These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
20-3247759
|
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
|
¨
|
|||
|
|
|
|
|
Page
|
|
PART I—FINANCIAL INFORMATION
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
PART II—OTHER INFORMATION
|
|
|
|
AOCI
|
Accumulated other comprehensive income (loss)
|
|
AOI
|
Adjusted operating income (loss)
|
|
Company
|
Live Nation Entertainment, Inc. and subsidiaries
|
|
FASB
|
Financial Accounting Standards Board
|
|
GAAP
|
United States Generally Accepted Accounting Principles
|
|
Live Nation
|
Live Nation Entertainment, Inc. and subsidiaries
|
|
SEC
|
United States Securities and Exchange Commission
|
|
Ticketmaster
|
The ticketing business of the Company
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
|
(in thousands)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,900,305
|
|
|
$
|
1,825,322
|
|
|
Accounts receivable, less allowance of $39,996 and $32,755, respectively
|
1,252,585
|
|
|
725,304
|
|
||
|
Prepaid expenses
|
668,900
|
|
|
546,713
|
|
||
|
Restricted cash
|
9,493
|
|
|
3,500
|
|
||
|
Other current assets
|
49,764
|
|
|
51,903
|
|
||
|
Total current assets
|
3,881,047
|
|
|
3,152,742
|
|
||
|
Property, plant and equipment
|
|
|
|
||||
|
Land, buildings and improvements
|
969,840
|
|
|
955,937
|
|
||
|
Computer equipment and capitalized software
|
725,842
|
|
|
610,924
|
|
||
|
Furniture and other equipment
|
319,248
|
|
|
312,962
|
|
||
|
Construction in progress
|
128,943
|
|
|
133,906
|
|
||
|
|
2,143,873
|
|
|
2,013,729
|
|
||
|
Less accumulated depreciation
|
1,230,516
|
|
|
1,127,793
|
|
||
|
|
913,357
|
|
|
885,936
|
|
||
|
Intangible assets
|
|
|
|
||||
|
Definite-lived intangible assets, net
|
669,568
|
|
|
729,265
|
|
||
|
Indefinite-lived intangible assets
|
368,920
|
|
|
369,023
|
|
||
|
Goodwill
|
1,835,353
|
|
|
1,754,589
|
|
||
|
Other long-term assets
|
843,454
|
|
|
612,708
|
|
||
|
Total assets
|
$
|
8,511,699
|
|
|
$
|
7,504,263
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable, client accounts
|
$
|
1,048,647
|
|
|
$
|
948,637
|
|
|
Accounts payable
|
112,036
|
|
|
85,666
|
|
||
|
Accrued expenses
|
1,409,170
|
|
|
1,109,246
|
|
||
|
Deferred revenue
|
890,783
|
|
|
925,220
|
|
||
|
Current portion of long-term debt, net
|
81,832
|
|
|
347,593
|
|
||
|
Other current liabilities
|
66,330
|
|
|
160,638
|
|
||
|
Total current liabilities
|
3,608,798
|
|
|
3,577,000
|
|
||
|
Long-term debt, net
|
2,731,985
|
|
|
1,952,366
|
|
||
|
Deferred income taxes
|
130,911
|
|
|
137,635
|
|
||
|
Other long-term liabilities
|
180,626
|
|
|
174,391
|
|
||
|
Commitments and contingent liabilities
|
|
|
|
|
|
||
|
Redeemable noncontrolling interests
|
308,450
|
|
|
244,727
|
|
||
|
Stockholders’ equity
|
|
|
|
||||
|
Common stock
|
2,083
|
|
|
2,069
|
|
||
|
Additional paid-in capital
|
2,328,425
|
|
|
2,374,006
|
|
||
|
Accumulated deficit
|
(871,336
|
)
|
|
(1,079,472
|
)
|
||
|
Cost of shares held in treasury
|
(6,865
|
)
|
|
(6,865
|
)
|
||
|
Accumulated other comprehensive loss
|
(134,918
|
)
|
|
(108,542
|
)
|
||
|
Total Live Nation stockholders’ equity
|
1,317,389
|
|
|
1,181,196
|
|
||
|
Noncontrolling interests
|
233,540
|
|
|
236,948
|
|
||
|
Total equity
|
1,550,929
|
|
|
1,418,144
|
|
||
|
Total liabilities and equity
|
$
|
8,511,699
|
|
|
$
|
7,504,263
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
(as adjusted)
|
|
|
|
(as adjusted)
|
||||||||
|
|
(in thousands except share and per share data)
|
||||||||||||||
|
Revenue
|
$
|
3,835,246
|
|
|
$
|
3,440,308
|
|
|
$
|
8,185,945
|
|
|
$
|
7,366,772
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Direct operating expenses
|
2,924,356
|
|
|
2,633,940
|
|
|
5,991,547
|
|
|
5,431,672
|
|
||||
|
Selling, general and administrative expenses
|
524,654
|
|
|
475,864
|
|
|
1,435,703
|
|
|
1,293,557
|
|
||||
|
Depreciation and amortization
|
99,606
|
|
|
89,228
|
|
|
277,262
|
|
|
250,925
|
|
||||
|
Loss (gain) on disposal of operating assets
|
10,318
|
|
|
37
|
|
|
10,464
|
|
|
(507
|
)
|
||||
|
Corporate expenses
|
42,093
|
|
|
39,892
|
|
|
108,055
|
|
|
97,711
|
|
||||
|
Operating income
|
234,219
|
|
|
201,347
|
|
|
362,914
|
|
|
293,414
|
|
||||
|
Interest expense
|
35,993
|
|
|
26,627
|
|
|
101,726
|
|
|
79,515
|
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
2,470
|
|
|
1,049
|
|
||||
|
Interest income
|
(2,260
|
)
|
|
(1,471
|
)
|
|
(6,148
|
)
|
|
(3,447
|
)
|
||||
|
Equity in losses (earnings) of nonconsolidated affiliates
|
(4
|
)
|
|
816
|
|
|
(3,406
|
)
|
|
(2,060
|
)
|
||||
|
Other expense (income), net
|
262
|
|
|
920
|
|
|
7,033
|
|
|
(5,388
|
)
|
||||
|
Income before income taxes
|
200,228
|
|
|
174,455
|
|
|
261,239
|
|
|
223,745
|
|
||||
|
Income tax expense
|
17,031
|
|
|
25,685
|
|
|
35,714
|
|
|
42,190
|
|
||||
|
Net income
|
183,197
|
|
|
148,770
|
|
|
225,525
|
|
|
181,555
|
|
||||
|
Net income (loss) attributable to noncontrolling interests
|
10,514
|
|
|
12,377
|
|
|
17,389
|
|
|
(3,323
|
)
|
||||
|
Net income attributable to common stockholders of Live Nation
|
$
|
172,683
|
|
|
$
|
136,393
|
|
|
$
|
208,136
|
|
|
$
|
184,878
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income per common share available to common stockholders of Live Nation
|
$
|
0.73
|
|
|
$
|
0.56
|
|
|
$
|
0.74
|
|
|
$
|
0.65
|
|
|
Diluted net income per common share available to common stockholders of Live Nation
|
$
|
0.70
|
|
|
$
|
0.53
|
|
|
$
|
0.71
|
|
|
$
|
0.62
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
207,614,413
|
|
|
205,287,843
