM 10.
|
||
|
ITEM 11.
|
||
|
ITEM 12.
|
||
|
ITEM 13.
|
||
|
ITEM 14.
|
||
|
PART IV
|
|
|
|
ITEM 15.
|
||
|
ITEM 16.
|
||
|
AOCI
|
Accumulated other comprehensive income (loss)
|
|
AOI
|
Adjusted operating income (loss)
|
|
Company
|
Live Nation Entertainment, Inc. and subsidiaries
|
|
FASB
|
Financial Accounting Standards Board
|
|
GAAP
|
United States Generally Accepted Accounting Principles
|
|
Liberty Media
|
Liberty Media Corporation
|
|
Live Nation
|
Live Nation Entertainment, Inc. and subsidiaries
|
|
SEC
|
United States Securities and Exchange Commission
|
|
VIE
|
Variable interest entity
|
|
Ticketmaster
|
The ticketing business of the Company
|
|
•
|
Expand our Concert Platform
. We will deliver more shows, grow our fan base and increase our ticket sales by continuing to build our portfolio of concerts globally, expanding our business into additional top global music markets, and further building our presence in existing markets. Through our strong partnership with artist managers, we believe we can continue to expand our concert base by delivering strong and consistent services to our artist managers and their clients.
|
|
•
|
Grow our Revenue per Show.
We will grow our revenue per show across our venues through more effective ticket pricing, broader ticketing distribution and more targeted promotional marketing. We will also grow our onsite fan monetization through improved onsite products, merchandising, and enhanced buying experiences for our fans.
|
|
•
|
Sell More Tickets and Invest in Product Improvements
. We are focused on selling tickets through a wide set of sales channels, including mobile and online, and leveraging our fan database. We will continue to enhance our API features to reach a broader audience and expand our digital ticketing rollout, strengthening control distribution for all parties and creating new and unique marketing opportunities. We will grow the volume of secondary tickets sold through a trusted environment for fan ticket exchanges, allowing our fans to have a dependable, secure destination for secondary ticket acquisition for all events. We will continue to invest in our ticketing platforms and develop innovative products to build fan traffic to our sales channels, drive increased ticket sales, and continue to build our client base.
|
|
•
|
Grow Sponsorship and Advertising Partnerships
. We will continue to drive growth in our sponsorship relationships and capture a larger share of the global music sponsorship market. We will focus on expanding existing partnerships and developing new corporate sponsor partners to provide them with targeted strategic programs, accessing our nearly
93 million
fans attending our shows each year. We will continue to develop and to scale new products in order to drive onsite revenue.
|
|
•
|
Fans
. During
2018
, we connected
over
570 million
fans to their favorite live event. Our database of fans and their interests provides us with the means to efficiently market our shows to them.
|
|
•
|
Artists
. We have extensive relationships with artists ranging from those just beginning their careers to established superstars. In
2018
, we promoted shows or tours for
over 4,500 artists
globally. In addition, through our artist management companies, we manage
more than 400
artists.
|
|
•
|
Online Services and Ticketing
. We own and operate various branded websites, both in the United States and abroad, which are customized to reflect services offered in each jurisdiction. Our primary websites,
www.livenation.com
and
www.ticketmaster.com
, together with our other branded ticketing websites, are designed to promote ticket sales for live events. We also have both Live Nation and Ticketmaster mobile apps that our fans can use to access event information and buy tickets.
|
|
•
|
Distribution Network
. We believe that our global distribution network of promoters, venues and festivals provides us with a strong position in the live concert industry. We believe we have one of the largest global networks of live entertainment businesses in the world, with offices in 40 countries worldwide. In addition, we own, operate, have exclusive booking rights for, or have an equity interest in,
237
venues located across
11
countries as of the end of
2018
, making us, we believe, the second largest operator of music venues in the world. We also believe that we are one of the largest music festival producers in the world with 104 festivals globally. In addition, we believe that our global ticketing distribution network—which includes one of the largest ecommerce sites and apps, with over 61 million downloads and
approximately 12,000
clients worldwide—makes us the largest ticketing network in the world.
|
|
•
|
Sponsors
. We employ a sales force of over 450 people that worked with over 1,000 sponsors during
2018
, through a combination of strategic partnerships, local venue-related deals, national agreements and digital campaigns, both in North America and internationally. Our sponsors include some of the most well-recognized national and global brands including Citibank, O
2
, American Express, Pepsi, Cisco, Hilton and Anheuser Busch (each of these brands is a registered trademark of the sponsor).
|
|
•
|
Stadiums
—Stadiums are multi-purpose facilities, often housing local sports teams. Stadiums typically have 30,000 or more seats. Although they are the largest venues available for live music, they are not specifically designed for live music.
|
|
•
|
Amphitheaters
—Amphitheaters are generally outdoor venues with between 5,000 and 30,000 seats that are used primarily in the summer season. We believe they are popular because they are designed specifically for concert events, with premium seat packages and better lines of sight and acoustics.
|
|
•
|
Arenas
—Arenas are indoor venues that are used as multi-purpose facilities, often housing local sports teams. Arenas typically have between 5,000 and 20,000 seats. Because they are indoors, they are able to offer amenities that other similar-sized outdoor venues cannot, such as luxury suites and premium club memberships. As a result, we believe they are popular for higher-priced concerts aimed at audiences willing to pay for these amenities.
|
|
•
|
Theaters
—Theaters are indoor venues that are built primarily for music events, but may include theatrical performances. These venues typically have a capacity of between 1,000 and 6,500. Theaters represent less risk to concert promoters because they have lower fixed costs associated with hosting a concert and may provide a more appropriately-sized venue for developing artists and more artists in general. Because these venues have a smaller capacity than an amphitheater or arena, they do not offer as much economic upside on a per show basis.
|
|
•
|
Clubs
—Clubs are indoor venues that are built primarily for music events, but may also include comedy clubs. These venues typically have a capacity of less than 1,000 and often without full fixed seating. Because of their small size, they do not offer as much economic upside, but they also represent less risk to a concert promoter because they have lower fixed costs associated with hosting a concert and also may provide a more appropriately-sized venue for developing artists. Clubs can also be used year-round.
|
|
•
|
House of Blues
—House of Blues venues are our branded indoor venues that offer customers an integrated live music and dining experience. The live music halls are specially designed to provide optimum acoustics and typically can accommodate between 1,000 to 2,000 guests. A full-service restaurant and bar is located adjacent to the live music hall. We believe that the strength of the brand and the quality of the food, service and unique atmosphere in our restaurants attract customers to these venues independently from an entertainment event and generate a significant amount of repeat business from local customers.
|
|
•
|
Festival Sites
—Festival sites are outdoor locations used primarily in the summer season to stage large single-day or multi-day concert events featuring several artists on multiple stages. Depending on the location, festival site capacities can range from 10,000 to over 100,000 fans per day. We believe they are popular because of the value provided to the
|
|
Venue Type
|
|
Capacity
|
|
Owned
|
|
Leased
|
|
Operated
|
|
Exclusive
Booking Rights |
|
Equity
Interest |
|
Total
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Stadium
|
|
More than 30,000
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Amphitheater
|
|
5,000 - 30,000
|
|
10
|
|
|
32
|
|
|
5
|
|
|
14
|
|
|
—
|
|
|
61
|
|
|
Arena
|
|
5,000 - 20,000
|
|
1
|
|
|
5
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
10
|
|
|
Theater
|
|
1,000 - 6,500
|
|
7
|
|
|
44
|
|
|
9
|
|
|
20
|
|
|
2
|
|
|
82
|
|
|
Club
|
|
Less than 1,000
|
|
3
|
|
|
22
|
|
|
1
|
|
|
13
|
|
|
1
|
|
|
40
|
|
|
House of Blues
|
|
1,000 - 2,000
|
|
2
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
Festival Site *
|
|
Varies
|
|
5
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
32
|
|
|
Total venues in operation
|
|
28
|
|
|
112
|
|
|
17
|
|
|
77
|
|
|
3
|
|
|
237
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Venues currently under construction
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||
|
Venues not currently in operation
|
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total venues in operation by location:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
North America
|
|
|
|
19
|
|
|
88
|
|
|
13
|
|
|
59
|
|
|
3
|
|
|
182
|
|
|
International
|
|
|
|
9
|
|
|
24
|
|
|
4
|
|
|
18
|
|
|
—
|
|
|
55
|
|
|
•
|
the quality of service delivered to our artists, fans, ticketing clients and corporate sponsors;
|
|
•
|
our track record and reputation in promoting and producing live music events and tours both domestically and internationally;
|
|
•
|
artist relationships;
|
|
•
|
our global footprint;
|
|
•
|
the quality of our ticketing software and services;
|
|
•
|
our ecommerce site and associated database;
|
|
•
|
our diverse distribution platform (venues);
|
|
•
|
the scope, effectiveness and expertise of our advertising and sponsorship programs; and
|
|
•
|
our financial stability.
|
|
•
|
privacy and the protection of personal or sensitive information;
|
|
•
|
compliance with the United States Foreign Corrupt Practices Act, the United Kingdom Bribery Act 2010 and similar regulations in other countries;
|
|
•
|
primary ticketing and ticket resale services;
|
|
•
|
construction, renovation and operation of our venues;
|
|
•
|
licensing, permitting and zoning, including noise ordinances;
|
|
•
|
human health, safety and sanitation requirements;
|
|
•
|
the service of food and alcoholic beverages;
|
|
•
|
working conditions, labor, minimum wage and hour, citizenship and employment laws;
|
|
•
|
compliance with the Americans with Disabilities Act of 1990 (“ADA”), the United Kingdom’s Disability Discrimination Act of 1995 (“DDA”) and similar regulations in other countries;
|
|
•
|
hazardous and non-hazardous waste and other environmental protection laws;
|
|
•
|
sales and other taxes and withholding of taxes;
|
|
•
|
marketing activities via the telephone and online; and
|
|
•
|
historic landmark rules.
|
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position
|
|
|
|
|
|
|
|
Michael Rapino
|
|
53
|
|
President, Chief Executive Officer and Director
|
|
Ron Bension
|
|
64
|
|
President–HOB Entertainment
|
|
Joe Berchtold
|
|
54
|
|
President
|
|
Brian Capo
|
|
52
|
|
Chief Accounting Officer
|
|
Arthur Fogel
|
|
65
|
|
Chairman–Global Music and President–Global Touring
|
|
John Hopmans
|
|
60
|
|
Executive Vice President–Mergers and Acquisitions and Strategic Finance
|
|
Amy Howe
|
|
46
|
|
President–Ticketmaster North America
|
|
John Reid
|
|
57
|
|
President–Europe Concerts
|
|
Alan Ridgeway
|
|
52
|
|
Chairman–Asia Pacific
|
|
Bob Roux
|
|
61
|
|
President–US Concerts
|
|
Michael Rowles
|
|
53
|
|
General Counsel and Secretary
|
|
Jared Smith
|
|
41
|
|
President–Ticketmaster
|
|
Russell Wallach
|
|
53
|
|
President–Sponsorship and Advertising
|
|
Kathy Willard
|
|
52
|
|
Chief Financial Officer
|
|
Mark Yovich
|
|
44
|
|
President–Ticketmaster International
|
|
•
|
an increased level of competition for advertising dollars, which may lead to lower sponsorships as we attempt to retain advertisers or which may cause us to lose advertisers to our competitors offering better programs that we are unable or unwilling to match;
|
|
•
|
unfavorable fluctuations in operating costs, including increased guarantees to artists, which we may be unwilling or unable to pass through to our customers via higher ticket prices;
|
|
•
|
inability to fund the significant up-front cash requirements associated with our touring and ticketing businesses due to insufficient cash on hand or capacity under our senior secured credit facility, which could result in the loss of key tours to competitors or the inability to secure and retain ticketing clients;
|
|
•
|
competitors’ offerings that may include more favorable terms than we do in order to obtain agreements for new venues or ticketing arrangements or to obtain events for the venues they operate;
|
|
•
|
technological changes and innovations that we are unable to adopt or are late in adopting that offer more attractive entertainment alternatives than we or other live entertainment providers currently offer, which may lead to a reduction in attendance at live events, a loss of ticket sales or lower ticket fees; and
|
|
•
|
other entertainment options available to our audiences that we do not offer.
|
|
•
|
political instability, adverse changes in diplomatic relations and unfavorable economic and business conditions in the markets in which we currently have international operations or into which we may expand, particularly in the case of emerging markets;
|
|
•
|
more restrictive or otherwise unfavorable government regulation of the live entertainment and ticketing industries, which could result in increased compliance costs and/or otherwise restrict the manner in which we provide services and the amount of related fees charged for such services;
|
|
•
|
limitations on the enforcement of intellectual property rights;
|
|
•
|
limitations on the ability of foreign subsidiaries to repatriate profits or otherwise remit earnings;
|
|
•
|
adverse tax consequences due both to the complexity of operating across multiple tax regimes as well as changes in, or new interpretations of, international tax treaties and structures;
|
|
•
|
expropriations of property and risks of renegotiation or modification of existing agreements with governmental authorities;
|
|
•
|
diminished ability to legally enforce our contractual rights in foreign countries;
|
|
•
|
limitations on technology infrastructure, which could limit our ability to migrate international operations to a common ticketing system;
|
|
•
|
variability in venue security standards and accepted practices;
|
|
•
|
lower levels of internet usage, credit card usage and consumer spending in comparison to those in the United States; and
|
|
•
|
difficulties in managing operations and adapting to consumer desires due to distance, language and cultural differences, including issues associated with (i) business practices and customs that are common in certain foreign countries but might be prohibited by United States law and our internal policies and procedures, and (ii) management and operational systems and infrastructures, including internal financial control and reporting systems and functions, staffing and managing of foreign operations, which we might not be able to do effectively or cost-efficiently.
|
|
•
|
privacy laws and protection of personal or sensitive information, as more particularly described above under the risk factor related to our processing, storage, use and disclosure of personal or sensitive information;
|
|
•
|
compliance with the United States Foreign Corrupt Practices Act, the United Kingdom Bribery Act 2010 and similar regulations in other countries, as more particularly described above under the risk factor related to our international operations;
|
|
•
|
primary ticketing and ticket resale services;
|
|
•
|
construction, renovation and operation of our venues;
|
|
•
|
licensing, permitting and zoning, including noise ordinances;
|
|
•
|
human health, safety and sanitation requirements;
|
|
•
|
the service of food and alcoholic beverages;
|
|
•
|
working conditions, labor, minimum wage and hour, citizenship and employment laws;
|
|
•
|
compliance with the ADA and the DDA;
|
|
•
|
hazardous and non-hazardous waste and other environmental protection laws;
|
|
•
|
sales and other taxes and withholding of taxes;
|
|
•
|
marketing activities via the telephone and online; and
|
|
•
|
historic landmark rules.
