These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
52-2055918
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
|
|
10400 Fernwood Road, Bethesda, Maryland
(Address of principal executive offices)
|
|
20817
(Zip Code)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller Reporting Company
|
|
¨
|
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
|
||||||
|
|
|
Page No.
|
|
|
|
|
|
Part I.
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Part II.
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30, 2017
|
|
June 30, 2016
|
|
June 30, 2017
|
|
June 30, 2016
|
||||||||
|
REVENUES
|
|
|
|
|
|
|
|
||||||||
|
Base management fees
|
$
|
285
|
|
|
$
|
186
|
|
|
$
|
549
|
|
|
$
|
358
|
|
|
Franchise fees
|
416
|
|
|
273
|
|
|
781
|
|
|
523
|
|
||||
|
Incentive management fees
|
148
|
|
|
94
|
|
|
301
|
|
|
195
|
|
||||
|
|
849
|
|
|
553
|
|
|
1,631
|
|
|
1,076
|
|
||||
|
Owned, leased, and other revenue
|
458
|
|
|
207
|
|
|
897
|
|
|
411
|
|
||||
|
Cost reimbursements
|
4,488
|
|
|
3,142
|
|
|
8,828
|
|
|
6,187
|
|
||||
|
|
5,795
|
|
|
3,902
|
|
|
11,356
|
|
|
7,674
|
|
||||
|
OPERATING COSTS AND EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Owned, leased, and other - direct
|
355
|
|
|
173
|
|
|
713
|
|
|
339
|
|
||||
|
Reimbursed costs
|
4,488
|
|
|
3,142
|
|
|
8,828
|
|
|
6,187
|
|
||||
|
Depreciation, amortization, and other
|
85
|
|
|
30
|
|
|
150
|
|
|
61
|
|
||||
|
General, administrative, and other
|
226
|
|
|
154
|
|
|
436
|
|
|
309
|
|
||||
|
Merger-related costs and charges
|
21
|
|
|
14
|
|
|
72
|
|
|
22
|
|
||||
|
|
5,175
|
|
|
3,513
|
|
|
10,199
|
|
|
6,918
|
|
||||
|
OPERATING INCOME
|
620
|
|
|
389
|
|
|
1,157
|
|
|
756
|
|
||||
|
Gains and other income, net
|
25
|
|
|
—
|
|
|
25
|
|
|
—
|
|
||||
|
Interest expense
|
(73
|
)
|
|
(57
|
)
|
|
(143
|
)
|
|
(104
|
)
|
||||
|
Interest income
|
8
|
|
|
7
|
|
|
15
|
|
|
13
|
|
||||
|
Equity in earnings
|
12
|
|
|
5
|
|
|
23
|
|
|
5
|
|
||||
|
INCOME BEFORE INCOME TAXES
|
592
|
|
|
344
|
|
|
1,077
|
|
|
670
|
|
||||
|
Provision for income taxes
|
(178
|
)
|
|
(97
|
)
|
|
(298
|
)
|
|
(204
|
)
|
||||
|
NET INCOME
|
$
|
414
|
|
|
$
|
247
|
|
|
$
|
779
|
|
|
$
|
466
|
|
|
EARNINGS PER SHARE
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share - basic
|
$
|
1.09
|
|
|
$
|
0.97
|
|
|
$
|
2.04
|
|
|
$
|
1.83
|
|
|
Earnings per share - diluted
|
$
|
1.08
|
|
|
$
|
0.96
|
|
|
$
|
2.02
|
|
|
$
|
1.80
|
|
|
CASH DIVIDENDS DECLARED PER SHARE
|
$
|
0.33
|
|
|
$
|
0.30
|
|
|
$
|
0.63
|
|
|
$
|
0.55
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30, 2017
|
|
June 30, 2016
|
|
June 30, 2017
|
|
June 30, 2016
|
||||||||
|
Net income
|
$
|
414
|
|
|
$
|
247
|
|
|
$
|
779
|
|
|
$
|
466
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
162
|
|
|
3
|
|
|
350
|
|
|
25
|
|
||||
|
Derivative instrument adjustments, net of tax
|
(6
|
)
|
|
1
|
|
|
(8
|
)
|
|
(4
|
)
|
||||
|
Unrealized loss on available-for-sale securities, net of tax
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
||||
|
Reclassification of losses, net of tax
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
|
Total other comprehensive income, net of tax
|
156
|
|
|
4
|
|
|
341
|
|
|
23
|
|
||||
|
Comprehensive income
|
$
|
570
|
|
|
$
|
251
|
|
|
$
|
1,120
|
|
|
$
|
489
|
|
|
|
(Unaudited)
|
|
|
||||
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and equivalents
|
$
|
498
|
|
|
$
|
858
|
|
|
Accounts and notes receivable, net
|
1,804
|
|
|
1,695
|
|
||
|
Prepaid expenses and other
|
243
|
|
|
230
|
|
||
|
Assets held for sale
|
285
|
|
|
588
|
|
||
|
|
2,830
|
|
|
3,371
|
|
||
|
Property and equipment, net
|
2,102
|
|
|
2,335
|
|
||
|
Intangible assets
|
|
|
|
||||
|
Brands
|
5,906
|
|
|
6,509
|
|
||
|
Contract acquisition costs and other
|
2,863
|
|
|
2,761
|
|
||
|
Goodwill
|
8,582
|
|
|
7,598
|
|
||
|
|
17,351
|
|
|
16,868
|
|
||
|
Equity and cost method investments
|
762
|
|
|
728
|
|
||
|
Notes receivable, net
|
275
|
|
|
245
|
|
||
|
Deferred tax assets
|
119
|
|
|
116
|
|
||
|
Other noncurrent assets
|
442
|
|
|
477
|
|
||
|
|
$
|
23,881
|
|
|
$
|
24,140
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
402
|
|
|
$
|
309
|
|
|
Accounts payable
|
650
|
|
|
687
|
|
||
|
Accrued payroll and benefits
|
1,054
|
|
|
1,174
|
|
||
|
Liability for guest loyalty programs
|
1,948
|
|
|
1,866
|
|
||
|
Accrued expenses and other
|
1,309
|
|
|
1,111
|
|
||
|
|
5,363
|
|
|
5,147
|
|
||
|
Long-term debt
|
7,911
|
|
|
8,197
|
|
||
|
Liability for guest loyalty programs
|
2,801
|
|
|
2,675
|
|
||
|
Deferred tax liabilities
|
994
|
|
|
1,020
|
|
||
|
Other noncurrent liabilities
|
1,911
|
|
|
1,744
|
|
||
|
Shareholders’ equity
|
|
|
|
||||
|
Class A Common Stock
|
5
|
|
|
5
|
|
||
|
Additional paid-in-capital
|
5,712
|
|
|
5,808
|
|
||
|
Retained earnings
|
7,040
|
|
|
6,501
|
|
||
|
Treasury stock, at cost
|
(7,700
|
)
|
|
(6,460
|
)
|
||
|
Accumulated other comprehensive loss
|
(156
|
)
|
|
(497
|
)
|
||
|
|
4,901
|
|
|
5,357
|
|
||
|
|
$
|
23,881
|
|
|
$
|
24,140
|
|
|
|
Six Months Ended
|
||||||
|
|
June 30, 2017
|
|
June 30, 2016
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
779
|
|
|
$
|
466
|
|
|
Adjustments to reconcile to cash provided by operating activities:
|
|
|
|
||||
|
Depreciation, amortization, and other
|
150
|
|
|
61
|
|
||
|
Share-based compensation
|
95
|
|
|
59
|
|
||
|
Income taxes
|
96
|
|
|
61
|
|
||
|
Liability for guest loyalty programs
|
204
|
|
|
131
|
|
||
|
Merger-related charges
|
(98
|
)
|
|
—
|
|
||
|
Working capital changes
|
(6
|
)
|
|
19
|
|
||
|
Other
|
82
|
|
|
65
|
|
||
|
Net cash provided by operating activities
|
1,302
|
|
|
862
|
|
||
|
INVESTING ACTIVITIES
|
|
|
|
||||
|
Capital expenditures
|
(104
|
)
|
|
(78
|
)
|
||
|
Dispositions
|
482
|
|
|
53
|
|
||
|
Loan advances
|
(48
|
)
|
|
(24
|
)
|
||
|
Loan collections
|
10
|
|
|
2
|
|
||
|
Contract acquisition costs
|
(91
|
)
|
|
(37
|
)
|
||
|
Other
|
(16
|
)
|
|
12
|
|
||
|
Net cash provided by (used in) investing activities
|
233
|
|
|
(72
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
||||
|
Commercial paper/Credit facility, net
|
105
|
|
|
(941
|
)
|
||
|
Issuance of long-term debt
|
1
|
|
|
1,483
|
|
||
|
Repayment of long-term debt
|
(301
|
)
|
|
(294
|
)
|
||
|
Issuance of Class A Common Stock
|
3
|
|
|
16
|
|
||
|
Dividends paid
|
(240
|
)
|
|
(140
|
)
|
||
|
Purchase of treasury stock
|
(1,328
|
)
|
|
(249
|
)
|
||
|
Other
|
(135
|
)
|
|
(82
|
)
|
||
|
Net cash used in financing activities
|
(1,895
|
)
|
|
(207
|
)
|
||
|
(DECREASE) INCREASE IN CASH AND EQUIVALENTS
|
(360
|
)
|
|
583
|
|
||
|
CASH AND EQUIVALENTS, beginning of period
|
858
|
|
|
96
|
|
||
|
CASH AND EQUIVALENTS, end of period
|
$
|
498
|
|
|
$
|
679
|
|
|
•
|
We expect to recognize franchise application and relicensing fees over the term of the franchise contract rather than at hotel opening.
