These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tennessee (Mid-America Apartment Communities, Inc.)
|
62-1543819
|
|
Tennessee (Mid-America Apartments, L.P.)
|
62-1543816
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
6815 Poplar Ave., Suite 500, Germantown, TN 38138
|
|
|
|
(Address of principal executive offices) (Zip Code)
|
|
|
|
(901) 682-6600
|
|
|
|
(Registrant's telephone number, including area code)
|
|
|
|
N/A
|
|
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
|
|
|
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
|
||
|
Mid-America Apartment Communities, Inc.
|
YES
ý
|
NO
o
|
|
Mid-America Apartments, L.P.
|
YES
ý
|
NO
o
|
|
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
|
||
|
Mid-America Apartment Communities, Inc.
|
YES
ý
|
NO
o
|
|
Mid-America Apartments, L.P.
|
YES
ý
|
NO
o
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
||||
|
Mid-America Apartment Communities, Inc.
|
|
|
|
|
|
Large accelerated filer
ý
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|||
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
|
||||
|
Mid-America Apartments, L.P.
|
|
|
|
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
ý
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|||
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act
o
|
||||
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
||
|
Mid-America Apartment Communities, Inc.
|
YES
o
|
NO
ý
|
|
Mid-America Apartments, L.P.
|
YES
o
|
NO
ý
|
|
Mid-America Apartment Communities, Inc.
|
Number of Shares Outstanding at
|
|
Class
|
October 29, 2018
|
|
Common Stock, $0.01 par value
|
113,837,767
|
|
|
|
|
Page
|
|
PART I – FINANCIAL INFORMATION
|
|||
|
Item 1.
|
|||
|
|
Mid-America Apartment Communities, Inc.
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
Mid-America Apartments, L.P.
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
Item 2.
|
|||
|
Item 3.
|
|||
|
Item 4.
|
|||
|
|
|
|
|
|
PART II – OTHER INFORMATION
|
|||
|
Item 1.
|
|||
|
Item 1A.
|
|||
|
Item 2.
|
|||
|
Item 3.
|
|||
|
Item 4.
|
|||
|
Item 5.
|
|||
|
Item 6.
|
|||
|
|
|||
|
•
|
enhances investors' understanding of MAA and the Operating Partnership by enabling investors to view the business as a whole in the same manner that management views and operates the business;
|
|
•
|
eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure in this Quarterly Report on Form 10-Q applies to both MAA and the Operating Partnership; and
|
|
•
|
creates time and cost efficiencies through the preparation of one combined Quarterly Report on Form 10-Q instead of two separate reports.
|
|
•
|
the condensed consolidated financial statements in Item 1 of this Quarterly Report on Form 10-Q;
|
|
•
|
certain accompanying notes to the condensed consolidated financial statements, including Note 2 - Earnings per Common Share of MAA and Note 3 - Earnings per OP Unit of MAALP; Note 4 - MAA Equity and Note 5 - MAALP Capital; and Note 8 - Shareholders' Equity of MAA and Note 9 - Partners' Capital of MAALP;
|
|
•
|
the controls and procedures in Item 4 of this Quarterly Report on Form 10-Q; and
|
|
•
|
the certifications included as Exhibits 31 and 32 to this Quarterly Report on Form 10-Q.
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Assets
|
|
|
|
||||
|
Real estate assets:
|
|
|
|
||||
|
Land
|
$
|
1,868,828
|
|
|
$
|
1,836,417
|
|
|
Buildings and improvements and other
|
11,636,424
|
|
|
11,281,504
|
|
||
|
Development and capital improvements in progress
|
53,739
|
|
|
116,833
|
|
||
|
|
13,558,991
|
|
|
13,234,754
|
|
||
|
Less: Accumulated depreciation
|
(2,439,418
|
)
|
|
(2,075,071
|
)
|
||
|
|
11,119,573
|
|
|
11,159,683
|
|
||
|
Undeveloped land
|
31,849
|
|
|
57,285
|
|
||
|
Investment in real estate joint venture
|
44,619
|
|
|
44,956
|
|
||
|
Real estate assets, net
|
11,196,041
|
|
|
11,261,924
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents
|
46,139
|
|
|
10,750
|
|
||
|
Restricted cash
|
33,261
|
|
|
78,117
|
|
||
|
Other assets
|
134,246
|
|
|
135,807
|
|
||
|
Assets held for sale
|
9,300
|
|
|
5,321
|
|
||
|
Total assets
|
$
|
11,418,987
|
|
|
$
|
11,491,919
|
|
|
|
|
|
|
||||
|
Liabilities and equity
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
|
|
||
|
Unsecured notes payable
|
$
|
3,582,624
|
|
|
$
|
3,525,765
|
|
|
Secured notes payable
|
921,399
|
|
|
976,292
|
|
||
|
Accrued expenses and other liabilities
|
473,803
|
|
|
405,560
|
|
||
|
Total liabilities
|
4,977,826
|
|
|
4,907,617
|
|
||
|
|
|
|
|
||||
|
Redeemable common stock
|
9,607
|
|
|
10,408
|
|
||
|
|
|
|
|
||||
|
Shareholders' equity:
|
|
|
|
|
|
||
|
Preferred stock,
$0.01 par value per share, 20,000,000 shares authorized; 8.50% Series I Cumulative Redeemable Shares, liquidation preference $50 per share, 867,846 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively
|
9
|
|
|
9
|
|
||
|
Common stock,
$0.01 par value per share, 145,000,000 shares authorized; 113,838,139 and 113,643,166 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively
(1)
|
1,136
|
|
|
1,134
|
|
||
|
Additional paid-in capital
|
7,135,479
|
|
|
7,121,112
|
|
||
|
Accumulated distributions in excess of net income
|
(940,773
|
)
|
|
(784,500
|
)
|
||
|
Accumulated other comprehensive income
|
11,556
|
|
|
2,157
|
|
||
|
Total MAA shareholders' equity
|
6,207,407
|
|
|
6,339,912
|
|
||
|
Noncontrolling interests - Operating Partnership units
|
221,841
|
|
|
231,676
|
|
||
|
Total Company's shareholders' equity
|
6,429,248
|
|
|
6,571,588
|
|
||
|
Noncontrolling interest - consolidated real estate entity
|
2,306
|
|
|
2,306
|
|
||
|
Total equity
|
6,431,554
|
|
|
6,573,894
|
|
||
|
Total liabilities and equity
|
$
|
11,418,987
|
|
|
$
|
11,491,919
|
|
|
(1)
|
Number of shares issued and outstanding represent total shares of common stock regardless of classification on the Condensed Consolidated Balance Sheets. The number of shares classified as redeemable common stock on the Condensed Consolidated Balance Sheets for
September 30, 2018
and
December 31, 2017
are
95,899
and
103,504
, respectively.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Rental and other property revenues
|
$
|
397,108
|
|
|
$
|
384,550
|
|
|
$
|
1,173,198
|
|
|
$
|
1,146,249
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating expense, excluding real estate taxes and insurance
|
97,703
|
|
|
96,582
|
|
|
279,831
|
|
|