|
|
•
|
using a significant portion of our available cash;
|
|
•
|
issuing equity securities, which would dilute current stockholders’ percentage ownership;
|
|
•
|
incurring substantial debt;
|
|
•
|
incurring or assuming contingent liabilities, known or unknown;
|
|
•
|
incurring amortization expenses related to intangibles; and
|
|
•
|
incurring large accounting write-offs or impairments.
|
|
•
|
integrating the operations, financial reporting, technologies and personnel of acquired companies, including establishing and maintaining a system of internal controls appropriate for a public company environment;
|
|
•
|
managing geographically dispersed operations;
|
|
•
|
the diversion of management’s attention from other business concerns;
|
|
•
|
the inherent risks in entering markets or lines of business in which we have either limited or no direct experience; and
|
|
•
|
the potential loss of key employees, customers and strategic partners of acquired companies.
|
|
•
|
construction of live music venues may result in cost overruns, delays or unanticipated expenses;
|
|
•
|
desirable sites for live music venues may be unavailable or costly; and
|
|
•
|
the attractiveness of our venue locations may deteriorate over time.
|
|
Fiscal Quarter Ended
|
|
Operating
income (loss)
|
||
|
|
|
(in thousands)
|
||
|
March 31, 2017
|
|
$
|
(21,366
|
)
|
|
June 30, 2017
|
|
$
|
113,433
|
|
|
September 30, 2017
|
|
$
|
201,347
|
|
|
December 31, 2017
|
|
$
|
(202,017
|
)
|
|
March 31, 2018
|
|
$
|
(6,030
|
)
|
|
June 30, 2018
|
|
$
|
134,725
|
|
|
September 30, 2018
|
|
$
|
234,219
|
|
|
December 31, 2018
|
|
$
|
(90,378
|
)
|
|
•
|
incur additional debt;
|
|
•
|
pay dividends and make distributions;
|
|
•
|
make certain investments;
|
|
•
|
repurchase our stock and prepay certain indebtedness;
|
|
•
|
create liens;
|
|
•
|
enter into transactions with affiliates;
|
|
•
|
modify the nature of our business;
|
|
•
|
enter into sale-leaseback transactions;
|
|
•
|
transfer and sell material assets; and
|
|
•
|
merge or consolidate.
|
|
•
|
making it more difficult for us to satisfy our obligations;
|
|
•
|
increasing our vulnerability to adverse economic, regulatory and industry conditions;
|
|
•
|
limiting our ability to obtain additional financing for future working capital, capital expenditures, acquisitions and other purposes;
|
|
•
|
requiring us to dedicate a substantial portion of our cash flow from operations to fund payments on our debt, thereby reducing funds available for operations and other purposes;
|
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
|
•
|
making us more vulnerable to increases in interest rates; and
|
|
•
|
placing us at a competitive disadvantage compared to our competitors that have less debt.
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
(1)
|
|
2016
(1)
|
|
2015
(1)
|
|
2014
(1)
|
||||||||||
|
|
(in thousands except per share data)
|
||||||||||||||||||
|
Results of Operations Data
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Revenue
|
$
|
10,787,800
|
|
|
$
|
9,687,222
|
|
|
$
|
7,826,336
|
|
|
$
|
6,776,584
|
|
|
$
|
6,413,668
|
|
|
Operating income
(3)
|
$
|
272,536
|
|
|
$
|
91,397
|
|
|
$
|
194,940
|
|
|
$
|
131,372
|
|
|
$
|
7,164
|
|
|
Income (loss) before income taxes
(3)
|
$
|
131,105
|
|
|
$
|
(9,380
|
)
|
|
$
|
48,326
|
|
|
$
|
6,353
|
|
|
(99,820
|
)
|
|
|
Net income (loss) attributable to common stockholders of Live Nation
(4)
|
$
|
60,249
|
|
|
$
|
(6,015
|
)
|
|
$
|
2,942
|
|
|
$
|
(32,508
|
)
|
|
$
|
(90,807
|
)
|
|
Basic and diluted net loss available to common stockholders of Live Nation
|
$
|
(17,651
|
)
|
|
$
|
(97,646
|
)
|
|
$
|
(47,010
|
)
|
|
$
|
(65,687
|
)
|
|
$
|
(96,467
|
)
|
|
Basic and diluted net loss per common share available to common stockholders of Live Nation
(5)
|
$
|
(0.09
|
)
|
|
$
|
(0.48
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(0.33
|
)
|
|
$
|
(0.49
|
)
|
|
Cash dividends per share
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Balance Sheet Data
(2)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
8,496,886
|
|
|
$
|
7,504,263
|
|
|
$
|
6,764,266
|
|
|
$
|
6,156,241
|
|
|
$
|
5,968,361
|
|
|
Long-term debt, net (including current maturities)
|
$
|
2,815,020
|
|
|
$
|
2,299,959
|
|
|
$
|
2,313,053
|
|
|
$
|
2,045,014
|
|
|
$
|
2,043,400
|
|
|
Redeemable noncontrolling interests
|
$
|
329,355
|
|
|
$
|
244,727
|
|
|
$
|
347,068
|
|
|
$
|
263,715
|
|
|
$
|
168,855
|
|
|
(1)
|
Financial data has been adjusted for the impact of our adoption of the new revenue recognition standard on January 1, 2018. See Item 8.—Financial Statements and Supplementary Data—Note 1—The Company and Summary of Significant Accounting Policies for further discussion.
|
|
(2)
|
Acquisitions and dispositions along with changes in foreign exchange rates can significantly impact the comparability of the historical consolidated financial data reflected in this schedule of Selected Financial Data.
|
|
(3)
|
The year ended December 31, 2017 includes the accrual of a $110.0 million legal settlement entered into in January 2018. In addition, the years ended December 31, 2018, 2017 and 2014, include $10.5 million, $20.0 million and $135.0 million, respectively, of goodwill impairments recorded in conjunction with our annual impairment tests.
|
|
(4)
|
The year ended December 31, 2017 includes the accrual of a $110.0 million legal settlement entered into in January 2018, and a $55.7 million income tax benefit from the 2017 United States tax reform change. See Item 8. Financial Statements and Supplementary Data—Note 8—Income Taxes for further discussion of the 2017 tax reform change. In addition, the years ended December 31, 2018, 2017 and 2014, include $10.5 million, $20.0 million and $97.4 million, respectively, of goodwill impairments, net of the noncontrolling interests share of the 2014 impairments, recorded in conjunction with our annual impairment tests.
|
|
(5)
|
The year ended December 31, 2018 includes a loss of $0.05 per common share, on a basic and diluted basis, from the impact of the goodwill impairment. The year ended December 31, 2017 includes a loss of $0.36 per common share from the impact of the legal settlement and goodwill impairment offset by the tax benefit from the 2017 tax reform change. The year ended December 31, 2014 includes a loss of $0.48 per common share from the net impact of the goodwill impairments.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
|
(in thousands except estimated events)
|
|||||||
|
Concerts
(1)
|
|
|
|
|
|
|||
|
Estimated events:
|
|
|
|
|
|
|||
|
North America
|
24,186
|
|
|
19,933
|
|
|
17,554
|
|
|
International
|
10,810
|
|
|
9,659
|
|
|
8,731
|
|
|
Total estimated events
|
34,996
|
|
|
29,592
|
|
|
26,285
|
|
|
Estimated fans:
|
|
|
|
|
|
|||
|
North America
|
61,159
|
|
|
54,868
|
|
|
48,611
|
|
|
International
|
31,607
|
|
|
31,363
|
|
|
22,408
|
|
|
Total estimated fans
|
92,766
|
|
|
86,231
|
|
|
71,019
|
|
|
Ticketing
(2)
|
|
|
|
|
|
|||
|
Number of fee-bearing tickets sold
|
217,442
|
|
|
205,703
|
|
|
187,051
|
|
|
Number of non-fee-bearing tickets sold
|
265,080
|
|
|
267,713
|
|
|
267,767
|
|
|
Total tickets sold
|
482,522
|
|
|
473,416
|
|
|
454,818
|
|
|
(1)
|
Events generally represent a single performance by an artist. Fans generally represent the number of people who attend an event. Festivals are counted as one event in the quarter in which the festival begins, but the number of fans is based on the days the fans were present at the festival and thus can be reported across multiple quarters. Events and fan attendance metrics are estimated each quarter.
|
|
(2)
|
The fee-bearing tickets estimated above include primary and secondary tickets that are sold using our Ticketmaster systems or that we issue through affiliates. This metric includes primary tickets sold during the year regardless of event timing, except for our own events where our concert promoters control ticketing and which are reported when the events occur. The non-fee-bearing tickets estimated above include primary tickets sold using our Ticketmaster systems, through season seat packages and our venue clients’ box offices, along with tickets sold on our ‘do it yourself’ platform.
|
|
|
Operating
income
(loss)
|
|
Stock-
based
compensation
expense
|
|
Loss (gain)
on disposal of
operating
assets
|
|
Depreciation
and
amortization
|
|
Amortization of non-recoupable ticketing contract advances
|
|
Acquisition
expenses
|
|
AOI
|
||||||||||||||
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Concerts
|
$
|
(36,205
|
)
|
|
$
|
12,203
|
|
|
$
|
10,361
|
|
|
$
|
206,772
|
|
|
$
|
—
|
|
|
$
|
32,851
|
|
|
$
|
225,982
|
|
|
Sponsorship & Advertising
|
283,153
|
|
|
1,665
|
|
|
2
|
|
|
30,779
|
|
|
—
|
|
|
—
|
|
|
315,599
|
|
|||||||
|
Ticketing
|
201,914
|
|
|
4,753
|
|
|
7
|
|
|
143,551
|
|
|
85,110
|
|
|
1,177
|
|
|
436,512
|
|
|||||||
|
Other and Eliminations
|
(18,311
|
)
|
|
—
|
|
|
—
|
|
|
817
|
|
|
(5,023
|
)
|
|
—
|
|
|
(22,517
|
)
|
|||||||
|
Corporate
|
(158,015
|
)
|
|
26,961
|
|
|
(1
|
)
|
|
4,610
|
|
|
—
|
|
|
13
|
|
|
(126,432
|
)
|
|||||||
|
Total
|
$
|
272,536
|
|
|
$
|
45,582
|
|
|
$
|
10,369
|
|
|
$
|
386,529
|
|
|
$
|
80,087
|
|
|
$
|
34,041
|
|
|
$
|
829,144
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Concerts
|
$
|
(93,589
|
)
|
|
$
|
18,872
|
|
|
$
|
(1,056
|
)
|
|
$
|
226,315
|
|
|
$
|
—
|
|
|
$
|
34,461
|
|
|
$
|
185,003
|
|
|
Sponsorship & Advertising
|
251,486
|
|
|
1,375
|
|
|
—
|
|
|
27,669
|
|
|
—
|
|
|
—
|
|
|
280,530
|
|
|||||||
|
Ticketing
|
90,905
|
|
|
4,117
|
|
|
49
|
|
|
112,727
|
|
|
88,050
|
|
|
2,011
|
|
|
297,859
|
|
|||||||
|
Other and Eliminations
|
(17,338
|
)
|
|
—
|
|
|
—
|
|
|
433
|
|
|
(4,716
|
)
|
|
—
|
|
|
(21,621
|
)
|
|||||||
|
Corporate
|
(140,067
|
)
|
|
18,391
|
|
|
38
|
|
|
5,057
|
|
|
—
|
|
|
(47
|
)
|
|
(116,628
|
)
|
|||||||
|
Total
|
$
|
91,397
|
|
|
$
|
42,755
|
|
|
$
|
(969
|
)
|
|
$
|
372,201
|
|
|
$
|
83,334
|
|
|
$
|
36,425
|
|
|
$
|
625,143
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Concerts
|
$
|
(63,290
|
)
|
|
$
|
10,459
|
|
|
$
|
(61
|
)
|
|
$
|
194,715
|
|
|
$
|
—
|
|
|
$
|
7,315
|
|
|
$
|
149,138
|
|
|
Sponsorship & Advertising
|
228,105
|
|
|
1,295
|
|
|
—
|
|
|
18,206
|
|
|
—
|
|
|
—
|
|
|
247,606
|
|
|||||||
|
Ticketing
|
174,491
|
|
|
3,699
|
|
|
68
|
|
|
98,290
|
|
|
87,635
|
|
|
1,095
|
|
|
365,278
|
|
|||||||
|
Other and Eliminations
|
(14,675
|
)
|
|
234
|
|
|
—
|
|
|
2,940
|
|
|
(2,568
|
)
|
|
207
|
|
|
(13,862
|
)
|
|||||||
|
Corporate
|
(129,691
|
)
|
|
17,036
|
|
|
117
|
|
|
4,433
|
|
|
—
|
|
|
85
|
|
|
(108,020
|
)
|
|||||||
|
Total
|
$
|
194,940
|
|
|
$
|
32,723
|
|
|
$
|
124
|
|
|
$
|
318,584
|
|
|
$
|
85,067
|
|
|
$
|
8,702
|
|
|
$
|
640,140
|
|
|
|
Year Ended December 31,
|
|
% Change
2018 vs 2017 |
|
% Change
2017 vs 2016 |
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
|
||||||||
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
8,770,031
|
|
|
$
|
7,892,076
|
|
|
$
|
6,283,521
|
|
|
11%
|
|
26%
|
|
Direct operating expenses
|
7,340,757
|
|
|
6,641,071
|
|
|
5,202,097
|
|
|
11%
|
|
28%
|
|||
|
Selling, general and administrative expenses
|
1,248,346
|
|
|
1,119,335
|
|
|
950,060
|
|
|
12%
|
|
18%
|
|||
|
Depreciation and amortization
|
196,272
|
|
|
206,315
|
|
|
194,715
|
|
|
(5)%
|
|
6%
|
|||
|
Goodwill impairment
|
10,500
|
|
|
20,000
|
|
|
—
|
|
|
(48)%
|
|
*
|
|||
|
Loss (gain) on disposal of operating assets
|
10,361
|
|
|
(1,056
|
)
|
|
(61
|
)
|
|
*
|
|
*
|
|||
|
Operating loss
|
$
|
(36,205
|
)
|
|
$
|
(93,589
|
)
|
|
$
|
(63,290
|
)
|
|
61%
|
|
(48)%
|
|
Operating margin
|
(0.4
|
)%
|
|
(1.2
|
)%
|
|
(1.0
|
)%
|
|
|
|
|
|||
|
AOI **
|
$
|
225,982
|
|
|
$
|
185,003
|
|
|
$
|
149,138
|
|
|
22%
|
|
24%
|
|
AOI margin
|
2.6
|
%
|
|
2.3
|
%
|
|
2.4
|
%
|
|
|
|
|
|||
|
*
|
Percentages are not meaningful.
|
|
**
|
AOI is defined and reconciled to operating income (loss) above.
