These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| |
Title of each class
|
| |
Trading Symbol(s)
|
| |
Name of each exchange on which registered
|
|
| |
Class A ordinary shares, par value $0.0005 per share
|
| |
MANU
|
| |
New York Stock Exchange
|
|
| | Large accelerated filer ☒ | | |
Accelerated filer ☐
|
| |
Non-accelerated filer ☐
|
| |
Emerging growth company ☐
|
|
| | U.S. GAAP ☐ | | |
International Financial Reporting Standards as issued
by the International Accounting Standards Board ☒ |
| |
Other ☐
|
|
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | iv | | | |
| PART I | | | |||||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 30 | | | |
| | | | | 57 | | | |
| | | | | 57 | | | |
| | | | | 76 | | | |
| | | | | 86 | | | |
| | | | | 88 | | | |
| | | | | 89 | | | |
| | | | | 90 | | | |
| | | | | 95 | | | |
| | | | | 97 | | | |
| PART II | | | | | | | |
| | | | | 98 | | | |
| | | | | 98 | | | |
| | | | | 98 | | | |
| | | | | 99 | | | |
| | | | | 99 | | | |
| | | | | 99 | | | |
| | | | | 100 | | | |
| | | | | 100 | | | |
| | | | | 101 | | | |
| | | | | 101 | | | |
| | | | | 101 | | | |
| PART III | | | | | | | |
| | | | | 102 | | | |
| | | | | 102 | | | |
| | | | | 102 | | | |
| | | | | F-1 | | | |
| | | |
Year ended 30 June
|
| |||||||||||||||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | | |
(£’000, unless otherwise indicated)
|
| |||||||||||||||||||||||||||
| Statement of profit or loss data: | | | | | | | |||||||||||||||||||||||||
|
Revenue from contracts with customers(1)
|
| | | | 509,041 | | | | | | 627,122 | | | | | | 589,758 | | | | | | 581,254 | | | | | | 515,694 | | |
|
Analyzed as:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial revenue
|
| | | | 279,044 | | | | | | 275,093 | | | | | | 275,835 | | | | | | 275,521 | | | | | | 268,667 | | |
|
Broadcasting revenue
|
| | | | 140,203 | | | | | | 241,210 | | | | | | 204,137 | | | | | | 194,098 | | | | | | 140,440 | | |
|
Matchday revenue
|
| | | | 89,794 | | | | | | 110,819 | | | | | | 109,786 | | | | | | 111,635 | | | | | | 106,587 | | |
|
Operating expenses–before exceptional items
|
| | | | (522,204 ) | | | | | | (583,337 ) | | | | | | (562,089 ) | | | | | | (516,068 ) | | | | | | (421,574 ) | | |
|
Analyzed as:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Employee benefit expenses
|
| | | | (284,029 ) | | | | | | (332,356 ) | | | | | | (295,935 ) | | | | | | (263,464 ) | | | | | | (232,242 ) | | |
|
Other operating expenses
|
| | | | (92,876 ) | | | | | | (108,977 ) | | | | | | (117,019 ) | | | | | | (117,942 ) | | | | | | (91,244 ) | | |
|
Depreciation and impairment
|
| | | | (18,543 ) | | | | | | (12,850 ) | | | | | | (10,755 ) | | | | | | (10,228 ) | | | | | | (10,079 ) | | |
|
Amortization
|
| | | | (126,756 ) | | | | | | (129,154 ) | | | | | | (138,380 ) | | | | | | (124,434 ) | | | | | | (88,009 ) | | |
|
Operating expenses–exceptional items
|
| | | | — | | | | | | (19,599 ) | | | | | | (1,917 ) | | | | | | 4,753 | | | | | | (15,135 ) | | |
|
Total operating expenses
|
| | | | (522,204 ) | | | | | | (602,936 ) | | | | | | (564,006 ) | | | | | | (511,315 ) | | | | | | (436,709 ) | | |
|
Operating (loss)/profit before profit/(loss) on disposal of intangible assets
|
| | | | (13,163 ) | | | | | | 24,186 | | | | | | 25,752 | | | | | | 69,939 | | | | | | 78,985 | | |
|
Profit/(loss) on disposal of intangible assets
|
| | | | 18,384 | | | | | | 25,799 | | | | | | 18,119 | | | | | | 10,926 | | | | | | (9,786 ) | | |
|
Operating profit
|
| | | | 5,221 | | | | | | 49,985 | | | | | | 43,871 | | | | | | 80,865 | | | | | | 69,199 | | |
|
Finance costs
|
| | | | (27,391 ) | | | | | | (25,470 ) | | | | | | (24,233 ) | | | | | | (25,013 ) | | | | | | (20,459 ) | | |
|
Finance income
|
| | | | 1,352 | | | | | | 2,961 | | | | | | 6,195 | | | | | | 736 | | | | | | 442 | | |
|
Net finance costs
|
| | | | (26,039 ) | | | | | | (22,509 ) | | | | | | (18,038 ) | | | | | | (24,277 ) | | | | | | (20,017 ) | | |
|
(Loss)/profit before income tax
|
| | | | (20,818 ) | | | | | | 27,476 | | | | | | 25,833 | | | | | | 56,588 | | | | | | 49,182 | | |
|
Income tax expense(2)
|
| | | | (2,415 ) | | | | | | (8,595 ) | | | | | | (63,462 ) | | | | | | (17,379 ) | | | | | | (12,584 ) | | |
|
(Loss)/profit for the year(1)/(2)
|
| | | | (23,233 ) | | | | | | 18,881 | | | | | | (37,629 ) | | | | | | 39,209 | | | | | | 36,598 | | |
|
Weighted average number of ordinary shares (thousands)
|
| | | | 164,253 | | | | | | 164,526 | | | | | | 164,195 | | | | | | 164,025 | | | | | | 163,890 | | |
|
Diluted weighted average number of ordinary shares (thousands)(3)
|
| | | | 164,253 | | | | | | 164,666 | | | | | | 164,195 | | | | | | 164,448 | | | | | | 164,319 | | |
|
Basic (loss)/earnings per share (pence)(1)/(2)
|
| | | | (14.14 ) | | | | | | 11.48 | | | | | | (22.92 ) | | | | | | 23.90 | | | | | | 22.33 | | |
|
Diluted (loss)/earnings per share
(pence)(1)/(2)/(3) |
| | | | (14.14 ) | | | | | | 11.47 | | | | | | (22.92 ) | | | | | | 23.84 | | | | | | 22.27 | | |
| | | |
Year ended 30 June
|
| |||||||||||||||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | | |
(£’000, unless otherwise indicated)
|
| |||||||||||||||||||||||||||
| Other data: | | | | | | | |||||||||||||||||||||||||
|
Commercial revenue
|
| | | | 279,044 | | | | | | 275,093 | | | | | | 275,835 | | | | | | 275,521 | | | | | | 268,667 | | |
|
Analyzed as:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sponsorship revenue
|
| | | | 182,709 | | | | | | 173,010 | | | | | | 172,982 | | | | | | 171,530 | | | | | | 171,329 | | |
|
Retail, merchandising, apparel & products licensing
revenue |
| | | | 96,335 | | | | | | 102,083 | | | | | | 102,853 | | | | | | 103,991 | | | | | | 97,338 | | |
|
Adjusted EBITDA(4)
|
| | | | 132,136 | | | | | | 185,789 | | | | | | 176,804 | | | | | | 199,848 | | | | | | 192,208 | | |
|
Dividends declared per share ($)
|
| | | | 0.18 | | | | | | 0.18 | | | | | | 0.18 | | | | | | 0.18 | | | | | | 0.18 | | |
|
Dividends declared per share (£ equivalent)
|
| | | | 0.14 | | | | | | 0.14 | | | | | | 0.13 | | | | | | 0.14 | | | | | | 0.12 | | |
| | | |
As of 30 June
|
| |||||||||||||||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | | |
(£’000)
|
| |||||||||||||||||||||||||||
| Balance sheet data: | | | | | | | |||||||||||||||||||||||||
|
Cash and cash equivalents
|
| | | | 51,539 | | | | | | 307,637 | | | | | | 242,022 | | | | | | 290,267 | | | | | | 229,194 | | |
|
Total assets
|
| | | | 1,383,466 | | | | | | 1,496,525 | | | | | | 1,545,744 | | | | | | 1,533,652 | | | | | | 1,451,385 | | |
|
Total liabilities
|
| | | | 1,032,234 | | | | | | 1,081,323 | | | | | | 1,118,640 | | | | | | 1,053,565 | | | | | | 991,006 | | |
|
Total equity
|
| | | | 351,232 | | | | | | 415,202 | | | | | | 427,104 | | | | | | 480,087 | | | | | | 460,379 | | |
| | | |
Season
|
| |||||||||||||||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| Home games played (5) : | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Premier League
|
| | | | 16 | | | | | | 19 | | | | | | 19 | | | | | | 19 | | | | | | 19 | | |
|
European Games
|
| | | | 4 | | | | | | 5 | | | | | | 4 | | | | | | 7 | | | | | | 6 | | |
|
Domestic Cups
|
| | | | 4 | | | | | | 2 | | | | | | 3 | | | | | | 5 | | | | | | 4 | | |
| Away games played (5) : | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Premier League
|
| | | | 16 | | | | | | 19 | | | | | | 19 | | | | | | 19 | | | | | | 19 | | |
|
European Games
|
| | | | 5 | | | | | | 5 | | | | | | 5 | | | | | | 8 | | | | | | 6 | | |
|
Domestic Cups
|
| | | | 6 | | | | | | 3 | | | | | | 6 | | | | | | 5 | | | | | | 5 | | |
| Total games played (5) : | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Premier League
|
| | | | 32 | | | | | | 38 | | | | | | 38 | | | | | | 38 | | | | | | 38 | | |
|
European Games
|
| | | | 9 | | | | | | 10 | | | | | | 9 | | | | | | 15 | | | | | | 12 | | |
|
Domestic Cups
|
| | | | 10 | | | | | | 5 | | | | | | 9 | | | | | | 10 | | | | | | 9 | | |
| | | |
Year ended 30 June
|
| |||||||||||||||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | | |
(£’000)
|
| |||||||||||||||||||||||||||
|
(Loss)/profit for the year
|
| | | | (23,233 ) | | | | | | 18,881 | | | | | | (37,629 ) | | | | | | 39,209 | | | | | | 36,598 | | |
|
Adjustments:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax expense
|
| | | | 2,415 | | | | | | 8,595 | | | | | | 63,462 | | | | | | 17,379 | | | | | | 12,584 | | |
|
Net finance costs
|
| | | | 26,039 | | | | | | 22,509 | | | | | | 18,038 | | | | | | 24,277 | | | | | | 20,017 | | |
|
(Profit)/loss on disposal of intangible assets
|
| | | | (18,384 ) | | | | | | (25,799 ) | | | | | | (18,119 ) | | | | | | (10,926 ) | | | | | | 9,786 | | |
|
Exceptional items(a)
|
| | | | — | | | | | | 19,599 | | | | | | 1,917 | | | | | | (4,753 ) | | | | | | 15,135 | | |
|
Amortization
|
| | | | 126,756 | | | | | | 129,154 | | | | | | 138,380 | | | | | | 124,434 | | | | | | 88,009 | | |
|
Depreciation and impairment
|
| | | | 18,543 | | | | | | 12,850 | | | | | | 10,755 | | | | | | 10,228 | | | | | | 10,079 | | |
|
Adjusted EBITDA
|
| | | | 132,136 | | | | | | 185,789 | | | | | | 176,804 | | | | | | 199,848 | | | | | | 192,208 | | |
| |
Premier League/Football League
Division One |
| |
FA Charity/Community Shield
|
| | | | |||||||||||||||||||||||||||||||||||||||||||||
| | 1908 | | | | | 1965 | | | | | | 1997 | | | | | | 2007 | | | | | | 1908 | | | | | | 1967 | | | | | | 1996 | | | | | | 2011 | | | | | | ||||||
| | 1911 | | | | | 1967 | | | | | | 1999 | | | | | | 2008 | | | | | | 1911 | | | | | | 1977 | | | | | | 1997 | | | | | | 2013 | | | | | | ||||||
| | 1952 | | | | | 1993 | | | | | | 2000 | | | | | | 2009 | | | | | | 1952 | | | | | | 1983 | | | | | | 2003 | | | | | | 2016 | | | | | | ||||||
| | 1956 | | | | | 1994 | | | | | | 2001 | | | | | | 2011 | | | | | | 1956 | | | | | | 1990 | | | | | | 2007 | | | | | | | | | | | | ||||||
| | 1957 | | | | | 1996 | | | | | | 2003 | | | | | | 2013 | | | | | | 1957 | | | | | | 1993 | | | | | | 2008 | | | | | | | | | | | | ||||||
| | | | | | | | | | | | | | | | | | | | | | | | | 1965 | | | | | | 1994 | | | | | | 2010 | | | | | | | | | | | | | | | | | |
| |
FA Cup
|
| |
EFL/Football League Cup
|
| |||||||||||||||||||||||||||
| | 1909 | | | | | 1977 | | | | | | 1990 | | | | | | 1999 | | | | | | 1992 | | | | | | 2010 | | |
| | 1948 | | | | | 1983 | | | | | | 1994 | | | | | | 2004 | | | | | | 2006 | | | | | | 2017 | | |
| | 1963 | | | | | 1985 | | | | | | 1996 | | | | | | 2016 | | | | | | 2009 | | | | | | | | |
| |
European Cup/Champions League
|
| |
Europa League
|
| |||||||||||||||
| | 1968 | | | | | 1999 | | | | | | 2008 | | | | | | 2017 | | |
| |
FIFA Club World Cup
|
| |
UEFA Super Cup
|
| |||
| |
2008
|
| | | | 1991 | | |
| |
European Cup Winners’ Cup
|
| |
Intercontinental Cup
|
| |||
| |
1991
|
| | | | 1999 | | |
|
Player
|
| |
Position
|
| |
Nationality
|
| |
Age
|
| |
Apps(2)
|
| |
Caps(3)
|
| |||||||||
|
David de Gea
|
| | Goalkeeper | | | Spanish | | | | | 29 | | | | | | 407 | | | | | | 43 | | |
|
Lee Grant
|
| | Goalkeeper | | | English | | | | | 37 | | | | | | 2 | | | | | | 0 | | |
|
Dean Henderson
|
| | Goalkeeper | | | English | | | | | 23 | | | | | | 2 | | | | | | 0 | | |
|
Joel Castro Pereira(4)
|
| | Goalkeeper | | | Portuguese | | | | | 24 | | | | | | 3 | | | | | | 0 | | |
|
Sergio Romero
|
| | Goalkeeper | | | Argentinian | | | | | 33 | | | | | | 60 | | | | | | 96 | | |
|
Eric Bailly
|
| | Defender | | | Ivorian | | | | | 26 | | | | | | 88 | | | | | | 34 | | |
|
Diogo Dalot(4)
|
| | Defender | | | Portuguese | | | | | 21 | | | | | | 35 | | | | | | 0 | | |
|
Timothy Fosu-Mensah
|
| | Defender | | | Dutch | | | | | 22 | | | | | | 27 | | | | | | 3 | | |
|
Phil Jones
|
| | Defender | | | English | | | | | 28 | | | | | | 224 | | | | | | 27 | | |
|
