These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
52-2055918
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
|
|
10400 Fernwood Road, Bethesda, Maryland
(Address of principal executive offices)
|
|
20817
(Zip Code)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller Reporting Company
|
|
¨
|
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
|
||||||
|
|
|
Page No.
|
|
|
|
|
|
Part I.
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Part II.
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2017
|
|
September 30, 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||
|
REVENUES
|
|
|
|
|
|
|
|
||||||||
|
Base management fees
|
$
|
269
|
|
|
$
|
180
|
|
|
$
|
818
|
|
|
$
|
538
|
|
|
Franchise fees
|
426
|
|
|
290
|
|
|
1,207
|
|
|
813
|
|
||||
|
Incentive management fees
|
136
|
|
|
81
|
|
|
437
|
|
|
276
|
|
||||
|
|
831
|
|
|
551
|
|
|
2,462
|
|
|
1,627
|
|
||||
|
Owned, leased, and other revenue
|
452
|
|
|
239
|
|
|
1,349
|
|
|
650
|
|
||||
|
Cost reimbursements
|
4,380
|
|
|
3,152
|
|
|
13,208
|
|
|
9,339
|
|
||||
|
|
5,663
|
|
|
3,942
|
|
|
17,019
|
|
|
11,616
|
|
||||
|
OPERATING COSTS AND EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Owned, leased, and other - direct
|
356
|
|
|
194
|
|
|
1,069
|
|
|
533
|
|
||||
|
Reimbursed costs
|
4,380
|
|
|
3,152
|
|
|
13,208
|
|
|
9,339
|
|
||||
|
Depreciation, amortization, and other
|
68
|
|
|
36
|
|
|
218
|
|
|
97
|
|
||||
|
General, administrative, and other
|
199
|
|
|
161
|
|
|
635
|
|
|
470
|
|
||||
|
Merger-related costs and charges
|
28
|
|
|
228
|
|
|
100
|
|
|
250
|
|
||||
|
|
5,031
|
|
|
3,771
|
|
|
15,230
|
|
|
10,689
|
|
||||
|
OPERATING INCOME
|
632
|
|
|
171
|
|
|
1,789
|
|
|
927
|
|
||||
|
Gains and other income, net
|
6
|
|
|
3
|
|
|
31
|
|
|
3
|
|
||||
|
Interest expense
|
(73
|
)
|
|
(55
|
)
|
|
(216
|
)
|
|
(159
|
)
|
||||
|
Interest income
|
9
|
|
|
9
|
|
|
24
|
|
|
22
|
|
||||
|
Equity in earnings
|
6
|
|
|
3
|
|
|
29
|
|
|
8
|
|
||||
|
INCOME BEFORE INCOME TAXES
|
580
|
|
|
131
|
|
|
1,657
|
|
|
801
|
|
||||
|
Provision for income taxes
|
(188
|
)
|
|
(61
|
)
|
|
(486
|
)
|
|
(265
|
)
|
||||
|
NET INCOME
|
$
|
392
|
|
|
$
|
70
|
|
|
$
|
1,171
|
|
|
$
|
536
|
|
|
EARNINGS PER SHARE
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share - basic
|
$
|
1.05
|
|
|
$
|
0.26
|
|
|
$
|
3.09
|
|
|
$
|
2.08
|
|
|
Earnings per share - diluted
|
$
|
1.04
|
|
|
$
|
0.26
|
|
|
$
|
3.06
|
|
|
$
|
2.04
|
|
|
CASH DIVIDENDS DECLARED PER SHARE
|
$
|
0.33
|
|
|
$
|
0.30
|
|
|
$
|
0.96
|
|
|
$
|
0.85
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2017
|
|
September 30, 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||
|
Net income
|
$
|
392
|
|
|
$
|
70
|
|
|
$
|
1,171
|
|
|
$
|
536
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
107
|
|
|
2
|
|
|
457
|
|
|
27
|
|
||||
|
Derivative instrument adjustments, net of tax
|
(5
|
)
|
|
1
|
|
|
(13
|
)
|
|
(3
|
)
|
||||
|
Unrealized gain (loss) on available-for-sale securities, net of tax
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Reclassification of losses, net of tax
|
4
|
|
|
1
|
|
|
5
|
|
|
3
|
|
||||
|
Total other comprehensive income, net of tax
|
107
|
|
|
4
|
|
|
448
|
|
|
27
|
|
||||
|
Comprehensive income
|
$
|
499
|
|
|
$
|
74
|
|
|
$
|
1,619
|
|
|
$
|
563
|
|
|
|
(Unaudited)
|
|
|
||||
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and equivalents
|
$
|
508
|
|
|
$
|
858
|
|
|
Accounts and notes receivable, net
|
1,914
|
|
|
1,695
|
|
||
|
Prepaid expenses and other
|
225
|
|
|
230
|
|
||
|
Assets held for sale
|
297
|
|
|
588
|
|
||
|
|
2,944
|
|
|
3,371
|
|
||
|
Property and equipment, net
|
1,894
|
|
|
2,335
|
|
||
|
Intangible assets
|
|
|
|
||||
|
Brands
|
5,898
|
|
|
6,509
|
|
||
|
Contract acquisition costs and other
|
2,860
|
|
|
2,761
|
|
||
|
Goodwill
|
9,182
|
|
|
7,598
|
|
||
|
|
17,940
|
|
|
16,868
|
|
||
|
Equity and cost method investments
|
720
|
|
|
728
|
|
||
|
Notes receivable, net
|
228
|
|
|
245
|
|
||
|
Deferred tax assets
|
110
|
|
|
116
|
|
||
|
Other noncurrent assets
|
400
|
|
|
477
|
|
||
|
|
$
|
24,236
|
|
|
$
|
24,140
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
398
|
|
|
$
|
309
|
|
|
Accounts payable
|
733
|
|
|
687
|
|
||
|
Accrued payroll and benefits
|
1,133
|
|
|
1,174
|
|
||
|
Liability for guest loyalty programs
|
1,959
|
|
|
1,866
|
|
||
|
Accrued expenses and other
|
1,385
|
|
|
1,111
|
|
||
|
|
5,608
|
|
|
5,147
|
|
||
|
Long-term debt
|
8,271
|
|
|
8,197
|
|
||
|
Liability for guest loyalty programs
|
2,824
|
|
|
2,675
|
|
||
|
Deferred tax liabilities
|
927
|
|
|
1,020
|
|
||
|
Other noncurrent liabilities
|
2,094
|
|
|
1,744
|
|
||
|
Shareholders’ equity
|
|
|
|
||||
|
Class A Common Stock
|
5
|
|
|
5
|
|
||
|
Additional paid-in-capital
|
5,744
|
|
|
5,808
|
|
||
|
Retained earnings
|
7,310
|
|
|
6,501
|
|
||
|
Treasury stock, at cost
|
(8,498
|
)
|
|
(6,460
|
)
|
||
|
Accumulated other comprehensive loss
|
(49
|
)
|
|
(497
|
)
|
||
|
|
4,512
|
|
|
5,357
|
|
||
|
|
$
|
24,236
|
|
|
$
|
24,140
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30, 2017
|
|
September 30, 2016
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
1,171
|
|
|
$
|
536
|
|
|
Adjustments to reconcile to cash provided by operating activities:
|
|
|
|
||||
|
Depreciation, amortization, and other
|
218
|
|
|
97
|
|
||
|
Share-based compensation
|
139
|
|
|
117
|
|
||
|
Income taxes
|
73
|
|
|
1
|
|
||
|
Liability for guest loyalty programs
|
236
|
|
|
179
|
|
||
|
Merger-related charges
|
(117
|
)
|
|
172
|
|
||
|
Working capital changes
|
98
|
|
|
27
|
|
||
|
Other
|
98
|
|
|
77
|
|
||
|
Net cash provided by operating activities
|
1,916
|
|
|
1,206
|
|
||
|
INVESTING ACTIVITIES
|
|
|
|
||||
|
Acquisition of a business, net of cash acquired
|
—
|
|
|
(2,412
|
)
|
||
|
Capital expenditures
|
(155
|
)
|
|
(132
|
)
|
||
|
Dispositions
|
482
|
|
|
53
|
|
||
|
Loan advances
|
(85
|
)
|
|
(24
|
)
|
||
|
Loan collections
|
91
|
|
|
61
|
|
||
|
Contract acquisition costs
|
(129
|
)
|
|
(55
|
)
|
||
|
Other
|
(14
|
)
|
|
22
|
|
||
|
Net cash provided by (used in) investing activities
|
190
|
|
|
(2,487
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
||||
|
Commercial paper/Credit facility, net
|
455
|
|
|
1,657
|
|
||
|
Issuance of long-term debt
|
1
|
|
|
1,483
|
|
||
|
Repayment of long-term debt
|
(305
|
)
|
|
(296
|
)
|
||
|
Issuance of Class A Common Stock
|
4
|
|
|
22
|
|
||
|
Dividends paid
|
(362
|
)
|
|
(257
|
)
|
||
|
Purchase of treasury stock
|
(2,105
|
)
|
|
(248
|
)
|
||
|
Share-based compensation withholding taxes
|
(144
|
)
|
|
(74
|
)
|
||
|
Other
|
—
|
|
|
(24
|
)
|
||
|
Net cash (used in) provided by financing activities
|
(2,456
|
)
|
|
2,263
|
|
||
|
(DECREASE) INCREASE IN CASH AND EQUIVALENTS
|
(350
|
)
|
|
982
|
|
||
|
CASH AND EQUIVALENTS, beginning of period
|
858
|
|
|
96
|
|
||
|
CASH AND EQUIVALENTS, end of period
|
$
|
508
|
|
|
$
|
1,078
|
|
|
•
|
We expect to recognize franchise application and relicensing fees over the term of the franchise contract rather than at hotel opening or relicensing.