|
|
|
Year Ended December 31,
|
|
% Change
2018 vs 2017 |
|
% Change
2017 vs 2016 |
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
|
||||||||
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
503,968
|
|
|
$
|
445,148
|
|
|
$
|
377,618
|
|
|
13%
|
|
18%
|
|
Direct operating expenses
|
92,494
|
|
|
78,725
|
|
|
60,218
|
|
|
17%
|
|
31%
|
|||
|
Selling, general and administrative expenses
|
97,540
|
|
|
87,268
|
|
|
71,089
|
|
|
12%
|
|
23%
|
|||
|
Depreciation and amortization
|
30,779
|
|
|
27,669
|
|
|
18,206
|
|
|
11%
|
|
52%
|
|||
|
Loss on sale of operating assets
|
2
|
|
|
—
|
|
|
—
|
|
|
*
|
|
*
|
|||
|
Operating income
|
$
|
283,153
|
|
|
$
|
251,486
|
|
|
$
|
228,105
|
|
|
13%
|
|
10%
|
|
Operating margin
|
56.2
|
%
|
|
56.5
|
%
|
|
60.4
|
%
|
|
|
|
|
|||
|
AOI **
|
$
|
315,599
|
|
|
$
|
280,530
|
|
|
$
|
247,606
|
|
|
13%
|
|
13%
|
|
AOI margin
|
62.6
|
%
|
|
63.0
|
%
|
|
65.6
|
%
|
|
|
|
|
|||
|
*
|
Percentages are not meaningful.
|
|
**
|
AOI is defined and reconciled to operating income (loss) above.
|
|
|
Year Ended December 31,
|
|
% Change
2018 vs 2017 |
|
% Change
2017 vs 2016 |
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
|
||||||||
|
|
|
|
(as adjusted)
|
|
(as adjusted)
|
|
|
|
|
||||||
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
1,529,566
|
|
|
$
|
1,346,510
|
|
|
$
|
1,166,029
|
|
|
14%
|
|
15%
|
|
Direct operating expenses
|
549,265
|
|
|
460,881
|
|
|
382,690
|
|
|
19%
|
|
20%
|
|||
|
Selling, general and administrative expenses
|
634,829
|
|
|
681,948
|
|
|
510,490
|
|
|
(7)%
|
|
34%
|
|||
|
Depreciation and amortization
|
143,551
|
|
|
112,727
|
|
|
98,290
|
|
|
27%
|
|
15%
|
|||
|
Loss on disposal of operating assets
|
7
|
|
|
49
|
|
|
68
|
|
|
*
|
|
*
|
|||
|
Operating income
|
$
|
201,914
|
|
|
$
|
90,905
|
|
|
$
|
174,491
|
|
|
*
|
|
(48)%
|
|
Operating margin
|
13.2
|
%
|
|
6.8
|
%
|
|
15.0
|
%
|
|
|
|
|
|||
|
AOI **
|
$
|
436,512
|
|
|
$
|
297,859
|
|
|
$
|
365,278
|
|
|
47%
|
|
(18)%
|
|
AOI margin
|
28.5
|
%
|
|
22.1
|
%
|
|
31.3
|
%
|
|
|
|
|
|||
|
*
|
Percentages are not meaningful.
|
|
**
|
AOI is defined and reconciled to operating income (loss) above.
|
|
|
Year Ended December 31,
|
|
% Change
2018 vs 2017 |
|
% Change
2017 vs 2016 |
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
|
||||||||||||||||||
|
|
As Reported
|
|
Currency Impacts
|
|
Constant Currency**
|
|
As Reported
|
|
As Reported
|
|
As Reported
|
|
Constant Currency
|
|
As Reported
|
||||||||||
|
|
|
|
|
|
|
|
(as adjusted)
|
|
(as adjusted)
|
|
|
|
|
|
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|
|
||||||||||||||||||
|
Revenue
|
$
|
10,787,800
|
|
|
$
|
(29,779
|
)
|
|
$
|
10,758,021
|
|
|
$
|
9,687,222
|
|
|
$
|
7,826,336
|
|
|
11%
|
|
11%
|
|
24%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Direct operating expenses
|
7,967,932
|
|
|
(19,032
|
)
|
|
7,948,900
|
|
|
7,181,898
|
|
|
5,639,177
|
|
|
11%
|
|
11%
|
|
27%
|
|||||
|
Selling, general and administrative expenses
|
1,997,028
|
|
|
(10,283
|
)
|
|
1,986,745
|
|
|
1,907,723
|
|
|
1,548,450
|
|
|
5%
|
|
4%
|
|
23%
|
|||||
|
Depreciation and amortization
|
386,529
|
|
|
(2,147
|
)
|
|
384,382
|
|
|
372,201
|
|
|
318,584
|
|
|
4%
|
|
3%
|
|
17%
|
|||||
|
Loss (gain) on disposal of operating assets
|
10,369
|
|
|
169
|
|
|
10,538
|
|
|
(969
|
)
|
|
124
|
|
|
*
|
|
*
|
|
*
|
|||||
|
Corporate expenses
|
153,406
|
|
|
(33
|
)
|
|
153,373
|
|
|
134,972
|
|
|
125,061
|
|
|
14%
|
|
14%
|
|
8%
|
|||||
|
Operating income
|
272,536
|
|
|
$
|
1,547
|
|
|
$
|
274,083
|
|
|
91,397
|
|
|
194,940
|
|
|
*
|
|
*
|
|
(53)%
|
|||
|
Operating margin
|
2.5
|
%
|
|
|
|
2.5
|
%
|
|
0.9
|
%
|
|
2.5
|
%
|
|
|
|
|
|
|
||||||
|
Interest expense
|
138,505
|
|
|
|
|
|
|
|
106,722
|
|
|
106,506
|
|
|
|
|
|
|
|
||||||
|
Loss on extinguishment of debt
|
2,471
|
|
|
|
|
|
|
1,048
|
|
|
14,049
|
|
|
|
|
|
|
|
|||||||
|
Interest income
|
(8,961
|
)
|
|
|
|
|
|
(5,717
|
)
|
|
(2,573
|
)
|
|
|
|
|
|
|
|||||||
|
Equity in losses (earnings) of nonconsolidated affiliates
|
(2,747
|
)
|
|
|
|
|
|
(1,161
|
)
|
|
17,802
|
|
|
|
|
|
|
|
|||||||
|
Other expense (income), net
|
12,163
|
|
|
|
|
|
|
(115
|
)
|
|
10,830
|
|
|
|
|
|
|
|
|||||||
|
Income (loss) before income taxes
|
131,105
|
|
|
|
|
|
|
(9,380
|
)
|
|
48,326
|
|
|
|
|
|
|
|
|||||||
|
Income tax expense (benefit)
|
40,765
|
|
|
|
|
|
|
(17,154
|
)
|
|
28,029
|
|
|
|
|
|
|
|
|||||||
|
Net income
|
90,340
|
|
|
|
|
|
|
7,774
|
|
|
20,297
|
|
|
|
|
|
|
|
|||||||
|
Net income attributable to noncontrolling interests
|
30,091
|
|
|
|
|
|
|
13,789
|
|
|
17,355
|
|
|
|
|
|
|
|
|||||||
|
Net income (loss) attributable to common stockholders of Live Nation
|
$
|
60,249
|
|
|
|
|
|
|
$
|
(6,015
|
)
|
|
$
|
2,942
|
|
|
|
|
|
|
|
||||
|
*
|
Percentages are not meaningful.
|
|
**
|
See “—Non-GAAP Measures” above for definition of constant currency.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Maintenance capital expenditures
|
$
|
135,022
|
|
|
$
|
113,595
|
|
|
$
|
92,125
|
|
|
Revenue generating capital expenditures
|
115,667
|
|
|
113,756
|
|
|
94,702
|
|
|||
|
Total capital expenditures
|
$
|
250,689
|
|
|
$
|
227,351
|
|
|
$
|
186,827
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
2019
|
|
2020-2021
|
|
2022-2023
|
|
2024 and thereafter
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Long-term debt obligations, including current maturities:
|
|
|
|
|
|
|
|
|
|||||||||||
|
Term loans and revolving credit facility
|
$
|
1,109,898
|
|
|
$
|
31,076
|
|
|
$
|
154,777
|
|
|
$
|
924,045
|
|
|
$
|
—
|
|
|
4.875% senior notes
|
575,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
575,000
|
|
|||||
|
5.625% senior notes
|
300,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|||||
|
5.375% senior notes
|
250,000
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
|
—
|
|
|||||
|
2.5% convertible senior notes due 2023
(1)
|
550,000
|
|
|
—
|
|
|
—
|
|
|
550,000
|
|
|
—
|
|
|||||
|
2.5% convertible senior notes due 2019
|
28,673
|
|
|
28,673
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other long-term debt
|
96,308
|
|
|
22,393
|
|
|
39,718
|
|
|
16,495
|
|
|
17,702
|
|
|||||
|
Estimated interest payments
(2)
|
604,712
|
|
|
122,551
|
|
|
235,375
|
|
|
180,897
|
|
|
65,889
|
|
|||||
|
Non-cancelable operating leases
(3)
|
2,518,689
|
|
|
195,160
|
|
|
357,327
|
|
|
314,942
|
|
|
1,651,260
|
|
|||||
|
Non-cancelable contracts
(3)
|
2,051,065
|
|
|
1,190,326
|
|
|
531,299
|
|
|
235,522
|
|
|
93,918
|
|
|||||
|
Capital expenditures
|
53,313
|
|
|
14,428
|
|
|
7,901
|
|
|
1,654
|
|
|
29,330
|
|
|||||
|
Contingent and deferred consideration
|
75,262
|
|
|
44,929
|
|
|
22,703
|
|
|
2,704
|
|
|
4,926
|
|
|||||
|
Uncertain income tax positions
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
8,212,920
|
|
|
$
|
1,649,536
|
|
|
$
|
1,349,100
|
|
|
$
|
2,476,259
|
|
|
$
|
2,738,025
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Cash provided by (used in):
|
|
|
|
|
|
||||||
|
Operating activities
|
$
|
941,586
|
|
|
$
|
623,522
|
|
|
$
|
598,739
|
|
|
Investing activities
|
$
|
(496,909
|
)
|
|
$
|
(327,586
|
)
|
|
$
|
(426,477
|
)
|
|
Financing activities
|
$
|
188,784
|
|
|
$
|
(127,083
|
)
|
|
$
|
99,212
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands, except share data)
|
||||||
|
ASSETS
|
|
||||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2,371,540
|
|
|
$
|
1,825,322
|
|
|
Accounts receivable, less allowance of $34,225 and $32,755 in 2018 and 2017, respectively
|
829,320
|
|
|
725,304
|
|
||
|
Prepaid expenses
|
597,866
|
|
|
546,713
|
|
||
|
Restricted cash
|
6,663
|
|
|
3,500
|
|
||
|
Other current assets
|
42,685
|
|
|
51,903
|
|
||
|
Total current assets
|
3,848,074
|
|
|
3,152,742
|
|
||
|
Property, plant and equipment
|
|
|
|
||||
|
Land, buildings and improvements
|
984,558
|
|
|
955,937
|
|
||
|
Computer equipment and capitalized software
|
742,737
|
|
|
610,924
|
|
||
|
Furniture and other equipment
|
329,607
|
|
|
312,962
|
|
||
|
Construction in progress
|
160,028
|
|
|
133,906
|
|
||
|
|
2,216,930
|
|
|
2,013,729
|
|
||
|
Less accumulated depreciation
|
1,270,337
|
|
|
1,127,793
|
|
||
|
|
946,593
|
|
|
885,936
|
|
||
|
Intangible assets
|
|
|
|
||||
|
Definite-lived intangible assets, net
|
661,451
|
|
|
729,265
|
|
||
|
Indefinite-lived intangible assets
|
368,854
|
|
|
369,023
|
|
||
|
Goodwill
|
1,822,943
|
|
|
1,754,589
|
|
||
|
Long-term advances
|
420,891
|
|
|
359,528
|
|
||
|
Other long-term assets
|
428,080
|
|
|
253,180
|
|
||
|
Total assets
|
$
|
8,496,886
|
|
|
$
|
7,504,263
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable, client accounts
|
$
|
1,037,162
|
|
|
$
|
948,637
|
|
|
Accounts payable
|
90,253
|
|
|
85,666
|
|
||
|
Accrued expenses
|
1,245,465
|
|
|
1,109,246
|
|
||
|
Deferred revenue
|
1,227,797
|
|
|
925,220
|
|
||
|
Current portion of long-term debt, net
|
82,142
|
|
|
347,593
|
|
||
|
Other current liabilities
|
67,047
|
|
|
160,638
|
|
||
|
Total current liabilities
|
3,749,866
|
|
|
3,577,000
|
|
||
|
Long-term debt, net
|
2,732,878
|
|
|
1,952,366
|
|
||
|
Long-term deferred income taxes
|
137,067
|
|
|
137,635
|
|
||
|
Other long-term liabilities
|
204,977
|
|
|
174,391
|
|
||
|
Commitments and contingent liabilities
|
|
|
|
|
|
||
|
Redeemable noncontrolling interests
|
329,355
|
|
|
244,727
|
|
||
|
Stockholders’ equity
|
|
|
|
||||
|
Preferred stock—Series A Junior Participating, $.01 par value; 20,000,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Preferred stock, $.01 par value; 30,000,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value; 450,000,000 shares authorized; 210,534,762 and 208,483,993 shares issued and 210,126,738 and 208,075,969 shares outstanding in 2018 and 2017, respectively
|
2,091
|
|
|
2,069
|
|
||
|
Additional paid-in capital
|
2,268,209
|
|
|
2,374,006
|
|
||
|
Accumulated deficit
|
(1,019,223
|
)
|
|
(1,079,472
|
)
|
||
|
Cost of shares held in treasury (408,024 shares)
|
(6,865
|
)
|
|
(6,865
|
)
|
||
|
Accumulated other comprehensive loss
|
(145,231
|
)
|
|
(108,542
|
)
|
||
|
Total Live Nation stockholders’ equity
|
1,098,981
|
|
|
1,181,196
|
|
||
|
Noncontrolling interests
|
243,762
|
|
|
236,948
|
|
||
|
Total equity
|
1,342,743
|
|
|
1,418,144
|
|
||
|
Total liabilities and equity
|
$
|
8,496,886
|
|
|
$
|
7,504,263
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
(as adjusted)
|
|
(as adjusted)
|
||||||
|
|
(in thousands except share and per share data)
|
|||||||||||
|
Revenue
|
|
$
|
10,787,800
|
|
|
$
|
9,687,222
|
|
|
$
|
7,826,336
|
|
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Direct operating expenses
|
|
7,967,932
|
|
|
7,181,898
|
|
|
5,639,177
|
|
|||
|
Selling, general and administrative expenses
|
|
1,997,028
|
|
|
1,907,723
|
|
|
1,548,450
|
|
|||
|
Depreciation and amortization
|
|
386,529
|
|
|
372,201
|
|
|
318,584
|
|
|||
|
Loss (gain) on disposal of operating assets
|
|
10,369
|
|
|
(969
|
)
|
|
124
|
|
|||
|
Corporate expenses
|
|
153,406
|
|
|
134,972
|
|
|
125,061
|
|
|||
|
Operating income
|
|
272,536
|
|
|
91,397
|
|
|
194,940
|
|
|||
|
Interest expense
|
|
138,505
|
|
|
106,722
|
|
|
106,506
|
|
|||
|
Loss on extinguishment of debt
|
|
2,471
|
|
|
1,048
|
|
|
14,049
|
|
|||
|
Interest income
|
|
(8,961
|
)
|
|
(5,717
|
)
|
|
(2,573
|
)
|
|||
|
Equity in losses (earnings) of nonconsolidated affiliates
|
|
(2,747
|
)
|
|
(1,161
|
)
|
|
17,802
|
|
|||
|
Other expense (income), net
|
|
12,163
|
|
|
(115
|
)
|
|
10,830
|
|
|||
|
Income (loss) before income taxes
|
|
131,105
|
|
|
(9,380
|
)
|
|
48,326
|
|
|||
|
Income tax expense (benefit)
|
|