275,688
|
|
||||
|
Real estate taxes and insurance
|
57,037
|
|
|
52,597
|
|
|
168,043
|
|
|
160,733
|
|
||||
|
Depreciation and amortization
|
124,549
|
|
|
117,928
|
|
|
368,218
|
|
|
374,285
|
|
||||
|
Total property operating expenses
|
279,289
|
|
|
267,107
|
|
|
816,092
|
|
|
810,706
|
|
||||
|
Property management expenses
|
11,303
|
|
|
10,281
|
|
|
35,579
|
|
|
32,007
|
|
||||
|
General and administrative expenses
|
6,380
|
|
|
8,361
|
|
|
25,723
|
|
|
30,735
|
|
||||
|
Merger and integration related expenses
|
1,878
|
|
|
4,130
|
|
|
8,503
|
|
|
14,498
|
|
||||
|
Income before non-operating items
|
98,258
|
|
|
94,671
|
|
|
287,301
|
|
|
258,303
|
|
||||
|
Interest expense
|
(44,650
|
)
|
|
(39,940
|
)
|
|
(129,140
|
)
|
|
(115,005
|
)
|
||||
|
(Loss) gain on sale of depreciable real estate assets
|
(23
|
)
|
|
58,844
|
|
|
(21
|
)
|
|
59,045
|
|
||||
|
Gain (loss) on sale of non-depreciable real estate assets
|
959
|
|
|
(6
|
)
|
|
3,870
|
|
|
42
|
|
||||
|
Other non-operating income
|
374
|
|
|
5,695
|
|
|
6,065
|
|
|
11,033
|
|
||||
|
Income before income tax expense
|
54,918
|
|
|
119,264
|
|
|
168,075
|
|
|
213,418
|
|
||||
|
Income tax expense
|
(616
|
)
|
|
(641
|
)
|
|
(1,826
|
)
|
|
(1,910
|
)
|
||||
|
Income from continuing operations before real estate joint venture activity
|
54,302
|
|
|
118,623
|
|
|
166,249
|
|
|
211,508
|
|
||||
|
Income from real estate joint venture
|
402
|
|
|
335
|
|
|
1,256
|
|
|
1,021
|
|
||||
|
Net income
|
54,704
|
|
|
118,958
|
|
|
167,505
|
|
|
212,529
|
|
||||
|
Net income attributable to noncontrolling interests
|
1,913
|
|
|
4,249
|
|
|
5,888
|
|
|
7,600
|
|
||||
|
Net income available for shareholders
|
52,791
|
|
|
114,709
|
|
|
161,617
|
|
|
204,929
|
|
||||
|
Dividends to MAA Series I preferred shareholders
|
922
|
|
|
922
|
|
|
2,766
|
|
|
2,766
|
|
||||
|
Net income available for MAA common shareholders
|
$
|
51,869
|
|
|
$
|
113,787
|
|
|
$
|
158,851
|
|
|
$
|
202,163
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share - basic:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income available for common shareholders
|
$
|
0.46
|
|
|
$
|
1.00
|
|
|
$
|
1.40
|
|
|
$
|
1.78
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share - diluted:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income available for common shareholders
|
$
|
0.46
|
|
|
$
|
1.00
|
|
|
$
|
1.40
|
|
|
$
|
1.78
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per common share
|
$
|
0.9225
|
|
|
$
|
0.8700
|
|
|
$
|
2.7675
|
|
|
$
|
2.6100
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
$
|
54,704
|
|
|
$
|
118,958
|
|
|
$
|
167,505
|
|
|
$
|
212,529
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) from the effective portion of derivative instruments
|
4,245
|
|
|
90
|
|
|
10,797
|
|
|
(1,252
|
)
|
||||
|
Reclassification adjustment for net (gains) losses included in net income for the effective portion of derivative instruments
|
(548
|
)
|
|
(33
|
)
|
|
(1,296
|
)
|
|
884
|
|
||||
|
Total comprehensive income
|
58,401
|
|
|
119,015
|
|
|
177,006
|
|
|
212,161
|
|
||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
(2,040
|
)
|
|
(4,251
|
)
|
|
(6,223
|
)
|
|
(7,586
|
)
|
||||
|
Comprehensive income attributable to MAA
|
$
|
56,361
|
|
|
$
|
114,764
|
|
|
$
|
170,783
|
|
|
$
|
204,575
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
See accompanying notes to condensed consolidated financial statements.
|
|||||||||||||||
|
|
Nine months ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
167,505
|
|
|
$
|
212,529
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
369,223
|
|
|
374,947
|
|
||
|
Loss (gain) on sale of depreciable real estate assets
|
21
|
|
|
(59,045
|
)
|
||
|
Gain on sale of non-depreciable real estate assets
|
(3,870
|
)
|
|
(42
|
)
|
||
|
Stock compensation expense
|
9,877
|
|
|
8,431
|
|
||
|
Amortization of debt premium and debt issuance costs
|
(4,318
|
)
|
|
(8,035
|
)
|
||
|
Net change in operating accounts and other
|
62,618
|
|
|
28,671
|
|
||
|
Net cash provided by operating activities
|
601,056
|
|
|
557,456
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Purchases of real estate and other assets
|
(112,656
|
)
|
|
(63,774
|
)
|
||
|
Capital improvements, development and other
|
(192,520
|
)
|
|
(268,423
|
)
|
||
|
Contributions to affiliates, including joint ventures
|
(1,500
|
)
|
|
(750
|
)
|
||
|
Proceeds from disposition of real estate assets
|
18,918
|
|
|
89,857
|
|
||
|
Net cash used in investing activities
|
(287,758
|
)
|
|
(243,090
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Proceeds from lines of credit
|
780,000
|
|
|
580,000
|
|
||
|
Repayments of lines of credit
|
(820,000
|
)
|
|
(820,000
|
)
|
||
|
Proceeds from notes payable
|
397,612
|
|
|
597,480
|
|
||
|
Principal payments on notes payable
|
(346,239
|
)
|
|
(345,053
|
)
|
||
|
Payment of deferred financing costs
|
(3,741
|
)
|
|
(5,355
|
)
|
||
|
Repurchase of common stock
|
(2,912
|
)
|
|
(4,782
|
)
|
||
|
Debt prepayment and extinguishment costs
|
(3
|
)
|
|
(1,585
|
)
|
||
|
Proceeds from issuances of common shares
|
488
|
|
|
1,007
|
|
||
|
Exercise of stock options
|
916
|
|
|
432
|
|
||
|
Distributions to noncontrolling interests
|
(11,286
|
)
|
|
(10,999
|
)
|
||
|
Dividends paid on common shares
|
(314,834
|
)
|
|
(296,441
|
)
|
||
|
Dividends paid on preferred shares
|
(2,766
|
)
|
|
(2,766
|
)
|
||
|
Net cash used in financing activities
|
(322,765
|
)
|
|
(308,062
|
)
|
||
|
|
|
|
|
||||
|
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(9,467
|
)
|
|
6,304
|
|
||
|
Cash, cash equivalents and restricted cash, beginning of period
|
88,867
|
|
|
121,800
|
|
||
|
Cash, cash equivalents and restricted cash, end of period
|
$
|
79,400
|
|
|
$
|
128,104
|
|
|
|
|
|
|
||||
|
The following table provides a reconciliation of cash, cash equivalents and restricted cash to amounts reported within the Condensed Consolidated Balance Sheets:
|
|||||||
|
Reconciliation of cash, cash equivalents and restricted cash:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
46,139
|
|
|
$
|
47,851
|
|
|
Restricted cash
|
33,261
|
|
|
80,253
|
|
||
|
Total cash, cash equivalents and restricted cash
|
$
|
79,400
|
|
|
$
|
128,104
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||
|
Interest paid
|
$
|
111,439
|
|
|
$
|
123,735
|
|
|
Income taxes paid
|
2,746
|
|
