These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tennessee (Mid-America Apartment Communities, Inc.)
|
62-1543819
|
|
Tennessee (Mid-America Apartments, L.P.)
|
62-1543816
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
|
6584 Poplar Avenue, Memphis, Tennessee, 38138
|
|
|
|
(Address of principal executive offices) (Zip Code)
|
|
|
|
(901) 682-6600
|
|
|
|
(Registrant's telephone number, including area code)
|
|
|
|
|
|
|
|
N/A
|
|
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
|
||
|
Mid-America Apartment Communities, Inc.
|
YES
R
|
NO
o
|
|
Mid-America Apartments, L.P.
|
YES
R
|
NO
o
|
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
||
|
Mid-America Apartment Communities, Inc.
|
YES
R
|
NO
o
|
|
Mid-America Apartments, L.P.
|
YES
R
|
NO
o
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
||||
|
Mid-America Apartment Communities, Inc.
|
|
|
|
|
|
|
Large accelerated filer
R
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Mid-America Apartments, L.P.
|
|
|
|
|
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
R
|
Smaller reporting company
o
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
||
|
Mid-America Apartment Communities, Inc.
|
YES
o
|
NO
R
|
|
Mid-America Apartments, L.P.
|
YES
o
|
NO
R
|
|
|
Number of Shares Outstanding at
|
|
Class
|
October 27, 2014
|
|
Common Stock, $0.01 par value
|
75,254.249
|
|
|
|
Page
|
|
|
|
|
|
Item 1.
|
Financial Statements.
|
|
|
Mid-America Apartment Communities, Inc.
|
|
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2014 (Unaudited) and December 31, 2013 (Unaudited).
|
4
|
|
|
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2014 (Unaudited) and 2013 (Unaudited).
|
5
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2014 (Unaudited) and 2013 (Unaudited).
|
6
|
|
|
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 (Unaudited) and 2013 (Unaudited).
|
7
|
|
Mid-America Apartments, L.P.
|
|
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2014 (Unaudited) and December 31, 2013 (Unaudited).
|
8
|
|
|
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2014 (Unaudited) and 2013 (Unaudited).
|
9
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2014 (Unaudited) and 2013 (Unaudited).
|
10
|
|
|
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 (Unaudited) and 2013 (Unaudited).
|
11
|
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited).
|
12
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
36
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
52
|
|
Item 4.
|
Controls and Procedures.
|
52
|
|
|
|
|
|
|
PART II – OTHER INFORMATION
|
|
|
Item 1.
|
Legal Proceedings.
|
53
|
|
Item 1A.
|
Risk Factors.
|
53
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
54
|
|
Item 3.
|
Defaults Upon Senior Securities.
|
54
|
|
Item 4.
|
Mine Safety Disclosures.
|
54
|
|
Item 5.
|
Other Information.
|
54
|
|
Item 6.
|
Exhibits.
|
55
|
|
|
Signatures.
|
56
|
|
|
Exhibit Index.
|
58
|
|
•
|
enhances investors' understanding of MAA and the Operating Partnership by enabling investors to view the business as a whole in the same manner that management views and operates the business;
|
|
•
|
eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure in this report applies to both MAA and the Operating Partnership; and
|
|
•
|
creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
•
|
the consolidated financial statements in Item 1 of this report;
|
|
•
|
certain accompanying notes to the financial statements, including Note 3 - Earnings per Common Share of MAA and Note 4 - Earnings per OP Unit of MAALP; and Note 10 - Shareholders' Equity of MAA and Note 11 - Partners' Capital of MAALP;
|
|
•
|
the certifications of the Chief Executive Officer and Chief Financial Officer of MAA included as Exhibits 31 and 32 to this report.
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Assets:
|
|
|
|
||||
|
Real estate assets:
|
|
|
|
||||
|
Land
|
$
|
872,786
|
|
|
$
|
871,316
|
|
|
Buildings and improvements
|
6,595,550
|
|
|
6,366,701
|
|
||
|
Furniture, fixtures and equipment
|
208,653
|
|
|
199,573
|
|
||
|
Development and capital improvements in progress
|
59,161
|
|
|
166,048
|
|
||
|
|
7,736,150
|
|
|
7,603,638
|
|
||
|
Less accumulated depreciation
|
(1,288,374
|
)
|
|
(1,124,207
|
)
|
||
|
|
6,447,776
|
|
|
6,479,431
|
|
||
|
|
|
|
|
||||
|
Undeveloped land
|
58,700
|
|
|
63,850
|
|
||
|
Corporate properties, net
|
8,263
|
|
|
7,523
|
|
||
|
Investments in real estate joint ventures
|
1,802
|
|
|
5,499
|
|
||
|
Real estate assets, net
|
6,516,541
|
|
|
6,556,303
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents
|
87,766
|
|
|
89,333
|
|
||
|
Restricted cash
|
59,786
|
|
|
44,361
|
|
||
|
Deferred financing costs, net
|
17,870
|
|
|
17,424
|
|
||
|
Other assets
|
62,996
|
|
|
91,637
|
|
||
|
Goodwill
|
2,321
|
|
|
4,106
|
|
||
|
Assets held for sale
|
35,734
|
|
|
38,761
|
|
||
|
Total assets
|
$
|
6,783,014
|
|
|
$
|
6,841,925
|
|
|
|
|
|
|
||||
|
Liabilities and Shareholders' Equity:
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
|
|
||
|
Secured notes payable
|
$
|
1,554,592
|
|
|
$
|
1,790,935
|
|
|
Unsecured notes payable
|
1,875,422
|
|
|
1,681,783
|
|
||
|
Accounts payable
|
10,089
|
|
|
15,067
|
|
||
|
Fair market value of interest rate swaps
|
13,132
|
|
|
20,015
|
|
||
|
Accrued expenses and other liabilities
|
238,849
|
|
|
206,268
|
|
||
|
Security deposits
|
9,970
|
|
|
9,270
|
|
||
|
Total liabilities
|
3,702,054
|
|
|
3,723,338
|
|
||
|
|
|
|
|
||||
|
Redeemable stock
|
5,028
|
|
|
5,050
|
|
||
|
|
|
|
|
||||
|
Shareholders' equity:
|
|
|
|
|
|
||
|
Common stock, $0.01 par value per share, 100,000,000 shares authorized; 75,242,266 and 74,830,726 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively (1)
|
752
|
|
|
747
|
|
||
|
Additional paid-in capital
|
3,616,847
|
|
|
3,599,549
|
|
||
|
Accumulated distributions in excess of net income
|
(705,022
|
)
|
|
(653,593
|
)
|
||
|
Accumulated other comprehensive income
|
396
|
|
|
108
|
|
||
|
Total MAA shareholders' equity
|
2,912,973
|
|
|
2,946,811
|
|
||
|
Noncontrolling interest
|
162,959
|
|
|
166,726
|
|
||
|
Total equity
|
3,075,932
|
|
|
3,113,537
|
|
||
|
Total liabilities and equity
|
$
|
6,783,014
|
|
|
$
|
6,841,925
|
|
|
(1)
|
Number of shares issued and outstanding represent total shares of common stock regardless of classification on the consolidated balance sheet. The number of shares classified as redeemable stock on the consolidated balance sheet for
September 30, 2014
and
December 31, 2013
are
85,164
and
83,139
, respectively.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Operating revenues:
|
|
|
|
|
|
|
|
||||||||
|
Rental revenues
|
$
|
225,789
|
|
|
$
|
124,612
|
|
|
$
|
669,387
|
|
|
$
|
363,445
|
|
|
Other property revenues
|
22,981
|
|
|
10,648
|
|
|
67,266
|
|
|
31,217
|
|
||||
|
Total property revenues
|
248,770
|
|
|
135,260
|
|
|
736,653
|
|
|
394,662
|
|
||||
|
Management fee income
|
11
|
|
|
146
|
|
|
169
|
|
|
465
|
|
||||
|
Total operating revenues
|
248,781
|
|
|
135,406
|
|
|
736,822
|
|
|
395,127
|
|
||||
|
Property operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Personnel
|
26,355
|
|
|
14,930
|
|
|
76,447
|
|
|
43,332
|
|
||||
|
Building repairs and maintenance
|
8,703
|
|
|
4,554
|
|
|
22,286
|
|
|
11,557
|
|
||||
|
Real estate taxes and insurance
|
30,918
|
|
|
16,741
|
|
|
92,735
|
|
|
48,187
|
|
||||
|
Utilities
|
14,874
|
|
|
7,506
|
|
|
41,534
|
|
|
20,900
|
|
||||
|
Landscaping
|
4,002
|
|
|
2,894
|
|
|
15,391
|
|
|
8,595
|
|
||||
|
Other operating
|
15,781
|
|
|
9,068
|
|
|
47,225
|
|
|
26,464
|
|
||||
|
Depreciation and amortization
|
70,222
|
|
|
32,766
|
|
|
229,866
|
|
|
97,183
|
|
||||
|
Total property operating expenses
|
170,855
|
|
|
88,459
|
|
|
525,484
|
|
|
256,218
|
|
||||
|
Acquisition expense
|
13
|
|
|
—
|
|
|
971
|
|
|
499
|
|
||||
|
Property management expenses
|
7,429
|
|
|
4,970
|
|
|
24,019
|
|
|
15,301
|
|
||||
|
General and administrative expenses
|
6,511
|
|
|
3,976
|
|
|
16,065
|
|
|
10,604
|
|
||||
|
Merger related expenses
|
331
|
|
|
5,561
|
|
|
3,202
|
|
|
11,298
|
|
||||
|
Integration related expenses
|
147
|
|
|
35
|
|
|
7,140
|
|
|
35
|
|
||||
|
Income from continuing operations before non-operating items
|
63,495
|
|
|
32,405
|
|
|
159,941
|
|
|
101,172
|
|
||||
|
Interest and other non-property income
|
85
|
|
|
16
|
|
|
1,166
|
|
|
86
|
|
||||
|
Interest expense
|
(28,251
|
)
|
|
(14,923
|
)
|
|
(89,090
|
)
|
|
(45,657
|
)
|
||||
|
Loss on debt extinguishment/modification
|
(2,586
|
)
|
|
(218
|
)
|
|
(2,586
|
)
|
|
(387
|
)
|
||||
|
Amortization of deferred financing costs
|
(1,000
|
)
|
|
(820
|
)
|
|
(3,485
|
)
|
|
(2,427
|
)
|
||||
|
Net casualty (loss) gain after insurance and other settlement proceeds
|
(126
|
)
|
|
—
|
|
|
(431
|
)
|
|
455
|
|
||||
|
Gain on sale of depreciable real estate assets excluded from discontinued operations
|
36,032
|
|
|
—
|
|
|
42,254
|
|
|
—
|
|
||||
|
Gain on sale of non-depreciable real estate assets
|
—
|
|
|
—
|
|
|
535
|
|
|
—
|
|
||||
|
Income before income tax expense
|
67,649
|
|
|
16,460
|
|
|
108,304
|
|
|
53,242
|
|
||||
|
Income tax expense
|
(442
|
)
|
|
(223
|
)
|
|
(1,235
|
)
|
|
(669
|
)
|
||||
|
Income from continuing operations before joint venture activity
|
67,207
|
|
|
16,237
|
|
|
107,069
|
|
|
52,573
|
|
||||
|
Gain from real estate joint ventures
|
3,124
|
|
|
60
|
|
|
6,019
|
|
|
161
|
|
||||
|
Income from continuing operations
|
70,331
|
|
|
16,297
|
|
|
113,088
|
|
|
52,734
|
|
||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from discontinued operations before (loss) gain on sale
|
488
|
|
|
972
|
|
|
1,353
|
|
|
4,451
|
|
||||
|
Net casualty gain (loss) after insurance and other settlement proceeds on discontinued operations
|
3
|
|
|
(1
|
)
|
|
—
|
|
|
(5
|
)
|
||||
|
(Loss) gain on sale of discontinued operations
|
(103
|
)
|
|
28,788
|
|
|
5,378
|
|
|
71,909
|
|
||||
|
Consolidated net income
|
70,719
|
|
|
46,056
|
|
|
119,819
|
|
|
129,089
|
|
||||
|
Net income attributable to noncontrolling interests
|
3,743
|
|
|
1,772
|
|
|
6,364
|
|
|
4,536
|
|
||||
|
Net income available for MAA common shareholders
|
$
|
66,976
|
|
|
$
|
44,284
|
|
|
$
|
113,455
|
|
|
$
|
124,553
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share - basic:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income from continuing operations available for common shareholders
|
$
|
0.89
|
|
|
$
|
0.37
|
|
|
$
|
1.43
|
|
|
$
|
1.19
|
|
|
Discontinued property operations
|
—
|
|
|
0.67
|
|
|
0.08
|
|
|
1.73
|
|
||||
|
Net income available for common shareholders
|
$
|
0.89
|
|
|
$
|
1.04
|
|
|
$
|
1.51
|
|
|
$
|
2.92
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share - diluted:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations available for common shareholders
|
$
|
0.89
|
|
|
$
|
0.37
|
|
|
$
|
1.43
|
|
|
$
|
1.19
|
|
|
Discontinued property operations
|
—
|
|
|
0.67
|
|
|
0.08
|
|
|
1.72
|
|
||||
|
Net income available for common shareholders
|
$
|
0.89
|
|
|
$
|
1.04
|
|
|
$
|
1.51
|
|
|
$
|
2.91
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per common share
|
$
|
0.7300
|
|
|
$
|
0.6950
|
|
|
$
|
2.1900
|
|
|
$
|
2.0850
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Consolidated net income
|
$
|
70,719
|
|
|
$
|
46,056
|
|
|
$
|
119,819
|
|
|
$
|
129,089
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (losses) gains from the effective portion of derivative instruments
|
(696
|
)
|
|
(1,826
|
)
|
|
(9,096
|
)
|
|
10,096
|
|
||||
|
Reclassification adjustment for net losses included in net income for the effective portion of derivative instruments
|
2,589
|
|
|
3,621
|
|
|
9,399
|
|
|
12,098
|
|
||||
|
Total comprehensive income
|
72,612
|
|
|
47,851
|
|
|
120,122
|
|
|
151,283
|
|
||||
|
Less: comprehensive income attributable to noncontrolling interests
|
(3,845
|
)
|
|
(1,830
|
)
|
|
(6,379
|
)
|
|
(5,275
|
)
|
||||
|
Comprehensive income attributable to MAA
|
$
|
68,767
|
|
|
$
|
46,021
|
|
|
$
|
113,743
|
|
|
$
|
146,008
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
See accompanying notes to condensed consolidated financial statements.