|
|
|
207,228,034
|
|
|
204,574,742
|
|
||||
|
Diluted
|
216,788,983
|
|
|
223,132,186
|
|
|
215,406,201
|
|
|
213,886,452
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation to net income available to common stockholders of Live Nation:
|
|
|
|
|
|||||||||||
|
Net income attributable to common stockholders of Live Nation
|
$
|
172,683
|
|
|
$
|
136,393
|
|
|
$
|
208,136
|
|
|
$
|
184,878
|
|
|
Accretion of redeemable noncontrolling interests
|
(20,789
|
)
|
|
(21,397
|
)
|
|
(54,347
|
)
|
|
(52,811
|
)
|
||||
|
Net income available to common stockholders of Live Nation—basic
|
151,894
|
|
|
114,996
|
|
|
153,789
|
|
|
132,067
|
|
||||
|
Convertible debt interest, net of tax
|
319
|
|
|
3,336
|
|
|
—
|
|
|
—
|
|
||||
|
Net income available to common stockholders of Live Nation—diluted
|
$
|
152,213
|
|
|
$
|
118,332
|
|
|
$
|
153,789
|
|
|
$
|
132,067
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Net income
|
$
|
183,197
|
|
|
$
|
148,770
|
|
|
$
|
225,525
|
|
|
$
|
181,555
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
(9,081
|
)
|
|
18,268
|
|
|
(26,376
|
)
|
|
58,761
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
80
|
|
||||
|
Comprehensive income
|
174,116
|
|
|
167,038
|
|
|
199,149
|
|
|
240,396
|
|
||||
|
Comprehensive income (loss) attributable to noncontrolling interests
|
10,514
|
|
|
12,377
|
|
|
17,389
|
|
|
(3,323
|
)
|
||||
|
Comprehensive income attributable to common stockholders of Live Nation
|
$
|
163,602
|
|
|
$
|
154,661
|
|
|
$
|
181,760
|
|
|
$
|
243,719
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
|
|
(as adjusted)
|
||||
|
|
(in thousands)
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
225,525
|
|
|
$
|
181,555
|
|
|
Reconciling items:
|
|
|
|
||||
|
Depreciation
|
133,718
|
|
|
107,530
|
|
||
|
Amortization
|
143,544
|
|
|
143,395
|
|
||
|
Amortization of non-recoupable ticketing contract advances
|
55,893
|
|
|
54,892
|
|
||
|
Amortization of debt issuance costs and discounts, net
|
14,765
|
|
|
9,836
|
|
||
|
Non-cash compensation expense
|
34,315
|
|
|
23,921
|
|
||
|
Unrealized changes in fair value of contingent consideration
|
11,609
|
|
|
12,198
|
|
||
|
Loss (gain) on disposal of operating assets
|
10,464
|
|
|
(507
|
)
|
||
|
Equity in earnings of nonconsolidated affiliates, net of distributions
|
10,024
|
|
|
5,333
|
|
||
|
Provision for uncollectible receivables and advances
|
16,898
|
|
|
7,226
|
|
||
|
Other, net
|
(6,525
|
)
|
|
(6,236
|
)
|
||
|
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:
|
|
|
|
||||
|
Increase in accounts receivable
|
(545,872
|
)
|
|
(394,753
|
)
|
||
|
Increase in prepaid expenses and other assets
|
(332,254
|
)
|
|
(279,269
|
)
|
||
|
Increase in accounts payable, accrued expenses and other liabilities
|
484,432
|
|
|
536,944
|
|
||
|
Increase (decrease) in deferred revenue
|
(960
|
)
|
|
16,169
|
|
||
|
Net cash provided by operating activities
|
255,576
|
|
|
418,234
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
|
Advances of notes receivable
|
(71,578
|
)
|
|
(10,943
|
)
|
||
|
Collection of notes receivable
|
29,104
|
|
|
5,106
|
|
||
|
Investments made in nonconsolidated affiliates
|
(42,580
|
)
|
|
(22,157
|
)
|
||
|
Purchases of property, plant and equipment
|
(163,714
|
)
|
|
(184,499
|
)
|
||
|
Cash paid for acquisitions, net of cash acquired
|
(98,288
|
)
|
|
(18,809
|
)
|
||
|
Purchases of intangible assets
|
(33,175
|
)
|
|
(4,895
|
)
|
||
|
Other, net
|
1,375
|
|
|
698
|
|
||
|
Net cash used in investing activities
|
(378,856
|
)
|
|
(235,499
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Proceeds from long-term debt, net of debt issuance costs
|
857,121
|
|
|
59,313
|
|
||
|
Payments on long-term debt
|
(391,096
|
)
|
|
(84,608
|
)
|
||
|
Distributions to noncontrolling interests
|
(41,351
|
)
|
|
(22,877
|
)
|
||
|
Purchases and sales of noncontrolling interests, net
|
(152,971
|
)
|
|
(10,730
|
)
|
||
|
Proceeds from exercise of stock options
|
16,447
|
|
|
44,746
|
|
||
|
Payments for deferred and contingent consideration
|
(16,239
|
)
|
|
(14,149
|
)
|
||
|
Other, net
|
(3,785
|
)
|
|
2,642
|
|
||
|
Net cash provided by (used in) financing activities
|
268,126
|
|
|
(25,663
|
)
|
||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(63,870
|
)
|
|
118,322
|
|
||
|
Net increase in cash, cash equivalents and restricted cash
|
80,976
|
|
|
275,394
|
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
1,828,822
|
|
|
1,529,575
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
1,909,798
|
|
|
$
|
1,804,969
|
|
|
|
Three Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||
|
|
As Reported
|
|
Adjustment
|
|
As Adjusted
|
|
As Reported
|
|
Adjustment
|
|
As Adjusted
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenue
|
$
|
3,559,418
|
|
|
$
|
(119,110
|
)
|
|
$
|
3,440,308
|
|
|
$
|
7,791,292
|
|
|
$
|
(424,520
|
)
|
|
$
|
7,366,772
|
|
|
Direct operating expenses
|
$
|
2,732,926
|
|
|
$
|
(98,986
|
)
|
|
$
|
2,633,940
|
|
|
$
|
5,801,300
|
|
|
$
|
(369,628
|
)
|
|
$
|
5,431,672
|
|
|
Depreciation and amortization
|
$
|
109,352
|
|
|
$
|
(20,124
|
)
|
|
$
|
89,228
|
|
|
$
|
305,817
|
|
|
$
|
(54,892
|
)
|
|
$
|
250,925
|
|
|
Ticketing Segment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenue
|
$
|
532,285
|
|
|
$
|
(192,012
|
)
|
|
$
|
340,273
|
|
|
$
|
1,510,574
|
|
|
$
|
(546,282
|
)
|
|
$
|
964,292
|
|
|
Direct operating expenses
|
$
|
283,236
|
|
|
$
|
(170,499
|
)
|
|
$
|
112,737
|
|
|
$
|
805,964
|
|
|
$
|
(488,308
|
)
|
|
$
|
317,656
|
|
|
