These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
20-3247759
|
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.)
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||||
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
|
Common stock, $.01 Par Value Per Share
|
|
LYV
|
|
New York Stock Exchange
|
|
Preferred Stock Purchase Rights
|
|
|
|
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
|
¨
|
|||
|
|
|
|
|
Page
|
|
PART I—FINANCIAL INFORMATION
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
PART II—OTHER INFORMATION
|
|
|
|
GLOSSARY OF KEY TERMS
|
|
|
AOCI
|
Accumulated other comprehensive income (loss)
|
|
AOI
|
Adjusted operating income (loss)
|
|
FASB
|
Financial Accounting Standards Board
|
|
GAAP
|
United States Generally Accepted Accounting Principles
|
|
Live Nation
|
Live Nation Entertainment, Inc. and subsidiaries
|
|
SEC
|
United States Securities and Exchange Commission
|
|
Ticketmaster
|
Our ticketing business
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
(in thousands)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2,670,538
|
|
|
$
|
2,371,540
|
|
|
Accounts receivable, less allowance of $32,548 and $34,225, respectively
|
920,035
|
|
|
829,320
|
|
||
|
Prepaid expenses
|
772,296
|
|
|
597,866
|
|
||
|
Restricted cash
|
13,654
|
|
|
6,663
|
|
||
|
Other current assets
|
48,351
|
|
|
42,685
|
|
||
|
Total current assets
|
4,424,874
|
|
|
3,848,074
|
|
||
|
Property, plant and equipment
|
|
|
|
||||
|
Land, buildings and improvements
|
1,004,205
|
|
|
984,558
|
|
||
|
Computer equipment and capitalized software
|
788,304
|
|
|
742,737
|
|
||
|
Furniture and other equipment
|
345,936
|
|
|
329,607
|
|
||
|
Construction in progress
|
120,282
|
|
|
160,028
|
|
||
|
|
2,258,727
|
|
|
2,216,930
|
|
||
|
Less accumulated depreciation
|
1,315,697
|
|
|
1,270,337
|
|
||
|
|
943,030
|
|
|
946,593
|
|
||
|
Operating lease assets
|
1,114,932
|
|
|
—
|
|
||
|
Intangible assets
|
|
|
|
||||
|
Definite-lived intangible assets, net
|
654,812
|
|
|
661,451
|
|
||
|
Indefinite-lived intangible assets
|
368,922
|
|
|
368,854
|
|
||
|
Goodwill
|
1,841,234
|
|
|
1,822,943
|
|
||
|
Long-term advances
|
531,763
|
|
|
420,891
|
|
||
|
Other long-term assets
|
422,966
|
|
|
428,080
|
|
||
|
Total assets
|
$
|
10,302,533
|
|
|
$
|
8,496,886
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable, client accounts
|
$
|
1,123,959
|
|
|
$
|
1,037,162
|
|
|
Accounts payable
|
103,567
|
|
|
90,253
|
|
||
|
Accrued expenses
|
1,140,215
|
|
|
1,245,465
|
|
||
|
Deferred revenue
|
2,068,792
|
|
|
1,227,797
|
|
||
|
Current portion of long-term debt, net
|
80,838
|
|
|
82,142
|
|
||
|
Current portion of operating lease liabilities
|
112,880
|
|
|
—
|
|
||
|
Other current liabilities
|
58,631
|
|
|
67,047
|
|
||
|
Total current liabilities
|
4,688,882
|
|
|
3,749,866
|
|
||
|
Long-term debt, net
|
2,715,966
|
|
|
2,732,878
|
|
||
|
Long-term operating lease liabilities
|
1,071,375
|
|
|
—
|
|
||
|
Deferred income taxes
|
142,710
|
|
|
137,067
|
|
||
|
Other long-term liabilities
|
100,177
|
|
|
204,977
|
|
||
|
Commitments and contingent liabilities
|
|
|
|
|
|
||
|
Redeemable noncontrolling interests
|
343,029
|
|
|
329,355
|
|
||
|
Stockholders’ equity
|
|
|
|
||||
|
Common stock
|
2,099
|
|
|
2,091
|
|
||
|
Additional paid-in capital
|
2,267,761
|
|
|
2,268,209
|
|
||
|
Accumulated deficit
|
(1,071,667
|
)
|
|
(1,019,223
|
)
|
||
|
Cost of shares held in treasury
|
(6,865
|
)
|
|
(6,865
|
)
|
||
|
Accumulated other comprehensive loss
|
(148,120
|
)
|
|
(145,231
|
)
|
||
|
Total Live Nation stockholders’ equity
|
1,043,208
|
|
|
1,098,981
|
|
||
|
Noncontrolling interests
|
197,186
|
|
|
243,762
|
|
||
|
Total equity
|
1,240,394
|
|
|
1,342,743
|
|
||
|
Total liabilities and equity
|
$
|
10,302,533
|
|
|
$
|
8,496,886
|
|
|
|
Three Months Ended
March 31, |
|
||||||
|
|
2019
|
|
2018
|
|
||||
|
|
(in thousands except share and per share data)
|
|
||||||
|
Revenue
|
$
|
1,727,828
|
|
|
$
|
1,482,384
|
|
|
|