|
|
•
|
We expect to present the amortization of contract acquisition costs paid to customers as a reduction of revenue rather than including such costs in “
Depreciation, amortization, and other
” on our Income Statements.
|
|
•
|
We expect to capitalize fewer contract acquisition costs as certain costs will not meet the capitalization criteria specified by ASU 2014-09.
|
|
•
|
We expect to recognize incentive management fees throughout the year to the extent that we determine that it is probable that a significant reversal will not occur as a result of future hotel profits or cash flows. This may result in a different pattern of recognition for incentive management fees from quarter to quarter than under the current guidance, but we do not expect a material impact on the total incentive management fees we will recognize during the full fiscal year.
|
|
•
|
Under the new guidance, we will generally be considered an agent in the transaction when loyalty program awards are redeemed. As a result, we will only recognize revenue for the net amount of consideration to which we are entitled for arranging for the redemption award, rather than the gross amount. While we have not yet fully quantified the impact of this change, it will have no impact on our operating or net income.
|
|
•
|
We expect to recognize temporary timing differences between costs incurred for centralized programs and services and the related reimbursement from hotel owners in our operating and net income in the period they occur. We operate these programs with the objective of breaking even, and under current guidance, we record any temporary timing differences on our Balance Sheets.
|
|
•
|
We now record excess tax benefits (or deficiencies) as income tax benefit (or expense) in our Income Statements. Previously, we recorded excess tax benefits (deficiencies) in additional paid-in-capital in our Balance Sheets. As required, we prospectively applied this amendment in our Income Statements, which resulted in a benefit of
$62 million
to our provision for income taxes, approximately
$0.16
per diluted share, for the
nine months ended
September 30, 2017
.
|
|
•
|
We now classify excess tax benefits (or deficiencies) along with other income taxes in operating activities in our Statements of Cash Flows. ASU 2016-09 allowed for this amendment to be applied either prospectively or retrospectively. For consistency with our application of ASU 2016-09 in our Income Statements, we applied this amendment prospectively in our Statements of Cash Flows. For the
nine months ended
September 30, 2017
, operating activities in our Statements of Cash Flows include
$62 million
from excess tax benefits. For the
nine months ended
September 30, 2016
, we classified
$21 million
of excess tax benefits as financing inflows.
|
|
•
|
We now classify cash paid to taxing authorities when we withhold shares for employee tax-withholding purposes as a financing activity. As required, we retrospectively applied this amendment in our Statements of Cash Flows, and accordingly we reclassified
$74 million
of cash outflows from operating activities to financing activities for the
nine months ended
September 30, 2016
.
|
|
(in millions, except per share amounts)
|
|
||
|
Equivalent shares of Marriott common stock issued in exchange for Starwood outstanding shares
|
134.4
|
|
|
|
Marriott common stock price as of Merger Date
|
$
|
68.44
|
|
|
Fair value of Marriott common stock issued in exchange for Starwood outstanding shares
|
9,198
|
|
|
|
Cash consideration to Starwood shareholders, net of cash acquired of $1,116
|
2,412
|
|
|
|
Fair value of Marriott equity-based awards issued in exchange for vested Starwood equity-based awards
|
71
|
|
|
|
Total consideration transferred, net of cash acquired
|
$
|
11,681
|
|
|
($ in millions)
|
September 23, 2016
(as reported at
December 31, 2016)
|
|
Adjustments
(2)
|
|
September 23, 2016
(as finalized) |
||||||
|
Working capital
|
$
|
(180
|
)
|
|
$
|
(56
|
)
|
|
$
|
(236
|
)
|
|
Property and equipment, including assets held for sale
|
1,999
|
|
|
(293
|
)
|
|
1,706
|
|
|||
|
Identified intangible assets
|
7,957
|
|
|
(719
|
)
|
|
7,238
|
|
|||
|
Equity and cost method investments
|
579
|
|
|
(42
|
)
|
|
537
|
|
|||
|
Other noncurrent assets
|
224
|
|
|
(24
|
)
|
|
200
|
|
|||
|
Deferred income taxes, net
|
(1,516
|
)
|
|
52
|
|
|
(1,464
|
)
|
|||
|
Guest loyalty program
|
(1,631
|
)
|
|
(7
|
)
|
|
(1,638
|
)
|
|||
|
Debt
|
(1,871
|
)
|
|
(6
|
)
|
|
(1,877
|
)
|
|||
|
Other noncurrent liabilities
|
(654
|
)
|
|
(323
|
)
|
|
(977
|
)
|
|||
|
Net assets acquired
|
4,907
|
|
|
(1,418
|
)
|
|
3,489
|
|
|||
|
Goodwill
(1)
|
6,774
|
|
|
1,418
|
|
|
8,192
|
|
|||
|
|
$
|
11,681
|
|
|
$
|
—
|
|
|
$
|
11,681
|
|
|
(1)
|
Goodwill primarily represents the value that we expect to obtain from synergies and growth opportunities from our combined operations, and it is not deductible for tax purposes. See Footnote
11
“
Business Segments
” for our assignment of goodwill by reportable segment.
|
|
(2)
|
Adjustments primarily reflect refinements of our valuation models related to certain acquired IT systems, our assumptions for capital expenditures of owned and leased hotels, discount rates, certain assumptions related to operating lease agreements, and our assumptions related to certain brands and management and franchise agreements, including contract terms (including renewal assumptions), tax rates, and royalty and growth rates used in the relief-from-royalty valuation models.
|
|
|
|
Estimated Fair Value
($ in millions)
|
|
Estimated Useful
Life (in years)
|
||
|
Brands
|
|
$
|
5,664
|
|
|
indefinite
|
|
Management agreements and lease contract intangibles
|
|
751
|
|
|
10 - 25
|
|
|
Franchise agreements
|
|
746
|
|
|
10 - 80
|
|
|
Loyalty program marketing rights
|
|
77
|
|
|
30
|
|
|
|
|
$
|
7,238
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
($ in millions)
|
September 30, 2017
|
|
September 30, 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||
|
Merger-related costs and charges
|
|
|
|
|
|
|
|
||||||||
|
Transaction costs
|
$
|
4
|
|
|
$
|
18
|
|
|
$
|
14
|
|
|
$
|
31
|
|
|
Employee termination costs
|
(3
|
)
|
|
186
|
|
|
9
|
|
|
186
|
|
||||
|
Integration costs
|
27
|
|
|
24
|
|
|
77
|
|
|
33
|
|
||||
|
|
28
|
|
|
228
|
|
|
100
|
|
|
250
|
|
||||
|
Interest expense
|
—
|
|
|
9
|
|
|
—
|
|
|
22
|
|
||||
|
|
$
|
28
|
|
|
$
|
237
|
|
|
$
|
100
|
|
|
$
|
272
|
|
|
($ in millions)
|
Liability for employee termination costs
|
||
|
Balance at year-end 2016
|
$
|
192
|
|
|
Charges
|
4
|
|
|
|
Cash payments
|
(110
|
)
|
|
|
Adjustments
(1)
|
(13
|
)
|
|
|
Balance at September 30, 2017, classified in “Accrued expenses and other”
|
$
|
73
|
|
|
(1)
|
Adjustments primarily reflect the reversal of accruals for certain employees who accepted other positions at the Company or resigned and the impact of cumulative translation adjustments.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in millions, except per share amounts)
|
September 30, 2017
|
|
September 30, 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||
|
Computation of Basic Earnings Per Share
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
392
|
|
|
$
|
70
|
|
|
$
|
1,171
|
|
|
$
|
536
|
|
|
Shares for basic earnings per share
|
372.3
|
|
|
266.2
|
|
|
378.5
|
|
|
258.3
|
|
||||
|
Basic earnings per share
|
$
|
1.05
|
|
|
$
|
0.26
|
|
|
$
|
3.09
|
|
|
$
|
2.08
|
|
|
Computation of Diluted Earnings Per Share
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
392
|
|
|
$
|
70
|
|
|
$
|
1,171
|
|
|
$
|
536
|
|
|
Shares for basic earnings per share
|
372.3
|
|
|
266.2
|
|
|
378.5
|
|
|
258.3
|
|
||||
|
Effect of dilutive securities
|
|
|
|
|
|
|
|
||||||||
|
Share-based compensation
|
4.3
|
|
|
4.3
|
|
|
4.7
|
|
|
4.4
|
|
||||
|
Shares for diluted earnings per share
|
376.6
|
|
|
270.5
|
|
|
383.2
|
|
|
262.7
|
|
||||
|
Diluted earnings per share
|
$
|
1.04
|
|
|
$
|
0.26
|
|
|
$
|
3.06
|
|
|
$
|
2.04
|
|
|
Expected volatility
|
30.9
|
%
|
|
Dividend yield
|
1.3
|
%
|
|
Risk-free rate
|
2.4
|
%
|
|
Expected term (in years)
|
8
|
|
|
($ in millions)
Guarantee Type
|
|
Maximum Potential Amount of Future Fundings
|
|
Recorded Liability for Guarantees
|
||||
|
Debt service
|
|
$
|
136
|
|
|
$
|
19
|
|
|
Operating profit
|
|
248
|
|
|
117
|
|
||
|
Other
|
|
10
|
|
|
2
|
|
||
|
|
|
$
|
394
|
|
|
$
|
138
|
|
|
|
At Period End
|
||||||
|
($ in millions)
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Senior Notes:
|
|
|
|
||||
|
Series I Notes, interest rate of 6.4%, face amount of $293, matured June 15, 2017
(effective interest rate of 6.5%) |
$
|
—
|
|
|
$
|
293
|
|
|
Series K Notes, interest rate of 3.0%, face amount of $600, maturing March 1, 2019
(effective interest rate of 4.4%) |
598
|
|
|
597
|
|
||
|
Series L Notes, interest rate of 3.3%, face amount of $350, maturing September 15, 2022