Depreciation and amortization
|
$
|
50,318
|
|
|
$
|
(21,513
|
)
|
|
$
|
28,805
|
|
|
$
|
140,881
|
|
|
$
|
(57,974
|
)
|
|
$
|
82,907
|
|
|
|
Revenue-
generating
contracts
|
|
Client /
vendor
relationships
|
|
Trademarks
and
naming
rights
|
|
Technology
|
|
Other
(1)
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Balance as of December 31, 2017:
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Gross carrying amount
|
$
|
789,363
|
|
|
$
|
341,449
|
|
|
$
|
126,331
|
|
|
$
|
63,666
|
|
|
$
|
135,231
|
|
|
$
|
1,456,040
|
|
|
Accumulated amortization
|
(410,011
|
)
|
|
(186,357
|
)
|
|
(32,681
|
)
|
|
(22,745
|
)
|
|
(74,981
|
)
|
|
(726,775
|
)
|
||||||
|
Net
|
379,352
|
|
|
155,092
|
|
|
93,650
|
|
|
40,921
|
|
|
60,250
|
|
|
729,265
|
|
||||||
|
Gross carrying amount:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Acquisitions—current year
|
6,128
|
|
|
49,162
|
|
|
—
|
|
|
27,551
|
|
|
12,902
|
|
|
95,743
|
|
||||||
|
Acquisitions—prior year
|
4,447
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,900
|
|
|
6,347
|
|
||||||
|
Dispositions
|
—
|
|
|
(11,812
|
)
|
|
—
|
|
|
—
|
|
|
(18,754
|
)
|
|
(30,566
|
)
|
||||||
|
Foreign exchange
|
(10,165
|
)
|
|
(5,646
|
)
|
|
(1,302
|
)
|
|
(828
|
)
|
|
(2,523
|
)
|
|
(20,464
|
)
|
||||||
|
Other
(2)
|
(89,145
|
)
|
|
(6,160
|
)
|
|
—
|
|
|
(3,156
|
)
|
|
(4,353
|
)
|
|
(102,814
|
)
|
||||||
|
Net change
|
(88,735
|
)
|
|
25,544
|
|
|
(1,302
|
)
|
|
23,567
|
|
|
(10,828
|
)
|
|
(51,754
|
)
|
||||||
|
Accumulated amortization:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Amortization
|
(62,974
|
)
|
|
(38,938
|
)
|
|
(9,365
|
)
|
|
(16,886
|
)
|
|
(15,381
|
)
|
|
(143,544
|
)
|
||||||
|
Dispositions
|
—
|
|
|
8,146
|
|
|
—
|
|
|
—
|
|
|
13,238
|
|
|
21,384
|
|
||||||
|
Foreign exchange
|
5,037
|
|
|
3,694
|
|
|
363
|
|
|
447
|
|
|
1,487
|
|
|
11,028
|
|
||||||
|
Other
(2)
|
89,376
|
|
|
6,178
|
|
|
23
|
|
|
3,178
|
|
|
4,434
|
|
|
103,189
|
|
||||||
|
Net change
|
31,439
|
|
|
(20,920
|
)
|
|
(8,979
|
)
|
|
(13,261
|
)
|
|
3,778
|
|
|
(7,943
|
)
|
||||||
|
Balance as of September 30, 2018:
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Gross carrying amount
|
700,628
|
|
|
366,993
|
|
|
125,029
|
|
|
87,233
|
|
|
124,403
|
|
|
1,404,286
|
|
||||||
|
Accumulated amortization
|
(378,572
|
)
|
|
(207,277
|
)
|
|
(41,660
|
)
|
|
(36,006
|
)
|
|
(71,203
|
)
|
|
(734,718
|
)
|
||||||
|
Net
|
$
|
322,056
|
|
|
$
|
159,716
|
|
|
$
|
83,369
|
|
|
$
|
51,227
|
|
|
$
|
53,200
|
|
|
$
|
669,568
|
|
|
|
Weighted-
Average
Life (years)
|
|
Revenue-generating contracts
|
7
|
|
Client/vendor relationships
|
7
|
|
Technology
|
3
|
|
Other
|
12
|
|
All categories
|
7
|
|
|
(in thousands)
|
||
|
October 1 - December 31, 2018
|
$
|
58,023
|
|
|
2019
|
$
|
160,194
|
|
|
2020
|
$
|
128,449
|
|
|
2021
|
$
|
93,013
|
|
|
2022
|
$
|
75,482
|
|
|
|
Concerts
|
|
Sponsorship
& Advertising
|
|
Ticketing
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Balance as of December 31, 2017:
|
|
|
|
|
|
|
|
||||||||
|
Goodwill
|
$
|
1,015,913
|
|
|
$
|
401,753
|
|
|
$
|
761,786
|
|
|
$
|
2,179,452
|
|
|
Accumulated impairment losses
|
(424,863
|
)
|
|
—
|
|
|
—
|
|
|
(424,863
|
)
|
||||
|
Net
|
591,050
|
|
|
401,753
|
|
|
761,786
|
|
|
1,754,589
|
|
||||
|
Acquisitions—current year
|
37,723
|
|
|
3,890
|
|
|
5,875
|
|
|
47,488
|
|
||||
|
Acquisitions—prior year
|
53,578
|
|
|
1,693
|
|
|
—
|
|
|
55,271
|
|
||||
|
Dispositions
|
(7,053
|
)
|
|
—
|
|
|
—
|
|
|
(7,053
|
)
|
||||
|
Foreign exchange
|
(7,706
|
)
|
|
(4,313
|
)
|
|
(2,923
|
)
|
|
(14,942
|
)
|
||||
|
Balance as of September 30, 2018:
|
|
|
|
|
|
|
|
||||||||
|
Goodwill
|
1,092,455
|
|
|
403,023
|
|
|
764,738
|
|
|
2,260,216
|
|
||||
|
Accumulated impairment losses
|
(424,863
|
)
|
|
—
|
|
|
—
|
|
|
(424,863
|
)
|
||||
|
Net
|
$
|
667,592
|
|
|
$
|
403,023
|
|
|
$
|
764,738
|
|
|
$
|
1,835,353
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Senior Secured Credit Facility:
|
|
|
|
||||
|
Term loan A
|
$
|
161,500
|
|
|
$
|
175,750
|
|
|
Term loan B
|
955,573
|
|
|
962,849
|
|
||
|
4.875% Senior Notes due 2024
|
575,000
|
|
|
575,000
|
|
||
|
5.625% Senior Notes due 2026
|
300,000
|
|
|
—
|
|
||
|
5.375% Senior Notes due 2022
|
250,000
|
|
|
250,000
|
|
||
|
2.5% Convertible Senior Notes due 2023
|
550,000
|
|
|
—
|
|
||
|
2.5% Convertible Senior Notes due 2019
|
28,674
|
|
|
275,000
|
|
||
|
Other long-term debt
|
93,398
|
|
|
99,393
|
|
||
|
Total principal amount
|
2,914,145
|
|
|
2,337,992
|
|
||
|
Less unamortized discounts and debt issuance costs
|
(100,328
|
)
|
|
(38,033
|
)
|
||
|
Total debt, net of unamortized discounts and debt issuance costs
|
2,813,817
|
|
|
2,299,959
|
|
||
|
Less: current portion
|
81,832
|
|
|
347,593
|
|
||
|
Total long-term debt, net of unamortized discounts and debt issuance costs
|
$
|
2,731,985
|
|
|
$
|
1,952,366
|
|
|
|
(in thousands)
|
||
|
October 1 - December 31, 2018
|
$
|
51,802
|
|
|
2019
|
45,192
|
|
|
|
2020
|
71,091
|
|
|
|
2021
|
122,671
|
|
|
|
2022
|
819,010
|
|
|
|
Thereafter
|
1,804,379
|
|
|
|
Total
|
$
|
2,914,145
|
|
|
|
Three Months Ended
September 30, 2018 |
|
Nine Months Ended
September 30, 2018 |
||||
|
|
(in thousands)
|
||||||
|
Interest cost recognized relating to:
|
|
|
|
||||
|
Contractual interest coupon
|
$
|
3,361
|
|
|
$
|
7,257
|
|
|
Amortization of debt discount
|
2,996
|
|
|
5,951
|
|
||
|
Amortization of debt issuance costs
|
534
|
|
|
1,068
|
|
||
|
Total interest cost recognized on the notes
|
$
|
6,891
|
|
|
$
|
14,276
|
|
|
|
Estimated Fair Value at
