MACERICH CO
10-Ks and 10-Qs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE FISCAL YEAR ENDED
DECEMBER 31, 2017
Commission File No. 1-12504
THE MACERICH COMPANY
(Exact name of registrant as specified in its charter)
|
MARYLAND
(State or other jurisdiction of
incorporation or organization)
|
95-4448705
(I.R.S. Employer
Identification Number)
|
|
|
401 Wilshire Boulevard, Suite 700, Santa Monica, California 90401
(Address of principal executive office, including zip code)
|
||
Registrant's telephone number, including area code
(310) 394-6000
Securities registered pursuant to Section 12(b) of the Act
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Common Stock, $0.01 Par Value
|
New York Stock Exchange
|
|
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act YES
ý
NO
o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act YES
o
NO
ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. YES
ý
NO
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES
ý
NO
o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment on to this Form 10-K.
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
|
Large accelerated filer
ý
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a
smaller reporting company)
|
Smaller reporting company
o
|
|||
|
Emerging growth company
o
|
||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES
o
NO
ý
The aggregate market value of voting and non-voting common equity held by non-affiliates of the registrant was approximately
$8.2 billion
as of the last business day of the registrant's most recently completed second fiscal quarter based upon the price at which the common shares were last sold on that day.
Number of shares outstanding of the registrant's common stock, as of
February 21, 2018
:
140,852,118
shares
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the proxy statement for the annual stockholders meeting to be held in
2018
are incorporated by reference into Part III of this Form 10-K.
THE MACERICH COMPANY
ANNUAL REPORT ON FORM 10-K
FOR THE YEAR ENDED
DECEMBER 31, 2017
INDEX
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
IMPORTANT FACTORS RELATED TO FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K of The Macerich Company (the "Company") contains statements that constitute forward-looking statements within the meaning of the federal securities laws. Any statements that do not relate to historical or current facts or matters are forward-looking statements. You can identify some of the forward-looking statements by the use of forward-looking words, such as "may," "will," "could," "should," "expects," "anticipates," "intends," "projects," "predicts," "plans," "believes," "seeks," "estimates," "scheduled" and variations of these words and similar expressions. Statements concerning current conditions may also be forward-looking if they imply a continuation of current conditions. Forward-looking statements appear in a number of places in this Form 10-K and include statements regarding, among other matters:
|
•
|
expectations regarding the Company's growth;
|
|
•
|
the Company's beliefs regarding its acquisition, redevelopment, development, leasing and operational activities and opportunities, including the performance of its retailers;
|
|
•
|
the Company's acquisition, disposition and other strategies;
|
|
•
|
regulatory matters pertaining to compliance with governmental regulations;
|
|
•
|
the Company's capital expenditure plans and expectations for obtaining capital for expenditures;
|
|
•
|
the Company's expectations regarding income tax benefits;
|
|
•
|
the Company's expectations regarding its financial condition or results of operations; and
|
|
•
|
the Company's expectations for refinancing its indebtedness, entering into and servicing debt obligations and entering into joint venture arrangements.
|
Stockholders are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties and other factors that may cause actual results, performance or achievements of the Company or the industry to differ materially from the Company's future results, performance or achievements, or those of the industry, expressed or implied in such forward-looking statements. Such factors include, among others, general industry, as well as national, regional and local economic and business conditions, which will, among other things, affect demand for retail space or retail goods, availability and creditworthiness of current and prospective tenants, anchor or tenant bankruptcies, closures, mergers or consolidations, lease rates, terms and payments, interest rate fluctuations, availability, terms and cost of financing and operating expenses; adverse changes in the real estate markets including, among other things, competition from other companies, retail formats and technology, risks of real estate development and redevelopment, acquisitions and dispositions; the liquidity of real estate investments, governmental actions and initiatives (including legislative and regulatory changes); environmental and safety requirements; and terrorist activities or other acts of violence which could adversely affect all of the above factors. You are urged to carefully review the disclosures we make concerning risks and other factors that may affect our business and operating results, including those made in "Item 1A. Risk Factors" of this Annual Report on Form 10-K, as well as our other reports filed with the Securities and Exchange Commission ("SEC"). You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this document. The Company does not intend, and undertakes no obligation, to update any forward-looking information to reflect events or circumstances after the date of this document or to reflect the occurrence of unanticipated events, unless required by law to do so.
General
The Company is involved in the acquisition, ownership, development, redevelopment, management and leasing of regional and community/power shopping centers located throughout the United States. The Company is the sole general partner of, and owns a majority of the ownership interests in, The Macerich Partnership, L.P., a Delaware limited partnership (the "Operating Partnership"). As of
December 31, 2017
, the Operating Partnership owned or had an ownership interest in
48
regional shopping centers and
seven
community/power shopping centers. These
55
regional and community/power shopping centers (which include any related office space) consist of approximately
53 million
square feet of gross leasable area (“GLA”) and are referred to herein as the “Centers”. The Centers consist of consolidated Centers (“Consolidated Centers”) and unconsolidated joint venture Centers (“Unconsolidated Joint Venture Centers”) as set forth in “Item 2. Properties,” unless the context otherwise requires.
3
The Company is a self-administered and self-managed real estate investment trust ("REIT") and conducts all of its operations through the Operating Partnership and the Company's management companies, Macerich Property Management Company, LLC, a single member Delaware limited liability company, Macerich Management Company, a California corporation, Macerich Arizona Partners LLC, a single member Arizona limited liability company, Macerich Arizona Management LLC, a single member Delaware limited liability company, Macerich Partners of Colorado LLC, a single member Colorado limited liability company, MACW Mall Management, Inc., a New York corporation, and MACW Property Management, LLC, a single member New York limited liability company. All seven of the management companies are owned by the Company and are collectively referred to herein as the "Management Companies."
The Company was organized as a Maryland corporation in September 1993. All references to the Company in this Annual Report on Form 10-K include the Company, those entities owned or controlled by the Company and predecessors of the Company, unless the context indicates otherwise.
Financial information regarding the Company for each of the last three fiscal years is contained in the Company's Consolidated Financial Statements included in "Item 15. Exhibits and Financial Statement Schedule."
Recent Developments
Acquisitions and Dispositions:
On
January 18, 2017
, the Company sold
Cascade Mall
, a
589,000
square foot
regional shopping center
in
Burlington
,
Washington
; and
Northgate Mall
, a
750,000
square foot
regional shopping center
in
San Rafael
,
California
, in a combined transaction for
$170.0 million
, resulting in a gain on the sale of assets of
$59.6 million
. The proceeds were used to pay off the mortgage note payable on
Northgate Mall
and to repurchase shares of the Company's common stock under the
2017 Stock Buyback Program
(See "Other Transactions and Events").
On
March 17, 2017
, the Company's joint venture in
Country Club Plaza
sold an office building for
$78.0 million
, resulting in a gain on sale of assets of
$4.6 million
. The Company's pro rata share of the gain on sale of assets of
$2.3 million
was included in equity in income of unconsolidated joint ventures. The Company used its share of the proceeds to fund repurchases under the
2017 Stock Buyback Program
(See "Other Transactions and Events").
On
September 18, 2017
, the Company's joint venture in
Fashion District Philadelphia
sold an office building for
$61.5 million
, resulting in a gain on sale of assets of
$13.1 million
. The Company's pro rata share of the gain on sale of assets of
$6.5 million
was included in equity in income of unconsolidated joint ventures. The Company used its share of the proceeds to fund repurchases under the
2017 Stock Buyback Program
(See "Other Transactions and Events").
On
November 16, 2017
, the Company sold
500 North Michigan Avenue
, a
326,000
square foot
office building
in
Chicago
,
Illinois
for
$86.4 million
, resulting in a gain on sale of assets of
$14.6 million
. The Company used the proceeds from the sale to pay down its line of credit and for other general corporate purposes.
On
December 14, 2017
, the Company’s joint venture in
Westcor/Queens Creek LLC
sold land for
$30.5 million
, resulting in a gain on sale of assets of
$14.9 million
. The Company’s share of the gain on sale was
$5.4 million
. The Company used its portion of the proceeds to pay down its line of credit and for general corporate purposes.
Financing Activity:
On
February 1, 2017
, the Company's joint venture in
West Acres
replaced the existing loan on the property with a new
$80.0 million
loan that bears interest at an effective rate of
4.61%
and matures on
March 1, 2032
. The Company used its share of the excess proceeds to pay down its line of credit and for general corporate purposes.
On
March 16, 2017
, the Company's joint venture in
Kierland Commons
replaced the existing loan on the property with a new
$225.0 million
loan that bears interest at an effective rate of
3.98%
and matures on
April 1, 2027
. The Company used its share of the excess proceeds to pay down its line of credit and for general corporate purposes.
On
September 29, 2017
, the Company placed a new
$110.0 million
loan on
Green Acres Commons
that bears interest at LIBOR plus
2.15%
and matures on
March 29, 2021
, including extension options. The loan can be expanded, depending on certain conditions, up to
$130.0 million
. The Company used the proceeds to pay down its line of credit and for general corporate purposes.
On
October 19, 2017
, the Company's joint venture in
Chandler Fashion Center
and
Freehold Raceway Mall
replaced the existing loan on
Freehold Raceway Mall
with a new
$400.0 million
loan that bears interest at an effective rate of
3.94%
and matures on
November 1, 2029
. The Company used its share of the net proceeds to pay down its line of credit and for general corporate purposes.
4
On
December 4, 2017
, the Company replaced the existing loan on
Santa Monica Place
with a new
$300.0 million
loan that bears interest at
LIBOR
plus
1.35%
and matures on
December 9, 2022
, including three one-year extension options. The loan is covered by an interest rate cap agreement that effectively prevents
LIBOR
from exceeding 4.00%. The Company used the net proceeds to pay down its line of credit and for general corporate purposes.
On
January 22, 2018
, the Company's joint venture in
Fashion District Philadelphia
obtained a
$250.0 million
term loan that bears interest at
LIBOR
plus
2.0%
and matures on
January 22, 2023
. Concurrent with the loan closing, the joint venture borrowed
$150.0 million
on the term loan and expects to borrow the remaining
$100.0 million
in the first quarter of 2018. The Company used its share of the proceeds to pay down its line of credit and for general corporate purposes.
On
February 5, 2018
, the Company's joint venture in
Broadway Plaza
received a loan commitment for
$450.0 million
on the property at a fixed rate of 4.18% for twelve years. The loan is expected to close in the first quarter of 2018. The Company plans to use its share of the loan proceeds to pay down its line of credit.
Redevelopment and Development Activity:
The Company's joint venture is proceeding with the development of
Fashion District Philadelphia
, a redevelopment of an
850,000
square foot shopping center in
Philadelphia
,
Pennsylvania
. The project is expected to be completed in the fourth quarter of 2018. The total cost of the project is estimated to be between
$305.0 million
and
$365.0 million
, with
$152.5 million
to
$182.5 million
estimated to be the Company's pro rata share. The Company has funded
$127.2 million
of the total
$254.4 million
incurred by the joint venture as of
December 31, 2017
.
The Company is currently in the process of redeveloping a
250,000
square foot former Sears store at
Kings Plaza Shopping Center
. The Company expects to complete the project in the second quarter of
2018
. As of
December 31, 2017
, the Company has incurred
$63.6 million
in costs and anticipates the total cost of the project to be between
$95.0 million
and
$100.0 million
.
Other Transactions and Events:
On
February 12, 2017
, the Company's Board of Directors authorized the repurchase of up to
$500.0 million
of its outstanding common shares as market conditions and the Company’s liquidity warrant. Repurchases may be made through open market purchases, privately negotiated transactions, structured or derivative transactions, including accelerated share repurchase transactions, or other methods of acquiring shares and pursuant to Rule 10b5-1 of the Securities Act of 1934, from time to time as permitted by securities laws and other legal requirements. During the period from
February 12, 2017
to
December 31, 2017
, the Company repurchased a total of
3,627,390
of its common shares for
$221.4 million
, representing an average price of
$61.01
per share. The Company funded the repurchases from the net proceeds of the sale of
Cascade Mall
and
Northgate Mall
(See "Acquisitions and Dispositions"), its share of the proceeds from the sale of office buildings at
Fashion District Philadelphia
and
Country Club Plaza
(See "Acquisitions and Dispositions") and from borrowings under its line of credit.
The Shopping Center Industry
General:
There are several types of retail shopping centers, which are differentiated primarily based on size and marketing strategy. Regional shopping centers generally contain in excess of 400,000 square feet of GLA and are typically anchored by two or more department or large retail stores ("Anchors") and are referred to as "Regional Shopping Centers" or "Malls." Regional Shopping Centers also typically contain numerous diversified retail stores ("Mall Stores"), most of which are national or regional retailers typically located along corridors connecting the Anchors. "Strip centers", "urban villages" or "specialty centers" ("Community/Power Shopping Centers") are retail shopping centers that are designed to attract local or neighborhood customers and are typically anchored by one or more supermarkets, discount department stores and/or drug stores. Community/Power Shopping Centers typically contain 100,000 to 400,000 square feet of GLA. Outlet Centers generally contain a wide variety of designer and manufacturer stores, often located in an open-air center, and typically range in size from 200,000 to 850,000 square feet of GLA ("Outlet Centers"). In addition, freestanding retail stores are located along the perimeter of the shopping centers ("Freestanding Stores"). Mall Stores and Freestanding Stores over 10,000 square feet of GLA are also referred to as "Big Box." Anchors, Mall Stores, Freestanding Stores and other tenants typically contribute funds for the maintenance of the common areas, property taxes, insurance, advertising and other expenditures related to the operation of the shopping center.
Regional Shopping Centers:
A Regional Shopping Center draws from its trade area by offering a variety of fashion merchandise, hard goods and services and entertainment, often in an enclosed, climate controlled environment with convenient parking. Regional Shopping Centers provide an array of retail shops and entertainment facilities and often serve as the town center and a gathering place for community, charity and promotional events.
5
Regional Shopping Centers have generally provided owners with relatively stable income despite the cyclical nature of the retail business. This stability is due both to the diversity of tenants and to the typical dominance of Regional Shopping Centers in their trade areas.
Regional Shopping Centers have different strategies with regard to price, merchandise offered and tenant mix, and are generally tailored to meet the needs of their trade areas. Anchors are located along common areas in a configuration designed to maximize consumer traffic for the benefit of the Mall Stores. Mall GLA, which generally refers to GLA contiguous to the Anchors for tenants other than Anchors, is leased to a wide variety of smaller retailers. Mall Stores typically account for the majority of the revenues of a Regional Shopping Center.
Business of the Company
Strategy:
The Company has a long-term four-pronged business strategy that focuses on the acquisition, leasing and management, redevelopment and development of Regional Shopping Centers.
Acquisitions.
The Company principally focuses on well-located, quality Regional Shopping Centers that can be dominant in their trade area and have strong revenue enhancement potential. In addition, the Company pursues other opportunistic acquisitions of property that include retail and will complement the Company's portfolio such as Outlet Centers. The Company subsequently seeks to improve operating performance and returns from these properties through leasing, management and redevelopment. Since its initial public offering, the Company has acquired interests in shopping centers nationwide. The Company believes that it is geographically well positioned to cultivate and maintain ongoing relationships with potential sellers and financial institutions and to act quickly when acquisition opportunities arise (See "Acquisitions and Dispositions" in Recent Developments).
Leasing and Management.
The Company believes that the shopping center business requires specialized skills across a broad array of disciplines for effective and profitable operations. For this reason, the Company has developed a fully integrated real estate organization with in-house acquisition, accounting, development, finance, information technology, leasing, legal, marketing, property management and redevelopment expertise. In addition, the Company emphasizes a philosophy of decentralized property management, leasing and marketing performed by on-site professionals. The Company believes that this strategy results in the optimal operation, tenant mix and drawing power of each Center, as well as the ability to quickly respond to changing competitive conditions of the Center's trade area.
The Company believes that on-site property managers can most effectively operate the Centers. Each Center's property manager is responsible for overseeing the operations, marketing, maintenance and security functions at the Center. Property managers focus special attention on controlling operating costs, a key element in the profitability of the Centers, and seek to develop strong relationships with and be responsive to the needs of retailers.
The Company generally utilizes regionally located leasing managers to better understand the market and the community in which a Center is located. The Company continually assesses and fine tunes each Center's tenant mix, identifies and replaces underperforming tenants and seeks to optimize existing tenant sizes and configurations.
On a selective basis, the Company provides property management and leasing services for third parties. The Company currently manages two regional shopping centers and three community centers for third party owners on a fee basis.
Redevelopment.
One of the major components of the Company's growth strategy is its ability to redevelop acquired properties. For this reason, the Company has built a staff of redevelopment professionals who have primary responsibility for identifying redevelopment opportunities that they believe will result in enhanced long-term financial returns and market position for the Centers. The redevelopment professionals oversee the design and construction of the projects in addition to obtaining required governmental approvals (See "Redevelopment and Development Activity" in Recent Developments).
Development.
The Company pursues ground-up development projects on a selective basis. The Company has supplemented its strong acquisition, operations and redevelopment skills with its ground-up development expertise to further increase growth opportunities (See "Redevelopment and Development Activity" in Recent Developments).
6
The Centers:
As of
December 31, 2017
, the Centers primarily included
48
Regional Shopping Centers and
seven
Community/Power Shopping Centers totaling approximately
53 million
square feet of GLA. These
55
Centers average approximately
929,000
square feet of GLA and range in size from
3.5 million
square feet of GLA at
Tysons Corner Center
to
185,000
square feet of GLA at
Boulevard Shops
. As of
December 31, 2017
, the Centers primarily included
195
Anchors totaling approximately
26.4 million
square feet of GLA and approximately
5,200
Mall Stores and Freestanding Stores totaling approximately
25.1 million
square feet of GLA.
Competition:
Numerous owners, developers and managers of malls, shopping centers and other retail-oriented real estate compete with the Company for the acquisition of properties and in attracting tenants or Anchors to occupy space. There are
seven
other publicly traded mall companies and several large private mall companies in the United States, any of which under certain circumstances could compete against the Company for an Anchor or a tenant. In addition, these companies, as well as other REITs, private real estate companies or investors compete with the Company in terms of property acquisitions. This results in competition both for the acquisition of properties or centers and for tenants or Anchors to occupy space. Competition for property acquisitions may result in increased purchase prices and may adversely affect the Company's ability to make suitable property acquisitions on favorable terms. The existence of competing shopping centers could have a material adverse impact on the Company's ability to lease space and on the level of rents that can be achieved. There is also increasing competition from other retail formats and technologies, such as lifestyle centers, power centers, outlet centers, Internet shopping, home shopping networks, catalogs, telemarketing and discount shopping clubs that could adversely affect the Company's revenues.
In making leasing decisions, the Company believes that retailers consider the following material factors relating to a center: quality, design and location, including consumer demographics; rental rates; type and quality of Anchors and retailers at the center; and management and operational experience and strategy of the center. The Company believes it is able to compete effectively for retail tenants in its local markets based on these criteria in light of the overall size, quality and diversity of its Centers.
Major Tenants:
The Centers derived approximately
74%
of their total rents for the year ended
December 31, 2017
from Mall Stores and Freestanding Stores under 10,000 square feet, and Big Box and Anchor tenants accounted for
26%
of total rents for the year ended
December 31, 2017
. Total rents as set forth in "Item 1. Business" include minimum rents and percentage rents.
The following retailers (including their subsidiaries) represent the 10 largest tenants in the Centers based upon total rents in place as of
December 31, 2017
:
|
Tenant
|
Primary DBAs
|
Number of
Locations
in the
Portfolio
|
% of Total
Rents
|
|||||
|
L Brands, Inc.
|
Victoria's Secret, Bath and Body Works, PINK
|
95
|
|
2.8
|
%
|
|||
|
Forever 21, Inc.
|
Forever 21, XXI Forever
|
33
|
|
2.3
|
%
|
|||
|
Foot Locker, Inc.
|
Champs Sports, Foot Locker, Kids Foot Locker, Lady Foot Locker, Foot Action, House of Hoops SIX:02 and others
|
94
|
|
2.1
|
%
|
|||
|
H & M Hennes & Mauritz AB
|
H & M
|
23
|
|
1.9
|
%
|
|||
|
Gap, Inc., The
|
Athleta, Banana Republic, Gap, Gap Kids, Old Navy and others
|
54
|
|
1.7
|
%
|
|||
|
Signet Jewelers
|
Jared Jewelry, Kay Jewelers, Piercing Pagoda, Shaw's Jewelers, Weisfield Jewelers, Zales
|
104
|
|
1.6
|
%
|
|||
|
Dick's Sporting Goods, Inc.
|
Dick's Sporting Goods
|
15
|
|
1.5
|
%
|
|||
|
American Eagle Outfitters, Inc.
|
American Eagle Outfitters, aerie
|
37
|
|
1.2
|
%
|
|||
|
Sears Holdings Corporation
|
Sears
|
21
|
|
1.0
|
%
|
|||
|
Golden Gate Capital
|
Payless ShoeSource, Eddie Bauer, California Pizza Kitchen, PacSun
|
71
|
|
1.0
|
%
|
|||
7
Mall Stores and Freestanding Stores:
Mall Store and Freestanding Store leases generally provide for tenants to pay rent comprised of a base (or "minimum") rent and a percentage rent based on sales. In some cases, tenants pay only minimum rent, and in other cases, tenants pay only percentage rent. The Company generally enters into leases for Mall Stores and Freestanding Stores that also require tenants to pay a stated amount for operating expenses, generally excluding property taxes, regardless of the expenses the Company actually incurs at any Center. However, certain leases for Mall Stores and Freestanding Stores contain provisions that only require tenants to pay their pro rata share of maintenance of the common areas, property taxes, insurance, advertising and other expenditures related to the operations of the Center.
Tenant space of 10,000 square feet and under in the Company's portfolio at
December 31, 2017
comprises approximately
65%
of all Mall Store and Freestanding Store space. The Company uses tenant spaces of 10,000 square feet and under for comparing rental rate activity because this space is more consistent in terms of shape and configuration and, as such, the Company is able to provide a meaningful comparison of rental rate activity for this space. Mall Store and Freestanding Store space greater than 10,000 square feet is inconsistent in size and configuration throughout the Company's portfolio and as a result does not lend itself to a meaningful comparison of rental rate activity with the Company's other space. Much of the non-Anchor space over 10,000 square feet is not physically connected to the mall, does not share the same common area amenities and does not benefit from the foot traffic in the mall. As a result, space greater than 10,000 square feet has a unique rent structure that is inconsistent with mall space under 10,000 square feet.
The following tables set forth the average base rent per square foot for the Centers, as of December 31 for each of the past five years:
Mall Stores and Freestanding Stores under 10,000 square feet:
|
For the Years Ended December 31,
|
Avg. Base
Rent Per
Sq. Ft.(1)(2)
|
Avg. Base Rent
Per Sq. Ft. on
Leases Executed
During the Year(2)(3)
|
Avg. Base Rent
Per Sq. Ft.
on Leases Expiring
During the Year(2)(4)
|
||||||||
|
Consolidated Centers:
|
|
|
|
||||||||
|
2017
|
$
|
55.08
|
|
$
|
57.36
|
|
$
|
49.61
|
|
||
|
2016
|
$
|
53.51
|
|
$
|
53.48
|
|
$
|
44.77
|
|
||
|
2015
|
$
|
52.64
|
|
$
|
53.99
|
|
$
|
49.02
|
|
||
|
2014
|
$
|
49.68
|
|
$
|
49.55
|
|
$
|
41.20
|
|
||
|
2013
|
$
|
44.51
|
|
$
|
45.06
|
|
$
|
40.00
|
|
||
|
Unconsolidated Joint Venture Centers (at the Company's pro rata share):
|
|
|
|
||||||||
|
2017
|
$
|
60.99
|
|
$
|
63.50
|
|
$
|
55.50
|
|
||
|
2016
|
$
|
57.90
|
|
$
|
64.78
|
|
$
|
57.29
|
|
||
|
2015
|
$
|
60.74
|
|
$
|
80.18
|
|
$
|
60.85
|
|
||
|
2014
|
$
|
63.78
|
|
$
|
82.47
|
|
$
|
64.59
|
|
||
|
2013
|
$
|
62.47
|
|
$
|
63.44
|
|
$
|
48.43
|
|
||
8
Big Box and Anchors:
|
For the Years Ended December 31,
|
Avg. Base
Rent Per
Sq. Ft.(1)(2)
|
Avg. Base Rent
Per Sq. Ft. on
Leases Executed
During the Year(2)(3)
|
Number of
Leases
Executed
During
the Year
|
Avg. Base Rent
Per Sq. Ft.
on Leases Expiring
During the Year(2)(4)
|
Number of
Leases
Expiring
During
the Year
|
||||||||||||
|
Consolidated Centers:
|
|
|
|
|
|
||||||||||||
|
2017
|
$
|
14.13
|
|
$
|
18.19
|
|
24
|
|
$
|
14.85
|
|
21
|
|
||||
|
2016
|
$
|
13.34
|
|
$
|
22.23
|
|
20
|
|
$
|
19.12
|
|
8
|
|
||||
|
2015
|
$
|
12.72
|
|
$
|
19.87
|
|
19
|
|
$
|
8.96
|
|
14
|
|
||||
|
2014
|
$
|
11.26
|
|
$
|
18.28
|
|
22
|
|
$
|
15.16
|
|
14
|
|
||||
|
2013
|
$
|
10.94
|
|
$
|
14.61
|
|
29
|
|
$
|
14.08
|
|
21
|
|
||||
|
Unconsolidated Joint Venture Centers (at the Company's pro rata share):
|
|
|
|
|
|
||||||||||||
|
2017
|
$
|
16.87
|
|
$
|
26.33
|
|
15
|
|
$
|
33.25
|
|
8
|
|
||||
|
2016
|
$
|
15.76
|
|
$
|
29.41
|
|
13
|
|
$
|
28.00
|
|
1
|
|
||||
|
2015
|
$
|
14.48
|
|
$
|
33.00
|
|
14
|
|
$
|
9.30
|
|
8
|
|
||||
|
2014
|
$
|
18.51
|
|
$
|
33.62
|
|
11
|
|
$
|
27.27
|
|
6
|
|
||||
|
2013
|
$
|
13.36
|
|
$
|
37.45
|
|
22
|
|
$
|
24.58
|
|
10
|
|
||||
_____________________
|
(1)
|
Average base rent per square foot is based on spaces occupied as of December 31 for each of the Centers and gives effect to the terms of each lease in effect, as of such date, including any concessions, abatements and other adjustments or allowances that have been granted to the tenants.
|
|
(2)
|
Centers under development and redevelopment are excluded from average base rents. As a result, the leases for
Fashion District Philadelphia
,
Paradise Valley Mall
and
Westside Pavilion
are excluded for the years ended December 31, 2017, 2016, 2015 and 2014. The leases for
Broadway Plaza
are excluded for the years ended December 31, 2016, 2015, and 2014. The leases for
Fashion Outlets of Niagara Falls USA
and
SouthPark Mall
are excluded for the years ended December 31, 2015 and 2014. The leases for
Paradise Valley Mall
are excluded for the year ended December 31, 2013.
|
The leases for
Cascade Mall
and
Northgate Mall
, which were sold on
January 18, 2017
, are excluded for the year ended December 31, 2016.
Flagstaff Mall
was conveyed to the mortgage lender by a deed-in-lieu of foreclosure on
July 15, 2016
and is excluded for the year ended December 31, 2015. On June 30, 2015,
Great Northern Mall
was conveyed to the mortgage lender by a deed-in-lieu of foreclosure and is excluded for the year ended December 31, 2014. The leases for
Rotterdam Square
, which was sold on January 15, 2014, are excluded for the year ended December 31, 2013.
|
(3)
|
The average base rent per square foot on leases executed during the year represents the actual rent paid on a per square foot basis during the first twelve months of the lease.
|
|
(4)
|
The average base rent per square foot on leases expiring during the year represents the actual rent to be paid on a per square foot basis during the final twelve months of the lease.
|
9
Cost of Occupancy:
A major factor contributing to tenant profitability is cost of occupancy, which consists of tenant occupancy costs charged by the Company. Tenant expenses included in this calculation are minimum rents, percentage rents and recoverable expenditures, which consist primarily of property operating expenses, real estate taxes and repair and maintenance expenditures. These tenant charges are collectively referred to as tenant occupancy costs. These tenant occupancy costs are compared to tenant sales. A low cost of occupancy percentage shows more potential capacity for the Company to increase rents at the time of lease renewal than a high cost of occupancy percentage. The following table summarizes occupancy costs for Mall Store and Freestanding Store tenants in the Centers as a percentage of total Mall Store sales for the last five years:
|
|
For the Years Ended December 31,
|
|||||||||||||
|
|
2017
|
2016 (1)
|
2015 (2)
|
2014 (3)
|
2013 (4)
|
|||||||||
|
Consolidated Centers:
|
|
|
|
|
|
|||||||||
|
Minimum rents
|
9.5
|
%
|
9.4
|
%
|
9.0
|
%
|
8.7
|
%
|
8.4
|
%
|
||||
|
Percentage rents
|
0.3
|
%
|
0.4
|
%
|
0.4
|
%
|
0.4
|
%
|
0.4
|
%
|
||||
|
Expense recoveries(5)
|
4.2
|
%
|
4.3
|
%
|
4.5
|
%
|
4.3
|
%
|
4.5
|
%
|
||||
|
14.0
|
%
|
14.1
|
%
|
13.9
|
%
|
13.4
|
%
|
13.3
|
%
|
|||||
|
Unconsolidated Joint Venture Centers:
|
|
|
|
|
|
|||||||||
|
Minimum rents
|
8.6
|
%
|
8.6
|
%
|
8.1
|
%
|
8.7
|
%
|
8.8
|
%
|
||||
|
Percentage rents
|
0.3
|
%
|
0.3
|
%
|
0.4
|
%
|
0.4
|
%
|
0.4
|
%
|
||||
|
Expense recoveries(5)
|
3.8
|
%
|
3.9
|
%
|
4.0
|
%
|
4.5
|
%
|
4.0
|
%
|
||||
|
12.7
|
%
|
12.8
|
%
|
12.5
|
%
|
13.6
|
%
|
13.2
|
%
|
|||||
_____________________________
|
(1)
|
Cascade Mall
and
Northgate Mall
were sold on
January 18, 2017
and are excluded for the year ended December 31, 2016.
|
|
(2)
|
Flagstaff Mall
was conveyed to the mortgage lender by a deed-in-lieu of foreclosure on
July 15, 2016
and is excluded for the year ended December 31, 2015.
|
|
(3)
|
Great Northern Mall
was conveyed to the mortgage lender by a deed-in-lieu of foreclosure on June 30, 2015 and is excluded for the year ended December 31, 2014.
|
|
(4)
|
Rotterdam Square
was sold on
January 15, 2014
and is excluded for the year ended December 31, 2013.
|
|
(5)
|
Represents real estate tax and common area maintenance charges.
|
10
Lease Expirations:
The following tables show scheduled lease expirations for Centers owned as of
December 31, 2017
for the next ten years, assuming that none of the tenants exercise renewal options:
Mall Stores and Freestanding Stores under 10,000 square feet:
|
Year Ending December 31,
|
Number of
Leases
Expiring
|
Approximate
GLA of Leases
Expiring(1)
|
% of Total Leased
GLA Represented
by Expiring
Leases(1)
|
Ending Base Rent
per Square Foot of
Expiring Leases(1)
|
% of Base Rent
Represented
by Expiring
Leases(1)
|
|||||||||||
|
Consolidated Centers:
|
|
|
|
|
|
|||||||||||
|
2018
|
345
|
|
712,258
|
|
13.94
|
%
|
$
|
52.29
|
|
12.32
|
%
|
|||||
|
2019
|
333
|
|
768,299
|
|
15.04
|
%
|
$
|
48.73
|
|
12.38
|
%
|
|||||
|
2020
|
302
|
|
621,413
|
|
12.16
|
%
|
$
|
53.90
|
|
11.08
|
%
|
|||||
|
2021
|
236
|
|
519,116
|
|
10.16
|
%
|
$
|
57.62
|
|
9.89
|
%
|
|||||
|
2022
|
197
|
|
366,228
|
|
7.17
|
%
|
$
|
62.52
|
|
7.57
|
%
|
|||||
|
2023
|
169
|
|
353,073
|
|
6.91
|
%
|
$
|
59.81
|
|
6.99
|
%
|
|||||
|
2024
|
165
|
|
430,007
|
|
8.42
|
%
|
$
|
64.43
|
|
9.16
|
%
|
|||||
|
2025
|
161
|
|
415,255
|
|
8.13
|
%
|
$
|
67.60
|
|
9.28
|
%
|
|||||
|
2026
|
140
|
|
436,015
|
|
8.53
|
%
|
$
|
67.06
|
|
9.67
|
%
|
|||||
|
2027
|
105
|
|
251,538
|
|
4.92
|
%
|
$
|
79.34
|
|
6.60
|
%
|
|||||
|
Unconsolidated Joint Venture Centers (at the Company's pro rata share):
|
|
|
|
|
|
|||||||||||
|
2018
|
224
|
|
269,343
|
|
11.20
|
%
|
$
|
60.09
|
|
10.10
|
%
|
|||||
|
2019
|
208
|
|
230,305
|
|
9.57
|
%
|
$
|
66.18
|
|
9.51
|
%
|
|||||
|
2020
|
199
|
|
258,621
|
|
10.75
|
%
|
$
|
58.50
|
|
9.44
|
%
|
|||||
|
2021
|
209
|
|
261,733
|
|
10.88
|
%
|
$
|
65.50
|
|
10.69
|
%
|
|||||
|
2022
|
157
|
|
221,959
|
|
9.23
|
%
|
$
|
62.22
|
|
8.62
|
%
|
|||||
|
2023
|
142
|
|
231,859
|
|
9.64
|
%
|
$
|
57.00
|
|
8.24
|
%
|
|||||
|
2024
|
108
|
|
180,137
|
|
7.49
|
%
|
$
|
62.62
|
|
7.04
|
%
|
|||||
|
2025
|
121
|
|
203,784
|
|
8.47
|
%
|
$
|
66.24
|
|
8.42
|
%
|
|||||
|
2026
|
153
|
|
224,682
|
|
9.34
|
%
|
$
|
86.27
|
|
12.09
|
%
|
|||||
|
2027
|
111
|
|
164,641
|
|
6.84
|
%
|
$
|
86.26
|
|
8.86
|
%
|
|||||
11
Big Boxes and Anchors:
|
Year Ending December 31,
|
Number of
Leases
Expiring
|
Approximate
GLA of Leases
Expiring(1)
|
% of Total Leased
GLA Represented
by Expiring
Leases(1)
|
Ending Base Rent
per Square Foot of
Expiring Leases(1)
|
% of Base Rent
Represented
by Expiring
Leases(1)
|
|||||||||||
|
Consolidated Centers:
|
|
|
|
|
|
|||||||||||
|
2018
|
13
|
|
251,179
|
|
2.41
|
%
|
$
|
16.83
|
|
2.54
|
%
|
|||||
|
2019
|
21
|
|
678,113
|
|
6.50
|
%
|
$
|
10.19
|
|
4.15
|
%
|
|||||
|
2020
|
21
|
|
894,784
|
|
8.57
|
%
|
$
|
10.30
|
|
5.53
|
%
|
|||||
|
2021
|
30
|
|
1,484,891
|
|
14.22
|
%
|
$
|
8.74
|
|
7.79
|
%
|
|||||
|
2022
|
29
|
|
1,103,013
|
|
10.57
|
%
|
$
|
20.39
|
|
13.49
|
%
|
|||||
|
2023
|
27
|
|
888,518
|
|
8.51
|
%
|
$
|
12.48
|
|
6.65
|
%
|
|||||
|
2024
|
23
|
|
809,431
|
|
7.75
|
%
|
$
|
20.59
|
|
10.00
|
%
|
|||||
|
2025
|
22
|
|
769,713
|
|
7.37
|
%
|
$
|
23.43
|
|
10.82
|
%
|
|||||
|
2026
|
16
|
|
735,337
|
|
7.04
|
%
|
$
|
15.07
|
|
6.65
|
%
|
|||||
|
2027
|
19
|
|
578,200
|
|
5.54
|
%
|
$
|
30.23
|
|
10.48
|
%
|
|||||
|
Unconsolidated Joint Venture Centers (at the Company's pro rata share):
|
|
|
|
|
|
|||||||||||
|
2018
|
7
|
|
55,761
|
|
1.09
|
%
|
$
|
38.20
|
|
2.47
|
%
|
|||||
|
2019
|
9
|
|
129,574
|
|
2.54
|
%
|
$
|
31.29
|
|
4.70
|
%
|
|||||
|
2020
|
26
|
|
812,934
|
|
15.94
|
%
|
$
|
14.12
|
|
13.32
|
%
|
|||||
|
2021
|
18
|
|
228,750
|
|
4.49
|
%
|
$
|
21.54
|
|
5.72
|
%
|
|||||
|
2022
|
18
|
|
606,825
|
|
11.90
|
%
|
$
|
8.03
|
|
5.66
|
%
|
|||||
|
2023
|
20
|
|
298,452
|
|
5.85
|
%
|
$
|
21.16
|
|
7.33
|
%
|
|||||
|
2024
|
20
|
|
291,001
|
|
5.71
|
%
|
$
|
33.68
|
|
11.37
|
%
|
|||||
|
2025
|
21
|
|
1,049,746
|
|
20.59
|
%
|
$
|
12.65
|
|
15.41
|
%
|
|||||
|
2026
|
19
|
|
364,157
|
|
7.14
|
%
|
$
|
25.13
|
|
10.62
|
%
|
|||||
|
2027
|
11
|
|
157,891
|
|
3.10
|
%
|
$
|
30.84
|
|
5.65
|
%
|
|||||
_______________________________________________________________________________
|
(1)
|
The ending base rent per square foot on leases expiring during the period represents the final year minimum rent, on a cash basis, for tenant leases expiring during the year. Currently,
48%
of leases have provisions for future consumer price index increases that are not reflected in ending base rent. The leases for Centers currently under development and redevelopment are excluded from this table.
|
Anchors:
Anchors have traditionally been a major factor in the public's identification with Regional Shopping Centers. Anchors are generally department stores whose merchandise appeals to a broad range of shoppers. Although the Centers receive a smaller percentage of their operating income from Anchors than from Mall Stores and Freestanding Stores, strong Anchors play an important part in maintaining customer traffic and making the Centers desirable locations for Mall Store and Freestanding Store tenants.
Anchors either own their stores, the land under them and in some cases adjacent parking areas, or enter into long-term leases with an owner at rates that are lower than the rents charged to tenants of Mall Stores and Freestanding Stores. Each Anchor that owns its own store and certain Anchors that lease their stores enter into reciprocal easement agreements with the owner of the Center covering, among other things, operational matters, initial construction and future expansion.
Anchors accounted for approximately
7.9%
of the Company's total rents for the year ended
December 31, 2017
.
12
The following table identifies each Anchor, each parent company that owns multiple Anchors and the number of square feet owned or leased by each such Anchor or parent company in the Company's portfolio at
December 31, 2017
.
|
Name
|
Number of
Anchor
Stores
|
GLA Owned
by Anchor
|
GLA Leased
by Anchor
|
Total GLA
Occupied by
Anchor
|
||||||||
|
Macy's Inc.
|
|
|
|
|
||||||||
|
Macy's(1)
|
37
|
|
4,918,000
|
|
1,931,000
|
|
6,849,000
|
|
||||
|
Bloomingdale's
|
2
|
|
—
|
|
355,000
|
|
355,000
|
|
||||
|
39
|
|
4,918,000
|
|
2,286,000
|
|
7,204,000
|
|
|||||
|
JCPenney(2)
|
28
|
|
1,744,000
|
|
2,299,000
|
|
4,043,000
|
|
||||
|
Sears
|
21
|
|
811,000
|
|
2,237,000
|
|
3,048,000
|
|
||||
|
Dillard's
|
14
|
|
2,205,000
|
|
257,000
|
|
2,462,000
|
|
||||
|
Nordstrom(3)
|
12
|
|
739,000
|
|
1,339,000
|
|
2,078,000
|
|
||||
|
Dick's Sporting Goods
|
15
|
|
—
|
|
952,000
|
|
952,000
|
|
||||
|
Forever 21
|
8
|
|
155,000
|
|
629,000
|
|
784,000
|
|
||||
|
Target
|
4
|
|
304,000
|
|
273,000
|
|
577,000
|
|
||||
|
The Bon-Ton Stores, Inc.
|
|
|
|
|
||||||||
|
Younkers
|
3
|
|
—
|
|
317,000
|
|
317,000
|
|
||||
|
Bon-Ton, The
|
1
|
|
—
|
|
71,000
|
|
71,000
|
|
||||
|
Herberger's
|
1
|
|
188,000
|
|
—
|
|
188,000
|
|
||||
|
5
|
|
188,000
|
|
388,000
|
|
576,000
|
|
|||||
|
Hudson Bay Company
|
||||||||||||
|
Lord & Taylor
|
3
|
|
121,000
|
|
199,000
|
|
320,000
|
|
||||
|
Saks Fifth Avenue
|
1
|
|
—
|
|
92,000
|
|
92,000
|
|
||||
|
4
|
|
121,000
|
|
291,000
|
|
412,000
|
|
|||||
|
Home Depot
|
3
|
|
—
|
|
395,000
|
|
395,000
|
|
||||
|
Burlington(2)
|
4
|
|
187,000
|
|
182,000
|
|
369,000
|
|
||||
|
Costco
|
2
|
|
—
|
|
321,000
|
|
321,000
|
|
||||
|
Kohl's
|
3
|
|
89,000
|
|
200,000
|
|
289,000
|
|
||||
|
Primark(2)
|
3
|
|
—
|
|
240,000
|
|
240,000
|
|
||||
|
Neiman Marcus
|
2
|
|
—
|
|
188,000
|
|
188,000
|
|
||||
|
Von Maur
|
2
|
|
187,000
|
|
—
|
|
187,000
|
|
||||
|
Walmart
|
1
|
|
—
|
|
173,000
|
|
173,000
|
|
||||
|
Century 21
|
2
|
|
—
|
|
171,000
|
|
171,000
|
|
||||
|
La Curacao
|
1
|
|
—
|
|
165,000
|
|
165,000
|
|
||||
|
Boscov's
|
1
|
|
—
|
|
161,000
|
|
161,000
|
|
||||
|
Belk
|
2
|
|
—
|
|
139,000
|
|
139,000
|
|
||||
|
BJ's Wholesale Club
|
1
|
|
—
|
|
123,000
|
|
123,000
|
|
||||
|
Lowe's
|
1
|
|
—
|
|
114,000
|
|
114,000
|
|
||||
|
Mercado de los Cielos
|
1
|
|
—
|
|
78,000
|
|
78,000
|
|
||||
|
L.L. Bean
|
1
|
|
—
|
|
75,000
|
|
75,000
|
|
||||
|
Best Buy
|
1
|
|
66,000
|
|
—
|
|
66,000
|
|
||||
|
Des Moines Area Community College
|
1
|
|
64,000
|
|
—
|
|
64,000
|
|
||||
|
Bealls
|
1
|
|
—
|
|
40,000
|
|
40,000
|
|
||||
|
Vacant Anchors(4)
|
8
|
|
—
|
|
636,000
|
|
636,000
|
|
||||
|
191
|
|
11,778,000
|
|
14,352,000
|
|
26,130,000
|
|
|||||
|
Anchors at Centers not owned by the Company(5):
|
|
|
|
|
|
|
|
|
||||
|
Forever 21
|
1
|
|
—
|
|
79,000
|
|
79,000
|
|
||||
|
Kohl's
|
1
|
|
—
|
|
83,000
|
|
83,000
|
|
||||
|
Vacant Anchors(4)
|
2
|
|
—
|
|
116,000
|
|
116,000
|
|
||||
|
Total
|
195
|
|
11,778,000
|
|
14,630,000
|
|
26,408,000
|
|
||||
13
_______________________________
|
(1)
|
The Anchor has announced its intention of closing their location at
Westside Pavilion
in March 2018.
|
|
(2)
|
The Company anticipates that Burlington, JCPenney and Primark will open stores at
Kings Plaza Shopping Center
in Spring 2018.
|
|
(3)
|
Nordstrom has announced plans to open a store at
Country Club Plaza
in 2021.
|
|
(4)
|
The Company is seeking replacement tenants and/or contemplating redevelopment opportunities for these vacant sites. The Company continues to collect rent under the terms of an agreement regarding one of these vacant Anchor locations.
|
|
(5)
|
The Company owns an office building and seven stores located at shopping centers not owned by the Company. Of these seven stores, one has been leased to Forever 21, one has been leased to Kohl's, two are vacant and three have been leased for non-Anchor usage.
|
Environmental Matters
Each of the Centers has been subjected to an Environmental Site Assessment—Phase I (which involves review of publicly available information and general property inspections, but does not involve soil sampling or ground water analysis) completed by an environmental consultant.
Based on these assessments, and on other information, the Company is aware of the following environmental issues, which may result in potential environmental liability and cause the Company to incur costs in responding to these liabilities or in other costs associated with future investigation or remediation:
|
•
|
Asbestos.
The Company has conducted asbestos-containing materials ("ACM") surveys at various locations within the Centers. The surveys indicate that ACMs are present or suspected in certain areas, primarily vinyl floor tiles, mastics, roofing materials, drywall tape and joint compounds. The identified ACMs are generally non-friable, in good condition, and possess low probabilities for disturbance. At certain Centers where ACMs are present or suspected, however, some ACMs have been or may be classified as "friable," and ultimately may require removal under certain conditions. The Company has developed and implemented an operations and maintenance ("O&M") plan to manage ACMs in place.
|
|
•
|
Underground Storage Tanks.
Underground storage tanks ("USTs") are or were present at certain Centers, often in connection with tenant operations at gasoline stations or automotive tire, battery and accessory service centers located at such Centers. USTs also may be or have been present at properties neighboring certain Centers. Some of these tanks have either leaked or are suspected to have leaked. Where leakage has occurred, investigation, remediation, and monitoring costs may be incurred by the Company if responsible current or former tenants, or other responsible parties, are unavailable to pay such costs.
|
|
•
|
Chlorinated Hydrocarbons.
The presence of chlorinated hydrocarbons such as perchloroethylene ("PCE") and its degradation byproducts have been detected at certain Centers, often in connection with tenant dry cleaning operations. Where PCE has been detected, the Company may incur investigation, remediation and monitoring costs if responsible current or former tenants, or other responsible parties, are unavailable to pay such costs.
|
See "Item 1A. Risk Factors—Possible environmental liabilities could adversely affect us."
Insurance
Each of the Centers has comprehensive liability, fire, extended coverage and rental loss insurance with insured limits customarily carried for similar properties. The Company does not insure certain types of losses (such as losses from wars), because they are either uninsurable or not economically insurable. In addition, while the Company or the relevant joint venture, as applicable, carry specific earthquake insurance on the Centers located in California, the policies are subject to a deductible equal to 5% of the total insured value of each Center, a $100,000 per occurrence minimum and a combined annual aggregate loss limit of $150 million on these Centers. The Company or the relevant joint venture, as applicable, carry specific earthquake insurance on the Centers located in the Pacific Northwest and in the New Madrid Seismic Zone. However, the policies are subject to a deductible equal to 2% of the total insured value of each Center, a $50,000 per occurrence minimum and a combined annual aggregate loss limit of $200 million on these Centers. While the Company or the relevant joint venture also carries standalone terrorism insurance on the Centers, the policies are subject to a $50,000 deductible and a combined annual aggregate loss limit of $1.2 billion. Each Center has environmental insurance covering eligible third‑party losses, remediation and non-owned disposal sites, subject to a $100,000 retention and a $50 million three-year aggregate loss limit, with the exception of one Center, which has a $5 million ten-year aggregate loss limit and another Center, which has a $20 million ten-
14
year aggregate loss limit. Some environmental losses are not covered by this insurance because they are uninsurable or not economically insurable. Furthermore, the Company carries title insurance on substantially all of the Centers for generally less than their full value.