(effective interest rate of 3.4%) |
348
|
|
|
348
|
|
||
|
Series M Notes, interest rate of 3.4%, face amount of $350, maturing October 15, 2020
(effective interest rate of 3.6%) |
348
|
|
|
347
|
|
||
|
Series N Notes, interest rate of 3.1%, face amount of $400, maturing October 15, 2021
(effective interest rate of 3.4%) |
396
|
|
|
396
|
|
||
|
Series O Notes, interest rate of 2.9%, face amount of $450, maturing March 1, 2021
(effective interest rate of 3.1%) |
447
|
|
|
446
|
|
||
|
Series P Notes, interest rate of 3.8%, face amount of $350, maturing October 1, 2025
(effective interest rate of 4.0%) |
344
|
|
|
344
|
|
||
|
Series Q Notes, interest rate of 2.3%, face amount of $750, maturing January 15, 2022
(effective interest rate of 2.5%) |
743
|
|
|
742
|
|
||
|
Series R Notes, interest rate of 3.1%, face amount of $750, maturing June 15, 2026
(effective interest rate of 3.3%) |
743
|
|
|
742
|
|
||
|
Series S Notes, interest rate of 6.8%, face amount of $324, maturing May 15, 2018
(effective interest rate of 1.7%) |
334
|
|
|
346
|
|
||
|
Series T Notes, interest rate of 7.2%, face amount of $181, maturing December 1, 2019
(effective interest rate of 2.3%) |
199
|
|
|
206
|
|
||
|
Series U Notes, interest rate of 3.1%, face amount of $291, maturing February 15, 2023
(effective interest rate of 3.1%) |
291
|
|
|
291
|
|
||
|
Series V Notes, interest rate of 3.8%, face amount of $318, maturing March 15, 2025
(effective interest rate of 2.8%) |
338
|
|
|
340
|
|
||
|
Series W Notes, interest rate of 4.5%, face amount of $278, maturing October 1, 2034
(effective interest rate of 4.1%) |
293
|
|
|
293
|
|
||
|
Commercial paper
|
2,791
|
|
|
2,311
|
|
||
|
Credit Facility
|
—
|
|
|
—
|
|
||
|
Capital lease obligations
|
172
|
|
|
173
|
|
||
|
Other
|
284
|
|
|
291
|
|
||
|
|
8,669
|
|
|
8,506
|
|
||
|
Less: Current portion of long-term debt
|
(398
|
)
|
|
(309
|
)
|
||
|
|
$
|
8,271
|
|
|
$
|
8,197
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
($ in millions)
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||
|
Senior, mezzanine, and other loans
|
$
|
228
|
|
|
$
|
216
|
|
|
$
|
245
|
|
|
$
|
231
|
|
|
Total noncurrent financial assets
|
$
|
228
|
|
|
$
|
216
|
|
|
$
|
245
|
|
|
$
|
231
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior Notes
|
$
|
(5,088
|
)
|
|
$
|
(5,161
|
)
|
|
$
|
(5,438
|
)
|
|
$
|
(5,394
|
)
|
|
Commercial paper
|
(2,791
|
)
|
|
(2,791
|
)
|
|
(2,311
|
)
|
|
(2,311
|
)
|
||||
|
Other long-term debt
|
(226
|
)
|
|
(230
|
)
|
|
(280
|
)
|
|
(284
|
)
|
||||
|
Other noncurrent liabilities
|
(186
|
)
|
|
(186
|
)
|
|
(59
|
)
|
|
(59
|
)
|
||||
|
Total noncurrent financial liabilities
|
$
|
(8,291
|
)
|
|
$
|
(8,368
|
)
|
|
$
|
(8,088
|
)
|
|
$
|
(8,048
|
)
|
|
($ in millions)
|
Foreign Currency Translation Adjustments
|
|
Derivative Instrument Adjustments
|
|
Available-For-Sale Securities Unrealized Adjustments
|
|
Pension and Postretirement Adjustments
|
|
Accumulated Other Comprehensive Loss
|
||||||||||
|
Balance at year-end 2016
|
$
|
(503
|
)
|
|
$
|
(5
|
)
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
(497
|
)
|
|
Other comprehensive income (loss) before reclassifications
(1)
|
457
|
|
|
(13
|
)
|
|
(1
|
)
|
|
—
|
|
|
443
|
|
|||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Net other comprehensive income (loss)
|
457
|
|
|
(8
|
)
|
|
(1
|
)
|
|
—
|
|
|
448
|
|
|||||
|
Balance at September 30, 2017
|
$
|
(46
|
)
|
|
$
|
(13
|
)
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
(49
|
)
|
|
($ in millions)
|
Foreign Currency Translation Adjustments
|
|
Derivative Instrument Adjustments
|
|
Available-For-Sale Securities Unrealized Adjustments
|
|
Pension and Postretirement Adjustments
|
|
Accumulated Other Comprehensive Loss
|
||||||||||
|
Balance at year-end 2015
|
$
|
(192
|
)
|
|
$
|
(8
|
)
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
(196
|
)
|
|
Other comprehensive income (loss) before reclassifications
(1)
|
27
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Net other comprehensive income
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|||||
|
Balance at September 30, 2016
|
$
|
(165
|
)
|
|
$
|
(8
|
)
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
(169
|
)
|
|
(1)
|
Other comprehensive income before reclassifications for foreign currency translation adjustments includes losses on intra-entity foreign currency transactions that are of a long-term investment nature of
$142 million
for the
2017 first three quarters
and
$1 million
for the
2016 first three quarters
.
|
|
(in millions, except per share amounts)
|
|
|
||||||||||||||||||||||||
|
Common
Shares
Outstanding
|
|
|
Total
|
|
Class A
Common
Stock
|
|
Additional
Paid-in-
Capital
|
|
Retained
Earnings
|
|
Treasury Stock,
at Cost
|
|
Accumulated
Other
Comprehensive
Loss
|
|||||||||||||
|
386.1
|
|
|
Balance at year-end 2016
|
$
|
5,357
|
|
|
$
|
5
|
|
|
$
|
5,808
|
|
|
$
|
6,501
|
|
|
$
|
(6,460
|
)
|
|
$
|
(497
|
)
|
|
—
|
|
|
Net income
|
1,171
|
|
|
—
|
|
|
—
|
|
|
1,171
|
|
|
—
|
|
|
—
|
|
||||||
|
—
|
|
|
Other comprehensive income
|
448
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
448
|
|
||||||
|
—
|
|
|
Dividends ($0.96 per share)
|
(362
|
)
|
|
—
|
|
|
—
|
|
|
(362
|
)
|
|
—
|
|
|
—
|
|
||||||
|
2.1
|
|
|
Employee stock plan
|
(2
|
)
|
|
—
|
|
|
(64
|
)
|
|
—
|
|
|
62
|
|
|
—
|
|
||||||
|
(21.8
|
)
|
|
Purchase of treasury stock
|
(2,100
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,100
|
)
|
|
—
|
|
||||||
|
366.4
|
|
|
Balance at September 30, 2017
|
$
|
4,512
|
|
|
$
|
5
|
|
|
$
|
5,744
|
|
|
$
|
7,310
|
|
|
$
|
(8,498
|
)
|
|
$
|
(49
|
)
|
|
•
|
North American Full-Service
, which includes our Luxury and Premium brands located in the United States and Canada;
|
|
•
|
North American Limited-Service
, which includes our Select brands located in the United States and Canada;
|
|
•
|
Asia Pacific
, which includes all brand tiers in our Asia Pacific region; and
|
|
•
|
Other International
, which includes all brand tiers in our Europe, Middle East and Africa, and Caribbean and Latin America regions.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
($ in millions)
|
September 30, 2017
|
|
September 30, 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||
|
North American Full-Service
|
$
|
3,436
|
|
|
$
|
2,222
|
|
|
$
|
10,631
|
|
|
$
|
6,903
|
|
|
North American Limited-Service
|
1,061
|
|
|
936
|
|
|
3,017
|
|
|
2,675
|
|
||||
|
Asia Pacific
|
337
|
|
|
141
|
|
|
968
|
|
|
428
|
|
||||
|
Other International
|
688
|
|
|
404
|
|
|
1,966
|
|
|
1,244
|
|
||||
|
Total segment revenues
|
5,522
|
|
|
3,703
|
|
|
16,582
|
|
|
11,250
|
|
||||
|
Other unallocated corporate
|
141
|
|
|
239
|
|
|
437
|
|
|
366
|
|
||||
|
Total consolidated revenues
|
$
|
5,663
|
|
|
$
|
3,942
|
|
|
$
|
17,019
|
|
|
$
|
11,616
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
($ in millions)
|
September 30, 2017
|
|
September 30, 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||
|
North American Full-Service
|
$
|
258
|
|
|
$
|
148
|
|
|
$
|
879
|
|
|
$
|
506
|
|
|
North American Limited-Service
|
228
|
|
|
193
|
|
|
629
|
|
|
539
|
|
||||
|
Asia Pacific
|
88
|
|
|
24
|
|
|
237
|
|
|
78
|
|
||||
|
Other International
|
120
|
|
|
43
|
|
|
304
|
|
|
139
|
|
||||
|
Total segment profits
|
694
|
|
|
408
|
|
|
2,049
|
|
|
1,262
|
|
||||
|
Other unallocated corporate
|
(51
|
)
|
|
(231
|
)
|
|
(201
|
)
|
|
(324
|
)
|
||||
|
Interest expense, net of interest income
|
(63
|
)
|
|
(46
|
)
|
|
(191
|
)
|
|
(137
|
)
|
||||
|
Income taxes
|
(188
|
)
|
|
(61
|
)
|
|
(486
|
)
|
|
(265
|
)
|
||||
|
Net income
|
$
|
392
|
|
|
$
|
70
|
|
|
$
|
1,171
|
|
|
$
|
536
|
|
|
($ in millions)
|
North American
Full-Service
|
|
North American
Limited-Service
|
|
Asia Pacific
|
|
Other International
|
|
Total
Goodwill
|
||||||||||
|
Year-end 2016 balance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
$
|
2,905
|
|
|
$
|
1,558
|
|
|
$
|
1,572
|
|
|
$
|
1,617
|
|
|
$
|
7,652
|
|
|
Accumulated impairment losses
|
—
|
|
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|||||
|
|
2,905
|
|
|
1,504
|
|
|
1,572
|
|
|
1,617
|
|
|
7,598
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjustments
(1)
|
$
|
664
|
|
|
$
|
255
|
|
|
$
|
276
|
|
|
$
|
223
|
|
|
$
|
1,418
|
|
|
Foreign currency translation
|
19
|
|
|
12
|
|
|
54
|
|
|
81
|
|
|
166
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2017 balance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
$
|
3,588
|
|
|
$
|
1,825
|
|
|
$
|
1,902
|
|
|
$
|
1,921
|
|
|
$
|
9,236
|
|
|
Accumulated impairment losses
|
—
|
|
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|||||
|
|
$
|
3,588
|
|
|
$
|
1,771
|
|
|
$
|
1,902
|
|
|
$
|
1,921
|
|
|
$
|
9,182
|
|
|
(1)
|
The table reflects adjustments to our goodwill from the Starwood Combination during the measurement period. See Footnote
2
“
Acquisitions and Dispositions
” for more information.