|
|
•
|
We expect to present the amortization of contract acquisition costs paid to customers as a reduction of revenue rather than as an amortization expense.
|
|
•
|
We expect to recognize incentive management fees throughout the year to the extent that we determine that it is probable that a significant reversal will not occur as a result of future hotel profits or cash flows. This may result in a different pattern of recognition for incentive management fees from quarter to quarter than under the current guidance, but we do not expect a material impact on the total incentive management fees we will recognize during the full fiscal year.
|
|
•
|
We now record excess tax benefits (or deficiencies) as income tax benefit (or expense) in our Income Statements. Previously, we recorded excess tax benefits (deficiencies) in additional paid-in-capital in our Balance Sheets. As required, we prospectively applied this amendment in our Income Statements, which resulted in a benefit of
$56 million
to our provision for income taxes, approximately
$0.15
per diluted share, for the
six months ended
June 30, 2017
.
|
|
•
|
We now classify excess tax benefits (or deficiencies) along with other income taxes in operating activities in our Statements of Cash Flows. ASU 2016-09 allowed for this amendment to be applied either prospectively or retrospectively. For consistency with our application of ASU 2016-09 in our Income Statements, we applied this amendment prospectively in our Statements of Cash Flows. For the
six months ended
June 30, 2017
, operating activities in our Statements of Cash Flows include
$56 million
from excess tax benefits. For the
six months ended
June 30, 2016
, we classified
$16 million
of excess tax benefits as financing inflows.
|
|
•
|
We now classify cash paid to taxing authorities when we withhold shares for employee tax-withholding purposes as a financing activity. As required, we retrospectively applied this amendment in our Statements of Cash Flows, and accordingly we reclassified
$64 million
of cash outflows from operating activities to financing activities for the
six months ended
June 30, 2016
.
|
|
(in millions, except per share amounts)
|
|
||
|
Equivalent shares of Marriott common stock issued in exchange for Starwood outstanding shares
|
134.4
|
|
|
|
Marriott common stock price as of Merger Date
|
$
|
68.44
|
|
|
Fair value of Marriott common stock issued in exchange for Starwood outstanding shares
|
9,198
|
|
|
|
Cash consideration to Starwood shareholders, net of cash acquired of $1,116
|
2,412
|
|
|
|
Fair value of Marriott equity-based awards issued in exchange for vested Starwood equity-based awards
|
71
|
|
|
|
Total consideration transferred, net of cash acquired
|
$
|
11,681
|
|
|
($ in millions)
|
September 23, 2016
(as reported at
December 31, 2016)
|
|
Adjustments
|
|
September 23, 2016
(as adjusted at
June 30, 2017)
|
||||||
|
Working capital
|
$
|
(180
|
)
|
|
$
|
(27
|
)
|
|
$
|
(207
|
)
|
|
Property and equipment, including assets held for sale
|
1,999
|
|
|
(79
|
)
|
|
1,920
|
|
|||
|
Identified intangible assets
|
7,957
|
|
|
(659
|
)
|
|
7,298
|
|
|||
|
Equity and cost method investments
|
579
|
|
|
(6
|
)
|
|
573
|
|
|||
|
Other noncurrent assets
|
224
|
|
|
(24
|
)
|
|
200
|
|
|||
|
Deferred income taxes, net
|
(1,516
|
)
|
|
(8
|
)
|
|
(1,524
|
)
|
|||
|
Guest loyalty program
|
(1,631
|
)
|
|
(7
|
)
|
|
(1,638
|
)
|
|||
|
Debt
|
(1,871
|
)
|
|
—
|
|
|
(1,871
|
)
|
|||
|
Other noncurrent liabilities
|
(654
|
)
|
|
(60
|
)
|
|
(714
|
)
|
|||
|
Net assets acquired
|
4,907
|
|
|
(870
|
)
|
|
4,037
|
|
|||
|
Goodwill
(1)
|
6,774
|
|
|
870
|
|
|
7,644
|
|
|||
|
|
$
|
11,681
|
|
|
$
|
—
|
|
|
$
|
11,681
|
|
|
(1)
|
Goodwill primarily represents the value that we expect to obtain from synergies and growth opportunities from our combined operations, and it is not deductible for tax purposes. See Footnote
11
“
Business Segments
” for our preliminary assignment of goodwill by reportable segment.
|
|
|
|
Estimated Fair Value
($ in millions)
|
|
Estimated Useful
Life (in years)
|
||
|
Brands
|
|
$
|
5,712
|
|
|
indefinite
|
|
Management agreements and lease contract intangibles
|
|
754
|
|
|
10 - 25
|
|
|
Franchise agreements
|
|
755
|
|
|
10 - 80
|
|
|
Loyalty program marketing rights
|
|
77
|
|
|
30
|
|
|
|
|
$
|
7,298
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
($ in millions)
|
June 30, 2017
|
|
June 30, 2016
|
|
June 30, 2017
|
|
June 30, 2016
|
||||||||
|
Merger-related costs and charges
|
|
|
|
|
|
|
|
||||||||
|
Transaction costs
|
$
|
3
|
|
|
$
|
6
|
|
|
$
|
10
|
|
|
$
|
13
|
|
|
Employee termination costs
|
(9
|
)
|
|
—
|
|
|
12
|
|
|
—
|
|
||||
|
Integration costs
|
27
|
|
|
8
|
|
|
50
|
|
|
9
|
|
||||
|
|
21
|
|
|
14
|
|
|
72
|
|
|
22
|
|
||||
|
Interest expense
|
—
|
|
|
11
|
|
|
—
|
|
|
13
|
|
||||
|
|
$
|
21
|
|
|
$
|
25
|
|
|
$
|
72
|
|
|
$
|
35
|
|
|
($ in millions)
|
Employee termination costs
|
||
|
Balance at year-end 2016
|
$
|
192
|
|
|
Charges
|
—
|
|
|
|
Cash payments
|
(91
|
)
|
|
|
Adjustments
(1)
|
(4
|
)
|
|
|
Balance at June 30, 2017, classified in “Accrued expenses and other”
|
$
|
97
|
|
|
(1)
|
Adjustments primarily reflect the reversal of accruals for certain employees who accepted other positions at the Company or resigned and the impact of cumulative translation adjustments.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
(in millions, except per share amounts)
|
June 30, 2017
|
|
June 30, 2016
|
|
June 30, 2017
|
|
June 30, 2016
|
||||||||
|
Computation of Basic Earnings Per Share
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
414
|
|
|
$
|
247
|
|
|
$
|
779
|
|
|
$
|
466
|
|
|
Shares for basic earnings per share
|
378.5
|
|
|
254.3
|
|
|
381.7
|
|
|
254.3
|
|
||||
|
Basic earnings per share
|
$
|
1.09
|
|
|
$
|
0.97
|
|
|
$
|
2.04
|
|
|
$
|
1.83
|
|
|
Computation of Diluted Earnings Per Share
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
414
|
|
|
$
|
247
|
|
|
$
|
779
|
|
|
$
|
466
|
|
|
Shares for basic earnings per share
|
378.5
|
|
|
254.3
|
|
|
381.7
|
|
|
254.3
|
|
||||
|
Effect of dilutive securities
|
|
|
|
|
|
|
|
||||||||
|
Share-based compensation
|
4.5
|
|
|
3.7
|
|
|
4.8
|
|
|
4.4
|
|
||||
|
Shares for diluted earnings per share
|
383.0
|
|
|
258.0
|
|
|
386.5
|
|
|
258.7
|
|
||||
|
Diluted earnings per share
|
$
|
1.08
|
|
|
$
|
0.96
|
|
|
$
|
2.02
|
|
|
$
|
1.80
|
|
|
Expected volatility
|
30.9
|
%
|
|
Dividend yield
|
1.3
|
%
|
|
Risk-free rate
|
2.4
|
%
|
|
Expected term (in years)
|
8
|
|
|
($ in millions)
Guarantee Type
|
|
Maximum Potential Amount of Future Fundings
|
|
Recorded Liability for Guarantees
|
||||
|
Debt service
|
|
$
|
149
|
|
|
$
|
27
|
|
|
Operating profit
|
|
106
|
|
|
31
|
|
||
|
Other
|
|
8
|
|
|
1
|
|
||
|
Total guarantees where we are the primary obligor
|
|
$
|
263
|
|
|
$
|
59
|
|
|
|
At Period End
|
||||||
|
($ in millions)
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Senior Notes:
|
|
|
|
||||
|
Series I Notes, interest rate of 6.4%, face amount of $293, matured June 15, 2017
(effective interest rate of 6.5%) |
$
|
—
|
|
|
$
|
293
|
|
|
Series K Notes, interest rate of 3.0%, face amount of $600, maturing March 1, 2019
(effective interest rate of 4.4%) |
597
|
|
|
597
|
|
||
|
Series L Notes, interest rate of 3.3%, face amount of $350, maturing September 15, 2022
(effective interest rate of 3.4%) |
348
|
|
|
348
|
|
||
|
Series M Notes, interest rate of 3.4%, face amount of $350, maturing October 15, 2020
(effective interest rate of 3.6%) |
347
|
|
|
347
|
|
||
|
Series N Notes, interest rate of 3.1%, face amount of $400, maturing October 15, 2021
(effective interest rate of 3.4%) |
396
|
|
|
396
|
|
||
|
Series O Notes, interest rate of 2.9%, face amount of $450, maturing March 1, 2021
(effective interest rate of 3.1%) |
447
|
|
|
446
|
|
||
|
Series P Notes, interest rate of 3.8%, face amount of $350, maturing October 1, 2025
(effective interest rate of 4.0%) |
344
|
|
|
344
|
|
||
|
Series Q Notes, interest rate of 2.3%, face amount of $750, maturing January 15, 2022
(effective interest rate of 2.5%) |
743
|
|
|
742
|
|
||
|