|
|||||||||||||||
|
|
Nine months ended September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Consolidated net income
|
$
|
119,819
|
|
|
$
|
129,089
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Retail revenue accretion
|
(17
|
)
|
|
(29
|
)
|
||
|
Depreciation and amortization
|
233,312
|
|
|
102,158
|
|
||
|
Stock compensation expense
|
3,180
|
|
|
1,729
|
|
||
|
Redeemable stock issued
|
690
|
|
|
535
|
|
||
|
Amortization of debt premium
|
(20,121
|
)
|
|
(948
|
)
|
||
|
Gain from investments in real estate joint ventures
|
(3,159
|
)
|
|
(161
|
)
|
||
|
Loss on debt extinguishment
|
2,586
|
|
|
387
|
|
||
|
Derivative interest (credit) expense
|
(2,543
|
)
|
|
827
|
|
||
|
Settlement of forward swaps
|
(3,625
|
)
|
|
—
|
|
||
|
Gain on sale of non-depreciable real estate assets
|
(535
|
)
|
|
—
|
|
||
|
Gain on sale of depreciable real estate assets excluded from discontinued operations
|
(42,254
|
)
|
|
—
|
|
||
|
Gain on sale of discontinued operations
|
(5,378
|
)
|
|
(71,909
|
)
|
||
|
Net casualty loss (gain) and other settlement proceeds
|
431
|
|
|
(450
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||
|
Restricted cash
|
15,062
|
|
|
(391
|
)
|
||
|
Other assets
|
(5,016
|
)
|
|
(7,611
|
)
|
||
|
Accounts payable
|
(1,665
|
)
|
|
2,377
|
|
||
|
Accrued expenses and other
|
31,630
|
|
|
12,951
|
|
||
|
Security deposits
|
688
|
|
|
223
|
|
||
|
Net cash provided by operating activities
|
323,085
|
|
|
168,777
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Purchases of real estate and other assets
|
(180,272
|
)
|
|
(89,866
|
)
|
||
|
Normal capital improvements
|
(71,140
|
)
|
|
(35,412
|
)
|
||
|
Construction capital and other improvements
|
(4,456
|
)
|
|
(3,873
|
)
|
||
|
Renovations to existing real estate assets
|
(11,950
|
)
|
|
(8,616
|
)
|
||
|
Development
|
(40,752
|
)
|
|
(26,129
|
)
|
||
|
Distributions from real estate joint ventures
|
15,964
|
|
|
8,311
|
|
||
|
Contributions to real estate joint ventures
|
—
|
|
|
(183
|
)
|
||
|
Proceeds from disposition of real estate assets
|
241,691
|
|
|
118,783
|
|
||
|
Funding of escrow for future acquisitions
|
(30,487
|
)
|
|
(57,380
|
)
|
||
|
Net cash used in investing activities
|
(81,402
|
)
|
|
(94,365
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Net change in credit lines
|
(216,184
|
)
|
|
177,000
|
|
||
|
Proceeds from notes payable
|
396,532
|
|
|
—
|
|
||
|
Principal payments on notes payable
|
(258,105
|
)
|
|
(8,695
|
)
|
||
|
Payment of deferred financing costs
|
(4,156
|
)
|
|
(2,655
|
)
|
||
|
Repurchase of common stock
|
(456
|
)
|
|
(682
|
)
|
||
|
Proceeds from issuances of common shares
|
728
|
|
|
25,038
|
|
||
|
Exercise of stock options
|
11,916
|
|
|
—
|
|
||
|
Distributions to noncontrolling interests
|
(9,227
|
)
|
|
(3,574
|
)
|
||
|
Dividends paid on common shares
|
(164,298
|
)
|
|
(88,814
|
)
|
||
|
Net cash (used in) provided by financing activities
|
(243,250
|
)
|
|
97,618
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(1,567
|
)
|
|
172,030
|
|
||
|
Cash and cash equivalents, beginning of period
|
89,333
|
|
|
9,075
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
87,766
|
|
|
$
|
181,105
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||
|
Interest paid
|
$
|
101,252
|
|
|
$
|
48,534
|
|
|
Income taxes paid
|
$
|
1,596
|
|
|
$
|
803
|
|
|
Supplemental disclosure of noncash investing and financing activities:
|
|
|
|
|
|
||
|
Conversion of units to shares of common stock
|
$
|
992
|
|
|
$
|
550
|
|
|
Accrued construction in progress
|
$
|
6,539
|
|
|
$
|
4,190
|
|
|
Interest capitalized
|
$
|
1,253
|
|
|
$
|
1,118
|
|
|
Marked-to-market adjustment on derivative instruments
|
$
|
6,471
|
|
|
$
|
21,367
|
|
|
Fair value adjustment on debt assumed
|
$
|
2,720
|
|
|
$
|
704
|
|
|
Loan assumption
|
$
|
52,521
|
|
|
$
|
18,293
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Assets:
|
|
|
|
||||
|
Real estate assets:
|
|
|
|
||||
|
Land
|
$
|
872,786
|
|
|
$
|
871,316
|
|
|
Buildings and improvements
|
6,595,550
|
|
|
6,366,701
|
|
||
|
Furniture, fixtures and equipment
|
208,653
|
|
|
199,573
|
|
||
|
Development and capital improvements in progress
|
59,161
|
|
|
166,048
|
|
||
|
|
7,736,150
|
|
|
7,603,638
|
|
||
|
Less accumulated depreciation
|
(1,288,374
|
)
|
|
(1,124,207
|
)
|
||
|
|
6,447,776
|
|
|
6,479,431
|
|
||
|
|
|
|
|
||||
|
Undeveloped land
|
58,700
|
|
|
63,850
|
|
||
|
Corporate properties, net
|
8,263
|
|
|
7,523
|
|
||
|
Investments in real estate joint ventures
|
1,802
|
|
|
5,499
|
|
||
|
Real estate assets, net
|
6,516,541
|
|
|
6,556,303
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents
|
87,766
|
|
|
89,333
|
|
||
|
Restricted cash
|
59,786
|
|
|
44,361
|
|
||
|
Deferred financing costs, net
|
17,870
|
|
|
17,424
|
|
||
|
Other assets
|
62,996
|
|
|
91,637
|
|
||
|
Goodwill
|
2,321
|
|
|
4,106
|
|
||
|
Assets held for sale
|
35,734
|
|
|
38,761
|
|
||
|
Total assets
|
$
|
6,783,014
|
|
|
$
|
6,841,925
|
|
|
|
|
|
|
||||
|
Liabilities and Capital:
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
|
|
||
|
Secured notes payable
|
$
|
1,554,592
|
|
|
$
|
1,790,935
|
|
|
Unsecured notes payable
|
1,875,422
|
|
|
1,681,783
|
|
||
|
Accounts payable
|
10,089
|
|
|
15,067
|
|
||
|
Fair market value of interest rate swaps
|
13,132
|
|
|
20,015
|
|
||
|
Accrued expenses and other liabilities
|
238,849
|
|
|
206,268
|
|
||
|
Security deposits
|
9,970
|
|
|
9,270
|
|
||
|
Due to general partner
|
19
|
|
|
19
|
|
||
|
Total liabilities
|
3,702,073
|
|
|
3,723,357
|
|
||
|
|
|
|
|
||||
|
Redeemable units
|
5,028
|
|
|
5,050
|
|
||
|
|
|
|
|
||||
|
Capital:
|
|
|
|
|
|
||
|
General partner: 75,242,266 OP Units outstanding at September 30, 2014 and 74,830,726 OP Units outstanding at December 31, 2013
(1)
|
2,912,499
|
|
|
2,946,598
|
|
||
|
Limited partners: 4,202,123 OP Units outstanding at September 30, 2014 and 4,227,384 OP Units outstanding at December 31, 2013 (1)
|
162,937
|
|
|
166,746
|
|
||
|
Accumulated other comprehensive income
|
477
|
|
|
174
|
|
||
|
Total capital
|
3,075,913
|
|
|
3,113,518
|
|
||
|
Total liabilities and capital
|
$
|
6,783,014
|
|
|
$
|
6,841,925
|
|
|
(1)
|
Number of units outstanding represent total OP Units regardless of classification on the consolidated balance sheet. The number of units classified as redeemable units on the consolidated balance sheet at
September 30, 2014
and
December 31, 2013
are
85,164
and
83,139
, respectively.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Operating revenues:
|
|
|
|
|
|
|
|
||||||||
|
Rental revenues
|
$
|
225,789
|
|
|
$
|
124,612
|
|
|
$
|
669,387
|
|
|
$
|
363,445
|
|
|
Other property revenues
|
22,981
|
|
|
10,648
|
|
|
67,266
|
|
|
31,217
|
|
||||
|
Total property revenues
|
248,770
|
|
|
135,260
|
|
|
736,653
|
|
|
394,662
|
|
||||
|
Management fee income
|
11
|
|
|
146
|
|
|
169
|
|
|
465
|
|
||||
|
Total operating revenues
|
248,781
|
|
|
135,406
|
|
|
736,822
|
|
|
395,127
|
|
||||
|
Property operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Personnel
|
26,355
|
|
|
14,930
|
|
|
76,447
|
|
|
43,332
|
|
||||
|
Building repairs and maintenance
|
8,703
|
|
|
4,554
|
|
|
22,286
|
|
|
11,557
|
|
||||
|
Real estate taxes and insurance
|
30,918
|
|
|
16,741
|
|
|
92,735
|
|
|
48,187
|
|
||||
|
Utilities
|
14,874
|
|
|
7,506
|
|
|
41,534
|
|
|
20,900
|
|
||||
|
Landscaping
|
4,002
|
|
|
2,894
|
|
|
15,391
|
|
|
8,595
|
|
||||
|
Other operating
|
15,781
|
|
|
9,068
|
|
|
47,225
|
|
|
26,464
|
|
||||
|
Depreciation and amortization
|
70,222
|
|
|
32,766
|
|
|
229,866
|
|
|
97,183
|
|
||||
|
Total property operating expenses
|
170,855
|
|
|
88,459
|
|
|
525,484
|
|
|
256,218
|
|
||||
|
Acquisition expense
|
13
|
|
|
—
|
|
|
971
|
|
|
499
|
|
||||
|
Property management expenses
|
7,429
|
|
|
4,970
|
|
|
24,019
|
|
|
15,301
|
|
||||
|
General and administrative expenses
|
6,511
|
|
|
3,976
|
|
|
16,065
|
|
|
10,604
|
|
||||
|