|
2,256
|
|
||
|
|
|
|
|
||||
|
Supplemental disclosure of noncash investing and financing activities:
|
|
|
|
|
|
||
|
Conversion of OP Units to shares of common stock
|
$
|
4,282
|
|
|
$
|
1,133
|
|
|
Accrued construction in progress
|
19,476
|
|
|
15,787
|
|
||
|
Interest capitalized
|
1,640
|
|
|
5,884
|
|
||
|
Mark-to-market adjustment on derivative instruments
|
7,956
|
|
|
12,035
|
|
||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Assets
|
|
|
|
||||
|
Real estate assets:
|
|
|
|
||||
|
Land
|
$
|
1,868,828
|
|
|
$
|
1,836,417
|
|
|
Buildings and improvements and other
|
11,636,424
|
|
|
11,281,504
|
|
||
|
Development and capital improvements in progress
|
53,739
|
|
|
116,833
|
|
||
|
|
13,558,991
|
|
|
13,234,754
|
|
||
|
Less: Accumulated depreciation
|
(2,439,418
|
)
|
|
(2,075,071
|
)
|
||
|
|
11,119,573
|
|
|
11,159,683
|
|
||
|
Undeveloped land
|
31,849
|
|
|
57,285
|
|
||
|
Investment in real estate joint venture
|
44,619
|
|
|
44,956
|
|
||
|
Real estate assets, net
|
11,196,041
|
|
|
11,261,924
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents
|
46,139
|
|
|
10,750
|
|
||
|
Restricted cash
|
33,261
|
|
|
78,117
|
|
||
|
Other assets
|
134,246
|
|
|
135,807
|
|
||
|
Assets held for sale
|
9,300
|
|
|
5,321
|
|
||
|
Total assets
|
$
|
11,418,987
|
|
|
$
|
11,491,919
|
|
|
|
|
|
|
||||
|
Liabilities and capital
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
|
|
||
|
Unsecured notes payable
|
$
|
3,582,624
|
|
|
$
|
3,525,765
|
|
|
Secured notes payable
|
921,399
|
|
|
976,292
|
|
||
|
Accrued expenses and other liabilities
|
473,803
|
|
|
405,560
|
|
||
|
Due to general partner
|
19
|
|
|
19
|
|
||
|
Total liabilities
|
4,977,845
|
|
|
4,907,636
|
|
||
|
|
|
|
|
||||
|
Redeemable common units
|
9,607
|
|
|
10,408
|
|
||
|
|
|
|
|
||||
|
Operating Partnership capital:
|
|
|
|
|
|
||
|
Preferred units, 867,846 preferred units outstanding at September 30, 2018 and at December 31, 2017
|
66,840
|
|
|
66,840
|
|
||
|
Common units:
|
|
|
|
||||
|
General partner,
113,838,139 and 113,643,166 OP Units outstanding at September 30, 2018 and December 31, 2017, respectively
(1)
|
6,128,519
|
|
|
6,270,758
|
|
||
|
Limited partners,
4,114,276 and 4,191,586 OP Units outstanding at September 30, 2018 and December 31, 2017, respectively
(1)
|
221,841
|
|
|
231,676
|
|
||
|
Accumulated other comprehensive income
|
12,029
|
|
|
2,295
|
|
||
|
Total operating partners' capital
|
6,429,229
|
|
|
6,571,569
|
|
||
|
Noncontrolling interest - consolidated real estate entity
|
2,306
|
|
|
2,306
|
|
||
|
Total capital
|
6,431,535
|
|
|
6,573,875
|
|
||
|
Total liabilities and capital
|
$
|
11,418,987
|
|
|
$
|
11,491,919
|
|
|
(1)
|
Number of units outstanding represent total OP Units regardless of classification on the Condensed Consolidated Balance Sheets. The number of units classified as redeemable common units on the Condensed Consolidated Balance Sheets at
September 30, 2018
and
December 31, 2017
are
95,899
and
103,504
, respectively.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Rental and other property revenues
|
$
|
397,108
|
|
|
$
|
384,550
|
|
|
$
|
1,173,198
|
|
|
$
|
1,146,249
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating expense, excluding real estate taxes and insurance
|
97,703
|
|
|
96,582
|
|
|
279,831
|
|
|
275,688
|
|
||||
|
Real estate taxes and insurance
|
57,037
|
|
|
52,597
|
|
|
168,043
|
|
|
160,733
|
|
||||
|
Depreciation and amortization
|
124,549
|
|
|
117,928
|
|
|
368,218
|
|
|
374,285
|
|
||||
|
Total property operating expenses
|
279,289
|
|
|
267,107
|
|
|
816,092
|
|
|
810,706
|
|
||||
|
Property management expenses
|
11,303
|
|
|
10,281
|
|
|
35,579
|
|
|
32,007
|
|
||||
|
General and administrative expenses
|
6,380
|
|
|
8,361
|
|
|
25,723
|
|
|
30,735
|
|
||||
|
Merger and integration related expenses
|
1,878
|
|
|
4,130
|
|
|
8,503
|
|
|
14,498
|
|
||||
|
Income before non-operating items
|
98,258
|
|
|
94,671
|
|
|
287,301
|
|
|
258,303
|
|
||||
|
Interest expense
|
(44,650
|
)
|
|
(39,940
|
)
|
|
(129,140
|
)
|
|
(115,005
|
)
|
||||
|
(Loss) gain on sale of depreciable real estate assets
|
(23
|
)
|
|
58,844
|
|
|
(21
|
)
|
|
59,045
|
|
||||
|
Gain (loss) on sale of non-depreciable real estate assets
|
959
|
|
|
(6
|
)
|
|
3,870
|
|
|
42
|
|
||||
|
Other non-operating income
|
374
|
|
|
5,695
|
|
|
6,065
|
|
|
11,033
|
|
||||
|
Income before income tax expense
|
54,918
|
|
|
119,264
|
|
|
168,075
|
|
|
213,418
|
|
||||
|
Income tax expense
|
(616
|
)
|
|
(641
|
)
|
|
(1,826
|
)
|
|
(1,910
|
)
|
||||
|
Income from continuing operations before real estate joint venture activity
|
54,302
|
|
|
118,623
|
|
|
166,249
|
|
|
211,508
|
|
||||
|
Income from real estate joint venture
|
402
|
|
|
335
|
|
|
1,256
|
|
|
1,021
|
|
||||
|
Net income
|
54,704
|
|
|
118,958
|
|
|
167,505
|
|
|
212,529
|
|
||||
|
Dividends to preferred unitholders
|
922
|
|
|
922
|
|
|
2,766
|
|
|
2,766
|
|
||||
|
Net income available for MAALP common unitholders
|
$
|
53,782
|
|
|
$
|
118,036
|
|
|
$
|
164,739
|
|
|
$
|
209,763
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common unit - basic:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income available for common unitholders
|
$
|
0.46
|
|
|
$
|
1.00
|
|
|
$
|
1.40
|
|
|
$
|
1.78
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common unit - diluted:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income available for common unitholders
|
$
|
0.46
|
|
|
$
|
1.00
|
|
|
$
|
1.40
|
|
|
$
|
1.78
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Distributions declared per common unit
|
$
|
0.9225
|
|
|
$
|
0.8700
|
|
|
$
|
2.7675
|
|
|
$
|
2.6100
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
$
|
54,704
|
|
|
$
|
118,958
|
|
|
$
|
167,505
|
|
|
$
|
212,529
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) from the effective portion of derivative instruments
|
4,245
|
|
|
90
|
|
|
10,797
|
|
|
(1,252
|
)
|
||||
|
Reclassification adjustment for net (gains) losses included in net income for the effective portion of derivative instruments
|
(548
|
)
|
|
(33
|
)
|
|
(1,296
|
)
|
|
884
|
|
||||
|
Comprehensive income attributable to MAALP
|
$
|
58,401
|
|
|
$
|
119,015
|
|
|
$
|
177,006
|
|
|
$
|
212,161
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
See accompanying notes to condensed consolidated financial statements.