|
|
|
Managed
|
|
Franchised/Licensed
|
|
Owned/Leased
|
|
Other
(1)
|
|
Total
|
||||||||||||||||||||
|
|
Properties
|
|
Rooms
|
|
Properties
|
|
Rooms
|
|
Properties
|
|
Rooms
|
|
Properties
|
|
Rooms
|
|
Properties
|
|
Rooms
|
||||||||||
|
North American
Full-Service
|
421
|
|
|
187,073
|
|
|
660
|
|
|
193,112
|
|
|
11
|
|
|
6,607
|
|
|
—
|
|
|
—
|
|
|
1,092
|
|
|
386,792
|
|
|
North American
Limited-Service
|
414
|
|
|
65,306
|
|
|
3,138
|
|
|
359,988
|
|
|
20
|
|
|
3,006
|
|
|
25
|
|
|
4,423
|
|
|
3,597
|
|
|
432,723
|
|
|
Asia
Pacific
|
521
|
|
|
158,085
|
|
|
87
|
|
|
24,650
|
|
|
4
|
|
|
953
|
|
|
—
|
|
|
—
|
|
|
612
|
|
|
183,688
|
|
|
Other
International
|
519
|
|
|
121,012
|
|
|
364
|
|
|
71,962
|
|
|
33
|
|
|
9,071
|
|
|
96
|
|
|
12,086
|
|
|
1,012
|
|
|
214,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Timeshare
|
—
|
|
|
—
|
|
|
88
|
|
|
21,887
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88
|
|
|
21,887
|
|
|
Total
|
1,875
|
|
|
531,476
|
|
|
4,337
|
|
|
671,599
|
|
|
68
|
|
|
19,637
|
|
|
121
|
|
|
16,509
|
|
|
6,401
|
|
|
1,239,221
|
|
|
(1)
|
Other represents unconsolidated equity method investments, which we present in the “
Equity in earnings
” caption of our Income Statements.
|
|
Comparable Company-Operated North American Properties
|
||||||||||||||||||||
|
|
RevPAR
|
|
Occupancy
|
|
Average Daily Rate
|
|||||||||||||||
|
|
Three Months Ended September 30, 2017
|
|
Change vs. Three Months Ended September 30, 2016
|
|
Three Months Ended September 30, 2017
|
|
Change vs. Three Months Ended September 30, 2016
|
|
Three Months Ended September 30, 2017
|
|
Change vs. Three Months Ended September 30, 2016
|
|||||||||
|
JW Marriott
|
$
|
149.62
|
|
|
(2.9
|
)%
|
|
75.4
|
%
|
|
(1.0
|
)%
|
pts.
|
|
$
|
198.35
|
|
|
(1.5
|
)%
|
|
The Ritz-Carlton
|
$
|
242.43
|
|
|
1.8
|
%
|
|
73.4
|
%
|
|
—
|
%
|
pts.
|
|
$
|
330.37
|
|
|
1.8
|
%
|
|
W Hotels
|
$
|
241.20
|
|
|
(3.3
|
)%
|
|
84.6
|
%
|
|
(0.6
|
)%
|
pts.
|
|
$
|
284.93
|
|
|
(2.6
|
)%
|
|
Composite North American
Luxury (1) |
$
|
229.18
|
|
|
(0.9
|
)%
|
|
77.9
|
%
|
|
(0.6
|
)%
|
pts.
|
|
$
|
294.09
|
|
|
(0.1
|
)%
|
|
Marriott Hotels
|
$
|
145.20
|
|
|
(0.8
|
)%
|
|
78.1
|
%
|
|
—
|
%
|
pts.
|
|
$
|
185.79
|
|
|
(0.8
|
)%
|
|
Sheraton
|
$
|
156.57
|
|
|
(0.5
|
)%
|
|
80.1
|
%
|
|
(0.6
|
)%
|
pts.
|
|
$
|
195.55
|
|
|
0.3
|
%
|
|
Westin
|
$
|
179.58
|
|
|
(0.8
|
)%
|
|
80.6
|
%
|
|
(0.5
|
)%
|
pts.
|
|
$
|
222.86
|
|
|
(0.2
|
)%
|
|
Composite North American
Upper Upscale (2) |
$
|
150.81
|
|
|
(0.4
|
)%
|
|
78.7
|
%
|
|
(0.2
|
)%
|
pts.
|
|
$
|
191.62
|
|
|
(0.1
|
)%
|
|
North American
Full-Service (3) |
$
|
164.62
|
|
|
(0.6
|
)%
|
|
78.6
|
%
|
|
(0.3
|
)%
|
pts.
|
|
$
|
209.52
|
|
|
(0.2
|
)%
|
|
Courtyard
|
$
|
105.21
|
|
|
(0.5
|
)%
|
|
75.6
|
%
|
|
—
|
%
|
pts.
|
|
$
|
139.10
|
|
|
(0.5
|
)%
|
|
Residence Inn
|
$
|
130.82
|
|
|
(0.8
|
)%
|
|
83.8
|
%
|
|
—
|
%
|
pts.
|
|
$
|
156.16
|
|
|
(0.8
|
)%
|
|
Composite North American
Limited-Service (4) |
$
|
110.81
|
|
|
(0.5
|
)%
|
|
78.0
|
%
|
|
(0.1
|
)%
|
pts.
|
|
$
|
142.07
|
|
|
(0.3
|
)%
|
|
North American - All
(5)
|
$
|
147.91
|
|
|
(0.5
|
)%
|
|
78.4
|
%
|
|
(0.2
|
)%
|
pts.
|
|
$
|
188.69
|
|
|
(0.2
|
)%
|
|
Comparable Systemwide North American Properties
|
||||||||||||||||||||
|
|
RevPAR
|
|
Occupancy
|
|
Average Daily Rate
|
|||||||||||||||
|
|
Three Months Ended September 30, 2017
|
|
Change vs. Three Months Ended September 30, 2016
|
|
Three Months Ended September 30, 2017
|
|
Change vs. Three Months Ended September 30, 2016
|
|
Three Months Ended September 30, 2017
|
|
Change vs. Three Months Ended September 30, 2016
|
|||||||||
|
JW Marriott
|
$
|
157.22
|
|
|
(0.7
|
)%
|
|
76.8
|
%
|
|
(0.4
|
)%
|
pts.
|
|
$
|
204.83
|
|
|
(0.1
|
)%
|
|
The Ritz-Carlton
|
$
|
242.43
|
|
|
1.8
|
%
|
|
73.4
|
%
|
|
—
|
%
|
pts.
|
|
$
|
330.37
|
|
|
1.8
|
%
|
|
W Hotels
|
$
|
241.20
|
|
|
(3.3
|
)%
|
|
84.6
|
%
|
|
(0.6
|
)%
|
pts.
|
|
$
|
284.93
|
|
|
(2.6
|
)%
|
|
Composite North American
Luxury (1) |
$
|
220.67
|
|
|
(0.2
|
)%
|
|
78.2
|
%
|
|
(0.3
|
)%
|
pts.
|
|
$
|
282.23
|
|
|
0.2
|
%
|
|
Marriott Hotels
|
$
|
128.24
|
|
|
(0.3
|
)%
|
|
75.1
|
%
|
|
(0.5
|
)%
|
pts.