Merger related expenses
|
331
|
|
|
5,561
|
|
|
3,202
|
|
|
11,298
|
|
||||
|
Integration related expenses
|
147
|
|
|
35
|
|
|
7,140
|
|
|
35
|
|
||||
|
Income from continuing operations before non-operating items
|
63,495
|
|
|
32,405
|
|
|
159,941
|
|
|
101,172
|
|
||||
|
Interest and other non-property income
|
85
|
|
|
16
|
|
|
1,166
|
|
|
86
|
|
||||
|
Interest expense
|
(28,251
|
)
|
|
(14,923
|
)
|
|
(89,090
|
)
|
|
(45,657
|
)
|
||||
|
Loss on debt extinguishment/modification
|
(2,586
|
)
|
|
(218
|
)
|
|
(2,586
|
)
|
|
(387
|
)
|
||||
|
Amortization of deferred financing costs
|
(1,000
|
)
|
|
(820
|
)
|
|
(3,485
|
)
|
|
(2,427
|
)
|
||||
|
Net casualty (loss) gain after insurance and other settlement proceeds
|
(126
|
)
|
|
—
|
|
|
(431
|
)
|
|
455
|
|
||||
|
Gain on sale of depreciable real estate assets excluded from discontinued operations
|
36,032
|
|
|
—
|
|
|
42,254
|
|
|
—
|
|
||||
|
Gain on sale of non-depreciable real estate assets
|
—
|
|
|
—
|
|
|
535
|
|
|
—
|
|
||||
|
Income before income tax expense
|
67,649
|
|
|
16,460
|
|
|
108,304
|
|
|
53,242
|
|
||||
|
Income tax expense
|
(442
|
)
|
|
(223
|
)
|
|
(1,235
|
)
|
|
(669
|
)
|
||||
|
Income from continuing operations before joint venture activity
|
67,207
|
|
|
16,237
|
|
|
107,069
|
|
|
52,573
|
|
||||
|
Gain from real estate joint ventures
|
3,124
|
|
|
60
|
|
|
6,019
|
|
|
161
|
|
||||
|
Income from continuing operations
|
70,331
|
|
|
16,297
|
|
|
113,088
|
|
|
52,734
|
|
||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from discontinued operations before (loss) gain on sale
|
488
|
|
|
973
|
|
|
1,353
|
|
|
4,054
|
|
||||
|
Net casualty gain (loss) after insurance and other settlement proceeds on discontinued operations
|
3
|
|
|
(1
|
)
|
|
—
|
|
|
(5
|
)
|
||||
|
(Loss) gain on sale of discontinued operations
|
(103
|
)
|
|
28,806
|
|
|
5,378
|
|
|
60,585
|
|
||||
|
Net income available for Mid-America Apartments, L.P. common unitholders
|
$
|
70,719
|
|
|
$
|
46,075
|
|
|
$
|
119,819
|
|
|
$
|
117,368
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common unit - basic:
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations available for common unitholders
|
$
|
0.89
|
|
|
$
|
0.37
|
|
|
$
|
1.43
|
|
|
$
|
1.19
|
|
|
Income from discontinued operations available for common unitholders
|
—
|
|
|
0.67
|
|
|
0.08
|
|
|
1.46
|
|
||||
|
Net income available for common unitholders
|
$
|
0.89
|
|
|
$
|
1.04
|
|
|
$
|
1.51
|
|
|
$
|
2.65
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common unit - diluted:
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations available for common unitholders
|
$
|
0.89
|
|
|
$
|
0.37
|
|
|
$
|
1.43
|
|
|
$
|
1.19
|
|
|
Income from discontinued operations available for common unitholders
|
—
|
|
|
0.67
|
|
|
0.08
|
|
|
1.46
|
|
||||
|
Net income available for common unitholders
|
$
|
0.89
|
|
|
$
|
1.04
|
|
|
$
|
1.51
|
|
|
$
|
2.65
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Distributions declared per common unit
|
$
|
0.7300
|
|
|
$
|
0.6950
|
|
|
$
|
2.1900
|
|
|
$
|
2.0850
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income available for Mid-America Apartments, L.P. common unitholders
|
$
|
70,719
|
|
|
$
|
46,075
|
|
|
$
|
119,819
|
|
|
$
|
117,368
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (losses) gains from the effective portion of derivative instruments
|
(696
|
)
|
|
(1,826
|
)
|
|
(9,096
|
)
|
|
10,096
|
|
||||
|
Reclassification adjustment for net losses included in net income for the effective portion of derivative instruments
|
2,589
|
|
|
3,621
|
|
|
9,399
|
|
|
12,098
|
|
||||
|
Comprehensive income attributable to Mid-America Apartments, L.P.
|
$
|
72,612
|
|
|
$
|
47,870
|
|
|
$
|
120,122
|
|
|
$
|
139,562
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
See accompanying notes to condensed consolidated financial statements.
|
|||||||||||||||
|
|
Nine months ended September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Consolidated net income
|
$
|
119,819
|
|
|
$
|
117,368
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Retail revenue accretion
|
(17
|
)
|
|
(29
|
)
|
||
|
Depreciation and amortization
|
233,312
|
|
|
101,923
|
|
||
|
Stock compensation expense
|
3,180
|
|
|
1,729
|
|
||
|
Redeemable units issued
|
690
|
|
|
535
|
|
||
|
Amortization of debt premium
|
(20,121
|
)
|
|
(948
|
)
|
||
|
Gain from investments in real estate joint ventures
|
(3,159
|
)
|
|
(161
|
)
|
||
|
Loss on debt extinguishment
|
2,586
|
|
|
387
|
|
||
|
Derivative interest (credit) expense
|
(2,543
|
)
|
|
827
|
|
||
|
Settlement of forward swaps
|
(3,625
|
)
|
|
—
|
|
||
|
Gain on sale of non-depreciable real estate assets
|
(535
|
)
|
|
—
|
|
||
|
Gain on sale of depreciable real estate assets excluded from discontinued operations
|
(42,254
|
)
|
|
—
|
|
||
|
Gain on sale of discontinued operations
|
(5,378
|
)
|
|
(60,585
|
)
|
||
|
Net casualty loss (gain) and other settlement proceeds
|
431
|
|
|
(450
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Restricted cash
|
15,062
|
|
|
(390
|
)
|
||
|
Other assets
|
(5,016
|
)
|
|
(7,740
|
)
|
||
|
Accounts payable
|
(1,665
|
)
|
|
2,409
|
|
||
|
Accrued expenses and other
|
31,630
|
|
|
13,200
|
|
||
|
Security deposits
|
688
|
|
|
242
|
|
||
|
Net cash provided by operating activities
|
323,085
|
|
|
168,317
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Purchases of real estate and other assets
|
(180,272
|
)
|
|
(89,866
|
)
|
||
|
Normal capital improvements
|
(71,140
|
)
|
|
(35,451
|
)
|
||
|
Construction capital and other improvements
|
(4,456
|
)
|
|
(3,873
|
)
|
||
|
Renovations to existing real estate assets
|
(11,950
|
)
|
|
(8,616
|
)
|
||
|
Development
|
(40,752
|
)
|
|
(26,129
|
)
|
||
|
Distributions from real estate joint ventures
|
15,964
|
|
|
8,311
|
|
||
|
Contributions to real estate joint ventures
|
—
|
|
|
(183
|
)
|
||
|
Proceeds from disposition of real estate assets
|
241,691
|
|
|
102,204
|
|
||
|
Funding of escrow for future acquisitions
|
(30,487
|
)
|
|
(57,380
|
)
|
||
|
Net cash used in investing activities
|
(81,402
|
)
|
|
(110,983
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Advances from general partner
|
—
|
|
|
17,219
|
|
||
|
Net change in credit lines
|
(216,184
|
)
|
|
177,000
|
|
||
|
Proceeds from notes payable
|
396,532
|
|
|
—
|
|
||
|
Principal payments on notes payable
|
(258,105
|
)
|
|
(8,695
|
)
|
||
|
Payment of deferred financing costs
|
(4,156
|
)
|
|
(2,655
|
)
|
||
|
Repurchase of common units
|
(456
|
)
|
|
(682
|
)
|
||
|
Proceeds from issuances of common units
|
728
|
|
|
25,038
|
|
||
|
Exercise of unit options
|
11,916
|
|
|
—
|
|
||
|
Distributions paid on common units
|
(173,525
|
)
|
|
(92,388
|
)
|
||
|
Net cash (used in) provided by financing activities
|
(243,250
|
)
|
|
114,837
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(1,567
|
)
|
|
172,171
|
|
||
|
Cash and cash equivalents, beginning of period
|
89,333
|
|
|
8,934
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
87,766
|
|
|
$
|
181,105
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||
|
Interest paid
|
$
|
101,252
|
|
|
$
|
48,534
|
|
|
Income taxes paid
|
$
|
1,596
|
|
|
$
|
803
|
|
|
Supplemental disclosure of noncash investing and financing activities:
|
|
|
|
||||
|
Accrued construction in progress
|
$
|
6,539
|
|
|
$
|
4,190
|
|
|
Interest capitalized
|
$
|
1,253
|
|
|
$
|
1,118
|
|
|
Marked-to-market adjustment on derivative instruments
|
$
|
6,471
|
|
|
$
|
21,367
|
|
|
Fair value adjustment on debt assumed
|
$
|
2,720
|
|
|
$
|
704
|
|
|
Loan assumption
|
$
|
52,521
|
|
|
$
|
18,293
|
|
|
•
|
enhances a readers' understanding of MAA and the Operating Partnership by enabling the reader to view the business as a whole in the same manner that management views and operates the business;
|
|
•
|
eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure applies to both MAA and the Operating Partnership.