Series R Notes, interest rate of 3.1%, face amount of $750, maturing June 15, 2026
(effective interest rate of 3.3%) |
742
|
|
|
742
|
|
||
|
Series S Notes, interest rate of 6.8%, face amount of $324, maturing May 15, 2018
(effective interest rate of 1.7%) |
338
|
|
|
346
|
|
||
|
Series T Notes, interest rate of 7.2%, face amount of $181, maturing December 1, 2019
(effective interest rate of 2.3%) |
201
|
|
|
206
|
|
||
|
Series U Notes, interest rate of 3.1%, face amount of $291, maturing February 15, 2023
(effective interest rate of 3.1%) |
291
|
|
|
291
|
|
||
|
Series V Notes, interest rate of 3.8%, face amount of $318, maturing March 15, 2025
(effective interest rate of 2.8%) |
339
|
|
|
340
|
|
||
|
Series W Notes, interest rate of 4.5%, face amount of $278, maturing October 1, 2034
(effective interest rate of 4.1%) |
293
|
|
|
293
|
|
||
|
Commercial paper
|
2,431
|
|
|
2,311
|
|
||
|
Credit Facility
|
—
|
|
|
—
|
|
||
|
Capital lease obligations
|
173
|
|
|
173
|
|
||
|
Other
|
283
|
|
|
291
|
|
||
|
|
8,313
|
|
|
8,506
|
|
||
|
Less: Current portion of long-term debt
|
(402
|
)
|
|
(309
|
)
|
||
|
|
$
|
7,911
|
|
|
$
|
8,197
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
($ in millions)
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||
|
Senior, mezzanine, and other loans
|
$
|
275
|
|
|
$
|
260
|
|
|
$
|
245
|
|
|
$
|
231
|
|
|
Total noncurrent financial assets
|
$
|
275
|
|
|
$
|
260
|
|
|
$
|
245
|
|
|
$
|
231
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior Notes
|
$
|
(5,088
|
)
|
|
$
|
(5,155
|
)
|
|
$
|
(5,438
|
)
|
|
$
|
(5,394
|
)
|
|
Commercial paper
|
(2,431
|
)
|
|
(2,431
|
)
|
|
(2,311
|
)
|
|
(2,311
|
)
|
||||
|
Other long-term debt
|
(224
|
)
|
|
(227
|
)
|
|
(280
|
)
|
|
(284
|
)
|
||||
|
Total noncurrent financial liabilities
|
$
|
(7,743
|
)
|
|
$
|
(7,813
|
)
|
|
$
|
(8,029
|
)
|
|
$
|
(7,989
|
)
|
|
($ in millions)
|
Foreign Currency Translation Adjustments
|
|
Derivative Instrument Adjustments
|
|
Available-For-Sale Securities Unrealized Adjustments
|
|
Pension and Postretirement Adjustments
|
|
Accumulated Other Comprehensive Loss
|
||||||||||
|
Balance at year-end 2016
|
$
|
(503
|
)
|
|
$
|
(5
|
)
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
(497
|
)
|
|
Other comprehensive income (loss) before reclassifications
(1)
|
350
|
|
|
(8
|
)
|
|
(2
|
)
|
|
—
|
|
|
340
|
|
|||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Net other comprehensive income (loss)
|
350
|
|
|
(7
|
)
|
|
(2
|
)
|
|
—
|
|
|
341
|
|
|||||
|
Balance at June 30, 2017
|
$
|
(153
|
)
|
|
$
|
(12
|
)
|
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
(156
|
)
|
|
($ in millions)
|
Foreign Currency Translation Adjustments
|
|
Derivative Instrument Adjustments
|
|
Available-For-Sale Securities Unrealized Adjustments
|
|
Pension and Postretirement Adjustments
|
|
Accumulated Other Comprehensive Loss
|
||||||||||
|
Balance at year-end 2015
|
$
|
(192
|
)
|
|
$
|
(8
|
)
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
(196
|
)
|
|
Other comprehensive income (loss) before reclassifications
(1)
|
25
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Net other comprehensive income (loss)
|
25
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||
|
Balance at June 30, 2016
|
$
|
(167
|
)
|
|
$
|
(10
|
)
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
(173
|
)
|
|
(1)
|
Other comprehensive income before reclassifications for foreign currency translation adjustments includes losses on intra-entity foreign currency transactions that are of a long-term investment nature of
$106 million
for the
2017 first half
and
$3 million
for the
2016 first half
.
|
|
(in millions, except per share amounts)
|
|
|
||||||||||||||||||||||||
|
Common
Shares
Outstanding
|
|
|
Total
|
|
Class A
Common
Stock
|
|
Additional
Paid-in-
Capital
|
|
Retained
Earnings
|
|
Treasury Stock,
at Cost
|
|
Accumulated
Other
Comprehensive
Loss
|
|||||||||||||
|
386.1
|
|
|
Balance at year-end 2016
|
$
|
5,357
|
|
|
$
|
5
|
|
|
$
|
5,808
|
|
|
$
|
6,501
|
|
|
$
|
(6,460
|
)
|
|
$
|
(497
|
)
|
|
—
|
|
|
Net income
|
779
|
|
|
—
|
|
|
—
|
|
|
779
|
|
|
—
|
|
|
—
|
|
||||||
|
—
|
|
|
Other comprehensive income
|
341
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
341
|
|
||||||
|
—
|
|
|
Dividends ($0.63 per share)
|
(240
|
)
|
|
—
|
|
|
—
|
|
|
(240
|
)
|
|
—
|
|
|
—
|
|
||||||
|
1.9
|
|
|
Employee stock plan
|
(36
|
)
|
|
—
|
|
|
(96
|
)
|
|
—
|
|
|
60
|
|
|
—
|
|
||||||
|
(14.0
|
)
|
|
Purchase of treasury stock
|
(1,300
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,300
|
)
|
|
—
|
|
||||||
|
374.0
|
|
|
Balance at June 30, 2017
|
$
|
4,901
|
|
|
$
|
5
|
|
|
$
|
5,712
|
|
|
$
|
7,040
|
|
|
$
|
(7,700
|
)
|
|
$
|
(156
|
)
|
|
•
|
North American Full-Service
, which includes our Luxury and Premium brands located in the United States and Canada;
|
|
•
|
North American Limited-Service
, which includes our Select brands located in the United States and Canada;
|
|
•
|
Asia Pacific
, which includes all brand tiers in our Asia Pacific region; and
|
|
•
|
Other International
, which includes all brand tiers in our Europe, Middle East and Africa, and Caribbean and Latin America regions.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
($ in millions)
|
June 30, 2017
|
|
June 30, 2016
|
|
June 30, 2017
|
|
June 30, 2016
|
||||||||
|
North American Full-Service
|
$
|
3,619
|
|
|
$
|
2,360
|
|
|
$
|
7,195
|
|
|
$
|
4,681
|
|
|
North American Limited-Service
|
1,032
|
|
|
906
|
|
|
1,956
|
|
|
1,739
|
|
||||
|
Asia Pacific
|
319
|
|
|
146
|
|
|
631
|
|
|
287
|
|
||||
|
Other International
|
676
|
|
|
425
|
|
|
1,278
|
|
|
840
|
|
||||
|
Total segment revenues
|
5,646
|
|
|
3,837
|
|
|
11,060
|
|
|
7,547
|
|
||||
|
Other unallocated corporate
|
149
|
|
|
65
|
|
|
296
|
|
|
127
|
|
||||
|
Total consolidated revenues
|
$
|
5,795
|
|
|
$
|
3,902
|
|
|
$
|
11,356
|
|
|
$
|
7,674
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
($ in millions)
|
June 30, 2017
|
|
June 30, 2016
|
|
June 30, 2017
|
|
June 30, 2016
|
||||||||
|
North American Full-Service
|
$
|
332
|
|
|
$
|
173
|
|
|
$
|
621
|
|
|
$
|
358
|
|
|
North American Limited-Service
|
224
|
|
|
191
|
|
|
401
|
|
|
346
|
|
||||
|
Asia Pacific
|
67
|
|
|
27
|
|
|
149
|
|
|
54
|
|
||||
|
Other International
|
98
|
|
|
48
|
|
|
184
|
|
|
96
|
|
||||
|
Total segment profits
|
721
|
|
|
439
|
|
|
1,355
|
|
|
854
|
|
||||
|
Other unallocated corporate
|
(64
|
)
|
|
(45
|
)
|
|
(150
|
)
|
|
(93
|
)
|
||||
|
Interest expense, net of interest income
|
(65
|
)
|
|
(50
|
)
|
|
(128
|
)
|
|
(91
|
)
|
||||
|
Income taxes
|
(178
|
)
|
|
(97
|
)
|
|
(298
|
)
|
|
(204
|
)
|
||||
|
Net income
|
$
|
414
|
|
|
$
|
247
|
|
|
$
|
779
|
|
|
$
|
466
|
|
|
($ in millions)
|
North American
Full-Service
|
|
North American
Limited-Service
|
|
Asia Pacific
|
|
Other International
|
|
Total
Goodwill
|
||||||||||
|
Year-end 2016 balance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
$
|
2,905
|
|
|
$
|
1,558
|
|
|
$
|
1,572
|
|
|
$
|
1,617
|
|
|
$
|
7,652
|
|
|
Accumulated impairment losses
|
—
|
|
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|||||
|
|
2,905
|
|
|
1,504
|
|
|
1,572
|
|
|
1,617
|
|
|
7,598
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjustments
(1)
|
$
|
370
|
|
|
$
|
162
|
|
|
$
|
213
|
|
|
$
|
125
|
|
|
$
|
870
|
|
|
Foreign currency translation
|
8
|
|
|
3
|
|
|
40
|
|
|
63
|
|
|
114
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2017 balance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
$
|
3,283
|
|
|
$
|
1,723
|
|
|
$
|
1,825
|
|
|
$
|
1,805
|
|
|
$
|
8,636
|
|
|
Accumulated impairment losses
|
—
|
|
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|||||
|
|
$
|
3,283
|
|
|
$
|
1,669
|
|
|
$
|
1,825
|
|
|
$
|
1,805
|
|
|
$
|
8,582
|
|
|
(1)
|
The table reflects adjustments to our preliminary estimate of goodwill from the Starwood Combination. Because we have not yet finalized the fair values of assets acquired and liabilities assumed, the assignment of goodwill to our reporting units may continue to change during the measurement period. See Footnote
2
“
Acquisitions and Dispositions
” for more information.