Victor Lindelof
|
| | Defender | | | Swedish | | | | | 26 | | | | | | 117 | | | | | | 34 | | |
|
Harry Maguire
|
| | Defender | | | English | | | | | 27 | | | | | | 57 | | | | | | 26 | | |
|
Marcos Rojo
|
| | Defender | | | Argentinian | | | | | 30 | | | | | | 122 | | | | | | 61 | | |
|
Luke Shaw
|
| | Defender | | | English | | | | | 25 | | | | | | 142 | | | | | | 8 | | |
|
Alex Telles
|
| | Defender | | | Brazilian | | | | | 27 | | | | | | 0 | | | | | | 1 | | |
|
Axel Tuanzebe
|
| | Defender | | | English | | | | | 22 | | | | | | 18 | | | | | | 0 | | |
|
Aaron Wan-Bissaka
|
| | Defender | | | English | | | | | 22 | | | | | | 47 | | | | | | 0 | | |
|
Brandon Williams
|
| | Defender | | | English | | | | | 20 | | | | | | 36 | | | | | | 0 | | |
|
Bruno Fernandes
|
| | Midfielder | | | Portuguese | | | | | 26 | | | | | | 24 | | | | | | 21 | | |
|
Frederico Rodrigues de Paula Santos (Fred)
|
| | Midfielder | | | Brazilian | | | | | 27 | | | | | | 73 | | | | | | 11 | | |
|
James Garner(4)
|
| | Midfielder | | | English | | | | | 19 | | | | | | 7 | | | | | | 0 | | |
|
Daniel James
|
| | Midfielder | | | Welsh | | | | | 22 | | | | | | 47 | | | | | | 12 | | |
|
Jesse Lingard
|
| | Midfielder | | | English | | | | | 27 | | | | | | 208 | | | | | | 24 | | |
|
Scott McTominay
|
| | Midfielder | | | English | | | | | 23 | | | | | | 86 | | | | | | 14 | | |
|
Juan Mata
|
| | Midfielder | | | Spanish | | | | | 32 | | | | | | 255 | | | | | | 41 | | |
|
Nemanja Matic
|
| | Midfielder | | | Serbian | | | | | 32 | | | | | | 91 | | | | | | 48 | | |
|
Facundo Pellestri
|
| | Midfielder | | | Uruguayan | | | | | 18 | | | | | | 0 | | | | | | 0 | | |
|
Andreas Pereira(4)
|
| | Midfielder | | | Brazilian | | | | | 24 | | | | | | 75 | | | | | | 1 | | |
|
Paul Pogba
|
| | Midfielder | | | French | | | | | 27 | | | | | | 166 | | | | | | 69 | | |
|
Donny van de Beek
|
| | Midfielder | | | Dutch | | | | | 23 | | | | | | 5 | | | | | | 12 | | |
|
Edinson Cavani
|
| | Forward | | | Uruguayan | | | | | 33 | | | | | | 0 | | | | | | 116 | | |
|
Tahith Chong(4)
|
| | Forward | | | Dutch | | | | | 20 | | | | | | 16 | | | | | | 0 | | |
|
Mason Greenwood
|
| | Forward | | | English | | | | | 18 | | | | | | 55 | | | | | | 1 | | |
|
Odion Ighalo(5)
|
| | Forward | | | Nigerian | | | | | 31 | | | | | | 21 | | | | | | 35 | | |
|
Anthony Martial
|
| | Forward | | | French | | | | | 24 | | | | | | 223 | | | | | | 20 | | |
|
Marcus Rashford
|
| | Forward | | | English | | | | | 22 | | | | | | 217 | | | | | | 38 | | |
|
Sponsor
|
| |
Type of sponsorship
|
| |
Product category
|
|
|
Aeroflot
|
| | Global sponsor | | | Commercial airline | |
|
Aon
|
| |
Global sponsor (training kit)
|
| |
Business/professional advisory services
|
|
|
Apollo Tyres
|
| | Global sponsor | | | Tyres | |
|
Canon Medical Systems
|
| | Global sponsor | | | Medical scanners | |
|
Chivas
|
| | Global sponsor | | | Spirits | |
|
Concha y Toro
|
| | Global sponsor | | | Wine | |
|
DHL
|
| | Global sponsor | | | Logistics | |
|
General Motors (Chevrolet)
|
| | Global sponsor (shirt) | | | Automobiles | |
|
Gulf Oil International
|
| | Global sponsor | | | Lubricant oil and fuel retail | |
|
Harves Entertainment
|
| | Global sponsor | | | Entertainment centers | |
|
HCL
|
| | Global sponsor | | | Digital platform development | |
|
Kohler
|
| | Global sponsor (sleeve) | | |
Kitchen and bathroom fixtures and generators
|
|
|
Konami
|
| | Global sponsor | | | Football computer games | |
|
Malta Tourism
|
| | Global sponsor | | | Destination Partner | |
|
Marriott
|
| | Global sponsor | | | Hotels | |
|
Maui Jim
|
| | Global sponsor | | | Eyewear | |
|
Mlily
|
| | Global sponsor | | | Mattresses and pillows | |
|
Mondelez
|
| | Global sponsor | | |
Confectionary, sweet biscuits, cakes and savory crackers
|
|
|
Spectrum (Remington)
|
| | Global sponsor | | | Electronic grooming | |
|
TAG Heuer
|
| | Global sponsor | | | Watches | |
|
Tianyu (Yabo)
|
| | Global sponsor | | | Gambling | |
|
True Religion
|
| | Global sponsor | | | Denim clothing | |
|
Science in Sport (SiS)
|
| | Regional sponsor | | | Sports nutrition | |
| | | |
Champions
League (“UCL”) |
| |
Europa
League (“UEL”) |
| ||||||
| | | |
€’million
|
| |
€’million
|
| ||||||
|
Bonus for group stage participation (UCL–32 teams; UEL–48 teams)
|
| | | € | 15.25 | | | | | € | 2.92 | | |
|
Bonus for each group stage win (maximum 6)
|
| | | € | 2.70 | | | | | € | 0.57 | | |
|
Bonus for each group stage draw(1)
|
| | | € | 0.90 | | | | | € | 0.19 | | |
|
Bonus for group runners-up
|
| | | | N/A | | | | | € | 0.50 | | |
|
Bonus for group winners
|
| | | | N/A | | | | | € | 1.00 | | |
|
Bonus for round of 32 participation
|
| | | | N/A | | | | | € | 0.50 | | |
|
Bonus for round of 16 participation
|
| | | € | 9.50 | | | | | € | 1.10 | | |
|
Bonus for quarter-final participation
|
| | | € | 10.50 | | | | | € | 1.50 | | |
|
Bonus for semi-final participation
|
| | | € | 12.00 | | | | | € | 2.40 | | |
|
Runner-up bonus (inclusive of ticketing revenue share)
|
| | | € | 15.00 | | | | | € | 4.50 | | |
|
Winner bonus (inclusive of ticketing revenue share)
|
| | | € | 19.00 | | | | | € | 8.50 | | |
|
Maximum total of the above
|
| | | € | 82.45 | | | | | € | 21.34 | | |
|
Key properties and locations
|
| |
Primary function
|
| |
Owned/leased
|
| |
Area
|
|
| | | | | | | | | |
(approx. m2)
|
|
|
Old Trafford Football Stadium, Manchester
|
| | Football stadium | | | Owned (freehold) | | |
205,000
|
|
|
Aon Training Complex, Carrington, Trafford
|
| |
Football training facility
|
| | Owned (freehold) | | |
440,000
|
|
|
Littleton Road Training Ground, Salford
|
| |
Football training facility
|
| | Owned (freehold) | | |
84,000
|
|
|
The Cliff, Lower Broughton Road, Salford
|
| |
Football training facility
|
| | Owned (freehold) | | |
28,000
|
|
|
Manchester International Freight Terminal, Westinghouse Road Trafford Park, Manchester
|
| | Investment properties | | | Leased (through March 2071) | | |
107,000
|
|
|
Land and buildings at Wharfside, Trafford Park, Manchester
|
| | Investment properties | | | Owned (freehold) | | |
27,100
|
|
|
Land and buildings on the southwest side of Trafford Wharf Road, Manchester
|
| |
Offices and Car Parking
|
| | Owned (freehold) | | |
23,000
|
|
|
Land and buildings at Canalside, Trafford Park, Manchester
|
| | Investment properties | | | Owned (freehold) | | |
10,800
|
|
|
Land and buildings at Castlemore Retail Park, Trafford Park, Manchester
|
| | Investment properties | | | Owned (freehold) | | |
3,969
|
|
|
Office space, Chester Road, Manchester
|
| | Offices | | |
Leased (through November 2020)
|
| |
1,176
|
|
|
Office space, central London
|
| | Offices | | | Leased (through March 2021) | | |
1,100
|
|
|
Office space, Maryland, United States
|
| | Offices | | | Leased (through May 2024) | | |
653
|
|
| | | |
Year ended 30 June
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| | | |
(£’000)
|
| |||||||||
| Statement of profit or loss data | | | | ||||||||||
|
Revenue
|
| | | | 509,041 | | | | | | 627,122 | | |
|
Analyzed as:
|
| | | | | | | | | | | | |
|
Commercial revenue
|
| | | | 279,044 | | | | | | 275,093 | | |
|
Broadcasting revenue
|
| | | | 140,203 | | | | | | 241,210 | | |
|
Matchday revenue
|
| | | | 89,794 | | | | | | 110,819 | | |
|
Operating expenses–before exceptional items
|
| | | | (522,204 ) | | | | | | (583,337 ) | | |
|
Analyzed as:
|
| | | | | | | | | | | | |
|
Employee benefit expenses
|
| | | | (284,029 ) | | | | | | (332,356 ) | | |
|
Other operating expenses
|
| | | | (92,876 ) | | | | | | (108,977 ) | | |
|
Depreciation and impairment
|
| | | | (18,543 ) | | | | | | (12,850 ) | | |
|
Amortization
|
| | | | (126,756 ) | | | | | | (129,154 ) | | |
|
Operating expenses–exceptional items
|
| | | | — | | | | | | (19,599 ) | | |
|
Total operating expenses
|
| | | | (522,204 ) | | | | | | (602,936 ) | | |
|
Operating (loss)/profit before profit on disposal of intangible assets
|
| | | | (13,163 ) | | | | | | 24,186 | | |
|
Profit on disposal of intangible assets
|
| | | | 18,384 | | | | | | 25,799 | | |
|
Operating profit
|
| | | | 5,221 | | | | | | 49,985 | | |
|
Finance costs
|
| | | | (27,391 ) | | | | | | (25,470 ) | | |
|
Finance income
|
| | | | 1,352 | | | | | | 2,961 | | |
|
Net finance costs
|
| | | | (26,039 ) | | | | | | (22,509 ) | | |
|
(Loss)/profit before income tax
|
| | | | (20,818 ) | | | | | | 27,476 | | |
|
Income tax expense
|
| | | | (2,415 ) | | | | | | (8,595 ) | | |
|
(Loss)/profit for the year
|
| | | | (23,233 ) | | | | | | 18,881 | | |
| | |||||||||||||
| | | |
Year ended
30 June |
| |
% Change
2020 over 2019 |
| ||||||||||||
| | | |
2020
|
| |
2019
|
| ||||||||||||
| | | |
(in £ millions)
|
| | | | | | | |||||||||
|
Revenue
|
| | | | 509.0 | | | | | | 627.1 | | | | | | (18.8 )% | | |
|
Commercial revenue
|
| | | | 279.0 | | | | | | 275.1 | | | | | | 1.4 % | | |
|
Broadcasting revenue
|
| | | | 140.2 | | | | | | 241.2 | | | | | | (41.9 )% | | |
|
Matchday revenue
|
| | | | 89.8 | | | | | | 110.8 | | | | | | (19.0 )% | | |
|
Total operating expenses
|
| | | | (522.2 ) | | | | | | (602.9 ) | | | | | | (13.4 )% | | |
|
Employee benefit expenses
|
| | | | (284.0 ) | | | | | | (332.3 ) | | | | | | (14.5 )% | | |
|
Other operating expenses
|
| | | | (92.9 ) | | | | | | (109.0 ) | | | | | | (14.8 )% | | |
|
Depreciation and impairment
|
| | | | (18.6 ) | | | | | | (12.8 ) | | | | | | 45.3 % | | |
|
Amortization
|
| | | | (126.7 ) | | | | | | (129.2 ) | | | | | | (1.9 )% | | |
|
Exceptional items
|
| | | | — | | | | | | (19.6 ) | | | | | | (100.0 )% | | |
|
Profit on disposal of intangible assets
|
| | | | 18.4 | | | | | | 25.8 | | | | | | (28.7 )% | | |
|
Net finance costs
|
| | | | (26.0 ) | | | | | | (22.5 ) | | | | | | 15.6 % | | |
|
Tax expense
|
| | | | (2.4 ) | | | | | | (8.6 ) | | | | | | (72.1 )% | | |
| | | |
Year ended 30 June
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | | |
(in £ millions)
|
| |||||||||||||||
| Cash flow from operating activities | | | | | | | | | | | | | | | | | | | |
|
Cash generated from operations
|
| | | | 17.6 | | | | | | 263.6 | | | | | | 119.6 | | |
|
Interest paid
|
| | | | (19.9 ) | | | | | | (19.0 ) | | | | | | (18.9 ) | | |
|
Debt finance costs paid
|
| | | | (0.6 ) | | | | | | — | | | | | | — | | |
|
Interest received
|
| | | | 1.3 | | | | | | 2.9 | | | | | | 1.2 | | |
|
Tax paid
|
| | | | (2.2 ) | | | | | | (2.7 ) | | | | | | (6.7 ) | | |
|
Net cash (outflow)/inflow from operating activities
|
| | | | (3.8 ) | | | | | | 244.8 | | | | | | 95.2 | | |
| Cash flow from investing activities | | | | | | | | | | | | | | | | | | | |
|
Payments for property, plant and equipment
|
| | | | (21.3 ) | | | | | | (13.7 ) | | | | | | (13.2 ) | | |
|
Payments for investment properties
|
| | | | — | | | | | | (12.4 ) | | | | | | — | | |
|
Payments for intangible assets
|
| | | | (220.6 ) | | | | | | (178.2 ) | | | | | | (155.0 ) | | |
|
Proceeds from sale of intangible assets
|
| | | | 29.0 | | | | | | 43.0 | | | | | | 46.9 | | |
|
Net cash outflow from investing activities
|
| | | | (212.9 ) | | | | | | (161.3 ) | | | | | | (121.3 ) | | |
| Cash flow from financing activities | | | | | | | | | | | | | | | | | | | |
|
Acquisition of treasury shares
|
| | | | (21.3 ) | | | | | | — | | | | | | — | | |
|
Repayment of borrowings
|
| | | | — | | | | | | (3.8 ) | | | | | | (0.4 ) | | |
|
Principal elements of lease payments
|
| | | | (1.9 ) | | | | | | — | | | | | | — | | |
|
Dividends paid
|
| | | | (23.2 ) | | | | | | (23.3 ) | | | | | | (22.0 ) | | |
|
Net cash outflow from financing activities
|
| | | | (46.4 ) | | | | | | (27.1 ) | | | | | | (22.4 ) | | |
|
Net (decrease)/increase in cash and cash equivalents
(1)
|
| | | | (263.1 ) | | | | | | 56.4 | | | | | | (48.5 ) | | |
|
Total net leverage ratio (as defined in the secured term loan facility agreement)