|
|
•
|
creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
|
Percent Owned
|
|
Number of Units/Square Feet
|
|
Multifamily:
|
|
|
|
|
McKinney
(1)
|
25.00%
|
|
—
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
Land Title Building
|
33.30%
|
|
29,971
|
|
Land
|
$
|
469,396
|
|
|
Buildings and improvements
|
3,080,858
|
|
|
|
Furniture, fixtures and equipment
|
96,377
|
|
|
|
Development and capital improvements in progress
|
113,368
|
|
|
|
Undeveloped land
|
58,400
|
|
|
|
Properties held for sale
|
33,300
|
|
|
|
Lease intangible assets
|
57,946
|
|
|
|
Cash and cash equivalents
|
63,454
|
|
|
|
Restricted cash
|
6,825
|
|
|
|
Deferred costs and other assets, excluding lease intangible assets
|
86,141
|
|
|
|
Total assets acquired
|
4,066,065
|
|
|
|
|
|
||
|
Notes payable
|
(1,759,550)
|
|
|
|
Fair market value of interest rate swaps
|
(14,961)
|
|
|
|
Accounts payable, accrued expenses, and other liabilities
|
(128,678)
|
|
|
|
Total liabilities assumed, including debt
|
(1,903,189
|
)
|
|
|
|
|
||
|
Total purchase price
|
$
|
2,162,876
|
|
|
(dollars and shares in thousands, except per share amounts)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Shares Outstanding
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares - basic
|
75,058
|
|
|
42,702
|
|
|
74,937
|
|
|
42,583
|
|
||||
|
Weighted average partnership units outstanding
|
—
|
|
(1)
|
—
|
|
(1)
|
—
|
|
(1)
|
1,709
|
|
||||
|
Effect of dilutive securities
|
—
|
|
(1)
|
—
|
|
(1)
|
—
|
|
(1)
|
53
|
|
||||
|
Weighted average common shares - diluted
|
75,058
|
|
|
42,702
|
|
|
74,937
|
|
|
44,345
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Calculation of Earnings per Share - basic
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
70,331
|
|
|
$
|
16,297
|
|
|
$
|
113,088
|
|
|
$
|
52,734
|
|
|
Income from continuing operations attributable to noncontrolling interests
|
(3,722
|
)
|
|
(632
|
)
|
|
(6,005
|
)
|
|
(1,973
|
)
|
||||
|
Income from continuing operations allocated to unvested restricted shares
|
(130
|
)
|
|
(14
|
)
|
|
(209
|
)
|
|
(46
|
)
|
||||
|
Income from continuing operations available for common shareholders, adjusted
|
$
|
66,479
|
|
|
$
|
15,651
|
|
|
$
|
106,874
|
|
|
$
|
50,715
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from discontinued operations
|
$
|
388
|
|
|
$
|
29,759
|
|
|
$
|
6,731
|
|
|
$
|
76,355
|
|
|
Income from discontinued operations attributable to noncontrolling interest
|
(21
|
)
|
|
(1,140
|
)
|
|
(359
|
)
|
|
(2,563
|
)
|
||||
|
Income from discontinued operations allocated to unvested restricted shares
|
(1
|
)
|
|
(25
|
)
|
|
(12
|
)
|
|
(67
|
)
|
||||
|
Income from discontinued operations available for common shareholders, adjusted
|
$
|
366
|
|
|
$
|
28,594
|
|
|
$
|
6,360
|
|
|
$
|
73,725
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares - basic
|
75,058
|
|
|
42,702
|
|
|
74,937
|
|
|
42,583
|
|
||||
|
Earnings per share - basic
|
$
|
0.89
|
|
|
$
|
1.04
|
|
|
$
|
1.51
|
|
|
$
|
2.92
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Calculation of Earnings per Share - diluted
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
70,331
|
|
|
$
|
16,297
|
|
|
$
|
113,088
|
|
|
$
|
52,734
|
|
|
Income from continuing operations attributable to noncontrolling interests
|
(3,725
|
)
|
(1)
|
(632
|
)
|
(1)
|
(6,005
|
)
|
(1)
|
—
|
|
||||
|
Income from continuing operations allocated to unvested restricted shares
|
(130
|
)
|
(1)
|
(14
|
)
|
(1)
|
(209
|
)
|
(1)
|
—
|
|
||||
|
Income from continuing operations available for common shareholders, adjusted
|
$
|
66,476
|
|
|
$
|
15,651
|
|
|
$
|
106,874
|
|
|
$
|
52,734
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from discontinued operations
|
$
|
388
|
|
|
$
|
29,759
|
|
|
$
|
6,731
|
|
|
$
|
76,355
|
|
|
Income from discontinued operations attributable to noncontrolling interest
|
(21
|
)
|
(1)
|
(1,140
|
)
|
(1)
|
(357
|
)
|
(1)
|
—
|
|
||||
|
Income from discontinued operations allocated to unvested restricted shares
|
(1
|
)
|
(1)
|
(25
|
)
|
(1)
|
(12
|
)
|
(1)
|
—
|
|
||||
|
Income from discontinued operations available for common shareholders, adjusted
|
$
|
366
|
|
|
$
|
28,594
|
|
|
$
|
6,362
|
|
|
$
|
76,355
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares - diluted
|
75,058
|
|
|
42,702
|
|
|
74,937
|
|
|
44,345
|
|
||||
|
Earnings per share - diluted
|
$
|
0.89
|
|
|
$
|
1.04
|
|
|
$
|
1.51
|
|
|
$
|
2.91
|
|
|
(dollars and units in thousands, except per unit amounts)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Units Outstanding
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common units - basic
|
79,263
|
|
|
44,408
|
|
|
79,148
|
|
|
44,293
|
|
||||
|
Effect of dilutive securities
|
—
|
|
(1)
|
—
|
|
(1)
|
—
|
|
(1)
|
53
|
|
||||
|
Weighted average common units - diluted
|
79,263
|
|
|
44,408
|
|
|
79,148
|
|
|
44,346
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Calculation of Earnings per Unit - basic
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
70,331
|
|
|
$
|
16,297
|
|
|
$
|
113,088
|
|
|
$
|
52,734
|
|
|
Income from continuing operations allocated to unvested restricted shares
|
(130
|
)
|
|
(14
|
)
|
|
(209
|
)
|
|
(46
|
)
|
||||
|
Income from continuing operations available for common unitholders, adjusted
|
$
|
70,201
|
|
|
$
|
16,283
|
|
|
$
|
112,879
|
|
|
$
|
52,688
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from discontinued operations
|
$
|
388
|
|
|
$
|
29,778
|
|
|
$
|
6,731
|
|
|
$
|
64,634
|
|
|
Income from discontinued operations allocated to unvested restricted shares
|
(1
|
)
|
|
(25
|
)
|
|
(12
|
)
|
|
(56
|
)
|
||||
|
Income from discontinued operations available for common unitholders, adjusted
|
$
|
387
|
|
|
$
|
29,753
|
|
|
$
|
6,719
|
|
|
$
|
64,578
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common units - basic
|
79,263
|
|
|
44,408
|
|
|
79,148
|
|
|
44,293
|
|
||||
|
Earnings per unit - basic:
|
$
|
0.89
|
|
|
$
|
1.04
|
|
|
$
|
1.51
|
|
|
$
|
2.65
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Calculation of Earnings per Unit - diluted
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
70,331
|
|
|
$
|
16,297
|
|
|
$
|
113,088
|
|
|
$
|
52,734
|
|
|
Income from continuing operations allocated to unvested restricted shares
|
(130
|
)
|
(1)
|
(14
|
)
|
(1)
|
(209
|
)
|
(1)
|
—
|
|
||||
|
Income from continuing operations available for common unitholders, adjusted
|
$
|
70,201
|
|
|
$
|
16,283
|
|
|
$
|
112,879
|
|
|
$
|
52,734
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from discontinued operations
|
$
|
388
|
|
|
$
|
29,778
|
|
|
$
|
6,731
|
|
|
$
|
64,634
|
|
|
Income from discontinued operations allocated to unvested restricted shares
|
(1
|
)
|
(1)
|
(25
|
)
|
(1)
|
(12
|
)
|
(1)
|
—
|
|
||||
|
Income from discontinued operations available for common unitholders, adjusted
|
$
|
387
|
|
|
$
|
29,753
|
|
|
$
|
6,719
|
|
|
$
|
64,634
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common units - diluted
|
79,263
|
|
|
44,408
|
|
|
79,148
|
|
|
44,346
|
|
||||
|
Earnings per unit - diluted:
|
$
|
0.89
|
|
|
$
|
1.04
|
|
|
$
|
1.51
|
|
|
$
|
2.65
|
|
|
|
Mid-America Apartment Communities, Inc. Shareholders
|
|
|
|
|
||||||||||||||||||
|
|
Common
Stock
Amount
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Distributions
in Excess of
Net Income
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Noncontrolling
Interest
|
|
Total
Equity
|
||||||||||||
|
EQUITY BALANCE DECEMBER 31, 2013
|
$
|
747
|
|
|
$
|
3,599,549
|
|
|
$
|
(653,593
|
)
|
|
$
|
108
|
|
|
$
|
166,726
|
|
|
$
|
3,113,537
|
|
|
Net income
|
|
|
|
|
113,455
|
|
|
|
|
6,364
|
|
|
119,819
|
|
|||||||||
|
Other comprehensive income - derivative instruments (cash flow hedges)
|
|
|
|
|
|
|
288
|
|
|
15
|
|
|
303
|
|
|||||||||
|
Issuance and registration of common shares
|
2
|
|
|
726
|
|
|
|
|
|
|
|
|
728
|
|
|||||||||
|
Shares repurchased and retired
|
—
|
|
|
(456
|
)
|
|
|
|
|
|
|
|
(456
|
)
|
|||||||||
|
Exercise of stock options
|
3
|
|
|
11,913
|
|
|
|
|
|
|
|
|
11,916
|
|
|||||||||
|
Shares issued in exchange for units
|
—
|
|
|
992
|
|
|
|
|
|
|
(992
|
)