40,765
|
|
|
(17,154
|
)
|
|
28,029
|
|
|||
|
Net income
|
|
90,340
|
|
|
7,774
|
|
|
20,297
|
|
|||
|
Net income attributable to noncontrolling interests
|
|
30,091
|
|
|
13,789
|
|
|
17,355
|
|
|||
|
Net income (loss) attributable to common stockholders of Live Nation
|
|
$
|
60,249
|
|
|
$
|
(6,015
|
)
|
|
$
|
2,942
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic and diluted net loss per common share available to common stockholders of Live Nation
|
|
$
|
(0.09
|
)
|
|
$
|
(0.48
|
)
|
|
$
|
(0.23
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
||||||
|
Basic and diluted
|
|
207,441,468
|
|
|
204,923,740
|
|
|
202,076,243
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Reconciliation to net loss available to common stockholders of Live Nation:
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss) attributable to common stockholders of Live Nation
|
|
$
|
60,249
|
|
|
$
|
(6,015
|
)
|
|
$
|
2,942
|
|
|
Accretion of redeemable noncontrolling interests
|
|
(77,900
|
)
|
|
(91,631
|
)
|
|
(49,952
|
)
|
|||
|
Basic and diluted net loss available to common stockholders of Live Nation
|
|
$
|
(17,651
|
)
|
|
$
|
(97,646
|
)
|
|
$
|
(47,010
|
)
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Net income
|
|
$
|
90,340
|
|
|
$
|
7,774
|
|
|
$
|
20,297
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
|
(36,689
|
)
|
|
67,704
|
|
|
(64,947
|
)
|
|||
|
Other
|
|
—
|
|
|
461
|
|
|
(103
|
)
|
|||
|
Comprehensive income (loss)
|
|
53,651
|
|
|
75,939
|
|
|
(44,753
|
)
|
|||
|
Comprehensive income attributable to noncontrolling interests
|
|
30,091
|
|
|
13,789
|
|
|
17,355
|
|
|||
|
Comprehensive income (loss) attributable to common stockholders of Live Nation
|
|
$
|
23,560
|
|
|
$
|
62,150
|
|
|
$
|
(62,108
|
)
|
|
|
|
Live Nation Stockholders’ Equity
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
|
Common
Shares Issued |
|
Common
Stock |
|
Additional
Paid-In Capital |
|
Accumulated
Deficit |
|
Cost of
Shares Held in Treasury |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Noncontrolling
Interests
|
|
Total
Equity
|
|
Redeemable
Noncontrolling
Interests
|
|||||||||||||||||
|
|
(in thousands, except share data)
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||
|
Balances at December 31, 2015
|
|
202,030,582
|
|
|
$
|
2,020
|
|
|
$
|
2,428,566
|
|
|
$
|
(1,075,111
|
)
|
|
$
|
(6,865
|
)
|
|
$
|
(111,657
|
)
|
|
$
|
209,966
|
|
|
$
|
1,446,919
|
|
|
$
|
263,715
|
|
|
Non-cash and stock-based compensation
|
|
—
|
|
|
—
|
|
|
34,011
|
|
|
(1,288
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,723
|
|
|
—
|
|
||||||||
|
Common stock issued under stock plans, net of shares withheld for employee taxes
|
|
302,545
|
|
|
3
|
|
|
(4,110
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,107
|
)
|
|
—
|
|
||||||||
|
Exercise of stock options
|
|
1,062,936
|
|
|
11
|
|
|
20,288
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,299
|
|
|
—
|
|
||||||||
|
Acquisitions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,697
|
|
|
40,697
|
|
|
72,560
|
|
||||||||
|
Divestitures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,856
|
)
|
|
(1,856
|
)
|
|
—
|
|
||||||||
|
Purchases of noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(49,111
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,049
|
)
|
|
(63,160
|
)
|
|
(12,674
|
)
|
||||||||
|
Sales of noncontrolling interests
|
|
—
|
|
|
—
|
|
|
1,424
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
427
|
|
|
1,851
|
|
|
—
|
|
||||||||
|
Redeemable noncontrolling interests fair value adjustments
|
|
—
|
|
|
—
|
|
|
(49,952
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(49,952
|
)
|
|
49,952
|
|
||||||||
|
Cash distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,285
|
)
|
|
(34,285
|
)
|
|
(20,846
|
)
|
||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
(105
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(399
|
)
|
|
(504
|
)
|
|
5
|
|
||||||||
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,942
|
|
|
—
|
|
|
—
|
|
|
22,999
|
|
|
25,941
|
|
|
(5,644
|
)
|
||||||||
|
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(64,947
|
)
|
|
—
|
|
|
(64,947
|
)
|
|
—
|
|
||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(103
|
)
|
|
—
|
|
|
(103
|
)
|
|
—
|
|
||||||||
|
Balances at December 31, 2016
|
|
203,396,063
|
|
|
2,034
|
|
|
2,381,011
|
|
|
(1,073,457
|
)
|
|
(6,865
|
)
|
|
(176,707
|
)
|
|
223,500
|
|
|
1,349,516
|
|
|
347,068
|
|
||||||||
|
Non-cash and stock-based compensation
|
|
—
|
|
|
—
|
|
|
42,755
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,755
|
|
|
—
|
|
||||||||
|
Common stock issued under stock plans, net of shares withheld for employee taxes
|
|
342,974
|
|
|
4
|
|
|
(5,456
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,452
|
)
|
|
—
|
|
||||||||
|
Exercise of stock options
|
|
3,137,997
|
|
|
31
|
|
|
51,038
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,069
|
|
|
—
|
|
||||||||
|
Acquisitions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,159
|
|
|
9,159
|
|
|
6,640
|
|
||||||||
|
Purchases of noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(3,616
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,836
|
)
|
|
(6,452
|
)
|
|
(165,227
|
)
|
||||||||
|
Redeemable noncontrolling interests fair value adjustments
|
|
—
|
|
|
—
|
|
|
(91,631
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(91,631
|
)
|
|
91,631
|
|
||||||||
|
Contributions received
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,671
|
|
|
10,671
|
|
|
1,875
|
|
||||||||
|
Cash distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,715
|
)
|
|
(24,715
|
)
|
|
(28,994
|
)
|
||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
212
|
|
|
117
|
|
|
(1,099
|
)
|
||||||||
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,015
|
)
|
|
—
|
|
|
—
|
|
|
20,957
|
|
|
14,942
|
|
|
(7,167
|
)
|
||||||||
|
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,704
|
|
|
—
|
|
|
67,704
|
|
|
—
|
|
||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
461
|
|
|
—
|
|
|
461
|
|
|
—
|
|
||||||||
|
Balances at December 31, 2017
|
|
206,877,034
|
|
|
2,069
|
|
|
2,374,006
|
|
|
(1,079,472
|
)
|
|
(6,865
|
)
|
|
(108,542
|
)
|
|
236,948
|
|
|
1,418,144
|
|
|
244,727
|
|
||||||||
|
Non-cash and stock-based compensation
|
|
—
|
|
|
—
|
|
|
45,715
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,715
|
|
|
—
|
|
||||||||
|
Common stock issued under stock plans, net of shares withheld for employee taxes
|
|
434,707
|
|
|
4
|
|
|
(12,460
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,456
|
)
|
|
—
|
|
||||||||
|
Exercise of stock options, net of shares withheld for option cost and employee taxes
|
|
1,823,809
|
|
|
18
|
|
|
(24,345
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,327
|
)
|
|
—
|
|
||||||||
|
Fair value of convertible debt conversion feature, net of issuance costs
|
|
—
|
|
|
—
|
|
|
62,639
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,639
|
|
|
—
|
|
||||||||
|
Repurchase of convertible debt conversion feature
|
|
28
|
|
|
—
|
|
|
(92,641
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92,641
|
)
|
|
—
|
|
||||||||
|
Acquisitions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,564
|
|
|
33,564
|
|
|
25,542
|
|
||||||||
|
Divestitures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,684
|
)
|
|
(6,684
|
)
|
|
—
|
|
||||||||
|
Purchases of noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(8,210
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,877
|
)
|
|
(13,087
|
)
|
|
(10,356
|
)
|
||||||||
|
Sales of noncontrolling interests
|
|
—
|
|
|
—
|
|
|
1,410
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(958
|
)
|
|
452
|
|
|
—
|
|
||||||||
|
Redeemable noncontrolling interests fair value adjustments
|
|
—
|
|
|
—
|
|
|
(77,799
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77,799
|
)
|
|
77,799
|
|
||||||||
|
Contributions received
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,501
|
|
|
7,501
|
|
|
1,806
|
|
||||||||
|
Cash distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,346
|
)
|
|
(43,346
|
)
|
|
(15,840
|
)
|
||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
(106
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,969
|
)
|
|
(2,075
|
)
|
|
(831
|
)
|
||||||||
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,249
|
|
|
—
|
|
|
—
|
|
|
23,583
|
|
|
83,832
|
|
|
6,508
|
|
||||||||
|
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,689
|
)
|
|
—
|
|
|
(36,689
|
)
|
|
—
|
|
||||||||
|
Balances at December 31, 2018
|
|
209,135,578
|
|
|
$
|
2,091
|
|
|
$
|
2,268,209
|
|
|
$
|
(1,019,223
|
)
|
|
$
|
(6,865
|
)
|
|
$
|
(145,231
|
)
|
|
$
|
243,762
|
|
|
$
|
1,342,743
|
|
|
$
|
329,355
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net income
|
$
|
90,340
|
|
|
$
|
7,774
|
|
|
$
|
20,297
|
|
|
Reconciling items:
|
|
|
|
|
|
||||||
|
Depreciation
|
185,376
|
|
|
149,634
|
|
|
139,288
|
|
|||
|
Amortization
|
201,153
|
|
|
222,567
|
|
|
179,296
|
|
|||
|
Amortization of non-recoupable ticketing contract advances
|
80,087
|
|
|
83,334
|
|
|
85,067
|
|
|||
|
Deferred income tax benefit
|
(6,247
|
)
|
|
(71,539
|
)
|
|
(7,891
|
)
|
|||
|
Amortization of debt issuance costs, discounts and premium, net
|
20,219
|
|
|
13,174
|
|
|
12,594
|
|
|||
|
Provision for uncollectible accounts receivable and advances
|
26,321
|
|
|
20,295
|
|
|
21,681
|
|
|||
|
Loss on extinguishment of debt
|
2,471
|
|
|
1,048
|
|
|
14,049
|
|
|||
|
Non-cash compensation expense
|
45,582
|
|
|
42,755
|
|
|
32,723
|
|
|||
|
Unrealized changes in fair value of contingent consideration
|
14,125
|
|
|
18,011
|
|
|
(5,715
|
)
|
|||
|
Loss (gain) on disposal of operating assets
|
10,369
|
|
|
(969
|
)
|
|
124
|
|
|||
|
Equity in losses (earnings) of nonconsolidated affiliates, net of distributions
|
11,693
|
|
|
6,898
|
|
|
27,498
|
|
|||
|
Other, net
|
(6,231
|
)
|
|
1,035
|
|
|
(3,711
|
)
|
|||
|
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:
|
|
|
|
|
|
||||||
|
Increase in accounts receivable
|
(135,429
|
)
|
|
(133,020
|
)
|
|
(146,128
|
)
|
|||
|
Increase in prepaid expenses and other assets
|
(266,241
|
)
|
|
(238,549
|
)
|
|
(128,499
|
)
|
|||
|
Increase in accounts payable, accrued expenses and other liabilities
|
323,459
|
|
|
474,301
|
|
|
193,775
|
|
|||
|
Increase in deferred revenue
|
344,539
|
|
|
26,773
|
|
|
164,291
|
|
|||
|
Net cash provided by operating activities
|
941,586
|
|
|
623,522
|
|
|
598,739
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
|
Advances of notes receivable
|
(90,705
|
)
|
|
(19,120
|
)
|
|
(17,227
|
)
|
|||
|
Collections of notes receivable
|
33,914
|
|
|
9,657
|
|
|
8,054
|
|
|||
|
Investments made in nonconsolidated affiliates
|
(46,497
|
)
|
|
(25,170
|
)
|
|
(28,922
|
)
|
|||
|
Purchases of property, plant and equipment
|
(239,833
|
)
|
|
(238,435
|
)
|
|
(173,827
|
)
|
|||
|
Cash paid for acquisitions, net of cash acquired
|
(120,228
|
)
|
|
(47,946
|
)
|
|
(211,624
|
)
|
|||
|
Purchases of intangible assets
|
(35,630
|
)
|
|
(10,977
|
)
|
|
(6,234
|
)
|
|||
|
Other, net
|
2,070
|
|
|
4,405
|
|
|
3,303
|
|
|||
|
Net cash used in investing activities
|
(496,909
|
)
|
|
(327,586
|
)
|
|
(426,477
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
|
Proceeds from long-term debt, net of debt issuance costs
|
858,667
|
|
|
60,912
|
|
|
844,451
|
|
|||
|
Payments on long-term debt including extinguishment costs
|
(400,396
|
)
|
|
(110,855
|
)
|
|
(606,831
|
)
|
|||
|
Contributions from noncontrolling interests
|
4,900
|
|
|
10,671
|
|
|
88
|
|
|||
|
Distributions to noncontrolling interests