Qualification as a Real Estate Investment Trust
The Company elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the "Code"), commencing with its first taxable year ended December 31, 1994, and intends to conduct its operations so as to continue to qualify as a REIT under the Code. As a REIT, the Company generally will not be subject to federal and state income taxes on its net taxable income that it currently distributes to stockholders. Qualification and taxation as a REIT depends on the Company's ability to meet certain dividend distribution tests, share ownership requirements and various qualification tests prescribed in the Code.
Supplemental Material Federal Income Tax Considerations
On December 22, 2017, President Trump signed into law H.R. 1, known as the “Tax Cuts and Jobs Act” (the “TCJA”). The provisions of the TCJA generally apply to taxable years beginning after December 31, 2017. Significant provisions of the TCJA that investors should be aware of include provisions that: (i) lower the corporate income tax rate to 21% and lower Foreign Investment in Real Property Tax Act withholding on certain capital gain dividends to 21%, (ii) provide noncorporate taxpayers with a deduction of up to 20% of certain income earned through partnerships and REITs for taxable years beginning before January 1, 2026, (iii) limits the net operating loss deduction to 80% of taxable income, where taxable income is determined without regard to the net operating loss deduction itself, generally eliminates net operating loss carrybacks and allows unused net operating losses to be carried forward indefinitely, (iv) expand the ability of businesses to deduct the cost of certain property investments in the year in which the property is purchased, and (v) generally lower tax rates for individuals and other noncorporate taxpayers for taxable years beginning before January 1, 2026, while limiting deductions such as miscellaneous itemized deductions and state and local tax deductions.
In addition, the TCJA limits the deduction for net interest expense incurred by a business to 30% of the “adjusted taxable income” of the taxpayer. However, the limitation on the interest expense deduction does not apply to electing real property trades or businesses, such as any real property development, redevelopment, construction, reconstruction, acquisition, conversion, rental, operation, management, leasing, or brokerage trade or business. Making the election to be treated as a real property trade or business requires the electing real property trade or business to depreciate non-residential real property, residential rental property, and qualified improvement property over a longer period using the alternative depreciation system. The Company generally will decide whether to make any available election to treat as a real property trade or business any direct or indirect investment made through an entity that it controls.
Stockholders are urged to consult with their own tax advisors with respect to the impact that the TCJA and other legislation may have on their investment and the status of legislative, regulatory or administrative developments and proposals and their potential effect on their investment in the Company's stock.
Employees
As of
December 31, 2017
, the Company had approximately 855 employees, of which approximately 850 were full-time. The Company believes that relations with its employees are good.
Seasonality
For a discussion of the extent to which the Company's business may be seasonal, see "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Management's Overview and Summary—Seasonality."
Available Information; Website Disclosure; Corporate Governance Documents
The Company's corporate website address is
www.macerich.com
. The Company makes available free-of-charge through this website its reports on Forms 10-K, 10-Q and 8-K and all amendments thereto, as soon as reasonably practicable after the reports have been filed with, or furnished to, the SEC. These reports are available under the heading "Investors—Financial Information—SEC Filings", through a free hyperlink to a third-party service. Information provided on our website is not incorporated by reference into this Form 10-K.
15
The following documents relating to Corporate Governance are available on the Company's website at
www.macerich.com
under "Investors—Corporate Governance":
Guidelines on Corporate Governance
Code of Business Conduct and Ethics
Code of Ethics for CEO and Senior Financial Officers
Audit Committee Charter
Compensation Committee Charter
Executive Committee Charter
Nominating and Corporate Governance Committee Charter
You may also request copies of any of these documents by writing to:
Attention: Corporate Secretary
The Macerich Company
401 Wilshire Blvd., Suite 700
Santa Monica, CA 90401
The following factors could cause our actual results to differ materially from those contained in forward-looking statements made in this Annual Report on Form 10-K and presented elsewhere by our management from time to time. This list should not be considered to be a complete statement of all potential risks or uncertainties as it does not describe additional risks of which we are not presently aware or that we do not currently consider material. We may update our risk factors from time to time in our future periodic reports. Any of these factors may have a material adverse effect on our business, financial condition, operating results and cash flows. For purposes of this “Risk Factor” section, Centers wholly owned by us are referred to as “Wholly Owned Centers” and Centers that are partly but not wholly owned by us are referred to as “Joint Venture Centers.”
RISKS RELATED TO OUR BUSINESS AND PROPERTIES
We invest primarily in shopping centers, which are subject to a number of significant risks that are beyond our control.
Real property investments are subject to varying degrees of risk that may affect the ability of our Centers to generate sufficient revenues to meet operating and other expenses, including debt service, lease payments, capital expenditures and tenant improvements, and to make distributions to us and our stockholders. A number of factors may decrease the income generated by the Centers, including:
|
•
|
the national economic climate;
|
|
•
|
the regional and local economy (which may be negatively impacted by rising unemployment, declining real estate values, increased foreclosures, higher taxes, plant closings, industry slowdowns, union activity, adverse weather conditions, natural disasters and other factors);
|
|
•
|
local real estate conditions (such as an oversupply of, or a reduction in demand for, retail space or retail goods, decreases in rental rates, declining real estate values and the availability and creditworthiness of current and prospective tenants);
|
|
•
|
decreased levels of consumer spending, consumer confidence, and seasonal spending (especially during the holiday season when many retailers generate a disproportionate amount of their annual sales);
|
|
•
|
increasing use by customers of e-commerce and online store sites and the impact of internet sales on the demand for retail space;
|
|
•
|
negative perceptions by retailers or shoppers of the safety, convenience and attractiveness of a Center;
|
|
•
|
acts of violence, including terrorist activities; and
|
|
•
|
increased costs of maintenance, insurance and operations (including real estate taxes).
|
Income from shopping center properties and shopping center values are also affected by applicable laws and regulations, including tax, environmental, safety and zoning laws.
16
A significant percentage of our Centers are geographically concentrated and, as a result, are sensitive to local economic and real estate conditions.
A significant percentage of our Centers are located in California and Arizona. Nine Centers in the aggregate are located in New York, New Jersey and Connecticut. To the extent that weak economic or real estate conditions or other factors affect California, Arizona, New York, New Jersey or Connecticut (or their respective regions) more severely than other areas of the country, our financial performance could be negatively impacted.
We are in a competitive business.
Numerous owners, developers and managers of malls, shopping centers and other retail-oriented real estate compete with us for the acquisition of properties and in attracting tenants or Anchors to occupy space. There are
seven
other publicly traded mall companies and several large private mall companies in the United States, any of which under certain circumstances could compete against us for an Anchor or a tenant. In addition, these companies, as well as other REITs, private real estate companies or investors compete with us in terms of property acquisitions. This results in competition both for the acquisition of properties or centers and for tenants or Anchors to occupy space. Competition for property acquisitions may result in increased purchase prices and may adversely affect our ability to make suitable property acquisitions on favorable terms. The existence of competing shopping centers could have a material adverse impact on our ability to lease space and on the level of rents that can be achieved. There is also increasing competition from other retail formats and technologies, such as lifestyle centers, power centers, outlet centers, Internet shopping, home shopping networks, catalogs, telemarketing and discount shopping clubs that could adversely affect our revenues.
We may be unable to renew leases, lease vacant space or re-let space as leases expire on favorable terms or at all, which could adversely affect our financial condition and results of operations.
There are no assurances that our leases will be renewed or that vacant space in our Centers will be re-let at net effective rental rates equal to or above the current average net effective rental rates or that substantial rent abatements, tenant improvements, early termination rights or below‑market renewal options will not be offered to attract new tenants or retain existing tenants. If the rental rates at our Centers decrease, if our existing tenants do not renew their leases or if we do not re-let a significant portion of our available space and space for which leases will expire, our financial condition and results of operations could be adversely affected.
If Anchors or other significant tenants experience a downturn in their business, close or sell stores or declare bankruptcy, our financial condition and results of operations could be adversely affected.
Our financial condition and results of operations could be adversely affected if a downturn in the business of, or the bankruptcy or insolvency of, an Anchor or other significant tenant leads them to close retail stores or terminate their leases after seeking protection under the bankruptcy laws from their creditors, including us as lessor. In recent years a number of companies in the retail industry, including some of our tenants, have declared bankruptcy, have gone out of business or have significantly reduced the number of their retail stores. We may be unable to re-let stores vacated as a result of voluntary closures or the bankruptcy of a tenant. Furthermore, certain department stores and other national retailers have experienced, and may continue to experience, decreases in customer traffic in their retail stores, increased competition from alternative retail options such as those accessible via the Internet and other forms of pressure on their business models. If the store sales of retailers operating at our Centers decline significantly due to adverse economic conditions or for any other reason, tenants might be unable to pay their minimum rents or expense recovery charges. In the event of a default by a lessee, the affected Center may experience delays and costs in enforcing its rights as lessor.
In addition, Anchors and/or tenants at one or more Centers might terminate their leases as a result of mergers, acquisitions, consolidations or dispositions in the retail industry. The sale of an Anchor or store to a less desirable retailer may reduce occupancy levels, customer traffic and rental income. Depending on economic conditions, there is also a risk that Anchors or other significant tenants may sell stores operating in our Centers or consolidate duplicate or geographically overlapping store locations. Store closures by an Anchor and/or a significant number of tenants may allow other Anchors and/or certain other tenants to terminate their leases, receive reduced rent and/or cease operating their stores at the Center or otherwise adversely affect occupancy at the Center.
Our real estate acquisition, development and redevelopment strategies may not be successful.
Our historical growth in revenues, net income and funds from operations has been in part tied to the acquisition, development and redevelopment of shopping centers. Many factors, including the availability and cost of capital, our total
17
amount of debt outstanding, our ability to obtain financing on attractive terms, if at all, interest rates and the availability of attractive acquisition targets, among others, will affect our ability to acquire, develop and redevelop additional properties in the future. We may not be successful in pursuing acquisition opportunities, and newly acquired properties may not perform as well as expected. Expenses arising from our efforts to complete acquisitions, develop and redevelop properties or increase our market penetration may have a material adverse effect on our business, financial condition and results of operations. We face competition for acquisitions primarily from other REITs, as well as from private real estate companies or investors. Some of our competitors have greater financial and other resources. Increased competition for shopping center acquisitions may result in increased purchase prices and may impact adversely our ability to acquire additional properties on favorable terms. We cannot guarantee that we will be able to implement our growth strategy successfully or manage our expanded operations effectively and profitably.
We may not be able to achieve the anticipated financial and operating results from newly acquired assets. Some of the factors that could affect anticipated results are:
|
•
|
our ability to integrate and manage new properties, including increasing occupancy rates and rents at such properties;
|
|
•
|
the disposal of non-core assets within an expected time frame; and
|
|
•
|
our ability to raise long-term financing to implement a capital structure at a cost of capital consistent with our business strategy.
|
Our business strategy also includes the selective development and construction of retail properties. Any development, redevelopment and construction activities that we may undertake will be subject to the risks of real estate development, including lack of financing, construction delays, environmental requirements, budget overruns, sunk costs and lease-up. Furthermore, occupancy rates and rents at a newly completed property may not be sufficient to make the property profitable. Real estate development activities are also subject to risks relating to the inability to obtain, or delays in obtaining, all necessary zoning, land-use, building, and occupancy and other required governmental permits and authorizations. If any of the above events occur, our ability to pay dividends to our stockholders and service our indebtedness could be adversely affected.
Real estate investments are relatively illiquid and we may be unable to sell properties at the time we desire and on favorable terms.
Investments in real estate are relatively illiquid, which limits our ability to adjust our portfolio in response to changes in economic, market or other conditions. Moreover, there are some limitations under federal income tax laws applicable to REITs that limit our ability to sell assets. In addition, because our properties are generally mortgaged to secure our debts, we may not be able to obtain a release of a lien on a mortgaged property without the payment of the associated debt and/or a substantial prepayment penalty, which restricts our ability to dispose of a property, even though the sale might otherwise be desirable. Furthermore, the number of prospective buyers interested in purchasing shopping centers is limited. Therefore, if we want to sell one or more of our Centers, we may not be able to dispose of it in the desired time period and may receive less consideration than we originally invested in the Center.
Our real estate assets may be subject to impairment charges.
We periodically assess whether there are any indicators that the value of our real estate assets and other investments may be impaired. A property’s value is considered to be impaired only if the estimated aggregate future undiscounted property cash flows are less than the carrying value of the property. In our estimate of cash flows, we consider factors such as trends and prospects and the effects of demand and competition on expected future operating income. If we are evaluating the potential sale of an asset or redevelopment alternatives, the undiscounted future cash flows consider the most likely course of action as of the balance sheet date based on current plans, intended holding periods and available market information. We are required to make subjective assessments as to whether there are impairments in the value of our real estate assets and other investments. Impairment charges have an immediate direct impact on our earnings. There can be no assurance that we will not take additional charges in the future related to the impairment of our assets. Any future impairment could have a material adverse effect on our operating results in the period in which the charge is taken.
18
Our success depends, in part, on our ability to attract and retain talented employees, and the loss of any one of our key personnel could adversely impact our business.
The success of our business depends, in part, on the leadership and performance of our executive management team and key employees, and our ability to attract, retain and motivate talented employees could significantly impact our future performance. Competition for these individuals is intense, and we cannot assure you that we will retain our executive management team and key employees or that we will be able to attract and retain other highly qualified individuals for these positions in the future. Losing any one or more of these persons could have a material adverse effect on our results of operations, financial condition and cash flows.
Possible environmental liabilities could adversely affect us.
Under various federal, state and local environmental laws, ordinances and regulations, a current or previous owner or operator of real property may be liable for the costs of removal or remediation of hazardous or toxic substances on, under or in that real property. These laws often impose liability whether or not the owner or operator knew of, or was responsible for, the presence of hazardous or toxic substances. The costs of investigation, removal or remediation of hazardous or toxic substances may be substantial. In addition, the presence of hazardous or toxic substances, or the failure to remedy environmental hazards properly, may adversely affect the owner's or operator's ability to sell or rent affected real property or to borrow money using affected real property as collateral.
Persons or entities that arrange for the disposal or treatment of hazardous or toxic substances may also be liable for the costs of removal or remediation of hazardous or toxic substances at the disposal or treatment facility, whether or not that facility is owned or operated by the person or entity arranging for the disposal or treatment of hazardous or toxic substances. Laws exist that impose liability for release of asbestos containing materials (“ACMs”) into the air, and third parties may seek recovery from owners or operators of real property for personal injury associated with exposure to ACMs. In connection with our ownership, operation, management, development and redevelopment of the Centers, or any other centers or properties we acquire in the future, we may be potentially liable under these laws and may incur costs in responding to these liabilities.
Some of our properties are subject to potential natural or other disasters.
Some of our Centers are located in areas that are subject to natural disasters, including our Centers in California or in other areas with higher risk of earthquakes, our Centers in flood plains or in areas that may be adversely affected by tornadoes, as well as our Centers in coastal regions that may be adversely affected by increases in sea levels or in the frequency or severity of hurricanes, tropical storms or other severe weather conditions. The occurrence of natural disasters can delay redevelopment or development projects, increase investment costs to repair or replace damaged properties, increase future property insurance costs and negatively impact the tenant demand for lease space. If insurance is unavailable to us or is unavailable on acceptable terms, or our insurance is not adequate to cover losses from these events, our financial condition and results of operations could be adversely affected.
Uninsured losses could adversely affect our financial condition.
Each of our Centers has comprehensive liability, fire, extended coverage and rental loss insurance with insured limits customarily carried for similar properties. We do not insure certain types of losses (such as losses from wars), because they are either uninsurable or not economically insurable. In addition, while we or the relevant joint venture, as applicable, carry specific earthquake insurance on the Centers located in California, the policies are subject to a deductible equal to 5% of the total insured value of each Center, a $100,000 per occurrence minimum and a combined annual aggregate loss limit of $150 million on these Centers. We or the relevant joint venture, as applicable, carry specific earthquake insurance on the Centers located in the Pacific Northwest and in the New Madrid Seismic Zone. However, the policies are subject to a deductible equal to 2% of the total insured value of each Center, a $50,000 per occurrence minimum and a combined annual aggregate loss limit of $200 million on these Centers. While we or the relevant joint venture also carries standalone terrorism insurance on the Centers, the policies are subject to a $50,000 deductible and a combined annual aggregate loss limit of $1.2 billion. Each Center has environmental insurance covering eligible third‑party losses, remediation and non-owned disposal sites, subject to a $100,000 retention and a $50 million three-year aggregate loss limit, with the exception of one Center, which has a $5 million ten-year aggregate loss limit and another Center has a $20 million ten-year aggregate loss limit. Some environmental losses are not covered by this insurance because they are uninsurable or not economically insurable. Furthermore, we carry title insurance on substantially all of the Centers for generally less than their full value.
19
If an uninsured loss or a loss in excess of insured limits occurs, we could lose all or a portion of the capital we have invested in a property, as well as the anticipated future revenue from the property, but may remain obligated for any mortgage debt or other financial obligations related to the property.
We face risks associated with security breaches through cyber attacks, cyber intrusions or otherwise, as well as other significant disruptions of our information technology (IT) networks and related systems.
We face risks associated with security breaches, whether through cyber attacks or cyber intrusions over the Internet, malware, computer viruses, attachments to e-mails, persons inside our organization or persons with access to systems inside our organization, and other significant disruptions of our IT networks and related systems. The risk of a security breach or disruption, particularly through cyber attack or cyber intrusion, including by computer hackers, foreign governments and cyber terrorists, has generally increased as the number, intensity and sophistication of attempted attacks and intrusions from around the world have increased. Our IT networks and related systems are essential to the operation of our business and our ability to perform day-to-day operations and, in some cases, may be critical to the operations of certain of our tenants. Although we make efforts to maintain the security and integrity of these types of IT networks and related systems, and we have implemented various measures to manage the risk of a security breach or disruption, there can be no assurance that our security efforts and measures will be effective or that attempted security breaches or disruptions would not be successful or damaging. A security breach or other significant disruption involving our IT networks and related systems could disrupt the proper functioning of our networks and systems; result in misstated financial reports, violations of loan covenants and/or missed reporting deadlines; result in our inability to properly monitor our compliance with the rules and regulations regarding our qualification as a REIT; result in the unauthorized access to, and destruction, loss, theft, misappropriation or release of proprietary, confidential, sensitive or otherwise valuable information of ours or others, which others could use to compete against us or for disruptive, destructive or otherwise harmful purposes and outcomes; require significant management attention and resources to remedy any damages that result; subject us to claims for breach of contract, damages, credits, penalties or termination of leases or other agreements; or damage our reputation among our tenants and investors generally. Moreover, cyber attacks perpetrated against our Anchors and tenants, including unauthorized access to customers’ credit card data and other confidential information, could diminish consumer confidence and consumer spending and negatively impact our business.
Compliance with the Americans with Disabilities Act and fire, safety and other regulations may require us to make expenditures that adversely affect our cash flows.
All of the properties in our portfolio are required to comply with the Americans with Disabilities Act (“ADA”). The ADA has separate compliance requirements for “public accommodations” and “commercial facilities,” but generally requires that buildings be made accessible to people with disabilities. Compliance with the ADA requirements could require removal of access barriers, and non-compliance could result in the imposition of fines by the United States government or an award of damages to private litigants, or both. While the tenants to whom our portfolio is leased are obligated to comply with ADA provisions, within their leased premises, if required changes within their leased premises involve greater expenditures than anticipated, or if the changes must be made on a more accelerated basis than anticipated, the ability of tenants to cover costs could be adversely affected. Furthermore, we are required to comply with ADA requirements within the common areas of our portfolio and we may not be able to pass on to our tenants any costs necessary to remediate any common area ADA issues. As a result, we could be required to expend funds to comply with the provisions of the ADA, which could adversely affect our financial condition and operating results. In addition, we are required to operate the properties in compliance with fire and safety regulations, building codes and other land use regulations, as they may be adopted by governmental agencies and bodies and become applicable to our portfolio. We may be required to make substantial capital expenditures to comply with, and we may be restricted in our ability to renovate or redevelop the properties subject to, those requirements. The resulting expenditures and restrictions could have a material adverse effect on our ability to meet our financial obligations.
Possible terrorist activity or other acts or threats of violence and threats to public safety could adversely affect our financial condition and results of operations.
Terrorist attacks and threats of terrorist attacks in the United States or other acts or threats of violence may result in declining economic activity, which could harm the demand for goods and services offered by our tenants and the value of our properties and might adversely affect the value of an investment in our securities. Such a resulting decrease in retail demand could make it difficult for us to renew or re-lease our properties.
Terrorist activities or violence also could directly affect the value of our properties through damage, destruction or loss, and the availability of insurance for such acts, or of insurance generally, might be reduced or cost more, which could increase our operating expenses and adversely affect our financial condition and results of operations. To the extent that our tenants are affected by such attacks and threats of attacks, their businesses similarly could be adversely affected, including their
20
ability to continue to meet obligations under their existing leases. These acts and threats might erode business and consumer confidence and spending and might result in increased volatility in national and international financial markets and economies. Any one of these events might decrease demand for real estate, decrease or delay the occupancy of our new or redeveloped properties, and limit our access to capital or increase our cost of raising capital.
Inflation may adversely affect our financial condition and results of operations.
If inflation increases in the future, we may experience any or all of the following:
|
•
|
Difficulty in replacing or renewing expiring leases with new leases at higher rents;
|
|
•
|
Decreasing tenant sales as a result of decreased consumer spending which could adversely affect the ability of our tenants to meet their rent obligations and/or result in lower percentage rents; and
|
|
•
|
An inability to receive reimbursement from our tenants for their share of certain operating expenses, including common area maintenance, real estate taxes and insurance.
|
Inflation also poses a risk to us due to the possibility of future increases in interest rates. Such increases would adversely impact us due to our outstanding floating-rate debt as well as result in higher interest rates on new fixed-rate debt. In certain cases, we may limit our exposure to interest rate fluctuations related to a portion of our floating-rate debt by the use of interest rate cap and swap agreements. Such agreements, subject to current market conditions, allow us to replace floating-rate debt with fixed-rate debt in order to achieve our desired ratio of floating-rate to fixed-rate debt. However, in an increasing interest rate environment the fixed rates we can obtain with such replacement fixed-rate cap and swap agreements or the fixed-rate on new debt will also continue to increase.
We have substantial debt that could affect our future operations.
Our total outstanding loan indebtedness at
December 31, 2017
was
$7.7 billion
(consisting of
$5.2 billion
of consolidated debt, less
$319.6 million
attributable to noncontrolling interests, plus
$2.8 billion
of our pro rata share of unconsolidated joint venture mortgage notes and
$60.0 million
of our pro rata share of an unconsolidated joint venture term loan). As a result of this substantial indebtedness, we are required to use a material portion of our cash flow to service principal and interest on our debt, which limits the amount of cash available for other business opportunities. We are also subject to the risks normally associated with debt financing, including the risk that our cash flow from operations will be insufficient to meet required debt service and that rising interest rates could adversely affect our debt service costs. In addition, our use of interest rate hedging arrangements may expose us to additional risks, including that the counterparty to the arrangement may fail to honor its obligations and that termination of these arrangements typically involves costs such as transaction fees or breakage costs. Furthermore, most of our Centers are mortgaged to secure payment of indebtedness, and if income from the Center is insufficient to pay that indebtedness, the Center could be foreclosed upon by the mortgagee resulting in a loss of income and a decline in our total asset value. Certain Centers also have debt that could become recourse debt to us if the Center is unable to discharge such debt obligation and, in certain circumstances, we may incur liability with respect to such debt greater than our legal ownership.
We are obligated to comply with financial and other covenants that could affect our operating activities.
Our unsecured credit facilities contain financial covenants, including interest coverage requirements, as well as limitations on our ability to incur debt, make dividend payments and make certain acquisitions. These covenants may restrict our ability to pursue certain business initiatives or certain transactions that might otherwise be advantageous. In addition, failure to meet certain of these financial covenants could cause an event of default, which, if not cured or waived, could accelerate some or all of such indebtedness which could have a material adverse effect on us.
We depend on external financings for our growth and ongoing debt service requirements.
We depend primarily on external financings, principally debt financings and, in more limited circumstances, equity financings, to fund the growth of our business and to ensure that we can meet ongoing maturities of our outstanding debt. Our access to financing depends on the willingness of banks, lenders and other institutions to lend to us based on their underwriting criteria which can fluctuate with market conditions and on conditions in the capital markets in general. In addition, levels of market disruption and volatility could materially adversely impact our ability to access the capital markets for equity financings. There are no assurances that we will continue to be able to obtain the financing we need for future growth or to meet our debt service as obligations mature, or that the financing will be available to us on acceptable terms, or at all. Any debt refinancing could also impose more restrictive terms.
21
RISKS RELATED TO OUR ORGANIZATIONAL STRUCTURE
Certain individuals have substantial influence over the management of both us and the Operating Partnership, which may create conflicts of interest.
Under the limited partnership agreement of the Operating Partnership, we, as the sole general partner, are responsible for the management of the Operating Partnership's business and affairs. Two of the principals of the Operating Partnership serve as our executive officers and as members of our board of directors. Accordingly, these principals have substantial influence over our management and the management of the Operating Partnership. As a result, certain decisions concerning our operations or other matters affecting us may present conflicts of interest for these individuals.
Outside partners in Joint Venture Centers result in additional risks to our stockholders.
We own partial interests in property partnerships that own
25
Joint Venture Centers as well as several development sites. We may acquire partial interests in additional properties through joint venture arrangements. Investments in Joint Venture Centers involve risks different from those of investments in Wholly Owned Centers.
We have fiduciary responsibilities to our joint venture partners that could affect decisions concerning the Joint Venture Centers. Our partners in certain Joint Venture Centers (notwithstanding our majority legal ownership) share control of major decisions relating to the Joint Venture Centers, including decisions with respect to sales, refinancings and the timing and amount of additional capital contributions, as well as decisions that could have an adverse impact on us.
In addition, we may lose our management and other rights relating to the Joint Venture Centers if:
|
•
|
we fail to contribute our share of additional capital needed by the property partnerships; or
|
|
•
|
we default under a partnership agreement for a property partnership or other agreements relating to the property partnerships or the Joint Venture Centers.
|
Furthermore, the bankruptcy of one of the other investors in our Joint Venture Centers could materially and adversely affect the respective property or properties. Pursuant to the bankruptcy code, we could be precluded from taking some actions affecting the estate of the other investor without prior court approval which would, in most cases, entail prior notice to other parties and a hearing. At a minimum, the requirement to obtain court approval may delay the actions we would or might want to take. If the relevant joint venture through which we have invested in a Joint Venture Center has incurred recourse obligations, the discharge in bankruptcy of one of the other investors might result in our ultimate liability for a greater portion of those obligations than would otherwise be required.
Our legal ownership interest in a joint venture vehicle may, at times, not equal our economic interest in the entity because of various provisions in certain joint venture agreements regarding distributions of cash flow based on capital account balances, allocations of profits and losses and payments of preferred returns. As a result, our actual economic interest (as distinct from our legal ownership interest) in certain of the Joint Venture Centers could fluctuate from time to time and may not wholly align with our legal ownership interests. Substantially all of our joint venture agreements contain rights of first refusal, buy-sell provisions, exit rights, default dilution remedies and/or other break up provisions or remedies which are customary in real estate joint venture agreements and which may, positively or negatively, affect the ultimate realization of cash flow and/or capital or liquidation proceeds.
Our holding company structure makes us dependent on distributions from the Operating Partnership.
Because we conduct our operations through the Operating Partnership, our ability to service our debt obligations and pay dividends to our stockholders is strictly dependent upon the earnings and cash flows of the Operating Partnership and the ability of the Operating Partnership to make distributions to us. Under the Delaware Revised Uniform Limited Partnership Act, the Operating Partnership is prohibited from making any distribution to us to the extent that at the time of the distribution, after giving effect to the distribution, all liabilities of the Operating Partnership (other than some non-recourse liabilities and some liabilities to the partners) exceed the fair value of the assets of the Operating Partnership. An inability to make cash distributions from the Operating Partnership could jeopardize our ability to maintain qualification as a REIT.
22
An ownership limit and certain of our Charter and bylaw provisions could inhibit a change of control or reduce the value of our common stock.
The Ownership Limit.
In order for us to maintain our qualification as a REIT, not more than 50% in value of our outstanding stock (after taking into account certain options to acquire stock) may be owned, directly or indirectly or through the application of certain attribution rules, by five or fewer individuals (as defined in the Internal Revenue Code to include some entities that would not ordinarily be considered “individuals”) at any time during the last half of a taxable year. To assist us in maintaining our qualification as a REIT, among other purposes, our Charter restricts ownership of more than 5% (the “Ownership Limit”) of the lesser of the number or value of our outstanding shares of stock by any single stockholder or a group of stockholders (with limited exceptions). In addition to enhancing preservation of our status as a REIT, the Ownership Limit may:
|
•
|
have the effect of delaying, deferring or preventing a change in control of us or other transaction without the approval of our board of directors, even if the change in control or other transaction is in the best interests of our stockholders; and
|
|
•
|
limit the opportunity for our stockholders to receive a premium for their common stock or preferred stock that they might otherwise receive if an investor were attempting to acquire a block of stock in excess of the Ownership Limit or otherwise effect a change in control of us.
|
Our board of directors, in its sole discretion, may waive or modify (subject to limitations and upon any conditions as it may direct) the Ownership Limit with respect to one or more of our stockholders, if it is satisfied that ownership in excess of this limit will not jeopardize our status as a REIT.
Selected Provisions of our Charter, Bylaws and Maryland Law.
Some of the provisions of our Charter, bylaws and Maryland law may have the effect of delaying, deferring or preventing a third party from making an acquisition proposal for us and may inhibit a change in control that holders of some, or a majority, of our shares might believe to be in their best interests or that could give our stockholders the opportunity to realize a premium over the then-prevailing market prices for our shares. These provisions include the following:
|
•
|
advance notice requirements for stockholder nominations of directors and stockholder proposals to be considered at stockholder meetings;
|
|
•
|
the obligation of our directors to consider a variety of factors with respect to a proposed business combination or other change of control transaction;
|
|
•
|
the authority of our directors to classify or reclassify unissued shares and cause the Company to issue shares of one or more classes or series of common stock or preferred stock;
|
|
•
|
the authority of our directors to create and cause the Company to issue rights entitling the holders thereof to purchase shares of stock or other securities from us; and
|
|
•
|
limitations on the amendment of our Charter and bylaws, the change in control of us, and the liability of our directors and officers.
|
In addition, the Maryland General Corporation Law prohibits business combinations between a Maryland corporation and an interested stockholder (which includes any person who beneficially holds 10% or more of the voting power of the corporation's outstanding voting stock or any affiliate or associate of ours who was the beneficial owner, directly or indirectly, of 10% or more of the voting power of the corporation's outstanding stock at any time within the two-year period prior to the date in question) or its affiliates for five years following the most recent date on which the interested stockholder became an interested stockholder and, after the five-year period, requires the recommendation of the board of directors and two supermajority stockholder votes to approve a business combination unless the stockholders receive a minimum price determined by the statute. As permitted by Maryland law, our Charter exempts from these provisions any business combination between us and the principals and their respective affiliates and related persons. Maryland law also allows the board of directors to exempt particular business combinations before the interested stockholder becomes an interested stockholder. Furthermore, a person is not an interested stockholder if the transaction by which he or she would otherwise have become an interested stockholder is approved in advance by the board of directors.
23
The Maryland General Corporation Law also provides that the acquirer of certain levels of voting power in electing directors of a Maryland corporation (one-tenth or more but less than one-third, one-third or more but less than a majority and a majority or more) is not entitled to vote the shares in excess of the applicable threshold, unless voting rights for the shares are approved by holders of two-thirds of the disinterested shares or unless the acquisition of the shares has been specifically or generally approved or exempted from the statute by a provision in our Charter or bylaws adopted before the acquisition of the shares. Our Charter exempts from these provisions voting rights of shares owned or acquired by the principals and their respective affiliates and related persons. Our bylaws also contain a provision exempting from this statute any acquisition by any person of shares of our common stock. There can be no assurance that this bylaw will not be amended or eliminated in the future. The Maryland General Corporation Law and our Charter also contain supermajority voting requirements with respect to our ability to amend certain provisions of our Charter, merge, or sell all or substantially all of our assets. Furthermore, the Maryland General Corporation Law permits our board of directors, without stockholder approval and regardless of what is currently provided in our Charter or bylaws, to adopt certain Charter and bylaw provisions, such as a classified board, that may have the effect of delaying or preventing a third party from making an acquisition proposal for us.
FEDERAL INCOME TAX RISKS
The tax consequences of the sale of some of the Centers and certain holdings of the principals may create conflicts of interest.
The principals will experience negative tax consequences if some of the Centers are sold. As a result, the principals may not favor a sale of these Centers even though such a sale may benefit our other stockholders. In addition, the principals may have different interests than our stockholders because they are significant holders of limited partnership units in the Operating Partnership.
If we were to fail to qualify as a REIT, we would have reduced funds available for distributions to our stockholders.
We believe that we currently qualify as a REIT. No assurance can be given that we will remain qualified as a REIT. Qualification as a REIT involves the application of highly technical and complex Internal Revenue Code provisions for which there are only limited judicial or administrative interpretations. The complexity of these provisions and of the applicable income tax regulations is greater in the case of a REIT structure like ours that holds assets through the Operating Partnership and joint ventures. The determination of various factual matters and circumstances not entirely within our control, including determinations by our partners in the Joint Venture Centers, may affect our continued qualification as a REIT. In addition, legislation, new regulations, administrative interpretations or court decisions could significantly change the tax laws with respect to our qualification as a REIT or the U.S. federal income tax consequences of that qualification.
In addition, we currently hold certain of our properties through subsidiaries that have elected to be taxed as REITs and we may in the future determine that it is in our best interests to hold one or more of our other properties through one or more subsidiaries that elect to be taxed as REITs. If any of these subsidiaries fails to qualify as a REIT for U.S. federal income tax purposes, then we may also fail to qualify as a REIT for U.S. federal income tax purposes.
If in any taxable year we were to fail to qualify as a REIT, we will suffer the following negative results:
|
•
|
we will not be allowed a deduction for distributions to stockholders in computing our taxable income; and
|
|
•
|
we will be subject to U.S. federal income tax on our taxable income at regular corporate rates.
|
In addition, if we were to lose our REIT status, we would be prohibited from qualifying as a REIT for the four taxable years following the year during which the qualification was lost, absent relief under statutory provisions. As a result, net income and the funds available for distributions to our stockholders would be reduced for at least five years and the fair market value of our shares could be materially adversely affected. Furthermore, the Internal Revenue Service could challenge our REIT status for past periods. Such a challenge, if successful, could result in us owing a material amount of tax, interest and penalties for prior periods. It is possible that future economic, market, legal, tax or other considerations might cause our board of directors to revoke our REIT election.
Even if we remain qualified as a REIT, we might face other tax liabilities that reduce our cash flow. Further, we might be subject to federal, state and local taxes on our income and property. Any of these taxes would decrease cash available for distributions to stockholders.
24
Complying with REIT requirements might cause us to forego otherwise attractive opportunities.
In order to qualify as a REIT for U.S. federal income tax purposes, we must satisfy tests concerning, among other things, our sources of income, the nature of our assets, the amounts we distribute to our stockholders and the ownership of our stock. We may also be required to make distributions to our stockholders at disadvantageous times or when we do not have funds readily available for distribution. Thus, compliance with REIT requirements may cause us to forego opportunities we would otherwise pursue.
In addition, the REIT provisions of the Internal Revenue Code impose a 100% tax on income from “prohibited transactions.” Prohibited transactions generally include sales of assets that do not qualify for a statutory safe harbor if such assets constitute inventory or other property held for sale in the ordinary course of business, other than foreclosure property. This 100% tax could impact our desire to sell assets and other investments at otherwise opportune times if we believe such sales could be considered prohibited transactions.
Complying with REIT requirements may force us to borrow or take other measures to make distributions to our stockholders.
As a REIT, we generally must distribute 90% of our annual taxable income (subject to certain adjustments) to our stockholders. From time to time, we might generate taxable income greater than our net income for financial reporting purposes, or our taxable income might be greater than our cash flow available for distributions to our stockholders. If we do not have other funds available in these situations, we might be unable to distribute 90% of our taxable income as required by the REIT rules. In that case, we would need to borrow funds, liquidate or sell a portion of our properties or investments (potentially at disadvantageous or unfavorable prices), in certain limited cases distribute a combination of cash and stock (at our stockholders' election but subject to an aggregate cash limit established by the Company) or find another alternative source of funds. These alternatives could increase our costs or reduce our equity. In addition, to the extent we borrow funds to pay distributions, the amount of cash available to us in future periods will be decreased by the amount of cash flow we will need to service principal and interest on the amounts we borrow, which will limit cash flow available to us for other investments or business opportunities.
We may face risks in connection with Section 1031 Exchanges.
If a transaction intended to qualify as a Section 1031 Exchange is later determined to be taxable, we may face adverse consequences, and if the laws applicable to such transactions are amended or repealed, we may not be able to dispose of properties on a tax deferred basis. Under recently enacted legislation, Section 1031 Exchanges now only apply to real property and do not apply to any related personal property transferred with the real property. As a result, any appreciated personal property that is transferred in connection with a Section 1031 Exchange of real property will cause gain to be recognized, and such gain is generally treated as non-qualifying income for the 95% and 75% gross income tests. Any such non-qualifying income could have an adverse effect on our REIT status.
If our Operating Partnership fails to maintain its status as a partnership for tax purposes, we would face adverse tax consequences.
We intend to maintain the status of the Operating Partnership as a partnership for federal income tax purposes. However, if the Internal Revenue Service were to successfully challenge the status of the Operating Partnership as an entity taxable as a partnership, the Operating Partnership would be taxable as a corporation. This would reduce the amount of distributions that the Operating Partnership could make to us. This could also result in our losing REIT status, with the consequences described above. This would substantially reduce the cash available to us to make distributions and the return on your investment. In addition, if any of the partnerships or limited liability companies through which the Operating Partnership owns its property, in whole or in part, loses its characterization as a partnership or disregarded entity for federal income tax purposes, it would be subject to taxation as a corporation, thereby reducing distributions to the Operating Partnership. Such a recharacterization of an underlying entity could also threaten our ability to maintain REIT status.
Tax legislative or regulatory action could adversely affect us or our investors.
In recent years, numerous legislative, judicial and administrative changes have been made to the U.S. federal income tax laws applicable to investments similar to an investment in our stock. Additional changes to tax laws are likely to continue in the future, and we cannot assure you that any such changes will not adversely affect the taxation of us or our stockholders. Any such changes could have an adverse effect on an investment in our stock or on the market value or the resale potential of our properties.
25
On December 22, 2017, President Trump signed into law H.R. 1, known as the “Tax Cuts and Jobs Act” (the “TCJA”). The TCJA makes major changes to the Code, including a number of provisions of the Code that affect the taxation of REITs and their stockholders. The individual and collective impact of these provisions and other provisions of the Tax Act on REITs and their stockholders is uncertain, and may not become evident for some period of time. Prospective investors should consult their tax advisors regarding the implications of the TCJA on their investment in our shares.
None.
26
The following table sets forth certain information regarding the Centers and other locations that are wholly owned or partly owned by the Company as of
December 31, 2017
.