|
||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
Level 2
|
||||||
|
|
(in thousands)
|
||||||
|
4.875% Senior Notes due 2024
|
$
|
565,967
|
|
|
$
|
592,325
|
|
|
5.625% Senior Notes due 2026
|
$
|
303,408
|
|
|
$
|
—
|
|
|
5.375% Senior Notes due 2022
|
$
|
254,043
|
|
|
$
|
259,233
|
|
|
2.5% Convertible Senior Notes due 2023
|
$
|
600,875
|
|
|
$
|
—
|
|
|
2.5% Convertible Senior Notes due 2019
|
$
|
45,182
|
|
|
$
|
310,635
|
|
|
|
Live Nation
Stockholders’ Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|
Redeemable
Noncontrolling
Interests
|
||||||||
|
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
|
Balance at December 31, 2017
|
$
|
1,181,196
|
|
|
$
|
236,948
|
|
|
$
|
1,418,144
|
|
|
$
|
244,727
|
|
|
Non-cash compensation expense
|
34,415
|
|
|
—
|
|
|
34,415
|
|
|
—
|
|
||||
|
Common stock issued under stock plans, net of shares withheld for employee taxes
|
(8,685
|
)
|
|
—
|
|
|
(8,685
|
)
|
|
—
|
|
||||
|
Exercise of stock options
|
16,447
|
|
|
—
|
|
|
16,447
|
|
|
—
|
|
||||
|
Fair value of convertible debt conversion feature, net of issuance costs
|
62,624
|
|
|
—
|
|
|
62,624
|
|
|
—
|
|
||||
|
Repurchase of convertible debt conversion feature
|
(92,641
|
)
|
|
—
|
|
|
(92,641
|
)
|
|
—
|
|
||||
|
Acquisitions
|
—
|
|
|
21,770
|
|
|
21,770
|
|
|
20,911
|
|
||||
|
Divestitures
|
—
|
|
|
(6,684
|
)
|
|
(6,684
|
)
|
|
—
|
|
||||
|
Purchases of noncontrolling interests
|
(4,784
|
)
|
|
(1,526
|
)
|
|
(6,310
|
)
|
|
(10,356
|
)
|
||||
|
Sales of noncontrolling interests
|
1,410
|
|
|
(980
|
)
|
|
430
|
|
|
—
|
|
||||
|
Redeemable noncontrolling interests fair value adjustments
|
(54,246
|
)
|
|
—
|
|
|
(54,246
|
)
|
|
54,246
|
|
||||
|
Contributions received
|
—
|
|
|
7,501
|
|
|
7,501
|
|
|
1,806
|
|
||||
|
Cash distributions
|
—
|
|
|
(33,481
|
)
|
|
(33,481
|
)
|
|
(7,870
|
)
|
||||
|
Other
|
(107
|
)
|
|
(2,439
|
)
|
|
(2,546
|
)
|
|
28
|
|
||||
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
208,136
|
|
|
12,431
|
|
|
220,567
|
|
|
4,958
|
|
||||
|
Foreign currency translation adjustments
|
(26,376
|
)
|
|
—
|
|
|
(26,376
|
)
|
|
—
|
|
||||
|
Balance at September 30, 2018
|
$
|
1,317,389
|
|
|
$
|
233,540
|
|
|
$
|
1,550,929
|
|
|
$
|
308,450
|
|
|
|
Total (Foreign Currency Items)
|
||
|
|
(in thousands)
|
||
|
Balance at December 31, 2017
|
$
|
(108,542
|
)
|
|
Other comprehensive income before reclassifications
|
(26,376
|
)
|
|
|
Net other comprehensive income
|
(26,376
|
)
|
|
|
Balance at September 30, 2018
|
$
|
(134,918
|
)
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Weighted average common shares—basic
|
207,614,413
|
|
|
205,287,843
|
|
|
207,228,034
|
|
|
204,574,742
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||
|
Stock options and restricted stock
|
8,347,718
|
|
|
9,914,361
|
|
|
8,178,167
|
|
|
9,311,710
|
|
|
Convertible senior notes
|
826,852
|
|
|
7,929,982
|
|
|
—
|
|
|
—
|
|
|
Weighted average common shares—diluted
|
216,788,983
|
|
|
223,132,186
|
|
|
215,406,201
|
|
|
213,886,452
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Options to purchase shares of common stock
|
604,781
|
|
|
8,000
|
|
|
604,781
|
|
|
810,796
|
|
|
Restricted and deferred stock—unvested
|
2,483,572
|
|
|
196,484
|
|
|
2,498,072
|
|
|
219,084
|
|
|
Conversion shares related to the convertible senior notes
|
8,085,275
|
|
|
—
|
|
|
8,912,127
|
|
|
7,929,982
|
|
|
Number of anti-dilutive potentially issuable shares excluded from diluted common shares outstanding
|
11,173,628
|
|
|
204,484
|
|
|
12,014,980
|
|
|
8,959,862
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Total Concerts Revenue
|
$
|
3,297,257
|
|
|
$
|
2,939,387
|
|
|
$
|
6,716,914
|
|
|
$
|
6,052,515
|
|
|
Percentage of consolidated revenue
|
86.0
|
%
|
|
85.4
|
%
|
|
82.1
|
%
|
|
82.2
|
%
|
||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Total Sponsorship & Advertising Revenue
|
$
|
171,178
|
|
|
$
|
157,981
|
|
|
$
|
385,674
|
|
|
$
|
346,532
|
|
|
Percentage of consolidated revenue
|
4.5
|
%
|
|
4.6
|
%
|
|
4.7
|
%
|
|
4.7
|
%
|
||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Total Ticketing Revenue
|
$
|
368,312
|
|
|
$
|
340,273
|
|
|
$
|
1,091,880
|
|
|
$
|
964,292
|
|
|
Percentage of consolidated revenue
|
9.6
|
%
|
|
9.9
|
%
|
|
13.3
|
%
|
|
13.1
|
%
|
||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Concerts
|
$
|
166,381
|
|
|
$
|
163,958
|
|
|
$
|
809,930
|
|
|
$
|
705,675
|
|
|
Sponsorship & Advertising
|
3,062
|
|
|
1,307
|
|
|
20,350
|
|
|
16,466
|
|
||||
|
Ticketing
|
7,820
|
|
|
3,823
|
|
|
39,559
|
|
|
28,922
|
|
||||
|
Other & Corporate
|
200
|
|
|
52
|
|
|
1,591
|
|
|
743
|
|
||||
|
|
$
|
177,463
|
|
|
$
|
169,140
|
|
|
$
|
871,430
|
|
|
$
|
751,806
|
|
|
|
Concerts
|
|
Sponsorship
& Advertising |
|
Ticketing
|
|
Other
|
|
Corporate
|
|
Eliminations
|
|
Consolidated
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Three Months Ended September 30, 2018
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Revenue
|
$
|
3,297,257
|
|
|
$
|
171,178
|
|
|
$
|
368,312
|
|
|
$
|
932
|
|
|
$
|
—
|
|
|
$
|
(2,433
|
)
|
|
$
|
3,835,246
|
|
|
Direct operating expenses
|
2,767,949
|
|
|
23,191
|
|
|
133,050
|
|
|
2,599
|
|
|
—
|
|
|
(2,433
|
)
|
|
2,924,356
|
|
|||||||
|
Selling, general and administrative expenses
|
343,250
|
|
|
25,325
|
|
|
151,064
|
|
|
5,015
|
|
|
—
|
|
|
—
|
|
|
524,654
|
|
|||||||
|
Depreciation and amortization
|
54,404
|
|
|
8,871
|
|
|
34,677
|
|
|
212
|
|
|
1,442
|
|
|
—
|
|
|
99,606
|
|
|||||||
|
Loss (gain) on disposal of operating assets