|
|
|
Managed
|
|
Franchised/Licensed
|
|
Owned/Leased
|
|
Other
(1)
|
|
Total
|
||||||||||||||||||||
|
|
Properties
|
|
Rooms
|
|
Properties
|
|
Rooms
|
|
Properties
|
|
Rooms
|
|
Properties
|
|
Rooms
|
|
Properties
|
|
Rooms
|
||||||||||
|
North American
Full-Service
|
403
|
|
|
183,989
|
|
|
641
|
|
|
189,785
|
|
|
11
|
|
|
6,600
|
|
|
—
|
|
|
—
|
|
|
1,055
|
|
|
380,374
|
|
|
North American
Limited-Service
|
421
|
|
|
66,311
|
|
|
3,080
|
|
|
352,484
|
|
|
20
|
|
|
3,006
|
|
|
19
|
|
|
3,315
|
|
|
3,540
|
|
|
425,116
|
|
|
Asia
Pacific
|
502
|
|
|
155,501
|
|
|
79
|
|
|
22,946
|
|
|
4
|
|
|
953
|
|
|
—
|
|
|
—
|
|
|
585
|
|
|
179,400
|
|
|
Other
International
|
512
|
|
|
120,904
|
|
|
349
|
|
|
69,275
|
|
|
33
|
|
|
9,072
|
|
|
93
|
|
|
11,744
|
|
|
987
|
|
|
210,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Timeshare
|
—
|
|
|
—
|
|
|
87
|
|
|
21,723
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
21,723
|
|
|
Total
|
1,838
|
|
|
526,705
|
|
|
4,236
|
|
|
656,213
|
|
|
68
|
|
|
19,631
|
|
|
112
|
|
|
15,059
|
|
|
6,254
|
|
|
1,217,608
|
|
|
(1)
|
Other represents unconsolidated equity method investments, which we present in the “
Equity in earnings
” caption of our Income Statements.
|
|
Comparable Company-Operated North American Properties
|
||||||||||||||||||||
|
|
RevPAR
|
|
Occupancy
|
|
Average Daily Rate
|
|||||||||||||||
|
|
Three Months Ended June 30, 2017
|
|
Change vs. Three Months Ended June 30, 2016
|
|
Three Months Ended June 30, 2017
|
|
Change vs. Three Months Ended June 30, 2016
|
|
Three Months Ended June 30, 2017
|
|
Change vs. Three Months Ended June 30, 2016
|
|||||||||
|
JW Marriott
|
$
|
189.81
|
|
|
4.4
|
%
|
|
79.6
|
%
|
|
2.7
|
%
|
pts.
|
|
$
|
238.40
|
|
|
0.9
|
%
|
|
The Ritz-Carlton
|
$
|
267.75
|
|
|
4.0
|
%
|
|
74.9
|
%
|
|
0.6
|
%
|
pts.
|
|
$
|
357.45
|
|
|
3.2
|
%
|
|
W Hotels
|
$
|
261.04
|
|
|
0.1
|
%
|
|
85.5
|
%
|
|
0.3
|
%
|
pts.
|
|
$
|
305.49
|
|
|
(0.2
|
)%
|
|
Composite North American
Luxury (1) |
$
|
251.16
|
|
|
2.4
|
%
|
|
79.0
|
%
|
|
1.1
|
%
|
pts.
|
|
$
|
317.93
|
|
|
1.0
|
%
|
|
Marriott Hotels
|
$
|
157.57
|
|
|
0.5
|
%
|
|
80.7
|
%
|
|
0.2
|
%
|
pts.
|
|
$
|
195.23
|
|
|
0.2
|
%
|
|
Sheraton
|
$
|
158.53
|
|
|
1.8
|
%
|
|
79.4
|
%
|
|
(1.1
|
)%
|
pts.
|
|
$
|
199.65
|
|
|
3.2
|
%
|
|
Westin
|
$
|
186.43
|
|
|
1.5
|
%
|
|
80.5
|
%
|
|
(0.9
|
)%
|
pts.
|
|
$
|
231.53
|
|
|
2.7
|
%
|
|
Composite North American
Upper Upscale (2) |
$
|
160.28
|
|
|
0.8
|
%
|
|
79.8
|
%
|
|
(0.5
|
)%
|
pts.
|
|
$
|
200.76
|
|
|
1.4
|
%
|
|
North American
Full-Service (3) |
$
|
176.76
|
|
|
1.2
|
%
|
|
79.7
|
%
|
|
(0.2
|
)%
|
pts.
|
|
$
|
221.83
|
|
|
1.5
|
%
|
|
Courtyard
|
$
|
111.78
|
|
|
(0.6
|
)%
|
|
77.5
|
%
|
|
(0.9
|
)%
|
pts.
|
|
$
|
144.17
|
|
|
0.6
|
%
|
|
Residence Inn
|
$
|
130.52
|
|
|
3.1
|
%
|
|
82.8
|
%
|
|
0.5
|
%
|
pts.
|
|
$
|
157.67
|
|
|
2.5
|
%
|
|
Composite North American
Limited-Service (4) |
$
|
116.05
|
|
|
0.9
|
%
|
|
79.4
|
%
|
|
(0.4
|
)%
|
pts.
|
|
$
|
146.24
|
|
|
1.4
|
%
|
|
North American - All
(5)
|
$
|
157.84
|
|
|
1.1
|
%
|
|
79.6
|
%
|
|
(0.3
|
)%
|
pts.
|
|
$
|
198.34
|
|
|
1.5
|
%
|
|
Comparable Systemwide North American Properties
|
||||||||||||||||||||
|
|
RevPAR
|
|
Occupancy
|
|
Average Daily Rate
|
|||||||||||||||
|
|
Three Months Ended June 30, 2017
|
|
Change vs. Three Months Ended June 30, 2016
|
|
Three Months Ended June 30, 2017
|
|
Change vs. Three Months Ended June 30, 2016
|
|
Three Months Ended June 30, 2017
|
|
Change vs. Three Months Ended June 30, 2016
|
|||||||||
|
JW Marriott
|
$
|
186.05
|
|
|
2.8
|
%
|
|
79.6
|
%
|
|
1.4
|
%
|
pts.
|
|
$
|
233.81
|
|
|
0.9
|
%
|
|
The Ritz-Carlton
|
$
|
267.75
|
|
|
4.0
|
%
|
|
74.9
|
%
|
|
0.6
|
%
|
pts.
|
|
$
|
357.45
|
|
|
3.2
|
%
|
|
W Hotels
|
$
|
261.04
|
|
|
0.1
|
%
|
|
85.5
|
%
|
|
0.3
|
%
|
pts.
|
|
$
|
305.49
|
|
|
(0.2
|
)%
|
|
Composite North American
Luxury (1) |
$
|
238.62
|
|
|
2.3
|
%
|
|
78.8
|
%
|
|
0.8
|
%
|
pts.
|
|
$
|
302.92
|
|
|
1.2
|
%
|
|
Marriott Hotels
|
$
|
135.66
|
|
|
0.3
|
%
|
|
77.0
|
%
|
|
(0.3
|
)%
|
pts.
|
|
$
|
176.09
|
|
|
0.8
|
%
|
|
Sheraton
|
$
|
124.11
|
|
|
0.4
|
%
|
|
77.1
|
%
|
|
(0.8
|
)%
|
pts.
|
|
$
|
160.95
|
|
|
1.5
|
%
|
|
Westin
|
$
|
167.56
|
|
|
1.2
|
%
|
|
79.8
|
%
|
|
(0.8
|
)%
|
pts.
|
|
$
|
209.87
|
|
|
2.2
|
%
|
|
Composite North American
Upper Upscale (2) |
$
|
140.41
|
|
|
0.7
|
%
|
|
77.5
|
%
|
|
(0.5
|
)%
|
pts.