|
| |
Margin %
(per annum) |
| |||
|
Greater than 3.5
|
| | | | 1.75 | | |
|
Greater than 2.0 but less than or equal to 3.5
|
| | | | 1.50 | | |
|
Less than or equal to 2.0
|
| | | | 1.25 | | |
|
Total net leverage ratio (as defined in the revolving facilities agreement)
|
| |
Margin %
(per annum) |
| |||
|
Greater than 3.5
|
| | | | 1.75 | | |
|
Greater than 2.0 but less than or equal to 3.5
|
| | | | 1.50 | | |
|
Less than or equal to 2.0
|
| | | | 1.25 | | |
| | | |
Less than
1 year |
| |
1-3
years |
| |
3-5
years |
| |
More than
five years |
| |
Total
contractual cash flows(1) |
| |
Total per
consolidated financial statements |
| ||||||||||||||||||
| | | |
£’000
|
| |
£’000
|
| |
£’000
|
| |
£’000
|
| |
£’000
|
| |
£’000
|
| ||||||||||||||||||
|
Long-term debt obligations(2)
|
| | | | 18,640 | | | | | | 37,281 | | | | | | 34,701 | | | | | | 563,757 | | | | | | 654,379 | | | | | | 525,615 | | |
|
Lease obligations(3)
|
| | | | 1,252 | | | | | | 911 | | | | | | 469 | | | | | | 3,701 | | | | | | 6,333 | | | | | | 4,393 | | |
|
Purchase obligations(4)
|
| | | | 189,296 | | | | | | 48,701 | | | | | | 4,841 | | | | | | — | | | | | | 242,838 | | | | | | 235,147 | | |
|
Total
|
| | | | 209,188 | | | | | | 86,893 | | | | | | 40,011 | | | | | | 567,458 | | | | | | 903,550 | | | | | | 765,155 | | |
|
Name
|
| |
Age
|
| |
Position
|
| |
Director Position
Held Since |
|
|
Avram Glazer
|
| |
59
|
| | Executive Co-Chairman and Director | | | May 2012 | |
|
Joel Glazer
|
| |
53
|
| | Executive Co-Chairman and Director | | | May 2012 | |
|
Edward Woodward
|
| |
48
|
| |
Executive Vice Chairman and Director
|
| | April 2012 | |
|
Richard Arnold
|
| |
49
|
| |
Group Managing Director and Director
|
| | August 2012 | |
|
Cliff Baty
|
| |
50
|
| | Chief Financial Officer and Director | | | December 2017 | |
|
Kevin Glazer
|
| |
58
|
| | Director | | | August 2012 | |
|
Bryan Glazer
|
| |
55
|
| | Director | | | August 2012 | |
|
Darcie Glazer Kassewitz
|
| |
52
|
| | Director | | | September 2012 | |
|
Edward Glazer
|
| |
50
|
| | Director | | | November 2012 | |
|
Robert Leitão
|
| |
57
|
| | Independent Director | | | August 2012 | |
|
Manu Sawhney
|
| |
53
|
| | Independent Director | | | September 2012 | |
|
John Hooks
|
| |
64
|
| | Independent Director | | | November 2012 | |
| | | |
Number of Class A
ordinary shares |
| |||
|
Outstanding at beginning of the year
|
| | | | 94,552 | | |
|
Awarded during the year
|
| | | | 92,782 | | |
|
Vested during the year
|
| | | | (51,122 ) | | |
|
Outstanding at the end of the year
|
| | | | 136,212 | | |
| | | |
2020
Number |
| |
2019
Number |
| |
2018
Number |
| |||||||||
| Average number of employees: | | | | | | | | | | | | | | | | | | | |
|
Football–men’s and women’s players
|
| | | | 115 | | | | | | 104 | | | | | | 81 | | |
|
Football–technical and coaching
|
| | | | 176 | | | | | | 163 | | | | | | 165 | | |
|
Commercial
|
| | | | 129 | | | | | | 114 | | | | | | 121 | | |
|
Media
|
| | | | 88 | | | | | | 85 | | | | | | 87 | | |
|
Administration and other
|
| | | | 484 | | | | | | 474 | | | | | | 468 | | |
|
Average monthly number of employees
|
| | | | 992 | | | | | | 940 | | | | | | 922 | | |
| | | |
2020
Number |
| |
2019
Number |
| |
2018
Number |
| |||||||||
|
United Kingdom
|
| | | | 928 | | | | | | 885 | | | | | | 862 | | |
|
Hong Kong
|
| | | | 13 | | | | | | 14 | | | | | | 15 | | |
|
United States
|
| | | | 3 | | | | | | 3 | | | | | | 5 | | |
|
Rest of World
|
| | | | 48 | | | | | | 38 | | | | | | 40 | | |
|
Average monthly number of employees
|
| | | | 992 | | | | | | 940 | | | | | | 922 | | |
| | | |
Class A
Ordinary Shares |
| |
%
|
| |
Class B
Ordinary Shares |
| |
%
|
| |
% of Total
Voting Power(1) |
| |||||||||||||||
|
Avram Glazer(2)
|
| | | | 707,613 | | | | | | 1.82 % | | | | | | 20,899,366 | | | | | | 16.85 % | | | | | | 16.40 % | | |
|
Joel Glazer(3)
|
| | | | 1,707,614 | | | | | | 4.39 % | | | | | | 21,899,366 | | | | | | 17.66 % | | | | | | 17.26 % | | |
|
Edward Woodward
|
| | | | 543,141 | | | | | | 1.39 % | | | | | | — | | | | | | — | | | | | | 0.04 % | | |
|
Richard Arnold
|
| | | | (*) | | | | | | (*) | | | | | | — | | | | | | — | | | | | | (*) | | |
|
Cliff Baty
|
| | | | (*) | | | | | | (*) | | | | | | — | | | | | | — | | | | | | (*) | | |
|
Kevin Glazer(4)
|
| | | | — | | | | | | — | | | | | | 20,899,366 | | | | | | 16.85 % | | | | | | 16.34 % | | |
|
Bryan Glazer(5)
|
| | | | — | | | | | | — | | | | | | 19,899,365 | | | | | | 16.05 % | | | | | | 15.56 % | | |
|
Darcie Glazer Kassewitz(6)
|
| | | | 603,806 | | | | | | 1.55 % | | | | | | 20,899,365 | | | | | | 16.85 % | | | | | | 16.39 % | | |
|
Edward Glazer(7)
|
| | | | — | | | | | | — | | | | | | 19,503,172 | | | | | | 15.73 % | | | | | | 15.25 % | | |
|
Robert Leitão
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Manu Sawhney
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
John Hooks
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | |
Class A
Ordinary Shares |
| |
%
|
| |
Class B
Ordinary Shares |
| |
%
|
| |
% of Total
Voting Power(1) |
| |||||||||||||||
|
Baron Capital Group, Inc.(2)
|
| | | | 12,516,419 | | | | | | 32.14 % | | | | | | — | | | | | | — | | | | | | 0.98 % | | |
|
Lindsell Train Limited(3)
|
| | | | 11,279,350 | | | | | | 28.97 % | | | | | | — | | | | | | — | | | | | | 0.88 % | | |
|
Jupiter Asset Management Limited(4)
|
| | | | 3,143,670 | | | | | | 8.07 % | | | | | | — | | | | | | — | | | | | | 0.25 % | | |
|
Finsbury Growth and Income Trust PLC(5)
|
| | | | 2,055,000 | | | | | | 5.28 % | | | | | | — | | | | | | — | | | | | | 0.16 % | | |
|
Avram Glazer(6)
|
| | | | 707,613 | | | | | | 1.82 % | | | | | | 20,899,366 | | | | | | 16.85 % | | | | | | 16.40 % | | |
|
Joel M. Glazer(7)
|
| | | | 1,707,614 | | | | | | 4.39 % | | | | | | 21,899,366 | | | | | | 17.66 % | | | | | | 17.26 % | | |
|
Kevin Glazer(8)
|
| | | | — | | | | | | — | | | | | | 20,899,366 | | | | | | 16.85 % | | | | | | 16.34 % | | |
|
Bryan G. Glazer(9)
|
| | | | — | | | | | | — | | | | | | 19,899,365 | | | | | | 16.05 % | | | | | | 15.56 % | | |
|
Darcie S. Glazer(10)
|
| | | | 603,806 | | | | | | 1.55 % | | | | | | 20,899,365 | | | | | | 16.85 % | | | | | | 16.39 % | | |
|
Edward S. Glazer(11)
|
| | | | — | | | | | | — | | | | | | 19,503,172 | | | | | | 15.73 % | | | | | | 15.25 % | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
|
Audit Fees
|
| | |
|
666
|
| | | | | 517 | | |
|
Audit-Related Fees
|
| | |
|
13
|
| | | | | — | | |
|
Tax Fees
|
| | |
|
446
|
| | | | | 160 | | |
|
All Other Fees
|
| | |
|
—
|
| | | | | 45 | | |
|
Total
|
| | |
|
1,125
|
| | | | | 722 | | |
|
Period
|
| |
Total Number
of Shares Purchased |
| |
Average Price
Paid per Share (£)(1)/(2) |
| |
Total Number of Shares
Purchased as Part of Publicly Announced Plans or Programs(3) |
| |
Approximate Value of
Shares that May Yet Be Purchased under the Plans or Programs (£ millions) |
| ||||||||||||
|
July 1-31, 2019
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
August 1-31, 2019
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
September 1-30, 2019
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
October 1-31, 2019
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
November 1-30, 2019
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
December 1-31, 2019
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
January 1-31, 2020
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
February 1-29, 2020
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
March 1-31, 2020
|
| | | | 312,019 | | | | | | 11.92 | | | | | | 312,019 | | | | | | 24.5 | | |
|
April 1-30, 2020
|
| | | | 707,677 | | | | | | 12.61 | | | | | | 707,677 | | | | | | 15.4 | | |
|
May 1-31, 2020
|
| | | | 663,200 | | | | | | 13.06 | | | | | | 663,200 | | | | | | 7.0 | | |
|
June 1-30, 2020
|
| | | | — | | | | | | — | | | | | | — | | | | | | 7.0 | | |
|
Total
|
| | | | 1,682,896 | | | | | | 12.66 | | | | | | 1,682,896 | | | | | | 7.0 | | |
| | | | | | F-2 | | | |
| | | | | | F-5 | | | |
| | | | | | F-6 | | | |
| | | | | | F-7 | | | |
| | | | | | F-9 | | | |
| | | | | | F-10 | | | |
| | | | | | F-11 | | |
| | | | | | |
Year ended 30 June
|
| |||||||||||||||
| | | |
Note
|
| |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
|
Revenue from contracts with customers
|
| |
4
|
| | |
|
509,041
|
| | | | | 627,122 | | | | | | 589,758 | | |
|
Operating expenses
|
| |
5
|
| | |
|
(522,204
)
|
| | | | | (602,936 ) | | | | | | (564,006 ) | | |
|
Profit on disposal of intangible assets
|
| |
8
|
| | |
|
18,384
|
| | | | | 25,799 | | | | | | 18,119 | | |
|
Operating profit
|
| | | | | |
|
5,221
|
| | | | | 49,985 | | | | | | 43,871 | | |
|
Finance costs
|
| | | | | |
|
(27,391
)
|
| | | | | (25,470 ) | | | | | | (24,233 ) | | |
|
Finance income
|
| | | | | |
|
1,352
|
| | | | | 2,961 | | | | | | 6,195 | | |
|
Net finance costs
|
| |
9
|
| | |
|
(26,039
)
|
| | | | | (22,509 ) | | | | | | (18,038 ) | | |
|
(Loss)/profit before income tax
|
| | | | | |
|
(20,818
)
|
| | | | | 27,476 | | | | | | 25,833 | | |
|
Income tax expense
|
| |
10
|
| | |
|
(2,415
)
|
| | | | | (8,595 ) | | | | | | (63,462 ) | | |
|
(Loss)/profit for the year
|
| | | | | |
|
(23,233
)
|
| | | | | 18,881 | | | | | | (37,629 ) | | |
| (Loss)/earnings per share during the year | | | | | | | | | | | | | | | | | | | | | | |
|
Basic (loss)/earnings per share (pence)
|
| |
11
|
| | |
|
(14.14
)
|
| | | | | 11.48 | | | | | | (22.92 ) | | |
|
Diluted (loss)/earnings per share (pence)(1)
|
| |
11
|
| | |
|
(14.14
)
|
| | | | | 11.47 | | | | | | (22.92 ) | | |
| | | |
Year ended 30 June
|
| |||||||||||||||
| | | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
|
(Loss)/profit for the year
|
| | |
|
(23,233
)
|
| | | | | 18,881 | | | | | | (37,629 ) | | |
| Other comprehensive income/(loss): | | | | | | | | | | | | | | | | | | | |
| Items that may be reclassified to profit or loss | | | | | | | | | | | | | | | | | | | |
|
Movements on hedges (note 29.2)
|
| | |
|
2,877
|
| | | | | (6,720 ) | | | | | | 25,397 | | |
|
Income tax credit/(expense) relating to movements on hedges (note 29.2)
|
| | |
|
102
|
| | | | | (1,266 ) | | | | | | (21,684 ) | | |
|
Other comprehensive income/(loss) for the year, net of income tax
|
| | |
|
2,979
|
| | | | | (7,986 ) | | | | | | 3,713 | | |
|
Total comprehensive (loss)/income for the year
|
| | |
|
(20,254
)
|
| | | | | 10,895 | | | | | | (33,916 ) | | |
| | | | | | |
As of 30 June
|
| |||||||||
| | | |
Note
|
| |
2020
£’000 |
| |
2019
£’000 |
| ||||||
| ASSETS | | | | | | | | | | | | | | | | |
| Non-current assets | | | | | | | | | | | | | | | | |
|
Property, plant and equipment
|
| |
13
|
| | |
|
254,439
|
| | | | | 246,032 | | |
|
Right-of-use assets
|
| |
14
|
| | |
|
4,559
|
| | | | | — | | |
|
Investment properties
|
| |
15
|
| | |
|
20,827
|
| | | | | 24,979 | | |
|
Intangible assets
|
| |
16
|
| | |
|
775,170
|
| | | | | 768,857 | | |
|
Deferred tax asset
|
| |
17
|
| | |
|
58,362
|
| | | | | 58,415 | | |
|
Trade receivables
|
| |
19
|
| | |
|
43,694
|
| | | | | 9,889 | | |
|
Derivative financial instruments
|
| |
20
|
| | |
|
1,609
|
| | | | | 30 | | |
| | | | | | | |
|
1,158,660
|
| | | | | 1,108,202 | | |
| Current assets | | | | | | | | | | | | | | | | |
|
Inventories
|
| |
18
|
| | |
|
2,186
|
| | | | | 2,130 | | |
|
Prepayments
|
| | | | | |
|
6,503
|
| | | | | 13,030 | | |
|
Contract assets–accrued revenue
|
| |
4.2
|
| | |
|
45,966
|
| | | | | 39,532 | | |
|
Trade receivables
|
| |
19
|
| | |
|
115,985
|
| | | | | 23,851 | | |
|
Other receivables
|
| | | | | |
|
239
|
| | | | | 1,188 | | |
|
Income tax receivable
|
| | | | | |
|
1,214
|
| | | | | 643 | | |
|
Derivative financial instruments
|
| |
20
|
| | |
|
1,174
|
| | | | | 312 | | |
|
Cash and cash equivalents
|
| |
21
|
| | |
|
51,539