|
Count
|
Company's
Ownership(1)
|
Name of
Center/Location(2)
|
Year of
Original
Construction/
Acquisition
|
Year of Most
Recent
Expansion/
Renovation
|
Total
GLA(3)
|
Mall and
Freestanding
GLA
|
Percentage
of Mall and
Freestanding
GLA Leased
|
Non-Owned Anchors (3)
|
Company-Owned Anchors (3)
|
|||||||||||||
|
CONSOLIDATED CENTERS:
|
|
|
|
|
||||||||||||||||||
|
1
|
50.1%
|
Chandler Fashion Center
|
2001/2002
|
-
|
1,318,000
|
|
633,000
|
|
94.7
|
%
|
Dillard's, Macy's, Nordstrom
|
Sears
|
||||||||||
|
Chandler, Arizona
|
||||||||||||||||||||||
|
2
|
100%
|
Danbury Fair Mall
|
1986/2005
|
2016
|
1,269,000
|
|
524,000
|
|
92.1
|
%
|
JCPenney, Macy's
|
Dick's Sporting Goods, Forever 21, Lord & Taylor, Primark, Sears
|
||||||||||
|
Danbury, Connecticut
|
||||||||||||||||||||||
|
3
|
100%
|
Desert Sky Mall
|
1981/2002
|
2007
|
894,000
|
|
283,000
|
|
98.5
|
%
|
Burlington, Dillard's, Sears
|
La Curacao, Mercado de los Cielos
|
||||||||||
|
Phoenix, Arizona
|
||||||||||||||||||||||
|
4
|
100%
|
Eastland Mall(4)
|
1978/1998
|
1996
|
1,026,000
|
|
537,000
|
|
96.7
|
%
|
Dillard's, Macy's
|
JCPenney
|
||||||||||
|
Evansville, Indiana
|
||||||||||||||||||||||
|
5
|
100%
|
Fashion Outlets of Chicago
|
2013/—
|
-
|
538,000
|
|
538,000
|
|
95.9
|
%
|
—
|
—
|
||||||||||
|
Rosemont, Illinois
|
||||||||||||||||||||||
|
6
|
100%
|
Fashion Outlets of Niagara Falls USA
|
1982/2011
|
2014
|
688,000
|
|
688,000
|
|
90.2
|
%
|
—
|
—
|
||||||||||
|
Niagara Falls, New York
|
||||||||||||||||||||||
|
7
|
50.1%
|
Freehold Raceway Mall
|
1990/2005
|
2007
|
1,671,000
|
|
774,000
|
|
97.0
|
%
|
JCPenney, Lord & Taylor, Macy's, Nordstrom
|
Dick's Sporting Goods, Primark, Sears
|
||||||||||
|
Freehold, New Jersey
|
||||||||||||||||||||||
|
8
|
100%
|
Fresno Fashion Fair
|
1970/1996
|
2006
|
964,000
|
|
403,000
|
|
94.3
|
%
|
Macy's
|
Forever 21, JCPenney, Macy's
|
||||||||||
|
Fresno, California
|
||||||||||||||||||||||
|
9
|
100%
|
Green Acres Mall(4)
|
1956/2013
|
2016
|
2,069,000
|
|
881,000
|
|
97.9
|
%
|
—
|
BJ's Wholesale Club, Dick's Sporting Goods, Century 21, JCPenney, Kohl's, Macy's (two), Sears, Walmart
|
||||||||||
|
Valley Stream, New York
|
||||||||||||||||||||||
|
10
|
100%
|
Inland Center
|
1966/2004
|
2016
|
869,000
|
|
207,000
|
|
95.3
|
%
|
Macy's, Sears
|
Forever 21, JCPenney
|
||||||||||
|
San Bernardino, California
|
||||||||||||||||||||||
|
11
|
100%
|
Kings Plaza Shopping Center(4)(6)
|
1971/2012
|
2002
|
1,138,000
|
|
446,000
|
|
96.6
|
%
|
Macy's
|
Burlington, JCPenney, Lowe's, Primark
|
||||||||||
|
Brooklyn, New York
|
||||||||||||||||||||||
|
12
|
100%
|
La Cumbre Plaza(4)
|
1967/2004
|
1989
|
491,000
|
|
174,000
|
|
88.0
|
%
|
Macy's
|
Sears
|
||||||||||
|
Santa Barbara, California
|
||||||||||||||||||||||
|
13
|
100%
|
NorthPark Mall
|
1973/1998
|
2001
|
1,051,000
|
|
401,000
|
|
87.7
|
%
|
Dillard's, JCPenney, Sears, Von Maur
|
Younkers
|
||||||||||
|
Davenport, Iowa
|
||||||||||||||||||||||
|
14
|
100%
|
Oaks, The
|
1978/2002
|
2009
|
1,193,000
|
|
591,000
|
|
93.0
|
%
|
JCPenney, Macy's (two)
|
Dick's Sporting Goods, Nordstrom
|
||||||||||
|
Thousand Oaks, California
|
||||||||||||||||||||||
|
15
|
100%
|
Pacific View
|
1965/1996
|
2001
|
1,061,000
|
|
412,000
|
|
95.1
|
%
|
JCPenney, Sears, Target
|
Macy's
|
||||||||||
|
Ventura, California
|
||||||||||||||||||||||
|
16
|
100%
|
Queens Center(4)
|
1973/1995
|
2004
|
963,000
|
|
407,000
|
|
99.5
|
%
|
JCPenney, Macy's
|
—
|
||||||||||
|
Queens, New York
|
||||||||||||||||||||||
|
17
|
100%
|
Santa Monica Place
|
1980/1999
|
2015
|
526,000
|
|
302,000
|
|
89.2
|
%
|
—
|
Bloomingdale's, Nordstrom
|
||||||||||
|
Santa Monica, California
|
||||||||||||||||||||||
|
18
|
84.9%
|
SanTan Village Regional Center
|
2007/—
|
2009
|
1,086,000
|
|
679,000
|
|
97.6
|
%
|
Dillard's, Macy's
|
Dick's Sporting Goods
|
||||||||||
|
Gilbert, Arizona
|
||||||||||||||||||||||
|
19
|
100%
|
SouthPark Mall
|
1974/1998
|
2015
|
863,000
|
|
349,000
|
|
83.8
|
%
|
Dillard's, Von Maur
|
Dick's Sporting Goods, JCPenney, Younkers
|
||||||||||
|
Moline, Illinois
|
||||||||||||||||||||||
27
|
Count
|
Company's
Ownership(1)
|
Name of
Center/Location(2)
|
Year of
Original
Construction/
Acquisition
|
Year of Most
Recent
Expansion/
Renovation
|
Total
GLA(3)
|
Mall and
Freestanding
GLA
|
Percentage
of Mall and
Freestanding
GLA Leased
|
Non-Owned Anchors (3)
|
Company-Owned Anchors (3)
|
|||||||||||||
|
20
|
100%
|
Stonewood Center(4)
|
1953/1997
|
1991
|
933,000
|
|
359,000
|
|
93.1
|
%
|
—
|
JCPenney, Kohl's, Macy's, Sears
|
||||||||||
|
Downey, California
|
||||||||||||||||||||||
|
21
|
100%
|
Superstition Springs Center(5)
|
1990/2002
|
2002
|
1,041,000
|
|
345,000
|
|
89.5
|
%
|
Dillard's, JCPenney, Macy's, Sears
|
—
|
||||||||||
|
Mesa, Arizona
|
||||||||||||||||||||||
|
22
|
100%
|
Towne Mall
|
1985/2005
|
1989
|
350,000
|
|
179,000
|
|
86.2
|
%
|
—
|
Belk, JCPenney, Sears
|
||||||||||
|
Elizabethtown, Kentucky
|
||||||||||||||||||||||
|
23
|
100%
|
Tucson La Encantada
|
2002/2002
|
2005
|
244,000
|
|
244,000
|
|
94.2
|
%
|
—
|
—
|
||||||||||
|
Tucson, Arizona
|
||||||||||||||||||||||
|
24
|
100%
|
Valley Mall
|
1978/1998
|
1992
|
505,000
|
|
190,000
|
|
95.6
|
%
|
Target
|
Belk, Dick's Sporting Goods, JCPenney
|
||||||||||
|
Harrisonburg, Virginia
|
||||||||||||||||||||||
|
25
|
100%
|
Valley River Center(5)
|
1969/2006
|
2007
|
868,000
|
|
345,000
|
|
96.9
|
%
|
Macy's
|
JCPenney
|
||||||||||
|
Eugene, Oregon
|
||||||||||||||||||||||
|
26
|
100%
|
Victor Valley, Mall of
|
1986/2004
|
2012
|
577,000
|
|
254,000
|
|
97.9
|
%
|
Macy's
|
Dick's Sporting Goods, JCPenney, Sears
|
||||||||||
|
Victorville, California
|
||||||||||||||||||||||
|
27
|
100%
|
Vintage Faire Mall
|
1977/1996
|
2008
|
1,138,000
|
|
405,000
|
|
98.1
|
%
|
Forever 21, Macy's
|
Dick's Sporting Goods, JCPenney, Macy's, Sears
|
||||||||||
|
Modesto, California
|
||||||||||||||||||||||
|
28
|
100%
|
Wilton Mall
|
1990/2005
|
1998
|
734,000
|
|
449,000
|
|
94.6
|
%
|
JCPenney
|
Bon-Ton, Dick's Sporting Goods, Sears
|
||||||||||
|
Saratoga Springs, New York
|
||||||||||||||||||||||
|
Total Consolidated Centers
|
26,068,000
|
|
11,999,000
|
|
94.4
|
%
|
||||||||||||||||
|
UNCONSOLIDATED JOINT VENTURE CENTERS:
|
||||||||||||||||||||||
|
29
|
60%
|
Arrowhead Towne Center
|
1993/2002
|
2015
|
1,197,000
|
|
390,000
|
|
95.5
|
%
|
Dillard's, JCPenney, Macy's
|
Dick's Sporting Goods, Forever 21, Sears
|
||||||||||
|
Glendale, Arizona
|
||||||||||||||||||||||
|
30
|
50%
|
Biltmore Fashion Park
|
1963/2003
|
2006
|
517,000
|
|
212,000
|
|
95.6
|
%
|
—
|
Macy's, Saks Fifth Avenue
|
||||||||||
|
Phoenix, Arizona
|
||||||||||||||||||||||
|
31
|
50%
|
Broadway Plaza(4)
|
1951/1985
|
2016
|
888,000
|
|
343,000
|
|
97.6
|
%
|
Macy's
|
Neiman Marcus, Nordstrom
|
||||||||||
|
Walnut Creek, California
|
||||||||||||||||||||||
|
32
|
50.1%
|
Corte Madera, The Village at
|
1985/1998
|
2005
|
461,000
|
|
224,000
|
|
97.4
|
%
|
Macy's, Nordstrom
|
—
|
||||||||||
|
Corte Madera, California
|
||||||||||||||||||||||
|
33
|
50%
|
Country Club Plaza(7)
|
1922/2016
|
2015
|
1,001,000
|
|
1,001,000
|
|
n/a
|
|
—
|
—
|
||||||||||
|
Kansas City, Missouri
|
||||||||||||||||||||||
|
34
|
51%
|
Deptford Mall
|
1975/2006
|
1990
|
1,040,000
|
|
343,000
|
|
98.0
|
%
|
JCPenney, Macy's
|
Boscov's, Sears
|
||||||||||
|
Deptford, New Jersey
|
||||||||||||||||||||||
|
35
|
51%
|
FlatIron Crossing
|
2000/2002
|
2009
|
1,433,000
|
|
734,000
|
|
96.7
|
%
|
Dillard's, Macy's, Nordstrom
|
Dick's Sporting Goods, Forever 21
|
||||||||||
|
Broomfield, Colorado
|
||||||||||||||||||||||
|
36
|
50%
|
Kierland Commons
|
1999/2005
|
2003
|
435,000
|
|
435,000
|
|
96.2
|
%
|
—
|
—
|
||||||||||
|
Scottsdale, Arizona
|
||||||||||||||||||||||
|
37
|
60%
|
Lakewood Center
|
1953/1975
|
2008
|
2,070,000
|
|
1,004,000
|
|
97.4
|
%
|
—
|
Costco, Forever 21, Home Depot, JCPenney, Macy's, Target
|
||||||||||
|
Lakewood, California
|
||||||||||||||||||||||
|
38
|
60%
|
Los Cerritos Center(4)
|
1971/1999
|
2016
|
1,305,000
|
|
545,000
|
|
96.3
|
%
|
Macy's, Nordstrom
|
Dick's Sporting Goods, Forever 21, Sears
|
||||||||||
|
Cerritos, California
|
||||||||||||||||||||||
|
39
|
50%
|
North Bridge, The Shops at(4)
|
1998/2008
|
-
|
674,000
|
|
414,000
|
|
98.8
|
%
|
—
|
Nordstrom
|
||||||||||
|
Chicago, Illinois
|
||||||||||||||||||||||
|
40
|
50%
|
Scottsdale Fashion Square(5)
|
1961/2002
|
2015
|
1,837,000
|
|
831,000
|
|
91.3
|
%
|
Dillard's
|
Dick's Sporting Goods, Macy's, Neiman Marcus, Nordstrom
|
||||||||||
|
Scottsdale, Arizona
|
||||||||||||||||||||||
|
41
|
60%
|
South Plains Mall
|
1972/1998
|
2017
|
1,128,000
|
|
469,000
|
|
91.5
|
%
|
—
|
Bealls, Dillard's (two), JCPenney, Sears
|
||||||||||
|
Lubbock, Texas
|
||||||||||||||||||||||
28
|
Count
|
Company's
Ownership(1)
|
Name of
Center/Location(2)
|
Year of
Original
Construction/
Acquisition
|
Year of Most
Recent
Expansion/
Renovation
|
Total
GLA(3)
|
Mall and
Freestanding
GLA
|
Percentage
of Mall and
Freestanding
GLA Leased
|
Non-Owned Anchors (3)
|
Company-Owned Anchors (3)
|
|||||||||||||
|
42
|
51%
|
Twenty Ninth Street(4)
|
1963/1979
|
2007
|
847,000
|
|
555,000
|
|
97.3
|
%
|
Macy's
|
Home Depot
|
||||||||||
|
Boulder, Colorado
|
||||||||||||||||||||||
|
43
|
50%
|
Tysons Corner Center
|
1968/2005
|
2014
|
1,971,000
|
|
1,087,000
|
|
96.6
|
%
|
—
|
Bloomingdale's, L.L. Bean, Lord & Taylor, Macy's, Nordstrom
|
||||||||||
|
Tysons Corner, Virginia
|
||||||||||||||||||||||
|
44
|
60%
|
Washington Square
|
1974/1999
|
2005
|
1,442,000
|
|
507,000
|
|
95.2
|
%
|
Macy's
|
Dick's Sporting Goods, JCPenney, Nordstrom, Sears
|
||||||||||
|
Portland, Oregon
|
||||||||||||||||||||||
|
45
|
19%
|
West Acres(5)
|
1972/1986
|
2001
|
971,000
|
|
418,000
|
|
96.5
|
%
|
Herberger's, Macy's
|
JCPenney
|
||||||||||
|
Fargo, North Dakota
|
||||||||||||||||||||||
|
Total Unconsolidated Joint Ventures
|
19,217,000
|
|
9,512,000
|
|
95.6
|
%
|
||||||||||||||||
|
REGIONAL SHOPPING CENTERS UNDER REDEVELOPMENT
|
||||||||||||||||||||||
|
46
|
50%
|
Fashion District Philadelphia(8)
|
1977/2014
|
ongoing
|
850,000
|
|
624,000
|
|
(9)
|
|
—
|
Burlington, Century 21
|
||||||||||
|
Philadelphia, Pennsylvania
|
||||||||||||||||||||||
|
47
|
100%
|
Paradise Valley Mall(10)
|
1979/2002
|
2009
|
1,204,000
|
|
424,000
|
|
(9)
|
|
Dillard's, JCPenney, Macy's
|
Costco, Sears
|
||||||||||
|
Phoenix, Arizona
|
||||||||||||||||||||||
|
48
|
100%
|
Westside Pavilion(5)(10)
|
1985/1998
|
2007
|
755,000
|
|
397,000
|
|
(9)
|
|
Macy's(11)
|
—
|
||||||||||
|
Los Angeles, California
|
||||||||||||||||||||||
|
48
|
Total Regional Shopping Centers
|
48,094,000
|
|
22,956,000
|
|
95.0
|
%
|
|||||||||||||||
|
COMMUNITY/POWER SHOPPING CENTERS
|
||||||||||||||||||||||
|
1
|
50%
|
Atlas Park, The Shops at(8)
|
2006/2011
|
2013
|
372,000
|
|
372,000
|
|
86.6
|
%
|
—
|
—
|
||||||||||
|
Queens, New York
|
||||||||||||||||||||||
|
2
|
50%
|
Boulevard Shops(8)
|
2001/2002
|
2004
|
185,000
|
|
185,000
|
|
93.2
|
%
|
—
|
—
|
||||||||||
|
Chandler, Arizona
|
||||||||||||||||||||||
|
3
|
Various
|
Estrella Falls, The Market at(8)
|
2009/—
|
2016
|
360,000
|
|
360,000
|
|
97.1
|
%
|
—
|
—
|
||||||||||
|
Goodyear, Arizona
|
||||||||||||||||||||||
|
4
|
89.4%
|
Promenade at Casa Grande(5)(10)
|
2007/—
|
2009
|
761,000
|
|
431,000
|
|
88.2
|
%
|
Dillard's, JCPenney, Kohl's
|
—
|
||||||||||
|
Casa Grande, Arizona
|
||||||||||||||||||||||
|
5
|
100%
|
Southridge Center(5)(10)
|
1975/1998
|
2013
|
826,000
|
|
438,000
|
|
85.6
|
%
|
Des Moines Area Community College
|
Target, Younkers
|
||||||||||
|
Des Moines, Iowa
|
||||||||||||||||||||||
|
6
|
100.0%
|
Superstition Springs Power Center(10)
|
1990/2002
|
-
|
206,000
|
|
53,000
|
|
100.0
|
%
|
Best Buy, Burlington
|
—
|
||||||||||
|
Mesa, Arizona
|
||||||||||||||||||||||
|
7
|
100%
|
The Marketplace at Flagstaff(4)(10)
|
2007/—
|
-
|
268,000
|
|
147,000
|
|
100.0
|
%
|
—
|
Home Depot
|
||||||||||
|
Flagstaff, Arizona
|
||||||||||||||||||||||
|
7
|
Total Community/Power Shopping Centers
|
2,978,000
|
|
1,986,000
|
|
|||||||||||||||||
|
55
|
Total before Other Assets
|
51,072,000
|
|
24,942,000
|
|
|||||||||||||||||
|
OTHER ASSETS:
|
||||||||||||||||||||||
|
100%
|
Various(10)(12)
|
|
|
447,000
|
|
169,000
|
|
100.0
|
%
|
—
|
Forever 21, Kohl's
|
|||||||||||
|
50%
|
Fashion District Philadelphia-Office(8)
|
|
|
214,000
|
|
—
|
|
—
|
—
|
—
|
||||||||||||
|
Philadelphia, Pennsylvania
|
||||||||||||||||||||||
|
50%
|
Scottsdale Fashion Square-Office(8)
|
|
|
122,000
|
|
—
|
|
—
|
—
|
—
|
||||||||||||
|
Scottsdale, Arizona
|
||||||||||||||||||||||
|
50%
|
Tysons Corner Center-Office(8)
|
|
|
174,000
|
|
—
|
|
—
|
—
|
—
|
||||||||||||
|
Tysons Corner, Virginia
|
||||||||||||||||||||||
|
50%
|
Hyatt Regency Tysons Corner Center(8)
|
290,000
|
|
—
|
|
—
|
—
|
—
|
||||||||||||||
|
Tysons Corner, Virginia
|
||||||||||||||||||||||
29
|
Count
|
Company's
Ownership(1)
|
Name of
Center/Location(2)
|
Year of
Original
Construction/
Acquisition
|
Year of Most
Recent
Expansion/
Renovation
|
Total
GLA(3)
|
Mall and
Freestanding
GLA
|
Percentage
of Mall and
Freestanding
GLA Leased
|
Non-Owned Anchors (3)
|
Company-Owned Anchors (3)
|
|||||||||||||
|
50%
|
VITA Tysons Corner Center(8)
|
510,000
|
|
—
|
|
—
|
—
|
—
|
||||||||||||||
|
Tysons Corner, Virginia
|
||||||||||||||||||||||
|
50%
|
Tysons Tower(8)
|
529,000
|
|
—
|
|
—
|
—
|
—
|
||||||||||||||
|
Tysons Corner, Virginia
|
||||||||||||||||||||||
|
Total Other Assets
|
2,286,000
|
|
169,000
|
|
||||||||||||||||||
|
Grand Total
|
53,358,000
|
|
25,111,000
|
|
||||||||||||||||||
________________________
|
(1)
|
The Company's ownership interest in this table reflects its direct or indirect legal ownership interest. Legal ownership may, at times, not equal the Company's economic interest in the listed properties because of various provisions in certain joint venture agreements regarding distributions of cash flow based on capital account balances, allocations of profits and losses and payments of preferred returns. As a result, the Company's actual economic interest (as distinct from its legal ownership interest) in certain of the properties could fluctuate from time to time and may not wholly align with its legal ownership interests. Substantially all of the Company's joint venture agreements contain rights of first refusal, buy-sell provisions, exit rights, default dilution remedies and/or other break up provisions or remedies which are customary in real estate joint venture agreements and which may, positively or negatively, affect the ultimate realization of cash flow and/or capital or liquidation proceeds. See “Item 1A.-Risks Related to Our Organizational Structure-Outside partners in Joint Venture Centers result in additional risks to our stockholders.”
|
|
(2)
|
With respect to 44 Centers, the underlying land controlled by the Company is owned in fee entirely by the Company or, in the case of Joint Venture Centers, by the joint venture property partnership or limited liability company. With respect to the remaining 11 Centers, portions of the underlying land controlled by the Company are owned by third parties and leased to the Company, or the joint venture property partnership or limited liability company, pursuant to long-term ground leases. Under the terms of a typical ground lease, the Company, or the joint venture property partnership or limited liability company, has an option or right of first refusal to purchase the land. The termination dates of the ground leases range from 2019 to
2098
.
|
|
(3)
|
Total GLA includes GLA attributable to Anchors (whether owned or non-owned) and Mall and Freestanding Stores as of
December 31, 2017
. “Non-owned Anchors” is space not owned by the Company (or, in the case of Joint Venture Centers, by the joint venture property partnership or limited liability company) which is occupied by Anchor tenants. “Company-owned Anchors” is space owned (or leased) by the Company (or, in the case of Joint Venture Centers, by the joint venture property partnership or limited liability company) and leased (or subleased) to Anchor tenants.
|
|
(4)
|
Portions of the land on which the Center is situated are subject to one or more long-term ground leases.
|
|
(5)
|
These Centers have vacant Anchor locations. The Company is seeking replacement tenants and/or contemplating redevelopment opportunities for these vacant sites. The Company continues to collect rent under the terms of an agreement regarding two of these vacant Anchor locations.
|
|
(6)
|
The Company anticipates that Burlington, JCPenney and Primark will open stores at
Kings Plaza Shopping Center
in Spring 2018.
|
|
(7)
|
Nordstrom has announced plans to open a store at
Country Club Plaza
in 2021.
|
|
(8)
|
Included in Unconsolidated Joint Venture Centers.
|
|
(9)
|
Tenant spaces have been intentionally held off the market and remain vacant because of redevelopment plans. As a result, the Company believes the percentage of mall and freestanding GLA leased at this redevelopment property is not meaningful data.
|
|
(10)
|
Included in Consolidated Centers.
|
|
(11)
|
The Anchor tenant has announced its intent to close this location in March 2018.
|
|
(12)
|
The Company owns an office building and seven stores located at shopping centers not owned by the Company. Of the seven stores, one has been leased to Forever 21, one has been leased to Kohl's, two are vacant and three have been leased for non-Anchor usage. With respect to the office building and four of the seven stores, the underlying land is owned in fee entirely by the Company. With respect to the remaining three stores, the underlying land is owned by third parties and leased to the Company pursuant to long-term building or ground leases. Under the terms of a typical building or ground lease, the Company pays rent for the use of the building or land and is generally responsible for all costs and expenses associated with the building and improvements. In some cases, the Company has an option or right of first refusal to purchase the land. The termination dates of the ground leases range from 2018 to 2027.
|
30
The following table sets forth certain information regarding the mortgages encumbering the Centers, including those Centers in which the Company has less than a 100% interest. The information set forth below is as of
December 31, 2017
(dollars in thousands):
|
Property Pledged as Collateral
|
Fixed or
Floating
|
Carrying
Amount(1)
|
Effective Interest
Rate(2)
|
Annual
Debt
Service(3)
|
Maturity
Date(4)
|
Balance
Due on
Maturity
|
Earliest Date
Notes Can Be
Defeased or
Be Prepaid
|
||||||||||||||
|
Consolidated Centers:
|
|
|
|
|
|
|
|
||||||||||||||
|
Chandler Fashion Center(5)
|
Fixed
|
$
|
199,904
|
|
3.77
|
%
|
$
|
7,500
|
|
7/1/19
|
$
|
200,000
|
|
Any Time
|
|||||||
|
Danbury Fair Mall(6)
|
Fixed
|
209,197
|
|
5.53
|
%
|
18,456
|
|
10/1/20
|
188,854
|
|
Any Time
|
||||||||||
|
Fashion Outlets of Chicago(7)
|
Floating
|
199,298
|
|
3.02
|
%
|
5,721
|
|
3/31/20
|
200,000
|
|
Any Time
|
||||||||||
|
Fashion Outlets of Niagara Falls USA
|
Fixed
|
112,770
|
|
4.89
|
%
|
8,724
|
|
10/6/20
|
103,810
|
|
Any Time
|
||||||||||
|
Freehold Raceway Mall(5)(8)
|
Fixed
|
398,050
|
|
3.94
|
%
|
15,600
|
|
11/1/29
|
386,013
|
|
11/1/22
|
||||||||||
|
Fresno Fashion Fair
|
Fixed
|
323,261
|
|
3.67
|
%
|
11,652
|
|
11/1/26
|
325,000
|
|
2/28/19
|
||||||||||
|
Green Acres Commons(9)
|
Floating
|
107,219
|
|
4.07
|
%
|
3,861
|
|
3/29/21
|
110,000
|
|
9/29/18
|
||||||||||
|
Green Acres Mall
|
Fixed
|
291,366
|
|
3.61
|
%
|
17,364
|
|
2/3/21
|
269,922
|
|
Any Time
|
||||||||||
|
Kings Plaza Shopping Center
|
Fixed
|
447,231
|
|
3.67
|
%
|
26,748
|
|
12/3/19
|
427,423
|
|
Any Time
|
||||||||||
|
Oaks, The
|
Fixed
|
196,732
|
|
4.14
|
%
|
12,768
|
|
6/5/22
|
174,433
|
|
Any Time
|
||||||||||
|
Pacific View
|
Fixed
|
124,397
|
|
4.08
|
%
|
8,016
|
|
4/1/22
|
110,597
|
|
Any Time
|
||||||||||
|
Queens Center
|
Fixed
|
600,000
|
|
3.49
|
%
|
20,928
|
|
1/1/25
|
600,000
|
|
Any Time
|
||||||||||
|
Santa Monica Place(10)
|
Floating
|
296,366
|
|
3.13
|
%
|
8,480
|
|
12/9/22
|
300,000
|
|
6/9/18
|
||||||||||
|
SanTan Village Regional Center
|
Fixed
|
124,703
|
|
3.14
|
%
|
7,068
|
|
6/1/19
|
120,238
|
|
Any Time
|
||||||||||
|
Towne Mall
|
Fixed
|
21,161
|
|
4.48
|
%
|
1,404
|
|
11/1/22
|
18,886
|
|
Any Time
|
||||||||||
|
Tucson La Encantada(11)
|
Fixed
|
66,970
|
|
4.23
|
%
|
4,416
|
|
3/1/22
|
59,788
|
|
Any Time
|
||||||||||
|
Victor Valley, Mall of
|
Fixed
|
114,617
|
|
4.00
|
%
|
4,560
|
|
9/1/24
|
115,000
|
|
Any Time
|
||||||||||
|
Vintage Faire Mall
|
Fixed
|
263,818
|
|
3.55
|
%
|
15,072
|
|
3/6/26
|
210,825
|
|
Any Time
|
||||||||||
|
Westside Pavilion
|
Fixed
|
141,020
|
|
4.49
|
%
|
9,396
|
|
10/1/22
|
125,784
|
|
Any Time
|
||||||||||
|
|
$
|
4,238,080
|
|
|
|
|
|
|
|
|
|
||||||||||
31
|
Property Pledged as Collateral
|
Fixed or
Floating
|
Carrying
Amount(1)
|
Effective Interest
Rate(2)
|
Annual
Debt
Service(3)
|
Maturity
Date(4)
|
Balance
Due on
Maturity
|
Earliest Date
Notes Can Be
Defeased or
Be Prepaid
|
||||||||||||||
|
Unconsolidated Joint Venture Centers (at Company's Pro Rata Share):
|
|
|
|
|
|
|
|
||||||||||||||
|
Arrowhead Towne Center(60.0%)
|
Fixed
|
$
|
240,000
|
|
4.05
|
%
|
$
|
9,720
|
|
2/1/28
|
$
|
212,719
|
|
2/1/22
|
|||||||
|
Atlas Park, The Shops at(50.0%)(12)
|
Floating
|
26,270
|
|
3.43
|
%
|
907
|
|
10/28/20
|
26,993
|
|
Any Time
|
||||||||||
|
Boulevard Shops(50.0%)(13)
|
Floating
|
9,348
|
|
3.24
|
%
|
517
|
|
12/16/18
|
9,133
|
|
Any Time
|
||||||||||
|
Corte Madera, The Village at(50.1%)
|
Fixed
|
112,360
|
|
3.53
|
%
|
3,945
|
|
9/1/28
|
98,753
|
|
9/30/19
|
||||||||||
|
Country Club Plaza(50.0%)
|
Fixed
|
159,608
|
|
3.88
|
%
|
6,160
|
|
4/1/26
|
137,525
|
|
4/1/21
|
||||||||||
|
Deptford Mall(51.0%)
|
Fixed
|
95,432
|
|
3.55
|
%
|
5,795
|
|
4/3/23
|
81,750
|
|
Any Time
|
||||||||||
|
Estrella Falls, The Market at(40.1%)(14)
|
Floating
|
9,903
|
|
3.39
|
%
|
420
|
|
2/5/20
|
9,715
|
|
Any Time
|
||||||||||
|
FlatIron Crossing(51.0%)
|
Fixed
|
126,380
|
|
2.81
|
%
|
8,525
|
|
1/5/21
|
110,538
|
|
Any Time
|
||||||||||
|
Kierland Commons(50.0%)(11)(15)
|
Fixed
|
110,979
|
|
3.98
|
%
|
6,406
|
|
4/1/27
|
88,724
|
|
Any Time
|
||||||||||
|
Lakewood Center(60.0%)
|
Fixed
|
222,166
|
|
4.15
|
%
|
13,144
|
|
6/1/26
|
185,306
|
|
Any Time
|
||||||||||
|
Los Cerritos Center(60.0%)
|
Fixed
|
315,000
|
|
4.00
|
%
|
12,600
|
|
11/1/27
|
278,711
|
|
11/1/21
|
||||||||||
|
North Bridge, The Shops at(50.0%)
|
Fixed
|
186,935
|
|
3.71
|
%
|
6,900
|
|
6/1/28
|
160,523
|
|
Any Time
|
||||||||||
|
Scottsdale Fashion Square(50.0%)
|
Fixed
|
235,649
|
|
3.02
|
%
|
13,281
|
|
4/3/23
|
201,331
|
|
Any Time
|
||||||||||
|
South Plains Mall(60.0%)
|
Fixed
|
120,000
|
|
4.22
|
%
|
5,065
|
|
11/6/25
|
120,000
|
|
3/6/18
|
||||||||||
|
Twenty Ninth Street(51.0%)
|
Fixed
|
76,500
|
|
4.10
|
%
|
3,137
|
|
2/6/26
|
76,500
|
|
6/7/18
|
||||||||||
|
Tysons Corner Center(50.0%)(16)
|
Fixed
|
390,561
|
|
4.13
|
%
|
24,643
|
|
1/1/24
|
333,233
|
|
Any Time
|
||||||||||
|
Washington Square(60.0%)
|
Fixed
|
330,000
|
|
3.65
|
%
|
12,045
|
|
11/1/22
|
311,863
|
|
11/1/18
|
||||||||||
|
West Acres(19.0%)(17)
|
Fixed
|
14,953
|
|
4.61
|
%
|
1,025
|
|
3/1/32
|
8,256
|
|
Any Time
|
||||||||||
|
|
$
|
2,782,044
|
|
|
|
|
|
|
|
|
|
||||||||||
_______________________________________________________________________________
|
(1)
|
The mortgage notes payable balances include the unamortized debt premiums (discounts). Debt premiums (discounts) represent the excess (deficiency) of the fair value of debt over (under) the principal value of debt assumed in various acquisitions. The debt premiums (discounts) are being amortized into interest expense over the term of the related debt in a manner which approximates the effective interest method.
|
The debt premiums (discounts) as of
December 31, 2017
consisted of the following:
|
Property Pledged as Collateral
|
|||
|
Consolidated Centers
|
|
||
|
Fashion Outlets of Niagara Falls USA
|
$
|
2,630
|
|
|
Unconsolidated Joint Venture Center (at Company's Pro Rata Share)
|
|||
|
Deptford Mall
|
$
|
820
|
|
|
FlatIron Crossing
|
3,773
|
|
|
|
Lakewood Center
|
(11,916
|
)
|
|
|
$
|
(7,323
|
)
|
|
The mortgage notes payable balances also include unamortized deferred finance costs that are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. Unamortized deferred finance costs at
December 31, 2017
were
$17,838
for Consolidated Centers and
$3,664
for Unconsolidated Joint Ventures (at Company's pro rata share).
|
(2)
|
The interest rate disclosed represents the effective interest rate, including the debt premiums (discounts) and deferred finance costs.
|
|
(3)
|
The annual debt service represents the annual payment of principal and interest.
|
|
(4)
|
The maturity date assumes that all extension options are fully exercised and that the Company does not opt to refinance the debt prior to these dates. These extension options are at the Company's discretion, subject to certain conditions, which the Company believes will be met.
|
|
(5)
|
A
49.9%
interest in the loan has been assumed by a third party in connection with a co-venture arrangement.
|
|
(6)
|
Northwestern Mutual Life ("NML") is the lender of 50% of the loan. NML is considered a related party as it is a joint venture partner with the Company in Broadway Plaza.
|
|
(7)
|
The loan bears interest at LIBOR plus
1.50%
.
|
32
|
(8)
|
On
October 19, 2017
, the Company's joint venture in
Chandler Fashion Center
and
Freehold Raceway Mall
replaced the existing loan on
Freehold Raceway Mall
with a new
$400.0 million
loan that bears interest at an effective rate of
3.94%
and matures on
November 1, 2029
.
|
|
(9)
|
On
September 29, 2017
, the Company placed a new
$110.0 million
loan on the property that bears interest at LIBOR plus
2.15%
and matures on
March 29, 2021
, including extension options. The loan can be expanded, depending on certain conditions, up to
$130.0 million
.
|
|
(10)
|
On
December 4, 2017
, the Company replaced the existing loan on the property with a new
$300.0 million
loan that bears interest at
LIBOR
plus
1.35%
and matures on
December 9, 2022
, including three one-year extension options. The loan is covered by an interest rate cap agreement that effectively prevents
LIBOR
from exceeding 4.00%.
|
|
(11)
|
NML is the lender of this loan.
|
|
(12)
|
The loan bears interest at LIBOR plus
2.00%
.
|
|
(13)
|
The loan bears interest at LIBOR plus 1.75%.
|
|
(14)
|
The loan bears interest at LIBOR plus
1.70%
.
|
|
(15)
|
On
March 16, 2017
, the Company's joint venture in
Kierland Commons
replaced the existing loan on the property with a new
$225.0 million
loan that bears interest at an effective rate of
3.98%
and matures on
April 1, 2027
.
|
|
(16)
|
NML is the lender of 33.3% of the loan.
|
|
(17)
|
On
February 1, 2017
, the Company's joint venture in
West Acres
replaced the existing loan on the property with a new
$80.0 million
loan that bears interest at an effective rate of
4.61%
and matures on
March 1, 2032
.
|
None of the Company, the Operating Partnership, the Management Companies or their respective affiliates is currently involved in any material legal proceedings.
Not applicable.
33
The common stock of the Company is listed and traded on the New York Stock Exchange under the symbol "MAC". The common stock began trading on March 10, 1994 at a price of $19 per share. In
2017
, the Company's shares traded at a high of
$73.34
and a low of
$52.12
.
As of
February 21, 2018
, there were approximately 521 stockholders of record. The following table shows high and low sales prices per share of common stock during each quarter in
2017
and
2016
and dividends per share of common stock declared and paid by the Company during each quarter:
|
|
Market Quotation
Per Share
|
|
||||||||||||||
|
|
Dividends (1)
|
|||||||||||||||
|
Quarter Ended
|
High
|
Low
|
Declared
|
Paid
|
||||||||||||
|
March 31, 2017
|
$
|
73.34
|
|
$
|
62.14
|
|
$
|
0.71
|
|
$
|
0.71
|
|
||||
|
June 30, 2017
|
$
|
67.18
|
|
$
|
56.06
|
|
$
|
0.71
|
|
$
|
0.71
|
|
||||
|
September 30, 2017
|
$
|
61.55
|
|
$
|
52.12
|
|
$
|
0.71
|
|
$
|
0.71
|
|
||||
|
December 31, 2017
|
$
|
67.53
|
|
$
|
52.45
|
|
$
|
0.74
|
|
$
|
0.74
|
|
||||
|
March 31, 2016
|
$
|
82.88
|
|
$
|
72.99
|
|
$
|
0.68
|
|
$
|
2.68
|
|
||||
|
June 30, 2016
|
$
|
85.39
|
|
$
|
71.82
|
|
$
|
0.68
|
|
$
|
0.68
|
|
||||
|
September 30, 2016
|
$
|
94.51
|
|
$
|
78.76
|
|
$
|
0.68
|
|
$
|
0.68
|
|
||||
|
December 31, 2016
|
$
|
80.54
|
|
$
|
66.00
|
|
$
|
0.71
|
|
$
|
0.71
|
|
||||
_______________________________________________________________________________
|
(1)
|
The dividends paid during the quarter ended March 31, 2016 include a special dividend/distribution of
$2.00
per share of common stock and per OP Unit that was declared during the quarter ended December 31, 2015.
|
To maintain its qualification as a REIT, the Company is required each year to distribute to stockholders at least 90% of its net taxable income after certain adjustments. The Company paid all of its
2017
and
2016
quarterly dividends in cash. The timing, amount and composition of future dividends will be determined in the sole discretion of the Company's board of directors and will depend on actual and projected cash flow, financial condition, funds from operations, earnings, capital requirements, annual REIT distribution requirements, contractual prohibitions or other restrictions, applicable law and such other factors as the board of directors deems relevant. For example, under the Company's existing financing arrangements, the Company may pay cash dividends and make other distributions based on a formula derived from funds from operations (See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Funds From Operations ("FFO")") and only if no default under the financing agreements has occurred, unless, under certain circumstances, payment of the distribution is necessary to enable the Company to continue to qualify as a REIT under the Code.
Stock Performance Graph
The following graph provides a comparison, from
December 31, 2012
through
December 31, 2017
, of the yearly percentage change in the cumulative total stockholder return (assuming reinvestment of dividends) of the Company, the Standard & Poor's ("S&P") 500 Index, the
S&P Midcap 400 Index
and the
FTSE NAREIT All Equity REITs Index
, an industry index of publicly-traded REITs (including the Company).
The graph assumes that the value of the investment in each of the Company's common stock and the indices was $100 at the close of the market on
December 31, 2012
.
Upon written request directed to the Secretary of the Company, the Company will provide any stockholder with a list of the REITs included in the
FTSE NAREIT All Equity REITs Index
. The historical information set forth below is not necessarily indicative of future performance.
34
Data for the
FTSE NAREIT All Equity REITs Index
, the
S&P 500 Index
and the
S&P Midcap 400 Index
were provided by Research Data Group.
Copyright©
2018
S&P, a division of The McGraw-Hill Companies Inc. All rights reserved.
|
12/31/12
|
12/31/13
|
12/31/14
|
12/31/15
|
12/31/16
|
12/31/17
|
|||||||||||||||||||
|
The Macerich Company
|
$
|
100.00
|
|
$
|
105.00
|
|
$
|
154.56
|
|
$
|
162.31
|
|
$
|
147.75
|
|
$
|
143.52
|
|
||||||
|
S&P 500 Index
|
100.00
|
|
132.39
|
|
150.51
|
|
152.59
|
|
170.84
|
|
208.14
|
|
||||||||||||
|
S&P Midcap 400 Index
|
100.00
|
|
133.50
|
|
146.54
|
|
143.35
|
|
173.08
|
|
201.20
|
|
||||||||||||
|
FTSE NAREIT All Equity REITs Index
|
100.00
|
|
102.86
|
|
131.68
|
|
135.40
|
|
147.09
|
|
159.85
|
|
||||||||||||
Recent Sales of Unregistered Securities
None.
35
Issuer Purchases of Equity Securities
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs (1)
|
|||||||||||||
|
October 1, 2017 to October 31, 2017
|
—
|
|
$
|
—
|
|
—
|
|
$
|
278,707,048
|
|
|||||||
|
November 1, 2017 to November 30, 2017
|
—
|
|
—
|
|
—
|
|
$
|
278,707,048
|
|
||||||||
|
December 1, 2017 to December 31, 2017
|
—
|
|
—
|
|
—
|
|
$
|
278,707,048
|
|
||||||||
|
—
|
|
$
|
—
|
|
—
|
|
|||||||||||
|
(1)
|
On February 12, 2017, the Company's Board of Directors authorized the repurchase of up to $500.0 million of the Company's outstanding common shares from time to time as market conditions warrant.
|
36
The following sets forth selected financial data for the Company on a historical basis. The following data should be read in conjunction with the consolidated financial statements (and the notes thereto) of the Company and "Management's Discussion and Analysis of Financial Condition and Results of Operations," each included elsewhere in this Form 10-K. All dollars and share amounts are in thousands, except per share data.
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||||||
|
OPERATING DATA:
|
|
|
|
|
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
||||||||||||||
|
Minimum rents (1)
|
$
|
594,030
|
|
$
|
616,295
|
|
$
|
759,603
|
|
$
|
633,571
|
|
$
|
578,113
|
|
||||
|
Percentage rents
|
17,124
|
|
20,902
|
|
25,693
|
|
24,350
|
|
23,156
|
|
|||||||||
|
Tenant recoveries
|
283,295
|
|
305,282
|
|
415,129
|
|
361,119
|
|
337,772
|
|
|||||||||
|
Other
|
55,819
|
|
59,328
|
|
61,470
|
|
52,226
|
|
50,242
|
|
|||||||||
|
Management Companies
|
43,394
|
|
39,464
|
|
26,254
|
|
33,981
|
|
40,192
|
|
|||||||||
|
Total revenues
|
993,662
|
|
1,041,271
|
|
1,288,149
|
|
1,105,247
|
|
1,029,475
|
|
|||||||||
|
Expenses:
|
|||||||||||||||||||
|
Shopping center and operating expenses
|
295,190
|
|
307,623
|
|
379,815
|
|
353,505
|
|
329,795
|
|
|||||||||
|
Management Companies' operating expenses
|
100,121
|
|
98,323
|
|
92,340
|
|
88,424
|
|
93,461
|
|
|||||||||
|
REIT general and administrative expenses
|
28,240
|
|
28,217
|
|
29,870
|
|
29,412
|
|
27,772
|
|
|||||||||
|
Costs related to unsolicited takeover offer (2)
|
—
|
|
—
|
|
25,204
|
|
—
|
|
—
|
|
|||||||||
|
Depreciation and amortization
|
335,431
|
|
348,488
|
|
464,472
|
|
378,716
|
|
357,165
|
|
|||||||||
|
Interest expense
|
171,776
|
|
163,675
|
|
211,943
|
|
190,689
|
|
197,247
|
|
|||||||||
|
(Gain) loss on extinguishment of debt, net (3)
|
—
|
|
(1,709
|
)
|
(1,487
|
)
|
9,551
|
|
(1,432
|
)
|
|||||||||
|
Total expenses
|
930,758
|
|
944,617
|
|
1,202,157
|
|
1,050,297
|
|
1,004,008
|
|
|||||||||
|
Equity in income of unconsolidated joint ventures (4)
|
85,546
|
|
56,941
|
|
45,164
|
|
60,626
|
|
167,580
|
|
|||||||||
|
Co-venture expense
|
(13,629
|
)
|
(13,382
|
)
|
(11,804
|
)
|
(9,490
|
)
|
(8,864
|
)
|
|||||||||
|
Income tax (expense) benefit (5)
|
(15,594
|
)
|
(722
|
)
|
3,223
|
|
4,269
|
|
1,692
|
|
|||||||||
|
Gain (loss) on sale or write down of assets, net (6)
|
42,446
|
|
415,348
|
|
378,248
|
|
73,440
|
|
(78,057
|
)
|
|||||||||
|
Gain on remeasurement of assets (7)
|
—
|
|
—
|
|
22,089
|
|
1,423,136
|
|
51,205
|
|
|||||||||
|
Income from continuing operations
|
161,673
|
|
554,839
|
|
522,912
|
|
1,606,931
|
|
159,023
|
|
|||||||||
|
Discontinued operations: (8)
|
|
|
|
|
|
||||||||||||||
|
Gain on disposition of assets, net
|
—
|
|
—
|
|
—
|
|
—
|
|
286,414
|
|
|||||||||
|
Income from discontinued operations
|
—
|
|
—
|
|
—
|
|
—
|
|
3,522
|
|
|||||||||
|
Total income from discontinued operations
|
—
|
|
—
|
|
—
|
|
—
|
|
289,936
|
|
|||||||||
|
Net income
|
161,673
|
|
554,839
|
|
522,912
|
|
1,606,931
|
|
448,959
|
|
|||||||||
|
Less net income attributable to noncontrolling interests
|
15,543
|
|
37,844
|
|
35,350
|
|
107,889
|
|
28,869
|
|
|||||||||
|
Net income attributable to the Company
|
$
|
146,130
|
|
$
|
516,995
|
|
$
|
487,562
|
|
$
|
1,499,042
|
|
$
|
420,090
|
|
||||
|
Earnings per common share ("EPS") attributable to the Company—basic:
|
|
|
|
|
|
||||||||||||||
|
Income from continuing operations
|
$
|
1.02
|
|
$
|
3.52
|
|
$
|
3.08
|
|
$
|
10.46
|
|
$
|
1.07
|
|
||||
|
Discontinued operations
|
—
|
|
—
|
|
—
|
|
—
|
|
1.94
|
|
|||||||||
|
Net income attributable to common stockholders
|
$
|
1.02
|
|
$
|
3.52
|
|
$
|
3.08
|
|
$
|
10.46
|
|
$
|
3.01
|
|
||||
|
EPS attributable to the Company—diluted: (9)(10)
|
|
|
|
|
|
||||||||||||||
|
Income from continuing operations
|
$
|
1.02
|
|
$
|
3.52
|
|
$
|
3.08
|
|
$
|
10.45
|
|
$
|
1.06
|
|
||||
|
Discontinued operations
|
—
|
|
—
|
|
—
|
|
—
|
|
1.94
|
|
|||||||||
|
Net income attributable to common stockholders
|
$
|
1.02
|
|
$
|
3.52
|
|
$
|
3.08
|
|
$
|
10.45
|
|
$
|
3.00
|
|
||||
37
|
|
As of December 31,
|
||||||||||||||||||
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||||||
|
BALANCE SHEET DATA:
|
|
|
|
|
|
||||||||||||||
|
Investment in real estate (before accumulated depreciation)
|
$
|
9,127,533
|
|
$
|
9,209,211
|
|
$
|
10,689,656
|
|
$
|
12,777,882
|
|
$
|
9,181,338
|
|
||||
|
Total assets
|
$
|
9,605,862
|
|
$
|
9,958,148
|
|
$
|
11,235,584
|
|
$
|
13,094,948
|
|
$
|
9,038,972
|
|
||||
|
Total mortgage and notes payable
|
$
|
5,170,264
|
|
$
|
4,965,900
|
|
$
|
5,260,750
|
|
$
|
6,265,570
|
|
$
|
4,546,449
|
|
||||
|
Equity (11)
|
$
|
3,967,999
|
|
$
|
4,427,168
|
|
$
|
5,071,239
|
|
$
|
6,039,849
|
|
$
|
3,718,717
|
|
||||
|
OTHER DATA:
|
|
|
|
|
|
||||||||||||||
|
Funds from operations ("FFO")—diluted (12)
|
$
|
582,878
|
|
$
|
642,304
|
|
$
|
642,268
|
|
$
|
542,754
|
|
$
|
527,574
|
|
||||
|
Cash flows provided by (used in):
|
|
|
|
|
|
||||||||||||||
|
Operating activities
|
$
|
386,389
|
|
$
|
429,534
|
|
$
|
554,956
|
|
$
|
409,731
|
|
$
|
422,035
|
|
||||
|
Investing activities
|
$
|
176,872
|
|
$
|
443,113
|
|
$
|
(101,024
|
)
|
$
|
(255,791
|
)
|
$
|
271,867
|
|
||||
|
Financing activities
|
$
|
(566,269
|
)
|
$
|
(865,111
|
)
|
$
|
(452,329
|
)
|
$
|
(138,748
|
)
|
$
|
(689,980
|
)
|
||||
|
Number of Centers at year end
|
55
|
|
57
|
|
58
|
|
60
|
|
64
|
|
|||||||||
|
Regional Shopping Centers portfolio occupancy (13)
|
95.0
|
%
|
95.4
|
%
|
96.1
|
%
|
95.8
|
%
|
94.6
|
%
|
|||||||||
|
Regional Shopping Centers portfolio sales per square foot (14)
|
$
|
660
|
|
$
|
630
|
|
$
|
635
|
|
$
|
587
|
|
$
|
562
|
|
||||
|
Weighted average number of shares outstanding—EPS basic
|
141,877
|
|
146,599
|
|
157,916
|
|
143,144
|
|
139,598
|
|
|||||||||
|
Weighted average number of shares outstanding—EPS diluted(10)
|
141,913
|
|
146,711
|
|
158,060
|
|
143,291
|
|
139,680
|
|
|||||||||
|
Distributions declared per common share (15)
|
$
|
2.87
|
|
$
|
2.75
|
|
$
|
6.63
|
|
$
|
2.51
|
|
$
|
2.36
|
|
||||
_______________________________________________________________________________
|
(1)
|
Minimum rents were increased by amortization of above and below-market leases of
$1.0 million
,
$12.8 million
,
$16.5 million
,
$9.1 million
and
$6.6 million
for the years ended
December 31, 2017
,
2016
,
2015
,
2014
and
2013
, respectively.
|
|
(2)
|
Costs related to unsolicited takeover offer from Simon. See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Other Transactions and Events."
|
|
(3)
|
The (gain) loss on extinguishment of debt, net for the years ended
December 31, 2016
,
2015
,
2014
and 2013 includes the (gain) loss on the extinguishment of mortgage notes payable of
$(1.7) million
,
$(2.1) million
,
$9.6 million
and
$(1.4) million
, respectively. The (gain) loss on extinguishment of debt, net for the year ended December 31, 2015 also includes the loss on the extinguishment of a term loan of $0.6 million.
|
|
(4)
|
On
May 29, 2013
, the Company's joint venture in Pacific Premier Retail LLC sold
Redmond Town Center Office
for
$185.0 million
, resulting in a gain on the sale of assets of
$89.2 million
to the joint venture. The Company's share of the gain was
$44.4 million
. The Company used its share of the proceeds from the sale to pay down its line of credit and for general corporate purposes.
|
On
June 12, 2013
, the Company's joint venture in Pacific Premier Retail LLC sold
Kitsap Mall
for
$127.0 million
, resulting in a gain on the sale of assets of
$55.2 million
to the joint venture. The Company's share of the gain was
$28.1 million
. The Company used its share of the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On
August 1, 2013
, the Company's joint venture in Pacific Premier Retail LLC sold
Redmond Town Center
for
$127.0 million
, resulting in a gain on the sale of assets of
$38.4 million
to the joint venture. The Company's share of the gain was
$18.3 million
. The Company used its share of the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On
September 17, 2013
, the Company’s joint venture in
Camelback Colonnade
was restructured. As a result of the restructuring, the Company’s ownership interest in
Camelback Colonnade
decreased from
73.2%
to
67.5%
. Prior to the restructuring, the Company had accounted for its investment in
Camelback Colonnade
under the equity method of accounting due to substantive participation rights held by the outside partners. Upon completion of the restructuring, these substantive participation rights were terminated and the Company obtained voting control of the joint venture. As a result of this transaction, the Company recognized a remeasurement gain of
$36.3 million
. Since the date of the restructuring, the Company included
Camelback Colonnade
in its consolidated financial statements until it was sold on
December 29, 2014
.
On
October 8, 2013
, the Company's joint venture in
Ridgmar Mall
sold the property for
$60.9 million
, which resulted in a gain on the sale of assets of
$6.2 million
to the joint venture. The Company's share of the gain was
$3.1 million
. The cash proceeds from the sale were used to pay off the
$51.7 million
mortgage loan on the property and the remaining
$9.2 million
net of closing costs was distributed to the partners. The Company used its share of the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On
October 24, 2013
, the Company acquired the remaining
33.3%
ownership interest in
Superstition Springs Center
that it did not previously own for
$46.2 million
. The purchase price was funded by a cash payment of
$23.7 million
and the assumption of the third party's pro rata share of the mortgage note payable on the property of
$22.5 million
. Prior to the acquisition, the Company had accounted for its investment in
Superstition Springs Center
under the equity method of accounting. As a result of this transaction, the Company recognized a remeasurement gain of
$14.9 million
. Since the date of acquisition, the Company has included
Superstition Springs Center
in its consolidated financial statements.
38
On
June 4, 2014
, the Company acquired the remaining
49.0%
ownership interest in
Cascade Mall
that it did not previously own for a cash payment of
$15.2 million
. The Company purchased
Cascade Mall
from its joint venture in Pacific Premier Retail LLC. Prior to the acquisition, the Company had accounted for its investment in
Cascade Mall
under the equity method of accounting. From the date of acquisition until it was sold on
January 18, 2017
, the Company has included
Cascade Mall
in its consolidated financial statements.
On
July 30, 2014
, the Company formed a joint venture to redevelop
Fashion District Philadelphia
. The Company invested
$106.8 million
for a
50%
ownership interest in the joint venture, which was funded by borrowings under its line of credit.
On
August 28, 2014
, the Company sold its
30%
ownership interest in
Wilshire Boulevard
for a total sales price of
$17.1 million
, resulting in a gain on the sale of assets of
$9.0 million
. The sales price was funded by a cash payment of
$15.4 million
and the assumption of the Company's share of the mortgage note payable on the property of
$1.7 million
. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes.
On
November 14, 2014
, the Company acquired the remaining
49%
ownership interest that it did not previously own in two separate joint ventures,
Pacific Premier Retail LLC
and Queens JV LP, which together owned five Centers:
Lakewood Center
,
Los Cerritos Center
,
Queens Center
,
Stonewood Center
and
Washington Square
(collectively referred to herein as the "PPR Queens Portfolio.") The total consideration of approximately
$1.8 billion
was funded by the direct issuance of approximately
$1.2 billion
of common stock of the Company and the assumption of the third party's pro rata share of the mortgage notes payable on the properties of
$672.1 million
. The Company has included
Stonewood Center
and
Queens Center
in its consolidated financial statements since the date of acquisition and has included
Lakewood Center
,
Los Cerritos Center
and
Washington Square
in its consolidated financial statements from the date of acquisition until the Company sold a 40% interest in
Pacific Premier Retail LLC
(the "
PPR Portfolio
") on
October 30, 2015
as provided below.
On
February 17, 2015
, the Company acquired the remaining
50%
ownership interest in
Inland Center
that it did not previously own for
$51.3 million
. The purchase price was funded by a cash payment of
$26.3 million
and the assumption of the third party's share of the mortgage note payable on the property of
$25.0 million
. Concurrent with the purchase of the joint venture interest, the Company paid off the $50.0 million mortgage note payable on the property. The cash payment was funded by borrowings under the Company's line of credit.
On
April 30, 2015
, the Company entered into a 50/50 joint venture with Sears to own
nine
freestanding stores located at
Arrowhead Towne Center
,
Chandler Fashion Center
,
Danbury Fair Mall
,
Deptford Mall
,
Freehold Raceway Mall
,
Los Cerritos Center
,
South Plains Mall
,
Vintage Faire Mall
and
Washington Square
. The Company invested
$150.0 million
for a
50%
interest in the joint venture, which was funded by borrowings under its line of credit.