|
|
$
|
170.87
|
|
|
0.4
|
%
|
|
Sheraton
|
$
|
123.23
|
|
|
(0.9
|
)%
|
|
77.4
|
%
|
|
(0.8
|
)%
|
pts.
|
|
$
|
159.29
|
|
|
0.1
|
%
|
|
Westin
|
$
|
162.47
|
|
|
(0.4
|
)%
|
|
80.0
|
%
|
|
(1.1
|
)%
|
pts.
|
|
$
|
203.02
|
|
|
0.9
|
%
|
|
Composite North American
Upper Upscale (2) |
$
|
134.65
|
|
|
(0.3
|
)%
|
|
76.7
|
%
|
|
(0.6
|
)%
|
pts.
|
|
$
|
175.53
|
|
|
0.5
|
%
|
|
North American
Full-Service (3) |
$
|
143.65
|
|
|
(0.3
|
)%
|
|
76.9
|
%
|
|
(0.6
|
)%
|
pts.
|
|
$
|
186.88
|
|
|
0.5
|
%
|
|
Courtyard
|
$
|
108.12
|
|
|
0.8
|
%
|
|
76.9
|
%
|
|
0.5
|
%
|
pts.
|
|
$
|
140.53
|
|
|
0.1
|
%
|
|
Residence Inn
|
$
|
125.47
|
|
|
0.4
|
%
|
|
83.6
|
%
|
|
—
|
%
|
pts.
|
|
$
|
150.14
|
|
|
0.4
|
%
|
|
Fairfield Inn & Suites
|
$
|
89.87
|
|
|
2.5
|
%
|
|
77.2
|
%
|
|
1.7
|
%
|
pts.
|
|
$
|
116.37
|
|
|
0.3
|
%
|
|
Composite North American
Limited-Service (4) |
$
|
105.89
|
|
|
1.2
|
%
|
|
79.0
|
%
|
|
0.5
|
%
|
pts.
|
|
$
|
134.10
|
|
|
0.6
|
%
|
|
North American - All
(5)
|
$
|
122.69
|
|
|
0.4
|
%
|
|
78.0
|
%
|
|
—
|
%
|
pts.
|
|
$
|
157.23
|
|
|
0.4
|
%
|
|
(1)
|
Includes
JW Marriott
,
The Ritz-Carlton
,
W Hotels
,
The Luxury Collection
,
St. Regis
, and
EDITION
.
|
|
(2)
|
Includes
Marriott Hotels
,
Sheraton
,
Westin
,
Renaissance Hotels
,
Autograph Collection Hotels
,
Delta Hotels
,
Gaylord Hotels
,
Le Méridien
, and
Tribute Portfolio
.
|
|
(3)
|
Includes Composite North American Luxury and Composite North American Upper Upscale.
|
|
(4)
|
Includes
Courtyard
,
Residence Inn
,
Fairfield Inn & Suites
,
SpringHill Suites
,
Four Points
,
TownePlace Suites
, and
AC Hotels by Marriott
. Systemwide also includes
Aloft Hotels
and
Element Hotels
.
|
|
(5)
|
Includes North American Full-Service and Composite North American Limited-Service.
|
|
Comparable Company-Operated International Properties
|
||||||||||||||||||||
|
|
RevPAR
|
|
Occupancy
|
|
Average Daily Rate
|
|||||||||||||||
|
|
Three Months Ended September 30, 2017
|
|
Change vs. Three Months Ended September 30, 2016
|
|
Three Months Ended September 30, 2017
|
|
Change vs. Three Months Ended September 30, 2016
|
|
Three Months Ended September 30, 2017
|
|
Change vs. Three Months Ended September 30, 2016
|
|||||||||
|
Greater China
|
$
|
92.60
|
|
|
10.6
|
%
|
|
75.1
|
%
|
|
6.6
|
%
|
pts.
|
|
$
|
123.30
|
|
|
0.9
|
%
|
|
Rest of Asia Pacific
|
$
|
119.30
|
|
|
6.2
|
%
|
|
77.0
|
%
|
|
3.5
|
%
|
pts.
|
|
$
|
154.99
|
|
|
1.4
|
%
|
|
Asia Pacific
|
$
|
102.03
|
|
|
8.7
|
%
|
|
75.8
|
%
|
|
5.5
|
%
|
pts.
|
|
$
|
134.67
|
|
|
0.8
|
%
|
|
Caribbean & Latin America
|
$
|
109.80
|
|
|
—
|
%
|
|
63.8
|
%
|
|
1.7
|
%
|
pts.
|
|
$
|
172.08
|
|
|
(2.6
|
)%
|
|
Europe
|
$
|
172.62
|
|
|
8.0
|
%
|
|
79.9
|
%
|
|
3.0
|
%
|
pts.
|
|
$
|
216.16
|
|
|
3.9
|
%
|
|
Middle East & Africa
|
$
|
84.98
|
|
|
(0.7
|
)%
|
|
62.9
|
%
|
|
0.9
|
%
|
pts.
|
|
$
|
135.13
|
|
|
(2.2
|
)%
|
|
Other International
(1)
|
$
|
131.58
|
|
|
4.8
|
%
|
|
71.2
|
%
|
|
2.1
|
%
|
pts.
|
|
$
|
184.69
|
|
|
1.7
|
%
|
|
International - All
(2)
|
$
|
116.77
|
|
|
6.5
|
%
|
|
73.5
|
%
|
|
3.8
|
%
|
pts.
|
|
$
|
158.85
|
|
|
1.0
|
%
|
|
Worldwide
(3)
|
$
|
132.65
|
|
|
2.4
|
%
|
|
76.0
|
%
|
|
1.7
|
%
|
pts.
|
|
$
|
174.54
|
|
|
—
|
%
|
|
Comparable Systemwide International Properties
|
||||||||||||||||||||
|
|
RevPAR
|
|
Occupancy
|
|
Average Daily Rate
|
|||||||||||||||
|
|
Three Months Ended September 30, 2017
|
|
Change vs. Three Months Ended September 30, 2016
|
|
Three Months Ended September 30, 2017
|
|
Change vs. Three Months Ended September 30, 2016
|
|
Three Months Ended September 30, 2017
|
|
Change vs. Three Months Ended September 30, 2016
|
|||||||||
|
Greater China
|
$
|
92.38
|
|
|
10.6
|
%
|
|
74.3
|
%
|
|
6.6
|
%
|
pts.
|
|
$
|
124.33
|
|
|
0.8
|
%
|
|
Rest of Asia Pacific
|
$
|
120.83
|
|
|
5.3
|
%
|
|
76.0
|
%
|
|
2.5
|
%
|
pts.
|
|
$
|
159.00
|
|
|
1.8
|
%
|
|
Asia Pacific
|
$
|
104.50
|
|
|
7.9
|
%
|
|
75.0
|
%
|
|
4.8
|
%
|
pts.
|
|
$
|
139.29
|
|
|
1.0
|
%
|
|
Caribbean & Latin America
|
$
|
90.89
|
|
|
1.9
|
%
|
|
62.6
|
%
|
|
1.9
|
%
|
pts.
|
|
$
|
145.10
|
|
|
(1.2
|
)%
|
|
Europe
|
$
|
153.25
|
|
|
8.7
|
%
|
|
79.0
|
%
|
|
3.7
|
%
|
pts.
|
|
$
|
194.03
|
|
|
3.7
|
%
|
|
Middle East & Africa
|
$
|
82.23
|
|
|
(0.3
|
)%
|
|
62.9
|
%
|
|
1.1
|
%
|
pts.
|
|
$
|
130.70
|
|
|
(2.1
|
)%
|
|
Other International
(1)
|
$
|
121.56
|
|
|
5.9
|
%
|
|
71.3
|
%
|
|
2.6
|
%
|
pts.
|
|
$
|
170.42
|
|
|
2.0
|
%
|
|
International - All
(2)
|
$
|
114.12
|
|
|
6.7
|
%
|
|
72.9
|
%
|
|
3.6
|
%
|
pts.
|
|
$
|
156.46
|
|
|
1.5
|
%
|
|
Worldwide
(3)
|
$
|
120.22
|
|
|
2.1
|
%
|
|
76.6
|
%
|
|
1.1
|
%
|
pts.
|
|
$
|
157.02
|
|
|
0.7
|
%
|
|
(1)
|
Includes
Caribbean & Latin America
,
Europe
, and
Middle East & Africa
.
|
|
(2)
|
Includes
Asia Pacific
and Other International.
|
|
(3)
|
Includes North American - All and International - All.
|
|
Comparable Company-Operated North American Properties
|
||||||||||||||||||||
|
|
RevPAR
|
|
Occupancy
|
|
Average Daily Rate
|
|||||||||||||||
|
|
Nine Months Ended September 30, 2017
|
|
Change vs. Nine Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2017
|
|
Change vs. Nine Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2017
|
|
Change vs. Nine Months Ended September 30, 2016
|
|||||||||
|
JW Marriott
|
$
|
176.63
|
|
|
2.5
|
%
|
|
77.6
|
%
|
|
1.0
|
%
|
pts.
|
|
$
|
227.64
|
|
|
1.2
|
%
|
|
The Ritz-Carlton
|
$
|
260.23
|
|
|
4.0
|
%
|
|
74.6
|
%
|
|
1.4
|
%
|
pts.
|
|
$
|
348.69
|
|
|
2.0
|
%
|
|
W Hotels
|
$
|
241.42
|
|
|
(1.1
|
)%
|
|
82.5
|
%
|
|
—
|
%
|
pts.