|
|
—
|
|
||||||||
|
Shares issued in exchange from redeemable stock
|
|
|
998
|
|
|
|
|
|
|
|
|
998
|
|
||||||||||
|
Redeemable stock fair market value
|
|
|
|
|
(286
|
)
|
|
|
|
|
|
(286
|
)
|
||||||||||
|
Adjustment for noncontrolling interest ownership in operating partnership
|
|
|
(55
|
)
|
|
|
|
|
|
55
|
|
|
—
|
|
|||||||||
|
Amortization of unearned compensation
|
|
|
3,180
|
|
|
|
|
|
|
|
|
3,180
|
|
||||||||||
|
Dividends on common stock ($2.19 per share)
|
|
|
|
|
(164,598
|
)
|
|
|
|
—
|
|
|
(164,598
|
)
|
|||||||||
|
Dividends on noncontrolling interest units ($2.19 per unit)
|
|
|
|
|
|
|
|
|
(9,209
|
)
|
|
(9,209
|
)
|
||||||||||
|
EQUITY BALANCE SEPTEMBER 30, 2014
|
$
|
752
|
|
|
$
|
3,616,847
|
|
|
$
|
(705,022
|
)
|
|
$
|
396
|
|
|
$
|
162,959
|
|
|
$
|
3,075,932
|
|
|
|
Mid-America Apartment Communities, Inc. Shareholders
|
|
|
|
|
||||||||||||||||||
|
|
Common
Stock
Amount
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Distributions
in Excess of
Net Income
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Noncontrolling
Interest
|
|
Total
Equity
|
||||||||||||
|
EQUITY BALANCE DECEMBER 31, 2012
|
$
|
422
|
|
|
$
|
1,542,999
|
|
|
$
|
(603,315
|
)
|
|
$
|
(26,054
|
)
|
|
$
|
31,058
|
|
|
$
|
945,110
|
|
|
Net income
|
|
|
|
|
|
|
124,553
|
|
|
|
|
|
4,536
|
|
|
129,089
|
|
||||||
|
Other comprehensive income - derivative instruments (cash flow hedges)
|
|
|
|
|
|
|
|
|
|
21,455
|
|
|
739
|
|
|
22,194
|
|
||||||
|
Issuance and registration of common shares
|
4
|
|
|
25,034
|
|
|
|
|
|
|
|
|
|
|
|
25,038
|
|
||||||
|
Shares repurchased and retired
|
—
|
|
|
(682
|
)
|
|
|
|
|
|
|
|
|
|
|
(682
|
)
|
||||||
|
Shares issued in exchange for units
|
1
|
|
|
549
|
|
|
|
|
|
|
|
|
(550
|
)
|
|
—
|
|
||||||
|
Redeemable stock fair market value
|
|
|
|
|
|
|
209
|
|
|
|
|
|
|
|
|
209
|
|
||||||
|
Adjustment for noncontrolling interest ownership in operating partnership
|
|
|
|
(7,418
|
)
|
|
|
|
|
|
|
|
7,418
|
|
|
—
|
|
||||||
|
Amortization of unearned compensation
|
|
|
|
1,729
|
|
|
|
|
|
|
|
|
|
|
|
1,729
|
|
||||||
|
Dividends on common stock ($2.085 per share)
|
|
|
|
|
|
|
(89,109
|
)
|
|
|
|
|
—
|
|
|
(89,109
|
)
|
||||||
|
Dividends on noncontrolling interest units ($2.085 per unit)
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,557
|
)
|
|
(3,557
|
)
|
||||||
|
EQUITY BALANCE SEPTEMBER 30, 2013
|
$
|
427
|
|
|
$
|
1,562,211
|
|
|
$
|
(567,662
|
)
|
|
$
|
(4,599
|
)
|
|
$
|
39,644
|
|
|
$
|
1,030,021
|
|
|
|
Mid-America Apartments, L.P. Unitholders
|
|
|
||||||||||||
|
|
Limited Partner
|
|
General Partner
|
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total Partnership Capital
|
||||||||
|
CAPITAL BALANCE DECEMBER 31, 2013
|
$
|
166,746
|
|
|
$
|
2,946,598
|
|
|
$
|
174
|
|
|
$
|
3,113,518
|
|
|
Net income
|
6,364
|
|
|
113,455
|
|
|
|
|
119,819
|
|
|||||
|
Other comprehensive income - derivative instruments (cash flow hedges)
|
|
|
|
|
303
|
|
|
303
|
|
||||||
|
Issuance of units
|
—
|
|
|
728
|
|
|
|
|
728
|
|
|||||
|
Units repurchased and retired
|
|
|
(456
|
)
|
|
|
|
(456
|
)
|
||||||
|
Exercise of unit options
|
|
|
11,916
|
|
|
|
|
11,916
|
|
||||||
|
General partner units issued in exchange for limited partner units
|
(992
|
)
|
|
992
|
|
|
|
|
—
|
|
|||||
|
Units issued in exchange from redeemable units
|
|
|
998
|
|
|
|
|
998
|
|
||||||
|
Redeemable units fair market value adjustment
|
|
|
(286
|
)
|
|
|
|
(286
|
)
|
||||||
|
Adjustment for limited partners' capital at redemption value
|
28
|
|
|
(28
|
)
|
|
|
|
—
|
|
|||||
|
Amortization of unearned compensation
|
|
|
3,180
|
|
|
|
|
3,180
|
|
||||||
|
Distributions ($2.19 per unit)
|
(9,209
|
)
|
|
(164,598
|
)
|
|
|
|
(173,807
|
)
|
|||||
|
CAPITAL BALANCE SEPTEMBER 30, 2014
|
$
|
162,937
|
|
|
$
|
2,912,499
|
|
|
$
|
477
|
|
|
$
|
3,075,913
|
|
|
|
Mid-America Apartments, L.P. Unitholders
|
|
|
||||||||||||
|
|
Limited Partner
|
|
General Partner
|
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total Partnership Capital
|
||||||||
|
CAPITAL BALANCE DECEMBER 31, 2012
|
$
|
38,154
|
|
|
$
|
927,734
|
|
|
$
|
(26,881
|
)
|
|
$
|
939,007
|
|
|
Net income
|
4,518
|
|
|
112,850
|
|
|
|
|
117,368
|
|
|||||
|
Other comprehensive income - derivative instruments (cash flow hedges)
|
|
|
|
|
22,193
|
|
|
22,193
|
|
||||||
|
Issuance of units
|
|
|
25,038
|
|
|
|
|
25,038
|
|
||||||
|
Units repurchased and retired
|
|
|
(682
|
)
|
|
|
|
(682
|
)
|
||||||
|
General partner units issued in exchange for limited partner units
|
(550
|
)
|
|
550
|
|
|
|
|
—
|
|
|||||
|
Redeemable units fair market value adjustment
|
|
|
209
|
|
|
|
|
209
|
|
||||||
|
Adjustment for limited partners capital at redemption value
|
1,218
|
|
|
16,597
|
|
|
|
|
17,815
|
|
|||||
|
Amortization of unearned compensation
|
|
|
1,729
|
|
|
|
|
1,729
|
|
||||||
|
Distributions ($2.085 per unit)
|
(3,557
|
)
|
|
(89,109
|
)
|
|
|
|
(92,666
|
)
|
|||||
|
CAPITAL BALANCE SEPTEMBER 30, 2013
|
$
|
39,783
|
|
|
$
|
994,916
|
|
|
$
|
(4,688
|
)
|
|
$
|
1,030,011
|
|
|
|
Borrowed
Balance
|
|
Effective
Rate
|
|
Average Contract
Maturity
|
|||
|
Fixed Rate Secured Debt
|
|
|
|
|
|
|||
|
Individual property mortgages
|
$
|
1,090,496
|
|
|
4.0
|
%
|
|
5/5/2019
|
|
FNMA conventional credit facilities
|
50,000
|
|
|
4.7
|
%
|
|
3/31/2017
|
|
|
Credit facility balances with:
|
|
|
|
|
|
|
|
|
|
LIBOR-based interest rate swaps
|
75,000
|
|
|
4.8
|
%
|
|
3/31/2015
|
|
|
Total fixed rate secured debt
|
$
|
1,215,496
|
|
|
4.1
|
%
|
|
1/1/2019
|
|
Variable Rate Secured Debt
(1)
|
|
|
|
|
|
|
|
|
|
FNMA conventional credit facilities
|
$
|
221,585
|
|
|
0.7
|
%
|
|
1/27/2017
|
|
FNMA tax-free credit facilities
|
90,415
|
|
|
0.9
|
%
|
|
7/23/2031
|
|
|
Freddie Mac mortgages
|
27,096
|
|
|
3.4
|
%
|
|
10/31/2015
|
|
|
Total variable rate secured debt
|
$
|
339,096
|
|
|
1.0
|
%
|
|
11/2/2020
|
|
Total Secured Debt
|
$
|
1,554,592
|
|
|
3.4
|
%
|
|
5/27/2019
|
|
|
|
|
|
|
|
|||
|
Unsecured Debt
|
|
|
|
|
|
|
|
|
|
Term loans fixed with swaps
|
$
|
550,000
|
|
|
3.1
|
%
|
|
11/10/2017
|
|
Fixed rate senior bonds
|
1,325,422
|
|
|
4.5
|
%
|
|
12/3/2021
|
|
|
Total Unsecured Debt
|
$
|
1,875,422
|
|
|
4.0
|
%
|
|
9/24/2020
|
|
|
|
|
|
|
|
|||
|
Total Outstanding Debt
|
$
|
3,430,014
|
|
|
3.7
|
%
|
|
11/14/2019
|
|
Interest Rate Derivative
|
|
Number of Instruments
|
|
Notional
|
||
|
Interest Rate Caps
|
|
6
|
|
$
|
165,000,000
|
|
|
Interest Rate Swaps
|
|
9
|
|
$
|
625,000,000
|
|
|
Interest Rate Derivative
|
|
Number of Instruments
|
|
Notional
|
||
|
Interest rate caps
|
|
14
|
|
$
|
90,326,031
|
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||
|
Derivatives designated as hedging instruments
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Fair Value
|
||||||||
|
Interest rate contracts
|
|
Other assets
|
|
$
|
117
|
|
|
$
|
396
|
|
|
Fair market value of interest rate swaps
|
|
$
|
13,132
|
|
|
$
|
20,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total derivatives designated as hedging instruments
|
|
|
|
$
|
117
|
|
|
$
|
396
|
|
|
|
|
$
|
13,132
|
|
|
$
|
20,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
|
Other assets
|
|
$
|
14
|
|
|
$
|
49
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total derivatives not designated as hedging instruments
|
|
|
|
$
|
14
|
|
|
$
|
49
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivatives in Cash Flow
Hedging Relationships |
|
Amount of
Gain or (Loss) Recognized in OCI on Derivative (Effective Portion) |
|
Location of Gain or
(Loss) Reclassified from Accumulated OCI into Income (Effective Portion) |
|
Amount of
Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) |
|
Location of Gain or
(Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
|
Amount of Gain or (Loss) Recognized in Income on
Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
||||||||||||||||||
|
Three months ended September 30,
|
|
2014
|
|
2013
|
|
|
|
2014
|
|
2013
|
|
|
|
2014
|
|
2013
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
$
|
(696
|
)
|
|
$
|
(1,826
|
)
|
|
Interest expense
|
|
$
|
(2,589
|
)
|
|
$
|
(3,621
|
)
|
|
Interest expense
|
|
$
|
(25
|