|
10,317
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
10,318
|
|
|||||||
|
Corporate expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,093
|
|
|
—
|
|
|
42,093
|
|
|||||||
|
Operating income (loss)
|
$
|
121,337
|
|
|
$
|
113,791
|
|
|
$
|
49,519
|
|
|
$
|
(6,894
|
)
|
|
$
|
(43,534
|
)
|
|
$
|
—
|
|
|
$
|
234,219
|
|
|
Intersegment revenue
|
$
|
268
|
|
|
$
|
—
|
|
|
$
|
2,165
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,433
|
)
|
|
$
|
—
|
|
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Revenue
|
$
|
2,939,387
|
|
|
$
|
157,981
|
|
|
$
|
340,273
|
|
|
$
|
6,545
|
|
|
$
|
—
|
|
|
$
|
(3,878
|
)
|
|
$
|
3,440,308
|
|
|
Direct operating expenses
|
2,497,234
|
|
|
23,371
|
|
|
112,737
|
|
|
4,477
|
|
|
—
|
|
|
(3,879
|
)
|
|
2,633,940
|
|
|||||||
|
Selling, general and administrative expenses
|
305,494
|
|
|
21,320
|
|
|
144,622
|
|
|
4,428
|
|
|
—
|
|
|
—
|
|
|
475,864
|
|
|||||||
|
Depreciation and amortization
|
52,344
|
|
|
6,601
|
|
|
28,805
|
|
|
115
|
|
|
1,362
|
|
|
1
|
|
|
89,228
|
|
|||||||
|
Loss (gain) on disposal of operating assets
|
(21
|
)
|
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||||
|
Corporate expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,892
|
|
|
—
|
|
|
39,892
|
|
|||||||
|
Operating income (loss)
|
$
|
84,336
|
|
|
$
|
106,689
|
|
|
$
|
54,051
|
|
|
$
|
(2,475
|
)
|
|
$
|
(41,254
|
)
|
|
$
|
—
|
|
|
$
|
201,347
|
|
|
Intersegment revenue
|
$
|
592
|
|
|
$
|
—
|
|
|
$
|
3,286
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,878
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Concerts
|
|
Sponsorship
& Advertising |
|
Ticketing
|
|
Other
|
|
Corporate
|
|
Eliminations
|
|
Consolidated
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Revenue
|
$
|
6,716,914
|
|
|
$
|
385,674
|
|
|
$
|
1,091,880
|
|
|
$
|
2,886
|
|
|
$
|
—
|
|
|
$
|
(11,409
|
)
|
|
$
|
8,185,945
|
|
|
Direct operating expenses
|
5,554,368
|
|
|
68,142
|
|
|
377,121
|
|
|
3,325
|
|
|
—
|
|
|
(11,409
|
)
|
|
5,991,547
|
|
|||||||
|
Selling, general and administrative expenses
|
906,360
|
|
|
68,534
|
|
|
447,997
|
|
|
12,812
|
|
|
—
|
|
|
—
|
|
|
1,435,703
|
|
|||||||
|
Depreciation and amortization
|
146,458
|
|
|
23,613
|
|
|
103,299
|
|
|
599
|
|
|
3,293
|
|
|
—
|
|
|
277,262
|
|
|||||||
|
Loss (gain) on disposal of operating assets
|
10,452
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
10,464
|
|
|||||||
|
Corporate expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108,055
|
|
|
—
|
|
|
108,055
|
|
|||||||
|
Operating income (loss)
|
$
|
99,276
|
|
|
$
|
225,385
|
|
|
$
|
163,450
|
|
|
$
|
(13,850
|
)
|
|
$
|
(111,347
|
)
|
|
$
|
—
|
|
|
$
|
362,914
|
|
|
Intersegment revenue
|
$
|
268
|
|
|
$
|
—
|
|
|
$
|
11,141
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(11,409
|
)
|
|
$
|
—
|
|
|
Capital expenditures
|
$
|
88,338
|
|
|
$
|
4,241
|
|
|
$
|
71,336
|
|
|
$
|
149
|
|
|
$
|
8,839
|
|
|
$
|
—
|
|
|
$
|
172,903
|
|
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Revenue
|
$
|
6,052,515
|
|
|
$
|
346,532
|
|
|
$
|
964,292
|
|
|
$
|
13,259
|
|
|
$
|
—
|
|
|
$
|
(9,826
|
)
|
|
$
|
7,366,772
|
|
|
Direct operating expenses
|
5,057,567
|
|
|
60,516
|
|
|
317,656
|
|
|
5,759
|
|
|
—
|
|
|
(9,826
|
)
|
|
5,431,672
|
|
|||||||
|
Selling, general and administrative expenses
|
804,562
|
|
|
62,989
|
|
|
411,336
|
|
|
14,670
|
|
|
—
|
|
|
—
|
|
|
1,293,557
|
|
|||||||
|
Depreciation and amortization
|
144,917
|
|
|
19,512
|
|
|
82,907
|
|
|
327
|
|
|
3,262
|
|
|
—
|
|
|
250,925
|
|
|||||||
|
Loss (gain) on disposal of operating assets
|
(609
|
)
|
|
—
|
|
|
65
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
(507
|
)
|
|||||||
|
Corporate expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
97,711
|
|
|
—
|
|
|
97,711
|
|
|||||||
|
Operating income (loss)
|
$
|
46,078
|
|
|
$
|
203,515
|
|
|
$
|
152,328
|
|
|
$
|
(7,497
|
)
|
|
$
|
(101,010
|
)
|
|
$
|
—
|
|
|
$
|
293,414
|
|
|
Intersegment revenue
|
$
|
693
|
|
|
$
|
—
|
|
|
$
|
9,133
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(9,826
|
)
|
|
$
|
—
|
|
|
Capital expenditures
|
$
|
83,612
|
|
|
$
|
4,753
|
|
|
$
|
69,667
|
|
|
$
|
66
|
|
|
$
|
26,195
|
|
|
$
|
—
|
|
|
$
|
184,293
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
|
(in thousands except estimated events)
|
||||||||||
|
Concerts
(1)
|
|
|
|
|
|
|
|
||||
|
Events:
|
|
|
|
|
|
|
|
||||
|
North America
|
5,922
|
|
|
5,267
|
|
|
17,041
|
|
|
14,197
|
|
|
International
|
1,808
|
|
|
1,491
|
|
|
6,950
|
|
|
6,242
|
|
|
Total estimated events
|
7,730
|
|
|
6,758
|
|
|
23,991
|
|
|
20,439
|
|
|
Fans:
|
|
|
|
|
|
|
|
||||
|
North America
|
24,184
|
|
|
21,570
|
|
|
47,090
|
|
|
42,670
|
|
|
International
|
9,127
|
|
|
8,142
|
|
|
23,719
|
|
|
22,719
|
|
|
Total estimated fans
|
33,311
|
|
|
29,712
|
|
|
70,809
|
|
|
65,389
|
|
|
Ticketing
(2)
|
|
|
|
|
|
|
|
||||
|
Fee-bearing tickets
|
53,458
|
|
|
50,093
|
|
|
154,627
|
|
|
147,200
|
|
|
Non-fee-bearing tickets
|
59,112
|
|
|
60,814
|
|
|
174,132
|
|
|
179,565
|
|
|
Total estimated tickets
|
112,570
|
|
|
110,907
|
|
|
328,759
|
|
|
326,765
|
|
|
(1)
|
Events generally represent a single performance by an artist. Fans generally represent the number of people who attend an event. Festivals are counted as one event in the quarter in which the festival begins, but the number of fans is based on the days the fans were present at the festival and thus can be reported across multiple quarters. Events and fan attendance metrics are estimated each quarter.
