These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
|
|||||||
| (State of Incorporation) | (I.R.S. Employer Identification No.) | |||||||
| Securities registered pursuant to Section 12(b) of the Act: | ||||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
|
|
|
|
||||||||||||
|
|
x | Accelerated Filer | ¨ | ||||||||||||||
| Non-accelerated Filer | ¨ | Smaller Reporting Company |
|
||||||||||||||
| Emerging Growth Company |
|
||||||||||||||||
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ¨ | ||||||||||||||||
| Page | ||||||||
| PART I—FINANCIAL INFORMATION | ||||||||
| 5 | ||||||||
| PART II—OTHER INFORMATION | ||||||||
| GLOSSARY OF KEY TERMS | |||||
| AOCI | Accumulated other comprehensive income (loss) | ||||
| AOI | Adjusted operating income (loss) | ||||
| Company | Live Nation Entertainment, Inc. and subsidiaries | ||||
| FASB | Financial Accounting Standards Board | ||||
| GAAP | United States Generally Accepted Accounting Principles | ||||
| GTV | Gross transaction value | ||||
| LIBOR | London Inter-Bank Offered Rate | ||||
| Live Nation |
Live Nation Entertainment, Inc. and subsidiaries
|
||||
| SEC | United States Securities and Exchange Commission | ||||
| SOFR | Secured Overnight Financing Rate | ||||
| Ticketmaster |
Our ticketing business
|
||||
| VIE | Variable interest entities (as defined under GAAP) | ||||
| September 30, 2024 |
December 31, 2023
As Revised
|
||||||||||
| ASSETS | (in thousands) | ||||||||||
| Current assets | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
|
Accounts receivable, less allowance of $
|
|
|
|||||||||
| Prepaid expenses |
|
|
|||||||||
| Restricted cash |
|
|
|||||||||
| Other current assets |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Property, plant and equipment, net |
|
|
|||||||||
| Operating lease assets |
|
|
|||||||||
| Intangible assets | |||||||||||
| Definite-lived intangible assets, net |
|
|
|||||||||
| Indefinite-lived intangible assets, net |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Long-term advances |
|
|
|||||||||
| Other long-term assets |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities | |||||||||||
| Accounts payable, client accounts | $ |
|
$ |
|
|||||||
| Accounts payable |
|
|
|||||||||
| Accrued expenses |
|
|
|||||||||
| Deferred revenue |
|
|
|||||||||
| Current portion of long-term debt, net |
|
|
|||||||||
| Current portion of operating lease liabilities |
|
|
|||||||||
| Other current liabilities |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Long-term debt, net |
|
|
|||||||||
| Long-term operating lease liabilities |
|
|
|||||||||
| Other long-term liabilities |
|
|
|||||||||
| Commitments and contingent liabilities (see Note 6) |
|
|
|||||||||
| Redeemable noncontrolling interests |
|
|
|||||||||
| Stockholders' equity | |||||||||||
| Common stock |
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
| Accumulated deficit |
(
|
(
|
|||||||||
| Cost of shares held in treasury |
(
|
(
|
|||||||||
| Accumulated other comprehensive income (loss) |
(
|
|
|||||||||
| Total Live Nation stockholders' equity |
|
(
|
|||||||||
| Noncontrolling interests |
|
|
|||||||||
| Total equity |
|
|
|||||||||
| Total liabilities and equity | $ |
|
$ |
|
|||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| As Revised | As Revised | |||||||||||||||||||||||||
| (in thousands except share and per share data) | ||||||||||||||||||||||||||
| Revenue | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||
| Direct operating expenses |
|
|
|
|
||||||||||||||||||||||
| Selling, general and administrative expenses |
|
|
|
|
||||||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
||||||||||||||||||||||
| Gain on disposal of operating assets |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Corporate expenses |
|
|
|
|
||||||||||||||||||||||
| Operating income |
|
|
|
|
||||||||||||||||||||||
| Interest expense |
|
|
|
|
||||||||||||||||||||||
| Loss on extinguishment of debt |
|
|
|
|
||||||||||||||||||||||
| Interest income |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Equity in losses (earnings) of nonconsolidated affiliates |
|
(
|
|
(
|
||||||||||||||||||||||
| Other expense (income), net |
(
|
|
(
|
|
||||||||||||||||||||||
| Income before income taxes |
|
|
|
|
||||||||||||||||||||||
| Income tax expense |
|
|
|
|
||||||||||||||||||||||
| Net income |
|
|
|
|
||||||||||||||||||||||
| Net income attributable to noncontrolling interests |
|
|
|
|
||||||||||||||||||||||
| Net income attributable to common stockholders of Live Nation | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Basic net income per common share available to common stockholders of Live Nation | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Diluted net income per common share available to common stockholders of Live Nation | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Weighted average common shares outstanding: | ||||||||||||||||||||||||||
| Basic |
|
|
|
|
||||||||||||||||||||||
| Diluted |
|
|
|
|
||||||||||||||||||||||
|
Reconciliation to net income available to common stockholders of Live Nation:
|
||||||||||||||||||||||||||
| Net income attributable to common stockholders of Live Nation | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Accretion of redeemable noncontrolling interests |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
|
Net income available to common stockholders of Live Nation—basic
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Convertible debt interest, net of tax |
|
|
|
|
||||||||||||||||||||||
|
Net income available to common stockholders of Live Nation—diluted
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| As Revised | As Revised | ||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other comprehensive income, net of tax: | |||||||||||||||||||||||
| Unrealized gain (loss) on cash flow hedge |
(
|
|
|
|
|||||||||||||||||||
| Realized gain on cash flow hedge |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Foreign currency translation adjustments |