|
|
$
|
181.19
|
|
|
1.4
|
%
|
|
North American
Full-Service (3) |
$
|
151.06
|
|
|
1.0
|
%
|
|
77.6
|
%
|
|
(0.4
|
)%
|
pts.
|
|
$
|
194.58
|
|
|
1.5
|
%
|
|
Courtyard
|
$
|
110.27
|
|
|
(0.1
|
)%
|
|
77.4
|
%
|
|
(0.4
|
)%
|
pts.
|
|
$
|
142.42
|
|
|
0.4
|
%
|
|
Residence Inn
|
$
|
122.31
|
|
|
1.2
|
%
|
|
82.3
|
%
|
|
(0.6
|
)%
|
pts.
|
|
$
|
148.64
|
|
|
2.0
|
%
|
|
Fairfield Inn & Suites
|
$
|
87.41
|
|
|
2.7
|
%
|
|
75.7
|
%
|
|
1.2
|
%
|
pts.
|
|
$
|
115.49
|
|
|
1.1
|
%
|
|
Composite North American
Limited-Service (4) |
$
|
105.28
|
|
|
0.9
|
%
|
|
78.4
|
%
|
|
(0.2
|
)%
|
pts.
|
|
$
|
134.23
|
|
|
1.1
|
%
|
|
North American - All
(5)
|
$
|
125.71
|
|
|
0.9
|
%
|
|
78.1
|
%
|
|
(0.3
|
)%
|
pts.
|
|
$
|
161.01
|
|
|
1.3
|
%
|
|
(1)
|
Includes
JW Marriott
,
The Ritz-Carlton
,
W Hotels
,
The Luxury Collection
,
St. Regis
, and
EDITION
.
|
|
(2)
|
Includes
Marriott Hotels
,
Sheraton
,
Westin
,
Renaissance Hotels
,
Autograph Collection Hotels
,
Delta Hotels
,
Gaylord Hotels
,
Le Méridien
, and
Tribute Portfolio
.
|
|
(3)
|
Includes Composite North American Luxury and Composite North American Upper Upscale.
|
|
(4)
|
Includes
Courtyard
,
Residence Inn
,
Fairfield Inn & Suites
,
SpringHill Suites
,
Four Points
, and
TownePlace Suites
. Systemwide also includes
Aloft Hotels
and
Element Hotels
.
|
|
(5)
|
Includes North American Full-Service and Composite North American Limited-Service.
|
|
Comparable Company-Operated International Properties
|
||||||||||||||||||||
|
|
RevPAR
|
|
Occupancy
|
|
Average Daily Rate
|
|||||||||||||||
|
|
Three Months Ended June 30, 2017
|
|
Change vs. Three Months Ended June 30, 2016
|
|
Three Months Ended June 30, 2017
|
|
Change vs. Three Months Ended June 30, 2016
|
|
Three Months Ended June 30, 2017
|
|
Change vs. Three Months Ended June 30, 2016
|
|||||||||
|
Greater China
|
$
|
87.83
|
|
|
8.1
|
%
|
|
71.2
|
%
|
|
6.6
|
%
|
pts.
|
|
$
|
123.39
|
|
|
(2.0
|
)%
|
|
Rest of Asia Pacific
|
$
|
108.86
|
|
|
6.5
|
%
|
|
71.9
|
%
|
|
2.9
|
%
|
pts.
|
|
$
|
151.34
|
|
|
2.2
|
%
|
|
Asia Pacific
|
$
|
95.14
|
|
|
7.5
|
%
|
|
71.4
|
%
|
|
5.3
|
%
|
pts.
|
|
$
|
133.18
|
|
|
(0.6
|
)%
|
|
Caribbean & Latin America
|
$
|
131.89
|
|
|
7.6
|
%
|
|
66.1
|
%
|
|
3.0
|
%
|
pts.
|
|
$
|
199.54
|
|
|
2.8
|
%
|
|
Europe
|
$
|
146.45
|
|
|
6.5
|
%
|
|
77.5
|
%
|
|
1.3
|
%
|
pts.
|
|
$
|
189.00
|
|
|
4.7
|
%
|
|
Middle East & Africa
|
$
|
96.96
|
|
|
2.4
|
%
|
|
61.9
|
%
|
|
1.4
|
%
|
pts.
|
|
$
|
156.66
|
|
|
0.2
|
%
|
|
Other International
(1)
|
$
|
126.75
|
|
|
5.6
|
%
|
|
70.0
|
%
|
|
1.6
|
%
|
pts.
|
|
$
|
181.07
|
|
|
3.1
|
%
|
|
International - All
(2)
|
$
|
111.14
|
|
|
6.4
|
%
|
|
70.7
|
%
|
|
3.5
|
%
|
pts.
|
|
$
|
157.16
|
|
|
1.2
|
%
|
|
Worldwide
(3)
|
$
|
134.95
|
|
|
3.2
|
%
|
|
75.2
|
%
|
|
1.6
|
%
|
pts.
|
|
$
|
179.37
|
|
|
1.1
|
%
|
|
Comparable Systemwide International Properties
|
||||||||||||||||||||
|
|
RevPAR
|
|
Occupancy
|
|
Average Daily Rate
|
|||||||||||||||
|
|
Three Months Ended June 30, 2017
|
|
Change vs. Three Months Ended June 30, 2016
|
|
Three Months Ended June 30, 2017
|
|
Change vs. Three Months Ended June 30, 2016
|
|
Three Months Ended June 30, 2017
|
|
Change vs. Three Months Ended June 30, 2016
|
|||||||||
|
Greater China
|
$
|
88.21
|
|
|
8.4
|
%
|
|
70.8
|
%
|
|
6.8
|
%
|
pts.
|
|
$
|
124.64
|
|
|
(2.0
|
)%
|
|
Rest of Asia Pacific
|
$
|
110.71
|
|
|
5.0
|
%
|
|
72.0
|
%
|
|
2.2
|
%
|
pts.
|
|
$
|
153.65
|
|
|
1.8
|
%
|
|
Asia Pacific
|
$
|
97.61
|
|
|
6.8
|
%
|
|
71.3
|
%
|
|
4.9
|
%
|
pts.
|
|
$
|
136.89
|
|
|
(0.5
|
)%
|
|
Caribbean & Latin America
|
$
|
116.22
|
|
|
3.5
|
%
|
|
64.5
|
%
|
|
1.3
|
%
|
pts.
|
|
$
|
180.05
|
|
|
1.5
|
%
|
|
Europe
|
$
|
128.01
|
|
|
7.0
|
%
|
|
75.2
|
%
|
|
2.4
|
%
|
pts.
|
|
$
|
170.14
|
|
|
3.6
|
%
|
|
Middle East & Africa
|
$
|
94.05
|
|
|
2.4
|
%
|
|
62.0
|
%
|
|
1.3
|
%
|
pts.
|
|
$
|
151.59
|
|
|
0.2
|
%
|
|
Other International
(1)
|
$
|
116.53
|
|
|
5.1
|
%
|
|
69.2
|
%
|
|
1.8
|
%
|
pts.
|
|
$
|
168.31
|
|
|
2.4
|
%
|
|
International - All
(2)
|
$
|
108.53
|
|
|
5.8
|
%
|
|
70.1
|
%
|
|
3.1
|
%
|
pts.
|
|
$
|
154.79
|
|
|
1.1
|
%
|
|
Worldwide
(3)
|
$
|
120.69
|
|
|
2.2
|
%
|
|
75.7
|
%
|
|
0.7
|
%
|
pts.
|
|
$
|
159.33
|
|
|
1.2
|
%
|
|
(1)
|
Includes
Caribbean & Latin America
,
Europe
, and
Middle East & Africa
.
|
|
(2)
|
Includes
Asia Pacific
and Other International.
|
|
(3)
|
Includes North American - All and International - All.
|
|
Comparable Company-Operated North American Properties
|
||||||||||||||||||||
|
|
RevPAR
|
|
Occupancy
|
|
Average Daily Rate
|
|||||||||||||||
|
|
Six Months Ended June 30, 2017
|
|
Change vs. Six Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2017
|
|
Change vs. Six Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2017
|
|
Change vs. Six Months Ended June 30, 2016
|
|||||||||
|
JW Marriott
|
$
|
190.36
|
|
|
4.9
|
%
|
|
78.7
|
%
|
|
2.0
|
%
|
pts.
|
|
$
|
241.91
|
|
|
2.1
|
%
|
|
The Ritz-Carlton
|
$
|
282.43
|
|
|
3.5
|
%
|
|
75.1
|
%
|
|
1.5
|
%
|
pts.
|
|
$
|
376.01
|
|
|
1.4
|
%
|
|
W Hotels
|
$
|
241.53
|
|
|
0.1
|
%
|
|
81.4
|
%
|
|
0.3
|
%
|
pts.
|
|
$
|
296.58
|
|
|
(0.2
|
)%
|
|
Composite North American
Luxury (1) |
$
|
255.46
|
|
|
2.9
|
%
|
|
78.2
|
%
|
|
1.4
|
%
|
pts.
|
|
$
|
326.84
|
|
|
1.0
|
%
|
|
Marriott Hotels
|
$
|
148.54
|
|
|
2.4
|
%
|
|
76.9
|
%
|
|
1.0
|
%
|
pts.
|
|
$
|
193.18
|
|
|
1.0
|
%
|
|
Sheraton
|
$
|
146.69
|
|
|
3.5
|
%
|
|
76.9
|
%
|
|
0.2
|
%
|
pts.