Operating expenses:
|
|
|
|
|
||||
|
Direct operating expenses
|
1,151,604
|
|
|
932,084
|
|
|
||
|
Selling, general and administrative expenses
|
464,866
|
|
|
434,611
|
|
|
||
|
Depreciation and amortization
|
98,912
|
|
|
87,871
|
|
|
||
|
Loss (gain) on disposal of operating assets
|
(147
|
)
|
|
38
|
|
|
||
|
Corporate expenses
|
36,456
|
|
|
33,810
|
|
|
||
|
Operating loss
|
(23,863
|
)
|
|
(6,030
|
)
|
|
||
|
Interest expense
|
36,515
|
|
|
32,684
|
|
|
||
|
Interest income
|
(2,548
|
)
|
|
(1,183
|
)
|
|
||
|
Equity in earnings of nonconsolidated affiliates
|
(3,144
|
)
|
|
(3,715
|
)
|
|
||
|
Other expense (income), net
|
(3,403
|
)
|
|
328
|
|
|
||
|
Loss before income taxes
|
(51,283
|
)
|
|
(34,144
|
)
|
|
||
|
Income tax expense
|
3,958
|
|
|
6,884
|
|
|
||
|
Net loss
|
(55,241
|
)
|
|
(41,028
|
)
|
|
||
|
Net loss attributable to noncontrolling interests
|
(2,797
|
)
|
|
(7,122
|
)
|
|
||
|
Net loss attributable to common stockholders of Live Nation
|
$
|
(52,444
|
)
|
|
$
|
(33,906
|
)
|
|
|
|
|
|
|
|
||||
|
Basic and diluted net loss per common share available to common stockholders of Live Nation
|
$
|
(0.31
|
)
|
|
$
|
(0.24
|
)
|
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding:
|
|
|
|
|
||||
|
Basic and diluted
|
208,908,323
|
|
|
206,728,167
|
|
|
||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Reconciliation to net loss available to common stockholders of Live Nation:
|
|
|
|
|||||
|
Net loss attributable to common stockholders of Live Nation
|
$
|
(52,444
|
)
|
|
$
|
(33,906
|
)
|
|
|
Accretion of redeemable noncontrolling interests
|
(12,312
|
)
|
|
(16,385
|
)
|
|
||
|
Net loss available to common stockholders of Live Nation—basic and diluted
|
$
|
(64,756
|
)
|
|
$
|
(50,291
|
)
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Net loss
|
$
|
(55,241
|
)
|
|
$
|
(41,028
|
)
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
|
Foreign currency translation adjustments
|
(2,889
|
)
|
|
16,262
|
|
||
|
Comprehensive loss
|
(58,130
|
)
|
|
(24,766
|
)
|
||
|
Comprehensive loss attributable to noncontrolling interests
|
(2,797
|
)
|
|
(7,122
|
)
|
||
|
Comprehensive loss attributable to common stockholders of Live Nation
|
$
|
(55,333
|
)
|
|
$
|
(17,644
|
)
|
|
|
|
Live Nation Stockholders’ Equity
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
|
Common Shares Issued
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Deficit
|
|
Cost of Shares Held in Treasury
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Noncontrolling Interests
|
|
Total Equity
|
|
Redeemable Noncontrolling Interests
|
|||||||||||||||||
|
|
|
(in thousands, except share data)
|
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Balances at December 31, 2018
|
|
209,135,581
|
|
|
$
|
2,091
|
|
|
$
|
2,268,209
|
|
|
$
|
(1,019,223
|
)
|
|
$
|
(6,865
|
)
|
|
$
|
(145,231
|
)
|
|
$
|
243,762
|
|
|
$
|
1,342,743
|
|
|
$
|
329,355
|
|
|
Non-cash and stock-based compensation
|
|
—
|
|
|
—
|
|
|
13,238
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,238
|
|
|
—
|
|
||||||||
|
Common Stock issued under stock plans, net of shares withheld for employee taxes
|
|
252,634
|
|
|
3
|
|
|
(9,303
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,300
|
)
|
|
—
|
|
||||||||
|
Exercise of stock options, net of shares withheld for option cost and employee taxes
|
|
469,601
|
|
|
5
|
|
|
7,667
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,672
|
|
|
—
|
|
||||||||
|
Acquisitions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
974
|
|
|
974
|
|
|
6,981
|
|
||||||||
|
Purchases of noncontrolling interests
|
|
—
|
|
|
—
|
|
|
270
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(270
|
)
|
|
—
|
|
|
(1,459
|
)
|
||||||||
|
Redeemable noncontrolling interests fair value adjustments
|
|
—
|
|
|
—
|
|
|
(12,312
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,312
|
)
|
|
12,312
|
|
||||||||
|
Cash distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,943
|
)
|
|
(45,943
|
)
|
|
(3,941
|
)
|