(
|
(
|
(
|
|
|||||||||||||||||||
| Comprehensive income |
|
|
|
|
|||||||||||||||||||
|
Comprehensive income attributable to noncontrolling interests
|
|
|
|
|
|||||||||||||||||||
|
Comprehensive income attributable to common stockholders of Live Nation
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Live Nation Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common Shares Issued | Common Stock | Additional Paid-In Capital | Accumulated Deficit | Cost of Shares Held in Treasury | Accumulated Other Comprehensive Loss | Noncontrolling Interests | Total Equity | Redeemable Noncontrolling Interests | ||||||||||||||||||||||||||||||||||||||||||||||||
| (in thousands, except share data) | (in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revised Balances at June 30, 2024 |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||
| Non-cash and stock-based compensation |
|
— |
|
— | — | — | — |
|
— | |||||||||||||||||||||||||||||||||||||||||||||||
| Common stock issued under stock plans, net of shares withheld for employee taxes |
|
|
(
|
— | — | — | — |
(
|
— | |||||||||||||||||||||||||||||||||||||||||||||||
| Exercise of stock options |
|
|
|
— | — | — | — |
|
— | |||||||||||||||||||||||||||||||||||||||||||||||
| Acquisitions | — | — | — | — | — | — |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Purchases of noncontrolling interests | — | — |
(
|
— | — | — |
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Redeemable noncontrolling interests fair value adjustments | — | — |
(
|
— | — | — | — |
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Contributions received | — | — | — | — | — | — |
|
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Cash distributions | — | — | — | — | — | — |
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Other | — | — |
|
— | — | — |
|
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — |
|
— | — |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Unrealized loss on cash flow hedge | — | — | — | — | — |
(
|
— |
(
|
— | |||||||||||||||||||||||||||||||||||||||||||||||
| Realized gain on cash flow hedge | — | — | — | — | — |
(
|
— |
(
|
— | |||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustments | — | — | — | — | — |
(
|
— |
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Balances at September 30, 2024 |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||
| Live Nation Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common Shares Issued | Common Stock | Additional Paid-In Capital | Accumulated Deficit | Cost of Shares Held in Treasury | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interests | Total Equity | Redeemable Noncontrolling Interests | ||||||||||||||||||||||||||||||||||||||||||||||||
| (in thousands, except share data) | (in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revised Balances at December 31, 2023 |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||
| Non-cash and stock-based compensation |
|
— |
|
— | — | — | — |
|
— | |||||||||||||||||||||||||||||||||||||||||||||||
| Common stock issued under stock plans, net of shares withheld for employee taxes |
|
|
(
|
— | — | — | — |
(
|
— | |||||||||||||||||||||||||||||||||||||||||||||||
| Exercise of stock options |
|
|
|
— | — | — | — |
|
— | |||||||||||||||||||||||||||||||||||||||||||||||
| Acquisitions | — | — | — | — | — | — |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Purchases of noncontrolling interests | — | — |
(
|
— | — | — |
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Redeemable noncontrolling interests fair value adjustments | — | — |
(
|
— | — | — | — |
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Contributions received | — | — | — | — | — | — |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Cash distributions | — | — | — | — | — |
(
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||||||
| Other | — | — |
|
— | — | — |
|
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — |
|
— | — |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Unrealized gain on cash flow hedge | — | — | — | — | — |
|
— |
|
— | |||||||||||||||||||||||||||||||||||||||||||||||
| Realized gain on cash flow hedge | — | — | — | — | — |
(
|
— |
(
|
— | |||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustments | — | — | — | — | — |
(
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Balances at September 30, 2024 |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||
| Live Nation Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common Shares Issued | Common Stock | Additional Paid-In Capital | Accumulated Deficit | Cost of Shares Held in Treasury | Accumulated Other Comprehensive Income | Noncontrolling Interests | Total Equity | Redeemable Noncontrolling Interests | ||||||||||||||||||||||||||||||||||||||||||||||||
| (in thousands, except share data) | (in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balances at June 30, 2023 |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||
| Non-cash and stock-based compensation |
|
— |
|
— | — | — | — |
|
— | |||||||||||||||||||||||||||||||||||||||||||||||
| Common stock issued under stock plans, net of shares withheld for employee taxes |
|
— |
(
|
— | — | — | — |
(
|
— | |||||||||||||||||||||||||||||||||||||||||||||||
| Exercise of stock options |
|
|
|
— | — | — | — |
|
— | |||||||||||||||||||||||||||||||||||||||||||||||
| Acquisitions | — | — | — | — | — | — |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Purchases of noncontrolling interests | — | — |
|
— | — | — |
|
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Redeemable noncontrolling interests fair value adjustments | — | — |
(
|
— | — | — | — |
(
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Contributions received | — | — | — | — | — | — |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Cash distributions | — | — | — | — | — | — |
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Other | — | — | — | — | — | — |
|