|
|
$
|
292.55
|
|
|
(1.0
|
)%
|
|
Composite North American
Luxury (1) |
$
|
243.40
|
|
|
2.0
|
%
|
|
78.3
|
%
|
|
0.9
|
%
|
pts.
|
|
$
|
310.99
|
|
|
0.8
|
%
|
|
Marriott Hotels
|
$
|
147.52
|
|
|
1.3
|
%
|
|
77.4
|
%
|
|
0.7
|
%
|
pts.
|
|
$
|
190.72
|
|
|
0.4
|
%
|
|
Sheraton
|
$
|
150.62
|
|
|
2.1
|
%
|
|
78.1
|
%
|
|
—
|
%
|
pts.
|
|
$
|
192.81
|
|
|
2.1
|
%
|
|
Westin
|
$
|
175.28
|
|
|
1.4
|
%
|
|
78.2
|
%
|
|
(0.2
|
)%
|
pts.
|
|
$
|
224.07
|
|
|
1.8
|
%
|
|
Composite North American
Upper Upscale (2) |
$
|
150.48
|
|
|
1.7
|
%
|
|
77.3
|
%
|
|
0.3
|
%
|
pts.
|
|
$
|
194.79
|
|
|
1.3
|
%
|
|
North American
Full-Service (3) |
$
|
166.86
|
|
|
1.8
|
%
|
|
77.4
|
%
|
|
0.4
|
%
|
pts.
|
|
$
|
215.49
|
|
|
1.2
|
%
|
|
Courtyard
|
$
|
104.04
|
|
|
—
|
%
|
|
74.0
|
%
|
|
(0.3
|
)%
|
pts.
|
|
$
|
140.62
|
|
|
0.4
|
%
|
|
Residence Inn
|
$
|
127.37
|
|
|
2.5
|
%
|
|
81.0
|
%
|
|
1.0
|
%
|
pts.
|
|
$
|
157.18
|
|
|
1.3
|
%
|
|
Composite North American
Limited-Service (4) |
$
|
109.32
|
|
|
0.9
|
%
|
|
76.2
|
%
|
|
—
|
%
|
pts.
|
|
$
|
143.55
|
|
|
0.9
|
%
|
|
North American - All
(5)
|
$
|
148.99
|
|
|
1.6
|
%
|
|
77.0
|
%
|
|
0.3
|
%
|
pts.
|
|
$
|
193.40
|
|
|
1.2
|
%
|
|
Comparable Systemwide North American Properties
|
||||||||||||||||||||
|
|
RevPAR
|
|
Occupancy
|
|
Average Daily Rate
|
|||||||||||||||
|
|
Nine Months Ended September 30, 2017
|
|
Change vs. Nine Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2017
|
|
Change vs. Nine Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2017
|
|
Change vs. Nine Months Ended September 30, 2016
|
|||||||||
|
JW Marriott
|
$
|
177.45
|
|
|
2.8
|
%
|
|
78.2
|
%
|
|
0.9
|
%
|
pts.
|
|
$
|
227.03
|
|
|
1.6
|
%
|
|
The Ritz-Carlton
|
$
|
260.23
|
|
|
4.0
|
%
|
|
74.6
|
%
|
|
1.4
|
%
|
pts.
|
|
$
|
348.69
|
|
|
2.0
|
%
|
|
W Hotels
|
$
|
241.42
|
|
|
(1.1
|
)%
|
|
82.5
|
%
|
|
—
|
%
|
pts.
|
|
$
|
292.55
|
|
|
(1.0
|
)%
|
|
Composite North American
Luxury (1) |
$
|
231.91
|
|
|
2.3
|
%
|
|
78.1
|
%
|
|
0.9
|
%
|
pts.
|
|
$
|
297.12
|
|
|
1.0
|
%
|
|
Marriott Hotels
|
$
|
128.64
|
|
|
0.9
|
%
|
|
74.0
|
%
|
|
0.1
|
%
|
pts.
|
|
$
|
173.79
|
|
|
0.7
|
%
|
|
Sheraton
|
$
|
117.14
|
|
|
0.9
|
%
|
|
74.4
|
%
|
|
(0.1
|
)%
|
pts.
|
|
$
|
157.40
|
|
|
1.1
|
%
|
|
Westin
|
$
|
161.25
|
|
|
1.7
|
%
|
|
78.0
|
%
|
|
(0.3
|
)%
|
pts.
|
|
$
|
206.73
|
|
|
2.1
|
%
|
|
Composite North American
Upper Upscale (2) |
$
|
133.53
|
|
|
1.4
|
%
|
|
75.0
|
%
|
|
0.1
|
%
|
pts.
|
|
$
|
178.02
|
|
|
1.3
|
%
|
|
North American
Full-Service (3) |
$
|
143.82
|
|
|
1.5
|
%
|
|
75.3
|
%
|
|
0.2
|
%
|
pts.
|
|
$
|
190.94
|
|
|
1.3
|
%
|
|
Courtyard
|
$
|
104.03
|
|
|
0.7
|
%
|
|
74.4
|
%
|
|
0.2
|
%
|
pts.
|
|
$
|
139.85
|
|
|
0.4
|
%
|
|
Residence Inn
|
$
|
118.64
|
|
|
1.4
|
%
|
|
80.4
|
%
|
|
—
|
%
|
pts.
|
|
$
|
147.62
|
|
|
1.4
|
%
|
|
Fairfield Inn & Suites
|
$
|
82.86
|
|
|
2.8
|
%
|
|
72.8
|
%
|
|
1.4
|
%
|
pts.
|
|
$
|
113.84
|
|
|
0.8
|
%
|
|
Composite North American
Limited-Service (4) |
$
|
100.33
|
|
|
1.4
|
%
|
|
75.8
|
%
|
|
0.4
|
%
|
pts.
|
|
$
|
132.44
|
|
|
0.9
|
%
|
|
North American - All
(5)
|
$
|
119.67
|
|
|
1.5
|
%
|
|
75.6
|
%
|
|
0.3
|
%
|
pts.
|
|
$
|
158.38
|
|
|
1.1
|
%
|
|
(1)
|
Includes
JW Marriott
,
The Ritz-Carlton
,
W Hotels
,
The Luxury Collection
,
St. Regis
, and
EDITION
.
|
|
(2)
|
Includes
Marriott Hotels
,
Sheraton
,
Westin
,
Renaissance Hotels
,
Autograph Collection Hotels
,
Delta Hotels
,
Gaylord Hotels
,
Le Méridien
, and
Tribute Portfolio
.
|
|
(3)
|
Includes Composite North American Luxury and Composite North American Upper Upscale.
|
|
(4)
|
Includes
Courtyard
,
Residence Inn
,
Fairfield Inn & Suites
,
SpringHill Suites
,
Four Points
,
TownePlace Suites
, and
AC Hotels by Marriott
. Systemwide also includes
Aloft Hotels
and
Element Hotels
.
|
|
(5)
|
Includes North American Full-Service and Composite North American Limited-Service.
|
|
Comparable Company-Operated International Properties
|
||||||||||||||||||||
|
|
RevPAR
|
|
Occupancy
|
|
Average Daily Rate
|
|||||||||||||||
|
|
Nine Months Ended September 30, 2017
|
|
Change vs. Nine Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2017
|
|
Change vs. Nine Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2017
|
|
Change vs. Nine Months Ended September 30, 2016
|
|||||||||
|
Greater China
|
$
|
87.22
|
|
|
8.2
|
%
|
|
70.5
|
%
|
|
6.7
|
%
|
pts.
|
|
$
|
123.64
|
|
|
(2.1
|
)%
|
|
Rest of Asia Pacific
|
$
|
116.18
|
|
|
6.2
|
%
|
|
75.0
|
%
|
|
3.5
|
%
|
pts.
|
|
$
|
155.00
|
|
|
1.2
|
%
|
|
Asia Pacific
|
$
|
97.45
|
|
|
7.3
|
%
|
|
72.1
|
%
|
|
5.6
|
%
|
pts.
|
|
$
|
135.16
|
|
|
(1.0
|
)%
|
|
Caribbean & Latin America
|
$
|
127.04
|
|
|
3.0
|
%
|
|
65.7
|
%
|
|
2.3
|
%
|
pts.
|
|
$
|
193.34
|
|
|
(0.6
|
)%
|
|
Europe
|
$
|
141.85
|
|
|
7.3
|
%
|
|
74.1
|
%
|
|
2.2
|
%
|
pts.
|
|
$
|
191.47
|
|
|
4.0
|
%
|
|
Middle East & Africa
|
$
|
100.74
|
|
|
0.2
|
%
|
|
64.4
|
%
|
|
1.3
|
%
|
pts.
|
|
$
|
156.44
|
|
|
(1.8
|
)%
|
|
Other International
(1)
|
$
|
125.08
|
|
|
4.5
|
%
|
|
69.3
|
%
|
|
2.0
|
%
|
pts.
|
|
$
|
180.52
|
|
|
1.5
|
%
|
|
International - All
(2)
|
$
|
111.22
|
|
|
5.7
|
%
|
|
70.7
|
%
|
|
3.8
|
%
|
pts.
|
|
$
|
157.32
|
|
|
0.1
|
%
|
|
Worldwide
(3)
|
$
|
130.49
|
|
|
3.3
|
%
|
|
73.9
|
%
|
|
2.0
|
%
|
pts.