||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,184
|
)
|
|
(1,192
|
)
|
|
2,425
|
|
||||||||
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52,444
|
)
|
|
—
|
|
|
—
|
|
|
(153
|
)
|
|
(52,597
|
)
|
|
(2,644
|
)
|
||||||||
|
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,889
|
)
|
|
—
|
|
|
(2,889
|
)
|
|
—
|
|
||||||||
|
Balances at March 31, 2019
|
|
209,857,816
|
|
|
$
|
2,099
|
|
|
$
|
2,267,761
|
|
|
$
|
(1,071,667
|
)
|
|
$
|
(6,865
|
)
|
|
$
|
(148,120
|
)
|
|
$
|
197,186
|
|
|
$
|
1,240,394
|
|
|
$
|
343,029
|
|
|
|
|
Live Nation Stockholders’ Equity
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
|
Common Shares Issued
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Deficit
|
|
Cost of Shares Held in Treasury
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Noncontrolling Interests
|
|
Total Equity
|
|
Redeemable Noncontrolling Interests
|
|||||||||||||||||
|
|
|
(in thousands, except share data)
|
|
(in thousands)
|
|||||||||||||||||||||||||||||||
|
Balance at December 31, 2017
|
|
206,877,037
|
|
|
$
|
2,069
|
|
|
$
|
2,374,006
|
|
|
$
|
(1,079,472
|
)
|
|
$
|
(6,865
|
)
|
|
$
|
(108,542
|
)
|
|
$
|
236,948
|
|
|
$
|
1,418,144
|
|
|
$
|
244,727
|
|
|
Non-cash and stock-based compensation
|
|
—
|
|
|
—
|
|
|
10,870
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,870
|
|
|
—
|
|
||||||||
|
Common Stock issued under stock plans, net of shares withheld for employee taxes
|
|
287,809
|
|
|
3
|
|
|
(7,949
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,946
|
)
|
|
—
|
|
||||||||
|
Exercise of stock options, net of shares withheld for option cost and employee taxes
|
|
469,216
|
|
|
4
|
|
|
7,918
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,922
|
|
|
—
|
|
||||||||
|
Fair value of convertible debt conversion feature, net of issuance costs
|
|
—
|
|
|
—
|
|
|
62,624
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,624
|
|
|
—
|
|
||||||||
|
Repurchase of convertible debt conversion feature
|
|
—
|
|
|
—
|
|
|
(83,416
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(83,416
|
)
|
|
—
|
|
||||||||
|
Acquisitions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,449
|
|
|
13,449
|
|
|
10,181
|
|
||||||||
|
Purchases of noncontrolling interests
|
|
—
|
|
|
—
|
|
|
566
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(493
|
)
|
|
73
|
|
|
(358
|
)
|
||||||||
|
Redeemable noncontrolling interests fair value adjustments
|
|
—
|
|
|
—
|
|
|
(16,532
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,532
|
)
|
|
16,532
|
|
||||||||
|
Contributions received
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,900
|
|
|
4,900
|
|
|
—
|
|
||||||||
|
Cash distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,277
|
)
|
|
(16,277
|
)
|
|
(3,246
|
)
|
||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
40
|
|
|
—
|
|
||||||||
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,906
|
)
|
|
—
|
|
|
—
|
|
|
(3,986
|
)
|
|
(37,892
|
)
|
|
(3,136
|
)
|
||||||||
|
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,262
|
|
|
—
|
|
|
16,262
|
|
|
|
|||||||||
|
Balance at March 31, 2018
|
|
207,634,062
|
|
|
$
|
2,076
|
|
|
$
|
2,348,118
|
|
|
$
|
(1,113,378
|
)
|
|
$
|
(6,865
|
)
|
|
$
|
(92,280
|
)
|
|
$
|
234,550
|
|
|
$
|
1,372,221
|
|
|
$
|
264,700
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
|
Net loss
|
$
|
(55,241
|
)
|
|
$
|
(41,028
|
)
|
|
Reconciling items:
|
|
|
|
||||
|
Depreciation
|
51,672
|
|
|
42,137
|
|
||
|
Amortization
|
47,240
|
|
|
45,734
|
|
||
|
Amortization of non-recoupable ticketing contract advances
|
17,237
|
|
|
19,945
|
|
||
|
Non-cash compensation expense
|
13,205
|
|
|
10,870
|
|
||
|
Other, net
|
3,150
|
|
|
6,166
|
|
||
|
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:
|
|
|
|
||||
|
Increase in accounts receivable
|
(90,637
|
)
|
|
(53,080
|
)
|
||
|
Increase in prepaid expenses and other assets
|
(312,032
|
)
|
|
(405,036
|
)
|
||
|
Increase (decrease) in accounts payable, accrued expenses and other liabilities
|
(44,915
|
)
|
|