)
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total derivatives in cash flow hedging relationships
|
|
$
|
(696
|
)
|
|
$
|
(1,826
|
)
|
|
|
|
$
|
(2,589
|
)
|
|
$
|
(3,621
|
)
|
|
|
|
$
|
(25
|
)
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
$
|
(9,096
|
)
|
|
$
|
10,096
|
|
|
Interest expense
|
|
$
|
(9,399
|
)
|
|
$
|
(12,098
|
)
|
|
Interest expense
|
|
$
|
(88
|
)
|
|
$
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total derivatives in cash flow hedging relationships
|
|
$
|
(9,096
|
)
|
|
$
|
10,096
|
|
|
|
|
$
|
(9,399
|
)
|
|
$
|
(12,098
|
)
|
|
|
|
$
|
(88
|
)
|
|
$
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain or (Loss) Recognized in Income
|
|
2014
|
|
2013
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
$
|
(10
|
)
|
|
$
|
(5
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(10
|
)
|
|
$
|
(5
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
$
|
(138
|
)
|
|
$
|
(8
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(138
|
)
|
|
$
|
(8
|
)
|
||||||||
|
Offsetting of Derivative Assets
|
|||||||||||||||||||||||
|
As of September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Net Amounts of Assets presented in the Statement of Financial Position
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||||||
|
Derivatives
|
$
|
131
|
|
|
$
|
—
|
|
|
$
|
131
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Offsetting of Derivative Liabilities
|
|||||||||||||||||||||||
|
As of September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Net Amounts of Liabilities presented in the Statement of Financial Position
|
|
Financial Instruments
|
|
Cash Collateral Posted
|
|
Net Amount
|
||||||||||||
|
Derivatives
|
$
|
13,132
|
|
|
$
|
—
|
|
|
$
|
13,132
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Offsetting of Derivative Assets
|
|||||||||||||||||||||||
|
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Net Amounts of Assets presented in the Statement of Financial Position
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||||||
|
Derivatives
|
$
|
444
|
|
|
$
|
—
|
|
|
$
|
444
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Offsetting of Derivative Liabilities
|
|||||||||||||||||||||||
|
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Net Amounts of Liabilities presented in the Statement of Financial Position
|
|
Financial Instruments
|
|
Cash Collateral Posted
|
|
Net Amount
|
||||||||||||
|
Derivatives
|
$
|
20,015
|
|
|
$
|
—
|
|
|
$
|
20,015
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,015
|
|
|
Changes in Accumulated Other Comprehensive Income by Component
|
||||||||||
|
|
|
Affected Line Item in the Consolidated Statements Of Operations
|
|
Gains and Losses on Cash Flow Hedges
|
||||||
|
|
|
|
for the nine months ended September 30,
|
|||||||
|
|
|
|
2014
|
|
2013
|
|||||
|
Beginning balance
|
|
|
|
$
|
108
|
|
|
$
|
(26,054
|
)
|
|
Other comprehensive (loss) income before reclassifications
|
|
|
|
(9,096
|
)
|
|
10,096
|
|
||
|
Amounts reclassified from accumulated other comprehensive income (interest rate contracts)
|
|
Interest expense
|
|
9,399
|
|
|
12,098
|
|
||
|
Net current-period other comprehensive loss attributable to noncontrolling interest
|
|
|
|
(15
|
)
|
|
(739
|
)
|
||
|
Net current-period other comprehensive income attributable to MAA
|
|
|
|
288
|
|
|
21,455
|
|
||
|
Ending balance
|
|
|
|
$
|
396
|
|
|
$
|
(4,599
|
)
|
|
|
Quoted Prices in
Active Markets for Identical Assets and Liabilities (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Balance at
|
||||||||
|
|
|
|
|
September 30, 2014
|
|||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivative financial instruments
|
$
|
—
|
|
|
$
|
131
|
|
|
$
|
—
|
|
|
$
|
131
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivative financial instruments
|
$
|
—
|
|
|
$
|
13,132
|
|
|
$
|
—
|
|
|
$
|
13,132
|
|
|
|
Quoted Prices in
Active Markets for Identical Assets and Liabilities (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Balance at
|
||||||||
|
|
|
|
|
December 31, 2013
|
|||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivative financial instruments
|
$
|
—
|
|
|
$
|
444
|
|
|
$
|
—
|
|
|
$
|
444
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivative financial instruments
|
$
|
—
|
|
|
$
|
20,015
|
|
|
$
|
—
|
|
|
$
|
20,015
|
|
|
Community
|
Units/Sq. Ft.
|
Date Sold
|
Location
|
Operating Segment
|
|
Willow Creek
|
285
|
January 15, 2014
|
Columbus, Georgia
|
Non-same store and other
|
|
Colonial Promenade Nord du Lac
|
195,536
|
Held for Sale
|
New Orleans, Louisiana
|
Non-same store and other
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Income from continuing operations:
|
|
|
|
|
|
|
|
||||||||
|
Attributable to MAA
|
$
|
66,609
|
|
|
$
|
15,665
|
|
|
$
|
107,083
|
|
|
$
|
50,761
|
|
|
Attributable to noncontrolling interest
|
3,722
|
|
|
632
|
|
|
6,005
|
|
|
1,973
|
|
||||
|
Income from continuing operations
|
$
|
70,331
|
|
|
$
|
16,297
|
|
|
$
|
113,088
|
|
|
$
|
52,734
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Attributable to MAA
|
$
|
367
|
|
|
$
|
28,619
|
|
|
$
|
6,372
|
|
|
$
|
73,792
|
|
|
Attributable to noncontrolling interest
|
21
|
|
|
1,140
|
|
|
359
|
|
|
2,563
|
|
||||
|
Income from discontinued operations
|
$
|
388
|
|
|
$
|
29,759
|
|
|
$
|
6,731
|
|
|
$
|
76,355
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Rental revenues
|
$
|
795
|
|
|
$
|
2,295
|
|
|
$
|
2,384
|
|
|
$
|
11,830
|
|
|
Other revenues
|
(2
|
)
|
|
243
|
|
|
(7
|
)
|
|
1,088
|
|
||||
|
Total revenues
|
793
|
|
|
2,538
|
|
|
2,377
|
|
|
12,918
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Property operating expenses
|
256
|
|
|
1,132
|
|
|
856
|
|
|
5,496
|
|
||||
|
Depreciation and amortization
|
—
|
|
|
342
|
|
|
42
|
|
|
2,553
|
|
||||
|
Interest expense and other
|
49
|
|
|
92
|
|
|
126
|
|
|
418
|
|
||||
|
Total expense
|
305
|
|
|
1,566
|
|
|
1,024
|
|
|
8,467
|
|
||||
|
Income from discontinued operations before (loss) gain on sale
|
488
|
|
|
972
|
|
|
1,353
|
|
|
4,451
|
|
||||
|
Net gain (loss) on insurance and other settlement proceeds on discontinued operations
|
3
|
|
|
(1
|
)
|
|
—
|
|
|
(5
|
)
|
||||
|
(Loss) gain on sale of discontinued operations
|
(103
|
)
|
|
28,788
|
|
|
5,378
|
|
|
71,909
|
|
||||
|
Income from discontinued operations
|
$
|
388
|
|
|
$
|
29,759
|
|
|
$
|
6,731
|
|
|
$
|
76,355
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
|
Rental revenues
|
$
|
795
|
|
|
$
|
2,287
|
|
|
$
|
2,384
|
|
|
$
|
10,782
|
|
|
Other revenues
|
(2
|
)
|
|
243
|
|
|
(7
|
)
|
|
998
|
|
||||
|
Total revenues
|
793
|
|
|
2,530
|
|
|
2,377
|
|
|
11,780
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Property operating expenses
|
256
|
|
|
1,123
|
|
|
856
|
|
|
4,991
|
|
||||
|
Depreciation and amortization
|
—
|
|
|
342
|
|
|
42
|
|
|
2,317
|
|
||||
|
Interest expense and other
|
49
|
|
|
92
|
|
|
126
|
|
|
418
|
|
||||
|
Total expenses
|
305
|
|
|
1,557
|
|
|
1,024
|
|
|
7,726
|
|
||||
|
Income from discontinued operations before (loss) gain on sale
|
488
|
|
|
973
|
|
|
1,353
|
|
|
4,054
|
|
||||
|
Net gain (loss) on insurance and other settlement proceeds on discontinued operations
|
3
|
|
|
(1
|
)
|
|
—
|
|
|
(5
|
)
|
||||
|
(Loss) gain on sale of discontinued operations
|
(103
|
)
|
|
28,806
|
|
|
5,378
|
|
|
60,585
|
|
||||
|
Income from discontinued operations
|
$
|
388
|
|
|
$
|
29,778
|
|
|
$
|
6,731
|
|
|
$
|
64,634
|
|
|
•
|
Large market same store communities are generally communities:
|
|
◦
|
in markets with a population of at least
1 million
and at least
1%
of the total public multifamily REIT units; and
|
|
◦
|
that we have owned and have been stabilized for at least a full
12
months and have not been classified as held for sale.
|
|
•
|
Secondary market same store communities are generally communities:
|
|
◦
|
in markets with populations of more than
1 million
but less than
1%
of the total public multifamily REIT units or in markets with a population of less than
1 million
; and
|
|
◦
|
that we have owned and have been stabilized for at least a full
12
months and have not been classified as held for sale.