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — |
|
— | — |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Unrealized gain on cash flow hedge | — | — | — | — | — |
|
— |
|
— | |||||||||||||||||||||||||||||||||||||||||||||||
| Realized gain on cash flow hedge | — | — | — | — | — |
(
|
— |
(
|
— | |||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustments | — | — | — | — | — |
(
|
— |
(
|
— | |||||||||||||||||||||||||||||||||||||||||||||||
| Balances at September 30, 2023 |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||
| Live Nation Stockholders’ Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common Shares Issued | Common Stock | Additional Paid-In Capital | Accumulated Deficit | Cost of Shares Held in Treasury | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interests | Total Equity | Redeemable Noncontrolling Interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (in thousands, except share data) | (in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balances at December 31, 2022 |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-cash and stock-based compensation |
|
— |
|
— | — | — | — |
|
— | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common stock issued under stock plans, net of shares withheld for employee taxes |
|
|
(
|
— | — | — | — |
(
|
— | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Exercise of stock options |
|
|
|
— | — | — | — |
|
— | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Repurchase of 2.5% convertible senior notes due 2023 |
|
|
(
|
— | — | — | — |
(
|
— | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capped call transactions for 3.125% convertible senior notes due 2029 | — | — |
(
|
— | — | — | — |
(
|
— | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Acquisitions | — | — | — | — | — | — |
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Purchases of noncontrolling interests | — | — |
(
|
— | — | — |
(
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Redeemable noncontrolling interests fair value adjustments | — | — |
(
|
— | — | — | — |
(
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Contributions received | — | — | — | — | — | — |
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash distributions | — | — | — | — | — |
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other | — | — | — | — | — | — |
|
|
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Comprehensive income (loss): | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — |
|
— | — |
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Unrealized gain on cash flow hedge | — | — | — | — | — |
|
— |
|
— | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Realized gain on cash flow hedge | — | — | — | — | — |
(
|
— |
(
|
— | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustments | — | — | — | — | — |
|
— |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balances at September 30, 2023 |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Nine Months Ended
September 30, |
|||||||||||
| 2024 | 2023 | ||||||||||
| As Revised | |||||||||||
| (in thousands) | |||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
| Net income | $ |
|
$ |
|
|||||||
| Reconciling items: | |||||||||||
| Depreciation |
|
|
|||||||||
| Amortization of definite-lived intangibles and indefinite-lived intangibles impairment loss |
|
|
|||||||||
| Amortization of non-recoupable ticketing contract advances |
|
|
|||||||||
| Deferred income tax benefit |
(
|
(
|
|||||||||
| Amortization of debt issuance costs and discounts |
|
|
|||||||||
| Loss on extinguishment of debt |
|
|
|||||||||
| Stock-based compensation expense |
|
|
|||||||||
| Unrealized changes in fair value of contingent consideration |
(
|
|
|||||||||
| Equity in losses of nonconsolidated affiliates, net of distributions |
|
|
|||||||||
| Provision for uncollectible accounts receivable |
(
|
|
|||||||||
| Gain on mark-to-market of investments in nonconsolidated affiliates |
(
|
(
|
|||||||||
| Other, net |
(
|
(
|
|||||||||
| Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: | |||||||||||
| Increase in accounts receivable |
(
|
(
|
|||||||||
| Increase in prepaid expenses and other assets |
(
|
(
|
|||||||||
| Increase in accounts payable, accrued expenses and other liabilities |
|
|
|||||||||
| Decrease in deferred revenue |
(
|
(
|
|||||||||
| Net cash provided by operating activities |
|
|
|||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
| Advances of notes receivable |
(
|
(
|
|||||||||
| Collections of notes receivable |
|
|
|||||||||
| Investments made in nonconsolidated affiliates |
(
|
(
|
|||||||||
| Purchases of property, plant and equipment |
(
|
(
|
|||||||||
| Cash acquired from (paid for) acquisitions, net of cash paid (acquired) |
(
|
|
|||||||||
| Purchases of intangible assets |
(
|
(
|
|||||||||
| Other, net |
|
|
|||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
| Proceeds from long-term debt, net of debt issuance costs |
|
|
|||||||||
| Payments on long-term debt |
(
|
(
|
|||||||||
| Contributions from noncontrolling interests |
|
|
|||||||||
| Distributions to noncontrolling interests |
(
|
(
|
|||||||||
| Purchases of noncontrolling interests, net |
(
|
(
|
|||||||||
| Payments for capped call transactions |
|
(
|
|||||||||
| Proceeds from exercise of stock options |
|
|
|||||||||
| Taxes paid for net share settlement of equity awards |
(
|
(
|
|||||||||
| Payments for deferred and contingent consideration |
(
|
(
|
|||||||||
| Other, net |
(
|
|
|||||||||
| Net cash provided by (used in) financing activities |
(
|
|
|||||||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
(
|
(
|
|||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash |
(
|
|
|||||||||
| Cash, cash equivalents and restricted cash at beginning of period |
|
|
|||||||||
| Cash, cash equivalents and restricted cash at end of period | $ |
|
$ |
|
|||||||
| September 30, 2024 | December 31, 2023 | |||||||||||||
| (in thousands) | ||||||||||||||