|
|
(2)
|
The fee-bearing tickets estimated above include primary and secondary tickets that are sold using our Ticketmaster systems or that we issue through affiliates. This metric includes primary tickets sold during the period regardless of event timing, except for our own events where our concert promoters control ticketing and which are reported as the events occur. The non-fee-bearing tickets estimated above include primary tickets sold using our Ticketmaster systems, through season seat packages and our venue clients’ box offices, along with tickets sold on our ‘do it yourself’ platform.
|
|
|
Operating
income (loss) |
|
Stock-
based
compensation
expense
|
|
Loss (gain)
on disposal of
operating
assets
|
|
Depreciation
and
amortization
|
|
Amortization of non-recoupable ticketing contract advances
|
|
Acquisition
expenses
|
|
AOI
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Three Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Concerts
|
$
|
121,337
|
|
|
$
|
3,166
|
|
|
$
|
10,317
|
|
|
$
|
54,404
|
|
|
$
|
—
|
|
|
$
|
11,100
|
|
|
$
|
200,324
|
|
|
Sponsorship & Advertising
|
113,791
|
|
|
472
|
|
|
—
|
|
|
8,871
|
|
|
—
|
|
|
—
|
|
|
123,134
|
|
|||||||
|
Ticketing
|
49,519
|
|
|
1,261
|
|
|
2
|
|
|
34,677
|
|
|
20,793
|
|
|
265
|
|
|
106,517
|
|
|||||||
|
Other and Eliminations
|
(6,894
|
)
|
|
—
|
|
|
—
|
|
|
212
|
|
|
(1,184
|
)
|
|
—
|
|
|
(7,866
|
)
|
|||||||
|
Corporate
|
(43,534
|
)
|
|
6,470
|
|
|
(1
|
)
|
|
1,442
|
|
|
—
|
|
|
3
|
|
|
(35,620
|
)
|
|||||||
|
Total
|
$
|
234,219
|
|
|
$
|
11,369
|
|
|
$
|
10,318
|
|
|
$
|
99,606
|
|
|
$
|
19,609
|
|
|
$
|
11,368
|
|
|
$
|
386,489
|
|
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Concerts
|
$
|
84,336
|
|
|
$
|
1,886
|
|
|
$
|
(21
|
)
|
|
$
|
52,344
|
|
|
$
|
—
|
|
|
$
|
15,755
|
|
|
$
|
154,300
|
|
|
Sponsorship & Advertising
|
106,689
|
|
|
346
|
|
|
—
|
|
|
6,601
|
|
|
—
|
|
|
—
|
|
|
113,636
|
|
|||||||
|
Ticketing
|
54,051
|
|
|
1,068
|
|
|
58
|
|
|
28,805
|
|
|
21,513
|
|
|
274
|
|
|
105,769
|
|
|||||||
|
Other and Eliminations
|
(2,475
|
)
|
|
—
|
|
|
—
|
|
|
116
|
|
|
(1,389
|
)
|
|
—
|
|
|
(3,748
|
)
|
|||||||
|
Corporate
|
(41,254
|
)
|
|
4,520
|
|
|
—
|
|
|
1,362
|
|
|
—
|
|
|
(72
|
)
|
|
(35,444
|
)
|
|||||||
|
Total
|
$
|
201,347
|
|
|
$
|
7,820
|
|
|
$
|
37
|
|
|
$
|
89,228
|
|
|
$
|
20,124
|
|
|
$
|
15,957
|
|
|
$
|
334,513
|
|
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Concerts
|
$
|
99,276
|
|
|
$
|
9,049
|
|
|
$
|
10,452
|
|
|
$
|
146,458
|
|
|
$
|
—
|
|
|
$
|
18,973
|
|
|
$
|
284,208
|
|
|
Sponsorship & Advertising
|
225,385
|
|
|
1,180
|
|
|
—
|
|
|
23,613
|
|
|
—
|
|
|
—
|
|
|
250,178
|
|
|||||||
|
Ticketing
|
163,450
|
|
|
3,534
|
|
|
13
|
|
|
103,299
|
|
|
59,340
|
|
|
737
|
|
|
330,373
|
|
|||||||
|
Other and Eliminations
|
(13,850
|
)
|
|
—
|
|
|
—
|
|
|
599
|
|
|
(3,447
|
)
|
|
—
|
|
|
(16,698
|
)
|
|||||||
|
Corporate
|
(111,347
|
)
|
|
20,552
|
|
|
(1
|
)
|
|
3,293
|
|
|
—
|
|
|
3
|
|
|
(87,500
|
)
|
|||||||
|
Total
|
$
|
362,914
|
|
|
$
|
34,315
|
|
|
$
|
10,464
|
|
|
$
|
277,262
|
|
|
$
|
55,893
|
|
|
$
|
19,713
|
|
|
$
|
760,561
|
|
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Concerts
|
$
|
46,078
|
|
|
$
|
6,620
|
|
|
$
|
(609
|
)
|
|
$
|
144,917
|
|
|
$
|
—
|
|
|
$
|
23,583
|
|
|
$
|
220,589
|
|
|
Sponsorship & Advertising
|
203,515
|
|
|
1,028
|
|
|
—
|
|
|
19,512
|
|
|
—
|
|
|
—
|
|
|
224,055
|
|
|||||||
|
Ticketing
|
152,328
|
|
|
3,057
|
|
|
65
|
|
|
82,907
|
|
|
57,974
|
|
|
1,782
|
|
|
298,113
|
|
|||||||
|
Other and Eliminations
|
(7,497
|
)
|
|
—
|
|
|
—
|
|
|
327
|
|
|
(3,082
|
)
|
|
—
|
|
|
(10,252
|
)
|
|||||||
|
Corporate
|
(101,010
|
)
|
|
13,216
|
|
|
37
|
|
|
3,262
|
|
|
—
|
|
|
(47
|
)
|
|
(84,542
|
)
|
|||||||
|
Total
|
$
|
293,414
|
|
|
$
|
23,921
|
|
|
$
|
(507
|
)
|