|
(59,187
|
)
|
|
(46,036
|
)
|
|
(55,131
|
)
|
|||
|
Purchases and sales of noncontrolling interests, net
|
(159,634
|
)
|
|
(71,509
|
)
|
|
(69,106
|
)
|
|||
|
Proceeds from exercise of stock options
|
22,568
|
|
|
51,069
|
|
|
20,299
|
|
|||
|
Taxes paid for net share settlement of equity awards
|
(55,005
|
)
|
|
(5,452
|
)
|
|
(4,107
|
)
|
|||
|
Payments for deferred and contingent consideration
|
(18,784
|
)
|
|
(15,883
|
)
|
|
(20,539
|
)
|
|||
|
Other, net
|
(4,345
|
)
|
|
—
|
|
|
(9,912
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
188,784
|
|
|
(127,083
|
)
|
|
99,212
|
|
|||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(84,080
|
)
|
|
130,394
|
|
|
(46,759
|
)
|
|||
|
Net increase in cash, cash equivalents and restricted cash
|
549,381
|
|
|
299,247
|
|
|
224,715
|
|
|||
|
Cash, cash equivalents and restricted cash at beginning of period
|
1,828,822
|
|
|
1,529,575
|
|
|
1,304,860
|
|
|||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
2,378,203
|
|
|
$
|
1,828,822
|
|
|
$
|
1,529,575
|
|
|
|
|
|
|
|
|
||||||
|
SUPPLEMENTAL DISCLOSURE
|
|
|
|
|
|
||||||
|
Cash paid during the year for:
|
|
|
|
|
|
||||||
|
Interest, net of interest income
|
$
|
100,278
|
|
|
$
|
87,111
|
|
|
$
|
96,678
|
|
|
Income taxes, net of refunds
|
$
|
60,016
|
|
|
$
|
44,871
|
|
|
$
|
30,312
|
|
|
|
As Reported
|
|
Adjustment
|
|
As Adjusted
|
||||||
|
|
(in thousands)
|
||||||||||
|
Consolidated
|
|
|
|
|
|
||||||
|
2017
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
10,337,448
|
|
|
$
|
(650,226
|
)
|
|
$
|
9,687,222
|
|
|
Direct operating expenses
|
$
|
7,748,791
|
|
|
$
|
(566,893
|
)
|
|
$
|
7,181,898
|
|
|
Depreciation and amortization
|
$
|
455,534
|
|
|
$
|
(83,333
|
)
|
|
$
|
372,201
|
|
|
2016
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
8,354,934
|
|
|
$
|
(528,598
|
)
|
|
$
|
7,826,336
|
|
|
Direct operating expenses
|
$
|
6,082,708
|
|
|
$
|
(443,531
|
)
|
|
$
|
5,639,177
|
|
|
Depreciation and amortization
|
$
|
403,651
|
|
|
$
|
(85,067
|
)
|
|
$
|
318,584
|
|
|
Ticketing Segment
|
|
|
|
|
|
||||||
|
2017
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
2,143,800
|
|
|
$
|
(797,290
|
)
|
|
$
|
1,346,510
|
|
|
Direct operating expenses
|
$
|
1,170,121
|
|
|
$
|
(709,240
|
)
|
|
$
|
460,881
|
|
|
Depreciation and amortization
|
$
|
200,777
|
|
|
$
|
(88,050
|
)
|
|
$
|
112,727
|
|
|
2016
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
1,827,930
|
|
|
$
|
(661,901
|
)
|
|
$
|
1,166,029
|
|
|
Direct operating expenses
|
$
|
956,956
|
|
|
$
|
(574,266
|
)
|
|
$
|
382,690
|
|
|
Depreciation and amortization
|
$
|
185,925
|
|
|
$
|
(87,635
|
)
|
|
$
|
98,290
|
|
|
|
Revenue-
generating
contracts
|
|
Client /
vendor
relationships
|
|
Trademarks
and naming rights |
|
Technology
|
|
Other
(1)
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Balance as of December 31, 2016:
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Gross carrying amount
|
$
|
760,398
|
|
|
$
|
402,009
|
|
|
$
|
94,338
|
|
|
$
|
53,078
|
|
|
$
|
124,007
|
|
|
$
|
1,433,830
|
|
|
Accumulated amortization
|
(316,800
|
)
|
|
(213,785
|
)
|
|
(23,724
|
)
|
|
(13,637
|
)
|
|
(53,853
|
)
|
|
(621,799
|
)
|
||||||
|
Net
|
443,598
|
|
|
188,224
|
|
|
70,614
|
|
|
39,441
|
|
|
70,154
|
|
|
812,031
|
|
||||||
|
Gross carrying amount:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Acquisitions—current year
|
19,095
|
|
|
22,635
|
|
|
—
|
|
|
12,707
|
|
|
6,620
|
|
|
61,057
|
|
||||||
|
Acquisitions—prior year
|
(6,724
|
)
|
|
—
|
|
|
35,464
|
|
|
1,120
|
|
|
—
|
|
|
29,860
|
|
||||||
|
Foreign exchange
|
23,308
|
|
|
10,457
|
|
|
1,429
|
|
|
2,278
|
|
|
4,857
|
|
|
42,329
|
|
||||||
|
Other
(2)
|
(6,714
|
)
|
|
(93,652
|
)
|
|
(4,900
|
)
|
|
(5,517
|
)
|
|
(253
|
)
|
|
(111,036
|
)
|
||||||
|
Net change
|
28,965
|
|
|
(60,560
|
)
|
|
31,993
|
|
|
10,588
|
|
|
11,224
|
|
|
22,210
|
|
||||||
|
Accumulated amortization:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Amortization
|
(94,797
|
)
|
|
(61,550
|
)
|
|
(13,315
|
)
|
|
(13,869
|
)
|
|
(19,035
|
)
|
|
(202,566
|
)
|
||||||
|
Foreign exchange
|
(9,918
|
)
|
|
(4,460
|
)
|
|
(560
|
)
|
|
(764
|
)
|
|
(2,463
|
)
|
|
(18,165
|
)
|
||||||
|
Other
(2)
|
11,504
|
|
|
93,438
|
|
|
4,918
|
|
|
5,525
|
|
|
370
|
|
|
115,755
|
|
||||||
|
Net change
|
(93,211
|
)
|
|
27,428
|
|
|
(8,957
|
)
|
|
(9,108
|
)
|
|
(21,128
|
)
|
|
(104,976
|
)
|
||||||
|
Balance as of December 31, 2017:
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Gross carrying amount
|
789,363
|
|
|
341,449
|
|
|
126,331
|
|
|
63,666
|
|
|
135,231
|
|
|
1,456,040
|
|
||||||
|
Accumulated amortization
|
(410,011
|
)
|
|
(186,357
|
)
|
|
(32,681
|
)
|
|
(22,745
|
)
|
|
(74,981
|
)
|
|
(726,775
|
)
|
||||||
|
Net
|
379,352
|
|
|
155,092
|
|
|
93,650
|
|
|
40,921
|
|
|
60,250
|
|
|
729,265
|
|
||||||
|
Gross carrying amount:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Acquisitions—current year
|
6,128
|
|
|
84,146
|
|
|
2,067
|
|
|
30,029
|
|
|
15,402
|
|
|
137,772
|
|
||||||
|
Acquisitions—prior year
|
4,447
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,900
|
|
|
6,347
|
|
||||||
|
Dispositions
|
—
|
|
|
(11,812
|
)
|
|
—
|
|
|
—
|
|
|
(18,754
|
)
|
|
(30,566
|
)
|
||||||
|
Foreign exchange
|
(14,426
|
)
|
|
(7,378
|
)
|
|
(1,756
|
)
|
|
(1,626
|
)
|
|
(3,209
|
)
|
|
(28,395
|
)
|
||||||
|
Other
(2)
|
(92,549
|
)
|
|
(12,633
|
)
|
|
(2,935
|
)
|
|
(6,658
|
)
|
|
(10,407
|
)
|
|
(125,182
|
)
|
||||||
|
Net change
|
(96,400
|
)
|
|
52,323
|
|
|
(2,624
|
)
|
|
21,745
|
|
|
(15,068
|
)
|
|
(40,024
|
)
|
||||||
|
Accumulated amortization:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Amortization
|
(81,291
|
)
|
|
(52,879
|
)
|
|
(12,633
|
)
|
|
(23,727
|
)
|
|
(20,123
|
)
|
|
(190,653
|
)
|
||||||
|
Dispositions
|
—
|
|
|
8,146
|
|
|
—
|
|
|
—
|
|
|
13,238
|
|
|
21,384
|
|
||||||
|
Foreign exchange
|
7,526
|
|
|
4,813
|
|
|
536
|
|
|
973
|
|
|
1,979
|
|
|
15,827
|
|
||||||
|
Other
(2)
|
92,774
|
|
|
12,678
|
|
|
2,970
|
|
|
6,673
|
|
|
10,557
|
|
|
125,652
|
|
||||||
|
Net change
|
19,009
|
|
|
(27,242
|
)
|
|
(9,127
|
)
|
|
(16,081
|
)
|
|
5,651
|
|
|
(27,790
|
)
|
||||||
|
Balance as of December 31, 2018:
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Gross carrying amount
|
692,963
|
|
|
393,772
|
|
|
123,707
|
|
|
85,411
|
|
|
120,163
|
|
|
1,416,016
|
|
||||||
|
Accumulated amortization
|
(391,002
|
)
|
|
(213,599
|
)
|
|
(41,808
|
)
|
|
(38,826
|
)
|
|
(69,330
|
)
|
|
(754,565
|
)
|
||||||
|
Net
|
$
|
301,961
|
|
|
$
|
180,173
|
|
|
$
|
81,899
|
|
|
$
|
46,585
|
|
|
$
|
50,833
|
|
|
$
|
661,451
|
|
|
|
Weighted-
Average
Life
|
||
|
|
2018
|
|
2017
|
|
|
(in years)
|
||
|
Revenue-generating contracts
|
7
|
|
7
|
|
Client/vendor relationships
|
7
|
|
6
|
|
Trademarks and naming rights
|
3
|
|
—
|
|
Technology
|
3
|
|
3
|
|
Other
|
12
|
|
9
|
|
All categories
|
7
|
|
6
|
|
|
(in thousands)
|
||
|
2019
|
$
|
176,313
|
|
|
2020
|
$
|
137,489
|
|
|
2021
|
$
|
99,384
|
|
|
2022
|
$
|
80,004
|
|
|
2023
|
$
|
65,987
|
|
|
|
Concerts
|
|
Sponsorship
& Advertising
|
|
Ticketing
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Balance as of December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
|
Goodwill
|
$
|
1,017,020
|
|
|
$
|
395,826
|
|
|
$
|
739,105
|
|
|
$
|
2,151,951
|
|
|
Accumulated impairment losses
|
(404,863
|
)
|
|
—
|
|
|
—
|
|
|
(404,863
|
)
|
||||
|
Net
|
612,157
|
|
|
395,826
|
|
|
739,105
|
|
|
1,747,088
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Acquisitions—current year
|
10,265
|
|
|
5,438
|
|
|
11,139
|
|
|
26,842
|
|
||||
|
Acquisitions—prior year
|
(21,614
|
)
|
|
(9,822
|
)
|
|
882
|
|
|
(30,554
|
)
|
||||
|
Impairment
|
(20,000
|
)
|
|
—
|
|
|
—
|
|
|
(20,000
|
)
|
||||
|
Foreign exchange
|
10,242
|
|
|
10,311
|
|
|
10,660
|
|
|
31,213
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance as of December 31, 2017:
|
|
|
|
|
|
|
|
||||||||
|
Goodwill
|
1,015,913
|
|
|
401,753
|
|
|
761,786
|
|
|
2,179,452
|
|
||||
|
Accumulated impairment losses
|
(424,863
|
)
|
|
—
|
|
|
—
|
|
|
(424,863
|
)
|
||||
|
Net
|
591,050
|
|
|
401,753
|
|
|
761,786
|
|
|
1,754,589
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Acquisitions—current year
|
42,841
|
|
|
3,902
|
|
|
5,875
|
|
|
52,618
|
|
||||
|
Acquisitions—prior year
|
53,541
|
|
|
1,697
|
|
|
—
|
|
|
55,238
|
|
||||
|
Dispositions
|
(7,053
|
)
|
|
—
|
|
|
—
|
|
|
(7,053
|
)
|
||||
|
Impairment
|
(10,500
|
)
|
|
—
|
|
|
—
|
|
|
(10,500
|
)
|
||||
|
Foreign exchange
|
(10,638
|
)
|
|
(6,603
|
)
|
|
(4,708
|
)
|
|
(21,949
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance as of December 31, 2018:
|
|
|
|
|
|
|
|||||||||
|
Goodwill
|
1,094,604
|
|
|
400,749
|
|
|
762,953
|
|
|
2,258,306
|
|
||||
|
Accumulated impairment losses
|
(435,363
|
)
|
|
—
|
|
|
—
|
|
|
(435,363
|
)
|
||||
|
Net
|
$
|
659,241
|
|
|
$
|
400,749
|
|
|
$
|
762,953
|
|
|
$
|
1,822,943
|
|
|
|
|
December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in thousands)
|
||||||
|
Current assets
|
|
$
|
71,685
|
|
|
$
|
93,524
|
|
|
Noncurrent assets
|
|
$
|
4,074
|
|
|
$
|
2,514
|
|
|
Current liabilities
|
|
$
|
42,470
|
|
|
$
|
67,329
|
|
|
Noncontrolling interests
|
|
$
|
1,095
|
|
|
$
|
476
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Revenue
|
|
$
|
56,857
|
|
|
$
|
56,078
|
|
|
$
|
47,556
|
|
|
Operating income
|
|
$
|
34,841
|
|
|
$
|
29,684
|
|
|
$
|
23,368
|
|
|
Net income
|
|
$
|
28,554
|
|
|
$
|
24,116
|
|
|
$
|
17,347
|
|
|
Net income attributable to the common stockholders of the equity investees
|
|
$
|
27,935
|
|
|
$
|
23,995
|
|
|
$
|
17,365
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
|
|
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
(in thousands)
|
||||||
|
Senior Secured Credit Facility:
|
|
|
|
|
|||||||
|
|
Term loan A
|
|
$
|
156,750
|
|
|
$
|
175,750
|
|
||
|
|
Term loan B
|
|
953,148
|
|
|
962,849
|
|
||||
|
4.875% Senior Notes due 2024
|
|
575,000
|
|
|
575,000
|
|
|||||
|
5.625% Senior Notes due 2026
|
|
300,000
|
|
|
—
|
|
|||||
|
5.375% Senior Notes due 2022
|
|
250,000
|
|
|
250,000
|
|
|||||
|
2.5% Convertible Senior Notes due 2023
|
|
550,000
|
|
|
—
|
|
|||||
|
2.5% Convertible Senior Notes due 2019
|
|
28,673
|
|
|
275,000
|
|
|||||
|
Other long-term debt
|
|
96,308
|
|
|
99,393
|
|
|||||
|
Total principal amount
|
|
2,909,879
|
|
|
2,337,992
|
|
|||||
|
Less unamortized discounts and debt issuance costs
|
|
(94,859
|
)
|
|
(38,033
|
)
|
|||||
|
Total long-term debt, net of unamortized discounts and debt issuance costs
|
|
2,815,020
|
|
|
2,299,959
|
|
|||||
|
Less: current portion
|
|
82,142
|
|
|
347,593
|
|
|||||
|
Total long-term debt, net
|
|
$
|
2,732,878
|
|
|
$
|
1,952,366
|
|
|||
|
|
(in thousands)
|
||
|
2019
|
$
|
82,142
|
|
|
2020
|
70,728
|
|
|
|
2021
|
123,767
|
|
|
|
2022
|
818,256
|
|
|
|
2023
|
922,284
|
|
|
|
Thereafter
|
892,702
|
|
|
|
Total
|
$
|
2,909,879
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Interest cost recognized relating to:
|
|
|
|
|
|
||||||
|
Contractual interest coupon
|
$
|
12,894
|
|
|
$
|
6,875
|
|
|
$
|
6,875
|
|
|
Amortization of debt discount
|
10,746
|
|
|
5,080
|
|
|
4,833
|
|
|||
|
Amortization of debt issuance costs
|
1,940
|
|
|
1,358
|
|
|
1,358
|
|
|||
|
Total interest cost recognized on the notes
|
$
|
25,580
|
|
|
$
|
13,313
|
|
|
$
|
13,066
|
|
|
|
Fair Value Measurements
at December 31, 2018 |
|
Fair Value Measurements
at December 31, 2017 |
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash equivalents
|
$
|
86,046
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
86,046
|
|
|
$
|