|
|
$
|
190.64
|
|
|
3.1
|
%
|
|
Westin
|
$
|
173.10
|
|
|
2.6
|
%
|
|
77.0
|
%
|
|
(0.1
|
)%
|
pts.
|
|
$
|
224.72
|
|
|
2.8
|
%
|
|
Composite North American
Upper Upscale (2) |
$
|
150.56
|
|
|
2.8
|
%
|
|
76.5
|
%
|
|
0.6
|
%
|
pts.
|
|
$
|
196.79
|
|
|
2.0
|
%
|
|
North American
Full-Service (3) |
$
|
169.59
|
|
|
2.8
|
%
|
|
76.8
|
%
|
|
0.7
|
%
|
pts.
|
|
$
|
220.79
|
|
|
1.9
|
%
|
|
Courtyard
|
$
|
104.40
|
|
|
0.1
|
%
|
|
73.3
|
%
|
|
(0.5
|
)%
|
pts.
|
|
$
|
142.38
|
|
|
0.8
|
%
|
|
Residence Inn
|
$
|
123.47
|
|
|
4.1
|
%
|
|
79.6
|
%
|
|
1.1
|
%
|
pts.
|
|
$
|
155.18
|
|
|
2.6
|
%
|
|
Composite North American
Limited-Service (4) |
$
|
108.84
|
|
|
1.5
|
%
|
|
75.4
|
%
|
|
—
|
%
|
pts.
|
|
$
|
144.43
|
|
|
1.5
|
%
|
|
North American - All
(5)
|
$
|
150.66
|
|
|
2.6
|
%
|
|
76.4
|
%
|
|
0.5
|
%
|
pts.
|
|
$
|
197.31
|
|
|
1.9
|
%
|
|
Comparable Systemwide North American Properties
|
||||||||||||||||||||
|
|
RevPAR
|
|
Occupancy
|
|
Average Daily Rate
|
|||||||||||||||
|
|
Six Months Ended June 30, 2017
|
|
Change vs. Six Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2017
|
|
Change vs. Six Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2017
|
|
Change vs. Six Months Ended June 30, 2016
|
|||||||||
|
JW Marriott
|
$
|
188.20
|
|
|
3.9
|
%
|
|
78.7
|
%
|
|
1.5
|
%
|
pts.
|
|
$
|
239.22
|
|
|
1.9
|
%
|
|
The Ritz-Carlton
|
$
|
282.43
|
|
|
3.5
|
%
|
|
75.1
|
%
|
|
1.5
|
%
|
pts.
|
|
$
|
376.01
|
|
|
1.4
|
%
|
|
W Hotels
|
$
|
241.53
|
|
|
0.1
|
%
|
|
81.4
|
%
|
|
0.3
|
%
|
pts.
|
|
$
|
296.58
|
|
|
(0.2
|
)%
|
|
Composite North American
Luxury (1) |
$
|
241.71
|
|
|
2.9
|
%
|
|
77.7
|
%
|
|
1.3
|
%
|
pts.
|
|
$
|
311.05
|
|
|
1.2
|
%
|
|
Marriott Hotels
|
$
|
128.77
|
|
|
1.5
|
%
|
|
73.5
|
%
|
|
0.4
|
%
|
pts.
|
|
$
|
175.27
|
|
|
0.9
|
%
|
|
Sheraton
|
$
|
113.95
|
|
|
1.9
|
%
|
|
73.0
|
%
|
|
0.2
|
%
|
pts.
|
|
$
|
156.19
|
|
|
1.6
|
%
|
|
Westin
|
$
|
160.63
|
|
|
2.8
|
%
|
|
77.0
|
%
|
|
0.1
|
%
|
pts.
|
|
$
|
208.70
|
|
|
2.7
|
%
|
|
Composite North American
Upper Upscale (2) |
$
|
132.99
|
|
|
2.3
|
%
|
|
74.1
|
%
|
|
0.5
|
%
|
pts.
|
|
$
|
179.45
|
|
|
1.7
|
%
|
|
North American
Full-Service (3) |
$
|
144.78
|
|
|
2.4
|
%
|
|
74.5
|
%
|
|
0.6
|
%
|
pts.
|
|
$
|
194.34
|
|
|
1.6
|
%
|
|
Courtyard
|
$
|
102.53
|
|
|
0.6
|
%
|
|
73.2
|
%
|
|
—
|
%
|
pts.
|
|
$
|
140.09
|
|
|
0.5
|
%
|
|
Residence Inn
|
$
|
114.53
|
|
|
1.9
|
%
|
|
78.7
|
%
|
|
—
|
%
|
pts.
|
|
$
|
145.59
|
|
|
2.0
|
%
|
|
Fairfield Inn & Suites
|
$
|
79.26
|
|
|
3.0
|
%
|
|
70.6
|
%
|
|
1.3
|
%
|
pts.
|
|
$
|
112.34
|
|
|
1.1
|
%
|
|
Composite North American
Limited-Service (4) |
$
|
97.67
|
|
|
1.5
|
%
|
|
74.2
|
%
|
|
0.3
|
%
|
pts.
|
|
$
|
131.71
|
|
|
1.1
|
%
|
|
North American - All
(5)
|
$
|
118.69
|
|
|
2.0
|
%
|
|
74.3
|
%
|
|
0.4
|
%
|
pts.
|
|
$
|
159.73
|
|
|
1.4
|
%
|
|
(1)
|
Includes
JW Marriott
,
The Ritz-Carlton
,
W Hotels
,
The Luxury Collection
,
St. Regis
, and
EDITION
.
|
|
(2)
|
Includes
Marriott Hotels
,
Sheraton
,
Westin
,
Renaissance Hotels
,
Autograph Collection Hotels
,
Delta Hotels
,
Gaylord Hotels
,
Le Méridien
, and
Tribute Portfolio
.
|
|
(3)
|
Includes Composite North American Luxury and Composite North American Upper Upscale.
|
|
(4)
|
Includes
Courtyard
,
Residence Inn
,
Fairfield Inn & Suites
,
SpringHill Suites
,
Four Points
, and
TownePlace Suites
. Systemwide also includes
Aloft Hotels
and
Element Hotels
.
|
|
(5)
|
Includes North American Full-Service and Composite North American Limited-Service.
|
|
Comparable Company-Operated International Properties
|
||||||||||||||||||||
|
|
RevPAR
|
|
Occupancy
|
|
Average Daily Rate
|
|||||||||||||||
|
|
Six Months Ended June 30, 2017
|
|
Change vs. Six Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2017
|
|
Change vs. Six Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2017
|
|
Change vs. Six Months Ended June 30, 2016
|
|||||||||
|
Greater China
|
$
|
85.43
|
|
|
6.6
|
%
|
|
68.5
|
%
|
|
6.6
|
%
|
pts.
|
|
$
|
124.77
|
|
|
(3.7
|
)%
|
|
Rest of Asia Pacific
|
$
|
113.99
|
|
|
6.0
|
%
|
|
74.1
|
%
|
|
3.4
|
%
|
pts.
|
|
$
|
153.92
|
|
|
1.1
|
%
|
|
Asia Pacific
|
$
|
95.37
|
|
|
6.4
|
%
|
|
70.4
|
%
|
|
5.5
|
%
|
pts.
|
|
$
|
135.44
|
|
|
(2.0
|
)%
|
|
Caribbean & Latin America
|
$
|
146.84
|
|
|
3.4
|
%
|
|
67.5
|
%
|
|
2.4
|
%
|
pts.
|
|
$
|
217.42
|
|
|
(0.2
|
)%
|
|
Europe
|
$
|
123.83
|
|
|
6.5
|
%
|
|
71.0
|
%
|
|
1.8
|
%
|
pts.
|
|
$
|
174.41
|
|
|
3.7
|
%
|
|
Middle East & Africa
|
$
|
108.76
|
|
|
0.6
|
%
|
|
65.4
|
%
|
|
1.5
|
%
|
pts.
|
|
$
|
166.34
|
|
|
(1.7
|
)%
|
|
Other International
(1)
|
$
|
122.99
|
|
|
3.9
|
%
|
|
68.4
|
%
|
|
1.8
|
%
|
pts.
|
|
$
|
179.75
|
|
|
1.2
|
%
|
|
International - All
(2)
|
$
|
109.34
|
|
|
5.0
|
%
|
|
69.4
|
%
|
|
3.7
|
%
|
pts.
|
|
$
|
157.53
|
|
|
(0.5
|
)%
|
|
Worldwide
(3)
|
$
|
130.41
|
|
|
3.5
|
%
|
|
73.0
|
%
|
|
2.1
|
%
|
pts.
|
|
$
|
178.76
|
|
|
0.6
|
%
|
|
Comparable Systemwide International Properties
|
||||||||||||||||||||
|
|
RevPAR
|
|
Occupancy
|
|
Average Daily Rate
|
|||||||||||||||
|
|
Six Months Ended June 30, 2017
|
|
Change vs. Six Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2017
|
|
Change vs. Six Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2017
|
|
Change vs. Six Months Ended June 30, 2016
|
|||||||||
|
Greater China
|
$
|
85.68
|
|
|
6.9
|
%
|
|
68.0
|
%
|
|
6.7
|
%
|
pts.
|
|
$
|
125.94
|
|
|
(3.7
|
)%
|
|
Rest of Asia Pacific
|
$
|
113.62
|
|
|
4.6
|
%
|
|
73.8
|
%
|
|
2.6
|
%
|
pts.