52,318
|
|
||
|
Increase in deferred revenue
|
839,371
|
|
|
1,097,472
|
|
||
|
Net cash provided by operating activities
|
469,050
|
|
|
775,498
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
|
Purchases of property, plant and equipment
|
(57,136
|
)
|
|
(45,125
|
)
|
||
|
Cash paid for acquisitions, net of cash acquired
|
(9,882
|
)
|
|
(20,222
|
)
|
||
|
Purchases of intangible assets
|
(9,000
|
)
|
|
(25,914
|
)
|
||
|
Other, net
|
(8,852
|
)
|
|
2,535
|
|
||
|
Net cash used in investing activities
|
(84,870
|
)
|
|
(88,726
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Proceeds from long-term debt, net of debt issuance costs
|
557
|
|
|
856,660
|
|
||
|
Payments on long-term debt
|
(13,573
|
)
|
|
(321,850
|
)
|
||
|
Distributions to noncontrolling interests
|
(49,884
|
)
|
|
(19,523
|
)
|
||
|
Purchases and sales of noncontrolling interests, net
|
(1,463
|
)
|
|
(104,233
|
)
|
||
|
Payments for deferred and contingent consideration
|
(5,500
|
)
|
|
(11,780
|
)
|
||
|
Other, net
|
(1,628
|
)
|
|
4,876
|
|
||
|
Net cash provided by (used in) financing activities
|
(71,491
|
)
|
|
404,150
|
|
||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(6,700
|
)
|
|
29,039
|
|
||
|
Net increase in cash, cash equivalents and restricted cash
|
305,989
|
|
|
1,119,961
|
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
2,378,203
|
|
|
1,828,822
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
2,684,192
|
|
|
$
|
2,948,783
|
|
|
|
Revenue-
generating
contracts
|
|
Client /
vendor
relationships
|
|
Trademarks
and
naming
rights
|
|
Technology
|
|
Other
(1)
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Balance as of December 31, 2018:
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Gross carrying amount
|
$
|
692,963
|
|
|
$
|
393,772
|
|
|
$
|
123,707
|
|
|
$
|
85,411
|
|
|
$
|
120,163
|
|
|
$
|
1,416,016
|
|
|
Accumulated amortization
|
(391,002
|
)
|
|
(213,599
|
)
|
|
(41,808
|
)
|
|
(38,826
|
)
|
|
(69,330
|
)
|
|
(754,565
|
)
|
||||||
|
Net
|
301,961
|
|
|
180,173
|
|
|
81,899
|
|
|
46,585
|
|
|
50,833
|
|
|
661,451
|
|
||||||
|
Gross carrying amount:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Acquisitions—current year
|
13,432
|
|
|
7,801
|
|
|
1,632
|
|
|
1,466
|
|
|
16,120
|
|
|
40,451
|
|
||||||
|
Foreign exchange
|
516
|
|
|
(271
|
)
|
|
241
|
|
|
425
|
|
|
299
|
|
|
1,210
|
|
||||||
|
Other
(2)
|
(13,109
|
)
|
|
(13,000
|
)
|
|
—
|
|
|
(605
|
)
|
|
—
|
|
|
(26,714
|
)
|
||||||
|
Net change
|
839
|
|
|
(5,470
|
)
|
|
1,873
|
|
|
1,286
|
|
|
16,419
|
|
|
14,947
|
|
||||||
|
Accumulated amortization:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Amortization
|
(17,909
|
)
|
|
(15,237
|
)
|
|
(3,406
|
)
|
|
(5,867
|
)
|
|
(4,821
|
)
|
|
(47,240
|
)
|
||||||
|
Foreign exchange
|
(478
|
)
|
|
(7
|
)
|
|
(37
|
)
|
|
(239
|
)
|
|
(233
|
)
|
|
(994
|
)
|
||||||
|
Other
(2)
|
13,064
|
|
|
13,000
|
|
|
(51
|
)
|
|
606
|
|
|
29
|
|
|
26,648
|
|
||||||
|
Net change
|
(5,323
|
)
|
|
(2,244
|
)
|
|
(3,494
|
)
|
|
(5,500
|
)
|
|
(5,025
|
)
|
|
(21,586
|
)
|
||||||
|
Balance as of March 31, 2019:
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Gross carrying amount
|
693,802
|
|
|
388,302
|
|
|
125,580
|
|
|
86,697
|
|
|
136,582
|
|
|
1,430,963
|
|
||||||
|
Accumulated amortization
|
(396,325
|
)
|
|
(215,843
|
)
|
|
(45,302
|
)
|
|
(44,326
|
)
|
|
(74,355
|
)
|
|
(776,151
|
)
|
||||||
|
Net
|
$
|
297,477
|
|
|
$
|
172,459
|
|
|
$
|
80,278
|
|
|
$
|
42,371
|
|
|
$
|
62,227
|
|
|
$
|
654,812
|
|
|
|
Weighted-
Average
Life (years)
|
|
Revenue-generating contracts
|
5
|
|
Client/vendor relationships
|
3
|
|
Trademarks and naming rights
|
3
|
|
Technology
|
3
|
|
Other
|
8
|
|
All categories
|
5
|
|
|
Concerts
|
|
Ticketing
|
|
Sponsorship
& Advertising
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Balance as of December 31, 2018:
|
|
|
|
|
|
|
|
||||||||
|
Goodwill
|
$
|
1,094,604
|
|
|
$
|
762,953
|
|
|
$
|
400,749
|
|
|
$
|
2,258,306
|
|
|
Accumulated impairment losses
|
(435,363
|
)
|
|
—