58,063
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
58,063
|
|
|
Forward currency contracts
|
—
|
|
|
779
|
|
|
—
|
|
|
779
|
|
|
—
|
|
|
114
|
|
|
—
|
|
|
114
|
|
||||||||
|
Total
|
$
|
86,046
|
|
|
$
|
779
|
|
|
$
|
—
|
|
|
$
|
86,825
|
|
|
$
|
58,063
|
|
|
$
|
114
|
|
|
$
|
—
|
|
|
$
|
58,177
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Forward currency contracts
|
$
|
—
|
|
|
$
|
260
|
|
|
$
|
—
|
|
|
$
|
260
|
|
|
$
|
—
|
|
|
$
|
1,276
|
|
|
$
|
—
|
|
|
$
|
1,276
|
|
|
Put option
|
—
|
|
|
—
|
|
|
8,002
|
|
|
8,002
|
|
|
—
|
|
|
—
|
|
|
5,768
|
|
|
5,768
|
|
||||||||
|
Subsidiary equity awards
|
—
|
|
|
—
|
|
|
3,571
|
|
|
3,571
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Contingent consideration
|
—
|
|
|
—
|
|
|
62,475
|
|
|
62,475
|
|
|
—
|
|
|
—
|
|
|
70,039
|
|
|
70,039
|
|
||||||||
|
Total
|
$
|
—
|
|
|
$
|
260
|
|
|
$
|
74,048
|
|
|
$
|
74,308
|
|
|
$
|
—
|
|
|
$
|
1,276
|
|
|
$
|
75,807
|
|
|
$
|
77,083
|
|
|
|
Estimated Fair Value at:
|
||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
|
Level 2
|
||||||
|
|
(in thousands)
|
||||||
|
4.875% Senior Notes due 2024
|
$
|
552,368
|
|
|
$
|
592,325
|
|
|
5.625% Senior Notes due 2026
|
$
|
302,097
|
|
|
$
|
—
|
|
|
5.375% Senior Notes due 2022
|
$
|
251,390
|
|
|
$
|
259,233
|
|
|
2.5% Convertible Senior Notes due 2023
|
$
|
561,699
|
|
|
$
|
—
|
|
|
2.5% Convertible Senior Notes due 2019
|
$
|
40,710
|
|
|
$
|
310,635
|
|
|
|
|
Fair Value
|
|
Fair Value Measurements Using
|
|
Loss
|
||||||||||||||
|
Description
|
|
Measurement
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
(Gain)
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
|
$
|
20,332
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,332
|
|
|
$
|
10,500
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
|
$
|
30,832
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,832
|
|
|
$
|
20,000
|
|
|
|
Non-cancelable
Operating Leases
|
|
Non-cancelable
Contracts
|
|
Capital
Expenditures
|
||||||
|
|
(in thousands)
|
||||||||||
|
2019
|
$
|
195,160
|
|
|
$
|
1,190,326
|
|
|
$
|
14,428
|
|
|
2020
|
189,013
|
|
|
286,483
|
|
|
3,757
|
|
|||
|
2021
|
168,314
|
|
|
244,816
|
|
|
4,144
|
|
|||
|
2022
|
161,373
|
|
|
160,643
|
|
|
875
|
|
|||
|
2023
|
153,569
|
|
|
74,879
|
|
|
779
|
|
|||
|
Thereafter
|
1,651,260
|
|
|
93,918
|
|
|
29,330
|
|
|||
|
Total
|
$
|
2,518,689
|
|
|
$
|
2,051,065
|
|
|
$
|
53,313
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Related-party revenue
|
$
|
158,171
|
|
|
$
|
126,251
|
|
|
$
|
117,384
|
|
|
Related-party expenses
|
$
|
4,300
|
|
|
$
|
4,430
|
|
|
$
|
2,859
|
|
|
Related-party acquisition related
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,145
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
(55
|
)
|
|
$
|
(702
|
)
|
|
$
|
564
|
|
|
Foreign
|
|
40,239
|
|
|
50,970
|
|
|
29,902
|
|
|||
|
State
|
|
6,828
|
|
|
4,117
|
|
|
5,454
|
|
|||
|
Total current
|
|
47,012
|
|
|
54,385
|
|
|
35,920
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
2,246
|
|
|
(56,442
|
)
|
|
5,113
|
|
|||
|
Foreign
|
|
(8,697
|
)
|
|
(15,841
|
)
|
|
(11,703
|
)
|
|||
|
State
|
|
204
|
|
|
744
|
|
|
(1,301
|
)
|
|||
|
Total deferred
|
|
(6,247
|
)
|
|
(71,539
|
)
|
|
(7,891
|
)
|
|||
|
Income tax expense (benefit)
|
|
$
|
40,765
|
|
|
$
|
(17,154
|
)
|
|
$
|
28,029
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in thousands)
|
||||||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Intangible assets
|
|
$
|
118,275
|
|
|
$
|
159,793
|
|
|
Prepaid expenses
|
|
2,534
|
|
|
7,882
|
|
||
|
Long-term debt
|
|
—
|
|
|
1,229
|
|
||
|
Other
|
|
5,865
|
|
|
7,533
|
|
||
|
Total deferred tax liabilities
|
|
126,674
|
|
|
176,437
|
|
||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Intangible assets
|
|
25,981
|
|
|
27,752
|
|
||
|
Accrued expenses
|
|
40,989
|
|
|
68,168
|
|
||
|
Net operating loss carryforwards
|
|
388,459
|
|
|
466,023
|
|
||
|
Foreign tax and other credit carryforwards
|
|
38,919
|
|
|
62,136
|
|
||
|
Equity compensation
|
|
24,211
|
|
|
20,549
|
|
||
|
Other
|
|
15,703
|
|
|
2,725
|
|
||
|
Total gross deferred tax assets
|
|
534,262
|
|
|
647,353
|
|
||
|
Valuation allowance
|
|
530,642
|
|
|
596,437
|
|
||
|
Total deferred tax assets
|
|
3,620
|
|
|
50,916
|
|
||
|
Net deferred tax liabilities
|
|
$
|
(123,054
|
)
|
|
$
|
(125,521
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Income tax expense (benefit) at United States statutory rates (21%, 35% and 35%, respectively)
|
|
$
|
27,532
|
|
|
$
|
(3,283
|
)
|
|
$
|
16,914
|
|
|
State income taxes, net of federal tax benefits
|
|
4,860
|
|
|
1,544
|
|
|
3,264
|
|
|||
|
Differences between foreign and United States statutory rates
|
|
2,650
|
|
|
(10,887
|
)
|
|
(11,116
|
)
|
|||
|
United States tax reform rate change
|
|
—
|
|
|
(55,685
|
)
|
|
—
|
|
|||
|
Non-United States income inclusions and exclusions
|
|
(3,425
|
)
|
|
3,826
|
|
|
(2,749
|
)
|
|||
|
United States income inclusions and exclusions
|
|
(13,790
|
)
|
|
11,347
|
|
|
(1,317
|
)
|
|||
|
Nondeductible items
|
|
26,376
|
|
|
11,380
|
|
|
3,210
|
|
|||
|
Tax contingencies
|
|
389
|
|
|
1,955
|
|
|
2,390
|
|
|||
|
Tax expense from acquired goodwill
|
|
4,353
|
|
|
4,489
|
|
|
5,936
|
|
|||
|
Change in valuation allowance
|
|
(8,845
|
)
|
|
18,067
|
|
|
11,820
|
|
|||
|
Other, net
|
|
665
|
|
|
93
|
|
|
(323
|
)
|
|||
|
|
|
$
|
40,765
|
|
|
$
|
(17,154
|
)
|
|
$
|
28,029
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Balance at January 1
|
|
$
|
30,630
|
|
|
$
|
15,117
|
|
|
$
|
14,022
|
|
|
Additions:
|
|
|
|
|
|
|
||||||
|
Increase for current year positions
|
|
1,531
|
|
|
807
|
|
|
—
|
|
|||
|
Increase for prior year positions
|
|
2,995
|
|
|
15,498
|
|
|
1,978
|
|
|||
|
Decrease for prior year positions
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||
|
Interest and penalties for prior years
|
|
106
|
|
|
2,745
|
|
|
546
|
|
|||
|
Reductions:
|
|
|
|
|
|
|
||||||
|
Expiration of applicable statute of limitations
|
|
(730
|
)
|
|
(1,233
|
)
|
|
—
|
|
|||
|
Settlements for prior year positions
|
|
(9
|
)
|
|
(2,033
|
)
|
|
(1,188
|
)
|
|||
|
Foreign exchange
|
|
(452
|
)
|
|
(271
|
)
|
|
(238
|
)
|
|||
|
Balance at December 31
|
|
$
|
34,071
|
|
|
$
|
30,630
|
|
|
$
|
15,117
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net income (loss) attributable to common stockholders of Live Nation
|
$
|
60,249
|
|
|
$
|
(6,015
|
)
|
|
$
|
2,942
|
|
|
Transfers of noncontrolling interests:
|
|
|
|
|
|
||||||
|
Changes in Live Nation’s additional paid-in capital for purchases of noncontrolling interests, net of transaction costs
|
(8,210
|
)
|
|
(3,616
|
)
|
|
(49,111
|
)
|
|||
|
Changes in Live Nation’s additional paid-in capital for sales of noncontrolling interests, net of transaction costs
|
1,410
|
|
|
—
|
|
|
1,424
|
|
|||
|
Net transfers of noncontrolling interests
|
(6,800
|
)
|
|
(3,616
|
)
|
|
(47,687
|
)
|
|||
|
Change from net income (loss) attributable to common stockholders of Live Nation and net transfers of noncontrolling interests
|
$
|
53,449
|
|
|
$
|
(9,631
|
)
|
|
$
|
(44,745
|
)
|
|
|
|
Foreign Currency Items
|
|
Other
|
|
Total
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Balance at December 31, 2015
|
|
$
|
(111,299
|
)
|
|
$
|
(358
|
)
|
|
$
|
(111,657
|
)
|
|
Other comprehensive loss before reclassifications
|
|
(64,947
|
)
|
|
(103
|
)
|
|
(65,050
|
)
|
|||
|
Amount reclassified from AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net other comprehensive loss
|
|
(64,947
|
)
|
|
(103
|
)
|
|
(65,050
|
)
|
|||
|
Balance at December 31, 2016
|
|
(176,246
|
)
|
|
(461
|
)
|
|
(176,707
|
)
|
|||
|
Other comprehensive income before reclassifications
|
|
67,704
|
|
|
—
|
|
|
67,704
|
|
|||
|
Amount reclassified from AOCI
|
|
—
|
|
|
461
|
|
|
461
|
|
|||
|
Net other comprehensive income
|
|
67,704
|
|
|
461
|
|
|
68,165
|
|
|||
|
Balance at December 31, 2017
|
|
(108,542
|
)
|
|
—
|
|
|
(108,542
|
)
|
|||
|
Other comprehensive loss before reclassifications
|
|
(36,689
|
)
|
|
—
|
|
|
(36,689
|
)
|
|||
|
Amount reclassified from AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net other comprehensive loss
|
|
(36,689
|
)
|
|
—
|
|
|
(36,689
|
)
|
|||
|
Balance at December 31, 2018
|
|
$
|
(145,231
|
)
|
|
$
|
—
|
|
|
$
|
(145,231
|
)
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Options to purchase shares of common stock
|
|
11,784,023
|
|
|
14,238,589
|
|
|
16,283,434
|
|
|
Restricted and deferred stock awards—unvested
|
|
3,899,181
|
|
|
4,106,956
|
|
|
1,079,783
|
|
|
Conversion shares related to convertible senior notes
|
|
8,912,099
|
|
|
7,929,982
|
|
|
7,929,982
|
|
|
Number of anti-dilutive potentially issuable shares excluded from diluted common shares outstanding
|
|
24,595,303
|
|
|
26,275,527
|
|
|
25,293,199
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Total Concert Revenue
|
$
|
8,770,031
|
|
|
$
|
7,892,076
|
|
|
$
|
6,283,521
|
|
|
Percentage of consolidated revenue
|
81.3
|
%
|
|
81.5
|
%
|
|
80.3
|
%
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Total Sponsorship & Advertising Revenue
|
$
|
503,968
|
|
|
$
|
445,148
|
|
|
$
|
377,618
|
|
|
Percentage of consolidated revenue
|
4.7
|
%
|
|
4.6
|
%
|
|
4.8
|
%
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Total Ticketing Revenue
|
$
|
1,529,566
|
|
|
$
|
1,346,510
|
|
|
$
|
1,166,029
|
|
|
Percentage of consolidated revenue
|
14.2
|
%
|
|
13.9
|
%
|
|
14.9
|
%
|
|||
|
|
Year Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Concerts
|
$
|
839,897
|
|
|
$
|
740,541
|
|
|
Sponsorship & Advertising
|
21,279
|
|
|
16,620
|
|
||
|
Ticketing
|
42,512
|
|
|
31,144
|
|
||
|
Other & Corporate
|
1,591
|
|
|
1,636
|
|
||
|
|
$
|
905,279
|
|
|
$
|
789,941
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Selling, general and administrative expenses
|
$
|
18,621
|
|
|
$
|
24,364
|
|
|
$
|
15,687
|
|
|
Corporate expenses
|
26,961
|
|
|
18,391
|
|
|
17,036
|
|
|||
|
Total
|
$
|
45,582
|
|
|
$
|
42,755
|
|
|
$
|
32,723
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Risk-free interest rate
|
2.68% - 2.70%
|
|
|
1.87% - 2.27%
|
|
|
1.24% - 1.49%
|
|
|
Dividend yield
|
0.0
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
|
Volatility factors
|
27.66% - 28.00%
|
|
|
25.88% - 27.58%
|
|
|
29.42% - 36.11%
|
|
|
Weighted average expected life (in years)
|
5.74
|
|
|
5.78
|
|
|
5.76
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
Options
|
|
Price
|
|
Options
|
|
Price
|
|
Options
|
|
Price
|
|||||||||
|
|
(in thousands, except per share data)
|
|||||||||||||||||||
|
Outstanding January 1
|
14,239
|
|
|
$
|
14.52
|
|
|
16,283
|
|
|
$
|
13.55
|
|
|
16,309
|
|
|
$
|
13.54
|
|
|
Granted
|
255
|
|
|
44.05
|
|
|
1,164
|
|
|
33.48
|
|
|
1,103
|
|
|
19.53
|
|
|||
|
Exercised
|
(2,694
|
)
|
|
8.38
|
|
|
(3,138
|
)
|
|
16.27
|
|
|
(1,063
|
)
|
|
19.10
|
|
|||
|
Forfeited or expired
|
(16
|
)
|
|
28.57
|
|
|
(70
|
)
|
|
24.05
|
|
|
(66
|
)
|
|
22.39
|
|
|||
|
Outstanding December 31
|
11,784
|
|
|
$
|
16.55
|
|
|
14,239
|
|
|
$
|
14.52
|
|
|
16,283
|
|
|
$
|
13.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Exercisable December 31
|
10,693
|
|
|
$
|
14.61
|
|
|
11,906
|
|
|
$
|
12.00
|
|
|
12,628
|
|
|
$
|
12.01
|
|
|
Weighted average fair value per option granted
|
|
|
$
|
14.05
|
|
|
|
|
$
|
10.18
|
|
|
|
|
|
$
|
6.98
|
|
||
|
Range of
Exercise
Prices
|
|
Outstanding
as of
12/31/18
|
|
Weighted
Average
Remaining
Contractual
Life
|
|
Weighted
Average
Exercise
Price
|
|
Exercisable
as of
12/31/18
|
|
Weighted
Average
Remaining
Contractual
Life
|
|
Weighted
Average
Exercise
Price
|