On
October 30, 2015
, the Company sold a
40%
ownership interest in the
PPR Portfolio
, which owns
Lakewood Center
,
Los Cerritos Center
,
South Plains Mall
and
Washington Square
for a total sales price of
$1.3 billion
, resulting in a gain on sale of assets of
$311.2 million
. The sales price was funded by a cash payment of
$545.6 million
and the assumption of the pro rata share of the mortgage and other notes payable on the properties of
$713.0 million
. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes, which included funding the accelerated share repurchase program ("ASR") and Special Dividend (See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Other Transactions and Events"). Upon completion of the sale of the ownership interest, the Company has accounted for its investment in the
PPR Portfolio
under the equity method of accounting.
On
January 6, 2016
, the Company sold a
40%
ownership interest in
Arrowhead Towne Center
for
$289.5 million
, resulting in a gain on the sale of assets of
$101.6 million
. The sales price was funded by a cash payment of
$129.5 million
and the assumption of a pro rata share of the mortgage note payable on the property of
$160.0 million
. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes, which included funding the Special Dividend (See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Other Transactions and Events"). Upon completion of the sale of the ownership interest, the Company has accounted for its investment in
Arrowhead Towne Center
under the equity method of accounting.
On
January 14, 2016
, the Company formed a joint venture, whereby the Company sold a
49%
ownership interest in
Deptford Mall
,
FlatIron Crossing
and
Twenty Ninth Street
(the "
MAC Heitman Portfolio
"), for
$771.5 million
, resulting in a gain on the sale of assets of
$340.7 million
. The sales price was funded by a cash payment of
$478.6 million
and the assumption of a pro rata share of the mortgage notes payable on the properties of
$292.9 million
. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes. Upon completion of the sale of the ownership interest, the Company has accounted for its investment in the
MAC Heitman Portfolio
under the equity method of accounting.
On
March 1, 2016
, the Company, through a
50
/50 joint venture, acquired
Country Club Plaza
for a purchase price of
$660.0 million
. The Company funded its pro rata share of the purchase price of
$330.0 million
from borrowings under its line of credit. On
March 28, 2016
, the joint venture placed a
$320.0 million
loan on the property that bears interest at an effective rate of
3.88%
and matures on
April 1, 2026
. The Company used its pro rata share of the proceeds to pay down its line of credit.
On
March 17, 2017
, the Company's joint venture in
Country Club Plaza
sold an office building for
$78.0 million
, resulting in a gain on sale of assets of
$4.6 million
. The Company's pro rata share of the gain on sale of assets of
$2.3 million
was included in equity in income of unconsolidated joint ventures. The Company used its share of the proceeds to fund repurchases under the
2017 Stock Buyback Program
(See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Other Transactions and Events").
On
September 18, 2017
, the Company's joint venture in
Fashion District Philadelphia
sold an office building for
$61.5 million
, resulting in a gain on sale of assets of
$13.1 million
. The Company's pro rata share of the gain on sale of assets of
$6.5 million
was included in equity in income of unconsolidated joint ventures. The Company used its share of the proceeds to fund repurchases under the
2017 Stock Buyback Program
(See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Other Transactions and Events").
|
(5)
|
The Company's taxable REIT subsidiaries are subject to corporate level income taxes. The income tax expense for the year ended
December 31, 2017
includes a charge of
$14.2 million
due to the impact of the Tax Cuts and Jobs Act of 2017 ("TCJA 2017"). The TCJA 2017 reduced the federal income tax rate to 21% (See Note
21
—
Income Taxes
in the Company's Notes to the Consolidated Financial Statements).
|
39
|
(6)
|
Gain (loss) on sale or write down of assets, net includes a gain of
$14.6 million
from sale of
500 North Michigan Avenue
and
$59.6 million
from sale of
Cascade Mall
and
Northgate Mall
during the year ended December 31, 2017,
$340.7 million
from the sale of a 49% ownership interest in the
MAC Heitman Portfolio
and
$101.6 million
from the sale of a 40% ownership interest in the
Arrowhead Towne Center
during the year ended December 31, 2016,
$311.2 million
from the sale of a 40% ownership interest in the
PPR Portfolio
and
$73.7 million
from the sale of
Panorama Mall
during the year ended December 31, 2015 and
$121.9 million
from the sale of
South Towne Center
during the year ended December 31, 2014.
|
|
(7)
|
Gain on remeasurement of assets includes
$22.1 million
from the acquisition of
Inland Center
during the year ended December 31, 2015,
$1.4 billion
from the acquisition of the
PPR Queens Portfolio
during the
year ended
December 31, 2014,
$36.3 million
from the acquisition of
Camelback Colonnade
and
$14.9 million
from the acquisition of
Superstition Springs Center
during the
year ended
December 31, 2013.
|
|
(8)
|
Discontinued operations include the following:
|
On
May 31, 2013
, the Company sold
Green Tree Mall
for
$79.0 million
, resulting in a gain on the sale of assets of
$59.8 million
. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On
June 4, 2013
, the Company sold
Northridge Mall
and
Rimrock Mall
in a combined transaction for
$230.0 million
, resulting in a gain on the sale of assets of
$82.2 million
. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On
September 11, 2013
, the Company sold a
former Mervyn's store
in
Milpitas
,
California
for
$12.0 million
, resulting in a loss on the sale of assets of
$2.6 million
. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On
September 30, 2013
, the Company conveyed
Fiesta Mall
to the mortgage note lender by a deed-in-lieu of foreclosure. The mortgage loan was non-recourse. As a result of the conveyance, the Company recognized a gain on the extinguishment of debt of
$1.3 million
.
On
October 15, 2013
, the Company sold a
former Mervyn's store
in
Midland
,
Texas
for
$5.7 million
, resulting in a loss on the sale of assets of
$2.0 million
. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On
October 23, 2013
, the Company sold a
former Mervyn's store
in
Grand Junction
,
Colorado
for
$5.4 million
, resulting in a gain on the sale of assets of
$1.7 million
. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On
December 4, 2013
, the Company sold a
former Mervyn's store
in
Livermore
,
California
for
$10.5 million
, resulting in a loss on the sale of assets of
$5.3 million
. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On
December 11, 2013
, the Company sold
Chesterfield Towne Center
and
Centre at Salisbury
in a combined transaction for
$292.5 million
, resulting in a gain on the sale of assets of
$151.5 million
. The sales price was funded by a cash payment of
$67.8 million
, the assumption of the
$109.7 million
mortgage note payable on
Chesterfield Towne Center
and the assumption of the
$115.0 million
mortgage note payable on
Centre at Salisbury
. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
The Company has classified the results of operations and gain or loss on sale for all of the above dispositions as discontinued operations for the year ended December 31, 2013. On April 10, 2014, the Financial Accounting Standards Board issued Accounting Standards Update 2014-08, which amended the definition of discontinued operations and requires additional disclosures for disposal transactions that do not meet the revised discontinued operations criteria. The Company adopted this pronouncement on January 1, 2014. As a result, properties sold after 2013 have been included in gain (loss) on sale or write down of assets, net in continuing operations.
|
(9)
|
Assumes the conversion of Operating Partnership units to the extent they are dilutive to the EPS computation. It also assumes the conversion of MACWH, LP common and preferred units to the extent that they are dilutive to the EPS computation.
|
|
(10)
|
Includes the dilutive effect, if any, of share and unit-based compensation plans calculated using the treasury stock method and the dilutive effect, if any, of all other dilutive securities calculated using the "if converted" method.
|
|
(11)
|
Equity includes the noncontrolling interests in the Operating Partnership, nonredeemable noncontrolling interests in consolidated joint ventures and common and non-participating convertible preferred units of MACWH, LP.
|
|
(12)
|
See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Funds From Operations ("FFO")".
|
|
(13)
|
Occupancy is the percentage of Mall and Freestanding GLA leased as of the last day of the reporting period. Centers under development and redevelopment are excluded from occupancy. As a result, occupancy for the years ended December 31, 2017, 2016, 2015 and 2014 excluded
Fashion District Philadelphia
,
Paradise Valley Mall
and
Westside Pavilion
. Occupancy for the years ended December 31, 2016, 2015 and 2014 excluded
Broadway Plaza
. Occupancy for the years ended December 31, 2015 and 2014 excluded Fashion Outlets of Niagara Falls USA and
SouthPark Mall
. Occupancy for the year ended December 31, 2013 excluded Paradise Valley Mall.
|
In addition, occupancy for the year ended December 31, 2016 excluded
Cascade Mall
and
Northgate Mall
, which were sold on
January 18, 2017
. Occupancy for the year ended December 31, 2015 excluded
Flagstaff Mall
, which was conveyed to the mortgage lender by a deed-in-lieu of foreclosure on July 15, 2016. Occupancy for the year ended December 31, 2014 excluded Great Northern Mall, which was conveyed to the mortgage lender by a deed-in-lieu of foreclosure in 2015. Occupancy for the year ended December 31, 2013 excluded Rotterdam Square, which was sold on January 15, 2014.
|
(14)
|
Sales per square foot are based on reports by retailers leasing Mall Stores and Freestanding Stores for the trailing twelve months for tenants which have occupied such stores for a minimum of twelve months. Sales per square foot also are based on tenants 10,000 square feet and under for Regional Shopping Centers. The sales per square foot exclude Centers under development and redevelopment. As a result, sales per square foot for the years ended December 31, 2017, 2016, 2015 and 2014 excluded
Fashion District Philadelphia
,
Paradise Valley Mall
and
Westside Pavilion
. Sales per square foot for the years ended December 31, 2016, 2015 and 2014 excluded
Broadway Plaza
. Sales per square foot for the years ended December 31, 2015 and 2014 excluded Fashion Outlets of Niagara Falls USA and
SouthPark Mall
. Sales per square foot for the year ended December 31, 2013 excluded Paradise Valley Mall.
|
40
In addition, sales per square foot for the year ended December 31, 2016 excluded
Cascade Mall
and
Northgate Mall
, which were sold on
January 18, 2017
. Sales per square foot for the year ended December 31, 2015 excluded
Flagstaff Mall
, which was conveyed to the mortgage lender by a deed-in-lieu of foreclosure on July 15, 2016. Sales per square foot for the year ended December 31, 2014 excluded Great Northern Mall, which was conveyed to the mortgage lender by a deed-in-lieu of foreclosure in 2015. Sales per square foot for the year ended December 31, 2013 excluded Rotterdam Square, which was sold on January 15, 2014.
|
(15)
|
On October 30, 2015, the Company declared two special dividends/distributions ("Special Dividend"), each of $2.00 per share of common stock and per OP Unit to stockholders and OP Unit holders of record on November 12, 2015. The first Special Dividend was paid on December 8, 2015 and the second Special Dividend was paid on January 6, 2016. The Special Dividends were funded from proceeds in connection with the financing and sale of ownership interests in the
PPR Portfolio
and
Arrowhead Towne Center
.
|
41
Management's Overview and Summary
The Company is involved in the acquisition, ownership, development, redevelopment, management and leasing of regional and community/power shopping centers located throughout the United States. The Company is the sole general partner of, and owns a majority of the ownership interests in, the Operating Partnership. As of
December 31, 2017
, the Operating Partnership owned or had an ownership interest in
48
regional shopping centers and
seven
community/power shopping centers. These
55
regional and community/power shopping centers (which include any related office space) consist of approximately
53 million
square feet of gross leasable area (“GLA”) and are referred to herein as the “Centers”. The Centers consist of consolidated Centers (“Consolidated Centers”) and unconsolidated joint venture Centers (“Unconsolidated Joint Venture Centers”) as set forth in “Item 2. Properties,” unless the context otherwise requires. The Company is a self-administered and self-managed REIT and conducts all of its operations through the Operating Partnership and the Management Companies.
The following discussion is based primarily on the consolidated financial statements of the Company for the years ended
December 31, 2017
,
2016
and
2015
. It compares the results of operations and cash flows for the year ended
December 31, 2017
to the results of operations and cash flows for the year ended
December 31, 2016
. Also included is a comparison of the results of operations and cash flows for the year ended
December 31, 2016
to the results of operations and cash flows for the year ended
December 31, 2015
. This information should be read in conjunction with the accompanying consolidated financial statements and notes thereto.
Acquisitions and Dispositions:
The financial statements reflect the following acquisitions, dispositions and changes in ownership subsequent to the occurrence of each transaction.
On
February 17, 2015
, the Company acquired the remaining
50%
ownership interest in
Inland Center
, an
869,000
square foot
regional shopping center
in
San Bernardino
,
California
, that it did not previously own for
$51.3 million
. The purchase price was funded by a cash payment of
$26.3 million
and the assumption of the third party's share of the mortgage note payable on the property of
$25.0 million
. Concurrent with the purchase of the joint venture interest, the Company paid off the $50.0 million loan on the property. The cash payment was funded by borrowings under the Company's line of credit. As a result of the acquisition, the Company recognized a gain on the remeasurement of assets of
$22.1 million
. Since the date of acquisition, the Company has included
Inland Center
in its consolidated financial statements.
On
April 30, 2015
, the Company entered into a 50/50 joint venture with Sears to own nine freestanding stores located at
Arrowhead Towne Center
,
Chandler Fashion Center
,
Danbury Fair Mall
,
Deptford Mall
,
Freehold Raceway Mall
,
Los Cerritos Center
,
South Plains Mall
,
Vintage Faire Mall
and
Washington Square
. The Company invested
$150.0 million
for a
50%
ownership interest in the joint venture, which was funded by borrowings under the Company's line of credit.
On
October 30, 2015
, the Company sold a
40%
ownership interest in
Pacific Premier Retail LLC
(the "
PPR Portfolio
"), which owns
Lakewood Center
, a
2,070,000
square foot
regional shopping center
in
Lakewood
,
California
;
Los Cerritos Center
, a
1,305,000
square foot
regional shopping center
in
Cerritos
,
California
;
South Plains Mall
, a
1,128,000
square foot
regional shopping center
in
Lubbock
,
Texas
; and
Washington Square
, a
1,442,000
square foot
regional shopping center
in
Portland
,
Oregon
, for a total sales price of
$1.3 billion
, resulting in a gain on the sale of assets of
$311.2 million
. The sales price was funded by a cash payment of
$545.6 million
and the assumption of a pro rata share of the mortgage and other notes payable on the properties of
$713.0 million
. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes, which included funding the ASR and Special Dividend (See "Other Transactions and Events"). Upon completion of the sale of the ownership interest, the Company no longer has a controlling interest in the joint venture due to the substantive participation rights of the outside partner. Accordingly, the Company accounts for its investment in the
PPR Portfolio
under the equity method of accounting.
On
November 19, 2015
, the Company sold
Panorama Mall
, a
312,000
square foot
community center
in
Panorama City
,
California
, for
$98.0 million
, resulting in a gain on the sale of assets of
$73.7 million
. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On
January 6, 2016
, the Company sold a
40%
ownership interest in
Arrowhead Towne Center
, a
1,197,000
square foot
regional shopping center
in
Glendale
,
Arizona
, for
$289.5 million
, resulting in a gain on the sale of assets of
$101.6 million
. The sales price was funded by a cash payment of
$129.5 million
and the assumption of a pro rata share of the mortgage note payable on the property of
$160.0 million
. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes, which included funding the Special Dividend (See "Other Transactions and Events"). Upon completion of the sale of the ownership interest, the Company no longer has a controlling interest in the joint venture due to the
42
substantive participation rights of the outside partner. Accordingly, the Company accounts for its investment in
Arrowhead Towne Center
under the equity method of accounting.
On
January 14, 2016
, the Company formed a joint venture, whereby the Company sold a
49%
ownership interest in
Deptford Mall
, a
1,040,000
square foot
regional shopping center
in
Deptford
,
New Jersey
;
FlatIron Crossing
, a
1,433,000
square foot
regional shopping center
in
Broomfield
,
Colorado
; and
Twenty Ninth Street
, an
847,000
square foot
regional shopping center
in
Boulder
,
Colorado
(the "
MAC Heitman Portfolio
"), for
$771.5 million
, resulting in a gain on the sale of assets of
$340.7 million
. The sales price was funded by a cash payment of
$478.6 million
and the assumption of a pro rata share of the mortgage notes payable on the properties of
$292.9 million
. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes. Upon completion of the sale of the ownership interest, the Company no longer has a controlling interest in the joint venture due to the substantive participation rights of the outside partner. Accordingly, the Company accounts for its investment in the
MAC Heitman Portfolio
under the equity method of accounting.
The sale of ownership interests in the
PPR Portfolio
,
Arrowhead Towne Center
and the
MAC Heitman Portfolio
are collectively referred to herein as the Joint Venture Transactions.
On
March 1, 2016
, the Company through a 50/50 joint venture, acquired
Country Club Plaza
, a
1,001,000
square foot
regional shopping center
in
Kansas City
,
Missouri
, for a purchase price of
$660.0 million
. The Company funded its pro rata share of
$330.0 million
with borrowings under its line of credit.
On
April 13, 2016
, the Company sold
Capitola Mall
, a
586,000
square foot
regional shopping center
in
Capitola
,
California
, for
$93.0 million
, resulting in a gain on the sale of assets of
$24.9 million
. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On
May 31, 2016
, the Company sold a
former Mervyn's store
in
Yuma
,
Arizona
, for
$3.2 million
, resulting in a loss on the sale of assets of
$3.1 million
. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On
January 18, 2017
, the Company sold
Cascade Mall
, a
589,000
square foot
regional shopping center
in
Burlington
,
Washington
; and
Northgate Mall
, a
750,000
square foot
regional shopping center
in
San Rafael
,
California
, in a combined transaction for
$170.0 million
, resulting in a gain on the sale of assets of
$59.6 million
. The proceeds were used to pay off the mortgage note payable on
Northgate Mall
and to repurchase shares of the Company's common stock under the
2017 Stock Buyback Program
(See "Other Transactions and Events").
On
March 17, 2017
, the Company's joint venture in
Country Club Plaza
sold an office building for
$78.0 million
, resulting in a gain on sale of assets of
$4.6 million
. The Company's pro rata share of the gain on sale of assets of
$2.3 million
was included in equity in income of unconsolidated joint ventures. The Company used its share of the proceeds to fund repurchases under the
2017 Stock Buyback Program
(See "Other Transactions and Events").
On
September 18, 2017
, the Company's joint venture in
Fashion District Philadelphia
sold an office building for
$61.5 million
, resulting in a gain on sale of assets of
$13.1 million
. The Company's pro rata share of the gain on sale of assets of
$6.5 million
was included in equity in income of unconsolidated joint ventures. The Company used its share of the proceeds to fund repurchases under the
2017 Stock Buyback Program
(See "Other Transactions and Events").
On
November 16, 2017
, the Company sold
500 North Michigan Avenue
, a
326,000
square foot
office building
in
Chicago
,
Illinois
for
$86.4 million
, resulting in a gain on sale of assets of
$14.6 million
. The Company used the proceeds from the sale to pay down its line of credit and for other general corporate purposes.
On
December 14, 2017
, the Company’s joint venture in
Westcor/Queens Creek LLC
sold land for
$30.5 million
, resulting in a gain on sale of assets of
$14.9 million
. The Company’s share of the gain on sale was
$5.4 million
, which was included in equity in income of unconsolidated joint ventures. The Company used its portion of the proceeds to pay down its line of credit and for general corporate purposes.
Financing Activity:
On
February 3, 2015
, the Company’s joint venture in
The Market at Estrella Falls
replaced the existing loan on the property with a new
$26.5 million
loan that bears interest at LIBOR plus
1.70%
and matures on
February 5, 2020
, including the exercise of a one-year extension option.
On
February 19, 2015
, the Company placed a
$280.0 million
loan on
Vintage Faire Mall
that bears interest at an effective rate of
3.55%
and matures on
March 6, 2026
.
43
On
March 2, 2015
, the Company paid off in full the loan on
Lakewood Center
, which resulted in a gain of $2.2 million on the early extinguishment of debt as a result of writing off the related debt premium. On
May 12, 2015
, the Company placed a new
$410.0 million
loan on the property that bears interest at an effective rate of
4.15%
and matures on June 1, 2026. On
October 30, 2015
, a
40%
interest in the loan was assumed by a third party in connection with the sale of a
40%
ownership interest in the
PPR Portfolio
(See "Acquisitions and Dispositions").
On
March 3, 2015
, the Company amended the loan on
Fashion Outlets of Chicago
. The amended
$200.0 million
loan bears interest at LIBOR plus
1.50%
and matures on
March 31, 2020
.
On October 5, 2015, the Company paid off in full the existing loan on
Washington Square
. On
October 29, 2015
, the Company placed a new
$550.0 million
loan on the property that bears interest at an effective rate of
3.65%
and matures on
November 1, 2022
. On October 30, 2015, a
40%
interest in the loan was assumed by a third party in connection with the sale of a
40%
ownership interest in the
PPR Portfolio
(See "Acquisitions and Dispositions").
On
October 23, 2015
, the Company placed a
$200.0 million
loan on
South Plains Mall
that bears interest at an effective rate of
4.22%
and matures on
November 6, 2025
. On
October 30, 2015
, a
40%
interest in the loan was assumed by a third party in connection with the sale of a
40%
ownership interest in the
PPR Portfolio
(See "Acquisitions and Dispositions").
On
October 28, 2015
, the Company's joint venture in
The Shops at Atlas Park
placed a
$57.8 million
loan on the property that bears interest at
LIBOR
plus
2.00%
and matures on
October 22, 2020
, including two one-year extension options.
On
October 30, 2015
, the Company replaced the existing loan on
Los Cerritos Center
with a new
$525.0 million
loan that bears interest at an effective rate of
4.00%
and matures on
November 1, 2027
, which resulted in a loss of $0.9 million on the early extinguishment of debt. Concurrently, a
40%
interest in the loan was assumed by a third party in connection with the sale of a
40%
ownership interest in the
PPR Portfolio
(See "Acquisitions and Dispositions").
On
October 30, 2015
, the Company obtained a
$100.0 million
term loan ("PPR Term Loan") that bears interest at LIBOR plus
1.20%
and matures on
October 31, 2022
. Concurrently, a
40%
interest in the loan was assumed by a third party in connection with the sale of a
40%
ownership interest in the
PPR Portfolio
(See "Acquisitions and Dispositions").
On
January 6, 2016
, the Company replaced the existing loan on
Arrowhead Towne Center
with a new
$400.0 million
loan that bears interest at an effective rate of
4.05%
and matures on
February 1, 2028
, which resulted in a loss of
$3.6 million
on the early extinguishment of debt. Concurrently, a
40%
interest in the loan was assumed by a third party in connection with the sale of a
40%
ownership interest in the underlying property (See "Acquisitions and Dispositions").
On
January 14, 2016
, the Company placed a
$150.0 million
loan on
Twenty Ninth Street
that bears interest at an effective rate of
4.10%
and matures on
February 6, 2026
. Concurrently, a
49%
interest in the loan was assumed by a third party in connection with the sale of a
49%
ownership interest in the
MAC Heitman Portfolio
(See "Acquisitions and Dispositions").
On
March 28, 2016
, the Company's joint venture in
Country Club Plaza
placed a
$320.0 million
loan on the property that bears interest at an effective rate of
3.88%
and matures on
April 1, 2026
. The Company used its share of the proceeds to pay down its line of credit and for general corporate purposes.
On
May 27, 2016
, the Company's joint venture in
The Shops at North Bridge
replaced the existing loan on the property with a new
$375.0 million
loan that bears interest at an effective rate of
3.71%
and matures on
June 1, 2028
. The Company used its share of the excess proceeds to pay down its line of credit and for general corporate purposes.
On
July 6, 2016
, the Company modified and amended its line of credit. The amended
$1.5 billion
line of credit bears interest at
LIBOR
plus a spread of
1.30%
to
1.90%
, depending on the Company's overall leverage level, and matures on
July 6, 2020
with a one-year extension option. Based on the Company's leverage level as of the amendment date, the initial borrowing rate on the facility was
LIBOR
plus
1.33%
. The line of credit can be expanded, depending on certain conditions, up to a total facility of
$2.0 billion
.
On
August 5, 2016
, the Company’s joint venture in
The Village at Corte Madera
replaced the existing loan on the property with a new
$225.0 million
loan that bears interest at an effective rate of
3.53%
and matures on
September 1, 2028
. The Company used its share of the excess proceeds to pay down its line of credit and for general corporate purposes.
On
October 6, 2016
, the Company placed a
$325.0 million
loan on
Fresno Fashion Fair
that bears interest at an effective rate of
3.67%
and matures on
November 1, 2026
. The Company used the proceeds to pay down its line of credit and for general corporate purposes.
44
On
February 1, 2017
, the Company's joint venture in
West Acres
replaced the existing loan on the property with a new
$80.0 million
loan that bears interest at an effective rate of
4.61%
and matures on
March 1, 2032
. The Company used its share of the excess proceeds to pay down its line of credit and for general corporate purposes.
On
March 16, 2017
, the Company's joint venture in
Kierland Commons
replaced the existing loan on the property with a new
$225.0 million
loan that bears interest at an effective rate of
3.98%
and matures on
April 1, 2027
. The Company used its share of the excess proceeds to pay down its line of credit and for general corporate purposes.
On
September 29, 2017
, the Company placed a new
$110.0 million
loan on
Green Acres Commons
that bears interest at LIBOR plus
2.15%
and matures on
March 29, 2021
, including extension options. The loan can be expanded, depending on certain conditions, up to
$130.0 million
. At
December 31, 2017
, the total interest rate was
4.07%
. The Company used the proceeds to pay down its line of credit and for general corporate purposes.
On
October 19, 2017
, the Company's joint venture in
Chandler Fashion Center
and
Freehold Raceway Mall
replaced the existing loan on
Freehold Raceway Mall
with a new
$400.0 million
loan that bears interest at an effective rate of
3.94%
and matures on
November 1, 2029
. The Company used its share of the net proceeds to pay down its line of credit and for general corporate purposes.
On
November 1, 2017
, the Company paid off in full the $95.0 million mortgage loan payable on
Stonewood Center
. The Company funded the repayment of the mortgage loan payable from borrowings under its line of credit.
On
December 4, 2017
, the Company replaced the existing loan on
Santa Monica Place
with a new
$300.0 million
loan that bears interest at
LIBOR
plus
1.35%
and matures on
December 9, 2022
, including three one-year extension options. The loan is covered by an interest rate cap agreement that effectively prevents
LIBOR
from exceeding 4.00%. The Company used the net proceeds to pay down its line of credit and for general corporate purposes.
On
January 22, 2018
, the Company's joint venture in
Fashion District Philadelphia
obtained a
$250.0 million
term loan that bears interest at
LIBOR
plus
2.0%
and matures on
January 22, 2023
. Concurrent with the loan closing, the joint venture borrowed
$150.0 million
on the term loan and expects to borrow the remaining
$100.0 million
in the first quarter of 2018. The Company used its share of the proceeds to pay down its line of credit and for general corporate purposes.
On
February 5, 2018
, the Company's joint venture in
Broadway Plaza
received a loan commitment for
$450.0 million
on the property at a fixed rate of 4.18% for twelve years. The loan is expected to close in the first quarter of 2018. The Company plans to use its share of the loan proceeds to pay down its line of credit.
Redevelopment and Development Activity:
The Company's joint venture is proceeding with the development of
Fashion District Philadelphia
, a redevelopment of an
850,000
square foot shopping center in
Philadelphia
,
Pennsylvania
. The project is expected to be completed in the fourth quarter of 2018. The total cost of the project is estimated to be between
$305.0 million
and
$365.0 million
, with
$152.5 million
to
$182.5 million
estimated to be the Company's pro rata share. The Company has funded
$127.2 million
of the total
$254.4 million
incurred by the joint venture as of
December 31, 2017
.
The Company is currently in the process of redeveloping a
250,000
square foot former Sears store at
Kings Plaza Shopping Center
. The Company expects to complete the project in the second quarter of
2018
. As of
December 31, 2017
, the Company has incurred
$63.6 million
in costs and anticipates the total cost of the project to be between
$95.0 million
and
$100.0 million
.
Other Transactions and Events:
On March 9, 2015, the Company received an unsolicited, conditional proposal from Simon Property Group, Inc. (“Simon”) to acquire the Company. The Company’s Board of Directors, after consulting with its financial, real estate and legal advisors, unanimously determined that the Simon proposal substantially undervalued the Company and was not in the best interests of the Company and its stockholders. On March 20, 2015, the Company received a revised, unsolicited proposal to acquire the Company from Simon, which Simon described as its best and final proposal. The Company’s Board of Directors carefully reviewed the revised proposal with the assistance of its financial, real estate and legal advisors, and determined that the revised proposal continued to substantially undervalue the Company and that pursuing the proposed transaction at that time was not in the best interests of the Company and its stockholders.
On
June 30, 2015
, the Company conveyed
Great Northern Mall
, an
895,000
square foot
regional shopping center
in
Clay
,
New York
, to the mortgage lender by a deed-in-lieu of foreclosure and was discharged from the mortgage note payable. The mortgage note payable was a non-recourse loan. As a result, the Company recognized a loss of
$1.6 million
on the extinguishment of debt.
45
On
September 30, 2015
, the Company's Board of Directors authorized the repurchase of up to
$1.2 billion
of the Company's outstanding common shares over the period ending
September 30, 2017
, as market conditions warranted (the "
2015 Stock Buyback Program
"). On
November 12, 2015
, the Company entered into an accelerated share repurchase program ("ASR") to repurchase
$400.0 million
of the Company's common stock. In accordance with the ASR, the Company made a prepayment of
$400.0 million
and received an initial share delivery of
4,140,788
shares. On
January 19, 2016
, the ASR was completed and the Company received an additional delivery of
970,609
shares. The average price of the
5,111,397
shares repurchased under the ASR was
$78.26
per share. The ASR was funded from proceeds in connection with the financing and sale of the ownership interest in the
PPR Portfolio
(See "Acquisitions and Dispositions" and "Financing Activity").
On October 30, 2015, the Company declared two special dividends/distributions ("Special Dividend"), each of $2.00 per share of common stock and per OP Unit. The first Special Dividend was paid on December 8, 2015 to stockholders and OP Unit holders of record on November 12, 2015. The second Special Dividend was paid on January 6, 2016 to common stockholders and OP Unit holders of record on November 12, 2015. The Special Dividends were funded from proceeds in connection with the financing and sale of ownership interests in the
PPR Portfolio
and
Arrowhead Towne Center
(See "Acquisitions and Dispositions" and "Financing Activity").
On
February 17, 2016
, the Company entered into an ASR to repurchase
$400.0 million
of the Company's common stock. In accordance with the ASR, the Company made a prepayment of
$400.0 million
and received an initial share delivery of
4,222,193
shares. On
April 19, 2016
, the ASR was completed and the Company received delivery of an additional
861,235
shares. The average price of the
5,083,428
shares repurchased under the ASR was
$78.69
per share. The ASR was funded from borrowings under the Company's line of credit, which had been paid down from the proceeds from the recently completed Joint Venture Transactions (See "Acquisitions and Dispositions" and "Financing Activity").
On
May 9, 2016
, the Company entered into an ASR to repurchase the remaining
$400.0 million
of the Company's common stock authorized for repurchase. In accordance with the ASR, the Company made a prepayment of
$400.0 million
and received an initial share delivery of
3,964,812
shares. On
July 11, 2016
, the ASR was completed and the Company received delivery of an additional
1,104,162
shares. The average price of the
5,068,974
shares repurchased under the ASR was
$78.91
per share. The ASR was funded from borrowings under the Company's line of credit, which had been recently paid down from the proceeds from the recently completed Joint Venture Transactions (See "Acquisitions and Dispositions" and "Financing Activity"). The total number of shares repurchased under the
2015 Stock Buyback Program
was
15,263,799
at an average price of
$78.62
.
On
July 15, 2016
, the Company conveyed
Flagstaff Mall
, a
347,000
square foot
regional shopping center
in
Flagstaff
,
Arizona
, to the mortgage lender by a deed-in-lieu of foreclosure and was discharged from the mortgage note payable. The mortgage note payable was a non-recourse loan. As a result, the Company recognized a gain of
$5.3 million
on the extinguishment of debt.
On
February 12, 2017
, the Company's Board of Directors authorized the repurchase of up to
$500.0 million
of its outstanding common shares as market conditions and the Company’s liquidity warrant. Repurchases may be made through open market purchases, privately negotiated transactions, structured or derivative transactions, including ASR transactions, or other methods of acquiring shares and pursuant to Rule 10b5-1 of the Securities Act of 1934, from time to time as permitted by securities laws and other legal requirements. During the period from
February 12, 2017
to
December 31, 2017
, the Company repurchased a total of
3,627,390
of its common shares for
$221.4 million
, representing an average price of
$61.01
per share. The Company funded the repurchases from the net proceeds of the sale of
Cascade Mall
and
Northgate Mall
(See "Acquisitions and Dispositions"), its share of the proceeds from the sale of office buildings at
Fashion District Philadelphia
and
Country Club Plaza
(See "Acquisitions and Dispositions") and from borrowings under its line of credit.
On February 1 and 2, 2018, the Company reduced its workforce by approximately 10 percent. The Company expects to incur total one-time charges of approximately $12 million in connection with this workforce reduction and will recognize all of these charges in the first quarter of 2018. As a result of this workforce reduction, based on currently budgeted amounts, the Company anticipates expenses, exclusive of one-time charges, will be reduced by approximately $10 million for 2018.
Inflation:
In the last five years, inflation has not had a significant impact on the Company because of a relatively low inflation rate. Most of the leases at the Centers have rent adjustments periodically throughout the lease term. These rent increases are either in fixed increments or based on using an annual multiple of increases in the Consumer Price Index ("CPI"). In addition, approximately
5%
to
15%
of the leases for spaces 10,000 square feet and under expire each year, which enables the Company to replace existing leases with new leases at higher base rents if the rents of the existing leases are below the then existing market rate. The Company has generally entered into leases that require tenants to pay a stated amount for operating expenses,
46
generally excluding property taxes, regardless of the expenses actually incurred at any Center, which places the burden of cost control on the Company. Additionally, certain leases require the tenants to pay their pro rata share of operating expenses.
Seasonality:
The shopping center industry is seasonal in nature, particularly in the fourth quarter during the holiday season when retailer occupancy and retail sales are typically at their highest levels. In addition, shopping malls achieve a substantial portion of their specialty (temporary retailer) rents during the holiday season and the majority of percentage rent is recognized in the fourth quarter. As a result of the above, earnings are generally higher in the fourth quarter.
Critical Accounting Policies
The preparation of financial statements in conformity with generally accepted accounting principles ("GAAP") in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Some of these estimates and assumptions include judgments on revenue recognition, estimates for common area maintenance and real estate tax accruals, provisions for uncollectible accounts, impairment of long-lived assets, the allocation of purchase price between tangible and intangible assets, capitalization of costs and fair value measurements. The Company's significant accounting policies are described in more detail in Note 2—Summary of Significant Accounting Policies in the Company's Notes to the Consolidated Financial Statements. However, the following policies are deemed to be critical.
Revenue Recognition:
Minimum rental revenues are recognized on a straight-line basis over the term of the related lease. The difference between the amount of rent due in a year and the amount recorded as rental income is referred to as the "straight line rent adjustment." Currently,
48%
of the leases contain provisions for CPI rent increases periodically throughout the term of the lease. Percentage rents are recognized when the tenants' specified sales targets have been met. Estimated recoveries from certain tenants for their pro rata share of real estate taxes, insurance and other shopping center operating expenses are recognized as revenues in the period the applicable expenses are incurred. Other tenants pay a fixed rate and these tenant recoveries are recognized as revenues on a straight-line basis over the term of the related leases.
Property:
Maintenance and repair expenses are charged to operations as incurred. Costs for major replacements and betterments, which includes HVAC equipment, roofs, parking lots, etc., are capitalized and depreciated over their estimated useful lives. Gains and losses are recognized upon disposal or retirement of the related assets and are reflected in earnings.
Property is recorded at cost and is depreciated using a straight-line method over the estimated useful lives of the assets as follows:
|
Buildings and improvements
|
5 - 40 years
|
|
Tenant improvements
|
5 - 7 years
|
|
Equipment and furnishings
|
5 - 7 years
|
Capitalization of Costs:
The Company capitalizes costs incurred in redevelopment, development, renovation and improvement of properties. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. These capitalized costs include direct and certain indirect costs clearly associated with the project. Indirect costs include real estate taxes, insurance and certain shared administrative costs. In assessing the amounts of direct and indirect costs to be capitalized, allocations are made to projects based on estimates of the actual amount of time spent on each activity. Indirect costs not clearly associated with specific projects are expensed as period costs. Capitalized indirect costs are allocated to development and redevelopment activities based on the square footage of the portion of the building not held available for immediate occupancy. If costs and activities incurred to ready the vacant space cease, then cost capitalization is also discontinued until such activities are resumed. Once work has been completed on a vacant space, project costs are no longer capitalized. For projects with extended lease-up periods, the Company ends the capitalization when significant activities have
47
ceased, which does not exceed the shorter of a one-year period after the completion of the building shell or when the construction is substantially complete.
Acquisitions:
The Company allocates the estimated fair value of acquisitions to land, building, tenant improvements and identified intangible assets and liabilities, based on their estimated fair values. In addition, any assumed mortgage notes payable are recorded at their estimated fair values. The estimated fair value of the land and buildings is determined utilizing an “as if vacant” methodology. Tenant improvements represent the tangible assets associated with the existing leases valued on a fair value basis at the acquisition date prorated over the remaining lease terms. The tenant improvements are classified as an asset under property and are depreciated over the remaining lease terms. Identifiable intangible assets and liabilities relate to the value of in-place operating leases which come in three forms: (i) leasing commissions and legal costs, which represent the value associated with “cost avoidance” of acquiring in-place leases, such as lease commissions paid under terms generally experienced in the Company's markets; (ii) value of in-place leases, which represents the estimated loss of revenue and of costs incurred for the period required to lease the “assumed vacant” property to the occupancy level when purchased; and (iii) above or below-market value of in-place leases, which represents the difference between the contractual rents and market rents at the time of the acquisition, discounted for tenant credit risks. Leasing commissions and legal costs are recorded in deferred charges and other assets and are amortized over the remaining lease terms. The value of in-place leases are recorded in deferred charges and other assets and amortized over the remaining lease terms plus any below-market fixed rate renewal options. Above or below-market leases are classified in deferred charges and other assets or in other accrued liabilities, depending on whether the contractual terms are above or below-market, and the asset or liability is amortized to minimum rents over the remaining terms of the leases. The remaining lease terms of below-market leases may include certain below-market fixed-rate renewal periods. In considering whether or not a lessee will execute a below-market fixed-rate lease renewal option, the Company evaluates economic factors and certain qualitative factors at the time of acquisition such as tenant mix in the Center, the Company's relationship with the tenant and the availability of competing tenant space. The initial allocation of purchase price is based on management's preliminary assessment, which may change when final information becomes available. Subsequent adjustments made to the initial purchase price allocation are made within the allocation period, which does not exceed one year. The purchase price allocation is described as preliminary if it is not yet final. The use of different assumptions in the allocation of the purchase price of the acquired assets and liabilities assumed could affect the timing of recognition of the related revenues and expenses.
The Company immediately expenses costs associated with business combinations as period costs.
Remeasurement gains are recognized when the Company obtains control of an existing equity method investment to the extent that the fair value of the existing equity investment exceeds the carrying value of the investment.
Asset Impairment:
The Company assesses whether an indicator of impairment in the value of its properties exists by considering expected future operating income, trends and prospects, as well as the effects of demand, competition and other economic factors. Such factors include projected rental revenue, operating costs and capital expenditures as well as estimated holding periods and capitalization rates. If an impairment indicator exists, the determination of recoverability is made based upon the estimated undiscounted future net cash flows, excluding interest expense. The amount of impairment loss, if any, is determined by comparing the fair value, as determined by a discounted cash flows analysis, with the carrying value of the related assets. The Company generally holds and operates its properties long-term, which decreases the likelihood of their carrying values not being recoverable. Properties classified as held for sale are measured at the lower of the carrying amount or fair value less cost to sell.
The Company reviews its investments in unconsolidated joint ventures for a series of operating losses and other factors that may indicate that a decrease in the value of its investments has occurred which is other-than-temporary. The investment in each unconsolidated joint venture is evaluated periodically, and as deemed necessary, for recoverability and valuation declines that are other-than-temporary.
Fair Value of Financial Instruments:
The fair value hierarchy distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity's own assumptions about market participant assumptions.
Level 1 inputs utilize quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates and
48
yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which is typically based on an entity's own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
The Company calculates the fair value of financial instruments and includes this additional information in the notes to consolidated financial statements when the fair value is different than the carrying value of those financial instruments. When the fair value reasonably approximates the carrying value, no additional disclosure is made.
Deferred Charges:
Costs relating to obtaining tenant leases are deferred and amortized over the initial term of the agreement using the straight-line method. As these deferred leasing costs represent productive assets incurred in connection with the Company's provision of leasing arrangements at the Centers, the related cash flows are classified as investing activities within the Company's consolidated statements of cash flows. Costs relating to financing of shopping center properties are deferred and amortized over the life of the related loan using the straight-line method, which approximates the effective interest method. The ranges of the terms of the agreements are as follows:
|
Deferred lease costs
|
1 - 15 years
|
|
Deferred financing costs
|
1 - 15 years
|
Results of Operations
Many of the variations in the results of operations, discussed below, occurred because of the transactions affecting the Company's properties described above, including those related to the
Redevelopment Properties
, the
Joint Venture Centers
and the
Disposition Properties
(as defined below).
For purposes of the discussion below, the Company defines "
Same Centers
" as those Centers that are substantially complete and in operation for the entirety of both periods of the comparison. Non-Same Centers for comparison purposes include those Centers or properties that are going through a substantial redevelopment often resulting in the closing of a portion of the Center (“
Redevelopment Properties
”), those properties that have recently transitioned to or from equity method joint ventures to consolidated assets ("
Joint Venture Centers
") and properties that have been disposed of ("
Disposition Properties
"). The Company moves a Center in and out of
Same Centers
based on whether the Center is substantially complete and in operation for the entirety of both periods of the comparison. Accordingly, the
Same Centers
consist of all consolidated Centers, excluding the
Redevelopment Properties
, the
Joint Venture Centers
and the
Disposition Properties
for the periods of comparison.
For the comparison of the
year ended
December 31, 2017
to the
year ended
December 31, 2016
and the comparison of the
year ended
December 31, 2016
to the
year ended
December 31, 2015
, the
Redevelopment Properties
are the expansion portion of
Green Acres Mall
,
Paradise Valley Mall
and
Westside Pavilion
.
For the comparison of the
year ended
December 31, 2017
to the
year ended
December 31, 2016
, the
Joint Venture Centers
are
Arrowhead Towne Center
and the
MAC Heitman Portfolio
. For the comparison of the
year ended
December 31, 2016
to the
year ended
December 31, 2015
, the
Joint Venture Centers
are
Inland Center
, the
PPR Portfolio
,
Arrowhead Towne Center
and the
MAC Heitman Portfolio
. The change in revenues and expenses at the
Joint Venture Centers
for the comparison of the
year ended
December 31, 2017
to the
year ended
December 31, 2016
is primarily due to the conversion of
Arrowhead Towne Center
and the
MAC Heitman Portfolio
from Consolidated Centers to Unconsolidated Joint Venture Centers. The change in revenues and expenses at the
Joint Venture Centers
for the comparison of the
year ended
December 31, 2016 to the
year ended
December 31, 2015 is primarily due to the conversion of the
PPR Portfolio
,
Arrowhead Towne Center
and the
MAC Heitman Portfolio
from Consolidated Centers to Unconsolidated Joint Venture Centers.
For comparison of the
year ended
December 31, 2017
to the
year ended
December 31, 2016
, the
Disposition Properties
are
500 North Michigan Avenue
,
Cascade Mall
,
Northgate Mall
,
Flagstaff Mall
and
Capitola Mall
.
For the comparison of the
year ended
December 31, 2016
to the
year ended
December 31, 2015
, the
Disposition Properties
are
Flagstaff Mall
,
Capitola Mall
,
Panorama Mall
and
Great Northern Mall
.
49
Unconsolidated joint ventures are reflected using the equity method of accounting. The Company's pro rata share of the results from these Centers is reflected in the consolidated statements of operations as equity in income of unconsolidated joint ventures.
The Company considers tenant annual sales per square foot (for tenants in place for a minimum of 12 months or longer and 10,000 square feet and under) for regional shopping centers, occupancy rates (excluding large retail stores or "Anchors") for the Centers and releasing spreads (i.e. a comparison of initial average base rent per square foot on leases executed during the trailing twelve months to average base rent per square foot at expiration for the leases expiring during the year based on the spaces 10,000 square feet and under) to be key performance indicators of the Company's internal growth.
Tenant sales per square foot increase
d from
$630
for t
he twelve months ended
December 31, 2016
to
$660
for the twelve months ended
December 31, 2017
. Occupancy rate decreased from
95.4%
at
December 31, 2016
to
95.0%
at
December 31, 2017
. Releasing spreads increased
15.2%
for the twelve months ended
December 31, 2017
. These calculations exclude Centers under development or redevelopment and property dispositions (See "Acquisitions and Dispositions" and "Other Transactions and Events" in Management's Overview and Summary).
Releasing spreads remained positive as the Company was able to lease available space at average higher rents than the expiring rental rates, resulting in a releasing spread of
$7.81
per square foot (
$59.20
on new and renewal leases executed compared to
$51.39
on leases expiring), representing a
15.2%
increase for the trailing twelve months ended
December 31, 2017
. The Company expects that releasing spreads will continue to be positive for
2018
as it renews or relets leases that are scheduled to expire. These leases that are scheduled to expire represent approximately
982,000
square feet of the Centers, accounting for
13.1%
of the GLA of mall stores and freestanding stores, for spaces 10,000 square feet and under, as of
December 31, 2017
.
During the trailing twelve months ended
December 31, 2017
, the Company signed
229
new leases and
382
renewal leases comprising approximately
1.0 million
square feet of GLA, of which
0.7 million
square feet related to the consolidated Centers. The annual initial average base rent for new and renewal leases was
$59.20
per square foot for the trailing twelve months ended
December 31, 2017
with an average tenant allowance of
$23.24
per square foot.
Comparison of Years Ended
December 31, 2017
and
2016
Revenues:
Minimum and percentage rents (collectively referred to as "rental revenue")
decreased
by
$26.0 million
, or
4.1%
, from
2016
to
2017
. The decrease in rental revenue is attributed to a decrease of
$18.3 million
from the
Disposition Properties
,
$17.7 million
from the
Redevelopment Properties
and
$3.3 million
from the
Joint Venture Centers
offset in part by an increase of
$13.3 million
from the
Same Centers
. The increase in rental revenue at the Same Centers is primarily due to an increase in lease termination income and an increase in leasing spreads.
Rental revenue includes the amortization of above and below-market leases, the amortization of straight-line rents and lease termination income. The amortization of above and below-market leases
decreased
from
$12.8 million
in
2016
to
$1.0 million
in
2017
. The decrease in amortization of above and below-market leases is primarily due to the early termination of tenant leases in 2016. The amortization of straight-line rents
increased
from
$5.2 million
in
2016
to
$8.6 million
in
2017
. Lease termination income
decreased
from
$19.2 million
in
2016
to
$18.1 million
in
2017
.
Tenant recoveries
decreased
$22.0 million
, or
7.2%
, from
2016
to
2017
. The decrease in tenant recoveries is attributed to a decrease of
$9.3 million
from the
Same Centers
,
$8.3 million
from the
Disposition Properties
,
$2.8 million
from the
Redevelopment Properties
and
$1.6 million
from the
Joint Venture Centers
. The decrease in tenant recoveries from the
Same Centers
is primarily due to a decrease in property tax expense and utility cost.
Management Companies' revenue
increased
from
$39.5 million
in
2016
to
$43.4 million
in
2017
. The increase in Management Companies' revenue is due to an increase in development and leasing fees from joint ventures.