| Land, buildings and improvements | $ |
|
$ |
|
||||||||||
| Computer equipment and capitalized software |
|
|
||||||||||||
| Furniture and other equipment |
|
|
||||||||||||
| Construction in progress |
|
|
||||||||||||
| Property, plant and equipment, gross |
|
|
||||||||||||
| Less: accumulated depreciation |
|
|
||||||||||||
| Property, plant and equipment, net | $ |
|
$ |
|
||||||||||
|
Revenue-
generating contracts |
Client /
vendor relationships |
Venue management |
Trademarks
and naming rights |
Technology and Other
(1)
|
Total | ||||||||||||||||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||||||||||||||||||||
| Balance as of December 31, 2023: | |||||||||||||||||||||||||||||||||||||||||
|
Gross carrying amount
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
|
Accumulated amortization
|
(
|
(
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||
| Net |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Gross carrying amount: | |||||||||||||||||||||||||||||||||||||||||
|
Acquisitions and additions—current year
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
Acquisitions and additions—prior year
|
|
|
|
(
|
|
|
|||||||||||||||||||||||||||||||||||
| Foreign exchange |
(
|
(
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||
|
Other
(2)
|
(
|
(
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||
| Net change |
(
|
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||||||||
| Accumulated amortization: | |||||||||||||||||||||||||||||||||||||||||
|
Amortization
|
(
|
(
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||
| Foreign exchange |
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||
|
Other
(2)
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Net change |
(
|
(
|
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||
| Balance as of September 30, 2024: | |||||||||||||||||||||||||||||||||||||||||
|
Gross carrying amount
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
Accumulated amortization
|
(
|
(
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||
| Net | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
|
Weighted-
Average Life (years) |
|||||
| Revenue-generating contracts |
|
||||
| Client/vendor relationships |
|
||||
| Trademarks and naming rights |
|
||||
| Venue management |
|
||||
| Technology |
|
||||
| All categories |
|
||||
| Concerts | Ticketing |
Sponsorship
& Advertising |
Total | |||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||
| Balance as of December 31, 2023: | ||||||||||||||||||||||||||
| Goodwill | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Accumulated impairment losses |
(
|
|
|
(
|
||||||||||||||||||||||
| Net |
|
|
|
|
||||||||||||||||||||||
| Acquisitions—current year |
|
|
|
|
||||||||||||||||||||||
| Acquisitions—prior year |
|
|
|
|
||||||||||||||||||||||
| Foreign exchange |
|
(
|
(
|
(
|
||||||||||||||||||||||
| Balance as of September 30, 2024: | ||||||||||||||||||||||||||
| Goodwill |
|
|
|
|
||||||||||||||||||||||
| Accumulated impairment losses |
(
|
|
|
(
|
||||||||||||||||||||||
| Net | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Operating lease expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Variable and short-term lease expense |
|
|
|
|
|||||||||||||||||||
| Sublease income |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net lease expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Nine Months Ended
September 30, |
|||||||||||
| 2024 | 2023 | ||||||||||
| (in thousands) | |||||||||||
| Cash paid for amounts included in the measurement of lease liabilities | $ |
|
$ |
|
|||||||
| Lease assets obtained in exchange for lease obligations, net of terminations | $ |
|
$ |
|
|||||||
| September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Senior Secured Credit Facility: | |||||||||||||||||||||||
| Term loan B | $ |
|
$ |
|
|||||||||||||||||||
| Revolving credit facility |
|
|
|||||||||||||||||||||
| 6.5% Senior Secured Notes due 2027 |
|
|
|||||||||||||||||||||
| 3.75% Senior Secured Notes due 2028 |
|
|
|||||||||||||||||||||
| 4.875% Senior Notes due 2024 |
|
|
|||||||||||||||||||||
| 5.625% Senior Notes due 2026 |
|
|
|||||||||||||||||||||
| 4.75% Senior Notes due 2027 |
|
|
|||||||||||||||||||||
| 2.0% Convertible Senior Notes due 2025 |
|
|
|||||||||||||||||||||
| 3.125% Convertible Senior Notes due 2029 |
|
|
|||||||||||||||||||||
| Other debt |
|
|
|||||||||||||||||||||
| Total principal amount |
|
|
|||||||||||||||||||||
| Less: unamortized discounts and debt issuance costs |
(
|
(
|
|||||||||||||||||||||
| Total debt, net of unamortized discounts and debt issuance costs |
|
|
|||||||||||||||||||||
| Less: current portion |
|
|
|||||||||||||||||||||
| Total long-term debt, net | $ |
|
$ |
|
|||||||||||||||||||
| (in thousands) | |||||
| Remainder of 2024 | $ |
|
|||
| 2025 |
|
||||
| 2026 |
|
||||
| 2027 |
|
||||
| 2028 |
|
||||
| Thereafter |
|
||||
| Total | $ |
|
|||
| Estimated Fair Value | |||||||||||||||||||||||||||||||||||
|
September 30, 2024
|
December 31, 2023 | ||||||||||||||||||||||||||||||||||
| Level 1 | Level 2 | Total | Level 1 | Level 2 | Total | ||||||||||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||||||||||||||
| Cash equivalents | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Interest rate swaps | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Estimated Fair Value at | |||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Level 2 | |||||||||||
| (in thousands) | |||||||||||
| 6.5% Senior Secured Notes due 2027 | $ |
|
$ |
|
|||||||
| 3.75% Senior Secured Notes due 2028 | $ |
|
$ |
|
|||||||
| 4.875% Senior Notes due 2024 | $ |
|
$ |
|
|||||||
| 5.625% Senior Notes due 2026 | $ |
|
$ |
|
|||||||
| 4.75% Senior Notes due 2027 | $ |
|
$ |
|
|||||||
| 2.0% Convertible Senior Notes due 2025 | $ |
|
$ |
|
|||||||
| 3.125% Convertible Senior Notes due 2029 | $ |
|
$ |
|
|||||||
| Cash Flow Hedge | Foreign Currency Items | Total | |||||||||||||||
| (in thousands) | |||||||||||||||||
| Balance at December 31, 2023 | $ |