|
|
$
|
153.99
|
|
|
0.9
|
%
|
|
Asia Pacific
|
$
|
97.36
|
|
|
5.8
|
%
|
|
70.4
|
%
|
|
5.0
|
%
|
pts.
|
|
$
|
138.23
|
|
|
(1.7
|
)%
|
|
Caribbean & Latin America
|
$
|
122.86
|
|
|
0.7
|
%
|
|
64.5
|
%
|
|
0.8
|
%
|
pts.
|
|
$
|
190.59
|
|
|
(0.5
|
)%
|
|
Europe
|
$
|
108.60
|
|
|
7.1
|
%
|
|
68.4
|
%
|
|
2.7
|
%
|
pts.
|
|
$
|
158.78
|
|
|
2.8
|
%
|
|
Middle East & Africa
|
$
|
104.42
|
|
|
0.8
|
%
|
|
65.1
|
%
|
|
1.6
|
%
|
pts.
|
|
$
|
160.28
|
|
|
(1.6
|
)%
|
|
Other International
(1)
|
$
|
111.15
|
|
|
3.7
|
%
|
|
66.6
|
%
|
|
2.0
|
%
|
pts.
|
|
$
|
166.93
|
|
|
0.7
|
%
|
|
International - All
(2)
|
$
|
105.31
|
|
|
4.5
|
%
|
|
68.2
|
%
|
|
3.3
|
%
|
pts.
|
|
$
|
154.38
|
|
|
(0.4
|
)%
|
|
Worldwide
(3)
|
$
|
114.78
|
|
|
2.7
|
%
|
|
72.5
|
%
|
|
1.2
|
%
|
pts.
|
|
$
|
158.26
|
|
|
0.9
|
%
|
|
(1)
|
Includes
Caribbean & Latin America
,
Europe
, and
Middle East & Africa
.
|
|
(2)
|
Includes
Asia Pacific
and Other International.
|
|
(3)
|
Includes North American - All and International - All.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||||
|
($ in millions)
|
June 30, 2017
|
|
June 30, 2016
|
|
Change 2017 vs. 2016
|
|
June 30, 2017
|
|
June 30, 2016
|
|
Change 2017 vs. 2016
|
||||||||||||||||||
|
Base management fees
|
$
|
285
|
|
|
$
|
186
|
|
|
$
|
99
|
|
|
53
|
%
|
|
$
|
549
|
|
|
$
|
358
|
|
|
$
|
191
|
|
|
53
|
%
|
|
Franchise fees
|
416
|
|
|
273
|
|
|
143
|
|
|
52
|
%
|
|
781
|
|
|
523
|
|
|
258
|
|
|
49
|
%
|
||||||
|
Incentive management fees
|
148
|
|
|
94
|
|
|
54
|
|
|
57
|
%
|
|
301
|
|
|
195
|
|
|
106
|
|
|
54
|
%
|
||||||
|
|
$
|
849
|
|
|
$
|
553
|
|
|
$
|
296
|
|
|
54
|
%
|
|
$
|
1,631
|
|
|
$
|
1,076
|
|
|
$
|
555
|
|
|
52
|
%
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||||
|
($ in millions)
|
June 30, 2017
|
|
June 30, 2016
|
|
Change 2017 vs. 2016
|
|
June 30, 2017
|
|
June 30, 2016
|
|
Change 2017 vs. 2016
|
||||||||||||||||||
|
Owned, leased, and other revenue
|
$
|
458
|
|
|
$
|
207
|
|
|
$
|
251
|
|
|
121
|
%
|
|
$
|
897
|
|
|
$
|
411
|
|
|
$
|
486
|
|
|
118
|
%
|
|
Owned, leased, and other - direct expenses
|
355
|
|
|
173
|
|
|
182
|
|
|
105
|
%
|
|
713
|
|
|
339
|
|
|
374
|
|
|
110
|
%
|
||||||
|
|
$
|
103
|
|
|
$
|
34
|
|
|
$
|
69
|
|
|
203
|
%
|
|
$
|
184
|
|
|
$
|
72
|
|
|
$
|
112
|
|
|
156
|
%
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||||
|
($ in millions)
|
June 30, 2017
|
|
June 30, 2016
|
|
Change 2017 vs. 2016
|
|
June 30, 2017
|
|
June 30, 2016
|
|
Change 2017 vs. 2016
|
||||||||||||||||||
|
Cost reimbursements revenue
|
$
|
4,488
|
|
|
$
|
3,142
|
|
|
$
|
1,346
|
|
|
43
|
%
|
|
$
|
8,828
|
|
|
$
|
6,187
|
|
|
$
|
2,641
|
|
|
43
|
%
|
|
Reimbursed costs
|
4,488
|
|
|
3,142
|
|
|
1,346
|
|
|
43
|
%
|
|
8,828
|
|
|
6,187
|
|
|
2,641
|
|
|
43
|
%
|
||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||||
|
($ in millions)
|
June 30, 2017
|
|
June 30, 2016
|
|
Change 2017 vs. 2016
|
|
June 30, 2017
|
|
June 30, 2016
|
|
Change 2017 vs. 2016
|
||||||||||||||||||
|
Depreciation, amortization, and other
|
$
|
85
|
|
|
$
|
30
|
|
|
$
|
55
|
|
|
183
|
%
|
|
$
|
150
|
|
|
$
|
61
|
|
|
$
|
89
|
|
|
146
|
%
|
|
General, administrative, and other
|
226
|
|
|
154
|
|
|
72
|
|
|
47
|
%
|
|
436
|
|
|
309
|
|
|
127
|
|
|
41
|
%
|
||||||
|
Merger-related costs and charges
|
21
|
|
|
14
|
|
|
7
|
|
|
50
|
%
|
|
72
|
|
|
22
|
|
|
50
|
|
|
227
|
%
|
||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||||
|
($ in millions)
|
June 30, 2017
|
|
June 30, 2016
|
|
Change 2017 vs. 2016
|
|
June 30, 2017
|
|
June 30, 2016
|
|
Change 2017 vs. 2016
|
||||||||||||||||||
|
Gains and other income, net
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
nm
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
nm
|
|
|
Interest expense
|
(73
|
)
|
|
(57
|
)
|
|
16
|
|
|
28
|
%
|
|
(143
|
)
|
|
(104
|
)
|
|
39
|
|
|
38
|
%
|
||||||
|
Interest income
|
8
|
|
|
7
|
|
|
1
|
|
|
14
|
%
|
|
15
|
|
|
13
|
|
|
2
|
|
|
15
|
%
|
||||||
|
Equity in earnings
|
12
|
|
|
5
|
|
|
7
|
|
|
140
|
%
|
|
23
|
|
|
5
|
|
|
18
|
|
|
360
|
%
|
||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||||
|
($ in millions)
|
June 30, 2017
|
|
June 30, 2016
|
|
Change 2017 vs. 2016
|
|
June 30, 2017
|
|
June 30, 2016
|
|
Change 2017 vs. 2016
|
||||||||||||||||||
|
Provision for income taxes
|
$
|
(178
|
)
|
|
$
|
(97
|
)
|
|
$
|
81
|
|
|
84
|
%
|
|
$
|
(298
|
)
|
|
$
|
(204
|
)
|
|
$
|
94
|
|
|
46
|
%
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||||
|
($ in millions)
|
June 30, 2017
|
|
June 30, 2016
|
|
Change 2017 vs. 2016
|
|
June 30, 2017
|
|
June 30, 2016
|
|
Change 2017 vs. 2016
|
||||||||||||||||||
|
Segment revenues
|
$
|
3,619
|
|
|
$
|
2,360
|
|
|
$
|
1,259
|
|
|
53
|
%
|
|
$
|
7,195
|
|
|
$
|
4,681
|
|
|
$
|
2,514
|
|
|
54
|
%
|
|
Segment profits
|
$
|
332
|
|
|
$
|
173
|
|
|
$
|
159
|
|
|
92
|
%
|
|
$
|
621
|
|
|
$
|
358
|
|
|
$
|
263
|
|
|
73
|
%
|
|
•
|
$103 million
of
higher
base management and franchise fees, primarily reflecting $100 million of Legacy-Starwood fees;
|
|
•
|
$16 million
of
higher
incentive management fees, primarily driven by $11 million of Legacy-Starwood incentive fees and higher net house profits at several Legacy-Marriott managed hotels;
|
|
•
|
$31 million
of
higher
owned, leased, and other revenue, net of direct expenses, primarily reflecting $23 million from the Starwood Combination and $5 million from business interruption insurance proceeds;
|
|
•
|
$17 million
of
higher
depreciation, amortization, and other expenses, primarily due to the Starwood Combination; and
|
|
•
|
$25 million
of
higher
gains and other income, net primarily due to the gain on sale of a North American Full-Service hotel in the 2017 second quarter.