|
|||||||||||||||
|
|
Nine months ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
167,505
|
|
|
$
|
212,529
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
369,223
|
|
|
374,947
|
|
||
|
Loss (gain) on sale of depreciable real estate assets
|
21
|
|
|
(59,045
|
)
|
||
|
Gain on sale of non-depreciable real estate assets
|
(3,870
|
)
|
|
(42
|
)
|
||
|
Stock compensation expense
|
9,877
|
|
|
8,431
|
|
||
|
Amortization of debt premium and debt issuance costs
|
(4,318
|
)
|
|
(8,035
|
)
|
||
|
Net change in operating accounts and other
|
62,618
|
|
|
28,671
|
|
||
|
Net cash provided by operating activities
|
601,056
|
|
|
557,456
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Purchases of real estate and other assets
|
(112,656
|
)
|
|
(63,774
|
)
|
||
|
Capital improvements, development and other
|
(192,520
|
)
|
|
(268,423
|
)
|
||
|
Contributions to affiliates, including joint ventures
|
(1,500
|
)
|
|
(750
|
)
|
||
|
Proceeds from disposition of real estate assets
|
18,918
|
|
|
89,857
|
|
||
|
Net cash used in investing activities
|
(287,758
|
)
|
|
(243,090
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Proceeds from lines of credit
|
780,000
|
|
|
580,000
|
|
||
|
Repayments of lines of credit
|
(820,000
|
)
|
|
(820,000
|
)
|
||
|
Proceeds from notes payable
|
397,612
|
|
|
597,480
|
|
||
|
Principal payments on notes payable
|
(346,239
|
)
|
|
(345,053
|
)
|
||
|
Payment of deferred financing costs
|
(3,741
|
)
|
|
(5,355
|
)
|
||
|
Repurchase of common units
|
(2,912
|
)
|
|
(4,782
|
)
|
||
|
Debt prepayment and extinguishment costs
|
(3
|
)
|
|
(1,585
|
)
|
||
|
Proceeds from issuances of common units
|
488
|
|
|
1,007
|
|
||
|
Exercise of unit options
|
916
|
|
|
432
|
|
||
|
Distributions paid on common units
|
(326,120
|
)
|
|
(307,440
|
)
|
||
|
Distributions paid on preferred units
|
(2,766
|
)
|
|
(2,766
|
)
|
||
|
Net cash used in financing activities
|
(322,765
|
)
|
|
(308,062
|
)
|
||
|
|
|
|
|
||||
|
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(9,467
|
)
|
|
6,304
|
|
||
|
Cash, cash equivalents and restricted cash, beginning of period
|
88,867
|
|
|
121,800
|
|
||
|
Cash, cash equivalents and restricted cash, end of period
|
$
|
79,400
|
|
|
$
|
128,104
|
|
|
|
|
|
|
||||
|
The following table provides a reconciliation of cash, cash equivalents and restricted cash to amounts reported within the Condensed Consolidated Balance Sheets:
|
|||||||
|
Reconciliation of cash, cash equivalents and restricted cash:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
46,139
|
|
|
$
|
47,851
|
|
|
Restricted cash
|
33,261
|
|
|
80,253
|
|
||
|
Total cash, cash equivalents and restricted cash
|
$
|
79,400
|
|
|
$
|
128,104
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||
|
Interest paid
|
$
|
111,439
|
|
|
$
|
123,735
|
|
|
Income taxes paid
|
2,746
|
|
|
2,256
|
|
||
|
|
|
|
|
||||
|
Supplemental disclosure of noncash investing and financing activities:
|
|
|
|
||||
|
Accrued construction in progress
|
$
|
19,476
|
|
|
$
|
15,787
|
|
|
Interest capitalized
|
1,640
|
|
|
5,884
|
|
||
|
Mark-to-market adjustment on derivative instruments
|
7,956
|
|
|
12,035
|
|
||
|
•
|
enhances readers' understanding of MAA and the Operating Partnership by enabling the reader to view the business as a whole in the same manner that management views and operates the business;
|
|
•
|
eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure applies to both MAA and the Operating Partnership; and
|
|
•
|
creates time and cost efficiencies through the preparation of one combined set of notes instead of two separate sets.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
Calculation of Earnings per Common Share - basic
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
54,704
|
|
|
$
|
118,958
|
|
|
$
|
167,505
|
|
|
$
|
212,529
|
|
|
|
Net income attributable to noncontrolling interests
|
(1,913
|
)
|
|
(4,249
|
)
|
|
(5,888
|
)
|
|
(7,600
|
)
|
|
||||
|
Unvested restricted stock (allocation of earnings)
|
(69
|
)
|
|
(181
|
)
|
|
(211
|
)
|
|
(337
|
)
|
|
||||
|
Preferred dividends
|
(922
|
)
|
|
(922
|
)
|
|
(2,766
|
)
|
|
(2,766
|
)
|
|
||||
|
Net income available for common shareholders, adjusted
|
$
|
51,800
|
|
|
$
|
113,606
|
|
|
$
|
158,640
|
|
|
$
|
201,826
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares - basic
|
113,671
|
|
|
113,434
|
|
|
113,620
|
|
|
113,392
|
|
|
||||
|
Earnings per common share - basic
|
$
|
0.46
|
|
|
$
|
1.00
|
|
|
$
|
1.40
|
|
|
$
|
1.78
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Calculation of Earnings per Common Share - diluted
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
54,704
|
|
|
$
|
118,958
|
|
|
$
|
167,505
|
|
|
$
|
212,529
|
|
|
|
Net income attributable to noncontrolling interests
|
(1,913
|
)
|
(1)
|
(4,249
|
)
|
(1)
|
(5,888
|
)
|
(1)
|
(7,600
|
)
|
(1)
|
||||
|
Preferred dividends
|
(922
|
)
|
|
(922
|
)
|
|
(2,766
|
)
|
|
(2,766
|
)
|
|
||||
|
Net income available for common shareholders, adjusted
|
$
|
51,869
|
|
|
$
|
113,787
|
|
|
$
|
158,851
|
|
|
$
|
202,163
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares - basic
|
113,671
|
|
|
113,434
|
|
|
113,620
|
|
|
113,392
|
|
|
||||
|
Weighted average partnership units outstanding
|
—
|
|
(1)
|
—
|
|
(1)
|
—
|
|
(1)
|
—
|
|
(1)
|
||||
|
Effect of dilutive securities
|
239
|
|
|
219
|
|
|
201
|
|
|
270
|
|
|
||||
|
Weighted average common shares - diluted
|
113,910
|
|
|
113,653
|
|
|
113,821
|
|
|
113,662
|
|
|
||||
|
Earnings per common share - diluted
|
$
|
0.46
|
|
|
$
|
1.00
|
|
|
$
|
1.40
|
|
|
$
|
1.78
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Calculation of Earnings per Common Unit - basic
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
54,704
|
|
|
$
|
118,958
|
|
|
$
|
167,505
|
|
|
$
|
212,529
|
|
|
Unvested restricted stock (allocation of earnings)
|
(69
|
)
|
|
(181
|
)
|
|
(211
|
)
|
|
(337
|
)
|
||||
|
Preferred unit distributions
|
(922
|
)
|
|
(922
|
)
|
|
(2,766
|
)
|
|
(2,766
|
)
|
||||
|
Net income available for common unitholders, adjusted
|
$
|
53,713
|
|
|
$
|
117,855
|
|
|
$
|
164,528
|
|
|
$
|
209,426
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common units - basic
|
117,796
|
|
|
117,643
|
|
|
117,768
|
|
|
117,607
|
|
||||
|
Earnings per common unit - basic
|
$
|
0.46
|
|
|
$
|
1.00
|
|
|
$
|
1.40
|
|
|
$
|
1.78
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Calculation of Earnings per Common Unit - diluted
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
54,704
|
|
|
$
|
118,958
|
|
|
$
|
167,505
|
|
|
$
|
212,529
|
|
|
Preferred unit distributions
|
(922
|
)
|
|
(922
|
)
|
|
(2,766
|
)
|
|
(2,766
|
)
|
||||
|
Net income available for common unitholders, adjusted
|
$
|
53,782
|
|
|
$
|
118,036
|
|
|
$
|
164,739
|
|
|
$
|
209,763
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares - basic
|
117,796
|
|
|
117,643
|
|
|
117,768
|
|
|
117,607
|
|
||||
|
Effect of dilutive securities
|
239
|
|
|
219
|
|
|
201
|
|
|
270
|
|
||||
|
Weighted average common units - diluted
|
118,035
|
|
|
117,862
|
|
|
117,969
|
|
|
117,877
|
|
||||
|
Earnings per common unit - diluted
|
$
|
0.46
|
|
|
$
|
1.00
|
|
|
$
|
1.40
|
|
|
$
|
1.78
|
|
|
|
Mid-America Apartment Communities, Inc. Shareholders' Equity
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Distributions in Excess of Net Income
|
|
Accumulated
Other
Comprehensive
Income
|
|
Noncontrolling
Interests - Operating Partnership
|
|
Noncontrolling Interest - Consolidated Real Estate Entity
|
|
Total
Equity
|
||||||||||||||||
|
EQUITY BALANCE DECEMBER 31, 2017
|
$
|
9
|
|
|
$
|
1,134
|
|
|
$
|
7,121,112
|
|
|
$
|
(784,500
|
)
|
|
$
|
2,157
|
|
|
$
|
231,676
|
|
|
$
|
2,306
|
|
|
$
|
6,573,894
|
|
|
Net income attributable to controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
161,617
|
|
|
—
|
|
|
5,888
|
|
|
—
|
|
|
167,505
|
|
||||||||
|
Other comprehensive income - derivative instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,166
|
|
|
335
|
|
|
—
|
|
|
9,501
|
|
||||||||
|
Issuance and registration of common shares
|
—
|
|
|
1
|
|
|
(272
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(271
|
)
|
||||||||
|
Shares repurchased and retired
|
—
|
|
|
—
|
|
|
(2,912
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,912
|
)
|
||||||||
|
Exercise of stock options
|
—
|
|
|
—
|
|
|
916
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
916
|
|
||||||||
|
Shares issued in exchange for common units
|
—
|
|
|
1
|
|
|
4,282
|
|
|
—
|
|
|
—
|
|
|
(4,283
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Shares issued in exchange for redeemable stock
|
—
|
|
|
—
|
|
|
1,915
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,915
|
|
||||||||
|
Redeemable stock fair market value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
121
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121
|
|
||||||||
|
Adjustment for noncontrolling interests in Operating Partnership
|
—
|
|
|
—
|
|
|
561
|
|
|
—
|
|
|
—
|
|
|
(561