|
$ |
(
|
$ |
|
|||||||||||
|
Other comprehensive income (loss) before reclassifications
|
|
(
|
(
|
||||||||||||||
| Amount reclassified from AOCI |
(
|
|
(
|
||||||||||||||
| Net other comprehensive loss |
(
|
(
|
(
|
||||||||||||||
| Balance at September 30, 2024 | $ |
|
$ |
(
|
$ |
(
|
|||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Weighted average common shares—basic |
|
|
|
|
|||||||||||||||||||
| Effect of dilutive securities: | |||||||||||||||||||||||
| Stock options and restricted stock |
|
|
|
|
|||||||||||||||||||
| Convertible senior notes |
|
|
|
|
|||||||||||||||||||
| Weighted average common shares—diluted |
|
|
|
|
|||||||||||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Options to purchase shares of common stock |
|
|
|
|
|||||||||||||||||||
| Restricted stock and deferred stock—unvested |
|
|
|
|
|||||||||||||||||||
| Conversion shares related to the convertible senior notes |
|
|
|
|
|||||||||||||||||||
| Number of anti-dilutive potentially issuable shares excluded from diluted common shares outstanding |
|
|
|
|
|||||||||||||||||||
| Concerts | Ticketing |
Sponsorship
& Advertising |
Other & Eliminations | Corporate | Consolidated | |||||||||||||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, 2024 | ||||||||||||||||||||||||||||||||||||||
| Revenue | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| % of Consolidated Revenue |
|
|
|
|
||||||||||||||||||||||||||||||||||
| Intersegment revenue | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ | — | ||||||||||||||||||||||||||
| AOI | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||
| Three Months Ended September 30, 2023 | ||||||||||||||||||||||||||||||||||||||
|
Revenue
(1)
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| % of Consolidated Revenue |
|
|
|
|
||||||||||||||||||||||||||||||||||
| Intersegment revenue | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ | — | ||||||||||||||||||||||||||
|
AOI
(2)
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||
| Nine Months Ended September 30, 2024 | ||||||||||||||||||||||||||||||||||||||
| Revenue | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| % of Consolidated Revenue |
|
|
|
|
||||||||||||||||||||||||||||||||||
| Intersegment revenue | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ | — | ||||||||||||||||||||||||||
| AOI | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||
| Nine Months Ended September 30, 2023 | ||||||||||||||||||||||||||||||||||||||
|
Revenue
(1)
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| % of Consolidated Revenue |
|
|
|
|
||||||||||||||||||||||||||||||||||
| Intersegment revenue | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ | — | ||||||||||||||||||||||||||
|
AOI
(2)
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||
| (in thousands) | |||||||||||||||||
|
AOI
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Acquisition expenses |
|
|
|
|
|||||||||||||
| Amortization of non-recoupable ticketing contract advances |
|
|
|
|
|||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||
| Gain on sale of operating assets |
(
|
(
|
(
|
(
|
|||||||||||||
| Astroworld estimated loss contingencies |
|
|
|
|
|||||||||||||
| Stock-based compensation expense |
|
|
|
|
|||||||||||||
|
Operating income
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Concerts | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Ticketing |
|
|
|
|
|||||||||||||||||||
| Sponsorship & Advertising |
|
|
|
|
|||||||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||
| December 31, 2023 | |||||||||||||||||
| As Reported | Adjustments | As Revised | |||||||||||||||
| (in thousands) | |||||||||||||||||
| Accounts receivable | $ |
|
$ |
(
|
$ |
|
|||||||||||
| Total current assets |
|
(
|
|
||||||||||||||
| Total assets |
|
(
|
|
||||||||||||||
| Accrued expenses |
|
|
|
||||||||||||||
| Total current liabilities |
|
|
|
||||||||||||||
| Redeemable noncontrolling interests |
|
(
|
|
||||||||||||||
| Total Live Nation stockholders' equity |
(
|
(
|
(
|
||||||||||||||
| Total equity |
|
(
|
|
||||||||||||||
| Total liabilities and equity |
|
(
|
|
||||||||||||||
| Three Months Ended September 30, 2023 | |||||||||||||||||
| As Reported | Adjustments | As Revised | |||||||||||||||
| (in thousands except per share data) | |||||||||||||||||
| Revenue | $ |
|
$ |
|
$ |
|
|||||||||||
| Direct operating expenses |
|
(
|
|
||||||||||||||
| Operating income |
|
|
|
||||||||||||||
| Income before income taxes |
|
|
|
||||||||||||||
| Income tax expense |
|
(
|
|
||||||||||||||
| Net income |
|
|
|
||||||||||||||
| Net income attributable to noncontrolling interests |
|
|
|
||||||||||||||
| Net income attributable to common stockholders of Live Nation |
|
|
|
||||||||||||||
| Basic net income per common share available to common stockholders of Live Nation |
|
|
|
||||||||||||||
| Diluted net income per common share available to common stockholders of Live Nation |
|
|
|
||||||||||||||
| Three Months Ended September 30, 2023 | |||||||||||||||||
| As Reported | Adjustments | As Revised | |||||||||||||||
| (in thousands) | |||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
|||||||||||
| Comprehensive income |
|
|
|
||||||||||||||
| Comprehensive income attributable to noncontrolling interests |
|
|
$ |
|
|||||||||||||
| Comprehensive income attributable to common stockholders of Live Nation |
|
|
|
||||||||||||||
| Nine Months Ended September 30, 2023 | |||||||||||||||||
| As Reported | Adjustments | As Revised | |||||||||||||||
| (in thousands except per share data) | |||||||||||||||||
| Revenue | $ |
|
$ |
(
|
$ |
|
|||||||||||
| Direct operating expenses |
|
(
|
|
||||||||||||||
| Operating income |
|
|
|
||||||||||||||
| Income before income taxes |
|
|
|
||||||||||||||
| Income tax expense |
|
|
|
||||||||||||||
| Net income |
|
|
|
||||||||||||||
| Net income attributable to noncontrolling interests |
|
(
|
|
||||||||||||||
| Net income attributable to common stockholders of Live Nation |