|
|
|
—
|
|
|
(435,363
|
)
|
||||
|
Net
|
659,241
|
|
|
762,953
|
|
|
400,749
|
|
|
1,822,943
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Acquisitions—current year
|
10,895
|
|
|
3,810
|
|
|
—
|
|
|
14,705
|
|
||||
|
Acquisitions—prior year
|
2,914
|
|
|
—
|
|
|
—
|
|
|
2,914
|
|
||||
|
Foreign exchange
|
(81
|
)
|
|
(1,030
|
)
|
|
1,783
|
|
|
672
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance as of March 31, 2019:
|
|
|
|
|
|
|
|
||||||||
|
Goodwill
|
1,108,332
|
|
|
765,733
|
|
|
402,532
|
|
|
2,276,597
|
|
||||
|
Accumulated impairment losses
|
(435,363
|
)
|
|
—
|
|
|
—
|
|
|
(435,363
|
)
|
||||
|
Net
|
$
|
672,969
|
|
|
$
|
765,733
|
|
|
$
|
402,532
|
|
|
$
|
1,841,234
|
|
|
|
Three Months Ended
March 31, 2019 |
||
|
|
(in thousands)
|
||
|
Operating lease cost
|
$
|
46,729
|
|
|
Variable and short-term lease cost
|
13,765
|
|
|
|
Sublease income
|
(3,741
|
)
|
|
|
Net lease cost
|
$
|
56,753
|
|
|
|
Three Months Ended
March 31, 2019 |
||
|
|
(in thousands)
|
||
|
Cash paid for amounts included in the measurement of lease liabilities
|
$
|
48,940
|
|
|
Lease assets obtained in exchange for lease obligations
|
$
|
27,872
|
|
|
|
(in thousands)
|
||
|
April 1 - December 31, 2019
|
$
|
120,219
|
|
|
2020
|
168,770
|
|
|
|
2021
|
147,980
|
|
|
|
2022
|
145,247
|
|
|
|
2023
|
137,072
|
|
|
|
Thereafter
|
1,052,820
|
|
|
|
Total lease payments
|
1,772,108
|
|
|
|
Less: Interest
|
587,976
|
|
|
|
Present value of lease liabilities
|
$
|
1,184,132
|
|
|
|
March 31, 2019
|
|
|
Weighted average remaining lease term (in years)
|
13.5
|
|
|
Weighted average discount rate
|
5.76
|
%
|
|
|
Estimated Fair Value at
|
||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
Level 1
|
||||||
|
|
(in thousands)
|
||||||
|
Assets:
|
|
|
|
||||
|
Cash equivalents
|
$
|
232,081
|
|
|
$
|
86,046
|
|
|
|
Estimated Fair Value at
|
||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
Level 2
|
||||||
|
|
(in thousands)
|
||||||
|
4.875% Senior Notes due 2024
|
$
|
578,939
|
|
|
$
|
552,368
|
|
|
5.625% Senior Notes due 2026
|
$
|
308,616
|
|
|
$
|
302,097
|
|
|
5.375% Senior Notes due 2022
|
$
|
253,600
|
|
|
$
|
251,390
|
|
|
2.5% Convertible Senior Notes due 2023
|
$
|
636,625
|
|
|
$
|
561,699
|
|
|
2.5% Convertible Senior Notes due 2019
|
$
|
52,472
|
|
|
$
|
40,710
|
|
|
|
Total (Foreign Currency Items)
|
||
|
|
(in thousands)
|
||
|
Balance at December 31, 2018
|
$
|
(145,231
|
)
|
|
Other comprehensive loss before reclassifications
|
(2,889
|
)
|
|
|
Net other comprehensive loss
|
(2,889
|
)
|
|
|
Balance at March 31, 2019
|
$
|
(148,120
|
)
|
|
|
|
Three Months Ended
March 31, |
||||
|
|
|
2019
|
|
2018
|
||
|
Options to purchase shares of common stock
|
|
11,800,771
|
|
|
14,016,157
|
|
|
Restricted and deferred stock—unvested
|
|
3,866,613
|
|
|
4,088,759
|
|
|
Conversion shares related to the convertible senior notes
|
|
8,911,890
|
|
|
9,575,650
|
|
|
Number of anti-dilutive potentially issuable shares excluded from diluted common shares outstanding
|
|
24,579,274
|
|
|
27,680,566
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Total Concert Revenue
|
$
|
1,318,117
|
|
|
$
|
1,038,921
|
|
|
Percentage of consolidated revenue
|
76.3
|
%
|
|
70.1
|
%
|
||
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Total Ticketing Revenue
|
$
|
337,642
|
|
|
$
|
372,373
|
|
|
Percentage of consolidated revenue
|
19.5
|
%
|
|
25.1
|
%
|
||
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Total Sponsorship & Advertising Revenue
|
$
|
75,078
|
|
|
$
|
74,558
|
|
|
Percentage of consolidated revenue
|
4.3
|
%
|
|
5.0
|
%
|
||
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
|||||||
|
Concerts
|
|
$
|
286,925
|
|
|
$
|
330,760
|
|
|
Ticketing
|
|
19,395
|
|
|
13,791
|
|
||
|
Sponsorship & Advertising
|
|
10,798
|
|
|
14,213
|
|
||
|
Other & Corporate
|
|
1,735
|
|
|
962
|
|
||
|
|
|
$
|
318,853
|
|
|
$
|
359,726
|
|
|
|
Concerts
|
|
Ticketing
|
|
Sponsorship
& Advertising |
|
Other
|
|
Corporate
|
|
Eliminations
|
|