|
$
|
250,925
|
|
|
$
|
54,892
|
|
|
$
|
25,318
|
|
|
$
|
647,963
|
|
|
|
Three Months Ended
September 30, |
|
%
Change |
|
Nine Months Ended
September 30, |
|
%
Change |
||||||||||||
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|
||||||||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||
|
Revenue
|
$
|
3,297,257
|
|
|
$
|
2,939,387
|
|
|
12%
|
|
$
|
6,716,914
|
|
|
$
|
6,052,515
|
|
|
11%
|
|
Direct operating expenses
|
2,767,949
|
|
|
2,497,234
|
|
|
11%
|
|
5,554,368
|
|
|
5,057,567
|
|
|
10%
|
||||
|
Selling, general and administrative expenses
|
343,250
|
|
|
305,494
|
|
|
12%
|
|
906,360
|
|
|
804,562
|
|
|
13%
|
||||
|
Depreciation and amortization
|
54,404
|
|
|
52,344
|
|
|
4%
|
|
146,458
|
|
|
144,917
|
|
|
1%
|
||||
|
Loss (gain) on disposal of operating assets
|
10,317
|
|
|
(21
|
)
|
|
*
|
|
10,452
|
|
|
(609
|
)
|
|
*
|
||||
|
Operating income
|
$
|
121,337
|
|
|
$
|
84,336
|
|
|
44%
|
|
$
|
99,276
|
|
|
$
|
46,078
|
|
|
*
|
|
Operating margin
|
3.7
|
%
|
|
2.9
|
%
|
|
|
|
1.5
|
%
|
|
0.8
|
%
|
|
|
||||
|
AOI**
|
$
|
200,324
|
|
|
$
|
154,300
|
|
|
30%
|
|
$
|
284,208
|
|
|
$
|
220,589
|
|
|
29%
|
|
AOI margin**
|
6.1
|
%
|
|
5.2
|
%
|
|
|
|
4.2
|
%
|
|
3.6
|
%
|
|
|
||||
|
*
|
Percentages are not meaningful.
|
|
**
|
See “—Non-GAAP Measures” above for definition and reconciliation of AOI and AOI margin.
|
|
|
Three Months Ended
September 30, |
|
%
Change |
|
Nine Months Ended
September 30, |
|
%
Change |
||||||||||||
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|
||||||||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||
|
Revenue
|
$
|
171,178
|
|
|
$
|
157,981
|
|
|
8%
|
|
$
|
385,674
|
|
|
$
|
346,532
|
|
|
11%
|
|
Direct operating expenses
|
23,191
|
|
|
23,371
|
|
|
(1)%
|
|
68,142
|
|
|
60,516
|
|
|
13%
|
||||
|
Selling, general and administrative expenses
|
25,325
|
|
|
21,320
|
|
|
19%
|
|
68,534
|
|
|
62,989
|
|
|
9%
|
||||
|
Depreciation and amortization
|
8,871
|
|
|
6,601
|
|
|
34%
|
|
23,613
|
|
|
19,512
|
|
|
21%
|
||||
|
Operating income
|
$
|
113,791
|
|
|
$
|
106,689
|
|
|
7%
|
|
$
|
225,385
|
|
|
$
|
203,515
|
|
|
11%
|
|
Operating margin
|
66.5
|
%
|
|
67.5
|
%
|
|
|
|
58.4
|
%
|
|
58.7
|
%
|
|
|
||||
|
AOI**
|
$
|
123,134
|
|
|
$
|
113,636
|
|
|
8%
|
|
$
|
250,178
|
|
|
$
|
224,055
|
|
|
12%
|
|
AOI margin**
|
71.9
|
%
|
|
71.9
|
%
|
|
|
|
64.9
|
%
|
|
64.7
|
%
|
|
|
||||
|
**
|
See “—Non-GAAP Measures” above for definition and reconciliation of AOI and AOI margin.
|
|
|
Three Months Ended
September 30, |
|
%
Change |
|
Nine Months Ended
September 30, |
|
%
Change |
||||||||||||
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|
||||||||
|
|
|
|
(as adjusted)
|
|
|
|
|
|
(as adjusted)
|
|
|
||||||||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||
|
Revenue
|
$
|
368,312
|
|
|
$
|
340,273
|
|
|
8%
|
|
$
|
1,091,880
|
|
|
$
|
964,292
|
|
|
13%
|
|
Direct operating expenses
|
133,050
|
|
|
112,737
|
|
|
18%
|
|
377,121
|
|
|
317,656
|
|
|
19%
|
||||
|
Selling, general and administrative expenses
|
151,064
|
|
|
144,622
|
|
|
4%
|
|
447,997
|
|
|
411,336
|
|
|
9%
|
||||
|
Depreciation and amortization
|
34,677
|
|
|
28,805
|
|
|
20%
|
|
103,299
|
|
|
82,907
|
|
|
25%
|
||||
|
Loss on disposal of operating assets
|
2
|
|
|
58
|
|
|
*
|
|
13
|
|
|
65
|
|
|
*
|
||||
|
Operating income
|
$
|
49,519
|
|
|
$
|
54,051
|
|
|
(8)%
|
|
$
|
163,450
|
|
|
$
|
152,328
|
|
|
7%
|
|
Operating margin
|
13.4
|
%
|
|
15.9
|
%
|
|
|
|
15.0
|
%
|
|
15.8
|
%
|
|
|
||||
|
AOI**
|
$
|
106,517
|
|
|
$
|
105,769
|
|
|
1%
|
|
$
|
330,373
|
|
|
$
|
298,113
|
|
|
11%
|
|
AOI margin**
|
28.9
|
%
|
|
31.1
|
%
|
|
|
|
30.3
|
%
|
|
30.9
|
%
|
|
|
||||
|
*
|
Percentages are not meaningful.
|
|
**
|
See “—Non-GAAP Measures” above for definition and reconciliation of AOI and AOI margin.