|
|
$
|
176.50
|
|
|
0.5
|
%
|
|
Comparable Systemwide International Properties
|
||||||||||||||||||||
|
|
RevPAR
|
|
Occupancy
|
|
Average Daily Rate
|
|||||||||||||||
|
|
Nine Months Ended September 30, 2017
|
|
Change vs. Nine Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2017
|
|
Change vs. Nine Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2017
|
|
Change vs. Nine Months Ended September 30, 2016
|
|||||||||
|
Greater China
|
$
|
87.34
|
|
|
8.4
|
%
|
|
70.0
|
%
|
|
6.7
|
%
|
pts.
|
|
$
|
124.80
|
|
|
(2.1
|
)%
|
|
Rest of Asia Pacific
|
$
|
115.61
|
|
|
5.0
|
%
|
|
74.2
|
%
|
|
2.6
|
%
|
pts.
|
|
$
|
155.72
|
|
|
1.2
|
%
|
|
Asia Pacific
|
$
|
99.39
|
|
|
6.7
|
%
|
|
71.8
|
%
|
|
5.0
|
%
|
pts.
|
|
$
|
138.42
|
|
|
(0.7
|
)%
|
|
Caribbean & Latin America
|
$
|
102.72
|
|
|
3.4
|
%
|
|
63.9
|
%
|
|
1.9
|
%
|
pts.
|
|
$
|
160.73
|
|
|
0.3
|
%
|
|
Europe
|
$
|
124.53
|
|
|
7.9
|
%
|
|
72.0
|
%
|
|
3.1
|
%
|
pts.
|
|
$
|
173.07
|
|
|
3.3
|
%
|
|
Middle East & Africa
|
$
|
96.97
|
|
|
0.5
|
%
|
|
64.3
|
%
|
|
1.5
|
%
|
pts.
|
|
$
|
150.86
|
|
|
(1.8
|
)%
|
|
Other International
(1)
|
$
|
112.71
|
|
|
5.3
|
%
|
|
68.2
|
%
|
|
2.4
|
%
|
pts.
|
|
$
|
165.18
|
|
|
1.6
|
%
|
|
International - All
(2)
|
$
|
106.90
|
|
|
5.9
|
%
|
|
69.8
|
%
|
|
3.5
|
%
|
pts.
|
|
$
|
153.17
|
|
|
0.5
|
%
|
|
Worldwide
(3)
|
$
|
115.99
|
|
|
2.6
|
%
|
|
73.9
|
%
|
|
1.2
|
%
|
pts.
|
|
$
|
156.96
|
|
|
0.9
|
%
|
|
(1)
|
Includes
Caribbean & Latin America
,
Europe
, and
Middle East & Africa
.
|
|
(2)
|
Includes
Asia Pacific
and Other International.
|
|
(3)
|
Includes North American - All and International - All.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
($ in millions)
|
September 30, 2017
|
|
September 30, 2016
|
|
Change 2017 vs. 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
|
Change 2017 vs. 2016
|
||||||||||||||||||
|
Base management fees
|
$
|
269
|
|
|
$
|
180
|
|
|
$
|
89
|
|
|
49
|
%
|
|
$
|
818
|
|
|
$
|
538
|
|
|
$
|
280
|
|
|
52
|
%
|
|
Franchise fees
|
426
|
|
|
290
|
|
|
136
|
|
|
47
|
%
|
|
1,207
|
|
|
813
|
|
|
394
|
|
|
48
|
%
|
||||||
|
Incentive management fees
|
136
|
|
|
81
|
|
|
55
|
|
|
68
|
%
|
|
437
|
|
|
276
|
|
|
161
|
|
|
58
|
%
|
||||||
|
|
$
|
831
|
|
|
$
|
551
|
|
|
$
|
280
|
|
|
51
|
%
|
|
$
|
2,462
|
|
|
$
|
1,627
|
|
|
$
|
835
|
|
|
51
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
($ in millions)
|
September 30, 2017
|
|
September 30, 2016
|
|
Change 2017 vs. 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
|
Change 2017 vs. 2016
|
||||||||||||||||||
|
Owned, leased, and other revenue
|
$
|
452
|
|
|
$
|
239
|
|
|
$
|
213
|
|
|
89
|
%
|
|
$
|
1,349
|
|
|
$
|
650
|
|
|
$
|
699
|
|
|
108
|
%
|
|
Owned, leased, and other - direct expenses
|
356
|
|
|
194
|
|
|
162
|
|
|
84
|
%
|
|
1,069
|
|
|
533
|
|
|
536
|
|
|
101
|
%
|
||||||
|
|
$
|
96
|
|
|
$
|
45
|
|
|
$
|
51
|
|
|
113
|
%
|
|
$
|
280
|
|
|
$
|
117
|
|
|
$
|
163
|
|
|
139
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
($ in millions)
|
September 30, 2017
|
|
September 30, 2016
|
|
Change 2017 vs. 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
|
Change 2017 vs. 2016
|
||||||||||||||||||
|
Cost reimbursements revenue
|
$
|
4,380
|
|
|
$
|
3,152
|
|
|
$
|
1,228
|
|
|
39
|
%
|
|
$
|
13,208
|
|
|
$
|
9,339
|
|
|
$
|
3,869
|
|
|
41
|
%
|
|
Reimbursed costs
|
4,380
|
|
|
3,152
|
|
|
1,228
|
|
|
39
|
%
|
|
13,208
|
|
|
9,339
|
|
|
3,869
|
|
|
41
|
%
|
||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
($ in millions)
|
September 30, 2017
|
|
September 30, 2016
|
|
Change 2017 vs. 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
|
Change 2017 vs. 2016
|
||||||||||||||||||
|
Depreciation, amortization, and other
|
$
|
68
|
|
|
$
|
36
|
|
|
$
|
32
|
|
|
89
|
%
|
|
$
|
218
|
|
|
$
|
97
|
|
|
$
|
121
|
|
|
125
|
%
|
|
General, administrative, and other
|
199
|
|
|
161
|
|
|
38
|
|
|
24
|
%
|
|
635
|
|
|
470
|
|
|
165
|
|
|
35
|
%
|
||||||
|
Merger-related costs and charges
|
28
|
|
|
228
|
|
|
(200
|
)
|
|
(88
|
)%
|
|
100
|
|
|
250
|
|
|
(150
|
)
|
|
(60
|
)%
|
||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
($ in millions)
|
September 30, 2017
|
|
September 30, 2016
|
|
Change 2017 vs. 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
|
Change 2017 vs. 2016
|
||||||||||||||||||
|
Gains and other income, net
|
$
|
6
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
100
|
%
|
|
$
|
31
|
|
|
$
|
3
|
|
|
$
|
28
|
|
|
933
|
%
|
|
Interest expense
|
(73
|
)
|
|
(55
|
)
|
|
18
|
|
|
33
|
%
|
|
(216
|
)
|
|
(159
|
)
|
|
57
|
|
|
36
|
%
|
||||||
|
Interest income
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
%
|
|
24
|
|
|
22
|
|
|
2
|
|
|
9
|
%
|
||||||
|
Equity in earnings
|
6
|
|
|
3
|
|
|
3
|
|
|
100
|
%
|
|
29
|
|
|
8
|
|
|
21
|
|
|
263
|
%
|
||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
($ in millions)
|
September 30, 2017
|
|
September 30, 2016
|
|
Change 2017 vs. 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
|
Change 2017 vs. 2016
|
||||||||||||||||||
|
Provision for income taxes
|
$
|
(188
|
)
|
|
$
|
(61
|
)
|
|
$
|
127
|
|
|
208
|
%
|
|
$
|
(486
|
)
|
|
$
|
(265
|
)
|
|
$
|
221
|
|
|
83
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
($ in millions)
|
September 30, 2017
|
|
September 30, 2016
|
|
Change 2017 vs. 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
|
Change 2017 vs. 2016
|
||||||||||||||||||
|
Segment revenues
|
$
|
3,436
|
|
|
$
|
2,222
|
|
|
$
|
1,214
|
|
|
55
|
%
|
|
$
|
10,631
|
|
|
$
|
6,903
|
|
|
$
|
3,728
|
|
|
54
|
%
|
|
Segment profits
|
$
|
258
|
|
|
$
|
148
|
|
|
$
|
110
|
|
|
74
|
%
|
|
$
|
879
|
|
|
$
|
506
|
|
|
$
|
373
|
|
|
74
|
%
|
|
•
|
$97 million
of
higher
base management and franchise fees, primarily reflecting $98 million from the Starwood Combination;
|
|
•
|
$8 million
of
higher
incentive management fees, primarily driven by $14 million from the Starwood Combination, partially offset by $4 million of lower Legacy-Marriott fees due to lower net house profits at several managed hotels;
|
|
•
|
$19 million
of
higher
owned, leased, and other revenue, net of direct expenses, primarily reflecting $20 million from the Starwood Combination; and
|
|
•
|
$12 million
of
higher
depreciation, amortization, and other expenses, primarily due to the Starwood Combination.