Consolidated
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Revenue
|
$
|
1,318,117
|
|
|
$
|
337,642
|
|
|
$
|
75,078
|
|
|
$
|
791
|
|
|
$
|
—
|
|
|
$
|
(3,800
|
)
|
|
$
|
1,727,828
|
|
|
Direct operating expenses
|
1,030,269
|
|
|
111,749
|
|
|
13,386
|
|
|
—
|
|
|
—
|
|
|
(3,800
|
)
|
|
1,151,604
|
|
|||||||
|
Selling, general and administrative expenses
|
295,765
|
|
|
145,890
|
|
|
22,437
|
|
|
774
|
|
|
—
|
|
|
—
|
|
|
464,866
|
|
|||||||
|
Depreciation and amortization
|
51,361
|
|
|
37,390
|
|
|
7,074
|
|
|
121
|
|
|
2,966
|
|
|
—
|
|
|
98,912
|
|
|||||||
|
Gain on disposal of operating assets
|
(145
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(147
|
)
|
|||||||
|
Corporate expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,456
|
|
|
—
|
|
|
36,456
|
|
|||||||
|
Operating income (loss)
|
$
|
(59,133
|
)
|
|
$
|
42,615
|
|
|
$
|
32,181
|
|
|
$
|
(104
|
)
|
|
$
|
(39,422
|
)
|
|
$
|
—
|
|
|
$
|
(23,863
|
)
|
|
Intersegment revenue
|
$
|
809
|
|
|
$
|
2,991
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,800
|
)
|
|
$
|
—
|
|
|
Capital expenditures
|
$
|
33,593
|
|
|
$
|
23,655
|
|
|
$
|
1,185
|
|
|
$
|
—
|
|
|
$
|
4,333
|
|
|
$
|
—
|
|
|
$
|
62,766
|
|
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Revenue
|
$
|
1,038,921
|
|
|
$
|
372,373
|
|
|
$
|
74,558
|
|
|
$
|
777
|
|
|
$
|
—
|
|
|
$
|
(4,245
|
)
|
|
$
|
1,482,384
|
|
|
Direct operating expenses
|
796,165
|
|
|
124,284
|
|
|
15,751
|
|
|
129
|
|
|
—
|
|
|
(4,245
|
)
|
|
932,084
|
|
|||||||
|
Selling, general and administrative expenses
|
261,091
|
|
|
149,583
|
|
|
20,095
|
|
|
3,842
|
|
|
—
|
|
|
—
|
|
|
434,611
|
|
|||||||
|
Depreciation and amortization
|
45,535
|
|
|
33,633
|
|
|
7,610
|
|
|
209
|
|
|
884
|
|
|
—
|
|
|
87,871
|
|
|||||||
|
Loss on disposal of operating assets
|
21
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|||||||
|
Corporate expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,810
|
|
|
—
|
|
|
33,810
|
|
|||||||
|
Operating income (loss)
|
$
|
(63,891
|
)
|
|
$
|
64,856
|
|
|
$
|
31,102
|
|
|
$
|
(3,403
|
)
|
|
$
|
(34,694
|
)
|
|
$
|
—
|
|
|
$
|
(6,030
|
)
|
|
Intersegment revenue
|
$
|
249
|
|
|
$
|
3,996
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4,245
|
)
|
|
$
|
—
|
|
|
Capital expenditures
|
$
|
19,613
|
|
|
$
|
20,305
|
|
|
$
|
382
|
|
|
$
|
12
|
|
|
$
|
854
|
|
|
$
|
—
|
|
|
$
|
41,166
|
|
|
|
Three Months Ended
March 31, |
||||
|
|
2019
|
|
2018
|
||
|
|
(in thousands except estimated events)
|
||||
|
Concerts
(1)
|
|
|
|
||
|
Events:
|
|
|
|
||
|
North America
|
5,530
|
|
|
4,791
|
|
|
International
|
2,538
|
|
|
2,384
|
|
|
Total estimated events
|
8,068
|
|
|
7,175
|
|
|
Fans:
|
|
|
|
||
|
North America
|
8,915
|
|
|
6,790
|
|
|
International
|
5,955
|
|
|
5,444
|
|
|
Total estimated fans
|
14,870
|
|
|
12,234
|
|
|
Ticketing
(2)
|
|
|
|
||
|
Fee-bearing tickets
|
50,028
|
|
|
53,030
|
|
|
Non-fee-bearing tickets
|
67,115
|
|
|
66,565
|
|
|
Total estimated tickets
|
117,143
|
|
|
119,595
|
|
|
(1)
|
Events generally represent a single performance by an artist. Fans generally represent the number of people who attend an event. Festivals are counted as one event in the quarter in which the festival begins, but the number of fans is based on the days the fans were present at the festival and thus can be reported across multiple quarters. Events and fan attendance metrics are estimated each quarter.
|
|
(2)
|
The fee-bearing tickets estimated above include primary and secondary tickets that are sold using our Ticketmaster systems or that we issue through affiliates. This metric includes primary tickets sold during the period regardless of event timing, except for our own events where our concert promoters control ticketing and which are reported when the events occur. The non-fee-bearing tickets estimated above include primary tickets sold using our Ticketmaster systems, through season seat packages and our venue clients’ box offices, along with tickets sold on our ‘do it yourself’ platform.