||||||
|
|
|
(in thousands)
|
|
(in years)
|
|
|
|
(in thousands)
|
|
(in years)
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
$3.62 - $4.99
|
|
99
|
|
|
0.3
|
|
$
|
3.62
|
|
|
99
|
|
|
0.3
|
|
$
|
3.62
|
|
|
$5.00 - $9.99
|
|
4,419
|
|
|
3.8
|
|
$
|
8.81
|
|
|
4,419
|
|
|
3.8
|
|
$
|
8.81
|
|
|
$10.00 - $14.99
|
|
2,094
|
|
|
2.5
|
|
$
|
11.34
|
|
|
2,094
|
|
|
2.5
|
|
$
|
11.34
|
|
|
$15.00 - $19.99
|
|
987
|
|
|
7.0
|
|
$
|
19.31
|
|
|
987
|
|
|
7.0
|
|
$
|
19.31
|
|
|
$20.00 - $24.99
|
|
1,717
|
|
|
5.1
|
|
$
|
21.15
|
|
|
1,709
|
|
|
5.1
|
|
$
|
21.13
|
|
|
$25.00 - $29.99
|
|
1,860
|
|
|
7.0
|
|
$
|
26.86
|
|
|
1,297
|
|
|
6.6
|
|
$
|
26.32
|
|
|
$30.00 - $44.99
|
|
608
|
|
|
9.1
|
|
$
|
43.76
|
|
|
88
|
|
|
8.9
|
|
$
|
43.55
|
|
|
|
Restricted Stock
|
|||||
|
|
Awards
|
|
Price
|
|||
|
|
(in thousands, except per share data)
|
|||||
|
Unvested at December 31, 2015
|
861
|
|
|
$
|
22.67
|
|
|
Granted
|
751
|
|
|
20.65
|
|
|
|
Forfeited
|
(50
|
)
|
|
21.63
|
|
|
|
Vested
|
(482
|
)
|
|
21.73
|
|
|
|
Unvested at December 31, 2016
|
1,080
|
|
|
$
|
21.67
|
|
|
Granted
|
1,132
|
|
|
35.97
|
|
|
|
Forfeited
|
(82
|
)
|
|
22.96
|
|
|
|
Vested
|
(523
|
)
|
|
21.89
|
|
|
|
Unvested at December 31, 2017
|
1,607
|
|
|
$
|
31.79
|
|
|
Granted
|
535
|
|
|
44.54
|
|
|
|
Forfeited
|
(37
|
)
|
|
30.38
|
|
|
|
Vested
|
(706
|
)
|
|
28.35
|
|
|
|
Unvested at December 31, 2018
|
1,399
|
|
|
$
|
38.13
|
|
|
|
Deferred Stock
|
|||||
|
|
Awards
|
|
Price
|
|||
|
|
(in thousands, except per share data)
|
|||||
|
Unvested at December 31, 2016
|
—
|
|
|
$
|
—
|
|
|
Awarded
|
2,500
|
|
|
26.69
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Unvested at December 31, 2017
|
2,500
|
|
|
$
|
26.69
|
|
|
Awarded
|
—
|
|
|
—
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Unvested at December 31, 2018
|
2,500
|
|
|
$
|
26.69
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
The following details the components of “Other current assets”:
|
|
|
|
||||
|
Inventory
|
$
|
12,575
|
|
|
$
|
17,467
|
|
|
Notes receivable
|
15,200
|
|
|
21,278
|
|
||
|
Other
|
14,910
|
|
|
13,158
|
|
||
|
Total other current assets
|
$
|
42,685
|
|
|
$
|
51,903
|
|
|
|
|
|
|
||||
|
The following details the components of “Other long-term assets”:
|
|
|
|
|
|
||
|
Investments in nonconsolidated affiliates
|
$
|
137,211
|
|
|
$
|
105,271
|
|
|
Notes receivable
|
112,276
|
|
|
41,587
|
|
||
|
Other
|
178,593
|
|
|
106,322
|
|
||
|
Total other long-term assets
|
$
|
428,080
|
|
|
$
|
253,180
|
|
|
|
|
|
|
||||
|
The following details the components of “Accrued expenses”:
|
|
|
|
|
|
||
|
Accrued compensation and benefits
|
$
|
265,068
|
|
|
$
|
233,459
|
|
|
Accrued event expenses
|
369,843
|
|
|
247,380
|
|
||
|
Accrued insurance
|
126,015
|
|
|
97,606
|
|
||
|
Accrued legal
|
16,295
|
|
|
129,882
|
|
||
|
Collections on behalf of others
|
43,981
|
|
|
48,099
|
|
||
|
Other
|
424,263
|
|
|
352,820
|
|
||
|
Total accrued expenses
|
$
|
1,245,465
|
|
|
$
|
1,109,246
|
|
|
|
|
|
|
||||
|
The following details the components of “Other current liabilities”:
|
|
|
|
|
|
||
|
Contingent and deferred purchase consideration
|
$
|
44,929
|
|
|
$
|
143,809
|
|
|
Other
|
22,118
|
|
|
16,829
|
|
||
|
Total other current liabilities
|
$
|
67,047
|
|
|
$
|
160,638
|
|
|
|
|
|
|
|
|
||
|
The following details the components of “Other long-term liabilities”:
|
|
|
|
|
|
||
|
Deferred revenue
|
$
|
27,504
|
|
|
$
|
9,569
|
|
|
Contingent and deferred purchase consideration
|
30,333
|
|
|
41,946
|
|
||
|
Other
|
147,140
|
|
|
122,876
|
|
||
|
Total other long-term liabilities
|
$
|
204,977
|
|
|
$
|
174,391
|
|
|
|
Concerts
|
|
Sponsorship
& Advertising |
|
Ticketing
|
|
Other
|
|
Corporate
|
|
Eliminations
|
|
Consolidated
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Revenue
|
$
|
8,770,031
|
|
|
$
|
503,968
|
|
|
$
|
1,529,566
|
|
|
$
|
3,724
|
|
|
$
|
—
|
|
|
$
|
(19,489
|
)
|
|
$
|
10,787,800
|
|
|
Direct operating expenses
|
7,340,757
|
|
|
92,494
|
|
|
549,265
|
|
|
4,905
|
|
|
—
|
|
|
(19,489
|
)
|
|
7,967,932
|
|
|||||||
|
Selling, general and administrative expenses
|
1,248,346
|
|
|
97,540
|
|
|
634,829
|
|
|
16,313
|
|
|
—
|
|
|
—
|
|
|
1,997,028
|
|
|||||||
|
Depreciation and amortization
|
206,772
|
|
|
30,779
|
|
|
143,551
|
|
|
817
|
|
|
4,610
|
|
|
—
|
|
|
386,529
|
|
|||||||
|
Loss (gain) on disposal of operating assets
|
10,361
|
|
|
2
|
|
|
7
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
10,369
|
|
|||||||
|
Corporate expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153,406
|
|
|
—
|
|
|
153,406
|
|
|||||||
|
Operating income (loss)
|
$
|
(36,205
|
)
|
|
$
|
283,153
|
|
|
$
|
201,914
|
|
|
$
|
(18,311
|
)
|
|
$
|
(158,015
|
)
|
|
$
|
—
|
|
|
$
|
272,536
|
|
|
Intersegment revenue
|
$
|
5,193
|
|
|
$
|
—
|
|
|
$
|
14,296
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(19,489
|
)
|
|
$
|
—
|
|
|
Capital expenditures
|
$
|
129,129
|
|
|
$
|
7,541
|
|
|
$
|
110,202
|
|
|
$
|
169
|
|
|
$
|
15,273
|
|
|
$
|
—
|
|
|
$
|
262,314
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Revenue
|
$
|
7,892,076
|
|
|
$
|
445,148
|
|
|
$
|
1,346,510
|
|
|
$
|
21,012
|
|
|
$
|
—
|
|
|
$
|
(17,524
|
)
|
|
$
|
9,687,222
|
|
|
Direct operating expenses
|
6,641,071
|
|
|
78,725
|
|
|
460,881
|
|
|
18,746
|
|
|
—
|
|
|
(17,525
|
)
|
|
7,181,898
|
|
|||||||
|
Selling, general and administrative expenses
|
1,119,335
|
|
|
87,268
|
|
|
681,948
|
|
|
19,172
|
|
|
—
|
|
|
—
|
|
|
1,907,723
|
|
|||||||
|
Depreciation and amortization
|
226,315
|
|
|
27,669
|
|
|
112,727
|
|
|
432
|
|
|
5,057
|
|
|
1
|
|
|
372,201
|
|
|||||||
|
Loss (gain) on disposal of operating assets
|
(1,056
|
)
|
|
—
|
|
|
49
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
(969
|
)
|
|||||||
|
Corporate expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
134,972
|
|
|
—
|
|
|
134,972
|
|
|||||||
|
Operating income (loss)
|
$
|
(93,589
|
)
|
|
$
|
251,486
|
|
|
$
|
90,905
|
|
|
$
|
(17,338
|
)
|
|
$
|
(140,067
|
)
|
|
$
|
—
|
|
|
$
|
91,397
|
|
|
Intersegment revenue
|
$
|
1,061
|
|
|
$
|
—
|
|
|
$
|
16,463
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(17,524
|
)
|
|
$
|
—
|
|
|
Capital expenditures
|
$
|
109,801
|
|
|
$
|
6,701
|
|
|
$
|
105,317
|
|
|
$
|
149
|
|
|
$
|
25,926
|
|
|
$
|
—
|
|
|
$
|
247,894
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Revenue
|
$
|
6,283,521
|
|
|
$
|
377,618
|
|
|
$
|
1,166,029
|
|
|
$
|
7,978
|
|
|
$
|
—
|
|
|
$
|
(8,810
|
)
|
|
$
|
7,826,336
|
|
|
Direct operating expenses
|
5,202,097
|
|
|
60,218
|
|
|
382,690
|
|
|
2,902
|
|
|
—
|
|
|
(8,730
|
)
|
|
5,639,177
|
|
|||||||
|
|
Concerts
|
|
Sponsorship
& Advertising |
|
Ticketing
|
|
Other
|
|
Corporate
|
|
Eliminations
|
|
Consolidated
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Selling, general and administrative expenses
|
950,060
|
|
|
71,089
|
|
|
510,490
|
|
|
16,811
|
|
|
—
|
|
|
—
|
|
|
1,548,450
|
|
|||||||
|
Depreciation and amortization
|
194,715
|
|
|
18,206
|
|
|
98,290
|
|
|
2,940
|
|
|
4,433
|
|
|
—
|
|
|
318,584
|
|
|||||||
|
Loss (gain) on disposal of operating assets
|
(61
|
)
|
|
—
|
|
|
68
|
|
|
—
|
|
|
117
|
|
|
—
|
|
|
124
|
|
|||||||
|
Corporate expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125,141
|
|
|
(80
|
)
|
|
125,061
|
|
|||||||
|
Operating income (loss)
|
$
|
(63,290
|
)
|
|
$
|
228,105
|
|
|
$
|
174,491
|
|
|
$
|
(14,675
|
)
|
|
$
|
(129,691
|
)
|
|
$
|
—
|
|
|
$
|
194,940
|
|
|
Intersegment revenue
|
$
|
202
|
|
|
$
|
—
|
|
|
$
|
8,528
|
|
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
(8,810
|
)
|
|
$
|
—
|
|
|
Capital expenditures
|
$
|
87,306
|
|
|
$
|
2,161
|
|
|
$
|
91,285
|
|
|
$
|
1,028
|
|
|
$
|
7,824
|
|
|
$
|
—
|
|
|
$
|
189,604
|
|
|
|
Total Foreign Operations
|
|
Total Domestic Operations
|
|
Consolidated Total
|
||||||
|
|
(in thousands)
|
||||||||||
|
2018
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
3,661,222
|
|
|
$
|
7,126,578
|
|
|
$
|
10,787,800
|
|
|
Long-lived assets
|
$
|
199,299
|
|
|
$
|
747,294
|
|
|
$
|
946,593
|
|
|
2017
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
3,408,661
|
|
|
$
|
6,278,561
|
|
|
$
|
9,687,222
|
|
|
Long-lived assets
|
$
|
201,724
|
|
|
$
|
684,212
|
|
|
$
|
885,936
|
|
|
2016
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
2,436,033
|
|
|
$
|
5,390,303
|
|
|
$
|
7,826,336
|
|
|
Long-lived assets
|
$
|
174,160
|
|
|
$
|
577,376
|
|
|
$
|
751,536
|
|
|
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Revenue
|
|
$
|
1,482,384
|
|
|
$
|
1,242,879
|
|
|
$
|
2,868,315
|
|
|
$
|
2,683,585
|
|
|
$
|
3,835,246
|
|
|
$
|
3,440,308
|
|
|
$
|
2,601,855
|
|
|
$
|
2,320,450
|
|
|
Operating income (loss)
|
|
$
|
(6,030
|
)
|
|
$
|
(21,366
|
)
|
|
$
|
134,725
|
|
|
$
|
113,433
|
|
|
$
|
234,219
|
|
|
$
|
201,347
|
|
|
$
|
(90,378
|
)
|
|
$
|
(202,017
|
)
|
|
Net income (loss)
|
|
$
|
(41,028
|
)
|
|
$
|
(47,770
|
)
|
|
$
|
83,356
|
|
|
$
|
80,555
|
|
|
$
|
183,197
|
|
|
$
|
148,770
|
|
|
$
|
(135,185
|
)
|
|
$
|
(173,781
|
)
|
|
Net income (loss) attributable to common stockholders of Live Nation
|
|
$
|
(33,906
|
)
|
|
$
|
(32,993
|
)
|
|
$
|
69,359
|
|
|
$
|
81,478
|
|
|
$
|
172,683
|
|
|
$
|
136,393
|
|
|
$
|
(147,887
|
)
|
|
$
|
(190,893
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic net income (loss) available to common stockholders of Live Nation
|
|
$
|
(50,291
|
)
|
|
$
|
(45,570
|
)
|
|
$
|
52,187
|
|
|
$
|
62,641
|
|
|
$
|
151,894
|
|
|
$
|
114,996
|
|
|
$
|
(171,441
|
)
|
|
$
|
(229,713
|
)
|
|
Diluted net income (loss) available to common stockholders of Live Nation
|
|
$
|
(50,291
|
)
|
|
$
|
(45,570
|
)
|
|
$
|
52,187
|
|
|
$
|
62,641
|
|
|
$
|
152,213
|
|
|
$
|
118,332
|
|
|
$
|
(171,441
|
)
|
|
$
|
(229,713
|
)
|
|
Basic net income (loss) per common share available to common stockholders of Live Nation
|
|
$
|
(0.24
|
)
|
|
$
|
(0.22
|
)
|
|
$
|
0.25
|
|
|
$
|
0.31
|
|
|
$
|
0.73
|
|
|
$
|
0.56
|
|
|
$
|
(0.82
|
)
|
|
$
|
(1.12
|
)
|
|
Diluted net income (loss) per common share available to common stockholders of Live Nation
|
|
$
|
(0.24
|
)
|
|
$
|
(0.22
|
)
|
|
$
|
0.24
|
|
|
$
|
0.29
|
|
|
$
|
0.70
|
|
|
$
|
0.53
|
|
|
$
|
(0.82
|
)
|
|
$
|
(1.12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
Balance at Beginning of Period
|
|
Charges of Costs, Expenses and Other
|
|
Write-off of Accounts Receivable
|
|
Other
|
|
Balance at End of Period
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Year ended December 31, 2016
|
|
$
|
17,168
|
|
|
$
|
16,699
|
|
|
$
|
(3,927
|
)
|
|
$
|
(306
|
)
|
(1)
|
$
|
29,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended December 31, 2017
|
|
$
|
29,634
|
|
|
$
|
16,664
|
|
|
$
|
(14,846
|
)
|
|
$
|
1,303
|
|
(1)
|
$
|
32,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended December 31, 2018
|
|
$
|
32,755
|
|
|
$
|
21,378
|
|
|
$
|
(19,777
|
)
|
|
$
|
(131
|
)
|
(1)
|
$
|
34,225
|
|
|
Description
|
|
Balance at Beginning of Period
|
|
Charges of Costs, Expenses and Other
|
|
Deletions
|
|
Other
(1)
|
|
Balance at End of Period
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Year ended December 31, 2016
|
|
$
|
658,104
|
|
|
$
|
11,820
|
|
|
$
|
—
|
|
|
$
|
11,642
|
|
|
$
|
681,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended December 31, 2017
|
|
$
|
681,566
|
|
|
$
|
18,067
|
|
|
$
|
—
|
|
|
$
|
(103,196
|
)
|
|
$
|
596,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended December 31, 2018
|
|
$
|
596,437
|
|
|
$
|
(8,845
|
)
|
|
$
|
—
|
|
|
$
|
(56,950
|
)
|
|
$
|
530,642
|
|
|
|
|
Incorporated by Reference
|
|
||||
|
Exhibit
No. |
Exhibit Description
|
Form
|
File No.