|
|
•
|
$188 million
of
higher
base management and franchise fees, primarily reflecting $188 million of Legacy-Starwood fees, $6 million of higher Legacy-Marriott unit growth, and $4 million of stronger RevPAR at Legacy-Marriott hotels, partially offset by $11 million of lower Legacy-Marriott residential branding fees;
|
|
•
|
$25 million
of
higher
incentive management fees, primarily driven by $18 million of Legacy-Starwood incentive fees and higher net house profits at several Legacy-Marriott managed hotels;
|
|
•
|
$55 million
of
higher
owned, leased, and other revenue, net of direct expenses, primarily reflecting $49 million from the Starwood Combination and $5 million of business interruption insurance proceeds;
|
|
•
|
$30 million
of
higher
depreciation, amortization, and other expenses, primarily due to the Starwood Combination; and
|
|
•
|
$24 million
of
higher
gains and other income, net primarily due to the gain on sale of a North American Full-Service hotel in the 2017 second quarter.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||||
|
($ in millions)
|
June 30, 2017
|
|
June 30, 2016
|
|
Change 2017 vs. 2016
|
|
June 30, 2017
|
|
June 30, 2016
|
|
Change 2017 vs. 2016
|
||||||||||||||||||
|
Segment revenues
|
$
|
1,032
|
|
|
$
|
906
|
|
|
$
|
126
|
|
|
14
|
%
|
|
$
|
1,956
|
|
|
$
|
1,739
|
|
|
$
|
217
|
|
|
12
|
%
|
|
Segment profits
|
$
|
224
|
|
|
$
|
191
|
|
|
$
|
33
|
|
|
17
|
%
|
|
$
|
401
|
|
|
$
|
346
|
|
|
$
|
55
|
|
|
16
|
%
|
|
•
|
$35 million
of
higher
base management and franchise fees, primarily driven by $17 million of Legacy-Starwood fees, $11 million of higher Legacy-Marriott fees as a result of unit growth, and $5 million of higher Legacy-Marriott relicensing fees; and
|
|
•
|
$4 million
of
lower
incentive management fees, primarily driven by lower net house profits at two portfolios of managed hotels.
|
|
•
|
$62 million
of
higher
base management and franchise fees, primarily driven by $31 million of Legacy-Starwood fees, $20 million of higher Legacy-Marriott fees as a result of unit growth, and $8 million of higher Legacy-Marriott relicensing fees; and
|
|
•
|
$6 million
of
lower
incentive management fees, primarily driven by lower net house profits at a few portfolios of managed hotels.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||||
|
($ in millions)
|
June 30, 2017
|
|
June 30, 2016
|
|
Change 2017 vs. 2016
|
|
June 30, 2017
|
|
June 30, 2016
|
|
Change 2017 vs. 2016
|
||||||||||||||||||
|
Segment revenues
|
$
|
319
|
|
|
$
|
146
|
|
|
$
|
173
|
|
|
118
|
%
|
|
$
|
631
|
|
|
$
|
287
|
|
|
$
|
344
|
|
|
120
|
%
|
|
Segment profits
|
$
|
67
|
|
|
$
|
27
|
|
|
$
|
40
|
|
|
148
|
%
|
|
$
|
149
|
|
|
$
|
54
|
|
|
$
|
95
|
|
|
176
|
%
|
|
•
|
$32 million
of
higher
base management and franchise fees, primarily due to $28 million of Legacy-Starwood fees and $3 million of higher Legacy-Marriott residential branding fees;
|
|
•
|
$24 million
of
higher
incentive management fees, primarily due to $22 million of Legacy-Starwood fees;
|
|
•
|
$11 million
of
higher
owned, leased, and other revenue, net of direct expenses, primarily from the Starwood Combination;
|
|
•
|
$13 million
of
higher
depreciation, amortization, and other expenses, primarily due to the Starwood Combination; and
|
|
•
|
$13 million
of
higher
general, administrative, and other expenses, primarily due to the Starwood Combination.
|
|
•
|
$62 million
of
higher
base management and franchise fees, primarily due to $55 million of Legacy-Starwood fees and $4 million of higher Legacy-Marriott branding fees;
|
|
•
|
$55 million
of
higher
incentive management fees, primarily due to $49 million of Legacy-Starwood fees and higher net house profits at Legacy-Marriott managed hotels;
|
|
•
|
$13 million
of higher owned, leased, and other revenue, net of direct expenses primarily from the Starwood Combination;
|
|
•
|
$17 million
of
higher
depreciation, amortization, and other expenses, primarily due to the Starwood Combination;
|
|
•
|
$23 million
of
higher
general, administrative, and other expenses, primarily due to the Starwood Combination; and
|
|
•
|
$6 million
of
higher
equity in earnings, primarily due to the Starwood Combination.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||||
|
($ in millions)
|
June 30, 2017
|
|
June 30, 2016
|
|
Change 2017 vs. 2016
|
|
June 30, 2017
|
|
June 30, 2016
|
|
Change 2017 vs. 2016
|
||||||||||||||||||
|
Segment revenues
|
$
|
676
|
|
|
$
|
425
|
|
|
$
|
251
|
|
|
59
|
%
|
|
$
|
1,278
|
|
|
$
|
840
|
|
|
$
|
438
|
|
|
52
|
%
|
|
Segment profits
|
$
|
98
|
|
|
$
|
48
|
|
|
$
|
50
|
|
|
104
|
%
|
|
$
|
184
|
|
|
$
|
96
|
|
|
$
|
88
|
|
|
92
|
%
|
|
•
|
$36 million
of
higher
base management and franchise fees, primarily due to $33 million of Legacy-Starwood fees;
|
|
•
|
$18 million
of
higher
incentive management fees, primarily due to $16 million of Legacy-Starwood incentive management fees;
|
|
•
|
$24 million
of
higher
owned, leased, and other revenue, net of direct expenses, primarily reflecting $29 million from the Starwood Combination, partially offset by $3 million of lower profits at Legacy-Marriott properties under renovations in Europe;
|
|
•
|
$17 million
of
higher
depreciation, amortization, and other expenses, primarily due to the Starwood Combination; and
|
|
•
|
$11 million
of
higher
general, administrative, and other expenses, primarily due to the Starwood Combination.
|
|
•
|
$64 million
of
higher
base management and franchise fees, primarily due to $62 million of Legacy-Starwood fees and $6 million from Legacy-Marriott RevPAR and unit growth;
|
|
•
|
$32 million
of
higher
incentive management fees, primarily due to $35 million of Legacy-Starwood incentive management fees, partially offset by lower net house profits at Legacy-Marriott hotels in Latin America and the Middle East;
|
|
•
|
$37 million
of
higher
owned, leased, and other revenue, net of direct expenses, primarily reflecting $39 million from the Starwood Combination;
|
|
•
|
$26 million
of
higher
depreciation, amortization, and other expenses, primarily due to the Starwood Combination; and
|
|
•
|
$23 million
of
higher
general, administrative, and other expenses, primarily due to the Starwood Combination.
|
|
(a)
|
Unregistered Sale of Securities
|
|
(b)
|
Use of Proceeds
|
|
(c)
|
Issuer Purchases of Equity Securities
|
|
(in millions, except per share amounts)
Period
|
|
Total Number
of Shares
Purchased
|
|
Average Price
per Share
|
|
Total Number of
Shares Purchased as Part of Publicly
Announced Plans or
Programs (1) |
|
Maximum Number
of Shares That May Yet Be Purchased
Under the Plans or
Programs (1) |
|||||
|
April 1, 2017 - April 30, 2017
|
|
2.9
|
|
|
$
|
92.42
|
|
|
2.9
|
|
|
21.8
|
|
|
May 1, 2017 - May 31, 2017
|
|
2.8
|
|
|
$
|
102.07
|
|
|
2.8
|
|
|
19.0
|
|
|
June 1, 2017 - June 30, 2017
|
|
1.6
|
|
|
$
|
103.80
|
|
|
1.6
|
|
|
17.4
|
|
|
(1)
|
On February 11, 2016, we announced that our Board of Directors increased the authorization to repurchase our common stock by 25 million shares as part of an ongoing share repurchase program. As of
June 30, 2017
,
17.4 million
shares remained available for repurchase under Board approved authorizations. We may repurchase shares in the open market or in privately negotiated transactions.
|
|
Exhibit
No.
|
|
Description
|
|
Incorporation by Reference
(where a report is indicated below, that
document has been previously filed with
the SEC and the applicable exhibit is
incorporated by reference thereto)
|
|
3.1
|
|
Restated Certificate of Incorporation.
|
|
|
|
|
|
|
||
|
3.2
|
|
Amended and Restated Bylaws.
|
|
|
|
|
|
|
|
|
|
12
|
|
Statement of Computation of Ratio of Earnings to Fixed Charges.
|
|
Filed with this report.
|
|
|
|
|
||
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a).
|
|
Filed with this report.
|
|
|
|
|
||
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a).
|
|
Filed with this report.
|
|
|
|
|
||
|
32
|
|
Section 1350 Certifications.
|
|
Furnished with this report.
|
|
|
|
|
||
|
101.INS
|
|
XBRL Instance Document.
|
|
Submitted electronically with this report.
|
|
|
|
|
||
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
Submitted electronically with this report.
|
|
|
|
|
||
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
Submitted electronically with this report.
|
|
|
|
|
||
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
Submitted electronically with this report.
|
|
|
|
|
||
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document.
|
|
Submitted electronically with this report.
|
|
|
|
|
||
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document.
|
|
Submitted electronically with this report.
|
|
MARRIOTT INTERNATIONAL, INC.
|
|
8
th
day of August, 2017
|
|
|
|
/s/ Bao Giang Val Bauduin
|
|
Bao Giang Val Bauduin
|
|
Controller and Chief Accounting Officer
(Duly Authorized Officer) |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| Anheuser-Busch InBev SA/NV | BUD |
| Diageo plc | DEO |
| The Kraft Heinz Company | KHC |
| Expedia Group, Inc. | EXPE |
| Sysco Corporation | SYY |
| DuPont de Nemours, Inc. | DD |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|