|
|
•
|
$285 million
of
higher
base management and franchise fees, primarily reflecting $286 million from the Starwood Combination, $10 million of higher Legacy-Marriott unit growth, and $3 million of stronger RevPAR at Legacy-Marriott hotels, partially offset by $12 million of lower Legacy-Marriott residential branding fees;
|
|
•
|
$33 million
of
higher
incentive management fees, primarily driven by $32 million from the Starwood Combination;
|
|
•
|
$74 million
of
higher
owned, leased, and other revenue, net of direct expenses, primarily reflecting $69 million from the Starwood Combination and $5 million of business interruption insurance proceeds;
|
|
•
|
$42 million
of
higher
depreciation, amortization, and other expenses, primarily due to the Starwood Combination;
|
|
•
|
$8 million
of
higher
general, administrative, and other expenses, primarily due to the Starwood Combination;
|
|
•
|
$22 million
of
higher
gains and other income, net, primarily due to the gain on sale of a North American Full-Service hotel in the 2017 second quarter; and
|
|
•
|
$10 million
of
higher
equity in earnings, primarily due to the Starwood Combination.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
($ in millions)
|
September 30, 2017
|
|
September 30, 2016
|
|
Change 2017 vs. 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
|
Change 2017 vs. 2016
|
||||||||||||||||||
|
Segment revenues
|
$
|
1,061
|
|
|
$
|
936
|
|
|
$
|
125
|
|
|
13
|
%
|
|
$
|
3,017
|
|
|
$
|
2,675
|
|
|
$
|
342
|
|
|
13
|
%
|
|
Segment profits
|
$
|
228
|
|
|
$
|
193
|
|
|
$
|
35
|
|
|
18
|
%
|
|
$
|
629
|
|
|
$
|
539
|
|
|
$
|
90
|
|
|
17
|
%
|
|
•
|
$95 million
of
higher
base management and franchise fees, primarily reflecting $47 million from the Starwood Combination, $31 million from higher Legacy-Marriott unit growth, $9 million of higher Legacy-Marriott relicensing fees, and $5 million from Legacy-Marriott RevPAR growth;
|
|
•
|
$6 million
of
lower
incentive management fees, primarily driven by lower net house profits at a few Legacy-Marriott portfolios of managed hotels; and
|
|
•
|
$5 million
of
higher
depreciation, amortization, and other expenses, primarily due to the Starwood Combination.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
($ in millions)
|
September 30, 2017
|
|
September 30, 2016
|
|
Change 2017 vs. 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
|
Change 2017 vs. 2016
|
||||||||||||||||||
|
Segment revenues
|
$
|
337
|
|
|
$
|
141
|
|
|
$
|
196
|
|
|
139
|
%
|
|
$
|
968
|
|
|
$
|
428
|
|
|
$
|
540
|
|
|
126
|
%
|
|
Segment profits
|
$
|
88
|
|
|
$
|
24
|
|
|
$
|
64
|
|
|
267
|
%
|
|
$
|
237
|
|
|
$
|
78
|
|
|
$
|
159
|
|
|
204
|
%
|
|
•
|
$38 million
of
higher
base management and franchise fees, primarily due to $30 million from the Starwood Combination, $4 million of higher Legacy-Marriott residential branding fees, and $3 million from Legacy-Marriott RevPAR and unit growth;
|
|
•
|
$30 million
of
higher
incentive management fees, primarily due to $27 million from the Starwood Combination;
|
|
•
|
$9 million
of
higher
owned, leased, and other revenue, net of direct expenses, primarily due to the Starwood Combination;
|
|
•
|
$5 million
of
higher
depreciation, amortization, and other expenses, primarily due to the Starwood Combination; and
|
|
•
|
$10 million
of
higher
general, administrative, and other expenses, primarily due to the Starwood Combination.
|
|
•
|
$100 million
of
higher
base management and franchise fees, primarily due to $85 million from the Starwood Combination, $8 million of higher Legacy-Marriott branding fees, and $7 million from Legacy-Marriott RevPAR and unit growth;
|
|
•
|
$85 million
of
higher
incentive management fees, primarily due to $76 million from the Starwood Combination and $8 million from higher net house profits and unit growth at Legacy-Marriott managed hotels;
|
|
•
|
$22 million
of
higher
owned, leased, and other revenue, net of direct expenses, primarily due to $25 million from the Starwood Combination;
|
|
•
|
$22 million
of
higher
depreciation, amortization, and other expenses, primarily due to the Starwood Combination;
|
|
•
|
$33 million
of
higher
general, administrative, and other expenses, primarily due to the Starwood Combination; and
|
|
•
|
$7 million
of
higher
equity in earnings, primarily due to the Starwood Combination.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
($ in millions)
|
September 30, 2017
|
|
September 30, 2016
|
|
Change 2017 vs. 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
|
Change 2017 vs. 2016
|
||||||||||||||||||
|
Segment revenues
|
$
|
688
|
|
|
$
|
404
|
|
|
$
|
284
|
|
|
70
|
%
|
|
$
|
1,966
|
|
|
$
|
1,244
|
|
|
$
|
722
|
|
|
58
|
%
|
|
Segment profits
|
$
|
120
|
|
|
$
|
43
|
|
|
$
|
77
|
|
|
179
|
%
|
|
$
|
304
|
|
|
$
|
139
|
|
|
$
|
165
|
|
|
119
|
%
|
|
•
|
$41 million
of
higher
base management and franchise fees, primarily due to $37 million from the Starwood Combination and $5 million from Legacy-Marriott RevPAR and unit growth;
|
|
•
|
$22 million
of
higher
incentive management fees, primarily due to $19 million from the Starwood Combination;
|
|
•
|
$28 million
of
higher
owned, leased, and other revenue, net of direct expenses, primarily reflecting $34 million from the Starwood Combination, partially offset by lower Legacy-Marriott profits due to properties under renovation in Europe ($4 million) and
lower RevPAR in Brazil
($4 million);
|
|
•
|
$10 million
of
higher
depreciation, amortization, and other expenses, primarily due to the Starwood Combination;
|
|
•
|
$12 million
of
higher
general, administrative, and other expenses, primarily due to the Starwood Combination; and
|
|
•
|
$8 million
of
higher
gains and other income, net, primarily due to the Starwood Combination.
|
|
•
|
$105 million
of
higher
base management and franchise fees, primarily due to $99 million from the Starwood Combination and $11 million from Legacy-Marriott RevPAR and unit growth, partially offset by the impact of $4 million from unfavorable foreign exchange rates;
|
|
•
|
$54 million
of
higher
incentive management fees, primarily due to $54 million from the Starwood Combination;
|
|
•
|
$65 million
of
higher
owned, leased, and other revenue, net of direct expenses, primarily reflecting $73 million from the Starwood Combination, partially offset by lower Legacy-Marriott profits due to
lower RevPAR in Brazil
($6 million) and properties under renovation in Europe ($5 million);
|
|
•
|
$36 million
of
higher
depreciation, amortization, and other expenses, primarily due to the Starwood Combination;
|
|
•
|
$35 million
of
higher
general, administrative, and other expenses, primarily due to the Starwood Combination; and
|
|
•
|
$8 million
of
higher
gains and other income, net, primarily due to the Starwood Combination.
|
|
(a)
|
Unregistered Sale of Securities
|
|
(b)
|
Use of Proceeds
|
|
(c)
|
Issuer Purchases of Equity Securities
|
|
(in millions, except per share amounts)
Period
|
|
Total Number
of Shares
Purchased
|
|
Average Price
per Share
|
|
Total Number of
Shares Purchased as Part of Publicly
Announced Plans or
Programs (1) |
|
Maximum Number
of Shares That May Yet Be Purchased
Under the Plans or
Programs (1) |
|||||
|
July 1, 2017 - July 31, 2017
|
|
2.0
|
|
|
$
|
101.50
|
|
|
2.0
|
|
|
15.4
|
|
|
August 1, 2017 - August 31, 2017
|
|
2.5
|
|
|
$
|
100.09
|
|
|
2.5
|
|
|
12.9
|
|
|
September 1, 2017 - September 30, 2017
|
|
3.3
|
|
|
$
|
106.07
|
|
|
3.3
|
|
|
9.6
|
|
|
(1)
|
On February 11, 2016, we announced that our Board of Directors increased the authorization to repurchase our common stock by 25 million shares as part of an ongoing share repurchase program. As of
September 30, 2017
,
9.6 million
shares remained available for repurchase under Board approved authorizations. We may repurchase shares in the open market or in privately negotiated transactions.
|
|
Exhibit
No.
|
|
Description
|
|
Incorporation by Reference
(where a report is indicated below, that
document has been previously filed with
the SEC and the applicable exhibit is
incorporated by reference thereto)
|
|
3.1
|
|
Restated Certificate of Incorporation.
|
|
|
|
|
|
|
||
|
3.2
|
|
Amended and Restated Bylaws.
|
|
|
|
|
|
|
|
|
|
12
|
|
Statement of Computation of Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
||
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a).
|
|
|
|
|
|
|
||
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a).
|
|
|
|
|
|
|
||
|
32
|
|
Section 1350 Certifications.
|
|
|
|
|
|
|
||
|
101.INS
|
|
XBRL Instance Document.
|
|
Submitted electronically with this report.
|
|
|
|
|
||
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
Submitted electronically with this report.
|
|
|
|
|
||
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
Submitted electronically with this report.
|
|
|
|
|
||
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
Submitted electronically with this report.
|
|
|
|
|
||
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document.
|
|
Submitted electronically with this report.
|
|
|
|
|
||
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document.
|
|
Submitted electronically with this report.
|
|
MARRIOTT INTERNATIONAL, INC.
|
|
8
th
day of November, 2017
|
|
|
|
/s/ Bao Giang Val Bauduin
|
|
Bao Giang Val Bauduin
|
|
Controller and Chief Accounting Officer
(Duly Authorized Officer) |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| Anheuser-Busch InBev SA/NV | BUD |
| Diageo plc | DEO |
| The Kraft Heinz Company | KHC |
| Expedia Group, Inc. | EXPE |
| Sysco Corporation | SYY |
| DuPont de Nemours, Inc. | DD |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|