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Cumulative adjustment due to adoption of ASU 2017-12
|
—
|
|
|
—
|
|
|
—
|
|
|
(233
|
)
|
|
233
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of unearned compensation
|
—
|
|
|
—
|
|
|
9,877
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,877
|
|
||||||||
|
Dividends on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,766
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,766
|
)
|
||||||||
|
Dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(315,012
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(315,012
|
)
|
||||||||
|
Dividends on noncontrolling interests units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,214
|
)
|
|
—
|
|
|
(11,214
|
)
|
||||||||
|
EQUITY BALANCE SEPTEMBER 30, 2018
|
$
|
9
|
|
|
$
|
1,136
|
|
|
$
|
7,135,479
|
|
|
$
|
(940,773
|
)
|
|
$
|
11,556
|
|
|
$
|
221,841
|
|
|
$
|
2,306
|
|
|
$
|
6,431,554
|
|
|
|
Mid-America Apartment Communities, Inc. Shareholders' Equity
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
Preferred Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Distributions
in Excess of
Net Income
|
|
Accumulated
Other
Comprehensive
Income
|
|
Noncontrolling
Interests - Operating Partnership |
|
Noncontrolling Interest - Consolidated Real Estate Entity
|
|
Total
Equity
|
||||||||||||||||
|
EQUITY BALANCE DECEMBER 31, 2016
|
$
|
9
|
|
|
$
|
1,133
|
|
|
$
|
7,109,012
|
|
|
$
|
(707,479
|
)
|
|
$
|
1,144
|
|
|
$
|
235,976
|
|
|
$
|
2,306
|
|
|
$
|
6,642,101
|
|
|
Net income attributable to controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
204,929
|
|
|
—
|
|
|
7,600
|
|
|
—
|
|
|
212,529
|
|
||||||||
|
Other comprehensive loss - derivative instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(354
|
)
|
|
(14
|
)
|
|
—
|
|
|
(368
|
)
|
||||||||
|
Issuance and registration of common shares
|
—
|
|
|
1
|
|
|
153
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
154
|
|
||||||||
|
Issuance and registration of preferred shares
|
—
|
|
|
—
|
|
|
2,007
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,007
|
|
||||||||
|
Shares repurchased and retired
|
—
|
|
|
—
|
|
|
(4,782
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,782
|
)
|
||||||||
|
Exercise of stock options
|
—
|
|
|
—
|
|
|
218
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
218
|
|
|||||||||
|
Shares issued in exchange for common units
|
—
|
|
|
—
|
|
|
1,133
|
|
|
—
|
|
|
—
|
|
|
(1,133
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Shares issued in exchange for redeemable stock
|
—
|
|
|
—
|
|
|
1,482
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,482
|
|
||||||||
|
Redeemable stock fair market value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(870
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(870
|
)
|
||||||||
|
Adjustment for noncontrolling interests in Operating Partnership
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of unearned compensation
|
—
|
|
|
—
|
|
|
8,552
|
|
|
(114
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,438
|
|
||||||||
|
Dividends on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,766
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,766
|
)
|
||||||||
|
Dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(296,535
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(296,535
|
)
|
||||||||
|
Dividends on noncontrolling interests units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,982
|
)
|
|
—
|
|
|
(10,982
|
)
|
||||||||
|
EQUITY BALANCE SEPTEMBER 30, 2017
|
$
|
9
|
|
|
$
|
1,134
|
|
|
$
|
7,117,829
|
|
|
$
|
(802,835
|
)
|
|
$
|
790
|
|
|
$
|
231,393
|
|
|
$
|
2,306
|
|
|
$
|
6,550,626
|
|
|
|
Mid-America Apartments, L.P. Unitholders' Capital
|
|
|
|
|
||||||||||||||||||
|
|
Limited Partner
|
|
General Partner
|
|
Preferred Units
|
|
Accumulated
Other Comprehensive Income |
|
Noncontrolling Interest - Consolidated Real Estate Entity
|
|
Total Partnership Capital
|
||||||||||||
|
CAPITAL BALANCE DECEMBER 31, 2017
|
$
|
231,676
|
|
|
$
|
6,270,758
|
|
|
$
|
66,840
|
|
|
$
|
2,295
|
|
|
$
|
2,306
|
|
|
$
|
6,573,875
|
|
|
Net income
|
5,888
|
|
|
158,851
|
|
|
2,766
|
|
|
—
|
|
|
—
|
|
|
167,505
|
|
||||||
|
Other comprehensive income - derivative instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
9,501
|
|
|
—
|
|
|
9,501
|
|
||||||
|
Issuance of units
|
—
|
|
|
(271
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(271
|
)
|
||||||
|
Units repurchased and retired
|
—
|
|
|
(2,912
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,912
|
)
|
||||||
|
Exercise of unit options
|
—
|
|
|
916
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
916
|
|
||||||
|
General partner units issued in exchange for limited partner units
|
(4,283
|
)
|
|
4,283
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Units issued in exchange for redeemable units
|
—
|
|
|
1,915
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,915
|
|
||||||
|
Redeemable units fair market value adjustment
|
—
|
|
|
121
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121
|
|
||||||
|
Adjustment for limited partners' capital at redemption value
|
(226
|
)
|
|
226
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Cumulative adjustment due to adoption of ASU 2017-12
|
—
|
|
|
(233
|
)
|
|
—
|
|
|
233
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of unearned compensation
|
—
|
|
|
9,877
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,877
|
|
||||||
|
Distributions to preferred unitholders
|
—
|
|
|
—
|
|
|
(2,766
|
)
|
|
—
|
|
|
—
|
|
|
(2,766
|
)
|
||||||
|
Distributions to common unitholders
|
(11,214
|
)
|
|
(315,012
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(326,226
|
)
|
||||||
|
CAPITAL BALANCE SEPTEMBER 30, 2018
|
$
|
221,841
|
|
|
$
|
6,128,519
|
|
|
$
|
66,840
|
|
|
$
|
12,029
|
|
|
$
|
2,306
|
|
|
$
|
6,431,535
|
|
|
|
Mid-America Apartments, L.P. Unitholders' Capital
|
|
|
|
|
||||||||||||||||||
|
|
Limited Partner
|
|
General Partner
|
|
Preferred Units
|
|
Accumulated
Other Comprehensive Income |
|
Noncontrolling Interest - Consolidated Real Estate Entity
|
|
Total Partnership Capital
|
||||||||||||
|
CAPITAL BALANCE DECEMBER 31, 2016
|
$
|
235,976
|
|
|
$
|
6,337,721
|
|
|
$
|
64,833
|
|
|
$
|
1,246
|
|
|
$
|
2,306
|
|
|
$
|
6,642,082
|
|
|
Net income
|
7,600
|
|
|
202,163
|
|
|
2,766
|
|
|
—
|
|
|
—
|
|
|
212,529
|
|
||||||
|
Other comprehensive income - derivative instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
(368
|
)
|
|
—
|
|
|
(368
|
)
|
||||||
|
Issuance of units
|
—
|
|
|
154
|
|
|
2,007
|
|
|
—
|
|
|
—
|
|
|
2,161
|
|
||||||
|
Units repurchased and retired
|
—
|
|
|
(4,782
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,782
|
)
|
||||||
|
Exercise of unit options
|
—
|
|
|
218
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
218
|
|
||||||
|
General partner units issued in exchange for limited partner units
|
(1,133
|
)
|
|
1,133
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Units issued in exchange for redeemable units
|
—
|
|
|
1,482
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,482
|
|
||||||
|
Redeemable units fair market value adjustment
|
—
|
|
|
(870
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(870
|
)
|
||||||
|
Adjustment for limited partners' capital at redemption value
|
(68
|
)
|
|
68
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of unearned compensation
|
—
|
|
|
8,438
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,438
|
|
||||||
|
Distributions to preferred unitholders
|
—
|
|
|
—
|
|
|
(2,766
|
)
|
|
—
|
|
|
—
|
|
|
(2,766
|
)
|
||||||
|
Distributions to common unitholders
|
(10,982
|
)
|
|
(296,535
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(307,517
|
)
|
||||||
|
CAPITAL BALANCE SEPTEMBER 30, 2017
|
$
|
231,393
|
|
|
$
|
6,249,190
|
|
|
$
|
66,840
|
|
|
$
|
878
|
|
|
$
|
2,306
|
|
|
$
|
6,550,607
|
|
|
|
Borrowed Balance
|
|
Effective Rate
|
|
Contract Maturity
(2)
|
|||
|
Unsecured debt
|
|
|
|
|
|
|
|
|
|
Variable rate revolving credit facility
|
$
|
370,000
|
|
|
3.1
|
%
|
|
4/15/2020
|
|
Fixed rate senior notes
|
2,642,000
|
|
|
4.0
|
%
|
|
7/12/2025
|
|
|
Term loans fixed with swaps
|
300,000
|
|
|
2.3
|
%
|
|
3/1/2022
|
|
|
Variable rate term loans
|
300,000
|
|
|
3.1
|
%
|
|
8/29/2020
|
|
|
Fair market value adjustments, debt issuance costs and discounts
|
(29,376
|
)
|
|
|
|
|
||
|
Total unsecured debt
|
$
|
3,582,624
|
|
|
3.7
|
%
|
|
|
|
Fixed rate secured debt
|
|
|
|
|
|
|||
|
Individual property mortgages
|
$
|
836,513
|
|
|
4.0
|
%
|
|
11/1/2019
|
|
Variable rate secured debt
(1)
|
|
|
|
|
|
|
|
|
|
Fannie Mae Facility
|
80,000
|
|
|
2.7
|
%
|
|
12/1/2018
|
|
|
Fair market value adjustments and debt issuance costs
|
4,886
|
|
|
|
|
|
||
|
Total secured debt
|
$
|
921,399
|
|
|
3.9
|
%
|
|
|
|
Total outstanding debt
|
$
|
4,504,023
|
|
|
3.7
|
%
|
|
|
|
•
|
$80.0 million
of the Fannie Mae Facility, all of which was borrowed as of
September 30, 2018
; and
|
|
•
|
$242.0 million
of the privately placed senior unsecured notes.