Shopping Center and Operating Expenses:
Shopping center and operating expenses
decreased
$12.4 million
, or
4.0%
, from
2016
to
2017
. The decrease in shopping center and operating expenses is attributed to a decrease of
$11.5 million
from the
Disposition Properties
,
$1.3 million
from the
Redevelopment Properties
and
$0.8 million
from the
Joint Venture Centers
offset in part by an increase of
$1.2 million
from the
Same Centers
.
Management Companies' Operating Expenses:
Management Companies' operating expenses
increased
$1.8 million
from
2016
to
2017
.
50
REIT General and Administrative Expenses:
REIT general and administrative expenses were
$28.2 million
for
2016
and
2017
.
Depreciation and Amortization:
Depreciation and amortization
decreased
$13.1 million
from
2016
to
2017
. The decrease in depreciation and amortization is primarily attributed to a decrease of
$10.5 million
from the
Disposition Properties
,
$4.4 million
from the
Same Centers
and
$1.5 million
from the
Joint Venture Centers
offset in part by an increase of
$3.3 million
from the
Redevelopment Properties
.
Interest Expense:
Interest expense
increased
$8.1 million
from
2016
to
2017
. The increase in interest expense is primarily attributed to an increase of
$6.8 million
from borrowings under the line of credit,
$5.4 million
from the
Same Centers
and
$0.2 million
from the
Redevelopment Properties
offset in part by a decrease of
$3.4 million
from the
Disposition Properties
and
$0.9 million
from the
Joint Venture Centers
. The increase in interest expense at the
Same Centers
is primarily due to a new loan on
Fresno Fashion Fair
in 2016 (See "Financing Activity" in Management's Overview and Summary).
The above interest expense items are net of capitalized interest, which
increased
from
$10.3 million
in
2016
to
$13.2 million
in
2017
.
Gain on Extinguishment of Debt, net:
Gain on extinguishment of debt, net decreased
$1.7 million
from
2016
to
2017
. The decrease in gain on extinguishment of debt is due to the gain of
$5.3 million
on the settlement of the mortgage note payable on
Flagstaff Mall
by a deed-in-lieu of foreclosure in 2016 (See “Other Transactions and Events” in Management’s Overview and Summary) offset in part by a loss of
$3.6 million
on the early extinguishment of debt on
Arrowhead Towne Center
in 2016 (See “Financing Activities” in Management’s Overview and Summary).
Equity in Income of Unconsolidated Joint Ventures:
Equity in income of unconsolidated joint ventures
increased
$28.6 million
from
2016
to
2017
. The increase is primarily due to the conversion of
Arrowhead Towne Center
and the
MAC Heitman Portfolio
from Consolidated Centers to Unconsolidated Joint Venture Centers in 2016 (See "Acquisitions and Dispositions" in Management's Overview and Summary), the Company's share of the gain on the sales of office buildings at
Fashion District Philadelphia
and
Country Club Plaza
in 2017 (See "Acquisitions and Dispositions" in Management's Overview and Summary) and the Company's shares of the gain on land sales at other joint ventures in 2017.
Gain on Sale or Write down of Assets, net:
Gain on sale or write down of assets, net
decreased
$372.9 million
from
2016
to
2017
. The decrease is primarily due to the gain of $467.2 million on the sales of ownership interests in
Arrowhead Towne Center
and the
MAC Heitman Portfolio
in 2016 and the sale of
Capitola Mall
in 2016 (See "Acquisitions and Dispositions" in Management's Overview and Summary) offset in part by the gain of $74.2 million on the sales of
Cascade Mall
,
Northgate Mall
and
500 North Michigan Avenue
in 2017 (See "Acquisitions and Dispositions" in Management's Overview and Summary).
Net Income:
Net income
decreased
$393.2 million
from
2016
to
2017
. The decrease in net income is primarily attributed to a decrease of
$372.9 million
from gain on sale or write down of assets, net as discussed above.
Funds From Operations ("FFO"):
Primarily as a result of the factors mentioned above, FFO—diluted
decreased
9.3%
from
$642.3 million
in
2016
to
$582.9 million
2017
. For a reconciliation of FFO and FFO—diluted to net income available to common stockholders, the most directly comparable GAAP financial measure, see "Funds From Operations ("FFO")" below.
Operating Activities:
Cash provided by operating activities decreased from
$429.5 million
in
2016
to
$386.4 million
in
2017
. The decrease is primarily due to changes in assets and liabilities and the results as discussed above.
51
Investing Activities:
Cash provided by investing activities decreased
$266.2 million
from
2016
to
2017
. The decrease in cash provided by investing activities was primarily due to a decrease in proceeds from the sale of assets of
$469.0 million
and a decrease in distributions from unconsolidated joint ventures of
$176.1 million
offset in part by a decrease in contributions to unconsolidated joint ventures of
$312.9 million
and a decrease in development, redevelopment and renovations of
$51.3 million
.
The decrease in cash proceeds from the sale of assets is attributed to the sales of ownership interests in
Arrowhead Towne Center
and the
MAC Heitman Portfolio
in 2016 and the sale of
Capitola Mall
in 2016 offset in part by the sale of
Cascade Mall
,
Northgate Mall
and
500 North Michigan Avenue
in 2017 (See "Acquisitions and Dispositions" in Management's Overview and Summary). The decrease in contributions to unconsolidated joint ventures is primarily due to the acquisition of the 50% ownership interest in
Country Club Plaza
in 2016 (See "Acquisitions and Dispositions" in Management's Overview and Summary).
Financing Activities:
Cash used in financing activities decreased
$298.8 million
from
2016
to
2017
. The decrease in cash used in financing activities is primarily due to a decrease in payments on mortgages, bank and other notes payable of
$1.2 billion
, a decrease in the repurchases of the Company's common stock of
$578.6 million
(See "Other Transactions and Events" in Management's Overview and Summary) and a decrease in cash dividends and distributions of
$335.5 million
offset in part by a decrease in proceeds from mortgages, bank and other notes payable of
$1.8 billion
and an increase in distributions to co-venture partner of
$85.6 million
.
Comparison of Years Ended
December 31, 2016
and
2015
Revenues:
Rental revenue
decreased
by
$148.1 million
, or
18.9%
, from
2015
to
2016
. The decrease in rental revenue is attributed to a decrease of
$179.3 million
from the
Joint Venture Centers
and
$15.4 million
from the
Disposition Properties
offset in part by an increase of
$44.9 million
from the
Same Centers
and
$1.7 million
from the
Redevelopment Properties
. The increase in rental revenue as the
Same Centers
is primarily due to an increase in lease termination income, as provided below, and an increase in leasing spreads.
The amortization of above and below-market leases
decreased
from
$16.5 million
in
2015
to
$12.8 million
in
2016
primarily due to the
Joint Venture Centers
. The amortization of straight-line rents
decreased
from
$7.2 million
in
2015
to
$5.2 million
in
2016
. Lease termination income
increased
from
$9.7 million
in
2015
to
$19.2 million
in
2016
.
Tenant recoveries
decreased
$109.8 million
, or
26.5%
, from
2015
to
2016
. The decrease in tenant recoveries is attributed to a decrease of
$88.5 million
from the
Joint Venture Centers
,
$13.6 million
from the
Same Centers
,
$6.8 million
from the
Disposition Properties
and
$0.9 million
from the
Redevelopment Properties
.
Management Companies' revenue
increased
from
$26.3 million
in
2015
to
$39.5 million
in
2016
. The increase in Management Companies' revenue is due to an increase in management fees as a result of the conversion of the
PPR Portfolio
,
Arrowhead Towne Center
and the
MAC Heitman Portfolio
from consolidated Centers to unconsolidated joint ventures (See "Acquisitions and Dispositions" in Management's Overview and Summary) and an increase in development and leasing fees from other joint ventures.
Shopping Center and Operating Expenses:
Shopping center and operating expenses
decreased
$72.2 million
, or
19.0%
, from
2015
to
2016
. The decrease in shopping center and operating expenses is attributed to a decrease of
$69.5 million
from the
Joint Venture Centers
and
$8.1 million
from the
Disposition Properties
offset in part by an increase of
$5.1 million
from the
Same Centers
and
$0.3 million
from the
Redevelopment Properties
. The increase in shopping center and operating expenses at the
Same Centers
is primarily due to an increase in property tax expense.
Management Companies' Operating Expenses:
Management Companies' operating expenses
increased
$6.0 million
from
2015
to
2016
due to the conversion of the
PPR Portfolio
,
Arrowhead Towne Center
and the
MAC Heitman Portfolio
from consolidated Centers to unconsolidated joint ventures (See "Acquisitions and Dispositions" in Management's Overview and Summary) and an increase in share and unit-based compensation costs.
52
REIT General and Administrative Expenses:
REIT general and administrative expenses
decreased
by
$1.7 million
from
2015
to
2016
.
Costs related to Unsolicited Takeover Offer:
The Company incurred
$25.2 million
in costs in 2015 related to evaluating and responding to an unsolicited takeover offer (See "Other Transactions and Events" in Management's Overview and Summary).
Depreciation and Amortization:
Depreciation and amortization
decreased
$116.0 million
from
2015
to
2016
. The decrease in depreciation and amortization is primarily attributed to a decrease of
$116.8 million
from the
Joint Venture Centers
and
$5.5 million
from the
Disposition Properties
offset in part by an increase of
$4.3 million
from the
Same Centers
and
$2.0 million
from the
Redevelopment Properties
.
Interest Expense:
Interest expense decreased
$48.3 million
from
2015
to
2016
. The decrease in interest expense is primarily attributed to a decrease of
$34.9 million
from the
Joint Venture Centers
,
$9.3 million
from the
Same Centers
,
$2.3 million
from a
term loan
,
$1.9 million
from the
Disposition Properties
and
$1.0 million
from the
Redevelopment Properties
offset in part by an increase of
$1.1 million
from borrowings under the line of credit. The decrease in interest expense at the
Same Centers
is primarily due to the payoff of the mortgage notes payable on
Eastland Mall
,
Valley Mall
and
Valley River Center
in 2015 offset in part by a new loan on
Fresno Fashion Fair
in 2016 (See "Financing Activity" in Management's Overview and Summary).
The above interest expense items are net of capitalized interest, which
decreased
from
$13.1 million
in
2015
to
$10.3 million
in
2016
.
Equity in Income of Unconsolidated Joint Ventures:
Equity in income of unconsolidated joint ventures
increased
$11.8 million
from
2015
to
2016
. The increase is primarily due to the opening of the
Hyatt Regency Tysons Corner Center
and
VITA Tysons Corner Center
in 2015 and the conversion of the
PPR Portfolio
,
Arrowhead Towne Center
and the
MAC Heitman Portfolio
from consolidated Centers to unconsolidated joint ventures (See "Acquisitions and Dispositions" in Management's Overview and Summary).
Gain on Sale or Write down of Assets, net:
Gain on sale or write down of assets, net increased
$37.1 million
from
2015
to
2016
. The increase in gain on sale of assets is primarily due to the increase in gain of $82.4 million on the Joint Venture Transactions and the sale of properties (See "Acquisitions and Dispositions" in Management's Overview and Summary) offset in part by an increase in impairment loss of
$29.7 million
and a charge of
$12.2 million
from the settlement of a contingent consideration obligation in 2016.
Gain on Remeasurement of Assets:
The gain on remeasurement of assets of
$22.1 million
in
2015
is attributed to the purchase of the remaining
50%
ownership interest in
Inland Center
that the Company did not previously own (See "Acquisitions and Dispositions" in Management's Overview and Summary).
Net Income:
Net income
increased
$31.9 million
from
2015
to
2016
. The increase in net income is primarily attributed to an increase of
$37.1 million
from gain on sale or write down of assets as discussed above.
Funds From Operations:
Primarily as a result of the factors mentioned above, FFO—diluted was
$642.3 million
in
2015
and
2016
. For a reconciliation of FFO and FFO—diluted to net income available to common stockholders, the most directly comparable GAAP financial measure, see "Funds From Operations ("FFO")" below.
Operating Activities:
Cash provided by operating activities decreased from
$555.0 million
in
2015
to
$429.5 million
in
2016
. The decrease is primarily due to the conversion of the
PPR Portfolio
,
Arrowhead Towne Center
and the
MAC Heitman Portfolio
from consolidated Centers to unconsolidated joint ventures (See "Acquisitions and Dispositions" in Management's Overview and Summary), changes in assets and liabilities and the results as discussed above.
53
Investing Activities:
Cash provided by investing activities increased
$544.1 million
from
2015
to
2016
. The increase in cash provided by investing activities was primarily due to an increase in distributions from unconsolidated joint ventures of
$338.5 million
, an increase in proceeds from the sale of assets of
$77.4 million
, a decrease in development, redevelopment and renovations of
$60.7 million
, a decrease in acquisition of property of
$26.3 million
and a decrease in restricted cash of
$19.9 million
.
The increase in distributions from unconsolidated joint ventures is primarily due to the receipt of the Company's share of the net proceeds from the loans placed on
Country Club Plaza
,
The Shops at North Bridge
and
The Village at Corte Madera
in 2016 (See "Financing Activity" in Management's Overview and Summary).
Financing Activities:
Cash used in financing activities increased
$412.8 million
from
2015
to
2016
. The increase in cash used in financing activities was primarily due to a decrease in proceeds from mortgages, bank and other notes payable of
$879.5 million
and an increase in the repurchases of the Company's common stock of
$399.9 million
(See "Other Transactions" in Management's Overview and Summary) offset in part by a decrease in payments on mortgages, bank and other notes payable of
$846.3 million
.
Liquidity and Capital Resources
The Company anticipates meeting its liquidity needs for its operating expenses and debt service and dividend requirements for the next twelve months through cash generated from operations, working capital reserves and/or borrowings under its unsecured line of credit.
The following tables summarize capital expenditures and lease acquisition costs incurred at the Centers (at the Company's pro rata share) for the years ended December 31:
|
(Dollars in thousands)
|
2017
|
2016
|
2015
|
||||||||
|
Consolidated Centers:
|
|
|
|
||||||||
|
Acquisitions of property and equipment
|
$
|
38,153
|
|
$
|
56,759
|
|
$
|
79,753
|
|
||
|
Development, redevelopment, expansion and renovation of Centers
|
152,095
|
|
183,220
|
|
218,741
|
|
|||||
|
Tenant allowances
|
11,484
|
|
19,229
|
|
30,368
|
|
|||||
|
Deferred leasing charges
|
26,526
|
|
24,845
|
|
26,835
|
|
|||||
|
$
|
228,258
|
|
$
|
284,053
|
|
$
|
355,697
|
|
|||
|
Joint Venture Centers (at Company's pro rata share):
|
|
|
|
||||||||
|
Acquisitions of property and equipment
|
$
|
16,069
|
|
$
|
349,819
|
|
$
|
160,001
|
|
||
|
Development, redevelopment, expansion and renovation of Centers
|
121,787
|
|
101,124
|
|
132,924
|
|
|||||
|
Tenant allowances
|
6,779
|
|
11,271
|
|
6,285
|
|
|||||
|
Deferred leasing charges
|
6,154
|
|
7,070
|
|
3,348
|
|
|||||
|
$
|
150,789
|
|
$
|
469,284
|
|
$
|
302,558
|
|
|||
The Company expects amounts to be incurred during the next twelve months for tenant allowances and deferred leasing charges to be comparable or less than
2017
and that capital for those expenditures will be available from working capital, cash flow from operations, borrowings on property specific debt or unsecured corporate borrowings. The Company expects to incur between
$200 million
and
$300 million
during the next twelve months for development, redevelopment, expansion and renovations. Capital for these major expenditures, developments and/or redevelopments has been, and is expected to continue to be, obtained from a combination of debt or equity financings, which are expected to include borrowings under the Company's line of credit and construction loans.
The Company has also generated liquidity in the past, and may continue to do so in the future, through equity offerings and issuances, property refinancings, joint venture transactions and the sale of non-core assets. For example, the Company's recently completed sale of
Cascade Mall
,
Northgate Mall
and
500 North Michigan Avenue
(See "Acquisitions and Dispositions" in Management's Overview and Summary), sales of office buildings at
Fashion District Philadelphia
and
Country Club Plaza
in 2017 (See "Acquisitions and Dispositions" in Management's Overview and Summary) and the Joint Venture Transactions (See "Acquisitions and Dispositions" in Management's Overview and Summary), which included new debt or refinancings of existing debt on the properties (See "Financing Activities" in Management's Overview and Summary). The Company used these proceeds to pay down its line of credit, fund the Special Dividend (See "Other Transactions and Events" in
54
Management's Overview and Summary) and for other general corporate purposes, which included the repurchases of the Company's common stock under the
2015 Stock Buyback Program
, which was completed in May 2016, and the
2017 Stock Buyback Program
(See "Other Transactions and Events" in Management's Overview and Summary). Furthermore, the Company has filed a shelf registration statement, which registered an unspecified amount of common stock, preferred stock, depositary shares, debt securities, warrants, rights, stock purchase contracts and units that may be sold from time to time by the Company. The Company expects any additional repurchases of the Company's common stock under the
2017 Stock Buyback Program
to be funded by future sales of non-core assets, borrowings under its line of credit and/or refinancing transactions.
The capital and credit markets can fluctuate and, at times, limit access to debt and equity financing for companies. As demonstrated by the Company's recent activity as discussed below, the Company has been able to access capital; however, there is no assurance the Company will be able to do so in future periods or on similar terms and conditions. Many factors impact the Company's ability to access capital, such as its overall debt level, interest rates, interest coverage ratios and prevailing market conditions. In the event that the Company has significant tenant defaults as a result of the overall economy and general market conditions, the Company could have a decrease in cash flow from operations, which could result in increased borrowings under its line of credit. These events could result in an increase in the Company's proportion of floating rate debt, which would cause it to be subject to interest rate fluctuations in the future.
The Company had an equity distribution agreement with a number of sales agents (the "ATM Program") to issue and sell, from time to time, shares of common stock, par value $0.01 per share, having an aggregate offering price of up to
$500 million
. The ATM Program expired by its terms in August 2017. The Company did not sell any shares under the ATM Program.
The Company's total outstanding loan indebtedness at
December 31, 2017
was
$7.7 billion
(consisting of
$5.2 billion
of consolidated debt, less
$319.6 million
of noncontrolling interests, plus
$2.8 billion
of its pro rata share of unconsolidated joint venture debt). The majority of the Company's debt consists of fixed-rate conventional mortgage notes collateralized by individual properties. The Company expects that all of the maturities during the next twelve months will be refinanced, restructured, extended and/or paid off from the Company's line of credit or cash on hand.
The Company believes that the pro rata debt provides useful information to investors regarding its financial condition because it includes the Company’s share of debt from unconsolidated joint ventures and, for consolidated debt, excludes the Company’s partners’ share from consolidated joint ventures, in each case presented on the same basis. The Company has several significant joint ventures and presenting its pro rata share of debt in this manner can help investors better understand the Company’s financial condition after taking into account our economic interest in these joint ventures. The Company’s pro rata share of debt should not be considered as a substitute for the Company’s total consolidated debt determined in accordance with GAAP or any other GAAP financial measures and should only be considered together with and as a supplement to the Company’s financial information prepared in accordance with GAAP.
The Company has a
$1.5 billion
revolving line of credit facility that bears interest at
LIBOR
plus a spread of
1.30%
to
1.90%
, depending on the Company's overall leverage level, and matures on
July 6, 2020
with a one-year extension option. The line of credit can be expanded, depending on certain conditions, up to a total facility of
$2.0 billion
. All obligations under the facility are unconditionally guaranteed only by the Company. Based on the Company's leverage level as of
December 31, 2017
, the borrowing rate on the facility was LIBOR plus
1.45%
. At
December 31, 2017
, total borrowings under the line of credit were
$935.0 million
less unamortized deferred finance costs of
$7.5 million
with a total interest rate of
3.13%
.
Cash dividends and distributions for the year ended
December 31, 2017
were
$443.8 million
. A total of
$386.4 million
was funded by operations. The remaining
$57.5 million
was funded from distributions from unconsolidated joint ventures, which were included in the cash flows from investing activities section of the Company's Consolidated Statement of Cash Flows.
At
December 31, 2017
, the Company was in compliance with all applicable loan covenants under its agreements.
At
December 31, 2017
, the Company had cash and cash equivalents of
$91.0 million
.
Off-Balance Sheet Arrangements:
The Company accounts for its investments in joint ventures that it does not have a controlling interest or is not the primary beneficiary using the equity method of accounting and those investments are reflected on the consolidated balance sheets of the Company as investments in unconsolidated joint ventures.
Additionally, as of
December 31, 2017
, the Company is contingently liable for
$60.6 million
in letters of credit guaranteeing performance by the Company of certain obligations relating to the Centers. The Company does not believe that these letters of credit will result in a liability to the Company.
55
Contractual Obligations:
The following is a schedule of contractual obligations as of
December 31, 2017
for the consolidated Centers over the periods in which they are expected to be paid (in thousands):
|
|
Payment Due by Period
|
|||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than
1 year
|
1 - 3 years
|
3 - 5 years
|
More than
five years
|
|||||||||||||||
|
Long-term debt obligations (includes expected interest payments)(1)
|
$
|
5,980,666
|
|
$
|
211,086
|
|
$
|
1,598,052
|
|
$
|
2,339,246
|
|
$
|
1,832,282
|
|
|||||
|
Operating lease obligations(2)
|
255,350
|
|
10,461
|
|
18,685
|
|
18,020
|
|
208,184
|
|
||||||||||
|
Purchase obligations(2)
|
40,121
|
|
40,121
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Other liabilities
|
319,029
|
|
231,331
|
|
17,581
|
|
19,989
|
|
50,128
|
|
||||||||||
|
$
|
6,595,166
|
|
$
|
492,999
|
|
$
|
1,634,318
|
|
$
|
2,377,255
|
|
$
|
2,090,594
|
|
||||||
_______________________________________________________________________________
|
(1)
|
Interest payments on floating rate debt were based on rates in effect at
December 31, 2017
.
|
|
(2)
|
See Note
17
—
Commitments and Contingencies
in the Company's Notes to the Consolidated Financial Statements.
|
Funds From Operations ("FFO")
The Company uses FFO in addition to net income to report its operating and financial results and considers FFO and FFO-diluted as supplemental measures for the real estate industry and a supplement to Generally Accepted Accounting Principles ("GAAP") measures. The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from extraordinary items and sales of depreciated operating properties, plus real estate related depreciation and amortization, impairment write-downs of real estate and write-downs of investments in an affiliate where the write-downs have been driven by a decrease in the value of real estate held by the affiliate and after adjustments for unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis. The Company also presents FFO excluding early extinguishment of debt, net and costs related to unsolicited takeover offer.
FFO and FFO on a diluted basis are useful to investors in comparing operating and financial results between periods. This is especially true since FFO excludes real estate depreciation and amortization, as the Company believes real estate values fluctuate based on market conditions rather than depreciating in value ratably on a straight-line basis over time. The Company believes that such a presentation also provides investors with a more meaningful measure of its operating results in comparison to the operating results of other REITs. The Company believes that FFO excluding extinguishment of debt, net and costs related to unsolicited take over offer provides useful supplemental information regarding the Company's performance as it shows a more meaningful and consistent comparison of the Company's operating performance and allows investors to more easily compare the Company's results. The Company believes that FFO on a diluted basis is a measure investors find most useful in measuring the dilutive impact of outstanding convertible securities.
The Company believes that FFO does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income as defined by GAAP, and is not indicative of cash available to fund all cash flow needs. The Company also cautions that FFO, as presented, may not be comparable to similarly titled measures reported by other real estate investment trusts.
Management compensates for the limitations of FFO by providing investors with financial statements prepared according to GAAP, along with this detailed discussion of FFO and a reconciliation of FFO and FFO-diluted to net income available to common stockholders. Management believes that to further understand the Company's performance, FFO should be compared with the Company's reported net income as presented in the Company's consolidated financial statements.
56
The following reconciles net income attributable to the Company to FFO and FFO-diluted for the years ended
December 31, 2017
,
2016
,
2015
,
2014
and
2013
(dollars and shares in thousands):
|
2017
|
2016
|
2015
|
2014
|
2013
|
|||||||||||||||
|
Net income attributable to the Company
|
$
|
146,130
|
|
$
|
516,995
|
|
$
|
487,562
|
|
$
|
1,499,042
|
|
$
|
420,090
|
|
||||
|
Adjustments to reconcile net income attributable to the Company to FFO attributable to common stockholders and unit holders—basic:
|
|
|
|
|
|
||||||||||||||
|
Noncontrolling interests in the Operating Partnership
|
10,729
|
|
37,780
|
|
32,615
|
|
105,584
|
|
29,637
|
|
|||||||||
|
Gain on sale or write down of consolidated assets, net
|
(42,446
|
)
|
(415,348
|
)
|
(378,248
|
)
|
(73,440
|
)
|
(207,105
|
)
|
|||||||||
|
Gain on remeasurement of consolidated assets
|
—
|
|
—
|
|
(22,089
|
)
|
(1,423,136
|
)
|
(51,205
|
)
|
|||||||||
|
Add: gain on undepreciated assets—consolidated assets
|
1,564
|
|
3,717
|
|
1,326
|
|
1,396
|
|
2,546
|
|
|||||||||
|
Less: loss on write-down of non-real estate assets—consolidated assets
|
(10,138
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Add: noncontrolling interests share of gain (loss) on sale or write-down of assets—consolidated assets
|
1,209
|
|
(1,662
|
)
|
481
|
|
146
|
|
(2,082
|
)
|
|||||||||
|
(Gain) loss on sale or write down of assets—unconsolidated joint ventures(1)
|
(14,783
|
)
|
189
|
|
(4,392
|
)
|
1,237
|
|
(94,372
|
)
|
|||||||||
|
Add: gain (loss) on sale of undepreciated assets—unconsolidated joint ventures(1)
|
6,644
|
|
(2
|
)
|
4,395
|
|
2,621
|
|
602
|
|
|||||||||
|
Depreciation and amortization on consolidated assets
|
335,431
|
|
348,488
|
|
464,472
|
|
378,716
|
|
374,425
|
|
|||||||||
|
Less: noncontrolling interests in depreciation and amortization—consolidated assets
|
(15,126
|
)
|
(15,023
|
)
|
(14,962
|
)
|
(20,700
|
)
|
(19,928
|
)
|
|||||||||
|
Depreciation and amortization—unconsolidated joint ventures(1)
|
177,274
|
|
179,600
|
|
84,160
|
|
82,570
|
|
86,866
|
|
|||||||||
|
Less: depreciation on personal property
|
(13,610
|
)
|
(12,430
|
)
|
(13,052
|
)
|
(11,282
|
)
|
(11,900
|
)
|
|||||||||
|
FFO attributable to common stockholders and unit holders—basic and diluted
|
582,878
|
|
642,304
|
|
642,268
|
|
542,754
|
|
527,574
|
|
|||||||||
|
(Gain) loss on extinguishment of debt, net—consolidated assets
|
—
|
|
(1,709
|
)
|
(1,487
|
)
|
9,551
|
|
(2,684
|
)
|
|||||||||
|
Gain on extinguishment of debt, net—unconsolidated joint ventures(1)
|
—
|
|
—
|
|
—
|
|
—
|
|
(352
|
)
|
|||||||||
|
FFO attributable to common stockholders and unit holders excluding extinguishment of debt, net—diluted
|
582,878
|
|
640,595
|
|
640,781
|
|
552,305
|
|
524,538
|
|
|||||||||
|
Costs related to unsolicited takeover offer
|
—
|
|
—
|
|
25,204
|
|
—
|
|
—
|
|
|||||||||
|
FFO attributable to common stockholders and unit holders excluding extinguishment of debt, net and costs related to unsolicited takeover offer—diluted
|
$
|
582,878
|
|
$
|
640,595
|
|
$
|
665,985
|
|
$
|
552,305
|
|
$
|
524,538
|
|
||||
|
Weighted average number of FFO shares outstanding for:
|
|
|
|
|
|
||||||||||||||
|
FFO attributable to common stockholders and unit holders—basic(2)
|
152,293
|
|
157,320
|
|
168,478
|
|
153,224
|
|
149,444
|
|
|||||||||
|
Adjustments for the impact of dilutive securities in computing FFO—diluted:
|
|
|
|
|
|
||||||||||||||
|
Share and unit-based compensation plans
|
36
|
|
112
|
|
144
|
|
147
|
|
82
|
|
|||||||||
|
FFO attributable to common stockholders and unit holders—diluted(3)
|
152,329
|
|
157,432
|
|
168,622
|
|
153,371
|
|
149,526
|
|
|||||||||
_______________________________________________________________________________
|
(1)
|
Unconsolidated assets are presented at the Company's pro rata share.
|
|
(2)
|
Calculated based upon basic net income as adjusted to reach basic FFO. During the years ended
December 31, 2017
,
2016
,
2015
,
2014
and
2013
, there were
10.4 million
,
10.7 million
,
10.6 million
,
10.1 million
and
9.8 million
OP Units outstanding, respectively.
|
|
(3)
|
The computation of FFO—diluted shares outstanding includes the effect of share and unit-based compensation plans and the convertible senior notes using the treasury stock method. It also assumes the conversion of MACWH, LP common and preferred units to the extent that they are dilutive to the FFO-diluted computation.
|
57
The Company's primary market risk exposure is interest rate risk. The Company has managed and will continue to manage interest rate risk by (1) maintaining a ratio of fixed rate, long-term debt to total debt such that floating rate exposure is kept at an acceptable level, (2) reducing interest rate exposure on certain long-term floating rate debt through the use of interest rate caps and/or swaps with matching maturities where appropriate, (3) using treasury rate locks where appropriate to fix rates on anticipated debt transactions, and (4) taking advantage of favorable market conditions for long-term debt and/or equity.
The following table sets forth information as of
December 31, 2017
concerning the Company's long term debt obligations, including principal cash flows by scheduled maturity, weighted average interest rates and estimated fair value (dollars in thousands):
|
Expected Maturity Date
|
|||||||||||||||||||||||||||||||
|
|
For the years ending December 31,
|
|
|
|
|||||||||||||||||||||||||||
|
|
2018
|
2019
|
2020
|
2021
|
2022
|
Thereafter
|
Total
|
Fair Value
|
|||||||||||||||||||||||
|
CONSOLIDATED CENTERS:
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Long term debt:
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Fixed rate
|
$
|
50,630
|
|
$
|
797,466
|
|
$
|
329,378
|
|
$
|
293,838
|
|
$
|
502,552
|
|
$
|
1,674,155
|
|
$
|
3,648,019
|
|
$
|
3,663,537
|
|
|||||||
|
Average interest rate
|
4.04
|
%
|
3.51
|
%
|
5.48
|
%
|
3.48
|
%
|
4.19
|
%
|
3.64
|
%
|
3.85
|
%
|
|
|
|||||||||||||||
|
Floating rate
|
—
|
|
—
|
|
200,000
|
|
1,045,000
|
|
300,000
|
|
—
|
|
1,545,000
|
|
1,511,154
|
|
|||||||||||||||
|
Average interest rate
|
—
|
%
|
—
|
%
|
2.86
|
%
|
3.04
|
%
|
2.88
|
%
|
—
|
%
|
2.98
|
%
|
|
|
|||||||||||||||
|
Total debt—Consolidated Centers
|
$
|
50,630
|
|
$
|
797,466
|
|
$
|
529,378
|
|
$
|
1,338,838
|
|
$
|
802,552
|
|
$
|
1,674,155
|
|
$
|
5,193,019
|
|
$
|
5,174,691
|
|
|||||||
|
UNCONSOLIDATED JOINT VENTURE CENTERS:
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Long term debt (at Company's pro rata share):
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Fixed rate
|
$
|
28,544
|
|
$
|
32,036
|
|
$
|
39,634
|
|
$
|
149,596
|
|
$
|
362,529
|
|
$
|
2,134,387
|
|
$
|
2,746,726
|
|
$
|
2,768,360
|
|
|||||||
|
Average interest rate
|
3.68
|
%
|
3.68
|
%
|
3.69
|
%
|
3.80
|
%
|
3.66
|
%
|
3.81
|
%
|
3.79
|
%
|
|
|
|||||||||||||||
|
Floating rate
|
9,474
|
|
114
|
|
40,467
|
|
15,000
|
|
41,250
|
|
—
|
|
106,305
|
|
102,473
|
|
|||||||||||||||
|
Average interest rate
|
3.09
|
%
|
2.63
|
%
|
3.22
|
%
|
2.56
|
%
|
2.56
|
%
|
—
|
%
|
2.86
|
%
|
|
|
|||||||||||||||
|
Total debt—Unconsolidated Joint Venture Centers
|
$
|
38,018
|
|
$
|
32,150
|
|
$
|
80,101
|
|
$
|
164,596
|
|
$
|
403,779
|
|
$
|
2,134,387
|
|
$
|
2,853,031
|
|
$
|
2,870,833
|
|
|||||||
The Consolidated Centers' total fixed rate debt at
December 31, 2017
and
2016
was
$3.6 billion
and
$3.8 billion
, respectively. The average interest rate on such fixed rate debt at
December 31, 2017
and
2016
was
3.85%
and
3.80%
, respectively. The Consolidated Centers' total floating rate debt at
December 31, 2017
and
2016
was
$1.5 billion
and
$1.1 billion
, respectively. The average interest rate on such floating rate debt at
December 31, 2017
and
2016
was
2.98%
and
2.47%
, respectively.
The Company's pro rata share of the Unconsolidated Joint Venture Centers' fixed rate debt at
December 31, 2017
and
2016
was
$2.7 billion
. The average interest rate on such fixed rate debt at
December 31, 2017
and
2016
was
3.79%
and
3.80%
, respectively. The Company's pro rata share of the Unconsolidated Joint Venture Centers' floating rate debt at
December 31, 2017
and
2016
was
$106.3 million
and
$169.9 million
, respectively. The average interest rate on such floating rate debt at
December 31, 2017
and
2016
was
2.86%
and
2.44%
, respectively.
The Company uses derivative financial instruments in the normal course of business to manage or hedge interest rate risk and records all derivatives on the balance sheet at fair value. Interest rate cap agreements offer protection against floating rates on the notional amount from exceeding the rates noted in the above schedule, and interest rate swap agreements effectively replace a floating rate on the notional amount with a fixed rate as noted above. As of
December 31, 2017
, the Company has one interest rate cap agreement in place (See Note
5
—
Derivative Instruments and Hedging Activities
in the Company's Notes to the Consolidated Financial Statements).
In addition, the Company has assessed the market risk for its floating rate debt and believes that a 1% increase in interest rates would decrease future earnings and cash flows by approximately
$16.5 million
per year based on
$1.7 billion
of floating rate debt outstanding at
December 31, 2017
.
58
The fair value of the Company's long-term debt is estimated based on a present value model utilizing interest rates that reflect the risks associated with long-term debt of similar risk and duration. In addition, the method of computing fair value for mortgage notes payable included a credit value adjustment based on the estimated value of the property that serves as collateral for the underlying debt (See Note
9
—
Mortgage Notes Payable
and Note
10
—
Bank and Other Notes Payable
in the Company's Notes to the Consolidated Financial Statements).
Refer to the Financial Statements and Financial Statement Schedules for the required information appearing in Item 15.
None.
Conclusion Regarding Effectiveness of Disclosure Controls and Procedures
As required by Rule 13a-15(b) under the Securities and Exchange Act of 1934, as amended (the "Exchange Act"), management carried out an evaluation, under the supervision and with the participation of the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company's disclosure controls and procedures as of the end of the period covered by this Annual Report on Form 10-K. Based on their evaluation as of
December 31, 2017
, the Company's Chief Executive Officer and Chief Financial Officer have concluded that the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) were effective to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is (a) recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms and (b) accumulated and communicated to the Company's management, including its Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Management's Report on Internal Control Over Financial Reporting
The Company's management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). The Company's management assessed the effectiveness of the Company's internal control over financial reporting as of
December 31, 2017
. In making this assessment, the Company's management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control—Integrated Framework (2013). The Company's management concluded that, as of
December 31, 2017
, its internal control over financial reporting was effective based on this assessment.
KPMG LLP, the independent registered public accounting firm that audited the Company's
2017
consolidated financial statements included in this Annual Report on Form 10-K, has issued a report on the Company's internal control over financial reporting which follows below.
Changes in Internal Control over Financial Reporting
There were no changes in the Company's internal control over financial reporting during the quarter ended
December 31, 2017
that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
59
Report of Independent Registered Public Accounting Firm
The Stockholders and Board of Directors of
The Macerich Company:
We have audited The Macerich Company’s and subsidiaries’ (the “Company”) internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheets of the Company as of December 31, 2017 and 2016, the related consolidated statements of operations, comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2017, and the related notes and financial statement schedule III - Real Estate and Accumulated Depreciation (collectively, the “consolidated financial statements”), and our report dated
February 23, 2018
expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ KPMG LLP
Los Angeles, California
February 23, 2018
60
On February 22, 2018, the Company entered into an agreement with Thomas J. Leanse (the “Separation Agreement”) in connection with Mr. Leanse’s formerly announced resignation as Chief Legal Officer of the Company, which will be effective as of February 28, 2018 (the “Separation Date”). In connection with his resignation, Mr. Leanse will also enter into a consulting agreement (the “Consulting Agreement”) with the Company on the Separation Date under which Mr. Leanse will provide consulting services to the Company for a period of two years following the Separation Date.
Under the Separation Agreement, Mr. Leanse will be entitled to receive 100% of his annual bonus for the 2017 bonus period, and the Company agreed to, on the Separation Date, (i) make cash payments equal to (A) $125,000, representing a prorated portion of Mr. Leanse’s 2018 target bonus and (B) $112,036, representing amounts paid in lieu of Medicare and Medigap premiums and 12 months’ outplacement assistance; and (ii) make a one time, fully vested, discretionary contribution to Mr. Leanse’s account under the Company’s deferred compensation plan in the amount of $900,000. In addition, with respect to Mr. Leanse’s outstanding equity compensation awards relating to his service to the Company, the Separation Agreement provides that (i) all stock options will remain exercisable through the applicable expiration dates, and (ii) all LTIP units in the Operating Partnership will remain outstanding and continue to vest (or, in the case of performance-based awards, be eligible to vest) on the scheduled dates set forth in the applicable award agreement, subject to, in the case of performance-based awards, certain non-competition conditions set forth in such award agreements. Mr. Leanse will also be given the right under the Separation Agreement to elect to continue health insurance benefits in effect for himself and eligible family members through COBRA, and, if he so elects, the Company will pay all applicable premiums directly to the COBRA provider for a period of up to 36 months. Mr. Leanse provided the Company with a general release of claims and agreed to be subject to restrictive and other covenants contained in the Separation Agreement, including non-solicitation, non-disparagement and confidentiality provisions following the Separation Date.
Under the Consulting Agreement, Mr. Leanse will provide consulting services to the Company for a period of two years following the Separation Date. For the performance of these services, the Company has agreed to pay Mr. Leanse an aggregate fee of $100,000.
61
There is hereby incorporated by reference the information which appears under the captions "Information Regarding our Director Nominees," "Executive Officers," "Section 16(a) Beneficial Ownership Reporting Compliance" and "Audit Committee Matters" in the Company's definitive proxy statement for its
2018
Annual Meeting of Stockholders that is responsive to the information required by this Item.
The Company has adopted a Code of Business Conduct and Ethics that provides principles of conduct and ethics for its directors, officers and employees. This Code complies with the requirements of the Sarbanes-Oxley Act of 2002 and applicable rules of the Securities and Exchange Commission and the New York Stock Exchange. In addition, the Company has adopted a Code of Ethics for CEO and Senior Financial Officers which supplements the Code of Business Conduct and Ethics applicable to all employees and complies with the additional requirements of the Sarbanes-Oxley Act of 2002 and applicable rules of the Securities and Exchange Commission for those officers. To the extent required by applicable rules of the Securities and Exchange Commission and the New York Stock Exchange, the Company intends to promptly disclose future amendments to certain provisions of these Codes or waivers of such provisions granted to directors and executive officers, including the Company’s principal executive officer, principal financial officer, principal accounting officer or persons performing similar functions, on the Company’s website at
www.macerich.com
under "Investors—Corporate Governance-Code of Ethics." Each of these Codes of Conduct is available on the Company’s website at
www.macerich.com
under "Investors—Corporate Governance."
During
2017
, there were no material changes to the procedures described in the Company's proxy statement relating to the
2017
Annual Meeting of Stockholders by which stockholders may recommend director nominees to the Company.
There is hereby incorporated by reference the information which appears under the captions "Compensation of Non-Employee Directors," "Compensation Committee Report," "Compensation Discussion and Analysis," "Executive Compensation" and "Compensation Committee Interlocks and Insider Participation" in the Company's definitive proxy statement for its
2018
Annual Meeting of Stockholders that is responsive to the information required by this Item.
There is hereby incorporated by reference the information which appears under the captions "Principal Stockholders," "Information Regarding Our Director Nominees," "Executive Officers" and "Equity Compensation Plan Information" in the Company's definitive proxy statement for its
2018
Annual Meeting of Stockholders that is responsive to the information required by this Item.
There is hereby incorporated by reference the information which appears under the captions "Certain Transactions" and "The Board of Directors and its Committees" in the Company's definitive proxy statement for its
2018
Annual Meeting of Stockholders that is responsive to the information required by this Item.
There is hereby incorporated by reference the information which appears under the captions "Principal Accountant Fees and Services" and "Audit Committee Pre-Approval Policy" in the Company's definitive proxy statement for its
2018
Annual Meeting of Stockholders that is responsive to the information required by this Item.
62
|
Page
|
||||
|
(a) and (c)
|
1
|
|
Financial Statements
|
|
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
2
|
|
Financial Statement Schedule
|
|
|
|
|
||||
Not applicable.
63
Report of Independent Registered Public Accounting Firm
The Stockholders and Board of Directors of
The Macerich Company:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of The Macerich Company and subsidiaries (the “Company”) as of December 31, 2017 and 2016, the related consolidated statements of operations, comprehensive income, equity, and cash flows for each of the years in the three‑year period ended December 31, 2017, and the related notes and financial statement schedule III - Real Estate and Accumulated Depreciation (collectively, the "consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the years in the three‑year period ended December 31, 2017, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated
February 23, 2018
expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ KPMG LLP
We have served as the Company’s auditor since 2010.
Los Angeles, California
February 23, 2018
64
THE MACERICH COMPANY
(Dollars in thousands, except par value)
|
|
December 31,
|
||||||
|
|
2017
|
2016
|
|||||
|
ASSETS:
|
|
|
|||||
|
Property, net
|
$
|
7,109,230
|
|
$
|
7,357,310
|
|
|
|
Cash and cash equivalents
|
91,038
|
|
94,046
|
|
|||
|
Restricted cash
|
52,067
|
|
49,951
|
|
|||
|
Tenant and other receivables, net
|
112,653
|
|
136,998
|
|
|||
|
Deferred charges and other assets, net
|
449,190
|
|
478,058
|
|
|||
|
Due from affiliates
|
82,162
|
|
68,227
|
|
|||
|
Investments in unconsolidated joint ventures
|
1,709,522
|
|
1,773,558
|
|
|||
|
Total assets
|
$
|
9,605,862
|
|
$
|
9,958,148
|
|
|
|
LIABILITIES AND EQUITY:
|
|
|
|||||
|
Mortgage notes payable:
|
|
|
|||||
|
Related parties
|
$
|
171,569
|
|
$
|
176,442
|
|
|
|
Others
|
4,066,511
|
|
3,908,976
|
|
|||
|
Total
|
4,238,080
|
|
4,085,418
|
|
|||
|
Bank and other notes payable
|
932,184
|
|
880,482
|
|
|||
|
Accounts payable and accrued expenses
|
58,412
|
|
61,316
|
|
|||
|
Other accrued liabilities
|
325,701
|
|
366,165
|
|
|||
|
Distributions in excess of investments in unconsolidated joint ventures
|
83,486
|
|
78,626
|
|
|||
|
Co-venture obligation
|
—
|
|
58,973
|
|
|||
|
Total liabilities
|
5,637,863
|
|
5,530,980
|
|
|||
|
Commitments and contingencies
|
|
|
|
|
|||
|
Equity:
|
|
|
|||||
|
Stockholders' equity:
|
|
|
|||||
|
Common stock, $0.01 par value, 250,000,000 shares authorized, 140,993,985 and 143,985,036 shares issued and outstanding at December 31, 2017 and 2016, respectively
|
1,410
|
|
1,440
|
|
|||
|
Additional paid-in capital
|
4,510,489
|
|
4,593,229
|
|
|||
|
Accumulated deficit
|
(830,279
|
)
|
(488,782
|
)
|
|||
|
Accumulated other comprehensive loss
|
(42
|
)
|
—
|
|
|||
|
Total stockholders' equity
|
3,681,578
|
|
4,105,887
|
|
|||
|
Noncontrolling interests
|
286,421
|
|
321,281
|
|
|||
|
Total equity
|
3,967,999
|
|
4,427,168
|
|
|||
|
Total liabilities and equity
|
$
|
9,605,862
|
|
$
|
9,958,148
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
65
THE MACERICH COMPANY
(Dollars in thousands, except per share amounts)
|
|
For The Years Ended December 31,
|
||||||||||
|
|
2017
|
2016
|
2015
|
||||||||
|
Revenues:
|
|
|
|
||||||||
|
Minimum rents
|
$
|
594,030
|
|
$
|
616,295
|
|
$
|
759,603
|
|
||
|
Percentage rents
|
17,124
|
|
20,902
|
|
25,693
|
|
|||||
|
Tenant recoveries
|
283,295
|
|
305,282
|
|
415,129
|
|
|||||
|
Other
|
55,819
|
|
59,328
|
|
61,470
|
|
|||||
|
Management Companies
|
43,394
|
|
39,464
|
|
26,254
|
|
|||||
|
Total revenues
|
993,662
|
|
1,041,271
|
|
1,288,149
|
|
|||||
|
Expenses:
|
|
|
|
||||||||
|
Shopping center and operating expenses
|
295,190
|
|
307,623
|
|
379,815
|
|
|||||
|
Management Companies' operating expenses
|
100,121
|
|
98,323
|
|
92,340
|
|
|||||
|
REIT general and administrative expenses
|
28,240
|
|
28,217
|
|
29,870
|
|
|||||
|
Costs related to unsolicited takeover offer
|
—
|
|
—
|
|
25,204
|
|
|||||
|
Depreciation and amortization
|
335,431
|
|
348,488
|
|
464,472
|
|
|||||
|
758,982
|
|
782,651
|
|
991,701
|
|
||||||
|
Interest expense:
|
|
|
|
||||||||
|
Related parties
|
8,731
|
|
8,973
|
|
10,515
|
|
|||||
|
Other
|
163,045
|
|
154,702
|
|
201,428
|
|
|||||
|
171,776
|
|
163,675
|
|
211,943
|
|
||||||
|
Gain on extinguishment of debt, net
|
—
|
|
(1,709
|
)
|
(1,487
|
)
|
|||||
|
Total expenses
|
930,758
|
|
944,617
|
|
1,202,157
|
|
|||||
|
Equity in income of unconsolidated joint ventures
|
85,546
|
|
56,941
|
|
45,164
|
|
|||||
|
Co-venture expense
|
(13,629
|
)
|
(13,382
|
)
|
(11,804
|
)
|
|||||
|
Income tax (expense) benefit
|
(15,594
|
)
|
(722
|
)
|
3,223
|
|
|||||
|
Gain on sale or write down of assets, net
|
42,446
|
|
415,348
|
|
378,248
|
|
|||||
|
Gain on remeasurement of assets
|
—
|
|
—
|
|
22,089
|
|
|||||
|
Net income
|
161,673
|
|
554,839
|
|
522,912
|
|
|||||
|
Less net income attributable to noncontrolling interests
|
15,543
|
|
37,844
|
|
35,350
|
|
|||||
|
Net income attributable to the Company
|
$
|
146,130
|
|
$
|
516,995
|
|
$
|
487,562
|
|
||
|
Earnings per common share attributable to common stockholders:
|
|
|
|
||||||||
|
Basic
|
$
|
1.02
|
|
$
|
3.52
|
|
$
|
3.08
|
|
||
|
Diluted
|
$
|
1.02
|
|
$
|
3.52
|
|
$
|
3.08
|
|
||
|
Weighted average number of common shares outstanding:
|
|
|
|
||||||||
|
Basic
|
141,877,000
|
|
146,599,000
|
|
157,916,000
|
|
|||||
|
Diluted
|
141,913,000
|
|
146,711,000
|
|
158,060,000
|
|
|||||
The accompanying notes are an integral part of these consolidated financial statements.