|
Exhibit
No. |
Filing Date
|
Filed By
|
Filed
Herewith |
|
2.1
|
8-K
|
001-32601
|
2.1
|
5/10/2018
|
Live Nation
|
|
|
|
3.1
|
10-K
|
001-32601
|
3.1
|
2/25/2010
|
Live Nation
|
|
|
|
3.2
|
8-K
|
001-32601
|
3.1
|
6/7/2013
|
Live Nation
|
|
|
|
3.3
|
8-K
|
001-32601
|
3.2
|
6/7/2013
|
Live Nation
|
|
|
|
4.1
|
8-K
|
001-32601
|
4.1
|
12/24/2015
|
Live Nation
|
|
|
|
4.2
|
8-K
|
001-32601
|
4.2
|
12/23/2005
|
Live Nation
|
|
|
|
4.3
|
8-K
|
001-32601
|
4.3 (Annex B)
|
12/23/2005
|
Live Nation
|
|
|
|
10.1
|
8-K
|
001-32601
|
10.2
|
2/13/2009
|
Live Nation
|
|
|
|
10.2
|
8-K
|
001-32601
|
10.1
|
1/29/2010
|
Live Nation
|
|
|
|
10.3
|
10-K
|
001-32601
|
10.23
|
2/25/2010
|
Live Nation
|
|
|
|
10.4 §
|
8-K
|
001-32601
|
10.2
|
6/11/2015
|
Live Nation
|
|
|
|
10.5 §
|
S-8
|
333-164507
|
10.1
|
1/26/2010
|
Live Nation
|
|
|
|
10.6 §
|
10-Q
|
001-32601
|
10.1
|
11/4/2010
|
Live Nation
|
|
|
|
10.7 §
|
8-K
|
001-32601
|
10.1
|
6/11/2015
|
Live Nation
|
|
|
|
10.8 §
|
10-K
|
001-32601
|
10.12
|
2/25/2016
|
Live Nation
|
|
|
|
|
|
Incorporated by Reference
|
|
||||
|
Exhibit
No. |
Exhibit Description
|
Form
|
File No.
|
Exhibit
No. |
Filing Date
|
Filed By
|
Filed
Herewith |
|
10.9 §
|
10-K
|
001-32601
|
10.13
|
2/25/2016
|
Live Nation
|
|
|
|
10.10 §
|
10-K
|
001-32601
|
10.14
|
2/25/2016
|
Live Nation
|
|
|
|
10.11 §
|
10-K
|
001-32601
|
10.15
|
2/25/2016
|
Live Nation
|
|
|
|
10.12 §
|
8-K
|
001-32601
|
10.1
|
1/25/2010
|
Live Nation
|
|
|
|
10.13 §
|
8-K
|
001-32601
|
10.1
|
12/18/2017
|
Live Nation
|
|
|
|
10.14 §
|
10-K
|
001-32601
|
10.2
|
12/18/2017
|
Live Nation
|
|
|
|
10.15 §
|
8-K
|
001-32601
|
10.1
|
12/20/2017
|
Live Nation
|
|
|
|
10.16 §
|
8-K
|
001-32601
|
10.2
|
12/20/2017
|
Live Nation
|
|
|
|
10.17 §
|
8-K
|
001-32601
|
10.3
|
12/20/2017
|
Live Nation
|
|
|
|
10.18 §
|
8-K
|
001-32601
|
10.4
|
12/20/2017
|
Live Nation
|
|
|
|
10.19 §
|
10-Q
|
001-32601
|
10.4
|
8/7/2008
|
Live Nation
|
|
|
|
10.20 §
|
10-K
|
001-32601
|
10.30
|
3/5/2009
|
Live Nation
|
|
|
|
10.21 §
|
10-K
|
001-32601
|
10.55
|
2/25/2010
|
Live Nation
|
|
|
|
10.22 §
|
10-Q
|
001-32601
|
10.1
|
8/9/2017
|
Live Nation
|
|
|
|
|
|
Incorporated by Reference
|
|
||||
|
Exhibit
No. |
Exhibit Description
|
Form
|
File No.
|
Exhibit
No. |
Filing Date
|
Filed By
|
Filed
Herewith |
|
10.23
|
10-Q
|
001-32601
|
10.4
|
8/5/2010
|
Live Nation
|
|
|
|
10.24
|
10-Q
|
001-32601
|
10.2
|
8/7/2012
|
Live Nation
|
|
|
|
10.25
|
10-Q
|
001-32601
|
10.2
|
5/6/2014
|
Live Nation
|
|
|
|
10.26
|
10-K
|
001-32601
|
10.26
|
2/23/2017
|
Live Nation
|
|
|
|
10.27
|
10-Q
|
001-32601
|
10.2
|
8/9/2017
|
Live Nation
|
|
|
|
|
|
Incorporated by Reference
|
|
||||
|
Exhibit
No. |
Exhibit Description
|
Form
|
File No.
|
Exhibit
No. |
Filing Date
|
Filed By
|
Filed
Herewith |
|
10.28
|
10-Q
|
001-32601
|
10.3
|
5/3/2018
|
Live Nation
|
|
|
|
10.29
|
10-Q
|
001-32601
|
10.2
|
11/5/2012
|
Live Nation
|
|
|
|
10.30
|
10-Q
|
001-32601
|
10.1
|
7/31/2014
|
Live Nation
|
|
|
|
10.31
|
10-Q
|
001-32601
|
10.1
|
10/30/2014
|
Live Nation
|
|
|
|
10.32
|
10-K
|
001-32601
|
10.33
|
2/26/2015
|
Live Nation
|
|
|
|
10.33
|
10-Q
|
001-32601
|
10.1
|
4/30/2015
|
Live Nation
|
|
|
|
10.34
|
10-Q
|
001-32601
|
10.2
|
10/29/2015
|
Live Nation
|
|
|
|
10.35
|
10-K
|
001-32601
|
10.42
|
2/23/2017
|
Live Nation
|
|
|
|
|
|
Incorporated by Reference
|
|
||||
|
Exhibit
No. |
Exhibit Description
|
Form
|
File No.
|
Exhibit
No. |
Filing Date
|
Filed By
|
Filed
Herewith |
|
10.36
|
10-Q
|
001-32601
|
10.2
|
5/4/2017
|
Live Nation
|
|
|
|
10.37
|
10-Q
|
001-32601
|
10.5
|
5/3/2018
|
Live Nation
|
|
|
|
10.38
|
10-Q
|
001-32601
|
10.2
|
7/31/2014
|
Live Nation
|
|
|
|
10.39
|
10-K
|
001-32601
|
10.44
|
2/23/2017
|
Live Nation
|
|
|
|
10.40
|
10-Q
|
001-32601
|
10.1
|
5/4/2017
|
Live Nation
|
|
|
|
10.41
|
10-Q
|
001-32601
|
10.4
|
5/3/2018
|
Live Nation
|
|
|
|
10.42
|
10-Q
|
001-32601
|
10.1
|
5/3/2018
|
Live Nation
|
|
|
|
10.43
|
10-Q
|
001-32601
|
10.2
|
5/3/2018
|
Live Nation
|
|
|
|
14.1
|
|
|
|
|
|
X
|
|
|
21.1
|
|
|
|
|
|
X
|
|
|
23.1
|
|
|
|
|
|
X
|
|
|
24.1
|
Power of Attorney (see signature page).
|
|
|
|
|
|
X
|
|
31.1
|
|
|
|
|
|
X
|
|
|
31.2
|
|
|
|
|
|
X
|
|
|
32.1
|
|
|
|
|
|
X
|
|
|
32.2
|
|
|
|
|
|
X
|
|
|
101.INS
|
XBRL Instance Document.
|
|
|
|
|
|
X
|
|
|
|
Incorporated by Reference
|
|
||||
|
Exhibit
No. |
Exhibit Description
|
Form
|
File No.
|
Exhibit
No. |
Filing Date
|
Filed By
|
Filed
Herewith |
|
101.SCH
|
XBRL Taxonomy Schema Document.
|
|
|
|
|
|
X
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
|
|
|
|
X
|
|
101.DEF
|
XBRL Taxonomy Definition Linkbase Document.
|
|
|
|
|
|
X
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document.
|
|
|
|
|
|
X
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document.
|
|
|
|
|
|
X
|
|
§
|
Management contract or compensatory plan or arrangement.
|
|
LIVE NATION ENTERTAINMENT, INC.
|
|
|
|
|
|
By:
|
/s/ Michael Rapino
|
|
|
Michael Rapino
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Michael Rapino
Michael Rapino
|
|
President, Chief Executive Officer
and Director
|
|
February 28, 2019
|
|
|
|
|
|
|
|
/s/ Kathy Willard
Kathy Willard
|
|
Chief Financial Officer
|
|
February 28, 2019
|
|
|
|
|
|
|
|
/s/ Brian Capo
Brian Capo
|
|
Chief Accounting Officer
|
|
February 28, 2019
|
|
|
|
|
|
|
|
/s/ Mark Carleton
Mark Carleton
|
|
Director
|
|
February 28, 2019
|
|
|
|
|
|
|
|
/s/ Maverick Carter
Maverick Carter
|
|
Director
|
|
February 28, 2019
|
|
|
|
|
|
|
|
/s/ Ariel Emanuel
Ariel Emanuel
|
|
Director
|
|
February 28, 2019
|
|
|
|
|
|
|
|
/s/ Robert Ted Enloe, III
Robert Ted Enloe, III
|
|
Director
|
|
February 28, 2019
|
|
|
|
|
|
|
|
/s/ Ping Fu
Ping Fu
|
|
Director
|
|
February 28, 2019
|
|
|
|
|
|
|
|
/s/ Jeffrey T. Hinson
Jeffrey T. Hinson
|
|
Director
|
|
February 28, 2019
|
|
|
|
|
|
|
|
/s/ Jimmy Iovine
Jimmy Iovine
|
|
Director
|
|
February 28, 2019
|
|
|
|
|
|
|
|
/s/ James S. Kahan
James S. Kahan
|
|
Director
|
|
February 28, 2019
|
|
|
|
|
|
|
|
/s/ Gregory B. Maffei
Gregory B. Maffei
|
|
Director
|
|
February 28, 2019
|
|
|
|
|
|
|
|
/s/ Randall T. Mays
Randall T. Mays
|
|
Director
|
|
February 28, 2019
|
|
|
|
|
|
|
|
/s/ Mark S. Shapiro
Mark S. Shapiro
|
|
Director
|
|
February 28, 2019
|
|
|
|
|
|
|
|
/s/ Dana Walden
Dana Walden
|
|
Director
|
|
February 28, 2019
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|