|
|
|
Operating
income (loss) |
|
Stock-
based
compensation
expense
|
|
Loss (gain)
on disposal of
operating
assets
|
|
Depreciation
and
amortization
|
|
Amortization of non-recoupable ticketing contract advances
|
|
Acquisition
expenses
|
|
AOI
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Concerts
|
$
|
(59,133
|
)
|
|
$
|
3,483
|
|
|
$
|
(145
|
)
|
|
$
|
51,361
|
|
|
$
|
—
|
|
|
$
|
9,847
|
|
|
$
|
5,413
|
|
|
Ticketing
|
42,615
|
|
|
1,494
|
|
|
(2
|
)
|
|
37,390
|
|
|
18,713
|
|
|
194
|
|
|
100,404
|
|
|||||||
|
Sponsorship & Advertising
|
32,181
|
|
|
610
|
|
|
—
|
|
|
7,074
|
|
|
—
|
|
|
—
|
|
|
39,865
|
|
|||||||
|
Other and Eliminations
|
(104
|
)
|
|
—
|
|
|
—
|
|
|
121
|
|
|
(1,476
|
)
|
|
—
|
|
|
(1,459
|
)
|
|||||||
|
Corporate
|
(39,422
|
)
|
|
7,618
|
|
|
—
|
|
|
2,966
|
|
|
—
|
|
|
—
|
|
|
(28,838
|
)
|
|||||||
|
Total
|
$
|
(23,863
|
)
|
|
$
|
13,205
|
|
|
$
|
(147
|
)
|
|
$
|
98,912
|
|
|
$
|
17,237
|
|
|
$
|
10,041
|
|
|
$
|
115,385
|
|
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Concerts
|
$
|
(63,891
|
)
|
|
$
|
1,909
|
|
|
$
|
21
|
|
|
$
|
45,535
|
|
|
$
|
—
|
|
|
$
|
798
|
|
|
$
|
(15,628
|
)
|
|
Ticketing
|
64,856
|
|
|
1,073
|
|
|
17
|
|
|
33,633
|
|
|
21,137
|
|
|
233
|
|
|
120,949
|
|
|||||||
|
Sponsorship & Advertising
|
31,102
|
|
|
253
|
|
|
—
|
|
|
7,610
|
|
|
—
|
|
|
—
|
|
|
38,965
|
|
|||||||
|
Other and Eliminations
|
(3,403
|
)
|
|
—
|
|
|
—
|
|
|
209
|
|
|
(1,192
|
)
|
|
—
|
|
|
(4,386
|
)
|
|||||||
|
Corporate
|
(34,694
|
)
|
|
7,635
|
|
|
—
|
|
|
884
|
|
|
—
|
|
|
—
|
|
|
(26,175
|
)
|
|||||||
|
Total
|
$
|
(6,030
|
)
|
|
$
|
10,870
|
|
|
$
|
38
|
|
|
$
|
87,871
|
|
|
$
|
19,945
|
|
|
$
|
1,031
|
|
|
$
|
113,725
|
|
|
|
Three Months Ended
March 31, |
|
%
Change |
||||||
|
|
2019
|
|
2018
|
|
|
||||
|
|
(in thousands)
|
|
|
||||||
|
Revenue
|
$
|
1,318,117
|
|
|
$
|
1,038,921
|
|
|
27%
|
|
Direct operating expenses
|
1,030,269
|
|
|
796,165
|
|
|
29%
|
||
|
Selling, general and administrative expenses
|
295,765
|
|
|
261,091
|
|
|
13%
|
||
|
Depreciation and amortization
|
51,361
|
|
|
45,535
|
|
|
13%
|
||
|
Loss (gain) on disposal of operating assets
|
(145
|
)
|
|
21
|
|
|
*
|
||
|
Operating loss
|
$
|
(59,133
|
)
|
|
$
|
(63,891
|
)
|
|
7%
|
|
Operating margin
|
(4.5
|
)%
|
|
(6.1
|
)%
|
|
|
||
|
AOI**
|
$
|
5,413
|
|
|
$
|
(15,628
|
)
|
|
*
|
|
AOI margin**
|
0.4
|
%
|
|
(1.5
|
)%
|
|
|
||
|
*
|
Percentages are not meaningful.
|
|
**
|
See “—Non-GAAP Measures” above for definition and reconciliation of AOI and AOI margin.
|
|
|
Three Months Ended
March 31, |
|
%
Change |
||||||
|
|
2019
|
|
2018
|
|
|
||||
|
|
(in thousands)
|
|
|
||||||
|
Revenue
|
$
|
337,642
|
|
|
$
|
372,373
|
|
|
(9)%
|
|
Direct operating expenses
|
111,749
|
|
|
124,284
|
|
|
(10)%
|
||
|
Selling, general and administrative expenses
|
145,890
|
|
|
149,583
|
|
|
(2)%
|
||
|
Depreciation and amortization
|
37,390
|
|
|
33,633
|
|
|
11%
|
||
|
Loss (gain) on disposal of operating assets
|
(2
|
)
|
|
17
|
|
|
*
|
||
|
Operating income
|
$
|
42,615
|
|
|
$
|
64,856
|
|
|
(34)%
|
|
Operating margin
|
12.6
|
%
|
|
17.4
|
%
|
|
|
||
|
AOI**
|
$
|
100,404
|
|
|
$
|
120,949
|
|
|
(17)%
|
|
AOI margin**
|
29.7
|
%
|
|
32.5
|
%
|
|
|
||
|
*
|
Percentages are not meaningful.
|
|
**
|
See “—Non-GAAP Measures” above for definition and reconciliation of AOI and AOI margin.