66
THE MACERICH COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
|
|
For The Years Ended December 31,
|
||||||||||
|
|
2017
|
2016
|
2015
|
||||||||
|
Net income
|
$
|
161,673
|
|
$
|
554,839
|
|
$
|
522,912
|
|
||
|
Other comprehensive loss:
|
|
|
|
||||||||
|
Interest rate cap
|
(42
|
)
|
—
|
|
—
|
|
|||||
|
Comprehensive income
|
161,631
|
|
554,839
|
|
522,912
|
|
|||||
|
Less net income attributable to noncontrolling interests
|
15,543
|
|
37,844
|
|
35,350
|
|
|||||
|
Comprehensive income attributable to the Company
|
$
|
146,088
|
|
$
|
516,995
|
|
$
|
487,562
|
|
||
The accompanying notes are an integral part of these consolidated financial statements.
67
THE MACERICH COMPANY
CONSOLIDATED STATEMENTS OF EQUITY
(Dollars in thousands, except per share data)
|
|
Stockholders' Equity
|
|
|
|||||||||||||||||||||||
|
|
Common Stock
|
Additional Paid-in Capital
|
Retained Earnings (Accumulated
Deficit) |
Total Stockholders'
Equity |
|
|
||||||||||||||||||||
|
|
Shares
|
Par
Value
|
Noncontrolling
Interests
|
Total
Equity
|
||||||||||||||||||||||
|
Balance at January 1, 2015
|
158,201,996
|
|
$
|
1,582
|
|
$
|
5,041,797
|
|
$
|
596,741
|
|
$
|
5,640,120
|
|
$
|
399,729
|
|
$
|
6,039,849
|
|
||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
487,562
|
|
487,562
|
|
35,350
|
|
522,912
|
|
||||||||||||
|
Amortization of share and unit-based plans
|
241,186
|
|
2
|
|
34,373
|
|
—
|
|
34,375
|
|
—
|
|
34,375
|
|
||||||||||||
|
Employee stock purchases
|
23,036
|
|
—
|
|
1,512
|
|
—
|
|
1,512
|
|
—
|
|
1,512
|
|
||||||||||||
|
Stock repurchase
|
(4,140,788
|
)
|
(41
|
)
|
(153,602
|
)
|
(246,501
|
)
|
(400,144
|
)
|
(400,144
|
)
|
||||||||||||||
|
Distributions paid ($6.63) per share
|
—
|
|
—
|
|
—
|
|
(1,050,562
|
)
|
(1,050,562
|
)
|
—
|
|
(1,050,562
|
)
|
||||||||||||
|
Distributions to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(74,677
|
)
|
(74,677
|
)
|
||||||||||||
|
Contributions from noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
23
|
|
23
|
|
||||||||||||
|
Other
|
—
|
|
—
|
|
(1,593
|
)
|
—
|
|
(1,593
|
)
|
—
|
|
(1,593
|
)
|
||||||||||||
|
Conversion of noncontrolling interests to common shares
|
79,556
|
|
1
|
|
1,558
|
|
—
|
|
1,559
|
|
(1,559
|
)
|
—
|
|
||||||||||||
|
Redemption of noncontrolling interests
|
—
|
|
—
|
|
(343
|
)
|
—
|
|
(343
|
)
|
(113
|
)
|
(456
|
)
|
||||||||||||
|
Adjustment of noncontrolling interests in Operating Partnership
|
—
|
|
—
|
|
2,928
|
|
—
|
|
2,928
|
|
(2,928
|
)
|
—
|
|
||||||||||||
|
Balance at December 31, 2015
|
154,404,986
|
|
$
|
1,544
|
|
$
|
4,926,630
|
|
$
|
(212,760
|
)
|
$
|
4,715,414
|
|
$
|
355,825
|
|
$
|
5,071,239
|
|
||||||
The accompanying notes are an integral part of these consolidated financial statements.
68
THE MACERICH COMPANY
CONSOLIDATED STATEMENTS OF EQUITY (Continued)
(Dollars in thousands, except per share data)
|
|
Stockholders' Equity
|
|
|
|||||||||||||||||||||||
|
Common Stock
|
Additional Paid-in Capital
|
Accumulated
Deficit |
Total Stockholders'
Equity
|
|||||||||||||||||||||||
|
|
Shares
|
Par
Value
|
Noncontrolling
Interests
|
Total
Equity
|
||||||||||||||||||||||
|
Balance at December 31, 2015
|
154,404,986
|
|
$
|
1,544
|
|
$
|
4,926,630
|
|
$
|
(212,760
|
)
|
$
|
4,715,414
|
|
$
|
355,825
|
|
$
|
5,071,239
|
|
||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
516,995
|
|
516,995
|
|
37,844
|
|
554,839
|
|
||||||||||||
|
Amortization of share and unit-based plans
|
139,671
|
|
2
|
|
40,527
|
|
—
|
|
40,529
|
|
—
|
|
40,529
|
|
||||||||||||
|
Employee stock purchases
|
28,147
|
|
—
|
|
1,697
|
|
—
|
|
1,697
|
|
—
|
|
1,697
|
|
||||||||||||
|
Stock repurchase
|
(11,123,011
|
)
|
(111
|
)
|
(412,391
|
)
|
(387,516
|
)
|
(800,018
|
)
|
—
|
|
(800,018
|
)
|
||||||||||||
|
Distributions declared ($2.75) per share
|
—
|
|
—
|
|
—
|
|
(405,501
|
)
|
(405,501
|
)
|
—
|
|
(405,501
|
)
|
||||||||||||
|
Distributions to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(35,677
|
)
|
(35,677
|
)
|
||||||||||||
|
Contributions from noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
90
|
|
90
|
|
||||||||||||
|
Conversion of noncontrolling interests to common shares
|
535,243
|
|
5
|
|
12,443
|
|
—
|
|
12,448
|
|
(12,448
|
)
|
—
|
|
||||||||||||
|
Redemption of noncontrolling interests
|
—
|
|
—
|
|
(23
|
)
|
—
|
|
(23
|
)
|
(7
|
)
|
(30
|
)
|
||||||||||||
|
Adjustment of noncontrolling interests in Operating Partnership
|
—
|
|
—
|
|
24,346
|
|
—
|
|
24,346
|
|
(24,346
|
)
|
—
|
|
||||||||||||
|
Balance at December 31, 2016
|
143,985,036
|
|
$
|
1,440
|
|
$
|
4,593,229
|
|
$
|
(488,782
|
)
|
$
|
4,105,887
|
|
$
|
321,281
|
|
$
|
4,427,168
|
|
||||||
The accompanying notes are an integral part of these consolidated financial statements.
69
THE MACERICH COMPANY
CONSOLIDATED STATEMENTS OF EQUITY (Continued)
(Dollars in thousands, except per share data)
|
|
Stockholders' Equity
|
|
|
||||||||||||||||||||||||||||
|
|
Common Stock
|
Additional Paid-in Capital
|
Accumulated Deficit
|
Accumulated Other Comprehensive Loss
|
Total Stockholders' Equity
|
|
|
||||||||||||||||||||||||
|
|
Shares
|
Par
Value
|
Noncontrolling
Interests
|
Total
Equity
|
|||||||||||||||||||||||||||
|
Balance at December 31, 2016
|
143,985,036
|
|
$
|
1,440
|
|
$
|
4,593,229
|
|
$
|
(488,782
|
)
|
$
|
—
|
|
$
|
4,105,887
|
|
$
|
321,281
|
|
$
|
4,427,168
|
|
||||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
146,130
|
|
—
|
|
146,130
|
|
15,543
|
|
161,673
|
|
|||||||||||||||
|
Cumulative effect of adoption of ASU 2016-09
|
—
|
|
—
|
|
—
|
|
6,484
|
|
—
|
|
6,484
|
|
—
|
|
6,484
|
|
|||||||||||||||
|
Interest rate cap
|
—
|
|
—
|
|
—
|
|
—
|
|
(42
|
)
|
(42
|
)
|
—
|
|
(42
|
)
|
|||||||||||||||
|
Amortization of share and unit-based plans
|
97,694
|
|
1
|
|
37,004
|
|
—
|
|
—
|
|
37,005
|
|
—
|
|
37,005
|
|
|||||||||||||||
|
Employee stock purchases
|
38,832
|
|
—
|
|
1,868
|
|
—
|
|
—
|
|
1,868
|
|
—
|
|
1,868
|
|
|||||||||||||||
|
Stock repurchases
|
(3,627,390
|
)
|
(36
|
)
|
(135,176
|
)
|
(86,216
|
)
|
—
|
|
(221,428
|
)
|
—
|
|
(221,428
|
)
|
|||||||||||||||
|
Distributions declared ($2.87) per share
|
—
|
|
—
|
|
—
|
|
(407,895
|
)
|
—
|
|
(407,895
|
)
|
—
|
|
(407,895
|
)
|
|||||||||||||||
|
Distributions to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(35,944
|
)
|
(35,944
|
)
|
|||||||||||||||
|
Contributions from noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
30
|
|
30
|
|
|||||||||||||||
|
Conversion of noncontrolling interests to common shares
|
499,813
|
|
5
|
|
16,792
|
|
—
|
|
—
|
|
16,797
|
|
(16,797
|
)
|
—
|
|
|||||||||||||||
|
Redemption of noncontrolling interests
|
—
|
|
—
|
|
(615
|
)
|
—
|
|
—
|
|
(615
|
)
|
(305
|
)
|
(920
|
)
|
|||||||||||||||
|
Adjustment of noncontrolling interests in Operating Partnership
|
—
|
|
—
|
|
(2,613
|
)
|
—
|
|
—
|
|
(2,613
|
)
|
2,613
|
|
—
|
|
|||||||||||||||
|
Balance at December 31, 2017
|
140,993,985
|
|
$
|
1,410
|
|
$
|
4,510,489
|
|
$
|
(830,279
|
)
|
$
|
(42
|
)
|
$
|
3,681,578
|
|
$
|
286,421
|
|
$
|
3,967,999
|
|
||||||||
The accompanying notes are an integral part of these consolidated financial statements.
70
THE MACERICH COMPANY
(Dollars in thousands)
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
2016
|
2015
|
||||||||
|
Cash flows from operating activities:
|
|
|
|
||||||||
|
Net income
|
$
|
161,673
|
|
$
|
554,839
|
|
$
|
522,912
|
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||||||
|
Gain on extinguishment of debt, net
|
—
|
|
(1,709
|
)
|
(1,487
|
)
|
|||||
|
Gain on sale or write down of assets, net
|
(42,446
|
)
|
(415,348
|
)
|
(378,248
|
)
|
|||||
|
Gain on remeasurement of assets
|
—
|
|
—
|
|
(22,089
|
)
|
|||||
|
Depreciation and amortization
|
341,275
|
|
355,358
|
|
471,320
|
|
|||||
|
Amortization of net premium on mortgage notes payable
|
(3,277
|
)
|
(4,048
|
)
|
(20,232
|
)
|
|||||
|
Amortization of share and unit-based plans
|
30,799
|
|
33,288
|
|
28,367
|
|
|||||
|
Straight-line rent adjustment
|
(8,597
|
)
|
(5,237
|
)
|
(7,192
|
)
|
|||||
|
Amortization of above and below-market leases
|
(964
|
)
|
(12,815
|
)
|
(16,510
|
)
|
|||||
|
Provision for doubtful accounts
|
4,314
|
|
3,586
|
|
4,698
|
|
|||||
|
Income tax expense (benefit)
|
15,594
|
|
722
|
|
(3,223
|
)
|
|||||
|
Equity in income of unconsolidated joint ventures
|
(85,546
|
)
|
(56,941
|
)
|
(45,164
|
)
|
|||||
|
Co-venture expense
|
13,629
|
|
13,382
|
|
11,804
|
|
|||||
|
Distributions of income from unconsolidated joint ventures
|
463
|
|
7,248
|
|
4,541
|
|
|||||
|
Changes in assets and liabilities, net of acquisitions and dispositions:
|
|
|
|
||||||||
|
Tenant and other receivables
|
(6,508
|
)
|
(7,585
|
)
|
1,908
|
|
|||||
|
Other assets
|
(4,414
|
)
|
(20,033
|
)
|
13,892
|
|
|||||
|
Due from affiliates
|
(13,982
|
)
|
15,983
|
|
(7,025
|
)
|
|||||
|
Accounts payable and accrued expenses
|
(5,822
|
)
|
(8,929
|
)
|
(4,014
|
)
|
|||||
|
Other accrued liabilities
|
(9,802
|
)
|
(22,227
|
)
|
698
|
|
|||||
|
Net cash provided by operating activities
|
386,389
|
|
429,534
|
|
554,956
|
|
|||||
|
Cash flows from investing activities:
|
|
|
|
||||||||
|
Acquisition of properties
|
—
|
|
—
|
|
(26,250
|
)
|
|||||
|
Development, redevelopment, expansion and renovation of properties
|
(160,343
|
)
|
(211,616
|
)
|
(272,334
|
)
|
|||||
|
Property improvements
|
(41,807
|
)
|
(47,863
|
)
|
(53,335
|
)
|
|||||
|
Proceeds from repayment of notes receivable
|
7,073
|
|
3,677
|
|
1,833
|
|
|||||
|
Deposit on acquisition of property
|
—
|
|
—
|
|
(12,500
|
)
|
|||||
|
Deferred leasing costs
|
(31,655
|
)
|
(28,074
|
)
|
(33,902
|
)
|
|||||
|
Distributions from unconsolidated joint ventures
|
267,964
|
|
444,095
|
|
105,640
|
|
|||||
|
Contributions to unconsolidated joint ventures
|
(117,538
|
)
|
(430,428
|
)
|
(426,186
|
)
|
|||||
|
Proceeds from sale of assets
|
255,294
|
|
724,275
|
|
646,898
|
|
|||||
|
Restricted cash
|
(2,116
|
)
|
(10,953
|
)
|
(30,888
|
)
|
|||||
|
Net cash provided by (used in) investing activities
|
176,872
|
|
443,113
|
|
(101,024
|
)
|
|||||
The accompanying notes are an integral part of these consolidated financial statements.
71
THE MACERICH COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Dollars in thousands)
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
2016
|
2015
|
||||||||
|
Cash flows from financing activities:
|
|
|
|
||||||||
|
Proceeds from mortgages, bank and other notes payable
|
1,430,000
|
|
3,201,138
|
|
4,080,671
|
|
|||||
|
Payments on mortgages, bank and other notes payable
|
(1,219,728
|
)
|
(2,437,891
|
)
|
(3,284,213
|
)
|
|||||
|
Deferred financing costs
|
(8,500
|
)
|
(10,584
|
)
|
(11,805
|
)
|
|||||
|
Payment of finance deposits, net of refunds received
|
—
|
|
—
|
|
(11,138
|
)
|
|||||
|
Payment of debt extinguishment costs
|
—
|
|
(12,028
|
)
|
(14,579
|
)
|
|||||
|
Proceeds from share and unit-based plans
|
1,868
|
|
1,697
|
|
1,512
|
|
|||||
|
Stock repurchases
|
(221,428
|
)
|
(800,018
|
)
|
(400,144
|
)
|
|||||
|
Redemption of noncontrolling interests
|
(920
|
)
|
(30
|
)
|
(456
|
)
|
|||||
|
Contributions from noncontrolling interests
|
30
|
|
90
|
|
23
|
|
|||||
|
Purchase of noncontrolling interest
|
—
|
|
—
|
|
(1,593
|
)
|
|||||
|
Settlement of contingent consideration
|
—
|
|
(10,012
|
)
|
—
|
|
|||||
|
Dividends and distributions
|
(443,839
|
)
|
(779,308
|
)
|
(787,109
|
)
|
|||||
|
Distributions to co-venture partner
|
(103,752
|
)
|
(18,165
|
)
|
(23,498
|
)
|
|||||
|
Net cash used in financing activities
|
(566,269
|
)
|
(865,111
|
)
|
(452,329
|
)
|
|||||
|
Net (decrease) increase in cash and cash equivalents
|
(3,008
|
)
|
7,536
|
|
1,603
|
|
|||||
|
Cash and cash equivalents, beginning of year
|
94,046
|
|
86,510
|
|
84,907
|
|
|||||
|
Cash and cash equivalents, end of year
|
$
|
91,038
|
|
$
|
94,046
|
|
$
|
86,510
|
|
||
|
Supplemental cash flow information:
|
|
|
|
||||||||
|
Cash payments for interest, net of amounts capitalized
|
$
|
168,493
|
|
$
|
153,838
|
|
$
|
231,106
|
|
||
|
Non-cash investing and financing activities:
|
|
|
|
||||||||
|
Accrued development costs included in accounts payable and accrued expenses and other accrued liabilities
|
$
|
43,726
|
|
$
|
49,484
|
|
$
|
52,983
|
|
||
|
Conversion of Operating Partnership Units to common stock
|
$
|
16,797
|
|
$
|
12,448
|
|
$
|
1,559
|
|
||
|
Accrued dividend
|
$
|
—
|
|
$
|
—
|
|
$
|
337,703
|
|
||
|
Mortgage notes payable settled by deed-in-lieu of foreclosure
|
$
|
—
|
|
$
|
37,000
|
|
$
|
34,149
|
|
||
|
Mortgage notes payable assumed by buyer in exchange for investment in unconsolidated joint venture
|
$
|
—
|
|
$
|
997,695
|
|
$
|
1,782,455
|
|
||
|
Acquisition of property in exchange for investment in unconsolidated joint venture
|
$
|
—
|
|
$
|
—
|
|
$
|
76,250
|
|
||
|
Assumption of mortgage notes payable and other liabilities from unconsolidated joint ventures
|
$
|
—
|
|
$
|
—
|
|
$
|
50,000
|
|
||
The accompanying notes are an integral part of these consolidated financial statements.
72
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
1
.
Organization
:
The Macerich Company (the "Company") is involved in the acquisition, ownership, development, redevelopment, management and leasing of regional and community/power shopping centers (the "Centers") located throughout the United States.
The Company commenced operations effective with the completion of its initial public offering on March 16, 1994. As of
December 31, 2017
, the Company was the sole general partner of and held a
93%
ownership interest in The Macerich Partnership, L.P. (the "Operating Partnership"). The Company was organized to qualify as a real estate investment trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "Code").
The property management, leasing and redevelopment of the Company's portfolio is provided by the Company's management companies, Macerich Property Management Company, LLC, a single member Delaware limited liability company, Macerich Management Company, a California corporation, Macerich Arizona Partners LLC, a single member Arizona limited liability company, Macerich Arizona Management LLC, a single member Delaware limited liability company, Macerich Partners of Colorado LLC, a single member Colorado limited liability company, MACW Mall Management, Inc., a New York corporation, and MACW Property Management, LLC, a single member New York limited liability company. All
seven
of the management companies are owned by the Company and are collectively referred to herein as the "Management Companies."
2
.
Summary of Significant Accounting Policies
:
Basis of Presentation:
These consolidated financial statements have been prepared in accordance with generally accepted accounting principles ("GAAP") in the United States of America.
The accompanying consolidated financial statements include the accounts of the Company. Investments in entities in which the Company has a controlling financial interest or entities that meet the definition of a variable interest entity ("VIE") in which the Company has, as a result of ownership, contractual or other financial interests, both the power to direct activities that most significantly impact the economic performance of the VIE and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE are consolidated; otherwise they are accounted for under the equity method of accounting and are reflected as investments in unconsolidated joint ventures.
The Company's sole significant asset is its investment in the Operating Partnership and as a result, substantially all of the Company's assets and liabilities represent the assets and liabilities of the Operating Partnership. In addition, the Operating Partnership has investments in a number of VIEs.
The Operating Partnership's VIEs included the following assets and liabilities:
|
December 31,
|
|||||||
|
2017
|
2016
|
||||||
|
Assets:
|
|
|
|||||
|
Property, net
|
$
|
288,881
|
|
$
|
307,582
|
|
|
|
Other assets
|
60,586
|
|
68,863
|
|
|||
|
Total assets
|
$
|
349,467
|
|
$
|
376,445
|
|
|
|
Liabilities:
|
|
|
|||||
|
Mortgage notes payable
|
$
|
129,436
|
|
$
|
133,245
|
|
|
|
Other liabilities
|
72,705
|
|
75,913
|
|
|||
|
Total liabilities
|
$
|
202,141
|
|
$
|
209,158
|
|
|
All intercompany accounts and transactions have been eliminated in the consolidated financial statements.
73
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
2. Summary of Significant Accounting Policies: (Continued)
Cash and Cash Equivalents and Restricted Cash:
The Company considers all highly liquid investments with an original maturity of
three
months or less when purchased to be cash equivalents, for which cost approximates fair value. Restricted cash includes impounds of property taxes and other capital reserves required under loan agreements.
Revenues:
Minimum rental revenues are recognized on a straight-line basis over the terms of the related leases. The difference between the amount of rent due in a year and the amount recorded as rental income is referred to as the "straight-line rent adjustment." Minimum rents were increased by
$8,597
,
$5,237
and
$7,192
due to the straight-line rent adjustment during the years ended
December 31, 2017
,
2016
and
2015
, respectively. Percentage rents are recognized and accrued when tenants' specified sales targets have been met.
Estimated recoveries from certain tenants for their pro rata share of real estate taxes, insurance and other shopping center operating expenses are recognized as revenues in the period the applicable expenses are incurred. Other tenants pay a fixed rate and these tenant recoveries are recognized as revenues on a straight-line basis over the term of the related leases.
The Management Companies provide property management, leasing, corporate, development, redevelopment and acquisition services to affiliated and non-affiliated shopping centers. In consideration for these services, the Management Companies receive monthly management fees generally ranging from
1.5%
to
5%
of the gross monthly rental revenue of the properties managed.
Property:
Maintenance and repair expenses are charged to operations as incurred. Costs for major replacements and betterments, which includes HVAC equipment, roofs, parking lots, etc., are capitalized and depreciated over their estimated useful lives. Gains and losses are recognized upon disposal or retirement of the related assets and are reflected in earnings.
Property is recorded at cost and is depreciated using a straight-line method over the estimated useful lives of the assets as follows:
|
Buildings and improvements
|
5 - 40 years
|
|
Tenant improvements
|
5 - 7 years
|
|
Equipment and furnishings
|
5 - 7 years
|
Capitalization of Costs:
The Company capitalizes costs incurred in redevelopment, development, renovation and improvement of properties. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. These capitalized costs include direct and certain indirect costs clearly associated with the project. Indirect costs include real estate taxes, insurance and certain shared administrative costs. In assessing the amounts of direct and indirect costs to be capitalized, allocations are made to projects based on estimates of the actual amount of time spent on each activity. Indirect costs not clearly associated with specific projects are expensed as period costs. Capitalized indirect costs are allocated to development and redevelopment activities based on the square footage of the portion of the building not held available for immediate occupancy. If costs and activities incurred to ready the vacant space cease, then cost capitalization is also discontinued until such activities are resumed. Once work has been completed on a vacant space, project costs are no longer capitalized. For projects with extended lease-up periods, the Company ends the capitalization when significant activities have ceased, which does not exceed the shorter of a one-year period after the completion of the building shell or when the construction is substantially complete.
74
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
2. Summary of Significant Accounting Policies: (Continued)
Investment in Unconsolidated Joint Ventures:
The Company accounts for its investments in joint ventures using the equity method of accounting unless the Company has a controlling financial interest in the joint venture or the joint venture meets the definition of a variable interest entity in which the Company is the primary beneficiary through both its power to direct activities that most significantly impact the economic performance of the variable interest entity and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the variable interest entity. Although the Company has a greater than
50%
interest in Candlestick Center LLC, Corte Madera Village, LLC, Macerich HHF Centers LLC, New River Associates LLC and Pacific Premier Retail LLC, the Company does not have controlling financial interests in these joint ventures due to the substantive participation rights of the outside partners in these joint ventures and, therefore, accounts for its investments in these joint ventures using the equity method of accounting.
Equity method investments are initially recorded on the balance sheet at cost and are subsequently adjusted to reflect the Company’s proportionate share of net earnings and losses, distributions received, additional contributions and certain other adjustments, as appropriate. The Company separately reports investments in joint ventures when accumulated distributions have exceeded the Company’s investment, as distributions in excess of investments in unconsolidated joint ventures. The net investment of certain joint ventures is less than zero because of financing or operating distributions that are usually greater than net income, as net income includes charges for depreciation and amortization.
Acquisitions:
The Company allocates the estimated fair value of acquisitions to land, building, tenant improvements and identified intangible assets and liabilities, based on their estimated fair values. In addition, any assumed mortgage notes payable are recorded at their estimated fair values. The estimated fair value of the land and buildings is determined utilizing an “as if vacant” methodology. Tenant improvements represent the tangible assets associated with the existing leases valued on a fair value basis at the acquisition date prorated over the remaining lease terms. The tenant improvements are classified as an asset under property and are depreciated over the remaining lease terms. Identifiable intangible assets and liabilities relate to the value of in-place operating leases which come in
three
forms: (i) leasing commissions and legal costs, which represent the value associated with “cost avoidance” of acquiring in-place leases, such as lease commissions paid under terms generally experienced in the Company's markets; (ii) value of in-place leases, which represents the estimated loss of revenue and of costs incurred for the period required to lease the “assumed vacant” property to the occupancy level when purchased; and (iii) above or below-market value of in-place leases, which represents the difference between the contractual rents and market rents at the time of the acquisition, discounted for tenant credit risks. Leasing commissions and legal costs are recorded in deferred charges and other assets and are amortized over the remaining lease terms. The value of in-place leases are recorded in deferred charges and other assets and amortized over the remaining lease terms plus any below-market fixed rate renewal options. Above or below-market leases are classified in deferred charges and other assets or in other accrued liabilities, depending on whether the contractual terms are above or below-market, and the asset or liability is amortized to minimum rents over the remaining terms of the leases. The remaining lease terms of below-market leases may include certain below-market fixed-rate renewal periods. In considering whether or not a lessee will execute a below-market fixed-rate lease renewal option, the Company evaluates economic factors and certain qualitative factors at the time of acquisition such as tenant mix in the Center, the Company's relationship with the tenant and the availability of competing tenant space. The initial allocation of purchase price is based on management's preliminary assessment, which may change when final information becomes available. Subsequent adjustments made to the initial purchase price allocation are made within the allocation period, which does not exceed one year. The purchase price allocation is described as preliminary if it is not yet final. The use of different assumptions in the allocation of the purchase price of the acquired assets and liabilities assumed could affect the timing of recognition of the related revenues and expenses.
The Company immediately expenses costs associated with business combinations as period costs.
Remeasurement gains are recognized when the Company obtains control of an existing equity method investment to the extent that the fair value of the existing equity investment exceeds the carrying value of the investment.
75
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
2. Summary of Significant Accounting Policies: (Continued)
Deferred Charges:
Costs relating to obtaining tenant leases are deferred and amortized over the initial term of the lease agreement using the straight-line method. As these deferred leasing costs represent productive assets incurred in connection with the Company's leasing arrangements at the Centers, the related cash flows are classified as investing activities within the accompanying Consolidated Statements of Cash Flows. Costs relating to financing of shopping center properties are deferred and amortized over the life of the related loan using the straight-line method, which approximates the effective interest method.
The range of the terms of the agreements is as follows:
|
Deferred lease costs
|
1 - 15 years
|
|
Deferred financing costs
|
1 - 15 years
|
Accounting for Impairment:
The Company assesses whether an indicator of impairment in the value of its properties exists by considering expected future operating income, trends and prospects, as well as the effects of demand, competition and other economic factors. Such factors include projected rental revenue, operating costs and capital expenditures as well as estimated holding periods and capitalization rates. If an impairment indicator exists, the determination of recoverability is made based upon the estimated undiscounted future net cash flows, excluding interest expense. The amount of impairment loss, if any, is determined by comparing the fair value, as determined by a discounted cash flows analysis, with the carrying value of the related assets. The Company generally holds and operates its properties long-term, which decreases the likelihood of their carrying values not being recoverable. Properties classified as held for sale are measured at the lower of the carrying amount or fair value less cost to sell.
The Company reviews its investments in unconsolidated joint ventures for a series of operating losses and other factors that may indicate that a decrease in the value of its investments has occurred which is other-than-temporary. The investment in each unconsolidated joint venture is evaluated periodically, and as deemed necessary, for recoverability and valuation declines that are other-than-temporary.
Share and Unit-based Compensation Plans:
The cost of share and unit-based compensation awards is measured at the grant date based on the calculated fair value of the awards and is recognized on a straight-line basis over the requisite service period, which is generally the vesting period of the awards. For market-indexed LTIP awards, compensation cost is recognized under the graded attribution method.
Derivative Instruments and Hedging Activities:
The Company recognizes all derivatives in the consolidated financial statements and measures the derivatives at fair value. The Company uses interest rate swap and cap agreements (collectively, "interest rate agreements") in the normal course of business to manage or reduce its exposure to adverse fluctuations in interest rates. The Company designs its hedges to be effective in reducing the risk exposure that they are designated to hedge. Any instrument that meets the cash flow hedging criteria is formally designated as a cash flow hedge at the inception of the derivative contract. On an ongoing quarterly basis, the Company adjusts its balance sheet to reflect the current fair value of its derivatives. To the extent they are effective, changes in fair value are recorded in comprehensive income. Ineffective portions, if any, are included in net income (loss).
Amounts paid (received) as a result of interest rate agreements are recorded as an addition (reduction) to (of) interest expense.
If any derivative instrument used for risk management does not meet the hedging criteria, it is marked-to-market each period with the change in value included in the consolidated statements of operations.
76
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
2. Summary of Significant Accounting Policies: (Continued)
Income Taxes:
The Company elected to be taxed as a REIT under the Code commencing with its taxable year ended December 31, 1994. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it distribute at least
90%
of its taxable income to its stockholders. It is management's current intention to adhere to these requirements and maintain the Company's REIT status. As a REIT, the Company generally will not be subject to corporate level federal income tax on taxable income it distributes currently to its stockholders. If the Company fails to qualify as a REIT in any taxable year, then it will be subject to federal income taxes at regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for
four
subsequent taxable years. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income and property and to federal income and excise taxes on its undistributed taxable income, if any.
Each partner is taxed individually on its share of partnership income or loss, and accordingly, no provision for federal and state income tax is provided for the Operating Partnership in the consolidated financial statements. The Company's taxable REIT subsidiaries ("TRSs") are subject to corporate level income taxes, which are provided for in the Company's consolidated financial statements.
Deferred tax assets and liabilities are recognized for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The deferred tax assets and liabilities of the TRSs relate primarily to differences in the book and tax bases of property and to operating loss carryforwards for federal and state income tax purposes. A valuation allowance for deferred tax assets is provided if the Company believes it is more likely than not that all or some portion of the deferred tax assets will not be realized. Realization of deferred tax assets is dependent on the Company generating sufficient taxable income in future periods.
Segment Information:
The Company currently operates in
one
business segment, the acquisition, ownership, development, redevelopment, management and leasing of regional and community shopping centers. Additionally, the Company operates in
one
geographic area, the United States.
Fair Value of Financial Instruments:
The fair value hierarchy distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity's own assumptions about market participant assumptions.
Level 1 inputs utilize quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which are typically based on an entity's own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
The Company calculates the fair value of financial instruments and includes this additional information in the notes to consolidated financial statements when the fair value is different than the carrying value of those financial instruments. When the fair value reasonably approximates the carrying value, no additional disclosure is made.
77
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
2. Summary of Significant Accounting Policies: (Continued)
Fair Value of Financial Instruments:(Continued)
The fair values of interest rate agreements are determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates fell below or rose above the strike rate of the interest rate agreements. The variable interest rates used in the calculation of projected receipts on the interest rate agreements are based on an expectation of future interest rates derived from observable market interest rate curves and volatilities. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty's nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees.
Concentration of Risk:
The Company maintains its cash accounts in a number of commercial banks. Accounts at these banks are guaranteed by the Federal Deposit Insurance Corporation ("FDIC") up to
$250
. At various times during the year, the Company had deposits in excess of the FDIC insurance limit.
No Center or tenant generated more than
10%
of total revenues during the years ended
December 31, 2017
,
2016
or
2015
.
Management Estimates:
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Recent Accounting Pronouncements:
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") 2014-09, “Revenue From Contracts With Customers,” which outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers. The standard states that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” While the standard specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate or equipment. The standard will initially apply to the Company's recognition of management companies and other revenues. This standard will not apply to the Company's recognition of tenant recoveries until January 1, 2019, when it adopts ASU 2016-02, "Leases (Topic 842)", as discussed below. The Company's adoption of ASU 2014-09 on January 1, 2018 did not have a significant impact on the pattern of revenue recognition for management companies and other revenues.
Additionally, under ASU 2014-09, the Company will account for its joint venture in
Chandler Fashion Center
and
Freehold Raceway Mall
(See Note
11
—
Co-Venture Arrangement
) as a financing arrangement. The financing arrangement liability is required to be recorded at fair value upon adoption and any subsequent changes in fair value recognized as interest expense in the Company's consolidated statements of operations. The Company's adoption of this standard effective January 1, 2018 is expected to result in the replacement of its
$31,150
distributions in excess of co-venture obligation (See Note
8
—
Deferred Charges and Other Assets, net
) with a financing arrangement liability estimated to be
$393,700
on its consolidated balance sheets. This will result in the recognition of an estimated
$424,850
increase in the Company’s accumulated deficit as a cumulative effect adjustment under the modified retrospective method of adoption. The financing arrangement liability and cumulative effect adjustment are provisional and are still being evaluated by management. Such amounts are subject to change and will be finalized on the Company’s consolidated financial statements for the three months ended March 31, 2018.
78
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
2. Summary of Significant Accounting Policies: (Continued)
Recent Accounting Pronouncements: (Continued)
In February 2016, the FASB issued ASU 2016-02, which sets out principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e. lessees and lessors). The standard requires that lessors expense, on an as-incurred basis, certain initial direct costs that are not incremental in negotiating a lease. Under existing standards, certain of these costs are capitalizable and therefore this new standard may result in certain of these costs being expensed as incurred after adoption. Additionally, under the standard, certain common area maintenance recoveries must be accounted for as a non-lease component.
Under ASU 2016-02, lessees apply a dual approach, classifying leases as either finance or operating leases. A lessee is required to record a right-of-use asset and a lease liability for all leases with a term of greater than twelve months, regardless of their lease classification. The Company is a lessee on ground leases at certain properties, on certain office space leases and on certain other improvements and equipment. The standard will impact the accounting and disclosure requirements for these leases. The standard is effective for the Company under a modified retrospective approach beginning January 1, 2019. The Company is evaluating the impact of the adoption of this standard on its consolidated financial statements.
In November 2017, the FASB decided to proceed with issuing a final accounting standards update on the new leasing standard, which would provide additional practical expedients that can be elected upon adoption of ASU 2016-02 on January 1, 2019. The FASB issued an exposure draft on January 5, 2018 that includes a practical expedient that would allow lessors, as an accounting policy election by class of underlying asset, to not bifurcate non-lease components from the related lease components if certain conditions are met, and a practical expedient that would enable a cumulative effect transition option in which a company would not have to adjust their comparative period financial statements for the effects of the new standard. The Company plans on utilizing the practical expedients provided by ASU 2016-02 and the final accounting standards update and will continue to monitor and review updates as they are provided by the FASB.
In March 2016, the FASB issued ASU 2016-09, "Compensation-Stock Compensation (Topic 718)," which amended the accounting for share-based payments, including the income tax consequences, classification of awards and classification on the statement of cash flows. The Company's adoption of this standard on January 1, 2017 under the modified retrospective method resulted in the recognition of excess tax benefits of
$6,484
as a cumulative effect adjustment, which reduced its accumulated deficit and increased its deferred tax assets by the same amount.
In August 2016, the FASB issued ASU 2016-15, "Statement of Cash flows (Topic 230)," which amended the accounting for the statement of cash flows by providing guidance on how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The Company's adoption of this standard on January 1, 2017 resulted in the reclassification of
$12,028
and
$14,579
of debt extinguishment costs from operating activities to financing activities on its consolidated statements of cash flows for the
year ended
December 31, 2016
and
2015
, respectively.
On November 17, 2016, the FASB issued ASU 2016-18, “Restricted Cash,” which requires that the statement of cash flows explain the change during a reporting period in the total of cash, cash equivalents, and amounts generally described as restricted cash and restricted cash equivalents. This standard states that transfers between cash, cash equivalents, and restricted cash are not part of the entity’s operating, investing, and financing activities. Therefore, restricted cash should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The Company's adoption of this standard on January 1, 2018 did not have a significant impact on its consolidated statements of cash flows.
On January 5, 2017, the FASB issued ASU 2017-01, “Business Combinations,” which clarifies the definition of a business. The objective of the standard is to add further guidance that assists entities in evaluating whether a transaction will be accounted for as an acquisition of an asset or a business. The guidance requires an entity to evaluate if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets. If so, the set of transferred assets and activities are not a business and should be treated as an asset acquisition. The guidance also requires a business to include at least one substantive process and narrows the definition of outputs. The primary difference between business combinations and asset acquisitions is the recognition of transaction costs, which are expensed as period costs for business combinations and capitalized for asset acquisitions. The Company's adoption of this standard on January 1, 2018 did not have a significant impact on its consolidated financial statements.
79
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
2. Summary of Significant Accounting Policies: (Continued)
Recent Accounting Pronouncements: (Continued)
In February 2017, the FASB issued ASU No. 2017-05, “Other Income-Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets,” which clarifies the scope of asset derecognition and adds further guidance for recognizing gains and losses from the transfer of nonfinancial assets in contracts with non-customers. The Company's adoption of this standard on January 1, 2018 did not have a significant impact on its consolidated financial statements.
In August 2017, the FASB issued ASU 2017-12, “Targeted Improvements to Accounting for Hedging Activities,” which aims to (i) improve the transparency and understandability of information conveyed to financial statement users about an entity’s risk management activities by better aligning the entity’s financial reporting for hedging relationships with those risk management activities and (ii) reduce the complexity of and simplify the application of hedge accounting by preparers. The standard is effective for the Company beginning January 1, 2019, with early adoption permitted. The Company is evaluating the impact of the adoption of this standard on its consolidated financial statements.
3
.
Earnings Per Share
("EPS"):
The following table reconciles the numerator and denominator used in the computation of earnings per share for the years ended December 31 (shares in thousands):
|
2017
|
2016
|
2015
|
|||||||||
|
Numerator
|
|
|
|
||||||||
|
Net Income
|
$
|
161,673
|
|
$
|
554,839
|
|
$
|
522,912
|
|
||
|
Net income attributable to noncontrolling interests
|
(15,543
|
)
|
(37,844
|
)
|
(35,350
|
)
|
|||||
|
Net income attributable to the Company
|
146,130
|
|
516,995
|
|
487,562
|
|
|||||
|
Allocation of earnings to participating securities
|
(757
|
)
|
(779
|
)
|
(1,493
|
)
|
|||||
|
Numerator for basic and diluted EPS—net income attributable to common stockholders
|
$
|
145,373
|
|
$
|
516,216
|
|
$
|
486,069
|
|
||
|
Denominator
|
|
|
|
||||||||
|
Denominator for basic EPS—weighted average number of common shares outstanding
|
141,877
|
|
146,599
|
|
157,916
|
|
|||||
|
Effect of dilutive securities (1)
|
|||||||||||
|
Share and unit based compensation
|
36
|
|
112
|
|
144
|
|
|||||
|
Denominator for diluted EPS—weighted average number of common shares outstanding
|
141,913
|
|
146,711
|
|
158,060
|
|
|||||
|
EPS—net income attributable to common stockholders:
|
|
|
|
||||||||
|
Basic
|
$
|
1.02
|
|
$
|
3.52
|
|
$
|
3.08
|
|
||
|
Diluted
|
$
|
1.02
|
|
$
|
3.52
|
|
$
|
3.08
|
|
||
____________________________________
|
(1)
|
Diluted EPS excludes
90,619
,
133,366
and
139,186
convertible preferred units for the years ended
December 31, 2017
,
2016
and
2015
, respectively, as their impact was antidilutive.
|
Diluted EPS excludes
10,416,321
and
10,721,271
and
10,562,154
Operating Partnership units ("OP Units") for the years ended
December 31, 2017
,
2016
and
2015
, respectively, as their effect was antidilutive.
80
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
4. Investments in Unconsolidated Joint Ventures:
The following are the Company's direct or indirect investments in various joint ventures with third parties. The Company's direct or indirect ownership interest in each joint venture as of
December 31, 2017
was as follows:
|
Joint Venture
|
Ownership %(1)
|
|
|
443 Wabash MAB LLC
|
45.0
|
%
|
|
AM Tysons LLC
|
50.0
|
%
|
|
Biltmore Shopping Center Partners LLC
|
50.0
|
%
|
|
Candlestick Center LLC—Fashion Outlets of San Francisco
|
50.1
|
%
|
|
Coolidge Holding LLC
|
37.5
|
%
|
|
Corte Madera Village, LLC
|
50.1
|
%
|
|
Country Club Plaza KC Partners LLC
|
50.0
|
%
|
|
Fashion District Philadelphia—Various Entities
|
50.0
|
%
|
|
Jaren Associates #4
|
12.5
|
%
|
|
Kierland Commons Investment LLC
|
50.0
|
%
|
|
Macerich HHF Centers LLC—Various Properties
|
51.0
|
%
|
|
Macerich Northwestern Associates—Broadway Plaza
|
50.0
|
%
|
|
MS Portfolio LLC
|
50.0
|
%
|
|
New River Associates LLC—Arrowhead Towne Center
|
60.0
|
%
|
|
North Bridge Chicago LLC
|
50.0
|
%
|
|
One Scottsdale Investors LLC
|
50.0
|
%
|
|
Pacific Premier Retail LLC—Various Properties
|
60.0
|
%
|
|
Propcor II Associates, LLC—Boulevard Shops
|
50.0
|
%
|
|
Scottsdale Fashion Square Partnership
|
50.0
|
%
|
|
The Market at Estrella Falls LLC
|
40.1
|
%
|
|
TM TRS Holding Company LLC
|
50.0
|
%
|
|
Tysons Corner LLC
|
50.0
|
%
|
|
Tysons Corner Hotel I LLC
|
50.0
|
%
|
|
Tysons Corner Property Holdings II LLC
|
50.0
|
%
|
|
Tysons Corner Property LLC
|
50.0
|
%
|
|
West Acres Development, LLP
|
19.0
|
%
|
|
Westcor/Queen Creek LLC
|
38.2
|
%
|
|
Westcor/Surprise Auto Park LLC
|
33.3
|
%
|
|
WMAP, L.L.C.—Atlas Park, The Shops at
|
50.0
|
%
|
_______________________________________________________________________________
|
(1)
|
The Company's ownership interest in this table reflects its direct or indirect legal ownership interest. Legal ownership may, at times, not equal the Company’s economic interest in the listed entities because of various provisions in certain joint venture agreements regarding distributions of cash flow based on capital account balances, allocations of profits and losses and payments of preferred returns. As a result, the Company’s actual economic interest (as distinct from its legal ownership interest) in certain of the properties could fluctuate from time to time and may not wholly align with its legal ownership interests. Substantially all of the Company’s joint venture agreements contain rights of first refusal, buy-sell provisions, exit rights, default dilution remedies and/or other break up provisions or remedies which are customary in real estate joint venture agreements and which may, positively or negatively, affect the ultimate realization of cash flow and/or capital or liquidation proceeds.
|
81
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
4. Investments in Unconsolidated Joint Ventures: (Continued)
The Company has made the following investments and dispositions in unconsolidated joint ventures during the years ended
December 31, 2017
,
2016
and
2015
:
On
February 17, 2015
, the Company acquired the remaining
50%
ownership interest in
Inland Center
, an
869,000
square foot
regional shopping center
in
San Bernardino
,
California
, that it did not previously own for
$51,250
. The purchase price was funded by a cash payment of
$26,250
and the assumption of the third party's share of the mortgage note payable on the property of
$25,000
. Concurrent with the purchase of the joint venture interest, the Company paid off the
$50,000
mortgage note payable on the property. The cash payment was funded by borrowings under the Company's line of credit. Prior to the acquisition, the Company had accounted for its investment in
Inland Center
under the equity method of accounting. Since the date of acquisition, the Company has included
Inland Center
in its consolidated financial statements (See Note
14
—
Acquisitions
).
On
April 30, 2015
, the Company entered into a
50
/50 joint venture with Sears to own
nine
freestanding stores located at
Arrowhead Towne Center
,
Chandler Fashion Center
,
Danbury Fair Mall
,
Deptford Mall
,
Freehold Raceway Mall
,
Los Cerritos Center
,
South Plains Mall
,
Vintage Faire Mall
and
Washington Square
. The Company invested
$150,000
for a
50%
ownership interest in the joint venture, which was funded by borrowings under the Company's line of credit.
On
October 30, 2015
, the Company sold a
40%
ownership interest in
Pacific Premier Retail LLC
(the "
PPR Portfolio
"), which owns
Lakewood Center
, a
2,070,000
square foot
regional shopping center
in
Lakewood
,
California
;
Los Cerritos Center
, a
1,305,000
square foot
regional shopping center
in
Cerritos
,
California
;
South Plains Mall
, a
1,128,000
square foot
regional shopping center
in
Lubbock
,
Texas
; and
Washington Square
, a
1,442,000
square foot
regional shopping center
in
Portland
,
Oregon
, for a total sales price of
$1,258,643
, resulting in a gain on sale of assets of
$311,194
. The sales price was funded by a cash payment of
$545,643
and the assumption of a pro rata share of the mortgage and other notes payable on the properties of
$713,000
. The Company used the cash proceeds from the sales to pay down its line of credit and for general corporate purposes, which included funding the ASR and Special Dividend (See Note
13
—
Stockholders' Equity
). Upon completion of the sale of the ownership interest, the Company no longer has a controlling interest in the joint venture due to the substantive participation rights of the outside partner. Accordingly, the Company accounts for its investment in the
PPR Portfolio
under the equity method of accounting.
On
January 6, 2016
, the Company sold a
40%
ownership interest in
Arrowhead Towne Center
, a
1,197,000
square foot
regional shopping center
in
Glendale
,
Arizona
, for
$289,496
, resulting in a gain on the sale of assets of
$101,629
. The sales price was funded by a cash payment of
$129,496
and the assumption of a pro rata share of the mortgage note payable on the property of
$160,000
. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes, which included funding the Special Dividend (See Note
13
—
Stockholders' Equity
). Upon completion of the sale of the ownership interest, the Company no longer has a controlling interest in the joint venture due to the substantive participation rights of the outside partner. Accordingly, the Company accounts for its investment in
Arrowhead Towne Center
under the equity method of accounting.
On
January 14, 2016
, the Company formed a joint venture, whereby the Company sold a
49%
ownership interest in
Deptford Mall
, a
1,040,000
square foot
regional shopping center
in
Deptford
,
New Jersey
;
FlatIron Crossing
, a
1,433,000
square foot
regional shopping center
in
Broomfield
,
Colorado
; and
Twenty Ninth Street
, an
847,000
square foot
regional shopping center
in
Boulder
,
Colorado
(the "
MAC Heitman Portfolio
"), for
$771,478
, resulting in a gain on the sale of assets of
$340,734
. The sales price was funded by a cash payment of
$478,608
and the assumption of a pro rata share of the mortgage notes payable on the properties of
$292,870
. The Company used the cash proceeds from the sale to pay down its line of credit and for general corporate purposes. Upon completion of the sale of the ownership interest, the Company no longer has a controlling interest in the joint venture due to the substantive participation rights of the outside partner. Accordingly, the Company accounts for its investment in the
MAC Heitman Portfolio
under the equity method of accounting.