|
|
•
|
Non same store communities and other includes recent acquisitions, communities in development or lease-up, communities that have been identified for disposition, and communities that have undergone a significant casualty loss. Also included in non same store communities are non multifamily activities, which represent less than
1%
of our portfolio.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Large Market Same Store
|
$
|
64,017
|
|
|
$
|
61,135
|
|
|
$
|
187,712
|
|
|
$
|
180,012
|
|
|
Secondary Market Same Store
|
62,758
|
|
|
61,753
|
|
|
186,260
|
|
|
183,450
|
|
||||
|
Non-Same Store and Other
|
121,995
|
|
|
12,372
|
|
|
362,681
|
|
|
31,200
|
|
||||
|
Total property revenues
|
248,770
|
|
|
135,260
|
|
|
736,653
|
|
|
394,662
|
|
||||
|
Management fee income
|
11
|
|
|
146
|
|
|
169
|
|
|
465
|
|
||||
|
Total operating revenues
|
$
|
248,781
|
|
|
$
|
135,406
|
|
|
$
|
736,822
|
|
|
$
|
395,127
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
NOI
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Large Market Same Store
|
$
|
38,556
|
|
|
$
|
35,651
|
|
|
$
|
111,909
|
|
|
$
|
106,279
|
|
|
Secondary Market Same Store
|
37,425
|
|
|
36,375
|
|
|
111,468
|
|
|
110,455
|
|
||||
|
Non-Same Store and Other
|
72,695
|
|
|
8,901
|
|
|
219,160
|
|
|
26,271
|
|
||||
|
Total NOI
|
148,676
|
|
|
80,927
|
|
|
442,537
|
|
|
243,005
|
|
||||
|
Discontinued operations NOI included above
|
(539
|
)
|
|
(1,360
|
)
|
|
(1,502
|
)
|
|
(7,378
|
)
|
||||
|
Management fee income
|
11
|
|
|
146
|
|
|
169
|
|
|
465
|
|
||||
|
Depreciation and amortization
|
(70,222
|
)
|
|
(32,766
|
)
|
|
(229,866
|
)
|
|
(97,183
|
)
|
||||
|
Acquisition expense
|
(13
|
)
|
|
—
|
|
|
(971
|
)
|
|
(499
|
)
|
||||
|
Property management expense
|
(7,429
|
)
|
|
(4,970
|
)
|
|
(24,019
|
)
|
|
(15,301
|
)
|
||||
|
General and administrative expense
|
(6,511
|
)
|
|
(3,976
|
)
|
|
(16,065
|
)
|
|
(10,604
|
)
|
||||
|
Merger related expenses
|
(331
|
)
|
|
(5,561
|
)
|
|
(3,202
|
)
|
|
(11,298
|
)
|
||||
|
Integration costs
|
(147
|
)
|
|
(35
|
)
|
|
(7,140
|
)
|
|
(35
|
)
|
||||
|
Interest and other non-property income
|
85
|
|
|
16
|
|
|
1,166
|
|
|
86
|
|
||||
|
Interest expense
|
(28,251
|
)
|
|
(14,923
|
)
|
|
(89,090
|
)
|
|
(45,657
|
)
|
||||
|
Loss on debt extinguishment/modification
|
(2,586
|
)
|
|
(218
|
)
|
|
(2,586
|
)
|
|
(387
|
)
|
||||
|
Amortization of deferred financing costs
|
(1,000
|
)
|
|
(820
|
)
|
|
(3,485
|
)
|
|
(2,427
|
)
|
||||
|
Gain on sale of depreciable real estate assets excluded from discontinued operations
|
36,032
|
|
|
—
|
|
|
42,254
|
|
|
—
|
|
||||
|
Net casualty (loss) gain after insurance and other settlement proceeds
|
(126
|
)
|
|
—
|
|
|
(431
|
)
|
|
455
|
|
||||
|
Income tax expense
|
(442
|
)
|
|
(223
|
)
|
|
(1,235
|
)
|
|
(669
|
)
|
||||
|
Gain on sale of non-depreciable real estate assets
|
—
|
|
|
—
|
|
|
535
|
|
|
—
|
|
||||
|
Gain from real estate joint ventures
|
3,124
|
|
|
60
|
|
|
6,019
|
|
|
161
|
|
||||
|
Discontinued operations
|
388
|
|
|
29,759
|
|
|
6,731
|
|
|
76,355
|
|
||||
|
Net income attributable to noncontrolling interests
|
(3,743
|
)
|
|
(1,772
|
)
|
|
(6,364
|
)
|
|
(4,536
|
)
|
||||
|
Net income attributable to MAA
|
$
|
66,976
|
|
|
$
|
44,284
|
|
|
$
|
113,455
|
|
|
$
|
124,553
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Assets
|
|
|
|
||||
|
Large Market Same Store
|
$
|
1,227,413
|
|
|
$
|
1,252,575
|
|
|
Secondary Market Same Store
|
764,383
|
|
|
796,697
|
|
||
|
Non-Same Store and Other
|
4,637,072
|
|
|
4,638,892
|
|
||
|
Corporate assets
|
154,146
|
|
|
153,761
|
|
||
|
Total assets
|
$
|
6,783,014
|
|
|
$
|
6,841,925
|
|
|
•
|
inability to generate sufficient cash flows due to market conditions, changes in supply and/or demand, competition, uninsured losses, changes in tax and housing laws, or other factors;
|
|
•
|
exposure, as a multifamily focused REIT, to risks inherent in investments in a single industry;
|
|
•
|
difficulty in completing the integration of Colonial’s operations, systems and personnel with ours and certain uncertainties associated with our ability to sell our commercial asset portfolio;
|
|
•
|
adverse changes in real estate markets, including, but not limited to, the extent of future demand for multifamily units in our primary markets, barriers of entry into new markets which we may seek to enter in the future, limitations on our ability to increase rental rates, competition, our ability to identify and consummate attractive acquisitions or development projects on favorable terms, our ability to consummate any planned dispositions in a timely manner on acceptable terms, and our ability to reinvest sale proceeds in a manner that generates favorable returns;
|
|
•
|
failure of new acquisitions to achieve anticipated results or be efficiently integrated;
|
|
•
|
failure of development communities to be completed, if at all, within budget and on a timely basis or to lease-up as anticipated;
|
|
•
|
unexpected capital needs;
|
|
•
|
changes in operating costs, including real estate taxes, utilities and insurance costs;
|
|
•
|
losses from catastrophes in excess of our insurance coverage;
|
|
•
|
ability to obtain financing at favorable rates, if at all, and refinance existing debt as it matures;
|
|
•
|
level and volatility of interest or capitalization rates or capital market conditions;
|
|
•
|
loss of hedge accounting treatment for interest rate swaps or interest rate caps;
|
|
•
|
the continuation of the good credit of our interest rate swap and cap providers;
|
|
•
|
price volatility, dislocations and liquidity disruptions in the financial markets and the resulting impact on financing;
|
|
•
|
the effect of any rating agency actions on the cost and availability of new debt financing;
|
|
•
|
significant decline in market value of real estate serving as collateral for mortgage obligations;
|
|
•
|
significant change in the mortgage financing market that would cause single-family housing, either as an owned or rental product, to become a more significant competitive product;
|
|
•
|
our ability to continue to satisfy complex rules in order to maintain our status as a REIT for federal income tax purposes, the ability of the Operating Partnership to satisfy the rules to maintain its status as a partnership for federal income tax purposes, the ability of our taxable REIT subsidiaries to maintain their status as such for federal income tax purposes, and our ability and the ability of our subsidiaries to operate effectively within the limitations imposed by these rules;
|
|
•
|
inability to attract and retain qualified personnel;
|
|
•
|
potential liability for environmental contamination;
|
|
•
|
adverse legislative or regulatory tax changes;
|
|
•
|
litigation and compliance costs associated with laws requiring access for disabled persons; and
|
|
•
|
other risks identified in this Quarterly Report on Form 10-Q and, from time to time, in other reports we file with the Securities and Exchange Commission, or the SEC, or in other documents that we publicly disseminate.
|
|
|
September 30, 2014
|
|
September 30, 2013
|
|
Properties
|
265
|
|
160
|
|
Units
|
81,137
|
|
48,343
|
|
Development Units
|
514
|
|
564
|
|
Average Effective Monthly Rent/Unit, excluding lease-up and development
|
$937.93
|
|
$891.45
|
|
Occupancy, excluding lease-up and development
|
96.4%
|
|
96.3%
|
|
|
Three months ended September 30,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
Increase
|
|
Percentage Increase
|
|||||||
|
Large Market Same Store
|
$
|
64,017
|
|
|
$
|
61,135
|
|
|
$
|
2,882
|
|
|
4.7
|
%
|
|
Secondary Market Same Store
|
62,758
|
|
|
61,753
|
|
|
1,005
|
|
|
1.6
|
%
|
|||
|
Non-Same Store and Other
|
121,995
|
|
|
12,372
|
|
|
109,623
|
|
|
886.1
|
%
|
|||
|
Total
|
$
|
248,770
|
|
|
$
|
135,260
|
|
|
$
|
113,510
|
|
|
83.9
|
%
|
|
|
Three months ended September 30,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
Increase/(Decrease)
|
|
Percentage Increase/(Decrease)
|
|||||||
|
Large Market Same Store
|
$
|
25,461
|
|
|
$
|
25,484
|
|
|
$
|
(23
|
)
|
|
(0.1
|
)%
|
|
Secondary Market Same Store
|
25,333
|
|
|
25,378
|
|
|
(45
|
)
|
|
(0.2
|
)%
|
|||
|
Non-Same Store and Other
|
49,839
|
|
|
4,831
|
|
|
45,008
|
|
|
931.6
|
%
|
|||
|
Total
|
$
|
100,633
|
|
|
$
|
55,693
|
|
|
$
|
44,940
|
|
|
80.7
|
%
|
|
|
Three months ended September 30,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
Increase
|
|
Percentage Increase
|
|||||||
|
Large Market Same Store
|
$
|
14,637
|
|
|
$
|
14,282
|
|
|
$
|
355
|
|
|
2.5
|
%
|
|
Secondary Market Same Store
|
15,054
|
|
|
14,942
|
|
|
112
|
|
|
0.7
|
%
|
|||
|
Non-Same Store and Other
|
40,531
|
|
|
3,542
|
|
|
36,989
|
|
|
1,044.3
|
%
|
|||
|
Total
|
$
|
70,222
|
|
|
$
|
32,766
|
|
|
$
|
37,456
|
|
|
114.3
|
%
|
|
|
Nine months ended September 30,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
Increase
|
|
Percentage Increase
|
|||||||
|
Large Market Same Store
|
$
|
187,712
|
|
|
$
|
180,012
|
|
|
$
|
7,700
|
|
|
4.3
|
%
|
|
Secondary Market Same Store
|
186,260
|
|
|
183,450
|
|
|
2,810
|
|
|
1.5
|
%
|
|||
|
Non-Same Store and Other
|
362,681
|
|
|
31,200
|
|
|
331,481
|
|
|
1,062.4
|
%
|
|||
|
Total
|
$
|
736,653
|
|
|
$
|
394,662
|
|
|
$
|
341,991
|
|
|
86.7
|
%
|
|
|
Nine months ended September 30,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
Increase
|
|
Percentage Increase
|
|||||||
|
Large Market Same Store
|
$
|
75,802
|
|
|
$
|
73,733
|
|
|
$
|
2,069
|
|
|
2.8
|
%
|
|
Secondary Market Same Store
|
74,793
|
|
|
72,995
|
|
|
1,798
|
|
|
2.5
|
%
|
|||
|
Non-Same Store and Other
|
145,023
|
|
|
12,307
|
|
|
132,716
|
|
|
1,078.4
|
%
|
|||
|
Total
|
$
|
295,618
|
|
|
$
|
159,035
|
|
|
$
|
136,583
|
|
|
85.9
|
%
|
|
|
Nine months ended September 30,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
Increase
|
|
Percentage Increase
|
|||||||
|
Large Market Same Store
|
$
|
43,602
|
|
|
$
|
43,208
|
|
|
$
|
394
|
|
|
0.9
|
%
|
|
Secondary Market Same Store
|
44,939
|
|
|
44,718
|
|
|
221
|
|
|
0.5
|
%
|
|||
|
Non-Same Store and Other
|
141,325
|
|
|
9,257
|
|
|
132,068
|
|
|
1,426.7
|
%
|
|||
|
Total
|
$
|
229,866
|
|
|
$
|
97,183
|
|
|
$
|
132,683
|
|
|
136.5
|
%
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income available for MAA common shareholders
|
$
|
66,976
|
|
|
$
|
44,284
|
|
|
$
|
113,455
|
|
|
$
|
124,553
|
|
|
Depreciation and amortization of real estate assets
|
69,613
|
|
|
32,200
|
|
|
228,106
|
|
|
95,641
|
|
||||
|
Depreciation and amortization of real estate assets of discontinued operations
|
—
|
|
|
331
|
|
|
42
|
|
|
2,541
|
|
||||
|
Loss (gain) on sales of discontinued operations
|
103
|
|
|
(28,788
|
)
|
|
(5,378
|
)
|
|
(71,909
|
)
|
||||
|
Gain on sale of depreciable real estate assets excluded from discontinued operations
|
(36,032
|
)
|
|
—
|
|
|
(42,254
|
)
|
|
—
|
|
||||
|
Gain on disposition within unconsolidated entities
|
(603
|
)
|
|
—
|
|
|
(4,017
|
)
|
|
—
|
|
||||
|
Depreciation and amortization of real estate assets of real estate joint ventures
|
37
|
|
|
253
|
|
|
391
|
|
|
744
|
|
||||
|
Net income attributable to noncontrolling interests
|
3,743
|
|
|
1,772
|
|
|
6,364
|
|
|
4,536
|
|
||||
|
Funds from operations
|
103,837
|
|
|
50,052
|
|
|
296,709
|
|
|
156,106
|
|
||||
|
Acquisition expense
|
13
|
|
|
—
|
|
|
971
|
|
|
499
|
|
||||
|
Merger related expenses
|
331
|
|
|
5,561
|
|
|
3,202
|
|
|
11,298
|
|
||||
|
Integration related expenses
|
147
|
|
|
35
|
|
|
7,140
|
|
|
35
|
|
||||
|
Gain on sale of non-depreciable real estate assets
|
—
|
|
|
—
|
|
|
(535
|
)
|
|
—
|
|
||||
|
Mark-to-market debt adjustment
|
(5,328
|
)
|
|
(442
|
)
|
|
(19,568
|
)
|
|
(948
|
)
|
||||
|
Loss on debt extinguishment
|
2,586
|
|
|
218
|
|
|
3,126
|
|
(1)
|
387
|
|
||||
|
Core funds from operations
|
$
|
101,586
|
|
|
$
|
55,424
|
|
|
$
|
291,045
|
|
|
$
|
167,377
|
|
|
|
Principal
Balance
|
|
Average
Years to
Rate
Maturity
|
|
Effective
Rate
|
||||
|
SECURED DEBT
|
|
|
|
|
|
|
|
|
|
|
Conventional - Fixed Rate or Swapped
|
$
|
1,215,496
|
|
|
4.8
|
|
|
4.1
|
%
|
|
Conventional - Variable Rate - Capped
(1)
|
192,096
|
|
|
1.7
|
|
|
1.1
|
%
|
|
|
Tax-free - Variable Rate - Capped
(1)
|
90,415
|
|
|
3.4
|
|
|
0.9
|
%
|
|
|
Total Fixed or Hedged Rate Maturity
|
$
|
1,498,007
|
|
|
4.3
|
|
|
3.5
|
%
|
|
Conventional - Variable Rate
(2)
|
56,585
|
|
|
0.1
|
|
|
0.7
|
%
|
|
|
Total Secured Rate Maturity
|
$
|
1,554,592
|
|
|
4.2
|
|
|
3.4
|
%
|
|
UNSECURED DEBT
|
|
|
|
|
|
|
|||
|
Fixed Rate or Swapped
|
$
|
1,875,422
|
|
|
5.2
|
|
|
4.0
|
%
|
|
Total Unsecured Rate Maturity
|
$
|
1,875,422
|
|
|
5.2
|
|
|
4.0
|
%
|
|
TOTAL DEBT RATE MATURITY
|
$
|
3,430,014
|
|
|
4.7
|
|
|
3.7
|
%
|
|
TOTAL FIXED OR HEDGED DEBT RATE MATURITY
|
$
|
3,373,429
|
|
|
4.8
|
|
|
3.8
|
%
|
|
(1)
|
The effective rate represents the average rate on the underlying variable debt unless the cap rates are reached, which average 4.6% of LIBOR for conventional caps and 6% of SIFMA for tax-free caps.