|
|
|
Three Months Ended
March 31, |
|
%
Change |
||||||
|
|
2019
|
|
2018
|
|
|
||||
|
|
(in thousands)
|
|
|
||||||
|
Revenue
|
$
|
75,078
|
|
|
$
|
74,558
|
|
|
1%
|
|
Direct operating expenses
|
13,386
|
|
|
15,751
|
|
|
(15)%
|
||
|
Selling, general and administrative expenses
|
22,437
|
|
|
20,095
|
|
|
12%
|
||
|
Depreciation and amortization
|
7,074
|
|
|
7,610
|
|
|
(7)%
|
||
|
Operating income
|
$
|
32,181
|
|
|
$
|
31,102
|
|
|
3%
|
|
Operating margin
|
42.9
|
%
|
|
41.7
|
%
|
|
|
||
|
AOI**
|
$
|
39,865
|
|
|
$
|
38,965
|
|
|
2%
|
|
AOI margin**
|
53.1
|
%
|
|
52.3
|
%
|
|
|
||
|
**
|
See “—Non-GAAP Measures” above for definition and reconciliation of AOI and AOI margin.
|
|
|
Three Months Ended March 31,
|
|
%
Change |
||||||||||||||||
|
|
2019
|
|
2018
|
|
|||||||||||||||
|
|
As Reported
|
|
Currency Impacts
|
|
At Constant Currency**
|
|
As Reported
|
|
As Reported
|
|
At Constant Currency**
|
||||||||
|
|
(in thousands)
|
|
|
|
|
||||||||||||||
|
Revenue
|
$
|
1,727,828
|
|
|
$
|
47,388
|
|
|
$
|
1,775,216
|
|
|
$
|
1,482,384
|
|
|
17%
|
|
20%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Direct operating expenses
|
1,151,604
|
|
|
34,462
|
|
|
1,186,066
|
|
|
932,084
|
|
|
24%
|
|
27%
|
||||
|
Selling, general and administrative expenses
|
464,866
|
|
|
11,142
|
|
|
476,008
|
|
|
434,611
|
|
|
7%
|
|
10%
|
||||
|
Depreciation and amortization
|
98,912
|
|
|
1,746
|
|
|
100,658
|
|
|
87,871
|
|
|
13%
|
|
15%
|
||||
|
Loss (gain) on disposal of operating assets
|
(147
|
)
|
|
—
|
|
|
(147
|
)
|
|
38
|
|
|
*
|
|
*
|
||||
|
Corporate expenses
|
36,456
|
|
|
10
|
|
|
36,466
|
|
|
33,810
|
|
|
8%
|
|
8%
|
||||
|
Operating loss
|
(23,863
|
)
|
|
$
|
28
|
|
|
$
|
(23,835
|
)
|
|
(6,030
|
)
|
|
*
|
|
*
|
||
|
Operating margin
|
(1.4
|
)%
|
|
|
|
(1.3
|
)%
|
|
(0.4
|
)%
|
|
|
|
|
|||||
|
Interest expense
|
36,515
|
|
|
|
|
|
|
32,684
|
|
|
|
|
|
||||||
|
Interest income
|
(2,548
|
)
|
|
|
|
|
|
(1,183
|
)
|
|
|
|
|
||||||
|
Equity in earnings of nonconsolidated affiliates
|
(3,144
|
)
|
|
|
|
|
|
(3,715
|
)
|
|
|
|
|
||||||
|
Other expense (income), net
|
(3,403
|
)
|
|
|
|
|
|
328
|
|
|
|
|
|
||||||
|
Loss before income taxes
|
(51,283
|
)
|
|
|
|
|
|
(34,144
|
)
|
|
|
|
|
||||||
|
Income tax expense
|
3,958
|
|
|
|
|
|
|
6,884
|
|
|
|
|
|
||||||
|
Net loss
|
(55,241
|
)
|
|
|
|
|
|
(41,028
|
)
|
|
|
|
|
||||||
|
Net loss attributable to noncontrolling interests
|
(2,797
|
)
|
|
|
|
|
|
(7,122
|
)
|
|
|
|
|
||||||
|
Net loss attributable to common stockholders of Live Nation
|
$
|
(52,444
|
)
|
|
|
|
|
|
$
|
(33,906
|
)
|
|
|
|
|
||||
|
*
|
Percentages are not meaningful.
|
|
**
|
See “—Non-GAAP Measures” above for definition of constant currency.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Maintenance capital expenditures
|
$
|
24,537
|
|
|
$
|
17,875
|
|
|
Revenue generating capital expenditures
|
37,216
|
|
|
19,215
|
|
||
|
Total capital expenditures
|
$
|
61,753
|
|
|
$
|
37,090
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Cash provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
469,050
|
|
|
$
|
775,498
|
|
|
Investing activities
|
$
|
(84,870
|
)
|
|
$
|
(88,726
|
)
|
|
Financing activities
|
$
|
(71,491
|
)
|
|
$
|
404,150
|
|
|
LIVE NATION ENTERTAINMENT, INC.
|
|
|
|
|
|
By:
|
/s/ Brian Capo
|
|
|
Brian Capo
|
|
|
Chief Accounting Officer (Duly Authorized Officer)
|
|
|
|
Exhibit Description
|
|
Incorporated by Reference
|
Filed
Here
with
|
|||||||
|
Exhibit
No.
|
|
Form
|
|
File No.
|
|
Exhibit No.
|
|
Filing Date
|
|
|||
|
31.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.2
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
101.SCH
|
|
XBRL Taxonomy Schema Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
101.DEF
|
|
XBRL Taxonomy Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|