On
March 1, 2016
, the Company, through a
50
/50 joint venture, acquired
Country Club Plaza
, a
1,001,000
square foot
regional shopping center
in
Kansas City
,
Missouri
, for a purchase price of
$660,000
. The Company funded its pro rata share of the purchase price of
$330,000
from borrowings under its line of credit. On
March 28, 2016
, the joint venture placed a
$320,000
loan on the property that bears interest at an effective rate of
3.88%
and matures on
April 1, 2026
. The Company used its pro rata share of the proceeds to pay down its line of credit and for general corporate purposes.
82
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
4. Investments in Unconsolidated Joint Ventures: (Continued)
On
March 17, 2017
, the Company's joint venture in
Country Club Plaza
sold an office building for
$78,000
, resulting in a gain on sale of assets of
$4,580
. The Company's pro rata share of the gain on sale of assets of
$2,290
was included in equity in income of unconsolidated joint ventures. The Company used its share of the proceeds to fund repurchases under the
2017 Stock Buyback Program
(See Note
13
—
Stockholders' Equity
).
On
September 18, 2017
, the Company's joint venture in
Fashion District Philadelphia
sold an office building for
$61,500
, resulting in a gain on sale of assets of
$13,078
. The Company's pro rata share of the gain on sale of assets of
$6,539
was included in equity in income of unconsolidated joint ventures. The Company used its share of the proceeds to fund repurchases under the
2017 Stock Buyback Program
(See Note
13
—
Stockholders' Equity
).
On
December 14, 2017
, the Company’s joint venture in
Westcor/Queens Creek LLC
sold land for
$30,491
, resulting in a gain on sale of assets of
$14,853
. The Company’s share of the gain on sale was
$5,436
, which was included in equity in income of unconsolidated joint ventures. The Company used its portion of the proceeds to pay down its line of credit and for general corporate purposes.
Combined and condensed balance sheets and statements of operations are presented below for all unconsolidated joint ventures.
Combined and Condensed Balance Sheets of Unconsolidated Joint Ventures as of December 31:
|
2017
|
2016
|
||||||
|
Assets(1):
|
|
|
|||||
|
Property, net
|
$
|
9,052,105
|
|
$
|
9,176,642
|
|
|
|
Other assets
|
635,838
|
|
614,607
|
|
|||
|
Total assets
|
$
|
9,687,943
|
|
$
|
9,791,249
|
|
|
|
Liabilities and partners' capital(1):
|
|
|
|||||
|
Mortgage and other notes payable(2)
|
$
|
5,296,594
|
|
$
|
5,224,713
|
|
|
|
Other liabilities
|
405,052
|
|
403,369
|
|
|||
|
Company's capital
|
2,188,057
|
|
2,279,819
|
|
|||
|
Outside partners' capital
|
1,798,240
|
|
1,883,348
|
|
|||
|
Total liabilities and partners' capital
|
$
|
9,687,943
|
|
$
|
9,791,249
|
|
|
|
Investment in unconsolidated joint ventures:
|
|
|
|||||
|
Company's capital
|
$
|
2,188,057
|
|
$
|
2,279,819
|
|
|
|
Basis adjustment(3)
|
(562,021
|
)
|
(584,887
|
)
|
|||
|
$
|
1,626,036
|
|
$
|
1,694,932
|
|
||
|
Assets—Investments in unconsolidated joint ventures
|
$
|
1,709,522
|
|
$
|
1,773,558
|
|
|
|
Liabilities—Distributions in excess of investments in unconsolidated joint ventures
|
(83,486
|
)
|
(78,626
|
)
|
|||
|
$
|
1,626,036
|
|
$
|
1,694,932
|
|
||
_______________________________________________________________________________
|
(1)
|
These amounts include the assets of
$3,106,105
and
$3,179,255
of the
PPR Portfolio
as of
December 31, 2017
and
2016
, respectively, and liabilities of
$1,872,227
and
$1,887,952
of the
PPR Portfolio
as of
December 31, 2017
and
2016
, respectively.
|
|
(2)
|
Included in mortgage and other notes payable are amounts due to affiliates of Northwestern Mutual Life ("NML") of
$482,332
and
$265,863
as of
December 31, 2017
and
2016
, respectively. NML is considered a related party because it is a joint venture partner with the Company in Macerich Northwestern Associates—Broadway Plaza. Interest expense incurred on these borrowings amounted to
$17,898
,
$16,898
and
$29,372
for the years ended
December 31, 2017
,
2016
and
2015
, respectively.
|
83
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
4. Investments in Unconsolidated Joint Ventures: (Continued)
|
(3)
|
The Company amortizes the difference between the cost of its investments in unconsolidated joint ventures and the book value of the underlying equity into income on a straight-line basis consistent with the lives of the underlying assets. The amortization of this difference was
$16,562
,
$17,610
and
$5,619
for the years ended
December 31, 2017
,
2016
and
2015
, respectively.
|
Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures:
|
PPR Portfolio
|
Other
Joint
Ventures
|
Total
|
|||||||||||
|
Year Ended December 31, 2017
|
|
|
|
||||||||||
|
Revenues:
|
|
|
|
||||||||||
|
Minimum rents
|
$
|
134,450
|
|
$
|
501,732
|
|
$
|
636,182
|
|
||||
|
Percentage rents
|
5,050
|
|
13,866
|
|
18,916
|
|
|||||||
|
Tenant recoveries
|
46,575
|
|
189,059
|
|
235,634
|
|
|||||||
|
Other
|
5,959
|
|
51,767
|
|
57,726
|
|
|||||||
|
Total revenues
|
192,034
|
|
756,424
|
|
948,458
|
|
|||||||
|
Expenses:
|
|
|
|
||||||||||
|
Shopping center and operating expenses
|
41,340
|
|
243,271
|
|
284,611
|
|
|||||||
|
Interest expense
|
67,053
|
|
131,714
|
|
198,767
|
|
|||||||
|
Depreciation and amortization
|
101,625
|
|
250,921
|
|
352,546
|
|
|||||||
|
Total operating expenses
|
210,018
|
|
625,906
|
|
835,924
|
|
|||||||
|
(Loss) gain on sale of assets
|
(36
|
)
|
33,861
|
|
33,825
|
|
|||||||
|
Net (loss) income
|
$
|
(18,020
|
)
|
$
|
164,379
|
|
$
|
146,359
|
|
||||
|
Company's equity in net (loss) income
|
$
|
(453
|
)
|
$
|
85,999
|
|
$
|
85,546
|
|
||||
|
Year Ended December 31, 2016
|
|
|
|
||||||||||
|
Revenues:
|
|
|
|
||||||||||
|
Minimum rents
|
$
|
129,145
|
|
$
|
471,139
|
|
$
|
600,284
|
|
||||
|
Percentage rents
|
5,437
|
|
15,480
|
|
20,917
|
|
|||||||
|
Tenant recoveries
|
47,856
|
|
187,288
|
|
235,144
|
|
|||||||
|
Other
|
6,303
|
|
49,937
|
|
56,240
|
|
|||||||
|
Total revenues
|
188,741
|
|
723,844
|
|
912,585
|
|
|||||||
|
Expenses:
|
|
|
|
||||||||||
|
Shopping center and operating expenses
|
39,804
|
|
234,704
|
|
274,508
|
|
|||||||
|
Interest expense
|
64,626
|
|
123,043
|
|
187,669
|
|
|||||||
|
Depreciation and amortization
|
108,880
|
|
251,498
|
|
360,378
|
|
|||||||
|
Total operating expenses
|
213,310
|
|
609,245
|
|
822,555
|
|
|||||||
|
Loss on sale of assets
|
—
|
|
(375
|
)
|
(375
|
)
|
|||||||
|
Net (loss) income
|
$
|
(24,569
|
)
|
$
|
114,224
|
|
$
|
89,655
|
|
||||
|
Company's equity in net (loss) income
|
$
|
(3,088
|
)
|
$
|
60,029
|
|
$
|
56,941
|
|
||||
84
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
4. Investments in Unconsolidated Joint Ventures: (Continued)
|
PPR Portfolio(1)
|
Other
Joint
Ventures
|
Total
|
|||||||||||
|
Year Ended December 31, 2015
|
|
|
|
||||||||||
|
Revenues:
|
|
|
|
||||||||||
|
Minimum rents
|
$
|
21,172
|
|
$
|
293,921
|
|
$
|
315,093
|
|
||||
|
Percentage rents
|
2,569
|
|
13,188
|
|
15,757
|
|
|||||||
|
Tenant recoveries
|
8,408
|
|
129,059
|
|
137,467
|
|
|||||||
|
Other
|
1,182
|
|
33,931
|
|
35,113
|
|
|||||||
|
Total revenues
|
33,331
|
|
470,099
|
|
503,430
|
|
|||||||
|
Expenses:
|
|||||||||||||
|
Shopping center and operating expenses
|
6,852
|
|
165,795
|
|
172,647
|
|
|||||||
|
Interest expense
|
10,448
|
|
78,279
|
|
88,727
|
|
|||||||
|
Depreciation and amortization
|
16,919
|
|
133,707
|
|
150,626
|
|
|||||||
|
Total operating expenses
|
34,219
|
|
377,781
|
|
412,000
|
|
|||||||
|
Gain on sale of assets
|
—
|
|
9,850
|
|
9,850
|
|
|||||||
|
Loss on extinguishment of debt
|
—
|
|
(3
|
)
|
(3
|
)
|
|||||||
|
Net (loss) income
|
$
|
(888
|
)
|
$
|
102,165
|
|
$
|
101,277
|
|
||||
|
Company's equity in net income
|
$
|
1,409
|
|
$
|
43,755
|
|
$
|
45,164
|
|
||||
_______________________________________________________________________________
|
(1)
|
These amounts exclude the results of operations from January 1, 2015 to October 29, 2015, as the
PPR Portfolio
was converted from Consolidated Centers to an Unconsolidated Joint Venture Centers effective October 30, 2015, as a result of the PPR Portfolio transaction as discussed above.
|
Significant accounting policies used by the unconsolidated joint ventures are similar to those used by the Company.
5
.
Derivative Instruments and Hedging Activities
:
The Company recorded other comprehensive loss related to the marking-to-market of an interest rate cap agreement of
$42
for the year ended
December 31, 2017
. There were no derivatives outstanding at December 31, 2016 or 2015.
The following derivative was outstanding at
December 31, 2017
:
|
Property
|
Notional Amount
|
Product
|
LIBOR Rate
|
Maturity
|
Fair Value
|
||||||||||
|
Santa Monica Place
|
$
|
300,000
|
|
Cap
|
4.00
|
%
|
12/9/2019
|
$
|
11
|
|
|||||
The above interest rate cap agreement was designated as a hedging instrument with a fair value of
$11
that was included in deferred charges and other assets, net at
December 31, 2017
.
85
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
6
.
Property, net
:
Property at
December 31, 2017
and
2016
consists of the following:
|
2017
|
2016
|
||||||
|
Land
|
$
|
1,567,152
|
|
$
|
1,607,590
|
|
|
|
Buildings and improvements
|
6,385,035
|
|
6,511,741
|
|
|||
|
Tenant improvements
|
620,352
|
|
622,878
|
|
|||
|
Equipment and furnishings
|
187,998
|
|
177,036
|
|
|||
|
Construction in progress
|
366,996
|
|
289,966
|
|
|||
|
9,127,533
|
|
9,209,211
|
|
||||
|
Less accumulated depreciation
|
(2,018,303
|
)
|
(1,851,901
|
)
|
|||
|
$
|
7,109,230
|
|
$
|
7,357,310
|
|
||
Depreciation expense for the years ended
December 31, 2017
,
2016
and
2015
was
$277,917
,
$277,270
and
$354,977
, respectively.
The gain on sale or write down of assets, net for the
year ended
December 31, 2017
includes a gain of
$59,577
on the sale of
Cascade Mall
and
Northgate Mall
(See Note
15
—
Dispositions
),
$14,597
on the sale of
500 North Michigan Avenue
(See Note
15
—
Dispositions
) and
$1,564
on the sales of land. These gains were offset in part by a loss of
$22,108
on impairment,
$10,138
on the write down of an investment in non-real estate assets and
$1,046
on the write off of development costs. The loss on impairment was due to the reduction of the estimated holding periods of
Southridge Center
and
Promenade at Casa Grande
.
The gain on sale or write down of assets, net for the
year ended
December 31, 2016
includes a gain of
$101,629
on the sale of a
40%
ownership interest in
Arrowhead Towne Center
(See Note
4
—
Investments in Unconsolidated Joint Ventures
),
$340,734
on the sale of a
49%
ownership interest in the
MAC Heitman Portfolio
(See Note
4
—
Investments in Unconsolidated Joint Ventures
),
$24,894
on the sale of
Capitola Mall
(See Note
15
—
Dispositions
) and
$4,546
on the sale of land. These gains were offset in part by a loss of
$39,671
on impairment, a charge of
$12,180
from a contingent consideration obligation, a loss of
$3,066
on the sale of a former Mervyn's store (See Note
15
—
Dispositions
) and
$1,538
on the write-off of development costs. The loss on impairment was due to the reduction of the estimated holding periods of
Cascade Mall
,
Promenade at Casa Grande
,
The Marketplace at Flagstaff
and a freestanding store.
The gain on sale or write down of assets, net for the
year ended
December 31, 2015 includes the gain of
$311,194
on the sale of a
40%
ownership interest in the
PPR Portfolio
(See Note
4
—
Investments in Unconsolidated Joint Ventures
),
$73,726
on the sale of
Panorama Mall
(See Note
15
—
Dispositions
),
$2,336
on the sale of assets and
$1,807
on the sale of land offset in part by a loss of
$9,963
on impairment and
$852
on the write-off of development costs. The loss on impairment was due to the reduction of the estimated holding periods of
Flagstaff Mall
(See Note
15
—
Dispositions
) and a freestanding store.
86
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
6. Property, net: (Continued)
The following table summarizes certain of the Company's assets that were measured on a nonrecurring basis as a result of impairment charges recorded for the years ended
December 31, 2017
,
2016
and
2015
as described above:
|
Years ended December, 31
|
Total Fair Value Measurement
|
Quoted Prices in Active Markets for Identical Assets
|
Significant Other Observable Inputs
|
Significant Unobservable Inputs
|
||||||||||||
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||
|
2017
|
$
|
38,000
|
|
$
|
—
|
|
$
|
38,000
|
|
$
|
—
|
|
||||
|
2016
|
$
|
86,100
|
|
$
|
—
|
|
$
|
—
|
|
$
|
86,100
|
|
||||
|
2015
|
$
|
49,700
|
|
$
|
—
|
|
$
|
6,200
|
|
$
|
43,500
|
|
||||
The fair value relating to impairments that were based on sales contracts were classified within Level 2 of the fair value hierarchy. The fair value relating to impairment assessments that were not based on sales contracts were based on a discounted cash flow model that included all cash inflows and outflows over a specific holding period. Such projected cash flows are comprised of contractual rental revenues and forecasted rental revenues and expenses based upon market conditions and expectations for growth. Terminal capitalization rates and discount rates utilized in these models are based on a reasonable range of current market rates for each property analyzed. Based upon these inputs, the Company determined that its valuations of properties using a discounted cash flow model are classified within Level 3 of the fair value hierarchy.
The following table sets forth quantitative information about the unobservable inputs of the Company’s Level 3 real estate recorded as of
December 31, 2016
and
2015
:
|
Unobservable Inputs
|
2016
|
2015
|
||
|
Terminal capitalization rate
|
7.0% - 10.0%
|
9.0%
|
||
|
Discount rate
|
8.0% - 15.0%
|
9.5%
|
||
|
Market rents per square foot
|
$2.00 - $20.00
|
$5.00 - $150.00
|
||
7
.
Tenant and Other Receivables, net
:
Included in tenant and other receivables, net is an allowance for doubtful accounts of
$2,786
and
$1,991
at
December 31, 2017
and
2016
, respectively. Also included in tenant and other receivables, net are accrued percentage rents of
$8,711
and
$9,509
at
December 31, 2017
and
2016
, respectively, and a deferred rent receivable due to straight-line rent adjustments of
$61,859
and
$56,761
at
December 31, 2017
and
2016
, respectively.
On
March 17, 2014
, in connection with the sale of
Lake Square Mall
, a
559,000
square foot regional shopping center in Leesburg, Florida, the Company issued a note receivable for
$6,500
that bore interest at an effective rate of
6.5%
and was to mature on
March 17, 2018
("LSM Note A") and a note receivable for
$3,103
that bore interest at
5.0%
and was to mature on
December 31, 2014
("LSM Note B"). LSM Note A and LSM Note B were paid off on
October 20, 2017
and
September 2, 2014
, respectively.
87
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
8
.
Deferred Charges and Other Assets, net
:
Deferred charges and other assets, net at
December 31, 2017
and
2016
consist of the following:
|
2017
|
2016
|
||||||
|
Leasing
|
$
|
232,819
|
|
$
|
239,983
|
|
|
|
Intangible assets:
|
|
|
|||||
|
In-place lease values(1)
|
108,432
|
|
140,437
|
|
|||
|
Leasing commissions and legal costs(1)
|
25,958
|
|
32,384
|
|
|||
|
Above-market leases
|
164,040
|
|
181,851
|
|
|||
|
Deferred tax assets
|
29,006
|
|
38,301
|
|
|||
|
Deferred compensation plan assets
|
52,221
|
|
42,711
|
|
|||
|
Distributions in excess of co-venture obligation(2)
|
31,150
|
|
—
|
|
|||
|
Other assets
|
66,990
|
|
72,206
|
|
|||
|
710,616
|
|
747,873
|
|
||||
|
Less accumulated amortization(3)
|
(261,426
|
)
|
(269,815
|
)
|
|||
|
$
|
449,190
|
|
$
|
478,058
|
|
||
_______________________________
|
(1)
|
The amortization of these intangible assets for the next five years and thereafter is as follows:
|
|
Year Ending December 31,
|
|
||
|
2018
|
$
|
13,165
|
|
|
2019
|
11,115
|
|
|
|
2020
|
8,418
|
|
|
|
2021
|
6,866
|
|
|
|
2022
|
5,136
|
|
|
|
Thereafter
|
15,183
|
|
|
|
$
|
59,883
|
|
|
|
(2)
|
See Note
11
—
Co-Venture Arrangement
.
|
|
(3)
|
Accumulated amortization includes
$74,507
and
$88,785
relating to in-place lease values, leasing commissions and legal costs at
December 31, 2017
and
2016
, respectively. Amortization expense for in-place lease values, leasing commissions and legal costs was
$19,988
,
$33,048
and
$69,460
for the years ended
December 31, 2017
,
2016
and
2015
, respectively.
|
88
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
8. Deferred Charges and Other Assets, net: (Continued)
The allocated values of above-market leases and below-market leases consist of the following:
|
2017
|
2016
|
||||||
|
Above-Market Leases
|
|
|
|||||
|
Original allocated value
|
$
|
164,040
|
|
$
|
181,851
|
|
|
|
Less accumulated amortization
|
(60,210
|
)
|
(57,505
|
)
|
|||
|
$
|
103,830
|
|
$
|
124,346
|
|
||
|
Below-Market Leases(1)
|
|
|
|||||
|
Original allocated value
|
$
|
120,573
|
|
$
|
144,713
|
|
|
|
Less accumulated amortization
|
(55,489
|
)
|
(58,400
|
)
|
|||
|
$
|
65,084
|
|
$
|
86,313
|
|
||
_______________________________
|
(1)
|
Below‑market leases are included in other accrued liabilities.
|
The allocated values of above and below-market leases will be amortized into minimum rents on a straight-line basis over the individual remaining lease terms. The amortization of these values for the next five years and thereafter is as follows:
|
Year Ending December 31,
|
Above
Market
|
Below
Market
|
||||||
|
2018
|
$
|
11,109
|
|
$
|
11,657
|
|
||
|
2019
|
9,265
|
|
10,400
|
|
||||
|
2020
|
8,088
|
|
8,016
|
|
||||
|
2021
|
6,944
|
|
6,286
|
|
||||
|
2022
|
5,370
|
|
5,201
|
|
||||
|
Thereafter
|
63,054
|
|
23,524
|
|
||||
|
$
|
103,830
|
|
$
|
65,084
|
|
|||
89
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
9
.
Mortgage Notes Payable
:
Mortgage notes payable at
December 31, 2017
and
2016
consist of the following:
|
|
Carrying Amount of Mortgage Notes(1)
|
|
|
|
||||||||||||||||||||
|
|
2017
|
2016
|
Effective Interest
Rate(2)
|
Monthly
Debt
Service(3)
|
Maturity
Date(4)
|
|||||||||||||||||||
|
Property Pledged as Collateral
|
Related Party
|
Other
|
Related Party
|
Other
|
||||||||||||||||||||
|
Chandler Fashion Center(5)
|
—
|
|
199,904
|
|
—
|
|
199,833
|
|
3.77
|
%
|
625
|
|
2019
|
|||||||||||
|
Danbury Fair Mall
|
104,599
|
|
104,598
|
|
107,929
|
|
107,928
|
|
5.53
|
%
|
1,538
|
|
2020
|
|||||||||||
|
Fashion Outlets of Chicago(6)
|
—
|
|
199,298
|
|
—
|
|
198,966
|
|
3.02
|
%
|
477
|
|
2020
|
|||||||||||
|
Fashion Outlets of Niagara Falls USA
|
—
|
|
112,770
|
|
—
|
|
115,762
|
|
4.89
|
%
|
727
|
|
2020
|
|||||||||||
|
Freehold Raceway Mall(5)(7)
|
—
|
|
398,050
|
|
—
|
|
220,643
|
|
3.94
|
%
|
1,300
|
|
2029
|
|||||||||||
|
Fresno Fashion Fair
|
—
|
|
323,261
|
|
—
|
|
323,062
|
|
3.67
|
%
|
971
|
|
2026
|
|||||||||||
|
Green Acres Commons(8)
|
—
|
|
107,219
|
|
—
|
|
—
|
|
4.07
|
%
|
322
|
|
2021
|
|||||||||||
|
Green Acres Mall
|
—
|
|
291,366
|
|
—
|
|
297,798
|
|
3.61
|
%
|
1,447
|
|
2021
|
|||||||||||
|
Kings Plaza Shopping Center
|
—
|
|
447,231
|
|
—
|
|
456,958
|
|
3.67
|
%
|
2,229
|
|
2019
|
|||||||||||
|
Northgate Mall(9)
|
—
|
|
—
|
|
—
|
|
63,434
|
|
|
|
|
|
|
|||||||||||
|
Oaks, The
|
—
|
|
196,732
|
|
—
|
|
201,235
|
|
4.14
|
%
|
1,064
|
|
2022
|
|||||||||||
|
Pacific View
|
—
|
|
124,397
|
|
—
|
|
127,311
|
|
4.08
|
%
|
668
|
|
2022
|
|||||||||||
|
Queens Center
|
—
|
|
600,000
|
|
—
|
|
600,000
|
|
3.49
|
%
|
1,744
|
|
2025
|
|||||||||||
|
Santa Monica Place(10)
|
—
|
|
296,366
|
|
—
|
|
219,564
|
|
3.13
|
%
|
706
|
|
2022
|
|||||||||||
|
SanTan Village Regional Center
|
—
|
|
124,703
|
|
—
|
|
127,724
|
|
3.14
|
%
|
589
|
|
2019
|
|||||||||||
|
Stonewood Center(11)
|
—
|
|
—
|
|
—
|
|
99,520
|
|
|
|
|
|
|
|||||||||||
|
Towne Mall
|
—
|
|
21,161
|
|
—
|
|
21,570
|
|
4.48
|
%
|
117
|
|
2022
|
|||||||||||
|
Tucson La Encantada
|
66,970
|
|
—
|
|
68,513
|
|
—
|
|
4.23
|
%
|
368
|
|
2022
|
|||||||||||
|
Victor Valley, Mall of
|
—
|
|
114,617
|
|
—
|
|
114,559
|
|
4.00
|
%
|
380
|
|
2024
|
|||||||||||
|
Vintage Faire Mall
|
—
|
|
263,818
|
|
—
|
|
269,228
|
|
3.55
|
%
|
1,256
|
|
2026
|
|||||||||||
|
Westside Pavilion
|
—
|
|
141,020
|
|
—
|
|
143,881
|
|
4.49
|
%
|
783
|
|
2022
|
|||||||||||
|
$
|
171,569
|
|
$
|
4,066,511
|
|
$
|
176,442
|
|
$
|
3,908,976
|
|
|
|
|
|
|
||||||||
|
(1)
|
The mortgage notes payable balances include the unamortized debt premiums. Debt premiums represent the excess of the fair value of debt over the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method.
|
The debt premiums as of
December 31, 2017
and
2016
consist of the following:
|
Property Pledged as Collateral
|
2017
|
2016
|
||||||
|
Fashion Outlets of Niagara Falls USA
|
$
|
2,630
|
|
$
|
3,558
|
|
||
|
Stonewood Center
|
—
|
|
2,349
|
|
||||
|
$
|
2,630
|
|
$
|
5,907
|
|
|||
The mortgage notes payable balances also include unamortized deferred finance costs that are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. Unamortized deferred finance costs were
$17,838
and
$12,716
at
December 31, 2017
and
2016
, respectively.
|
(2)
|
The interest rate disclosed represents the effective interest rate, including the debt premiums and deferred finance costs.
|
|
(3)
|
The monthly debt service represents the payment of principal and interest.
|
90
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
9. Mortgage Notes Payable: (continued)
|
(4)
|
The maturity date assumes that all extension options are fully exercised and that the Company does not opt to refinance the debt prior to these dates. These extension options are at the Company's discretion, subject to certain conditions, which the Company believes will be met.
|
|
(5)
|
A
49.9%
interest in the loan has been assumed by a third party in connection with a co-venture arrangement (See Note
11
—
Co-Venture Arrangement
).
|
|
(6)
|
The loan bears interest at LIBOR plus
1.50%
and matures on
March 31, 2020
. At
December 31, 2017
and
2016
, the total interest rate was
3.02%
and
2.43%
, respectively.
|
|
(7)
|
On
October 19, 2017
, the joint venture replaced the existing loan on the property with a new
$400,000
loan that bears interest at an effective rate of
3.94%
and matures on
November 1, 2029
.
|
|
(8)
|
On
September 29, 2017
, the Company placed a new
$110,000
loan on the property that bears interest at LIBOR plus
2.15%
and matures on
March 29, 2021
. The loan can be expanded, depending on certain conditions, up to
$130,000
. At
December 31, 2017
, the total interest rate was
4.07%
.
|
|
(9)
|
On
January 18, 2017
, the loan was paid off in connection with sale of the underlying property (See Note
15
—
Dispositions
).
|
|
(10)
|
On
December 4, 2017
, the Company replaced the existing loan on the property with a new
$300,000
loan that bears interest at
LIBOR
plus
1.35%
and matures on
December 9, 2019
with
three
one-year extension options. The loan is covered by an interest rate cap agreement that effectively prevents
LIBOR
from exceeding
4.00%
(See Note
5
—
Derivative Instruments and Hedging Activities
). At
December 31, 2017
the total interest rate was
3.13%
.
|
|
(11)
|
On
November 1, 2017
, the Company paid off the loan on the property.
|
Most of the mortgage loan agreements contain a prepayment penalty provision for the early extinguishment of the debt.
As of
December 31, 2017
, all of the Company's mortgage notes payable are secured by the properties on which they are placed and are non-recourse to the Company.
Total interest expense capitalized during the years ended
December 31, 2017
,
2016
and
2015
was
$13,160
,
$10,316
and
$13,052
, respectively.
Related party mortgage notes payable are amounts due to affiliates of NML. See Note
18
—
Related Party Transactions
for interest expense associated with loans from NML.
The estimated fair value (Level 2 measurement) of mortgage notes payable at
December 31, 2017
and
2016
was
$4,250,816
and
$4,126,819
, respectively, based on current interest rates for comparable loans. Fair value was determined using a present value model and an interest rate that included a credit value adjustment based on the estimated value of the property that serves as collateral for the underlying debt.
The future maturities of mortgage notes payable are as follows:
|
Year Ending December 31,
|
|||
|
2018
|
$
|
49,800
|
|
|
2019
|
796,591
|
|
|
|
2020
|
528,456
|
|
|
|
2021
|
401,733
|
|
|
|
2022
|
802,552
|
|
|
|
Thereafter
|
1,674,156
|
|
|
|
4,253,288
|
|
||
|
Debt premium
|
2,630
|
|
|
|
Deferred finance cost, net
|
(17,838
|
)
|
|
|
$
|
4,238,080
|
|
|
The future maturities reflected above reflect the extension options that the Company believes will be exercised.
91
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
10
.
Bank and Other Notes Payable
:
Bank and other notes payable at
December 31, 2017
and
2016
consist of the following:
Line of Credit:
The Company has a
$1,500,000
revolving line of credit that bears interest at
LIBOR
plus a spread of
1.30%
to
1.90%
, depending on the Company's overall leverage level, and matures on
July 6, 2020
with a
one
-year extension option. The line of credit can be expanded, depending on certain conditions, up to a total facility of
$2,000,000
.
Based on the Company's leverage level as of
December 31, 2017
, the borrowing rate on the facility was
LIBOR
plus
1.45%
. As of
December 31, 2017
and
2016
, borrowings under the line of credit, were
$935,000
and
$885,000
, respectively, less unamortized deferred finance costs of
$7,548
and
$10,039
, respectively, at a total interest rate of
3.13%
and
2.40%
, respectively. The estimated fair value (Level 2 measurement) of the line of credit at
December 31, 2017
and
2016
was
$919,158
and
$865,921
, respectively, based on a present value model using a credit interest rate spread offered to the Company for comparable debt.
Term Loan:
On December 8, 2011, the Company obtained a
$125,000
unsecured term loan under the line of credit that bore interest at
LIBOR
plus a spread of
1.95%
to
3.20%
, depending on the Company's overall leverage level, and was to mature on December 8, 2018. On
October 23, 2015
, the Company paid off the term loan, which resulted in a loss of
$578
on the early extinguishment of debt.
Prasada Note:
On March 29, 2013, the Company issued a
$13,330
note payable that bears interest at
5.25%
and matures on May 30, 2021. The note payable is collateralized by a portion of a development reimbursement agreement with the City of Surprise, Arizona. At
December 31, 2017
and
2016
, the note had a balance of
$4,732
and
$5,521
, respectively. The estimated fair value (Level 2 measurement) of the note at
December 31, 2017
and
2016
was
$4,717
and
$5,786
, respectively, based on current interest rates for comparable notes. Fair value was determined using a present value model and an interest rate that included a credit value adjustment based on the estimated value of the collateral for the underlying debt.
As of
December 31, 2017
and
2016
, the Company was in compliance with all applicable financial loan covenants.
The future maturities of bank and other notes payable are as follows:
|
Year Ending December 31,
|
|||
|
2018
|
$
|
830
|
|
|
2019
|
875
|
|
|
|
2020
|
922
|
|
|
|
2021
|
937,105
|
|
|
|
939,732
|
|
||
|
Deferred finance cost
|
(7,548
|
)
|
|
|
$
|
932,184
|
|
|
The future maturities reflected above reflect the extension options that the Company believes will be exercised.
92
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
11
.
Co-Venture Arrangement
:
On
September 30, 2009
, the Company formed a joint venture, whereby a third party acquired a
49.9%
interest in
Freehold Raceway Mall
, a
1,671,000
square foot
regional shopping center
in
Freehold
,
New Jersey
, and Chandler Fashion Center, a
1,318,000
square foot
regional shopping center
in
Chandler
,
Arizona
.
As a result of the Company having certain rights under the agreement to repurchase the assets after the seventh year of the venture formation, the transaction did not qualify for sale treatment. The Company, however, is not obligated to repurchase the assets. The transaction has been accounted for as a profit-sharing arrangement, and accordingly the assets, liabilities and operations of the properties remain on the books of the Company and a co-venture obligation was established for the amount of
$168,154
, representing the net cash proceeds received from the third party less costs allocated to the warrant. The co-venture obligation was increased for the allocation of income to the co-venture partner and decreased for distributions to the co-venture partner. On
October 19, 2017
, the joint venture replaced the existing loan on
Freehold Raceway Mall
with a new
$400,000
loan. The subsequent distribution of a share of the net proceeds from the refinancing to the outside partner exceeded the co-venture obligation.
At December 31, 2017 and 2016, the Company had the following asset and liability related to the co-venture arrangement:
|
2017
|
2016
|
||||||
|
Asset—Distributions in excess of co-venture obligation(1)
|
$
|
31,150
|
|
$
|
—
|
|
|
|
Liability—Co-venture obligation
|
$
|
—
|
|
$
|
58,973
|
|
|
_______________________________________________________________________________
|
(1)
|
See Note
8
—
Deferred Charges and Other Assets, net
|
12
.
Noncontrolling Interests
:
The Company allocates net income of the Operating Partnership based on the weighted-average ownership interest during the period. The net income of the Operating Partnership that is not attributable to the Company is reflected in the consolidated statements of operations as noncontrolling interests. The Company adjusts the noncontrolling interests in the Operating Partnership periodically to reflect its ownership interest in the Company. The Company had a
93%
ownership interest in the Operating Partnership as of
December 31, 2017
and
2016
. The remaining
7%
limited partnership interest as of
December 31, 2017
and
2016
, was owned by certain of the Company's executive officers and directors, certain of their affiliates, and other third party investors in the form of OP Units. The OP Units may be redeemed for shares of registered or unregistered stock or cash, at the Company's option. The redemption value for each OP Unit as of any balance sheet date is the amount equal to the average of the closing price per share of the Company's common stock, par value
$0.01
per share, as reported on the New York Stock Exchange for the
ten
trading days ending on the respective balance sheet date. Accordingly, as of
December 31, 2017
and
2016
, the aggregate redemption value of the then-outstanding OP Units not owned by the Company was
$671,592
and
$733,141
, respectively.
The Company issued common and cumulative preferred units of MACWH, LP in April 2005 in connection with the acquisition of the Wilmorite portfolio. The common and preferred units of MACWH, LP are redeemable at the election of the holder, the Company may redeem them for cash or shares of the Company's stock at the Company's option, and they are classified as permanent equity.
Included in permanent equity are outside ownership interests in various consolidated joint ventures. The joint ventures do not have rights that require the Company to redeem the ownership interests in either cash or stock.
93
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
13
.
Stockholders' Equity
:
2015 Stock Buyback Program:
On
September 30, 2015
, the Company's Board of Directors authorized the repurchase of up to
$1,200,000
of the Company's outstanding common shares over the period ending
September 30, 2017
, as market conditions warranted.
On
November 12, 2015
, the Company entered into an accelerated share repurchase program ("ASR") to repurchase
$400,000
of the Company's common stock. In accordance with the ASR, the Company made a prepayment of
$400,000
and received an initial share delivery of
4,140,788
shares. On
January 19, 2016
, the ASR was completed and the Company received delivery of an additional
970,609
shares. The average price of the
5,111,397
shares repurchased under the ASR was
$78.26
per share. The ASR was funded from proceeds in connection with the financing and sale of the ownership interest in the
PPR Portfolio
(See Note
4
—
Investments in Unconsolidated Joint Ventures
).
On
February 17, 2016
, the Company entered into an ASR to repurchase an additional
$400,000
of the Company's common stock. In accordance with the ASR, the Company made a prepayment of
$400,000
and received an initial share delivery of
4,222,193
shares. On
April 19, 2016
, the ASR was completed and the Company received delivery of an additional
861,235
shares. The average price of the
5,083,428
shares repurchased under the ASR was
$78.69
per share. The ASR was funded from borrowings under the Company's line of credit, which had been recently paid down from the proceeds from the financings and sale of ownership interests in
Arrowhead Towne Center
and the
MAC Heitman Portfolio
(See Note
4
—
Investments in Unconsolidated Joint Ventures
).
On
May 9, 2016
, the Company entered into an ASR to repurchase the remaining
$400,000
of the Company's common stock authorized for repurchase. In accordance with the ASR, the Company made a prepayment of
$400,000
and received an initial share delivery of
3,964,812
shares. On
July 11, 2016
, the ASR was completed and the Company received delivery of an additional
1,104,162
shares. The average price of the
5,068,974
shares repurchased under the ASR was
$78.91
per share. The ASR was funded from borrowings under the Company's line of credit, which had been recently paid down from the proceeds from the financings and sale of ownership interests in
Arrowhead Towne Center
and the
MAC Heitman Portfolio
(See Note
4
—
Investments in Unconsolidated Joint Ventures
).
2017 Stock Buyback Program:
On
February 12, 2017
, the Company's Board of Directors authorized the repurchase of up to
$500,000
of its outstanding common shares as market conditions and the Company’s liquidity warrant. Repurchases may be made through open market purchases, privately negotiated transactions, structured or derivative transactions, including ASR transactions, or other methods of acquiring shares and pursuant to Rule 10b5-1 of the Securities Act of 1934, from time to time as permitted by securities laws and other legal requirements.
During the period from
February 12, 2017
to
December 31, 2017
, the Company repurchased a total of
3,627,390
of its common shares for
$221,428
, representing an average price of
$61.01
per share. The Company funded the repurchases from the net proceeds of the sale of
Cascade Mall
and
Northgate Mall
(See Note
15
—
Dispositions
), its share of the proceeds from the sale of office buildings at
Country Club Plaza
and
Fashion District Philadelphia
(See Note
4
—
Investments in Unconsolidated Joint Ventures
) and from borrowings under its line of credit.
94
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
13. Stockholders' Equity: (Continued)
Special Dividends:
On October 30, 2015, the Company declared
two
special dividends/distributions ("Special Dividend"), each of
$2.00
per share of common stock and per OP Unit. The first Special Dividend was paid on December 8, 2015 to stockholders and OP Unit holders of record on November 12, 2015. The second Special Dividend was paid on January 6, 2016 to common stockholders and OP Unit holders of record on November 12, 2015. The Special Dividends were funded from proceeds in connection with the financing and sale of ownership interests in the
PPR Portfolio
and
Arrowhead Towne Center
(See Note
4
—
Investments in Unconsolidated Joint Ventures
).
At-The-Market Stock Offering Program ("ATM Program"):
On August 20, 2014, the Company entered into an equity distribution agreement with a number of sales agents (the "ATM Program") to issue and sell, from time to time, shares of common stock, par value
$0.01
per share, having an aggregate offering price of up to
$500,000
. The ATM Program expired by its terms in August 2017. No shares were sold under the ATM Program.
14
. Acquisitions:
Fashion Outlets of Chicago
:
On
October 31, 2014
, the Company purchased the outside ownership interest in its consolidated joint venture in
Fashion Outlets of Chicago
, for
$69,987
. The purchase agreement included contingent consideration based on the financial performance of
Fashion Outlets of Chicago
. On
August 19, 2016
, the Company paid
$23,800
in full settlement of the contingent consideration obligation.
Inland Center
:
On
February 17, 2015
, the Company acquired the remaining
50%
ownership interest in
Inland Center
that it did not previously own for
$51,250
. The purchase price was funded by a cash payment of
$26,250
and the assumption of the third party's share of the mortgage note payable on the property of
$25,000
. Prior to the acquisition, the Company had accounted for its investment in
Inland Center
under the equity method of accounting (See Note
4
—
Investments in Unconsolidated Joint Ventures
). As a result of this transaction, the Company obtained
100%
ownership of
Inland Center
. The acquisition was completed in order to obtain
100%
ownership and control over this asset.
The following is a summary of the allocation of the fair value of
Inland Center
:
|
Property
|
$
|
91,871
|
|
|
Deferred charges
|
9,752
|
|
|
|
Other assets
|
5,782
|
|
|
|
Total assets acquired
|
107,405
|
|
|
|
Mortgage note payable
|
50,000
|
|
|
|
Other accrued liabilities
|
4,905
|
|
|
|
Total liabilities assumed
|
54,905
|
|
|
|
Fair value of acquired net assets (at 100% ownership)
|
$
|
52,500
|
|
95
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
14. Acquisitions: (Continued)
The Company determined that the purchase price represented the fair value of the additional ownership interest in
Inland Center
that was acquired.
|
Fair value of existing ownership interest (at 50% ownership)
|
$
|
26,250
|
|
|
Carrying value of investment
|
(4,161
|
)
|
|
|
Gain on remeasurement of assets
|
$
|
22,089
|
|
The following is the reconciliation of the purchase price to the fair value of the acquired net assets:
|
Purchase price
|
$
|
51,250
|
|
|
Less debt assumed
|
(25,000
|
)
|
|
|
Carrying value of investment
|
4,161
|
|
|
|
Gain on remeasurement of assets
|
22,089
|
|
|
|
Fair value of acquired net assets (at 100% ownership)
|
$
|
52,500
|
|
From the date of acquisition, the Company has included
Inland Center
in its consolidated financial statements.
15
.
Dispositions
:
On
June 30, 2015
, the Company conveyed
Great Northern Mall
, an
895,000
square foot
regional shopping center
in
Clay
,
New York
, to the mortgage lender by a deed-in-lieu of foreclosure and was discharged from the mortgage note payable. The loan was nonrecourse to the Company. As a result, the Company recognized a loss on the extinguishment of debt of
$1,627
.
On
November 19, 2015
, the Company sold
Panorama Mall
, a
312,000
square foot
community center
in
Panorama City
,
California
, for
$98,000
, resulting in a gain on the sale of assets of
$73,726
. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On
April 13, 2016
, the Company sold
Capitola Mall
, a
586,000
square foot
regional shopping center
in
Capitola
,
California
, for
$93,000
, resulting in a gain on the sale of assets of
$24,894
. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On
May 31, 2016
, the Company sold a
former Mervyn's store
in
Yuma
,
Arizona
, for
$3,200
, resulting in a loss on the sale of assets of
$3,066
. The Company used the proceeds from the sale to pay down its line of credit and for general corporate purposes.
On
July 15, 2016
, the Company conveyed
Flagstaff Mall
, a
347,000
square foot
regional shopping center
in
Flagstaff
,
Arizona
, to the mortgage lender by a deed-in-lieu of foreclosure and was discharged from the mortgage note payable. The loan was non-recourse to the Company. As a result, the Company recognized a gain on the extinguishment of debt of
$5,284
.
On
January 18, 2017
, the Company sold
Cascade Mall
, a
589,000
square foot
regional shopping center
in
Burlington
,
Washington
; and
Northgate Mall
, a
750,000
square foot
regional shopping center
in
San Rafael
,
California
, in a combined transaction for
$170,000
, resulting in a gain on the sale of assets of
$59,577
. The proceeds were used to pay off the mortgage note payable on
Northgate Mall
and to repurchase shares of the Company's common stock under the
2017 Stock Buyback Program
(See Note
13
—
Stockholders' Equity
).
On
November 16, 2017
, the Company sold
500 North Michigan Avenue
, a
326,000
square foot
office building
in
Chicago
,
Illinois
for
$86,350
, resulting in a gain on sale of assets of
$14,597
. The Company used the proceeds from the sale to pay down its line of credit and for other general corporate purposes.
96
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
16
.
Future Rental Revenues
:
Under existing non-cancelable operating lease agreements, tenants are committed to pay the following minimum rental payments to the Company:
|
Year Ending December 31,
|
|
||
|
2018
|
$
|
508,750
|
|
|
2019
|
432,248
|
|
|
|
2020
|
386,803
|
|
|
|
2021
|
332,080
|
|
|
|
2022
|
283,600
|
|
|
|
Thereafter
|
850,735
|
|
|
|
$
|
2,794,216
|
|
|
17
.
Commitments and Contingencies
:
The Company has certain properties subject to non-cancelable operating leases. The leases expire at various times through
2098
, subject in some cases to options to extend the terms of the lease. Certain leases provide for contingent rent payments based on a percentage of base rental income, as defined in the lease. Lease rent expenses were
$18,499
,
$16,495
and
$17,938
for the years ended
December 31, 2017
,
2016
and
2015
, respectively.
No
contingent rent was incurred for the years ended
December 31, 2017
,
2016
or
2015
.
Minimum future rental payments required under the leases are as follows:
|
Year Ending December 31,
|
|
||
|
2018
|
$
|
10,461
|
|
|
2019
|
9,334
|
|
|
|
2020
|
9,351
|
|
|
|
2021
|
8,999
|
|
|
|
2022
|
9,021
|
|
|
|
Thereafter
|
208,184
|
|
|
|
$
|
255,350
|
|
|
As of
December 31, 2017
, the Company was contingently liable for
$60,588
in letters of credit guaranteeing performance by the Company of certain obligations relating to the Centers. The Company does not believe that these letters of credit will result in a liability to the Company.
The Company has entered into a number of construction agreements related to its redevelopment and development activities. Obligations under these agreements are contingent upon the completion of the services within the guidelines specified in the relevant agreement. At
December 31, 2017
, the Company had
$40,121
in outstanding obligations, which it believes will be settled in the next twelve months.
97
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
18
.
Related Party Transactions
:
Certain unconsolidated joint ventures have engaged the Management Companies to manage the operations of the Centers. Under these arrangements, the Management Companies are reimbursed for compensation paid to on-site employees, leasing agents and project managers at the Centers, as well as insurance costs and other administrative expenses. The following are fees charged to unconsolidated joint ventures for the years ended December 31:
|
2017
|
2016
|
2015
|
|||||||||
|
Management fees
|
$
|
19,105
|
|
$
|
17,937
|
|
$
|
10,064
|
|
||
|
Development and leasing fees
|
15,558
|
|
13,907
|
|
9,615
|
|
|||||
|
$
|
34,663
|
|
$
|
31,844
|
|
$
|
19,679
|
|
|||
Certain mortgage notes on the properties are held by NML (See Note
9
—
Mortgage Notes Payable
). Interest expense in connection with these notes was
$8,731
,
$8,973
and
$10,515
for the years ended
December 31, 2017
,
2016
and
2015
, respectively. Included in accounts payable and accrued expenses is interest payable to this related party of
$716
and
$736
at
December 31, 2017
and
2016
, respectively.
Due from (to) affiliates includes
$5,411
and
$(6,809)
of unreimbursed (prepaid) costs and fees due from (to) unconsolidated joint ventures under management agreements at
December 31, 2017
and
2016
, respectively.
In addition, due from affiliates at
December 31, 2017
and
2016
includes a note receivable from RED/303 LLC ("RED") that bears interest at
5.25%
and matures on May 30, 2021. Interest income earned on this note was
$268
,
$366
and
$520
for the years ended
December 31, 2017
,
2016
and
2015
, respectively. The balance on this note receivable was
$4,796
and
$5,593
at
December 31, 2017
and
2016
, respectively. RED is considered a related party because it is a partner in a joint venture development project. The note is collateralized by RED's interest in a development agreement.
Also included in due from affiliates is a note receivable from
Lennar Corporation
that bears interest at LIBOR plus
2%
and matures upon the completion of certain milestones in connection with the development of
Fashion Outlets of San Francisco
. Interest income earned on this note was
$2,513
,
$2,234
and
$1,872
for the years ended
December 31, 2017
,
2016
and
2015
, respectively. The balance on this note was
$71,955
and
$69,443
at
December 31, 2017
and
2016
, respectively.
Lennar Corporation
is considered a related party because it has an ownership interest in
Fashion Outlets of San Francisco
.
19
.
Share and Unit-based Plans
:
The Company has established share and unit-based compensation plans for the purpose of attracting and retaining executive officers, directors and key employees.
2003 Equity Incentive Plan:
The 2003 Equity Incentive Plan ("2003 Plan") authorizes the grant of stock awards, stock options, stock appreciation rights, stock units, stock bonuses, performance-based awards, dividend equivalent rights and OP Units or other convertible or exchangeable units. As of
December 31, 2017
, stock awards, stock units, LTIP Units (as defined below), stock appreciation rights ("SARs") and stock options have been granted under the 2003 Plan. All stock options or other rights to acquire common stock granted under the 2003 Plan have a term of
10
years or less. These awards were generally granted based on the performance of the Company and the employees. None of the awards have performance requirements other than a service condition of continued employment unless otherwise provided. All awards are subject to restrictions determined by the Company's compensation committee. The aggregate number of shares of common stock that may be issued under the 2003 Plan is
19,825,428
shares. As of
December 31, 2017
, there were
6,176,479
shares available for issuance under the 2003 Plan.