|
|
Interest Rate Derivative
|
|
Number of Instruments
|
|
Notional Amount
|
||
|
Interest Rate Cap
|
|
1
|
|
$
|
25,000,000
|
|
|
Interest Rate Swaps
(1)
|
|
10
|
|
$
|
300,000,000
|
|
|
(1)
|
Six forward rate swaps totaling
$300.0 million
, which hedge the first
10
years of interest payments on debt anticipated to be issued in the future are included in the number of instruments but excluded from the notional amount. These swaps are not included in the debt discussion in Note 6 or Management's Discussion and Analysis of Financial Condition and Results of Operations found elsewhere in this Quarterly Report on Form 10-Q.
|
|
Derivatives in Cash Flow Hedging Relationships
|
|
Amount of Gain (Loss) Recognized in OCI on Derivative
|
|
Location of Gain (Loss) Reclassified from Accumulated OCI into Income
|
|
Amount of Gain (Loss) Reclassified from Accumulated OCI into Interest Expense
(1)
|
||||||||||||
|
Three months ended September 30,
|
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|||||||||
|
Interest rate contracts
|
|
$
|
4,245
|
|
|
$
|
90
|
|
|
Interest Expense
|
|
$
|
548
|
|
|
$
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate contracts
|
|
$
|
10,797
|
|
|
$
|
(1,252
|
)
|
|
Interest Expense
|
|
$
|
1,296
|
|
|
$
|
(884
|
)
|
|
Derivatives Not Designated as Hedging Instruments
|
|
Location of (Loss) Gain Recognized in Income on Derivative
|
|
Amount of (Loss) Gain Recognized in Earnings on Derivative
|
||||||
|
For the three months ended September 30,
|
|
|
2018
|
|
2017
|
|||||
|
Preferred stock embedded derivative
|
|
Other non-operating income
|
|
$
|
(433
|
)
|
|
$
|
4,107
|
|
|
|
|
|
|
|
|
|
||||
|
For the nine months ended September 30,
|
|
|
|
|
|
|
||||
|
Preferred stock embedded derivative
|
|
Other non-operating income
|
|
$
|
(284
|
)
|
|
$
|
5,827
|
|
|
Description
|
|
Outstanding Shares
|
|
Liquidation Preference
(1)
|
|
Optional Redemption Date
|
|
Redemption Price
(2)
|
|
Stated Dividend Yield
|
|
Approximate Dividend Rate
|
|
Series I
|
|
867,846
|
|
$50.00
|
|
10/1/2026
|
|
$50.00
|
|
8.50%
|
|
$4.25
|
|
•
|
Same Store communities are communities that the Company has owned and have been stabilized for at least a full
12
months.
|
|
•
|
Non-Same Store and Other includes recent acquisitions, communities in development or lease-up, communities that have been identified for disposition and communities that have incurred a significant casualty loss. Also included in Non-Same Store and Other are non-multifamily activities.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Same Store
|
|
|
|
|
|
|
|
||||||||
|
Rental revenues
|
$
|
337,441
|
|
|
$
|
330,137
|
|
|
$
|
1,002,401
|
|
|
$
|
983,863
|
|
|
Reimbursable property revenues
|
22,477
|
|
|
22,553
|
|
|
66,771
|
|
|
66,313
|
|
||||
|
Other property revenues
|
3,133
|
|
|
3,145
|
|
|
9,229
|
|
|
9,586
|
|
||||
|
Total Same Store revenues
|
$
|
363,051
|
|
|
$
|
355,835
|
|
|
$
|
1,078,401
|
|
|
$
|
1,059,762
|
|
|
Non-Same Store and Other
|
|
|
|
|
|
|
|
||||||||
|
Rental revenues
|
$
|
32,255
|
|
|
$
|
27,047
|
|
|
$
|
89,509
|
|
|
$
|
79,543
|
|
|
Reimbursable property revenues
|
1,437
|
|
|
1,408
|
|
|
4,027
|
|
|
4,420
|
|
||||
|
Other property revenues
|
365
|
|
|
260
|
|
|
1,261
|
|
|
2,524
|
|
||||
|
Total Non-Same Store and Other revenues
|
$
|
34,057
|
|
|
$
|
28,715
|
|
|
$
|
94,797
|
|
|
$
|
86,487
|
|
|
Total rental and other property revenues
|
$
|
397,108
|
|
|
$
|
384,550
|
|
|
$
|
1,173,198
|
|
|
$
|
1,146,249
|
|
|
Net Operating Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Same Store NOI
|
$
|
224,290
|
|
|
$
|
220,152
|
|
|
$
|
673,840
|
|
|
$
|
661,809
|
|
|
Non-Same Store and Other NOI
|
18,078
|
|
|
15,219
|
|
|
51,484
|
|
|
48,019
|
|
||||
|
Total NOI
|
242,368
|
|
|
235,371
|
|
|
725,324
|
|
|
709,828
|
|
||||
|
Depreciation and amortization
|
(124,549
|
)
|
|
(117,928
|
)
|
|
(368,218
|
)
|
|
(374,285
|
)
|
||||
|
Property management expenses
|
(11,303
|
)
|
|
(10,281
|
)
|
|
(35,579
|
)
|
|
(32,007
|
)
|
||||
|
General and administrative expenses
|
(6,380
|
)
|
|
(8,361
|
)
|
|
(25,723
|
)
|
|
(30,735
|
)
|
||||
|
Merger and integration expenses
|
(1,878
|
)
|
|
(4,130
|
)
|
|
(8,503
|
)
|
|
(14,498
|
)
|
||||
|
Interest expense
|
(44,650
|
)
|
|
(39,940
|
)
|
|
(129,140
|
)
|
|
(115,005
|
)
|
||||
|
(Loss) gain on sale of depreciable real estate assets
|
(23
|
)
|
|
58,844
|
|
|
(21
|
)
|
|
59,045
|
|
||||
|
Gain (loss) on sale of non-depreciable real estate assets
|
959
|
|
|
(6
|
)
|
|
3,870
|
|
|
42
|
|
||||
|
Other non-operating income
|
374
|
|
|
5,695
|
|
|
6,065
|
|
|
11,033
|
|
||||
|
Income tax expense
|
(616
|
)
|
|
(641
|
)
|
|
(1,826
|
)
|
|
(1,910
|
)
|
||||
|
Income from real estate joint venture
|
402
|
|
|
335
|
|
|
1,256
|
|
|
1,021
|
|
||||
|
Net income attributable to noncontrolling interests
|
(1,913
|
)
|
|
(4,249
|
)
|
|
(5,888
|
)
|
|
(7,600
|
)
|
||||
|
Dividends to MAA Series I preferred shareholders
|
(922
|
)
|
|
(922
|
)
|
|
(2,766
|
)
|
|
(2,766
|
)
|
||||
|
Net income available for MAA common shareholders
|
$
|
51,869
|
|
|
$
|
113,787
|
|
|
$
|
158,851
|
|
|
$
|
202,163
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Assets:
|
|
|
|
||||
|
Same Store
|
$
|
9,666,155
|
|
|
$
|
9,864,321
|
|
|
Non-Same Store and Other
|
1,573,962
|
|
|
1,427,778
|
|
||
|
Corporate assets
|
178,870
|
|
|
199,820
|
|
||
|
Total assets
|
$
|
11,418,987
|
|
|
$
|
11,491,919
|
|
|
Multifamily Acquisition
|
|
Market
|
|
Units
|
|
Date Acquired
|
|
Sync 36
|
|
Denver, CO
|
|
374 units
|
|
April 26, 2018
|
|
|
|
|
|
|
|
|
|
Commercial Acquisition
|
|
Market
|
|
Sq Ft
|
|
Date Acquired
|
|
Hue Retail
|
|
Raleigh, NC
|
|
7,500 sq ft
|
|
August 1, 2018
|
|
Land Dispositions
|
|
Market
|
|
Acres
|
|
Date Sold
|
|
Craft Farms Residential - Outparcel
|
|
Gulf Shores, AL
|
|
3
|
|
January 24, 2018
|
|
Randal Park - Outparcel
|
|
Orlando, FL
|
|
34
|
|
February 27, 2018
|
|
Colonial Grand at Azure - Outparcel
|
|
Las Vegas, NV
|
|
29
|
|
April 19, 2018
|
|
Spring Hill - Outparcel
|
|
Atlanta, GA
|
|
7
|
|
July 2, 2018
|
|
•
|
inability to generate sufficient cash flows due to market conditions, changes in supply and/or demand, competition, uninsured losses, changes in tax and housing laws, or other factors;
|
|
•
|
exposure, as a multifamily focused real estate investment trust, or REIT, to risks inherent in investments in a single industry and sector;
|
|
•
|
adverse changes in real estate markets, including, but not limited to, the extent of future demand for multifamily units in our significant markets, barriers of entry into new markets which we may seek to enter in the future, limitations on our ability to increase rental rates, competition, our ability to identify and consummate attractive acquisitions or development projects on favorable terms, our ability to consummate any planned dispositions in a timely manner on acceptable terms, and our ability to reinvest sale proceeds in a manner that generates favorable returns;