|
| | | | | 307,637 | | |
| | | | | | | |
|
224,806
|
| | | | | 388,323 | | |
|
Total assets
|
| | | | | |
|
1,383,466
|
| | | | | 1,496,525 | | |
| | | | | | |
As of 30 June
|
| |||||||||
| | | |
Note
|
| |
2020
£’000 |
| |
2019
£’000 |
| ||||||
| EQUITY AND LIABILITIES | | | | | | | | | | | | | | | | |
| Equity | | | | | | | | | | | | | | | | |
|
Share capital
|
| |
22
|
| | |
|
53
|
| | | | | 53 | | |
|
Share premium
|
| | | | | |
|
68,822
|
| | | | | 68,822 | | |
|
Treasury shares
|
| |
23
|
| | |
|
(21,305
)
|
| | | | | — | | |
|
Merger reserve
|
| | | | | |
|
249,030
|
| | | | | 249,030 | | |
|
Hedging reserve
|
| |
29.2
|
| | |
|
(32,565
)
|
| | | | | (35,544 ) | | |
|
Retained earnings
|
| | | | | |
|
87,197
|
| | | | | 132,841 | | |
|
Total equity
|
| | | | | |
|
351,232
|
| | | | | 415,202 | | |
| Non-current liabilities | | | | | | | | | | | | | | | | |
|
Deferred tax liabilities
|
| |
17
|
| | |
|
31,337
|
| | | | | 31,865 | | |
|
Contract liabilities–deferred revenue
|
| |
4.2
|
| | |
|
18,759
|
| | | | | 33,354 | | |
|
Trade and other payables
|
| |
24
|
| | |
|
51,322
|
| | | | | 79,183 | | |
|
Borrowings
|
| |
25
|
| | |
|
520,010
|
| | | | | 505,779 | | |
|
Lease liabilities
|
| |
14
|
| | |
|
3,326
|
| | | | | — | | |
|
Derivative financial instruments
|
| |
20
|
| | |
|
9,136
|
| | | | | 2,298 | | |
| | | | | | | |
|
633,890
|
| | | | | 652,479 | | |
| Current liabilities | | | | | | | | | | | | | | | | |
|
Contract liabilities–deferred revenue
|
| |
4.2
|
| | |
|
171,574
|
| | | | | 190,146 | | |
|
Trade and other payables
|
| |
24
|
| | |
|
216,093
|
| | | | | 230,386 | | |
|
Income tax liabilities
|
| | | | | |
|
4,005
|
| | | | | 2,859 | | |
|
Borrowings
|
| |
25
|
| | |
|
5,605
|
| | | | | 5,453 | | |
|
Lease liabilities
|
| |
14
|
| | |
|
1,067
|
| | | | | — | | |
| | | | | | | |
|
398,344
|
| | | | | 428,844 | | |
|
Total equity and liabilities
|
| | | | | |
|
1,383,466
|
| | | | | 1,496,525 | | |
| | | |
Share
capital £’000 |
| |
Share
premium £’000 |
| |
Treasury
shares £’000 |
| |
Merger
reserve £’000 |
| |
Hedging
reserve £’000 |
| |
Retained
earnings £’000 |
| |
Total
equity £’000 |
| |||||||||||||||||||||
|
Balance at 30 June 2017
|
| | | | 53 | | | | | | 68,822 | | | | | | — | | | | | | 249,030 | | | | | | (31,271 ) | | | | | | 193,453 | | | | | | 480,087 | | |
|
Loss for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (37,629 ) | | | | | | (37,629 ) | | |
|
Cash flow hedges
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 25,397 | | | | | | — | | | | | | 25,397 | | |
|
Tax expense relating to movements on hedges
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (21,684 ) | | | | | | — | | | | | | (21,684 ) | | |
|
Total comprehensive loss for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,713 | | | | | | (37,629 ) | | | | | | (33,916 ) | | |
|
Equity-settled share-based payments (note 27)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,915 | | | | | | 2,915 | | |
|
Dividends paid (note 12)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (21,982 ) | | | | | | (21,982 ) | | |
|
Balance at 30 June 2018
|
| | | | 53 | | | | | | 68,822 | | | | | | — | | | | | | 249,030 | | | | | | (27,558 ) | | | | | | 136,757 | | | | | | 427,104 | | |
|
Profit for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 18,881 | | | | | | 18,881 | | |
|
Cash flow hedges
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,720 ) | | | | | | — | | | | | | (6,720 ) | | |
|
Tax expense relating to movements on hedges
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,266 ) | | | | | | — | | | | | | (1,266 ) | | |
|
Total comprehensive income for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,986 ) | | | | | | 18,881 | | | | | | 10,895 | | |
|
Equity-settled share-based payments (note 27)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 699 | | | | | | 699 | | |
|
Dividends paid (note 12)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (23,326 ) | | | | | | (23,326 ) | | |
|
Deferred tax expense relating to share-based
payments (note 17) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (170 ) | | | | | | (170 ) | | |
|
Balance at 30 June 2019
|
| | | | 53 | | | | | | 68,822 | | | | | | — | | | | | | 249,030 | | | | | | (35,544 ) | | | | | | 132,841 | | | | | | 415,202 | | |
|
Loss for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (23,233 ) | | | | | | (23,233 ) | | |
|
Cash flow hedges
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,877 | | | | | | — | | | | | | 2,877 | | |
|
Tax credit relating to movements on
hedges |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 102 | | | | | | — | | | | | | 102 | | |
|
Total comprehensive loss for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,979 | | | | | | (23,233 ) | | | | | | (20,254 ) | | |
|
Acquisition of treasury shares (note 23)
|
| | | | — | | | | | | — | | | | | | (21,305 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (21,305 ) | | |
|
Equity-settled share-based payments (note 27)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 818 | | | | | | 818 | | |
|
Dividends paid (note 12)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (23,229 ) | | | | | | (23,229 ) | | |
|
Balance at 30 June 2020
|
| | | | 53 | | | | | | 68,822 | | | | | | (21,305 ) | | | | | | 249,030 | | | | | | (32,565 ) | | | | | | 87,197 | | | | | | 351,232 | | |
| | | | | | |
Year ended 30 June
|
| |||||||||||||||
| | | |
Note
|
| |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
| Cash flows from operating activities | | | | | | | | | | | | | | | | | | | | | | |
|
Cash generated from operations
|
| |
26
|
| | |
|
17,569
|
| | | | | 263,609 | | | | | | 119,604 | | |
|
Interest paid
|
| | | | | |
|
(19,901
)
|
| | | | | (18,986 ) | | | | | | (18,904 ) | | |
|
Debt finance costs paid
|
| | | | | |
|
(555
)
|
| | | | | — | | | | | | — | | |
|
Interest received
|
| | | | | |
|
1,247
|
| | | | | 2,857 | | | | | | 1,187 | | |
|
Tax paid
|
| | | | | |
|
(2,180
)
|
| | | | | (2,696 ) | | | | | | (6,637 ) | | |
|
Net cash (outflow)/inflow from operating activities
|
| | | | | |
|
(3,820
)
|
| | | | | 244,784 | | | | | | 95,250 | | |
| Cash flows from investing activities | | | | | | | | | | | | | | | | | | | | | | |
|
Payments for property, plant and equipment
|
| | | | | |
|
(21,291
)
|
| | | | | (13,737 ) | | | | | | (13,260 ) | | |
|
Proceeds from sale of property, plant and equipment
|
| | | | | |
|
—
|
| | | | | — | | | | | | 81 | | |
|
Payments for investment properties
|
| | | | | |
|
—
|
| | | | | (12,424 ) | | | | | | — | | |
|
Payments for intangible assets(1)
|
| | | | | |
|
(220,577
)
|
| | | | | (178,175 ) | | | | | | (154,955 ) | | |
|
Proceeds from sale of intangible assets(1)
|
| | | | | |
|
29,022
|
| | | | | 42,994 | | | | | | 46,865 | | |
|
Net cash outflow from investing activities
|
| | | | | |
|
(212,846
)
|
| | | | | (161,342 ) | | | | | | (121,269 ) | | |
| Cash flows from financing activities | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisition of treasury shares
|
| | | | | |
|
(21,305
)
|
| | | | | — | | | | | | — | | |
|
Repayment of borrowings
|
| | | | | |
|
—
|
| | | | | (3,750 ) | | | | | | (419 ) | | |
|
Principal elements of lease payments
|
| | | | | |
|
(1,865
)
|
| | | | | — | | | | | | — | | |
|
Dividends paid
|
| | | | | |
|
(23,229
)
|
| | | | | (23,326 ) | | | | | | (21,982 ) | | |
|
Net cash outflow from financing activities
|
| | | | | |
|
(46,399
)
|
| | | | | (27,076 ) | | | | | | (22,401 ) | | |
|
Net (decrease)/increase in cash and cash equivalents
|
| | | | | |
|
(263,065
)
|
| | | | | 56,366 | | | | | | (48,420 ) | | |
|
Cash and cash equivalents at beginning of year
|
| | | | | |
|
307,637
|
| | | | | 242,022 | | | | | | 290,267 | | |
|
Effect of exchange rate changes on cash and cash equivalents
|
| | | | | |
|
6,967
|
| | | | | 9,249 | | | | | | 175 | | |
|
Cash and cash equivalents at end of year
|
| |
21
|
| | |
|
51,539
|
| | | | | 307,637 | | | | | | 242,022 | | |
| | | |
£’000
|
| |||
|
Operating lease commitments disclosed as at 30 June 2019
|
| | |
|
8,087
|
| |
|
Discounted using the Group’s incremental borrowing rate as at 1 July 2019
|
| | |
|
6,246
|
| |
|
Less short term leases not recognized as a liability
|
| | |
|
(270
)
|
| |
|
Lease liability recognized as at 1 July 2019
|
| | | | 5,976 | | |
| | | |
Closing rate
|
| |
Average rate
|
| ||||||||||||||||||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |
2020
|
| |
2019
|
| |
2018
|
| ||||||||||||||||||
|
Euro
|
| | |
|
1.0998
|
| | | | | 1.1170 | | | | | | 1.1309 | | | | |
|
1.1391
|
| | | | | 1.1346 | | | | | | 1.1327 | | |
|
US Dollar
|
| | |
|
1.2374
|
| | | | | 1.2718 | | | | | | 1.3194 | | | | |
|
1.2633
|
| | | | | 1.2959 | | | | | | 1.3465 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
|
Sponsorship
|
| | |
|
182,709
|
| | | | | 173,010 | | | | | | 172,982 | | |
|
Retail, merchandising, apparel & products licensing revenue
|
| | |
|
96,335
|
| | | | | 102,083 | | | | | | 102,853 | | |
|
Commercial
|
| | |
|
279,044
|
| | | | | 275,093 | | | | | | 275,835 | | |
|
Domestic competitions
|
| | |
|
115,415
|
| | | | | 148,018 | | | | | | 155,123 | | |
|
European competitions
|
| | |
|
16,836
|
| | | | | 83,138 | | | | | | 38,276 | | |
|
Other
|
| | |
|
7,952
|
| | | | | 10,054 | | | | | | 10,738 | | |
|
Broadcasting
|
| | |
|
140,203
|
| | | | | 241,210 | | | | | | 204,137 | | |
|
Matchday
|
| | |
|
89,794
|
| | | | | 110,819 | | | | | | 109,786 | | |
| | | | |
|
509,041
|
| | | | | 627,122 | | | | | | 589,758 | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
| Customer A | | | |
|
118,069
|
| | | | | 150,959 | | | | | | 155,932 | | |
| Customer B | | | |
|
77,852
|
| | | | | 78,813 | | | | | | 79,015 | | |
| Customer C | | | |
|
52,269
|
| | | | | <10 % | | | | | | <10 % | | |
| Customer D | | | | | <10 % | | | | | | 83,138 | | | | | | <10 % | | |
| | | |
Current
contract assets– accrued revenue £’000 |
| |||
|
At 1 July 2018
|
| | | | 38,018 | | |
|
Recognized in revenue during the year
|
| | | | 39,532 | | |
|
Cash received/amounts invoiced during the year
|
| | | | (38,018 ) | | |
|
At 30 June 2019
|
| | | | 39,532 | | |
|
Recognized in revenue during the year
|
| | | | 44,383 | | |
|
Cash received/amounts invoiced during the year
|
| | | | (37,949 ) | | |
|
At 30 June 2020
|
| | | | 45,966 | | |
| | | |
Current
contract liabilities– deferred revenue £’000 |
| |
Non-current
contract liabilities– deferred revenue £’000 |
| |
Total contract
liabilities– deferred revenue £’000 |
| |||||||||
|
At 1 July 2018
|
| | | | (180,512 ) | | | | | | (37,085 ) | | | | | | (217,597 ) | | |
|
Recognized in revenue during the year
|
| | | | 180,512 | | | | | | — | | | | | | 180,512 | | |
|
Cash received/amounts invoiced during the year
|
| | | | (180,494 ) | | | | | | (5,921 ) | | | | | | (186,415 ) | | |
|
Reclassified to current during the year
|
| | | | (9,652 ) | | | | | | 9,652 | | | | | | — | | |
|
At 30 June 2019
|
| | | | (190,146 ) | | | | | | (33,354 ) | | | | | | (223,500 ) | | |
|
Recognized in revenue during the year
|
| | | | 183,186 | | | | | | — | | | | | | 183,186 | | |
|
Cash received/amounts invoiced during the year
|
| | | | (150,019 ) | | | | | | — | | | | | | (150,019 ) | | |
|
Reclassified to current during the year
|
| | | | (14,595 ) | | | | | | 14,595 | | | | | | — | | |
|
At 30 June 2020
|
| | | | (171,574 ) | | | | | | (18,759 ) | | | | | | (190,333 ) | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
|
Employee benefit expenses (note 7)
|
| | |
|
(284,029
)
|
| | | | | (332,356 ) | | | | | | (295,935 ) | | |
|
Short-term and low value leases (2019 and 2018: all operating lease
costs) |
| | |
|
(590
)
|
| | | | | (1,974 ) | | | | | | (1,785 ) | | |
|
Auditors’ remuneration: audit of parent company and consolidated financial statements