|
|
|
Three Months Ended September 30,
|
|
%
Change |
||||||||||||||||
|
|
2018
|
|
2017
|
|
|||||||||||||||
|
|
As Reported
|
|
Currency Impacts
|
|
At Constant Currency**
|
|
As Adjusted
|
|
As Reported
|
|
At Constant Currency**
|
||||||||
|
|
(in thousands)
|
|
|
|
|
||||||||||||||
|
Revenue
|
$
|
3,835,246
|
|
|
$
|
27,476
|
|
|
$
|
3,862,722
|
|
|
$
|
3,440,308
|
|
|
11%
|
|
12%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Direct operating expenses
|
2,924,356
|
|
|
20,283
|
|
|
2,944,639
|
|
|
2,633,940
|
|
|
11%
|
|
12%
|
||||
|
Selling, general and administrative expenses
|
524,654
|
|
|
3,500
|
|
|
528,154
|
|
|
475,864
|
|
|
10%
|
|
11%
|
||||
|
Depreciation and amortization
|
99,606
|
|
|
551
|
|
|
100,157
|
|
|
89,228
|
|
|
12%
|
|
12%
|
||||
|
Loss on disposal of operating assets
|
10,318
|
|
|
(28
|
)
|
|
10,290
|
|
|
37
|
|
|
*
|
|
*
|
||||
|
Corporate expenses
|
42,093
|
|
|
—
|
|
|
42,093
|
|
|
39,892
|
|
|
6%
|
|
6%
|
||||
|
Operating income
|
234,219
|
|
|
$
|
3,170
|
|
|
$
|
237,389
|
|
|
201,347
|
|
|
16%
|
|
18%
|
||
|
Operating margin
|
6.1
|
%
|
|
|
|
6.1
|
%
|
|
5.9
|
%
|
|
|
|
|
|||||
|
Interest expense
|
35,993
|
|
|
|
|
|
|
26,627
|
|
|
|
|
|
||||||
|
Interest income
|
(2,260
|
)
|
|
|
|
|
|
(1,471
|
)
|
|
|
|
|
||||||
|
Equity in losses (earnings) of nonconsolidated affiliates
|
(4
|
)
|
|
|
|
|
|
816
|
|
|
|
|
|
||||||
|
Other expense, net
|
262
|
|
|
|
|
|
|
920
|
|
|
|
|
|
||||||
|
Income before income taxes
|
200,228
|
|
|
|
|
|
|
174,455
|
|
|
|
|
|
||||||
|
Income tax expense
|
17,031
|
|
|
|
|
|
|
25,685
|
|
|
|
|
|
||||||
|
Net income
|
183,197
|
|
|
|
|
|
|
148,770
|
|
|
|
|
|
||||||
|
Net income attributable to noncontrolling interests
|
10,514
|
|
|
|
|
|
|
12,377
|
|
|
|
|
|
||||||
|
Net income attributable to common stockholders of Live Nation
|
$
|
172,683
|
|
|
|
|
|
|
$
|
136,393
|
|
|
|
|
|
||||
|
*
|
Percentages are not meaningful.
|
|
**
|
See “—Non-GAAP Measures” above for definition of constant currency.
|
|
|
Nine Months Ended September 30,
|
|
%
Change |
||||||||||||||||
|
|
2018
|
|
2017
|
|
|||||||||||||||
|
|
As Reported
|
|
Currency Impacts
|
|
At Constant Currency**
|
|
As Adjusted
|
|
As Reported
|
|
At Constant Currency**
|
||||||||
|
|
(in thousands)
|
|
|
|
|
||||||||||||||
|
Revenue
|
$
|
8,185,945
|
|
|
$
|
(62,029
|
)
|
|
$
|
8,123,916
|
|
|
$
|
7,366,772
|
|
|
11%
|
|
10%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Direct operating expenses
|
5,991,547
|
|
|
(43,301
|
)
|
|
5,948,246
|
|
|
5,431,672
|
|
|
10%
|
|
10%
|
||||
|
Selling, general and administrative expenses
|
1,435,703
|
|
|
(17,768
|
)
|
|
1,417,935
|
|
|
1,293,557
|
|
|
11%
|
|
10%
|
||||
|
Depreciation and amortization
|
277,262
|
|
|
(3,107
|
)
|
|
274,155
|
|
|
250,925
|
|
|
10%
|
|
9%
|
||||
|
Loss (gain) on disposal of operating assets
|
10,464
|
|
|
(25
|
)
|
|
10,439
|
|
|
(507
|
)
|
|
*
|
|
*
|
||||
|
Corporate expenses
|
108,055
|
|
|
(40
|
)
|
|
108,015
|
|
|
97,711
|
|
|
11%
|
|
11%
|
||||
|
Operating income
|
362,914
|
|
|
$
|
2,212
|
|
|
$
|
365,126
|
|
|
293,414
|
|
|
24%
|
|
24%
|
||
|
Operating margin
|
4.4
|
%
|
|
|
|
4.5
|
%
|
|
4.0
|
%
|
|
|
|
|
|||||
|
Interest expense
|
101,726
|
|
|
|
|
|
|
79,515
|
|
|
|
|
|
||||||
|
Loss on extinguishment of debt
|
2,470
|
|
|
|
|
|
|
1,049
|
|
|
|
|
|
||||||
|
Interest income
|
(6,148
|
)
|
|
|
|
|
|
(3,447
|
)
|
|
|
|
|
||||||
|
Equity in earnings of nonconsolidated affiliates
|
(3,406
|
)
|
|
|
|
|
|
(2,060
|
)
|
|
|
|
|
||||||
|
Other expense (income), net
|
7,033
|
|
|
|
|
|
|
(5,388
|
)
|
|
|
|
|
||||||
|
Income before income taxes
|
261,239
|
|
|
|
|
|
|
223,745
|
|
|
|
|
|
||||||
|
Income tax expense
|
35,714
|
|
|
|
|
|
|
42,190
|
|
|
|
|
|
||||||
|
Net income
|
225,525
|
|
|
|
|
|
|
181,555
|
|
|
|
|
|
||||||
|
Net income (loss) attributable to noncontrolling interests
|
17,389
|
|
|
|
|
|
|
(3,323
|
)
|
|
|
|
|
||||||
|
Net income attributable to common stockholders of Live Nation
|
$
|
208,136
|
|
|
|
|
|
|
$
|
184,878
|
|
|
|
|
|
||||
|
*
|
Percentages are not meaningful.
|
|
**
|
See “—Non-GAAP Measures” above for definition of constant currency.
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Maintenance capital expenditures
|
$
|
80,025
|
|
|
$
|
82,594
|
|
|
Revenue generating capital expenditures
|
88,712
|
|
|
89,398
|
|
||
|
Total capital expenditures
|
$
|
168,737
|
|
|
$
|
171,992
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Cash provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
255,576
|
|
|
$
|
418,234
|
|
|
Investing activities
|
$
|
(378,856
|
)
|
|
$
|
(235,499
|
)
|
|
Financing activities
|
$
|
268,126
|
|
|
$
|
(25,663
|
)
|
|
Nine months ended September 30,
|
|
Year Ended December 31,
|
||||||||
|
2018
|
|
2017
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2.56
|
|
2.63
|
|
*
|
|
1.38
|
|
1.03
|
|
*
|
|
*
|
For the years ended December 31,
2017
and
2014
, fixed charges exceeded earnings before income taxes and fixed charges by $10.5 million and $104.0 million, respectively.
|
|
LIVE NATION ENTERTAINMENT, INC.
|
|
|
|
|
|
By:
|
/s/ Brian Capo
|
|
|
Brian Capo
|
|
|
Chief Accounting Officer (Duly Authorized Officer)
|
|
|
|
Exhibit Description
|
|
Incorporated by Reference
|
Filed
Here
with
|
|||||||
|
Exhibit
No.
|
|
Form
|
|
File No.
|
|
Exhibit No.
|
|
Filing Date
|
|
|||
|
31.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.2
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
101.SCH
|
|
XBRL Taxonomy Schema Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
101.DEF
|
|
XBRL Taxonomy Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|