|
|
•
|
failure of new acquisitions to achieve anticipated results or be efficiently integrated;
|
|
•
|
failure of development communities to be completed, if at all, within budget and on a timely basis or to lease-up as anticipated;
|
|
•
|
unexpected capital needs;
|
|
•
|
changes in operating costs, including real estate taxes, utilities and insurance costs;
|
|
•
|
losses from catastrophes in excess of our insurance coverage;
|
|
•
|
ability to obtain financing at favorable rates, if at all, and refinance existing debt as it matures;
|
|
•
|
level and volatility of interest or capitalization rates or capital market conditions;
|
|
•
|
loss of hedge accounting treatment for interest rate swaps or interest rate caps;
|
|
•
|
the continuation of the good credit of our interest rate swap and cap providers;
|
|
•
|
price volatility, dislocations and liquidity disruptions in the financial markets and the resulting impact on financing;
|
|
•
|
the effect of any rating agency actions on the cost and availability of new debt financing;
|
|
•
|
significant decline in market value of real estate serving as collateral for mortgage obligations;
|
|
•
|
significant change in the mortgage financing market that would cause single-family housing, either as an owned or rental product, to become a more significant competitive product;
|
|
•
|
our ability to continue to satisfy complex rules in order to maintain our status as a REIT for federal income tax purposes, the ability of the Operating Partnership to satisfy the rules to maintain its status as a partnership for federal income tax purposes, the ability of our taxable REIT subsidiaries to maintain their status as such for federal income tax purposes, and our ability and the ability of our subsidiaries to operate effectively within the limitations imposed by these rules;
|
|
•
|
inability to attract and retain qualified personnel;
|
|
•
|
cyberliability or potential liability for breaches of our privacy or information security systems;
|
|
•
|
potential liability for environmental contamination;
|
|
•
|
adverse legislative or regulatory tax changes;
|
|
•
|
legal proceedings relating to various issues, which, among other things, could result in a class action lawsuit;
|
|
•
|
compliance costs associated with laws requiring access for disabled persons; and
|
|
•
|
other risks identified in this Quarterly Report on Form 10-Q and, from time to time, in other reports we file with the Securities and Exchange Commission, or the SEC, or in other documents that we publicly disseminate.
|
|
|
Three months ended September 30,
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
Increase
|
|
Percentage Increase
|
|||||||
|
Same Store
|
$
|
363,051
|
|
|
$
|
355,835
|
|
|
$
|
7,216
|
|
|
2.0
|
%
|
|
Non-Same Store and Other
|
34,057
|
|
|
28,715
|
|
|
5,342
|
|
|
18.6
|
%
|
|||
|
Total
|
$
|
397,108
|
|
|
$
|
384,550
|
|
|
$
|
12,558
|
|
|
3.3
|
%
|
|
|
Three months ended September 30,
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
Increase
|
|
Percentage Increase
|
|||||||
|
Same Store
|
$
|
138,761
|
|
|
$
|
135,683
|
|
|
$
|
3,078
|
|
|
2.3
|
%
|
|
Non-Same Store and Other
|
15,979
|
|
|
13,496
|
|
|
2,483
|
|
|
18.4
|
%
|
|||
|
Total
|
$
|
154,740
|
|
|
$
|
149,179
|
|
|
$
|
5,561
|
|
|
3.7
|
%
|
|
|
Nine months ended September 30,
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
Increase
|
|
Percentage Increase
|
|||||||
|
Same Store
|
$
|
1,078,401
|
|
|
$
|
1,059,762
|
|
|
$
|
18,639
|
|
|
1.8
|
%
|
|
Non-Same Store and Other
|
94,797
|
|
|
86,487
|
|
|
8,310
|
|
|
9.6
|
%
|
|||
|
Total
|
$
|
1,173,198
|
|
|
$
|
1,146,249
|
|
|
$
|
26,949
|
|
|
2.4
|
%
|
|
|
Nine months ended September 30,
|
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
Increase
|
|
Percentage Increase
|
|||||||
|
Same Store
|
$
|
404,561
|
|
|
$
|
397,953
|
|
|
$
|
6,608
|
|
|
1.7
|
%
|
|
Non-Same Store and Other
|
43,313
|
|
|
38,468
|
|
|
4,845
|
|
|
12.6
|
%
|
|||
|
Total
|
$
|
447,874
|
|
|
$
|
436,421
|
|
|
$
|
11,453
|
|
|
2.6
|
%
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income available for MAA common shareholders
|
$
|
51,869
|
|
|
$
|
113,787
|
|
|
$
|
158,851
|
|
|
$
|
202,163
|
|
|
Depreciation and amortization of real estate assets
|
123,230
|
|
|
116,882
|
|
|
364,541
|
|
|
371,194
|
|
||||
|
Loss (gain) on sale of depreciable real estate assets
|
23
|
|
|
(58,844
|
)
|
|
21
|
|
|
(59,045
|
)
|
||||
|
Depreciation and amortization of real estate assets of real estate joint venture
|
154
|
|
|
148
|
|
|
443
|
|
|
449
|
|
||||
|
Net income attributable to noncontrolling interests
|
1,913
|
|
|
4,249
|
|
|
5,888
|
|
|
7,600
|
|
||||
|
Funds from operations attributable to the Company
|
$
|
177,189
|
|
|
$
|
176,222
|
|
|
$
|
529,744
|
|
|
$
|
522,361
|
|
|
|
Primary drivers of cash (outflow) inflow
|
|
(Decrease) Increase in Net Cash
|
||||||||
|
|
during the nine months ended September 30,
|
|
|||||||||
|
|
2018
|
|
2017
|
|
|||||||
|
Purchases of real estate and other assets
|
$
|
(112,656
|
)
|
|
$
|
(63,774
|
)
|
|
$
|
(48,882
|
)
|
|
Capital improvements, development and other
|
(192,520
|
)
|
|
(268,423
|
)
|
|
75,903
|
|
|||
|
Proceeds from disposition of real estate assets
|
18,918
|
|
|
89,857
|
|
|
(70,939
|
)
|
|||
|
|
Primary drivers of cash (outflow) inflow
|
|
Increase (Decrease) in Net Cash
|
||||||||
|
|
during the nine months ended September 30,
|
|
|||||||||
|
|
2018
|
|
2017
|
|
|||||||
|
Net change in credit lines
|
$
|
(40,000
|
)
|
|
$
|
(240,000
|
)
|
|
$
|
200,000
|
|
|
Proceeds from notes payable
|
397,612
|
|
|
597,480
|
|
|
(199,868
|
)
|
|||
|
Dividends paid on common shares
|
(314,834
|
)
|
|
(296,441
|
)
|
|
(18,393
|
)
|
|||
|
|
Principal
Balance
|
|
Average Years to Rate Maturity
|
|
Effective
Rate
|
||||
|
Unsecured debt
|
|
|
|
|
|
|
|||
|
Fixed rate or swapped
|
$
|
2,942,000
|
|
|
6.2
|
|
|
3.8
|
%
|
|
Variable rate
|
670,000
|
|
|
0.1
|
|
|
3.1
|
%
|
|
|
Fair market value adjustments, debt issuance costs and discounts
|
(29,376
|
)
|
|
|
|
|
|||
|
Total unsecured rate maturity
|
$
|
3,582,624
|
|
|
5.1
|
|
|
3.7
|
%
|
|
Secured debt
|
|
|
|
|
|
|
|
|
|
|
Conventional - fixed rate or swapped
|
$
|
836,513
|
|
|
1.1
|
|
|
4.0
|
%
|
|
Conventional - variable rate - capped
(1)
|
25,000
|
|
|
0.1
|
|
|
2.7
|
%
|
|
|
Total fixed or hedged rate maturity
|
$
|
861,513
|
|
|
1.1
|
|
|
4.0
|
%
|
|
Conventional - variable rate
|
55,000
|
|
|
0.1
|
|
|
2.7
|
%
|
|
|
Fair market value adjustments and debt issuance costs
|
4,886
|
|
|
|
|
|
|
||
|
Total secured rate maturity
|
$
|
921,399
|
|
|
1.0
|
|
|
3.9
|
%
|
|
Total debt
|
$
|
4,504,023
|
|
|
4.2
|
|
|
3.7
|
%
|
|
Total fixed or hedged debt
|
$
|
3,779,533
|
|
|
5.0
|
|
|
3.9
|
%
|
|
(1)
|
The effective rate represents the average rate on the underlying variable debt unless the cap rate of 4.5% of the London Interbank Offered Rate, or LIBOR, is reached.