|
| | |
|
(30
)
|
| | | | | (28 ) | | | | | | (28 ) | | |
|
Auditors’ remuneration: audit of the Company’s subsidiaries
|
| | |
|
(636
)
|
| | | | | (489 ) | | | | | | (472 ) | | |
|
Auditors’ remuneration: audit-related services
|
| | |
|
(13
)
|
| | | | | — | | | | | | — | | |
|
Auditors’ remuneration: tax compliance and tax advice services
|
| | |
|
(446
)
|
| | | | | (160 ) | | | | | | (212 ) | | |
|
Auditors’ remuneration: other services
|
| | |
|
—
|
| | | | | (45 ) | | | | | | (184 ) | | |
|
Foreign exchange gains/(losses) on operating activities
|
| | |
|
816
|
| | | | | 76 | | | | | | (994 ) | | |
|
Gain on disposal of property, plant and equipment
|
| | |
|
—
|
| | | | | — | | | | | | 81 | | |
|
Depreciation–property, plant and equipment (note 13)
|
| | |
|
(12,735
)
|
| | | | | (11,569 ) | | | | | | (10,625 ) | | |
|
Depreciation–right-of-use assets (note 14)
|
| | |
|
(1,656
)
|
| | | | | — | | | | | | — | | |
|
Depreciation–investment properties (note 15)
|
| | |
|
(365
)
|
| | | | | (157 ) | | | | | | (130 ) | | |
|
Impairment–investment properties (note 15)
|
| | |
|
(3,787
)
|
| | | | | (1,124 ) | | | | | | — | | |
|
Amortization–intangible assets (note 16)
|
| | |
|
(126,756
)
|
| | | | | (129,154 ) | | | | | | (138,380 ) | | |
|
Sponsorship, other commercial and broadcasting costs
|
| | |
|
(20,097
)
|
| | | | | (23,092 ) | | | | | | (25,907 ) | | |
|
External Matchday costs
|
| | |
|
(19,196
)
|
| | | | | (20,317 ) | | | | | | (24,193 ) | | |
|
Property costs
|
| | |
|
(19,028
)
|
| | | | | (21,211 ) | | | | | | (21,620 ) | | |
|
Other operating expenses (individually less than £10,000,000)
|
| | |
|
(33,656
)
|
| | | | | (41,737 ) | | | | | | (41,705 ) | | |
|
Exceptional items (note 6)
|
| | |
|
—
|
| | | | | (19,599 ) | | | | | | (1,917 ) | | |
| | | | |
|
(522,204
)
|
| | | | | (602,936 ) | | | | | | (564,006 ) | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
|
Compensation paid for loss of office
|
| | |
|
—
|
| | | |
|
(19,599
)
|
| | | | | — | | |
|
Football League pension scheme deficit (note 28)
|
| | |
|
—
|
| | | |
|
—
|
| | | | | (1,917 ) | | |
| | | | |
|
—
|
| | | |
|
(19,599
)
|
| | | | | (1,917 ) | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
|
Wages and salaries (including bonuses)
|
| | |
|
(249,564
)
|
| | | | | (293,424 ) | | | | | | (255,637 ) | | |
|
Social security costs
|
| | |
|
(29,743
)
|
| | | | | (34,799 ) | | | | | | (31,396 ) | | |
|
Share-based payments (note 27)
|
| | |
|
(1,435
)
|
| | | | | (1,251 ) | | | | | | (6,216 ) | | |
|
Pension costs–defined contribution schemes (note 28.2)
|
| | |
|
(3,287
)
|
| | | | | (2,882 ) | | | | | | (2,686 ) | | |
| | | | |
|
(284,029
)
|
| | | | | (332,356 ) | | | | | | (295,935 ) | | |
| | | |
2020
Number |
| |
2019
Number |
| |
2018
Number |
| |||||||||
| By activity: | | | | | | | | | | | | | | | | | | | |
|
Football–men’s and women’s players
|
| | |
|
115
|
| | | | | 104 | | | | | | 81 | | |
|
Football–technical and coaching
|
| | |
|
176
|
| | | | | 163 | | | | | | 165 | | |
|
Commercial
|
| | |
|
129
|
| | | | | 114 | | | | | | 121 | | |
|
Media
|
| | |
|
88
|
| | | | | 85 | | | | | | 87 | | |
|
Administration and other
|
| | |
|
484
|
| | | | | 474 | | | | | | 468 | | |
|
Average number of employees
|
| | |
|
992
|
| | | | | 940 | | | | | | 922 | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
|
Short-term employee benefits
|
| | |
|
(9,507
)
|
| | | | | (9,961 ) | | | | | | (7,620 ) | | |
|
Share-based payments
|
| | |
|
(1,017
)
|
| | | | | (748 ) | | | | | | (5,275 ) | | |
|
Post-employment benefits
|
| | |
|
(20
)
|
| | | | | (20 ) | | | | | | (20 ) | | |
| | | | |
|
(10,544
)
|
| | | | | (10,729 ) | | | | | | (12,915 ) | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
|
Profit on disposal of registrations
|
| | |
|
15,664
|
| | | | | 24,720 | | | | | | 14,709 | | |
|
Player loan income
|
| | |
|
2,720
|
| | | | | 1,079 | | | | | | 3,410 | | |
| | | | |
|
18,384
|
| | | | | 25,799 | | | | | | 18,119 | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
|
Interest payable on bank loans and overdrafts
|
| | |
|
(1,038
)
|
| | | | | (1,162 ) | | | | | | (1,458 ) | | |
|
Interest payable on secured term loan facility, senior secured notes and revolving facility
|
| | |
|
(19,485
)
|
| | | | | (18,351 ) | | | | | | (17,567 ) | | |
|
Interest payable on lease liabilities (note 14)
|
| | |
|
(131
)
|
| | | | | — | | | | | | — | | |
|
Amortization of issue costs on secured term loan facility and senior secured notes
|
| | |
|
(579
)
|
| | | | | (647 ) | | | | | | (627 ) | | |
|
Foreign exchange losses on retranslation of unhedged US dollar
borrowings |
| | |
|
(4,436
)
|
| | | | | (2,650 ) | | | | | | — | | |
|
Unwinding of discount relating to registrations
|
| | |
|
(1,508
)
|
| | | | | (2,280 ) | | | | | | (3,492 ) | | |
|
Hedge ineffectiveness on cash flow hedges
|
| | |
|
(119
)
|
| | | | | — | | | | | | — | | |
| Fair value movements on derivative financial instruments: | | | | | | | | | | | | | | | | | | | |
|
Embedded foreign exchange derivatives
|
| | |
|
(95
)
|
| | | | | (380 ) | | | | | | (1,089 ) | | |
|
Total finance costs
|
| | |
|
(27,391
)
|
| | | | | (25,470 ) | | | | | | (24,233 ) | | |
|
Interest receivable on short-term bank deposits
|
| | |
|
1,352
|
| | | | | 2,822 | | | | | | 1,243 | | |
|
Foreign exchange gains on retranslation of unhedged US dollar
borrowings |
| | |
|
—
|
| | | | | — | | | | | | 4,952 | | |
|
Hedge ineffectiveness on cash flow hedges
|
| | |
|
—
|
| | | | | 139 | | | | | | — | | |
|
Total finance income
|
| | |
|
1,352
|
| | | | | 2,961 | | | | | | 6,195 | | |
|
Net finance costs
|
| | |
|
(26,039
)
|
| | | | | (22,509 ) | | | | | | (18,038 ) | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
| Current tax: | | | | | | | | | | | | | | | | | | | |
|
Current tax on loss/(profit) for the year
|
| | |
|
551
|
| | | | | (498 ) | | | | | | (1,809 ) | | |
|
Adjustment in respect of previous years
|
| | |
|
(598
)
|
| | | | | 229 | | | | | | 2,590 | | |
|
Foreign tax
|
| | |
|
(942
)
|
| | | | | (214 ) | | | | | | (723 ) | | |
|
Total current tax (expense)/credit
|
| | |
|
(989
)
|
| | | | | (483 ) | | | | | | 58 | | |
| Deferred tax: | | | | | | | | | | | | | | | | | | | |
| US deferred tax: | | | | | | | | | | | | | | | | | | | |
|
Origination and reversal of temporary differences
|
| | |
|
4,591
|
| | | | | (3,452 ) | | | | | | (9,371 ) | | |
|
Re-measurement of US deferred tax asset
|
| | |
|
(3,916
)
|
| | | | | — | | | | | | — | | |
|
Adjustment in respect of previous years
|
| | |
|
(1,150
)
|
| | | | | 776 | | | | | | (1,787 ) | | |
|
Impact of change in US federal corporate income tax rate on opening balance(1)
|
| | |
|
—
|
| | | | | — | | | | | | (48,954 ) | | |
|
Total US deferred tax expense (note 17)
|
| | |
|
(475
)
|
| | | | | (2,676 ) | | | | | | (60,112 ) | | |
| UK deferred tax: | | | | | | | | | | | | | | | | | | | |
|
Origination and reversal of temporary differences
|
| | |
|
2,452
|
| | | | | (5,515 ) | | | | | | (3,650 ) | | |
|
Adjustment in respect of previous years
|
| | |
|
512
|
| | | | | 79 | | | | | | 242 | | |
|
Impact of change in UK corporation tax rate
|
| | |
|
(3,915
)
|
| | | | | — | | | | | | — | | |
|
Total UK deferred tax expense (note 17)
|
| | |
|
(951
)
|
| | | | | (5,436 ) | | | | | | (3,408 ) | | |
|
Total deferred tax expense
|
| | |
|
(1,426
)
|
| | | | | (8,112 ) | | | | | | (63,520 ) | | |
|
Total income tax expense
|
| | |
|
(2,415
)
|
| | | | | (8,595 ) | | | | | | (63,462 ) | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
|
(Loss)/profit before income tax
|
| | |
|
(20,818
)
|
| | | | | 27,476 | | | | | | 25,833 | | |
|
Profit before tax multiplied by weighted average US federal corporate income
tax rate of 21.0% (2019: 21.0%; 2018: 28.0%) |
| | |
|
4,372
|
| | | | | (5,770 ) | | | | | | (7,233 ) | | |
| Tax effects of: | | | | | | | | | | | | | | | | | | | |
|
Adjustment in respect of previous years
|
| | |
|
(1,236
)
|
| | | | | 1,085 | | | | | | 923 | | |
|
Difference in tax rates on non-US operations
|
| | |
|
26
|
| | | | | 63 | | | | | | 491 | | |
|
Recognition of UK R&D tax claims in respect of previous years
|
| | |
|
537
|
| | | | | — | | | | | | — | | |
|
Foreign exchange gains on US dollar denominated tax basis
|
| | |
|
735
|
| | | | | 1,311 | | | | | | 238 | | |
|
Expenses not deductible for tax purposes
|
| | |
|
(2,933
)
|
| | | | | (3,093 ) | | | | | | (695 ) | | |
|
Impact of change in US federal corporate income tax rate on opening balance(1)
|
| | |
|
—
|
| | | | | — | | | | | | (48,954 ) | | |
|
Re-measurement of unrealized foreign exchange US deferred tax asset(2)
|
| | |
|
—
|
| | | | | — | | | | | | (8,795 ) | | |
|
Re-measurement of foreign tax credit US deferred tax asset(3)
|
| | |
|
(3,916
)
|
| | | | | (2,191 ) | | | | | | 1,637 | | |
|
One time mandatory US tax charge
|
| | |
|
—
|
| | | | | — | | | | | | (1,074 ) | | |
|
Total income tax expense
|
| | |
|
(2,415
)
|
| | | | | (8,595 ) | | | | | | (63,462 ) | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
|
US deferred tax (note 17)
|
| | |
|
422
|
| | | | | (2,208 ) | | | | | | (17,494 ) | | |
|
UK deferred tax (note 17)
|
| | |
|
1,479
|
| | | | | 2,842 | | | | | | (4,190 ) | | |
|
Total deferred tax
|
| | |
|
1,901
|
| | | | | 634 | | | | | | (21,684 ) | | |
|
Current tax
|
| | |
|
(1,799
)
|
| | | | | (1,900 ) | | | | | | — | | |
|
Total income tax credit/(expense) recognized in other comprehensive income
|
| | |
|
102
|
| | | | | (1,266 ) | | | | | | (21,684 ) | | |
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
|
(Loss)/profit for the year (£’000)
|
| | |
|
(23,233
)
|
| | | | | 18,881 | | | | | | (37,629 ) | | |
|
Basic (loss)/earnings per share (pence)
|
| | |
|
(14.14
)
|
| | | | | 11.48 | | | | | | (22.92 ) | | |
|
Diluted (loss)/earnings per share (pence)(1)
|
| | |
|
(14.14
)
|
| | | | | 11.47 | | | | | | (22.92 ) | | |
| | | |
2020
Number ‘000 |
| |
2019
Number ‘000 |
| |
2018
Number ‘000 |
| |||||||||
|
Class A ordinary shares
|
| | |
|
40,573
|
| | | | | 40,526 | | | | | | 40,195 | | |
|
Class B ordinary shares
|
| | |
|
124,000
|
| | | | | 124,000 | | | | | | 124,000 | | |
|
Treasury shares
|
| | |
|
(320
)
|
| | | | | — | | | | | | — | | |
|
Weighted average number of ordinary shares used as the denominator in calculating basic (loss)/earnings per share
|
| | |
|
164,253
|
| | | | | 164,526 | | | | | | 164,195 | | |
|
Adjustment for calculation of diluted (loss)/earnings per share assumed conversion into Class A ordinary shares(1)
|
| | |
|
—
|
| | | | | 140 | | | | | | — | | |
|
Weighted average number of ordinary shares and potential ordinary shares
used as the denominator in calculating diluted (loss)/earnings per share(1) |
| | |
|
164,253
|
| | | | | 164,666 | | | | | | 164,195 | | |
| | | |
Freehold
property £’000 |
| |
Plant and
machinery £’000 |
| |
Fixtures
and fittings £’000 |
| |
Total £’000
|
| ||||||||||||
| At 1 July 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost
|
| | | | 269,367 | | | | | | 34,790 | | | | | | 57,800 | | | | | | 361,957 | | |
|
Accumulated depreciation
|
| | | | (50,032 ) | | | | | | (30,621 ) | | | | | | (35,903 ) | | | | | | (116,556 ) | | |
|
Net book amount
|
| | | | 219,335 | | | | | | 4,169 | | | | | | 21,897 | | | | | | 245,401 | | |
| Year ended 30 June 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Opening net book amount
|
| | | | 219,335 | | | | | | 4,169 | | | | | | 21,897 | | | | | | 245,401 | | |
|
Additions
|
| | | | 16 | | | | | | 3,573 | | | | | | 8,611 | | | | | | 12,200 | | |
|
Transfers
|
| | | | (241 ) | | | | | | 4 | | | | | | 237 | | | | | | — | | |
|
Depreciation charge
|
| | | | (3,284 ) | | | | | | (2,589 ) | | | | | | (5,696 ) | | | | | | (11,569 ) | | |
|
Closing net book amount
|