|
|
(2)
|
Includes $27 million of mortgages with an imbedded cap at a 7% all-in interest rate.
|
|
|
|
Fixed Rate Debt
|
|
Interest Rate Swaps
|
|
Total Fixed Rate Balances
|
|
Contract Rate
|
|
Interest Rate Caps
|
|
Total Fixed or Hedged
|
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
|
2014
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2015
|
|
252,262
|
|
|
75,000
|
|
|
327,262
|
|
|
5.3
|
%
|
|
51,896
|
|
|
379,158
|
|
|||||
|
2016
|
|
115,834
|
|
|
—
|
|
|
115,834
|
|
|
5.2
|
%
|
|
104,480
|
|
|
220,314
|
|
|||||
|
2017
|
|
131,723
|
|
|
300,000
|
|
|
431,723
|
|
|
2.2
|
%
|
|
66,495
|
|
|
498,218
|
|
|||||
|
2018
|
|
103,149
|
|
|
250,000
|
|
|
353,149
|
|
|
3.2
|
%
|
|
32,945
|
|
|
386,094
|
|
|||||
|
Thereafter
|
|
1,862,950
|
|
|
—
|
|
|
1,862,950
|
|
|
4.8
|
%
|
|
26,695
|
|
|
1,889,645
|
|
|||||
|
Total
|
|
$
|
2,465,918
|
|
|
$
|
625,000
|
|
|
$
|
3,090,918
|
|
|
4.3
|
%
|
|
$
|
282,511
|
|
|
$
|
3,373,429
|
|
|
|
|
Credit Facilities
|
|
|
|
|
|
|
||||||||||||
|
|
|
Fannie Mae Secured
|
|
Key Bank Unsecured
|
|
Other Secured
|
|
Other Unsecured
|
|
Total
|
||||||||||
|
2014
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2015
|
|
105,785
|
|
|
—
|
|
|
71,960
|
|
|
192,015
|
|
|
$
|
369,760
|
|
||||
|
2016
|
|
80,000
|
|
|
—
|
|
|
51,183
|
|
|
79,682
|
|
|
$
|
210,865
|
|
||||
|
2017
|
|
80,000
|
|
|
—
|
|
|
63,534
|
|
|
318,190
|
|
|
$
|
461,724
|
|
||||
|
2018
|
|
80,000
|
|
|
—
|
|
|
52,263
|
|
|
300,909
|
|
|
$
|
433,172
|
|
||||
|
Thereafter
|
|
91,215
|
|
|
—
|
|
|
878,652
|
|
|
984,626
|
|
|
$
|
1,954,493
|
|
||||
|
Total
|
|
$
|
437,000
|
|
|
$
|
—
|
|
|
$
|
1,117,592
|
|
|
$
|
1,875,422
|
|
|
$
|
3,430,014
|
|
|
Contractual
Obligations
(1)
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Long-Term Debt Obligations
(2)
|
|
$
|
2,945
|
|
|
$
|
395,576
|
|
|
$
|
205,429
|
|
|
$
|
469,863
|
|
|
$
|
392,639
|
|
|
$
|
1,963,562
|
|
|
$
|
3,430,014
|
|
|
Fixed Rate or
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Swapped Interest
(3)
|
|
33,804
|
|
|
97,179
|
|
|
82,335
|
|
|
70,935
|
|
|
62,809
|
|
|
218,596
|
|
|
565,658
|
|
|||||||
|
Purchase Obligations
(4)
|
|
936
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
936
|
|
|||||||
|
Operating Lease Obligations
|
|
62
|
|
|
249
|
|
|
249
|
|
|
244
|
|
|
174
|
|
|
—
|
|
|
978
|
|
|||||||
|
Total
|
|
$
|
37,747
|
|
|
$
|
493,004
|
|
|
$
|
288,013
|
|
|
$
|
541,042
|
|
|
$
|
455,622
|
|
|
$
|
2,182,158
|
|
|
$
|
3,997,586
|
|
|
Period
|
Total Number
of Shares
Purchased |
|
Average
Price Paid
per Share
|
|
Total
Number of
Shares Purchased
as Part of Publicly Announced Plans
or Programs
|
|
Maximum
Number of
Shares That
May Yet be
Purchased Under
the Plans or
Programs
(1)
|
||||
|
July 1, 2014 - July 31, 2014
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2,138,000
|
|
August 1, 2014 - August 31, 2014
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2,138,000
|
|
September 1, 2014 - September 30, 2014
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2,138,000
|
|
|
|
|
|
|
|
|
|
||||
|
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2,138,000
|
|
(1)
|
This number reflects the amount of shares of MAA's common stock that were available for purchase under our 4,000,000 share repurchase program authorized by our Board of Directors in 1999.
|
|
(a)
|
The following exhibits are filed as part of this Quarterly Report.
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
12.1
|
|
Consolidated Ratio of Earnings to Fixed charges for MAA
|
|
12.2
|
|
Consolidated Ratio of Earnings to Fixed charges for MAALP
|
|
31.1
|
|
Certification of Chief Executive Officer of MAA Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
Certification of Chief Financial Officer of MAA Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.3
|
|
Certification of Chief Executive Officer of MAA, in its capacity as general partner of MAALP, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.4
|
|
Certification of Chief Financial Officer of MAA, in its capacity as general partner of MAALP, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
|
Certification of Chief Executive Officer of MAA Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
|
Certification of Chief Financial Officer of MAA Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.3
|
|
Certification of Chief Executive Officer of MAA, in its capacity as general partner of MAALP, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.4
|
|
Certification of Chief Financial Officer of MAA, in its capacity as general partner of MAALP, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101
|
|
The following financial information from Mid-America Apartment Communities, Inc.’s (MAA) and Mid-America Apartments, L.P.'s (MAALP) Quarterly Report on Form 10-Q for the period ended September 30, 2014, filed with the SEC on October 31, 2014, formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Balance Sheets as of September 30, 2014 (Unaudited) and December 31, 2013 (Unaudited); (ii) the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2014 (Unaudited) and 2013 (Unaudited); (iii) the Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2014 (Unaudited) and 2013 (Unaudited); (iv) the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 (Unaudited) and 2013 (Unaudited); and (v) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text (Unaudited).
|
|
|
|
MID-AMERICA APARTMENT COMMUNITIES, INC.
|
|
|
|
|
|
Date:
|
October 31, 2014
|
/s/Albert M. Campbell, III
|
|
|
|
Albert M. Campbell, III
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
MID-AMERICA APARTMENTS, L.P.
|
|
|
|
a Tennessee Limited Partnership
|
|
|
By:
|
Mid-America Apartment Communities, Inc., its general partner
|
|
|
|
|
|
Date:
|
October 31, 2014
|
/s/Albert M. Campbell, III
|
|
|
|
Albert M. Campbell, III
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
12.1
|
|
Consolidated Ratio of Earnings to Fixed charges for MAA
|
|
12.2
|
|
Consolidated Ratio of Earnings to Fixed charges for MAALP
|
|
31.1
|
|
Certification of Chief Executive Officer of MAA Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
Certification of Chief Financial Officer of MAA Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.3
|
|
Certification of Chief Executive Officer of MAA, in its capacity as general partner of MAALP, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.4
|
|
Certification of Chief Financial Officer of MAA, in its capacity as general partner of MAALP, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
|
Certification of Chief Executive Officer of MAA Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
|
Certification of Chief Financial Officer of MAA Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.3
|
|
Certification of Chief Executive Officer of MAA, in its capacity as general partner of MAALP, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.4
|
|
Certification of Chief Financial Officer of MAA, in its capacity as general partner of MAALP, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101
|
|
The following financial information from Mid-America Apartment Communities, Inc.’s (MAA) and Mid-America Apartments, L.P.'s (MAALP) Quarterly Report on Form 10-Q for the period ended September 30, 2014, filed with the SEC on October 31, 2014, formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Balance Sheets as of September 30, 2014 (Unaudited) and December 31, 2013 (Unaudited); (ii) the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2014 (Unaudited) and 2013 (Unaudited); (iii) the Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2014 (Unaudited) and 2013 (Unaudited); (iv) the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 (Unaudited) and 2013 (Unaudited); and (v) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text (Unaudited).
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|