|
|
|
||||||||||||||
| Basic net income per common share available to common stockholders of Live Nation |
|
|
|
||||||||||||||
| Diluted net income per common share available to common stockholders of Live Nation |
|
|
|
||||||||||||||
| Nine Months Ended September 30, 2023 | |||||||||||||||||
| As Reported | Adjustments | As Revised | |||||||||||||||
| (in thousands) | |||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
|||||||||||
| Comprehensive income |
|
|
|
||||||||||||||
| Comprehensive income attributable to noncontrolling interests |
|
(
|
|
||||||||||||||
| Comprehensive income attributable to common stockholders of Live Nation |
|
|
|
||||||||||||||
| Nine Months Ended September 30, 2023 | |||||||||||||||||
| As Reported | Adjustments | As Revised | |||||||||||||||
| (in thousands) | |||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
|||||||||||
| Increase in accounts receivable |
(
|
(
|
(
|
||||||||||||||
| Increase in accounts payable, accrued expenses and other liabilities |
|
(
|
|
||||||||||||||
| Decrease in deferred revenue |
(
|
|
(
|
||||||||||||||
| Net cash provided by operating activities |
|
(
|
|
||||||||||||||
| Net increase in cash, cash equivalents and restricted cash |
|
(
|
|
||||||||||||||
| Cash, cash equivalents and restricted cash at beginning of period |
|
|
|
||||||||||||||
| Three Months Ended September 30, | % Change | ||||||||||||||||||||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||||||||||||||
| As Reported | Currency Impacts | At Constant Currency** | As Revised | As Reported | At Constant Currency** | ||||||||||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||||||||||||||
| Revenue | $ | 7,651,087 | $ | 48,491 | $ | 7,699,578 | $ | 8,154,563 | (6)% | (6)% | |||||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||||||||
| Direct operating expenses | 5,780,188 | 6,297,883 | (8)% | ||||||||||||||||||||||||||||||||
| Selling, general and administrative expenses | 1,005,418 | 974,150 | 3% | ||||||||||||||||||||||||||||||||
| Depreciation and amortization | 137,001 | 130,653 | 5% | ||||||||||||||||||||||||||||||||
| Gain on disposal of operating assets | (3,968) | (1,583) | * | ||||||||||||||||||||||||||||||||
| Corporate expenses | 92,923 | 99,802 | (7)% | ||||||||||||||||||||||||||||||||
| Operating income | 639,525 | 4,150 | 643,675 | 653,658 | (2)% | (2)% | |||||||||||||||||||||||||||||
| Operating margin | 8.4% | 8.4% | 8.0% | ||||||||||||||||||||||||||||||||
| Interest expense | 87,961 | 86,215 | |||||||||||||||||||||||||||||||||
| Interest income | (36,067) | (78,107) | |||||||||||||||||||||||||||||||||
| Equity in losses (earnings) of nonconsolidated affiliates | 13,987 | (5,382) | |||||||||||||||||||||||||||||||||
| Other expense (income), net | (12,268) | 19,251 | |||||||||||||||||||||||||||||||||
| Income before income taxes | 585,912 | 631,681 | |||||||||||||||||||||||||||||||||
| Income tax expense | 70,229 | 50,269 | |||||||||||||||||||||||||||||||||
| Net income | 515,683 | 581,412 | |||||||||||||||||||||||||||||||||
| Net income attributable to noncontrolling interests | 63,878 | 59,932 | |||||||||||||||||||||||||||||||||
| Net income attributable to common stockholders of Live Nation | $ | 451,805 | $ | 521,480 | |||||||||||||||||||||||||||||||
| ** |
Constant currency is a non-GAAP financial measure. We calculate currency impacts as the difference between current period activity translated using the current period’s currency exchange rates and the comparable prior period’s currency exchange rates. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations.
|
||||
| Nine Months Ended September 30, | % Change | ||||||||||||||||||||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||||||||||||||
| As Reported | Currency Impacts | At Constant Currency** | As Revised | As Reported | At Constant Currency** | ||||||||||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||||||||||||||
| Revenue | $ | 17,474,032 | $ | 84,416 | $ | 17,558,448 | $ | 16,907,636 | 3% | 4% | |||||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||||||||
| Direct operating expenses | 12,839,737 | 12,589,606 | 2% | ||||||||||||||||||||||||||||||||
| Selling, general and administrative expenses | 2,913,199 | 2,533,066 | 15% | ||||||||||||||||||||||||||||||||
| Depreciation and amortization | 407,324 | 382,352 | 7% | ||||||||||||||||||||||||||||||||
| Gain on disposal of operating assets | (5,398) | (8,092) | (33)% | ||||||||||||||||||||||||||||||||
| Corporate expenses | 255,216 | 244,295 | 4% | ||||||||||||||||||||||||||||||||
| Operating income | 1,063,954 | 25,509 | 1,089,463 | 1,166,409 | (9)% | (7)% | |||||||||||||||||||||||||||||
| Operating margin | 6.1% | 6.2 | % | 6.9% | |||||||||||||||||||||||||||||||
| Interest expense | 248,622 | 257,425 | |||||||||||||||||||||||||||||||||
| Loss on extinguishment of debt | — | 18,366 | |||||||||||||||||||||||||||||||||
| Interest income | (123,749) | (174,872) | |||||||||||||||||||||||||||||||||
| Equity in losses (earnings) of nonconsolidated affiliates | 8,527 | (15,047) | |||||||||||||||||||||||||||||||||
| Other expense (income), net | (110,064) | 24,235 | |||||||||||||||||||||||||||||||||
| Income before income taxes | 1,040,618 | 1,056,302 | |||||||||||||||||||||||||||||||||
| Income tax expense | 191,412 | 127,070 | |||||||||||||||||||||||||||||||||
| Net income | 849,206 | 929,232 | |||||||||||||||||||||||||||||||||
| Net income attributable to noncontrolling interests | 153,906 | 139,405 | |||||||||||||||||||||||||||||||||
| Net income attributable to common stockholders of Live Nation | $ | 695,300 | $ | 789,827 | |||||||||||||||||||||||||||||||
| ** |
Constant currency is a non-GAAP financial measure. We calculate currency impacts as the difference between current period activity translated using the current period’s currency exchange rates and the comparable prior period’s currency exchange rates. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations.