| | | | 215,826 | | | | | | 5,157 | | | | | | 25,049 | | | | | | 246,032 | | |
| At 30 June 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost
|
| | | | 268,981 | | | | | | 34,845 | | | | | | 64,806 | | | | | | 368,632 | | |
|
Accumulated depreciation
|
| | | | (53,155 ) | | | | | | (29,688 ) | | | | | | (39,757 ) | | | | | | (122,600 ) | | |
|
Net book amount
|
| | |
|
215,826
|
| | | |
|
5,157
|
| | | |
|
25,049
|
| | | |
|
246,032
|
| |
| Year ended 30 June 2020 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Opening net book amount
|
| | | | 215,826 | | | | | | 5,157 | | | | | | 25,049 | | | | | | 246,032 | | |
|
Additions
|
| | | | 1,919 | | | | | | 3,440 | | | | | | 15,783 | | | | | | 21,142 | | |
|
Depreciation charge
|
| | | | (3,280 ) | | | | | | (2,836 ) | | | | | | (6,619 ) | | | | | | (12,735 ) | | |
|
Closing net book amount
|
| | | | 214,465 | | | | | | 5,761 | | | | | | 34,213 | | | | | | 254,439 | | |
| At 30 June 2020 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost
|
| | | | 270,900 | | | | | | 38,222 | | | | | | 79,741 | | | | | | 388,863 | | |
|
Accumulated depreciation
|
| | | | (56,435 ) | | | | | | (32,461 ) | | | | | | (45,528 ) | | | | | | (134,424 ) | | |
|
Net book amount
|
| | | | 214,465 | | | | | | 5,761 | | | | | | 34,213 | | | | | | 254,439 | | |
| |
Freehold property
|
| | 75 years | |
| |
Computer equipment and software (included within Plant and machinery)
|
| | 3 years | |
| |
Plant and machinery
|
| | 4–5 years | |
| |
Fixtures and fittings
|
| | 7 years | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
|
Property
|
| | |
|
4,290
|
| | | | | — | | |
|
Plant and machinery
|
| | |
|
269
|
| | | | | — | | |
|
Total
|
| | |
|
4,559
|
| | | | | — | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
|
Current
|
| | |
|
1,067
|
| | | | | — | | |
|
Non-current
|
| | |
|
3,326
|
| | | | | — | | |
|
Total lease liabilities
|
| | |
|
4,393
|
| | | | | — | | |
| | | |
£’000
|
| |||
|
As at 1 July 2019
|
| | |
|
—
|
| |
|
Recognized on adoption of IFRS 16 (see note 2)
|
| | |
|
5,976
|
| |
|
Cash flows
|
| | |
|
(1,953
)
|
| |
|
Acquisition
|
| | |
|
239
|
| |
|
Other changes(1)
|
| | |
|
131
|
| |
|
As at 30 June 2020
|
| | | | 4,393 | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
| Depreciation charge of right-of-use assets | | | | | | | | | | | | | |
|
Property
|
| | | | (1,530 ) | | | | | | — | | |
|
Plant and machinery
|
| | | | (126 ) | | | | | | — | | |
| | | | | | (1,656 ) | | | | | | — | | |
|
Interest expense (included in finance cost)
|
| | | | (131 ) | | | | | | — | | |
|
Expense relating to short-term leases (included in operating expenses)
|
| | | | (562 ) | | | | | | — | | |
|
Expense relating to low value leases (included in operating expenses)
|
| | | | (28 ) | | | | | | — | | |
| | | |
£’000
|
| |||
| At 1 July 2018 | | | | | | | |
|
Cost
|
| | | | 19,769 | | |
|
Accumulated depreciation and impairment
|
| | | | (5,933 ) | | |
|
Net book amount
|
| | | | 13,836 | | |
| Year ended 30 June 2019 | | | | | | | |
|
Opening net book amount
|
| | | | 13,836 | | |
|
Additions
|
| | | | 12,424 | | |
|
Depreciation charge
|
| | | | (157 ) | | |
|
Impairment charge
|
| | | | (1,124 ) | | |
|
Closing net book amount
|
| | | | 24,979 | | |
| At 30 June 2019 | | | | | | | |
|
Cost
|
| | | | 32,193 | | |
|
Accumulated depreciation and impairment
|
| | | | (7,214 ) | | |
|
Net book amount
|
| | | | 24,979 | | |
| Year ended 30 June 2020 | | | | | | | |
|
Opening net book amount
|
| | | | 24,979 | | |
|
Depreciation charge
|
| | | | (365 ) | | |
|
Impairment charge
|
| | | | (3,787 ) | | |
|
Closing net book amount
|
| | | | 20,827 | | |
| At 30 June 2020 | | | | | | | |
|
Cost
|
| | | | 32,193 | | |
|
Accumulated depreciation and impairment
|
| | | | (11,366 ) | | |
|
Net book amount
|
| | | | 20,827 | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
|
Rental revenue
|
| | |
|
2,424
|
| | | | | 1,749 | | | | | | 1,371 | | |
|
Direct operating expenses from properties, all of which generated rental revenue
|
| | |
|
305
|
| | | | | 416 | | | | | | 182 | | |
| | | |
Goodwill
£’000 |
| |
Registrations
£’000 |
| |
Other intangible
assets £’000 |
| |
Total
£’000 |
| ||||||||||||
| At 1 July 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost
|
| | | | 421,453 | | | | | | 785,594 | | | | | | 10,379 | | | | | | 1,217,426 | | |
|
Accumulated amortization
|
| | | | — | | | | | | (416,086 ) | | | | | | (1,700 ) | | | | | | (417,786 ) | | |
|
Net book amount
|
| | | | 421,453 | | | | | | 369,508 | | | | | | 8,679 | | | | | | 799,640 | | |
| Year ended 30 June 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Opening net book amount
|
| | | | 421,453 | | | | | | 369,508 | | | | | | 8,679 | | | | | | 799,640 | | |
|
Additions
|
| | | | — | | | | | | 103,326 | | | | | | 3,585 | | | | | | 106,911 | | |
|
Disposals
|
| | | | — | | | | | | (8,540 ) | | | | | | — | | | | | | (8,540 ) | | |
|
Amortization charge
|
| | | | — | | | | | | (125,532 ) | | | | | | (3,622 ) | | | | | | (129,154 ) | | |
|
Closing book amount
|
| | | | 421,453 | | | | | | 338,762 | | | | | | 8,642 | | | | | | 768,857 | | |
| At 30 June 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost
|
| | | | 421,453 | | | | | | 772,328 | | | | | | 13,964 | | | | | | 1,207,745 | | |
|
Accumulated amortization
|
| | | | — | | | | | | (433,566 ) | | | | | | (5,322 ) | | | | | | (438,888 ) | | |
|
Net book amount
|
| | | | 421,453 | | | | | | 338,762 | | | | | | 8,642 | | | | | | 768,857 | | |
| Year ended 30 June 2020 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Opening net book amount
|
| | | | 421,453 | | | | | | 338,762 | | | | | | 8,642 | | | | | | 768,857 | | |
|
Additions
|
| | | | — | | | | | | 182,936 | | | | | | 2,198 | | | | | | 185,134 | | |
|
Disposals
|
| | | | — | | | | | | (52,065 ) | | | | | | — | | | | | | (52,065 ) | | |
|
Amortization charge
|
| | | | — | | | | | | (122,761 ) | | | | | | (3,995 ) | | | | | | (126,756 ) | | |
|
Closing book amount
|
| | | | 421,453 | | | | | | 346,872 | | | | | | 6,845 | | | | | | 775,170 | | |
| At 30 June 2020 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost
|
| | | | 421,453 | | | | | | 831,275 | | | | | | 14,797 | | | | | | 1,267,525 | | |
|
Accumulated amortization
|
| | | | — | | | | | | (484,403 ) | | | | | | (7,952 ) | | | | | | (492,355 ) | | |
|
Net book amount
|
| | | | 421,453 | | | | | | 346,872 | | | | | | 6,845 | | | | | | 775,170 | | |
| |
Website, mobile applications and software
|
| | 3 years | |
| |
Trademark registrations
|
| | 10 years | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
|
US deferred tax assets
|
| | |
|
(58,362
)
|
| | | | | (58,415 ) | | |
|
UK deferred tax liabilities
|
| | |
|
31,337
|
| | | | | 31,865 | | |
|
At 30 June
|
| | |
|
(27,025
)
|
| | | | | (26,550 ) | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
|
At 1 July
|
| | |
|
(26,550
)
|
| | | | | (34,198 ) | | |
|
Expensed to statement of profit or loss (note 10)
|
| | |
|
1,426
|
| | | | | 8,112 | | |
|
Credited to other comprehensive income (note 10)
|
| | |
|
(1,901
)
|
| | | | | (634 ) | | |
|
Expense relating to share-based payments(1)
|
| | |
|
—
|
| | | | | 170 | | |
|
At 30 June
|
| | |
|
(27,025
)
|
| | | | | (26,550 ) | | |
| | | |
Foreign
tax credits £’000 |
| |
Net
operating losses £’000 |
| |
Unrealized
foreign exchange and derivative movements £’000 |
| |
Intangible
assets £’000 |
| |
Deferred
revenue £’000 |
| |
Other(1)
£’000 |
| |
Total(2)
£’000 |
| |||||||||||||||||||||
|
At 1 July 2018
|
| | | | (30,814 ) | | | | | | (3,399 ) | | | | | | 1,196 | | | | | | (21,221 ) | | | | | | (7,727 ) | | | | | | (1,367 ) | | | | | | (63,332 ) | | |
|
(Credited)/expensed to statement of profit or loss (note 10)
|
| | | | (279 ) | | | | | | 795 | | | | | | (344 ) | | | | | | 6,163 | | | | | | (21 ) | | | | | | (3,638 ) | | | | | | 2,676 | | |
|
Expensed/(credited) to other comprehensive income
(note 10) |
| | | | 942 | | | | | | 2,604 | | | | | | (1,338 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,208 | | |
|
Reclassification to tax
receivable |
| | | | (137 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 170 | | | | | | 33 | | |
|
At 30 June 2019
|
| | | | (30,288 ) | | | | | | — | | | | | | (486 ) | | | | | | (15,058 ) | | | | | | (7,748 ) | | | | | | (4,835 ) | | | | | | (58,415 ) | | |
|
Expensed/(credited) to statement of profit or loss (note 10)
|
| | | | 2,793 | | | | | | (10,804 ) | | | | | | (441 ) | | | | | | 5,988 | | | | | | 1,917 | | | | | | 1,022 | | | | | | 475 | | |
|
(Credited)/expensed to other comprehensive income
(note 10) |
| | | | (320 ) | | | | | | 1,267 | | | | | | (1,369 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (422 ) | | |
|
At 30 June 2020
|
| | | | (27,815 ) | | | | | | (9,537 ) | | | | | | (2,296 ) | | | | | | (9,070 ) | | | | | | (5,831 ) | | | | | | (3,813 ) | | | | | | (58,362 ) | | |
| | | |
Accelerated
tax depreciation £’000 |
| |
Intangibles
£’000 |
| |
Non
qualifying property £’000 |
| |
Property
fair value adjustment £’000 |
| |
Net
operating losses £’000 |
| |
Other(3)
£’000 |
| |
Total(4)
£’000 |
| |||||||||||||||||||||
|
At 1 July 2018
|
| | | | 805 | | | | | | 7,389 | | | | | | 11,898 | | | | | | 13,147 | | | | | | (112 ) | | | | | | (3,993 ) | | | | | | 29,134 | | |
|
(Credited)/expensed to statement of profit or loss (note 10)
|
| | | | (99 ) | | | | | | 1,933 | | | | | | (3 ) | | | | | | (429 ) | | | | | | 112 | | | | | | 3,922 | | | | | | 5,436 | | |
|
Credited to other comprehensive income (note 10)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,842 ) | | | | | | (2,842 ) | | |
|
Expense relating to share-based
payments |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 137 | | | | | | 137 | | |
|
At 30 June 2019
|
| | | | 706 | | | | | | 9,322 | | | | | | 11,895 | | | | | | 12,718 | | | | | | — | | | | | | (2,776 ) | | | | | | 31,865 | | |
|
(Credited)/expensed to statement of profit or loss (note 10)
|
| | | | (98 ) | | | | | | 559 | | | | | | 1,395 | | | | | | 1,017 | | | | | | — | | | | | | (1,922 ) | | | | | | 951 | | |
|
Credited to other comprehensive income (note 10)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,479 ) | | | | | | (1,479 ) | | |
|
At 30 June 2020
|
| | | | 608 | | | | | | 9,881 | | | | | | 13,290 | | | | | | 13,735 | | | | | | — | | | | | | (6,177 ) | | | | | | 31,337 | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
|
Finished goods
|
| | |
|
2,186
|
| | | | | 2,130 | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
|
Trade receivables
|
| | |
|
172,829
|
| | | | | 46,694 | | |
|
Less: provision for impairment of trade receivables
|
| | |
|
(13,150
)
|
| | | | | (12,954 ) | | |
|
Net trade receivables
|
| | |
|
159,679
|
| | | | | 33,740 | | |
|
Less: non-current portion
|
| | | | | | | | | | | | |
|
Trade receivables
|
| | |
|
43,694
|
| | | | | 9,889 | | |
|
Current trade receivables
|
| | |
|
115,985
|
| | | | | 23,851 | | |
| | | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | | |
Assets
£’000 |
| |
Liabilities
£’000 |
| |
Assets
£’000 |
| |
Liabilities
£’000 |
| ||||||||||||
|
Used for hedging:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest rate swaps
|
| | |
|
—
|
| | | |
|
(9,136
)
|
| | | | | — | | | | | | (2,298 ) | | |
|
Forward foreign exchange contracts
|
| | |
|
223
|
| | | |
|
—
|
| | | | | — | | | | | | — | | |
|
At fair value through profit or loss:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Embedded foreign exchange derivatives
|
| | |
|
150
|
| | | |
|
—
|
| | | | | 245 | | | | | | — | | |
|
Forward foreign exchange contracts
|
| | |
|
2,410
|
| | | |
|
—
|
| | | | | 97 | | | | | | — | | |
| | | | |
|
2,783
|
| | | |
|
(9,136
)
|
| | | | | 342 | | | | | | (2,298 ) | | |
|
Less non-current portion:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Used for hedging:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest rate swaps