98
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
19. Share and Unit-Based Plans: (Continued)
Stock Awards:
The value of the stock awards was determined by the market price of the Company's common stock on the date of the grant. The following table summarizes the activity of non-vested stock awards during the years ended
December 31, 2017
,
2016
and
2015
:
|
|
2017
|
2016
|
2015
|
|||||||||||||||||
|
|
Shares
|
Weighted
Average
Grant Date
Fair Value
|
Shares
|
Weighted
Average
Grant Date
Fair Value
|
Shares
|
Weighted
Average
Grant Date
Fair Value
|
||||||||||||||
|
Balance at beginning of year
|
—
|
|
$
|
—
|
|
1,612
|
|
$
|
62.01
|
|
9,189
|
|
$
|
59.25
|
|
|||||
|
Granted
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Vested
|
—
|
|
—
|
|
(1,612
|
)
|
62.01
|
|
(7,577
|
)
|
58.67
|
|
||||||||
|
Balance at end of year
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
1,612
|
|
$
|
62.01
|
|
|||||
Stock Units:
The stock units represent the right to receive upon vesting one share of the Company's common stock for
one
stock unit. The value of the stock units was determined by the market price of the Company's common stock on the date of the grant. The following table summarizes the activity of non-vested stock units during the years ended
December 31, 2017
,
2016
and
2015
:
|
|
2017
|
2016
|
2015
|
|||||||||||||||||
|
|
Units
|
Weighted
Average
Grant Date
Fair Value
|
Units
|
Weighted
Average
Grant Date
Fair Value
|
Units
|
Weighted
Average
Grant Date
Fair Value
|
||||||||||||||
|
Balance at beginning of year
|
148,428
|
|
$
|
78.53
|
|
132,086
|
|
$
|
74.58
|
|
144,374
|
|
$
|
59.94
|
|
|||||
|
Granted
|
86,827
|
|
66.46
|
|
85,601
|
|
79.22
|
|
77,282
|
|
86.53
|
|
||||||||
|
Vested
|
(81,205
|
)
|
75.62
|
|
(69,259
|
)
|
71.82
|
|
(86,761
|
)
|
61.29
|
|
||||||||
|
Forfeited
|
(2,695
|
)
|
69.57
|
|
—
|
|
—
|
|
(2,809
|
)
|
86.72
|
|
||||||||
|
Balance at end of year
|
151,355
|
|
$
|
73.32
|
|
148,428
|
|
$
|
78.53
|
|
132,086
|
|
$
|
74.58
|
|
|||||
SARs:
The executives and key employees have up to
10
years from the grant date to exercise the SARs. Upon exercise, the executives and key employees will receive unrestricted common shares for the appreciation in value of the SARs from the grant date to the exercise date.
The Company determined the value of each SAR awarded during the year ended December 31, 2012 to be
$9.67
using the Black‑Scholes Option Pricing Model based upon the following assumptions: volatility of
25.85%
, dividend yield of
3.69%
, risk free rate of
1.20%
, current value of
$59.57
and an expected term of
8
years. The value of each of the other outstanding SARs was determined at the grant date to be
$7.68
based upon the following assumptions: volatility of
22.52%
, dividend yield of
5.23%
, risk free rate of
3.15%
, current value of
$61.17
and an expected term of
8
years. The assumptions for volatility and dividend yield were based on the Company's historical experience as a publicly traded company, the current value was based on the closing price on the date of grant and the risk free rate was based upon the interest rate of the 10-year Treasury bond on the date of grant.
In connection with the payment of the Special Dividend (See Note
13
—
Stockholders' Equity
), the compensation committee approved an adjustment to all outstanding SARs. The exercise price and number of outstanding SARs were adjusted such that each SAR had the same fair value to the holder before and after giving effect to the payment of the special dividend. As a result, the
407,823
outstanding SARs on
December 8, 2015
with a weighted-average price of
$56.49
were adjusted to
99
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
19. Share and Unit-Based Plans: (Continued)
417,783
outstanding SARs with a weighted average price of
$55.13
and the
417,783
outstanding SARs on
January 6, 2016
with a weighted-average price of
$55.13
were adjusted to
427,968
outstanding SARs with a weighted average price of
$53.85
.
The following table summarizes the activity of SARs awards during the years ended
December 31, 2017
,
2016
and
2015
:
|
|
2017
|
2016
|
2015
|
|||||||||||||||||
|
|
Units
|
Weighted
Average
Exercise
Price
|
Units
|
Weighted
Average
Exercise
Price
|
Units
|
Weighted
Average
Exercise
Price
|
||||||||||||||
|
Balance at beginning of year
|
284,146
|
|
$
|
53.85
|
|
417,783
|
|
$
|
55.13
|
|
772,639
|
|
$
|
56.67
|
|
|||||
|
Granted
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Exercised
|
(48,707
|
)
|
53.95
|
|
(143,822
|
)
|
53.73
|
|
(364,807
|
)
|
56.86
|
|
||||||||
|
Special dividend adjustment
|
—
|
|
—
|
|
10,185
|
|
53.88
|
|
9,951
|
|
55.13
|
|
||||||||
|
Balance at end of year
|
235,439
|
|
$
|
53.83
|
|
284,146
|
|
$
|
53.85
|
|
417,783
|
|
$
|
55.13
|
|
|||||
Long-Term Incentive Plan Units:
Under the Long-Term Incentive Plan ("LTIP"), each award recipient is issued a form of operating partnership units ("LTIP Units") in the Operating Partnership. Upon the occurrence of specified events and subject to the satisfaction of applicable vesting conditions, LTIP Units (after conversion into OP Units) are ultimately redeemable for common stock of the Company, or cash at the Company's option, on a
one
-unit for
one
-share basis. LTIP Units receive cash dividends based on the dividend amount paid on the common stock of the Company. The LTIP may include both market-indexed awards and service-based awards.
The market-indexed LTIP Units vest over the service period of the award based on the percentile ranking of the Company in terms of total return to stockholders (the "Total Return") per common stock share relative to the Total Return of a group of peer REITs, as measured at the end of the measurement period.
The fair value of the service-based LTIP Units was determined by the market price of the Company's common stock on the date of the grant. The fair value of the market-indexed LTIP Units are estimated on the date of grant using a Monte Carlo Simulation model. The stock price of the Company, along with the stock prices of the group of peer REITs (for market-indexed awards), is assumed to follow the Multivariate Geometric Brownian Motion Process. Multivariate Geometric Brownian Motion is a common assumption when modeling in financial markets, as it allows the modeled quantity (in this case, the stock price) to vary randomly from its current value and take any value greater than zero. The volatilities of the returns on the share price of the Company and the peer group REITs were estimated based on a look-back period. The expected growth rate of the stock prices over the "derived service period" is determined with consideration of the risk free rate as of the grant date.
On
January 1, 2015
, the Company granted
49,451
LTIP Units with a grant date fair value of
$83.41
per LTIP Unit that vested in equal annual installments over a service period that ended
December 31, 2017
. Concurrently, the Company granted
186,450
market-indexed
LTIP Units ("2015 Market LTIP Units") at a grant date fair value of
$66.37
per LTIP Unit that vested over a service period ending
December 31, 2015
. The 2015 Market LTIP Units were equally divided between two types of awards. The terms of both types of awards were the same, except one award has an additional
3%
absolute Total Return requirement, which if it is not met, then such LTIP Units would not have vested. The grant date fair value of the 2015 Market LTIP Units assumed a risk free interest rate of
0.25%
and an expected volatility of
16.81%
. On
January 7, 2016
, the compensation committee determined that the 2015 Market LTIP Units had vested at a
130%
level, based on the Company's percentile ranking in terms of Total Return per common stock share compared to the Total Return of a group of peer REITs during the period of
January 1, 2015
to
December 31, 2015
. In addition, the compensation committee determined that the applicable
3%
absolute Total Return requirement was exceeded. As a result, an additional
55,934
fully-vested LTIP Units were granted on
December 31, 2015
.
On
March 6, 2015
, the Company granted
132,607
LTIP Units at a fair value of
$86.72
per LTIP Unit that were fully vested on the grant date.
100
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
19. Share and Unit-Based Plans: (Continued)
On
January 1, 2016
, the Company granted
58,786
LTIP Units with a grant date fair value of
$80.69
per LTIP Unit that will vest in equal annual installments over a service period ending
December 31, 2018
. Concurrently, the Company granted
266,899
market-indexed
LTIP Units ("2016 Market LTIP Units") at a grant date fair value of
$53.32
per LTIP Unit that vest over a service period ending
December 31, 2018
. The fair value of the 2016 Market LTIP Units was estimated on the date of grant using a Monte Carlo Simulation model that assumed a risk free interest rate of
1.32%
and an expected volatility of
20.31%
.
On
March 4, 2016
, the Company granted
154,686
LTIP Units at a fair value of
$79.20
per LTIP Unit that were fully vested on the grant date.
On
January 1, 2017
, the Company granted
66,079
LTIP Units with a grant date fair value of
$70.84
per LTIP Unit that will vest in equal annual installments over a service period ending
December 31, 2019
. Concurrently, the Company granted
297,849
market-indexed
LTIP Units ("2017 Market LTIP Units") at a grant date fair value of
$47.15
per LTIP Unit that will vest over a service period ending
December 31, 2019
. The fair value of the 2017 Market LTIP Units was estimated on the date of grant using a Monte Carlo Simulation model that assumed a risk free interest rate of
1.49%
and an expected volatility of
20.75%
.
On
March 3, 2017
, the Company granted
134,742
LTIP Units at a fair value of
$66.57
per LTIP Unit that were fully vested on the grant date.
On
June 1, 2017
, the Company granted
1,522
LTIP Units with a grant date fair value of
$58.31
per LTIP Unit that will vest in equal annual installments over a service period ending
May 29, 2020
. Concurrently, the Company granted
6,714
market-indexed LTIP Units at a grant date fair value of
$39.66
per LTIP Unit that will vest over a service period ending
May 29, 2020
. The fair value of the market-indexed LTIP Units was estimated on the date of grant using a Monte Carlo Simulation model that assumed a risk free interest rate of
1.45%
and an expected volatility of
21.40%
.
The following table summarizes the activity of the non-vested LTIP Units during the years ended
December 31, 2017
,
2016
and
2015
:
|
|
2017
|
2016
|
2015
|
|||||||||||||||||
|
|
Units
|
Weighted
Average
Grant Date
Fair Value
|
Units
|
Weighted
Average
Grant Date
Fair Value
|
Units
|
Weighted
Average
Grant Date
Fair Value
|
||||||||||||||
|
Balance at beginning of year
|
322,572
|
|
$
|
58.18
|
|
56,315
|
|
$
|
73.24
|
|
46,695
|
|
$
|
58.89
|
|
|||||
|
Granted
|
506,906
|
|
55.33
|
|
480,371
|
|
65.00
|
|
424,442
|
|
74.71
|
|
||||||||
|
Vested
|
(192,846
|
)
|
69.93
|
|
(214,114
|
)
|
77.45
|
|
(414,822
|
)
|
73.13
|
|
||||||||
|
Forfeited
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
||||||||
|
Balance at end of year
|
636,632
|
|
$
|
52.36
|
|
322,572
|
|
$
|
58.18
|
|
56,315
|
|
$
|
73.24
|
|
|||||
Stock Options:
The Company measured the value of each option awarded during the year ended December 31, 2012 to be
$9.67
using the Black-Scholes Option Pricing Model based upon the following assumptions: volatility of
25.85%
, dividend yield of
3.69%
, risk free rate of
1.20%
, current value of
$59.57
and an expected term of
8
years. The assumptions for volatility and dividend yield were based on the Company's historical experience as a publicly traded company, the current value was based on the closing price on the date of grant and the risk free rate was based upon the interest rate of the
10
-year Treasury bond on the date of grant.
101
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
19. Share and Unit-Based Plans: (Continued)
In connection with the payment of the Special Dividend (See Note
13
—
Stockholders' Equity
), the compensation committee approved an adjustment to all outstanding stock options. The exercise price and number of outstanding stock options were adjusted such that each stock option had the same fair value to the holder before and after giving effect to the payment of the Special Dividend. As a result, the
10,068
outstanding stock options on
December 8, 2015
with a weighted-average price of
$59.57
were adjusted to
10,314
outstanding stock options with a weighted average price of
$58.15
and the
10,314
outstanding stock options on
January 6, 2016
with a weighted-average price of
$58.15
were adjusted to
10,565
outstanding stock options with a weighted average price of
$56.77
.
On
May 30, 2017
, the Company granted
25,000
non-qualified stock options with a grant date fair value of
$10.02
that will vest on
May 30, 2019
. The Company measured the value of each option awarded using the Black-Scholes Option Pricing Model based upon the following assumptions: volatility of
30.19%
, dividend yield of
4.93%
, risk free rate of
2.08%
, current value of
$57.55
and an expected term of
8 years
.
The following table summarizes the activity of stock options for the years ended
December 31, 2017
,
2016
and
2015
:
|
|
2017
|
2016
|
2015
|
|||||||||||||||||
|
|
Options
|
Weighted
Average
Exercise
Price
|
Options
|
Weighted
Average
Exercise
Price
|
Options
|
Weighted
Average
Exercise
Price
|
||||||||||||||
|
Balance at beginning of year
|
10,565
|
|
$
|
56.77
|
|
10,314
|
|
$
|
58.15
|
|
10,068
|
|
$
|
59.57
|
|
|||||
|
Granted
|
25,000
|
|
57.55
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Exercised
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Special dividend adjustment
|
—
|
|
—
|
|
251
|
|
56.77
|
|
246
|
|
58.15
|
|
||||||||
|
Balance at end of year
|
35,565
|
|
$
|
57.32
|
|
10,565
|
|
$
|
56.77
|
|
10,314
|
|
$
|
58.15
|
|
|||||
Directors' Phantom Stock Plan:
The Directors' Phantom Stock Plan offers non-employee members of the board of directors ("Directors") the opportunity to defer their cash compensation and to receive that compensation in common stock rather than in cash after termination of service or a predetermined period. Compensation generally includes the annual retainers payable by the Company to the Directors. Deferred amounts are generally credited as units of phantom stock at the beginning of each
three
-year deferral period by dividing the present value of the deferred compensation by the average fair market value of the Company's common stock at the date of award. Compensation expense related to the phantom stock awards was determined by the amortization of the value of the stock units on a straight-line basis over the applicable service period. The stock units (including dividend equivalents) vest as the Directors' services (to which the fees relate) are rendered. Vested phantom stock units are ultimately paid out in common stock on a
one
-unit for
one
-share basis. To the extent elected by a Director, stock units receive dividend equivalents in the form of additional stock units based on the dividend amount paid on the common stock. The aggregate number of phantom stock units that may be granted under the Directors' Phantom Stock Plan is
500,000
. As of
December 31, 2017
, there were
169,755
stock units available for grant under the Directors' Phantom Stock Plan.
102
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
19. Share and Unit-Based Plans: (Continued)
The following table summarizes the activity of the non-vested phantom stock units for the years ended
December 31, 2017
,
2016
and
2015
:
|
|
2017
|
2016
|
2015
|
|||||||||||||||||
|
|
Stock Units
|
Weighted
Average
Grant Date
Fair Value
|
Stock Units
|
Weighted
Average
Grant Date
Fair Value
|
Stock Units
|
Weighted
Average
Grant Date
Fair Value
|
||||||||||||||
|
Balance at beginning of year
|
5,845
|
|
$
|
81.47
|
|
—
|
|
$
|
—
|
|
9,269
|
|
$
|
58.35
|
|
|||||
|
Granted
|
8,760
|
|
68.93
|
|
21,088
|
|
80.21
|
|
13,351
|
|
78.72
|
|
||||||||
|
Vested
|
(10,551
|
)
|
71.69
|
|
(15,243
|
)
|
79.73
|
|
(20,162
|
)
|
72.17
|
|
||||||||
|
Forfeited
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,458
|
)
|
55.62
|
|
||||||||
|
Balance at end of year
|
4,054
|
|
$
|
79.82
|
|
5,845
|
|
$
|
81.47
|
|
—
|
|
$
|
—
|
|
|||||
Employee Stock Purchase Plan ("ESPP"):
The ESPP authorizes eligible employees to purchase the Company's common stock through voluntary payroll deductions made during periodic offering periods. Under the ESPP common stock is purchased at a
15%
discount from the lesser of the fair value of common stock at the beginning and end of the offering period. A maximum of
750,000
shares of common stock is available for purchase under the ESPP. The number of shares available for future purchase under the plan at
December 31, 2017
was
450,306
.
Compensation:
The following summarizes the compensation cost under the share and unit-based plans for the years ended
December 31, 2017
,
2016
and
2015
:
|
2017
|
2016
|
2015
|
|||||||||
|
Stock awards
|
$
|
—
|
|
$
|
20
|
|
$
|
252
|
|
||
|
Stock units
|
6,045
|
|
6,305
|
|
6,041
|
|
|||||
|
LTIP units
|
30,161
|
|
32,957
|
|
26,622
|
|
|||||
|
Stock options
|
85
|
|
16
|
|
16
|
|
|||||
|
Phantom stock units
|
714
|
|
1,231
|
|
1,444
|
|
|||||
|
$
|
37,005
|
|
$
|
40,529
|
|
$
|
34,375
|
|
|||
The Company capitalized share and unit-based compensation costs of
$6,206
,
$7,241
and
$6,008
for the years ended
December 31, 2017
,
2016
and
2015
, respectively.
The fair value of the stock awards and stock units that vested during the years ended
December 31, 2017
,
2016
and
2015
was
$5,257
,
$5,644
and
$8,794
, respectively. Unrecognized compensation costs of share and unit-based plans at
December 31, 2017
consisted of
$286
from LTIP Units,
$3,239
from stock units,
$176
from stock options and
$324
from phantom stock units.
103
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
20
.
Employee Benefit Plans
:
401(k) Plan:
The Company has a defined contribution retirement plan that covers its eligible employees (the "Plan"). The Plan is a defined contribution retirement plan covering eligible employees of the Macerich Property Management Company, LLC and participating affiliates. The Plan is qualified in accordance with section 401(a) of the Code. Effective January 1, 1995, the Plan was amended to constitute a qualified cash or deferred arrangement under section 401(k) of the Code, whereby employees can elect to defer compensation subject to Internal Revenue Service withholding rules. This Plan was further amended effective as of February 1, 1999 to add The Macerich Company Common Stock Fund as a new investment alternative under the Plan. A total of
150,000
shares of common stock were reserved for issuance under the Plan, which was subsequently increased by an additional
500,000
shares in February 2013. On January 1, 2004, the Plan adopted the "Safe Harbor" provision under Sections 401(k)(12) and 401(m)(11) of the Code. In accordance with adopting these provisions, the Company makes matching contributions equal to
100 percent
of the first
three percent
of compensation deferred by a participant and
50 percent
of the next
two percent
of compensation deferred by a participant. During the years ended
December 31, 2017
,
2016
and
2015
, these matching contributions made by the Company were
$3,481
,
$3,384
and
$3,299
, respectively. Contributions and matching contributions to the Plan by the plan sponsor and/or participating affiliates are recognized as an expense of the Company in the period that they are made.
Deferred Compensation Plans:
The Company has established deferred compensation plans under which executives and key employees of the Company may elect to defer receiving a portion of their cash compensation otherwise payable in one calendar year until a later year. The Company may, as determined by the Board of Directors in its sole discretion prior to the beginning of the plan year, credit a participant's account with a matching amount equal to a percentage of the participant's deferral. The Company contributed
$1,069
,
$1,032
and
$933
to the plans during the years ended
December 31, 2017
,
2016
and
2015
, respectively. Contributions are recognized as compensation in the periods they are made.
21
.
Income Taxes
:
For income tax purposes, distributions paid to common stockholders consist of ordinary income, capital gains, unrecaptured Section 1250 gain and return of capital or a combination thereof. The following table details the components of the distributions, on a per share basis, for the years ended
December 31, 2017
,
2016
and
2015
are as follows:
|
|
2017
|
2016 (1)
|
2015 (1)
|
|||||||||||||||||
|
Ordinary income
|
$
|
1.98
|
|
69.0
|
%
|
$
|
0.94
|
|
20.8
|
%
|
$
|
1.20
|
|
24.8
|
%
|
|||||
|
Capital gains
|
0.51
|
|
17.8
|
%
|
3.24
|
|
71.4
|
%
|
3.64
|
|
75.2
|
%
|
||||||||
|
Unrecaptured Section 1250 gain
|
0.38
|
|
13.2
|
%
|
0.36
|
|
7.8
|
%
|
—
|
|
—
|
%
|
||||||||
|
Return of capital
|
—
|
|
—
|
%
|
—
|
|
—
|
%
|
—
|
|
—
|
%
|
||||||||
|
Dividends paid
|
$
|
2.87
|
|
100.0
|
%
|
$
|
4.54
|
|
100.0
|
%
|
$
|
4.84
|
|
100.0
|
%
|
|||||
_______________________________________________________________________________
|
(1)
|
During the year ended December 31, 2015, the Company paid cash dividends of
$4.63
per common share. In addition, the Company declared a
$2.00
special cash dividend to shareholders of record as of November 12, 2015 which was paid on January 6, 2016 (See Note
13
—
Stockholders' Equity
). Pursuant to relevant U.S. tax rules,
$0.21
per common share of this dividend is treated as having been paid by the Company on December 31, 2015, and received by each shareholder of record as of November 12, 2015 on December 31, 2015. The balance of the special cash dividend has been included in the amount of dividends paid for the year ended December 31, 2016.
|
The Company has made Taxable REIT Subsidiary elections for all of its corporate subsidiaries other than its Qualified REIT Subsidiaries. The elections, effective for the year beginning January 1, 2001 and future years, were made pursuant to Section 856(l) of the Code.
104
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
21. Income Taxes: (Continued)
The income tax provision of the TRSs for the years ended
December 31, 2017
,
2016
and
2015
are as follows:
|
2017
|
2016
|
2015
|
|||||||||
|
Current
|
$
|
185
|
|
$
|
(176
|
)
|
$
|
—
|
|
||
|
Deferred
|
(15,779
|
)
|
(546
|
)
|
3,223
|
|
|||||
|
Income tax (expense) benefit
|
$
|
(15,594
|
)
|
$
|
(722
|
)
|
$
|
3,223
|
|
||
The income tax provision of the TRSs for the years ended
December 31, 2017
,
2016
and
2015
are reconciled to the amount computed by applying the Federal Corporate tax rate as follows:
|
2017
|
2016
|
2015
|
|||||||||
|
Book loss for TRSs
|
$
|
2,094
|
|
$
|
5,254
|
|
$
|
10,681
|
|
||
|
Tax at statutory rate on earnings from continuing operations before income taxes
|
$
|
712
|
|
$
|
1,786
|
|
$
|
3,632
|
|
||
|
Change in tax rates
|
(14,189
|
)
|
—
|
|
—
|
|
|||||
|
State taxes
|
109
|
|
160
|
|
420
|
|
|||||
|
Other
|
(2,226
|
)
|
(2,668
|
)
|
(829
|
)
|
|||||
|
Income tax (expense) benefit
|
$
|
(15,594
|
)
|
$
|
(722
|
)
|
$
|
3,223
|
|
||
The Tax Cuts and Jobs Act of 2017 (“TCJA”), signed into law on December 22, 2017, adjusted the federal corporate tax income rate to 21%. FASB Accounting Standards Codification Topic 740 requires deferred tax assets and liabilities to be measured at the enacted rate expected to apply when temporary differences are to be realized or settled. Accordingly, the Company has remeasured its ending deferred tax asset and reduced the value by
$14,189
. Additionally, GAAP requires that all adjustments resulting from tax rate changes be recorded to the income statement. Therefore, the Company recorded a
$14,189
deferred tax expense in the fourth quarter related to the revaluation of its deferred tax assets and liabilities.
The net operating loss carryforwards are currently scheduled to expire through 2035, beginning in 2025.
The tax effects of temporary differences and carryforwards of the TRSs included in the net deferred tax assets at
December 31, 2017
and
2016
are summarized as follows:
|
2017
|
2016
|
||||||
|
Net operating loss carryforwards
|
$
|
21,398
|
|
$
|
22,335
|
|
|
|
Property, primarily differences in depreciation and amortization, the tax basis of land assets and treatment of certain other costs
|
5,077
|
|
12,720
|
|
|||
|
Other
|
2,531
|
|
3,246
|
|
|||
|
Net deferred tax assets
|
$
|
29,006
|
|
$
|
38,301
|
|
|
For the years ended
December 31, 2017
,
2016
and
2015
there were no unrecognized tax benefits.
The tax years
2014
through
2016
remain open to examination by the taxing jurisdictions to which the Company is subject. The Company does not expect that the total amount of unrecognized tax benefit will materially change within the next 12 months.
105
THE MACERICH COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands, except per share amounts)
22
.
Quarterly Financial Data
(Unaudited):
The following is a summary of quarterly results of operations for the years ended
December 31, 2017
and
2016
:
|
|
2017 Quarter Ended
|
2016 Quarter Ended
|
|||||||||||||||||||||||||||||
|
|
Dec 31
|
Sep 30
|
Jun 30
|
Mar 31
|
Dec 31
|
Sep 30
|
Jun 30
|
Mar 31
|
|||||||||||||||||||||||
|
Revenues
|
$
|
256,743
|
|
$
|
242,451
|
|
$
|
247,423
|
|
$
|
247,045
|
|
$
|
272,000
|
|
$
|
253,367
|
|
$
|
259,904
|
|
$
|
256,000
|
|
|||||||
|
Net income attributable to the Company(1)
|
$
|
32,751
|
|
$
|
17,498
|
|
$
|
26,638
|
|
$
|
69,243
|
|
$
|
37,128
|
|
$
|
13,730
|
|
$
|
45,222
|
|
$
|
420,915
|
|
|||||||
|
Net income attributable to common stockholders per share-basic
|
$
|
0.23
|
|
$
|
0.12
|
|
$
|
0.19
|
|
$
|
0.48
|
|
$
|
0.26
|
|
$
|
0.09
|
|
$
|
0.31
|
|
$
|
2.77
|
|
|||||||
|
Net income attributable to common stockholders per share-diluted
|
$
|
0.23
|
|
$
|
0.12
|
|
$
|
0.19
|
|
$
|
0.48
|
|
$
|
0.26
|
|
$
|
0.09
|
|
$
|
0.31
|
|
$
|
2.76
|
|
|||||||
_____________________
|
(1)
|
Net income attributable to the Company for the quarter ended March 31, 2016 includes the gain on sale of assets of
$101,629
from the
Arrowhead Towne Center
transaction (See Note
4
—
Investments in Unconsolidated Joint Ventures
) and
$340,734
from the
MAC Heitman Portfolio
transaction (See Note
4
—
Investments in Unconsolidated Joint Ventures
).
|
23
.
Subsequent Events
:
On
January 22, 2018
, the Company's joint venture in
Fashion District Philadelphia
obtained a
$250,000
term loan that bears interest at
LIBOR
plus
2.0%
and matures on
January 22, 2023
. Concurrent with the loan closing, the joint venture borrowed
$150,000
on the term loan and expects to borrow the remaining
$100,000
in the first quarter of 2018. The Company used its share of the proceeds to pay down its line of credit and for general corporate purposes.
On
January 26, 2018
, the Company announced a dividend/distribution of
$0.74
per share for common stockholders and OP Unit holders of record on
February 21, 2018
. All dividends/distributions will be paid 100% in cash on
March 2, 2018
.
On
February 5, 2018
, the Company's joint venture in
Broadway Plaza
received a loan commitment for
$450,000
on the property at a fixed rate of
4.18%
for
twelve years
. The loan is expected to close in the first quarter of 2018. The Company plans to use its share of the loan proceeds to pay down its line of credit.
106
THE MACERICH COMPANY
Schedule III—Real Estate and Accumulated Depreciation
December 31, 2017
(Dollars in thousands)
|
|
Initial Cost to Company
|
|
Gross Amount at Which Carried at Close of Period
|
|
|
||||||||||||||||||||||||||||||||||||||
|
Shopping Centers/Entities
|
Land
|
Building and
Improvements
|
Equipment
and
Furnishings
|
Cost Capitalized
Subsequent to
Acquisition
|
Land
|
Building and
Improvements
|
Equipment
and
Furnishings
|
Construction
in Progress
|
Total
|
Accumulated
Depreciation
|
Total Cost
Net of
Accumulated
Depreciation
|
||||||||||||||||||||||||||||||||
|
Chandler Fashion Center
|
$
|
24,188
|
|
$
|
223,143
|
|
$
|
—
|
|
$
|
19,336
|
|
$
|
24,188
|
|
$
|
236,717
|
|
$
|
5,762
|
|
$
|
—
|
|
$
|
266,667
|
|
$
|
105,891
|
|
$
|
160,776
|
|
||||||||||
|
Danbury Fair Mall
|
130,367
|
|
316,951
|
|
—
|
|
114,644
|
|
142,751
|
|
409,658
|
|
9,257
|
|
296
|
|
561,962
|
|
143,969
|
|
417,993
|
|
|||||||||||||||||||||
|
Desert Sky Mall
|
9,447
|
|
37,245
|
|
12
|
|
4,598
|
|
9,082
|
|
40,886
|
|
1,334
|
|
—
|
|
51,302
|
|
10,315
|
|
40,987
|
|
|||||||||||||||||||||
|
Eastland Mall
|
22,050
|
|
151,605
|
|
—
|
|
11,855
|
|
22,066
|
|
160,977
|
|
2,199
|
|
268
|
|
185,510
|
|
28,798
|
|
156,712
|
|
|||||||||||||||||||||
|
Estrella Falls
|
10,550
|
|
—
|
|
—
|
|
71,512
|
|
10,747
|
|
14,254
|
|
—
|
|
57,061
|
|
82,062
|
|
1,181
|
|
80,881
|
|
|||||||||||||||||||||
|
Fashion Outlets of Chicago
|
—
|
|
—
|
|
—
|
|
262,936
|
|
40,575
|
|
217,945
|
|
4,131
|
|
285
|
|
262,936
|
|
45,946
|
|
216,990
|
|
|||||||||||||||||||||
|
Fashion Outlets of Niagara Falls USA
|
18,581
|
|
210,139
|
|
—
|
|
101,022
|
|
22,936
|
|
304,202
|
|
2,354
|
|
250
|
|
329,742
|
|
62,663
|
|
267,079
|
|
|||||||||||||||||||||
|
The Marketplace at Flagstaff
|
—
|
|
—
|
|
—
|
|
45,840
|
|
—
|
|
45,838
|
|
2
|
|
—
|
|
45,840
|
|
21,980
|
|
23,860
|
|
|||||||||||||||||||||
|
Freehold Raceway Mall
|
164,986
|
|
362,841
|
|
—
|
|
123,130
|
|
168,098
|
|
474,036
|
|
8,789
|
|
34
|
|
650,957
|
|
176,715
|
|
474,242
|
|
|||||||||||||||||||||
|
Fresno Fashion Fair
|
17,966
|
|
72,194
|
|
—
|
|
43,852
|
|
17,966
|
|
113,147
|
|
2,428
|
|
471
|
|
134,012
|
|
53,177
|
|
80,835
|
|
|||||||||||||||||||||
|
Green Acres Mall
|
156,640
|
|
321,034
|
|
—
|
|
177,943
|
|
179,274
|
|
464,133
|
|
9,264
|
|
2,946
|
|
655,617
|
|
81,986
|
|
573,631
|
|
|||||||||||||||||||||
|
Inland Center
|
8,321
|
|
83,550
|
|
—
|
|
25,509
|
|
10,291
|
|
106,983
|
|
61
|
|
45
|
|
117,380
|
|
12,618
|
|
104,762
|
|
|||||||||||||||||||||
|
Kings Plaza Shopping Center
|
209,041
|
|
485,548
|
|
20,000
|
|
171,964
|
|
195,701
|
|
466,529
|
|
28,137
|
|
196,186
|
|
886,553
|
|
75,113
|
|
811,440
|
|
|||||||||||||||||||||
|
La Cumbre Plaza
|
18,122
|
|
21,492
|
|
—
|
|
24,830
|
|
17,280
|
|
46,096
|
|
426
|
|
642
|
|
64,444
|
|
24,061
|
|
40,383
|
|
|||||||||||||||||||||
|
Macerich Management Co.
|
1,150
|
|
10,475
|
|
26,562
|
|
54,558
|
|
3,878
|
|
15,094
|
|
66,598
|
|
7,175
|
|
92,745
|
|
57,437
|
|
35,308
|
|
|||||||||||||||||||||
|
MACWH, LP
|
—
|
|
25,771
|
|
—
|
|
18,545
|
|
11,557
|
|
27,455
|
|
—
|
|
5,304
|
|
44,316
|
|
9,121
|
|
35,195
|
|
|||||||||||||||||||||
|
NorthPark Mall
|
7,746
|
|
74,661
|
|
—
|
|
10,266
|
|
7,885
|
|
84,284
|
|
504
|
|
—
|
|
92,673
|
|
17,512
|
|
75,161
|
|
|||||||||||||||||||||
|
Oaks, The
|
32,300
|
|
117,156
|
|
—
|
|
260,520
|
|
56,387
|
|
350,325
|
|
3,099
|
|
165
|
|
409,976
|
|
138,052
|
|
271,924
|
|
|||||||||||||||||||||
|
Pacific View
|
8,697
|
|
8,696
|
|
—
|
|
130,806
|
|
7,854
|
|
137,572
|
|
2,262
|
|
511
|
|
148,199
|
|
68,254
|
|
79,945
|
|
|||||||||||||||||||||
|
Paradise Valley Mall
|
33,445
|
|
128,485
|
|
—
|
|
36,472
|
|
39,382
|
|
155,485
|
|
2,606
|
|
929
|
|
198,402
|
|
74,731
|
|
123,671
|
|
|||||||||||||||||||||
|
Promenade at Casa Grande
|
15,089
|
|
—
|
|
—
|
|
50,736
|
|
3,900
|
|
61,849
|
|
76
|
|
—
|
|
65,825
|
|
39,735
|
|
26,090
|
|
|||||||||||||||||||||
|
Queens Center
|
251,474
|
|
1,039,922
|
|
—
|
|
32,254
|
|
256,786
|
|
1,063,912
|
|
2,478
|
|
474
|
|
1,323,650
|
|
88,343
|
|
1,235,307
|
|
|||||||||||||||||||||
|
Santa Monica Place
|
26,400
|
|
105,600
|
|
—
|
|
329,495
|
|
48,374
|
|
403,953
|
|
8,071
|
|
1,097
|
|
461,495
|
|
118,272
|
|
343,223
|
|
|||||||||||||||||||||
|
SanTan Adjacent Land
|
29,414
|
|
—
|
|
—
|
|
8,105
|
|
30,506
|
|
—
|
|
—
|
|
7,013
|
|
37,519
|
|
—
|
|
37,519
|
|
|||||||||||||||||||||
|
SanTan Village Regional Center
|
7,827
|
|
—
|
|
—
|
|
198,366
|
|
5,839
|
|
195,690
|
|
1,562
|
|
3,102
|
|
206,193
|
|
87,621
|
|
118,572
|
|
|||||||||||||||||||||
|
SouthPark Mall
|
7,035
|
|
38,215
|
|
—
|
|
25,600
|
|
7,479
|
|
62,511
|
|
415
|
|
445
|
|
70,850
|
|
12,497
|
|
58,353
|
|
|||||||||||||||||||||
|
Southridge Center
|
6,764
|
|
—
|
|
—
|
|
8,412
|
|
2,676
|
|
12,290
|
|
99
|
|
111
|
|
15,176
|
|
5,046
|
|
10,130
|
|
|||||||||||||||||||||
|
Stonewood Center
|
4,948
|
|
302,527
|
|
—
|
|
8,723
|
|
4,935
|
|
311,163
|
|
100
|
|
—
|
|
316,198
|
|
29,927
|
|
286,271
|
|
|||||||||||||||||||||
|
Superstition Springs Center
|
10,928
|
|
112,718
|
|
—
|
|
8,140
|
|
10,928
|
|
120,392
|
|
466
|
|
—
|
|
131,786
|
|
15,896
|
|
115,890
|
|
|||||||||||||||||||||
|
Superstition Springs Power Center
|
1,618
|
|
4,420
|
|
—
|
|
290
|
|
1,618
|
|
4,627
|
|
83
|
|
—
|
|
6,328
|
|
1,889
|
|
4,439
|
|
|||||||||||||||||||||
|
Tangerine (Marana), The Shops at
|
36,158
|
|
—
|
|
—
|
|
(8,462
|
)
|
16,922
|
|
—
|
|
—
|
|
10,774
|
|
27,696
|
|
—
|
|
27,696
|
|
|||||||||||||||||||||
|
See accompanying report of independent registered public accounting firm.
|
|||||||||||||||||||||||||||||||||||||||||||
THE MACERICH COMPANY
Schedule III—Real Estate and Accumulated Depreciation (Continued)
December 31, 2017
(Dollars in thousands)
|
|
Initial Cost to Company
|
|
Gross Amount at Which Carried at Close of Period
|
|
|
||||||||||||||||||||||||||||||||||||||
|
Shopping Centers/Entities
|
Land
|
Building and
Improvements
|
Equipment
and
Furnishings
|
Cost Capitalized
Subsequent to
Acquisition
|
Land
|
Building and
Improvements
|
Equipment
and
Furnishings
|
Construction
in Progress
|
Total
|
Accumulated
Depreciation
|
Total Cost
Net of
Accumulated
Depreciation
|
||||||||||||||||||||||||||||||||
|
The Macerich Partnership, L.P.
|
—
|
|
2,534
|
|
—
|
|
23,773
|
|
—
|
|
—
|
|
10,823
|
|
15,484
|
|
26,307
|
|
2,559
|
|
23,748
|
|
|||||||||||||||||||||
|
Towne Mall
|
6,652
|
|
31,184
|
|
—
|
|
4,870
|
|
6,877
|
|
35,221
|
|
518
|
|
90
|
|
42,706
|
|
15,066
|
|
27,640
|
|
|||||||||||||||||||||
|
Tucson La Encantada
|
12,800
|
|
19,699
|
|
—
|
|
56,549
|
|
12,800
|
|
75,618
|
|
597
|
|
33
|
|
89,048
|
|
42,637
|
|
46,411
|
|
|||||||||||||||||||||
|
Valley Mall
|
16,045
|
|
26,098
|
|
—
|
|
13,856
|
|
15,616
|
|
40,005
|
|
378
|
|
—
|
|
55,999
|
|
8,258
|
|
47,741
|
|
|||||||||||||||||||||
|
Valley River Center
|
24,854
|
|
147,715
|
|
—
|
|
23,592
|
|
24,854
|
|
168,840
|
|
1,954
|
|
513
|
|
196,161
|
|
60,194
|
|
135,967
|
|
|||||||||||||||||||||
|
Victor Valley, Mall of
|
15,700
|
|
75,230
|
|
—
|
|
53,028
|
|
20,080
|
|
121,774
|
|
2,104
|
|
—
|
|
143,958
|
|
49,257
|
|
94,701
|
|
|||||||||||||||||||||
|
Vintage Faire Mall
|
14,902
|
|
60,532
|
|
—
|
|
59,390
|
|
17,645
|
|
115,179
|
|
1,777
|
|
223
|
|
134,824
|
|
70,638
|
|
64,186
|
|
|||||||||||||||||||||
|
Westside Pavilion
|
34,100
|
|
136,819
|
|
—
|
|
77,198
|
|
34,100
|
|
201,512
|
|
5,820
|
|
6,685
|
|
248,117
|
|
106,511
|
|
141,606
|
|
|||||||||||||||||||||
|
Wilton Mall
|
19,743
|
|
67,855
|
|
—
|
|
26,762
|
|
19,810
|
|
93,407
|
|
1,143
|
|
—
|
|
114,360
|
|
36,604
|
|
77,756
|
|
|||||||||||||||||||||
|
Other freestanding stores
|
5,926
|
|
31,785
|
|
—
|
|
10,113
|
|
5,927
|
|
41,576
|
|
321
|
|
—
|
|
47,824
|
|
15,929
|
|
31,895
|
|
|||||||||||||||||||||
|
Other land and development properties
|
33,795
|
|
—
|
|
—
|
|
50,423
|
|
31,582
|
|
4,252
|
|
—
|
|
48,384
|
|
84,218
|
|
1,904
|
|
82,314
|
|
|||||||||||||||||||||
|
$
|
1,455,769
|
|
$
|
4,853,839
|
|
$
|
46,574
|
|
$
|
2,771,351
|
|
$
|
1,567,152
|
|
$
|
7,005,387
|
|
$
|
187,998
|
|
$
|
366,996
|
|
$
|
9,127,533
|
|
$
|
2,018,303
|
|
$
|
7,109,230
|
|
|||||||||||
See accompanying report of independent registered public accounting firm.
THE MACERICH COMPANY
Schedule III—Real Estate and Accumulated Depreciation (Continued)
December 31, 2017
(Dollars in thousands)
Depreciation of the Company's investment in buildings and improvements reflected in the consolidated statements of operations are calculated over the estimated useful lives of the asset as follows:
|
Buildings and improvements
|
5 - 40 years
|
|
Tenant improvements
|
5 - 7 years
|
|
Equipment and furnishings
|
5 - 7 years
|
The changes in total real estate assets for the three years ended
December 31, 2017
are as follows:
|
2017
|
2016
|
2015
|
|||||||||
|
Balances, beginning of year
|
$
|
9,209,211
|
|
$
|
10,689,656
|
|
$
|
12,777,882
|
|
||
|
Additions
|
202,280
|
|
254,604
|
|
392,575
|
|
|||||
|
Dispositions and retirements
|
(283,958
|
)
|
(1,735,049
|
)
|
(2,480,801
|
)
|
|||||
|
Balances, end of year
|
$
|
9,127,533
|
|
$
|
9,209,211
|
|
$
|
10,689,656
|
|
||
The aggregate cost of the property included in the table above for federal income tax purposes was
$8,551,235
(unaudited) at
December 31, 2017
.
The changes in accumulated depreciation for the three years ended
December 31, 2017
are as follows:
|
2017
|
2016
|
2015
|
|||||||||
|
Balances, beginning of year
|
$
|
1,851,901
|
|
$
|
1,892,744
|
|
$
|
1,709,992
|
|
||
|
Additions
|
277,917
|
|
277,270
|
|
354,977
|
|
|||||
|
Dispositions and retirements
|
(111,515
|
)
|
(318,113
|
)
|
(172,225
|
)
|
|||||
|
Balances, end of year
|
$
|
2,018,303
|
|
$
|
1,851,901
|
|
$
|
1,892,744
|
|
||
See accompanying report of independent registered public accounting firm.
109
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on
February 23, 2018
.
|
THE MACERICH COMPANY
|
|||
|
/s/ ARTHUR M. COPPOLA
|
|||
|
By
|
|||
|
Arthur M. Coppola
|
|||
|
Chairman and Chief Executive Officer
|
|||
110
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
Signature
|
Capacity
|
Date
|
||
|
/s/ ARTHUR M. COPPOLA
|
Chairman and Chief Executive Officer and Director
|
February 23, 2018
|
||
|
Arthur M. Coppola
|
(Principal Executive Officer)
|
|||
|
/s/ EDWARD C. COPPOLA
|
President and Director
|
February 23, 2018
|
||
|
Edward C. Coppola
|
||||
|
/s/ JOHN H. ALSCHULER
|
Director
|
February 23, 2018
|
||
|
John H. Alschuler
|
||||
|
/s/ STEVEN R. HASH
|
Director
|
February 23, 2018
|
||
|
Steven R. Hash
|
||||
|
/s/ FREDERICK S. HUBBELL
|
Director
|
February 23, 2018
|
||
|
Frederick S. Hubbell
|
||||
|
/s/ DIANA M. LAING
|
Director
|
February 23, 2018
|
||
|
Diana M. Laing
|
||||
|
/s/ MASON G. ROSS
|
Director
|
February 23, 2018
|
||
|
Mason G. Ross
|
||||
|
/s/ STEVEN L. SOBOROFF
|
Director
|
February 23, 2018
|
||
|
Steven L. Soboroff
|
||||
|
/s/ ANDREA M. STEPHEN
|
Director
|
February 23, 2018
|
||
|
Andrea M. Stephen
|
||||
|
/s/ JOHN M. SULLIVAN
|
Director
|
February 23, 2018
|
||
|
John M. Sullivan
|
||||
|
/s/ THOMAS E. O'HERN
|
Senior Executive Vice President, Treasurer and Chief Financial and Accounting Officer (Principal Financial and Accounting Officer)
|
February 23, 2018
|
||
|
Thomas E. O'Hern
|
||||
111
EXHIBIT INDEX
|
Exhibit Number
|
Description
|
||
|
|
|||
|
3.1
|
|
Articles of Amendment and Restatement of the Company (incorporated by reference as an exhibit to the Company's Registration Statement on Form S-11, as amended (No. 33-68964)) (Filed in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T).
|
|
|
3.1.1
|
|
Articles Supplementary of the Company (incorporated by reference as an exhibit to the Company's Current Report on Form 8-K, event date May 30, 1995) (Filed in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T).
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
112
|
Exhibit Number
|
Description
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
113
|
Exhibit Number
|
Description
|
||
|
|
*
|
||
|
|
*
|
||
|
|
*
|
||
|
|
*
|
||
|
|
*
|
||
|
|
*
|
||
|
|
*
|
||
|
|
*
|
||
|
|
*
|
||
|
|
*
|
||
|
|
|||
|
10.7
|
|
Registration Rights Agreement, dated as of March 16, 1994, among the Company and Mace Siegel, Dana K. Anderson, Arthur M. Coppola and Edward C. Coppola (incorporated by reference as an exhibit to the Company's 1994 Form 10-K) (Filed in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T).
|
|
|
10.8
|
|
Registration Rights Agreement, dated as of March 16, 1994, between the Company and The Northwestern Mutual Life Insurance Company (incorporated by reference as an exhibit to the Company’s 1994 Form 10-K) (Filed in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T).
|
|
|
|
|||
114
|
Exhibit Number
|
Description
|
||
|
10.10
|
|
Incidental Registration Rights Agreement dated March 16, 1994 (incorporated by reference as an exhibit to the Company's 1994 Form 10-K) (Filed in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T).
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
*
|
||
|
|
*
|
||
115
|
Exhibit Number
|
Description
|
||
|
|
*
|
||
|
|
*
|
||
|
|
*
|
||
|
|
*
|
||
|
|
*
|
||
|
|
*
|
||
|
|
*
|
||
|
|
*
|
||
|
|
*
|
||
|
|
*
|
||
|
|
*
|
||
|
|
*
|
||
|
|
*
|
||
|
|
*
|
||
|
|
*
|
||
|
|
|||
116
|
Exhibit Number
|
Description
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
**
|
||
|
101.INS
|
|
XBRL Instance Document
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
* Represents a management contract, or compensatory plan, contract or arrangement required to be filed pursuant to Regulation S-K.
** Furnished herewith.
117
TABLE OF CONTENTS
Part IItem 1. BusinessItem 1A. Risk FactorsItem 1B. Unresolved Staff CommentsItem 2. PropertiesItem 3. Legal ProceedingsItem 4. Mine Safety DisclosuresPart IIItem 5. Market For Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases Of Equity SecuritiesItem 6. Selected Financial DataItem 7. Management's Discussion and Analysis Of Financial Condition and Results Of OperationsItem 7A. Quantitative and Qualitative Disclosures About Market RiskItem 8. Financial Statements and Supplementary DataItem 9. Changes in and Disagreements with Accountants on Accounting and Financial DisclosureItem 9A. Controls and ProceduresItem 9B. Other InformationPart IIIItem 10. Directors and Executive Officers and Corporate GovernanceItem 11. Executive CompensationItem 12. Security Ownership Of Certain Beneficial Owners and Management and Related Stockholder MattersItem 13. Certain Relationships and Related Transactions, and Director IndependenceItem 14. Principal Accountant Fees and ServicesPart IVItem 15. Exhibits and Financial Statement ScheduleItem 16. Form 10-k Summary