|
||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||
| As Revised | As Revised | ||||||||||||||||
| (in thousands) | |||||||||||||||||
|
Operating income
(1)
|
$ | 639,525 | $ | 653,658 | $ | 1,063,954 | $ | 1,166,409 | |||||||||
| Acquisition expenses | 94,565 | 40,968 | 95,087 | 79,108 | |||||||||||||
| Amortization of non-recoupable ticketing contract advances | 16,996 | 16,921 | 62,237 | 58,518 | |||||||||||||
| Depreciation and amortization | 137,001 | 130,653 | 407,324 | 382,352 | |||||||||||||
| Gain on sale of operating assets | (3,968) | (1,583) | (5,398) | (8,092) | |||||||||||||
| Astroworld estimated loss contingencies | — | — | 279,915 | — | |||||||||||||
| Stock-based compensation expense | 25,712 | 30,572 | 85,450 | 85,905 | |||||||||||||
|
Consolidated AOI
(1)
|
$ | 909,831 | $ | 871,189 | $ | 1,988,569 | $ | 1,764,200 | |||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| (in thousands except estimated events) | |||||||||||||||||||||||
|
Concerts
(1)
|
|||||||||||||||||||||||
| Estimated events: | |||||||||||||||||||||||
|
North America
(2)
|
9,664 | 9,080 | 26,831 | 23,500 | |||||||||||||||||||
| International | 3,170 | 3,010 | 11,884 | 10,736 | |||||||||||||||||||
| Total estimated events | 12,834 | 12,090 | 38,715 | 34,236 | |||||||||||||||||||
| Estimated fans: | |||||||||||||||||||||||
|
North America
(2)
|
32,900 | 34,192 | 66,978 | 60,323 | |||||||||||||||||||
| International | 17,200 | 18,085 | 44,945 | 47,927 | |||||||||||||||||||
| Total estimated fans | 50,100 | 52,277 | 111,923 | 108,250 | |||||||||||||||||||
|
Ticketing
(3)
|
|||||||||||||||||||||||
| Estimated number of fee-bearing tickets sold | 83,233 | 89,300 | 238,281 | 240,445 | |||||||||||||||||||
| Estimated number of non-fee-bearing tickets sold | 69,162 | 66,083 | 222,720 | 210,519 | |||||||||||||||||||
| Total estimated tickets sold | 152,395 | 155,383 | 461,001 | 450,964 | |||||||||||||||||||
|
Three Months Ended
September 30, |
%
Change |
Nine Months Ended
September 30, |
%
Change |
||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||
| As Revised | As Revised | ||||||||||||||||||||||||||||||||||
| (in thousands) | (in thousands) | ||||||||||||||||||||||||||||||||||
|
Revenue
(1)
|
$ | 6,580,595 | $ | 6,971,830 | (6)% | $ | 14,447,009 | $ | 13,886,333 | 4% | |||||||||||||||||||||||||
|
Direct operating expenses
(2)
|
5,464,732 | 5,968,297 | (8)% | 11,943,821 | 11,696,081 | 2% | |||||||||||||||||||||||||||||
| Selling, general and administrative expenses | 733,459 | 695,257 | 5% | 2,125,152 | 1,756,135 | 21% | |||||||||||||||||||||||||||||
| Depreciation and amortization | 91,207 | 84,912 | 7% | 274,216 | 228,353 | 20% | |||||||||||||||||||||||||||||
| Gain on disposal of operating assets | (3,974) | (1,584) | * | (5,466) | (8,143) | (33)% | |||||||||||||||||||||||||||||
|
Operating income
(3)
|
$ | 295,171 | $ | 224,948 | 31% | $ | 109,286 | $ | 213,907 | (49)% | |||||||||||||||||||||||||
| Operating margin | 4.5 | % | 3.2 | % | 0.8 | % | 1.5 | % | |||||||||||||||||||||||||||
|
AOI
(3)
|
$ | 474,053 | $ | 340,904 | 39% | $ | 742,936 | $ | 504,694 | 47% | |||||||||||||||||||||||||
| AOI margin | 7.2 | % | 4.9 | % | 5.1 | % | 3.6 | % | |||||||||||||||||||||||||||
| * | Percentages are not meaningful. | ||||
|
(1)
|
See further discussion in Part I — Financial Information—Item 1.—Financial Statements—Note 9 – Correction of Errors in Previously Reported Consolidated Financial Statements. For the three and nine months ended September 30, 2023, the restatement decreased revenue by $2.5 million and $2.5 million, respectively.
|
||||
|
(2)
|
For the three and nine months ended September 30, 2023, the restatement decreased direct operating expenses by $2.5 million and increased direct operating expenses by $2.6 million, respectively.
|
||||
|
(3)
|
For the nine months ended September 30, 2023, the restatement decreased operating income and AOI by $5.1 million.
|
||||
|
Three Months Ended
September 30, |
%
Change |
Nine Months Ended
September 30, |
%
Change |
||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||
| As Revised | As Revised | ||||||||||||||||||||||||||||||||||
| (in thousands) | (in thousands) | ||||||||||||||||||||||||||||||||||
|
Revenue
(1)
|
$ | 693,704 | $ | 837,624 | (17)% | $ | 2,147,559 | $ | 2,219,667 | (3)% | |||||||||||||||||||||||||
|
Direct operating expenses
(2)
|
262,773 | 279,238 | (6)% | 767,696 | 756,731 | 1% | |||||||||||||||||||||||||||||
| Selling, general and administrative expenses | 218,826 | 228,746 | (4)% | 648,456 | 632,341 | 3% | |||||||||||||||||||||||||||||
| Depreciation and amortization | 26,033 | 27,005 | (4)% | 73,956 | 79,712 | (7)% | |||||||||||||||||||||||||||||
| Loss (gain) on disposal of operating assets | (17) | — | * | 29 | 34 | (15)% | |||||||||||||||||||||||||||||
|
Operating income
(3)
|
$ | 186,089 | $ | 302,635 | (39)% | $ | 657,422 | $ | 750,849 | (12)% | |||||||||||||||||||||||||
| Operating margin | 26.8 | % | 36.1 | % | 30.6 | % | 33.8 | % | |||||||||||||||||||||||||||
|
AOI
(3)
|
$ | 235,704 | $ | 351,574 | (33)% | $ | 812,352 | $ | 904,014 | (10)% | |||||||||||||||||||||||||
| AOI margin | 34.0 | % | 42.0 | % | 37.8 | % | 40.7 | % | |||||||||||||||||||||||||||
| * | Percentages are not meaningful. | ||||
|
(1)
|
See further discussion in Part I — Financial Information—Item 1.—Financial Statements—Note 9 – Correction of Errors in Previously Reported Consolidated Financial Statements. For the three months ended September 30, 2023, the restatement increased revenue by $5.0 million.