|
| | |
|
—
|
| | | |
|
(9,136
)
|
| | | | | — | | | | | | (2,298 ) | | |
|
At fair value through profit or loss:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Embedded foreign exchange derivatives
|
| | |
|
54
|
| | | |
|
—
|
| | | | | 30 | | | | | | — | | |
|
Forward foreign exchange contracts
|
| | |
|
1,555
|
| | | |
|
—
|
| | | | | — | | | | | | — | | |
|
Non-current derivative financial instruments
|
| | |
|
1,609
|
| | | |
|
(9,136
)
|
| | | | | 30 | | | | | | (2,298 ) | | |
|
Current derivative financial instruments
|
| | |
|
1,174
|
| | | |
|
—
|
| | | | | 312 | | | | | | — | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
|
Cash at bank and in hand
|
| | |
|
51,539
|
| | | | | 307,637 | | |
| | | |
Number of shares
(thousands) |
| |
Ordinary shares
£’000 |
| ||||||
|
At 1 July 2018
|
| | | | 164,526 | | | | | | 53 | | |
|
Employee share-based compensation awards–issue of shares
|
| | | | 45 | | | | | | — | | |
|
At 30 June 2019
|
| | | | 164,571 | | | | | | 53 | | |
|
Employee share-based compensation awards–issue of shares
|
| | | | 51 | | | | | | — | | |
|
At 30 June 2020
|
| | | | 164,622 | | | | | | 53 | | |
| | | |
Number of
shares (thousands) |
| |
£’000
|
| ||||||
|
At 1 July 2019
|
| | |
|
—
|
| | | | | — | | |
|
Acquisition of shares
|
| | | | (1,683 ) | | | | | | (21,305 ) | | |
|
At 30 June 2020
|
| | | | (1,683 ) | | | | | | (21,305 ) | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
|
Trade payables
|
| | |
|
155,983
|
| | | | | 196,644 | | |
|
Other payables
|
| | |
|
8,526
|
| | | | | 4,689 | | |
|
Accrued expenses
|
| | |
|
70,638
|
| | | | | 94,381 | | |
|
Social security and other taxes
|
| | |
|
32,268
|
| | | | | 13,855 | | |
| | | | |
|
267,415
|
| | | | | 309,569 | | |
| Less: non-current portion | | | | | | | | | | | | | |
|
Trade payables
|
| | |
|
50,065
|
| | | | | 77,438 | | |
|
Other payables
|
| | |
|
1,257
|
| | | | | 1,745 | | |
|
Non-current trade and other payables
|
| | |
|
51,322
|
| | | | | 79,183 | | |
|
Current trade and other payables
|
| | |
|
216,093
|
| | | | | 230,386 | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
|
Senior secured notes
|
| | |
|
340,417
|
| | | | | 330,757 | | |
|
Secured term loan facility
|
| | |
|
179,593
|
| | | | | 175,022 | | |
|
Accrued interest on senior secured notes
|
| | |
|
5,605
|
| | | | | 5,453 | | |
| | | | |
|
525,615
|
| | | | | 511,232 | | |
| Less: non-current portion | | | | | | | | | | | | | |
|
Senior secured notes
|
| | |
|
340,417
|
| | | | | 330,757 | | |
|
Secured term loan facility
|
| | |
|
179,593
|
| | | | | 175,022 | | |
|
Non-current borrowings
|
| | |
|
520,010
|
| | | | | 505,779 | | |
|
Current borrowings
|
| | |
|
5,605
|
| | | | | 5,453 | | |
| | | |
Note
|
| |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
|
(Loss)/profit before income tax
|
| | | | | |
|
(20,818
)
|
| | | | | 27,476 | | | | | | 25,833 | | |
| Adjustments for: | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation
|
| |
13, 14, 15
|
| | |
|
14,756
|
| | | | | 11,726 | | | | | | 10,755 | | |
|
Impairment charge
|
| |
15
|
| | |
|
3,787
|
| | | | | 1,124 | | | | | | — | | |
|
Amortization
|
| |
16
|
| | |
|
126,756
|
| | | | | 129,154 | | | | | | 138,380 | | |
|
Profit on disposal of intangible assets
|
| |
8
|
| | |
|
(18,384
)
|
| | | | | (25,799 ) | | | | | | (18,119 ) | | |
|
Net finance costs
|
| |
9
|
| | |
|
26,039
|
| | | | | 22,509 | | | | | | 18,038 | | |
|
Profit on disposal of property, plant and equipment
|
| | | | | |
|
—
|
| | | | | — | | | | | | (81 ) | | |
|
Non-cash employee benefit expense–equity-settled share-based
payments |
| |
27
|
| | |
|
818
|
| | | | | 699 | | | | | | 2,915 | | |
|
Foreign exchange (gains)/losses on operating activities
|
| | | | | |
|
(816
)
|
| | | | | (76 ) | | | | | | 994 | | |
|
Reclassified from hedging reserve
|
| | | | | |
|
12,180
|
| | | | | 6,250 | | | | | | 13,914 | | |
| Changes in working capital: | | | | | | | | | | | | | | | | | | | | | | |
|
Inventories
|
| | | | | |
|
(56
)
|
| | | | | (714 ) | | | | | | 221 | | |
|
Prepayments
|
| | | | | |
|
6,527
|
| | | | | (2,168 ) | | | | | | 2,638 | | |
|
Contract assets–accrued revenue
|
| | | | | |
|
(6,434
)
|
| | | | | (1,514 ) | | | | | | (9,263 ) | | |
|
Trade receivables(1)
|
| | | | | |
|
(83,197
)
|
| | | | | 82,086 | | | | | | (64,492 ) | | |
|
Other receivables
|
| | | | | |
|
949
|
| | | | | (1,081 ) | | | | | | 163 | | |
|
Contract liabilities–deferred revenue
|
| | | | | |
|
(33,167
)
|
| | | | | 5,903 | | | | | | (25,496 ) | | |
|
Trade and other payables(1)
|
| | | | | |
|
(11,371
)
|
| | | | | 8,034 | | | | | | 23,204 | | |
|
Cash generated from operations
|
| | | | | |
|
17,569
|
| | | | | 263,609 | | | | | | 119,604 | | |
| | | |
Non-current
borrowings £’000 |
| |
Current
borrowings £’000 |
| |
Cash and cash
equivalents £’000 |
| |
Total
£’000 |
| ||||||||||||
|
Net debt at 1 July 2018
|
| | | | 486,694 | | | | | | 9,074 | | | | | | (242,022 ) | | | | | | 253,746 | | |
|
Cash flows
|
| | | | — | | | | | | (21,973 ) | | | | | | (56,366 ) | | | | | | (78,339 ) | | |
|
Other changes
|
| | | | 19,085 | | | | | | 18,352 | | | | | | (9,249 ) | | | | | | 28,188 | | |
|
Net debt at 30 June 2019
|
| | | | 505,779 | | | | | | 5,453 | | | | | | (307,637 ) | | | | | | 203,595 | | |
|
Cash flows
|
| | | | (555 ) | | | | | | (19,325 ) | | | | | | 263,065 | | | | | | 243,185 | | |
|
Other changes
|
| | | | 14,786 | | | | | | 19,477 | | | | | | (6,967 ) | | | | | | 27,296 | | |
|
Net debt at 30 June 2020
|
| | | | 520,010 | | | | | | 5,605 | | | | | | (51,539 ) | | | | | | 474,076 | | |
| | | |
Number of Class A ordinary shares
|
| |||||||||
| | | |
Gross award
|
| |
Post net settlement
|
| ||||||
|
At 1 July 2019
|
| | | | 178,402 | | | | | | 94,552 | | |
| | | |
Number of Class A ordinary shares
|
| |||||||||
| | | |
Gross award
|
| |
Post net settlement
|
| ||||||
|
Awarded
|
| | | | 174,199 | | | | | | 92,782 | | |
|
Vested
|
| | | | (96,454 ) | | | | | | (51,122 ) | | |
|
At 30 June 2020
|
| | | | 256,147 | | | | | | 136,212 | | |
| | |||||||||||||
| | | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
Average
exchange rate |
| |
Foreign
currency €’000 |
| |
Notional
value £’000 |
| |
Fair
value £’000 |
| |
Average
exchange rate |
| |
Foreign
currency €’000 |
| |
Notional
value £’000 |
| |
Fair
value £’000 |
| ||||||||||||||||||||||||
|
Buy Euro
|
| | |
|
1.1626
|
| | | |
|
(46,976
)
|
| | | |
|
(40,405
)
|
| | | |
|
2,633
|
| | | | | 1.1272 | | | | | | (6,639 ) | | | | | | (5,890 ) | | | | | | 97 | | |
| | | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | | |
Euro
£’000 |
| |
US Dollar
£’000 |
| |
Euro
£’000 |
| |
US Dollar
£’000 |
| ||||||||||||
|
Contract assets–accrued revenue
|
| | |
|
2,945
|
| | | |
|
2,277
|
| | | | | 713 | | | | | | 1,316 | | |
|
Trade receivables
|
| | |
|
56,226
|
| | | |
|
88,554
|
| | | | | 10,286 | | | | | | 10,718 | | |
|
Cash and cash equivalents
|
| | |
|
24,219
|
| | | |
|
2,642
|
| | | | | 30,276 | | | | | | 244,156 | | |
|
Trade and other payables
|
| | |
|
(55,193
)
|
| | | |
|
(1,685
)
|
| | | | | (22,657 ) | | | | | | (1,609 ) | | |
|
Borrowings
|
| | |
|
—
|
| | | |
|
(525,615
)
|
| | | | | — | | | | | | (505,779 ) | | |
|
Derivative financial liabilities
|
| | |
|
—
|
| | | |
|
(9,136
)
|
| | | | | — | | | | | | (2,298 ) | | |
| | | | |
|
28,197
|
| | | |
|
(442,963
)
|
| | | | | 18,618 | | | | | | (253,496 ) | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
|
Neither past due nor impaired
|
| | |
|
154,946
|
| | | | | 29,437 | | |
|
Past due, not impaired
|
| | |
|
4,733
|
| | | | | 4,303 | | |
|
Not past due, impaired
|
| | |
|
2,559
|
| | | | | — | | |
|
Past due, impaired
|
| | |
|
10,591
|
| | | | | 12,954 | | |
|
Gross trade receivables
|
| | |
|
172,829
|
| | | | | 46,694 | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
|
Provision as of 1 July
|
| | |
|
12,954
|
| | | | | 9,708 | | |
|
(Decrease)/increase in provision recognized in profit or loss during the year
|
| | |
|
(1,185
)
|
| | | | | 985 | | |
|
Unused amount reversed–cash received
|
| | |
|
(5,125
)
|
| | | | | — | | |
|
Receivables written off during the year as uncollectible
|
| | |
|
(3,076
)
|
| | | | | (279 ) | | |
|
Receivables offset against contract liabilities–deferred revenue
|
| | |
|
9,530
|
| | | | | 2,517 | | |
|
Foreign exchange gains on retranslation recognized in profit or loss during the
year |
| | |
|
52
|
| | | | | 23 | | |
|
Provision as of 30 June
|
| | |
|
13,150
|
| | | | | 12,954 | | |
| | | |
Less than
1 year £’000 |
| |
Between 1
and 2 years £’000 |
| |
Between 2
and 5 years £’000 |
| |
Over
5 years £’000 |
| ||||||||||||
|
Trade and other payables excluding social security and other
taxes(1) |
| | | | 184,116 | | | | | | 27,738 | | | | | | 25,805 | | | | | | — | | |
|
Borrowings
|
| | | | 18,640 | | | | | | 18,640 | | | | | | 53,341 | | | | | | 563,757 | | |
|
Lease liabilities
|
| | | | 1,164 | | | | | | 436 | | | | | | 804 | | | | | | 3,701 | | |
| | | | | | 203,920 | | | | | | 46,814 | | | | | | 79,950 | | | | | | 567,458 | | |
|
Non-trading(2) and net settled derivative financial instruments:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash outflow
|
| | | | 2,284 | | | | | | 2,284 | | | | | | 4,568 | | | | | | — | | |
|
Cash inflow
|
| | | | (1,078 ) | | | | | | (1,555 ) | | | | | | — | | | | | | — | | |
|
At 30 June 2020
|
| | | | 205,126 | | | | | | 47,543 | | | | | | 84,518 | | | | | | 567,458 | | |
|
Trade and other payables excluding social security and other
taxes(1) |
| | | | 217,136 | | | | | | 61,542 | | | | | | 19,657 | | | | | | — | | |
|
Borrowings
|
| | | | 19,024 | | | | | | 19,024 | | | | | | 57,073 | | | | | | 555,441 | | |
| | | | | | 236,160 | | | | | | 80,566 | | | | | | 76,730 | | | | | | 555,441 | | |
|
Non-trading(2) and net settled derivative financial instruments:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash outflow
|
| | | | 460 | | | | | | 460 | | | | | | 1,379 | | | | | | — | | |
|
Cash inflow
|
| | | | (97 ) | | | | | | — | | | | | | — | | | | | | — | | |
|
At 30 June 2019
|
| | |
|
236,523
|
| | | |
|
81,026
|
| | | |
|
78,109
|
| | | |
|
555,441
|
| |
| | | |
2020
$’000 |
| |
2019
$’000 |
| ||||||
|
USD borrowings
|
| | |
|
650,000
|
| | | | | 650,000 | | |
|
Hedged USD cash
|
| | |
|
(3,025
)
|
| | | | | (308,838 ) | | |
|
Net USD debt
|
| | |
|
646,975
|
| | | | | 341,162 | | |
|
Hedged future USD revenues
|
| | |
|
(177,524
)
|
| | | | | (211,153 ) | | |
|
Unhedged USD borrowings
|
| | |
|
469,451
|
| | | | | 130,009 | | |
|
Closing exchange rate
|
| | |
|
1.2374
|
| | | | | 1.2718 | | |
| | | |
2020
|
| |
2019
|
| ||||||
|
Current hedged principal value of loan outstanding ($’000)
|
| |
150,000
|
| |
150,000
|
| ||||||
|
Rate received
|
| | |
|
1month$LIBOR
|
| | | | | 1month$LIBOR | | |
|
Rate paid
|
| |
Fixed 2.032%
|
| |
Fixed 2.032%
|
| ||||||
|
Expiry date
|
| |
30 June 2024
|
| |
30 June 2024
|
| ||||||
| | | |
Future
US dollar revenues £’000 |
| |
Interest
rate swap £’000 |
| |
Other
£’000 |
| |
Total,
before tax £’000 |
| |
Tax
£’000 |
| |
Total,
after tax £’000 |
| ||||||||||||||||||
|
Balance at 1 July 2017
|
| | | | (47,304 ) | | | | | | (655 ) | | | | | | (151 ) | | | | | | (48,110 ) | | | | | | 16,839 | | | | | | (31,271 ) | | |
|
Exchange differences on hedged foreign exchange risks
|
| | | | 6,522 | | | | | | — | | | | | | (184 ) | | | | | | 6,338 | | | | | | — | | | | | | 6,338 | | |
|
Reclassified to profit or loss
|
| | | | 13,791 | | | | | | — | | | | | | 123 | | | | | | 13,914 | | | | | | — | | | | | | 13,914 | | |
|
Change in fair value
|
| | | | — | | | | | | 5,145 | | | | | | — | | | | | | 5,145 | | | | | | — | | | | | | 5,145 | | |
|
Tax relating to above