|
|
|
Unsecured Credit Facility
|
|
Public Bonds
|
|
Other Unsecured
|
|
Secured
|
|
Total
|
||||||||||
|
2018
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
80,000
|
|
|
$
|
80,000
|
|
|
2019
|
—
|
|
|
—
|
|
|
19,980
|
|
|
548,356
|
|
|
568,336
|
|
|||||
|
2020
|
370,000
|
|
|
—
|
|
|
149,856
|
|
|
160,107
|
|
|
679,963
|
|
|||||
|
2021
|
—
|
|
|
—
|
|
|
222,243
|
|
|
123,316
|
|
|
345,559
|
|
|||||
|
2022
|
—
|
|
|
248,427
|
|
|
416,006
|
|
|
—
|
|
|
664,433
|
|
|||||
|
Thereafter
|
—
|
|
|
2,123,959
|
|
|
32,153
|
|
|
9,620
|
|
|
2,165,732
|
|
|||||
|
Total
|
$
|
370,000
|
|
|
$
|
2,372,386
|
|
|
$
|
840,238
|
|
|
$
|
921,399
|
|
|
$
|
4,504,023
|
|
|
|
|
Fixed Rate Debt
|
|
Interest Rate Swaps
|
|
Total Fixed Rate Balances
|
|
Contract Rate
|
|
Interest Rate Cap
|
|
Total Fixed or Hedged
|
|||||||||||
|
2018
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
25,000
|
|
|
$
|
25,000
|
|
|
2019
|
|
568,336
|
|
|
—
|
|
|
568,336
|
|
|
5.9
|
%
|
|
—
|
|
|
568,336
|
|
|||||
|
2020
|
|
160,108
|
|
|
299,302
|
|
|
459,410
|
|
|
3.2
|
%
|
|
—
|
|
|
459,410
|
|
|||||
|
2021
|
|
195,924
|
|
|
—
|
|
|
195,924
|
|
|
5.2
|
%
|
|
—
|
|
|
195,924
|
|
|||||
|
2022
|
|
365,131
|
|
|
—
|
|
|
365,131
|
|
|
3.6
|
%
|
|
—
|
|
|
365,131
|
|
|||||
|
Thereafter
|
|
2,165,732
|
|
|
—
|
|
|
2,165,732
|
|
|
3.9
|
%
|
|
—
|
|
|
2,165,732
|
|
|||||
|
Total
|
|
$
|
3,455,231
|
|
|
$
|
299,302
|
|
|
$
|
3,754,533
|
|
|
4.2
|
%
|
|
$
|
25,000
|
|
|
$
|
3,779,533
|
|
|
Contractual Obligations
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Long-term debt obligations
(1)
|
|
$
|
82,687
|
|
|
$
|
570,127
|
|
|
$
|
678,284
|
|
|
$
|
342,903
|
|
|
$
|
668,401
|
|
|
$
|
2,186,111
|
|
|
$
|
4,528,513
|
|
|
Fixed rate or swapped interest
(2)
|
|
63,597
|
|
|
130,139
|
|
|
114,821
|
|
|
106,254
|
|
|
99,571
|
|
|
288,590
|
|
|
802,972
|
|
|||||||
|
Variable rate interest
(3)
|
|
7,119
|
|
|
27,479
|
|
|
15,611
|
|
|
7,671
|
|
|
1,140
|
|
|
—
|
|
|
59,020
|
|
|||||||
|
Purchase obligations
(4)
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||||
|
Operating lease obligations
(5)
|
|
693
|
|
|
2,803
|
|
|
2,788
|
|
|
2,784
|
|
|
2,749
|
|
|
70,641
|
|
|
82,458
|
|
|||||||
|
Total
|
|
$
|
154,120
|
|
|
$
|
730,548
|
|
|
$
|
811,504
|
|
|
$
|
459,612
|
|
|
$
|
771,861
|
|
|
$
|
2,545,342
|
|
|
$
|
5,472,987
|
|
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number of Shares That May Yet be Purchased Under the Plans or Programs
(1)
|
||||
|
July 1, 2018 - July 31, 2018
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
4,000,000
|
|
August 1, 2018 - August 31, 2018
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
4,000,000
|
|
September 1, 2018 - September 30, 2018
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
4,000,000
|
|
Total
|
—
|
|
|
|
|
—
|
|
|
4,000,000
|
||
|
(1)
|
This column reflects the number of shares of MAA's common stock that are available for purchase under the 4.0 million share repurchase program authorized by MAA's Board of Directors in December 2015.
|
|
Exhibit Number
|
|
Exhibit Description
|
|
2.1
|
|
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3
|
|
|
|
11.1
|
|
|
|
11.2
|
|
|
|
12.1
|
|
|
|
12.2
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
31.3
|
|
|
|
31.4
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
32.3
|
|
|
|
32.4
|
|
|
|
101
|
|
The following financial information from Mid-America Apartment Communities, Inc.’s and Mid-America Apartments, L.P.'s Quarterly Report on Form 10-Q for the period ended September 30, 2018, filed with the SEC on November 1, 2018, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets as of September 30, 2018 (Unaudited) and December 31, 2017; (ii) the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2018 (Unaudited) and 2017 (Unaudited); (iii) the Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2018 (Unaudited) and 2017 (Unaudited); (iv) the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 (Unaudited) and 2017 (Unaudited); and (v) Notes to Condensed Consolidated Financial Statements (Unaudited).
|
|
|
|
MID-AMERICA APARTMENT COMMUNITIES, INC.
|
|
|
|
|
|
Date:
|
November 1, 2018
|
/s/ A. Clay Holder
|
|
|
|
A. Clay Holder
|
|
|
|
Senior Vice President and Chief Accounting Officer
|
|
|
|
(Duly Authorized Officer)
|
|
|
|
MID-AMERICA APARTMENTS, L.P.
|
|
|
By:
|
Mid-America Apartment Communities, Inc., its general partner
|
|
|
|
|
|
Date:
|
November 1, 2018
|
/s/ A. Clay Holder
|
|
|
|
A. Clay Holder
|
|
|
|
Senior Vice President and Chief Accounting Officer
|
|
|
|
(Duly Authorized Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|