|
||||
|
(2)
|
For the three and nine months ended September 30, 2023, the restatement decreased direct operating expenses by $30.1 million and $23.8 million, respectively.
|
||||
|
(3)
|
For the three and nine months ended September 30, 2023, the restatement increased operating income and AOI by $35.1 million and $23.8 million, respectively.
|
||||
|
Three Months Ended
September 30, |
%
Change |
Nine Months Ended
September 30, |
%
Change |
||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||
| (in thousands) | (in thousands) | ||||||||||||||||||||||||||||||||||
| Revenue | $ | 390,345 | $ | 366,822 | 6% | $ | 913,856 | $ | 839,799 | 9% | |||||||||||||||||||||||||
| Direct operating expenses | 64,842 | 70,902 | (9)% | 157,853 | 171,412 | (8)% | |||||||||||||||||||||||||||||
| Selling, general and administrative expenses | 52,288 | 48,083 | 9% | 134,977 | 126,390 | 7% | |||||||||||||||||||||||||||||
| Depreciation and amortization | 14,134 | 15,924 | (11)% | 47,216 | 58,687 | (20)% | |||||||||||||||||||||||||||||
| Loss on sale of operating assets | 23 | — | * | 39 | — | * | |||||||||||||||||||||||||||||
| Operating income | $ | 259,058 | $ | 231,913 | 12% | $ | 573,771 | $ | 483,310 | 19% | |||||||||||||||||||||||||
| Operating margin | 66.4 | % | 63.2 | % | 62.8 | % | 57.6 | % | |||||||||||||||||||||||||||
| AOI | $ | 275,329 | $ | 250,265 | 10% | $ | 627,926 | $ | 548,935 | 14% | |||||||||||||||||||||||||
| AOI margin | 70.5 | % | 68.2 | % | 68.7 | % | 65.4 | % | |||||||||||||||||||||||||||
| * | Percentages are not meaningful. | ||||
|
Nine Months Ended
September 30, |
|||||||||||
| 2024 | 2023 | ||||||||||
| (in thousands) | |||||||||||
| Revenue generating | $ | 363,576 | $ | 185,148 | |||||||
| Maintenance | 81,529 | 72,546 | |||||||||
| Total capital expenditures | $ | 445,105 | $ | 257,694 | |||||||
|
Nine Months Ended
September 30, |
|||||||||||
| 2024 | 2023 | ||||||||||
| (in thousands) | |||||||||||
| Cash provided by (used in): | |||||||||||
| Operating activities | $ | 680,052 | $ | 754,621 | |||||||
| Investing activities | $ | (642,798) | $ | (463,964) | |||||||
| Financing activities | $ | (692,460) | $ | 44,932 | |||||||
| Period |
Total Number of Shares Purchased
(1)
|
Average Price Paid per Share
(1)
|
Total Number of Shares Purchased as Part of Publicly Announced Program
(2)
|
Maximum Fair Value of Shares that May Yet Be Purchased Under the Program
(2)
|
||||||||||||||||||||||
| July 2024 | 15,172 | $95.88 | ||||||||||||||||||||||||
| August 2024 | 4,923 | $91.56 | ||||||||||||||||||||||||
| September 2024 | 4,100 | $96.33 | ||||||||||||||||||||||||
| 24,195 | ||||||||||||||||||||||||||
|
(1)
Represents shares of common stock that employees surrendered as part of the default option to satisfy withholding taxes in connection with the vesting of restricted stock awards under our stock incentive plan. Pursuant to the terms of our stock plan, such shares revert to available shares under the plan.
|
||||||||||||||||||||||||||
|
(2)
We do not have a publicly announced program to purchase shares of our common stock. Accordingly, there were no shares purchased as part of a publicly announced program.
|
||||||||||||||||||||||||||
| Exhibit Description | Incorporated by Reference |
Filed
Herewith |
||||||||||||||||||||||||||||||||||||||||||
|
Exhibit
No. |
Form | File No. | Exhibit No. | Filing Date | ||||||||||||||||||||||||||||||||||||||||
| 31.1 | X | |||||||||||||||||||||||||||||||||||||||||||
| 31.2 | X | |||||||||||||||||||||||||||||||||||||||||||
| 32.1 | X | |||||||||||||||||||||||||||||||||||||||||||
| 32.2 | X | |||||||||||||||||||||||||||||||||||||||||||
| 101.INS | XBRL Instance Document - this instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | X | ||||||||||||||||||||||||||||||||||||||||||
| 101.SCH | XBRL Taxonomy Schema Document. | X | ||||||||||||||||||||||||||||||||||||||||||
| 101.CAL | XBRL Taxonomy Calculation Linkbase Document. | X | ||||||||||||||||||||||||||||||||||||||||||
| 101.DEF | XBRL Taxonomy Definition Linkbase Document. | X | ||||||||||||||||||||||||||||||||||||||||||
| 101.LAB | XBRL Taxonomy Label Linkbase Document. | X | ||||||||||||||||||||||||||||||||||||||||||
| 101.PRE | XBRL Taxonomy Presentation Linkbase Document. | X | ||||||||||||||||||||||||||||||||||||||||||
| 104 | Cover Page Interactive Data File (Formatted as Inline XBRL and contained in Exhibit 101) | X | ||||||||||||||||||||||||||||||||||||||||||
| LIVE NATION ENTERTAINMENT, INC. | |||||
| By: | /s/ Brian Capo | ||||
| Brian Capo | |||||
| Chief Accounting Officer (Duly Authorized Officer) | |||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|