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (21,684 ) | | | | | | (21,684 ) | | |
|
Movement recognized in other comprehensive income
|
| | | | 20,313 | | | | | | 5,145 | | | | | | (61 ) | | | | | | 25,397 | | | | | | (21,684 ) | | | | | | 3,713 | | |
|
Balance at 30 June 2018
|
| | | | (26,991 ) | | | | | | 4,490 | | | | | | (212 ) | | | | | | (22,713 ) | | | | | | (4,845 ) | | | | | | (27,558 ) | | |
|
Exchange differences on hedged foreign exchange risks
|
| | | | (6,350 ) | | | | | | — | | | | | | 168 | | | | | | (6,182 ) | | | | | | — | | | | | | (6,182 ) | | |
|
Reclassified to profit or loss
|
| | | | 6,004 | | | | | | — | | | | | | 246 | | | | | | 6,250 | | | | | | — | | | | | | 6,250 | | |
|
Change in fair value
|
| | | | — | | | | | | (6,788 ) | | | | | | — | | | | | | (6,788 ) | | | | | | — | | | | | | (6,788 ) | | |
|
Tax relating to above
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,266 ) | | | | | | (1,266 ) | | |
|
Movement recognized in other comprehensive income
|
| | | | (346 ) | | | | | | (6,788 ) | | | | | | 414 | | | | | | (6,720 ) | | | | | | (1,266 ) | | | | | | (7,986 ) | | |
|
Balance at 30 June 2019
|
| | | | (27,337 ) | | | | | | (2,298 ) | | | | | | 202 | | | | | | (29,433 ) | | | | | | (6,111 ) | | | | | | (35,544 ) | | |
|
Exchange differences on hedged foreign exchange risks
|
| | | | (2,818 ) | | | | | | — | | | | | | 353 | | | | | | (2,465 ) | | | | | | — | | | | | | (2,465 ) | | |
|
Reclassified to profit or loss
|
| | | | 12,214 | | | | | | — | | | | | | (34 ) | | | | | | 12,180 | | | | | | — | | | | | | 12,180 | | |
|
Change in fair value
|
| | | | — | | | | | | (6,838 ) | | | | | | — | | | | | | (6,838 ) | | | | | | — | | | | | | (6,838 ) | | |
|
Tax relating to above
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 102 | | | | | | 102 | | |
|
Movement recognized in other comprehensive income
|
| | | | 9,396 | | | | | | (6,838 ) | | | | | | 319 | | | | | | 2,877 | | | | | | 102 | | | | | | 2,979 | | |
|
Balance at 30 June 2020
|
| | | | (17,941 ) | | | | | | (9,136 ) | | | | | | 521 | | | | | | (26,556 ) | | | | | | (6,009 ) | | | | | | (32,565 ) | | |
| | | |
First team squad
£’000 |
| |
Other
£’000 |
| |
Total
£’000 |
| |||||||||
| Type of condition: | | | | | | | | | | | | | | | | | | | |
|
MUFC appearances/team success/new contract
|
| | | | 21,667 | | | | | | 10,499 | | | | | | 32,166 | | |
|
International appearances
|
| | | | 11,722 | | | | | | 47 | | | | | | 11,769 | | |
|
Other
|
| | | | 34,268 | | | | | | 818 | | | | | | 35,086 | | |
| | | | | | 67,657 | | | | | | 11,364 | | | | | | 79,021 | | |
| | | |
First team squad
£’000 |
| |
Other
£’000 |
| |
Total
£’000 |
| |||||||||
| Type of condition: | | | | | | | | | | | | | | | | | | | |
|
MUFC appearances/team success/new contract
|
| | | | 35,722 | | | | | | 8,805 | | | | | | 44,527 | | |
|
International appearances
|
| | | | 11,573 | | | | | | 22 | | | | | | 11,595 | | |
|
Other
|
| | | | 17,905 | | | | | | 294 | | | | | | 18,199 | | |
| | | | | | 65,200 | | | | | | 9,121 | | | | | | 74,321 | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
|
Within 1 year
|
| | |
|
88
|
| | | | | 1,956 | | |
|
Later than 1 year but not later than 5 years
|
| | |
|
140
|
| | | | | 2,346 | | |
|
Later than 5 years
|
| | |
|
—
|
| | | | | 3,785 | | |
| | | | |
|
228
|
| | | | | 8,087 | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
|
Within 1 year
|
| | |
|
1,542
|
| | | | | 2,100 | | |
|
Later than 1 year but not later than 5 years
|
| | |
|
3,298
|
| | | | | 5,777 | | |
|
Later than 5 years
|
| | |
|
11,409
|
| | | | | 13,994 | | |
| | | | |
|
16,249
|
| | | | | 21,871 | | |
|
Name of entity
|
| |
Principal activity
|
| |
% of ownership
interest |
| |||
|
Red Football Finance Limited*
|
| | Finance company | | | | | 100 | | |
|
Red Football Holdings Limited*
|
| | Holding company | | | | | 100 | | |
|
Red Football Shareholder Limited
|
| | Holding company | | | | | 100 | | |
|
Red Football Joint Venture Limited
|
| | Holding company | | | | | 100 | | |
|
Red Football Limited
|
| | Holding company | | | | | 100 | | |
|
Red Football Junior Limited
|
| | Holding company | | | | | 100 | | |
|
Manchester United Limited
|
| | Holding company | | | | | 100 | | |
|
Alderley Urban Investments Limited
|
| | Property investment | | | | | 100 | | |
|
Manchester United Football Club Limited
|
| | Professional football club | | | | | 100 | | |
|
Manchester United Women’s Football Club Limited
|
| | Professional football club | | | | | 100 | | |
|
Manchester United Interactive Limited
|
| | Dormant company | | | | | 100 | | |
|
MU 099 Limited
|
| | Dormant company | | | | | 100 | | |
|
MU Commercial Holdings Limited
|
| | Holding company | | | | | 100 | | |
|
MU Commercial Holdings Junior Limited
|
| | Holding company | | | | | 100 | | |
|
MU Finance Limited
|
| | Finance company | | | | | 100 | | |
|
MU RAML Limited
|
| |
Retail and licensing company
|
| | | | 100 | | |
|
MUTV Limited
|
| | Media company | | | | | 100 | | |
|
RAML USA LLC
|
| | Retail company | | | | | 100 | | |
| | | |
Year ended 30 June
|
| |||||||||||||||
| | | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
|
Operating expenses
|
| | |
|
(2,964
)
|
| | | | | (3,455 ) | | | | | | (3,423 ) | | |
|
Income from shares in group undertakings
|
| | |
|
44,534
|
| | | | | 23,326 | | | | | | 21,982 | | |
|
Finance income
|
| | |
|
82
|
| | | | | — | | | | | | — | | |
|
Profit before income tax
|
| | |
|
41,652
|
| | | | | 19,871 | | | | | | 18,559 | | |
|
Income tax expense
|
| | |
|
(9
)
|
| | | | | — | | | | | | — | | |
|
Profit for the year
|
| | |
|
41,643
|
| | | | | 19,871 | | | | | | 18,559 | | |
| | | |
As of 30 June
|
| |||||||||
| | | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
| ASSETS | | | | | | | | | | | | | |
| Non-current assets | | | | | | | | | | | | | |
|
Investment in subsidiaries
|
| | |
|
319,265
|
| | | | | 319,265 | | |
| | | | |
|
319,265
|
| | | | | 319,265 | | |
| Current assets | | | | | | | | | | | | | |
|
Other receivables
|
| | |
|
1,197
|
| | | | | 1,108 | | |
|
Cash and cash equivalents
|
| | |
|
197
|
| | | | | 116 | | |
| | | | |
|
1,394
|
| | | | | 1,224 | | |
|
Total assets
|
| | |
|
320,659
|
| | | | | 320,489 | | |
| EQUITY AND LIABILITIES | | | | | | | | | | | | | |
| Equity | | | | | | | | | | | | | |
|
Share capital
|
| | |
|
53
|
| | | | | 53 | | |
|
Share premium
|
| | |
|
68,822
|
| | | | | 68,822 | | |
|
Treasury shares
|
| | |
|
(21,305
)
|
| | | | | — | | |
|
Retained earnings
|
| | |
|
264,282
|
| | | | | 245,050 | | |
| | | | |
|
311,852
|
| | | | | 313,925 | | |
| Current liabilities | | | | | | | | | | | | | |
|
Other payables
|
| | |
|
8,807
|
| | | | | 6,564 | | |
| | | | |
|
8,807
|
| | | | | 6,564 | | |
|
Total equity and liabilities
|
| | |
|
320,659
|
| | | | | 320,489 | | |
| | | |
Share
capital £’000 |
| |
Share
premium £’000 |
| |
Treasury
shares £’000 |
| |
Retained earnings
£’000 |
| |
Total equity
£’000 |
| |||||||||||||||
|
Balance at 1 July 2017
|
| | | | 53 | | | | | | 68,822 | | | | | | — | | | | | | 248,314 | | | | | | 317,189 | | |
|
Profit for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | 18,559 | | | | | | 18,559 | | |
|
Total comprehensive income for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | 18,559 | | | | | | 18,559 | | |
|
Equity-settled share based payments
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,915 | | | | | | 2,915 | | |
|
Dividends paid
|
| | | | — | | | | | | — | | | | | | — | | | | | | (21,982 ) | | | | | | (21,982 ) | | |
|
Balance at 30 June 2018
|
| | | | 53 | | | | | | 68,822 | | | | | | — | | | | | | 247,806 | | | | | | 316,681 | | |
|
Profit for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | 19,871 | | | | | | 19,871 | | |
|
Total comprehensive income for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | 19,871 | | | | | | 19,871 | | |
|
Equity-settled share based payments
|
| | | | — | | | | | | — | | | | | | — | | | | | | 699 | | | | | | 699 | | |
|
Dividends paid
|
| | | | — | | | | | | — | | | | | | — | | | | | | (23,326 ) | | | | | | (23,326 ) | | |
|
Balance at 30 June 2019
|
| | | | 53 | | | | | | 68,822 | | | | | | — | | | | | | 245,050 | | | | | | 313,925 | | |
|
Profit for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | 41,643 | | | | | | 41,643 | | |
|
Total comprehensive income for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | 41,643 | | | | | | 41,643 | | |
|
Acquisition of treasury shares
|
| | | | — | | | | | | — | | | | | | (21,305 ) | | | | | | — | | | | | | (21,305 ) | | |
|
Equity-settled share based payments
|
| | | | — | | | | | | — | | | | | | — | | | | | | 818 | | | | | | 818 | | |
|
Dividends paid
|
| | | | — | | | | | | — | | | | | | — | | | | | | (23,229 ) | | | | | | (23,229 ) | | |
|
Balance at 30 June 2020
|
| | | | 53 | | | | | | 68,822 | | | | | | (21,305 ) | | | | | | 264,282 | | | | | | 311,852 | | |
| | | |
Year ended 30 June
|
| |||||||||||||||
| | | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
| Cash flows from operating activities | | | | | | | | | | | | | | | | | | | |
|
Profit before income tax
|
| | |
|
41,652
|
| | | | | 19,871 | | | | | | 18,559 | | |
| Adjustments for: | | | | | | | | | | | | | | | | | | | |
|
Non-cash employee benefit expense–equity-settled share-based payments
|
| | |
|
818
|
| | | | | 699 | | | | | | 2,915 | | |
|
Foreign exchange (gains)/losses on operating activities
|
| | |
|
(102
)
|
| | | | | (37 ) | | | | | | 114 | | |
| Changes in working capital: | | | | | | | | | | | | | | | | | | | |
|
Other receivables
|
| | |
|
(89
)
|
| | | | | 206 | | | | | | (191 ) | | |
|
Other payables
|
| | |
|
2,243
|
| | | | | 2,326 | | | | | | 517 | | |
|
Tax paid
|
| | |
|
(9
)
|
| | | | | — | | | | | | — | | |
|
Net cash inflow from operating activities
|
| | |
|
44,513
|
| | | | | 23,065 | | | | | | 21,914 | | |
| Cash flows from financing activities | | | | | | | | | | | | | | | | | | | |
|
Acquisition of treasury shares
|
| | |
|
(21,305
)
|
| | | | | — | | | | | | — | | |
|
Dividends paid
|
| | |
|
(23,229
)
|
| | | | | (23,326 ) | | | | | | (21,982 ) | | |
|
Net cash outflow from financing activities
|
| | |
|
(44,534
)
|
| | | | | (23,326 ) | | | | | | (21,982 ) | | |
|
Net decrease in cash and cash equivalents
|
| | |
|
(21
)
|
| | | | | (261 ) | | | | | | (68 ) | | |
|
Cash and cash equivalents at beginning of year
|
| | |
|
116
|
| | | | | 340 | | | | | | 522 | | |
|
Exchange gains/(losses) on cash and cash equivalents
|
| | |
|
102
|
| | | | | 37 | | | | | | (114 ) | | |
|
Cash and cash equivalents at end of year
|
| | |
|
197
|
| | | | | 116 | | | | | | 340 | | |
| | | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
| IFRS profit/(loss) reconciliation: | | | | | | | | | | | | | | | | | | | |
|
Parent only–IFRS profit for the year
|
| | |
|
41,643
|
| | | | | 19,871 | | | | | | 18,559 | | |
|
Additional (loss)/profit if subsidiaries had been accounted for on the equity
method of accounting as opposed to cost |
| | |
|
(64,876
)
|
| | | | | (990 ) | | | | | | (56,188 ) | | |
|
Consolidated IFRS (loss)/profit for the year
|
| | |
|
(23,233
)
|
| | | | | 18,881 | | | | | | (37,629 ) | | |
| IFRS equity reconciliation: | | | | | | | | | | | | | | | | | | | |
|
Parent only–IFRS equity
|
| | |
|
311,852
|
| | | | | 313,925 | | | | | | 316,681 | | |
|
Additional profit if subsidiaries had been accounted for on the equity method of accounting as opposed to cost
|
| | |
|
39,380
|
| | | | | 101,277 | | | | | | 110,423 | | |
|
Consolidated–IFRS equity
|
| | |
|
351,232
|
| | | | | 415,202 | | | | | | 427,104 | | |
| | | | |
Manchester United plc
(Registrant) |
| |||
| | Date: 23 October 2020 | | | By: | | |
/
s
/ E
dward
W
oodward
Name: Edward Woodward
Title: Executive Vice Chairman |
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|