These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
|
|||||||||||||||||||
| (State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |||||||||||||||||||
|
|
|
|
|
|||||||||||||||||
|
(Address of principal executive offices)
|
(Zip Code)
|
|||||||||||||||||||
| Securities registered pursuant to Section 12(b) of the Act: | ||||||||||||||
| Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||||||||
|
|
|
|
||||||||||||
|
|
ý | Accelerated filer |
¨
|
|||||||||||||||||
| Non-accelerated filer | ¨ | Smaller reporting company |
|
|||||||||||||||||
| Emerging growth company |
|
|||||||||||||||||||
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
|
||||||||||||||||||||
| Page No. | ||||||||
| Part I. | ||||||||
| Item 1. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Part II. | ||||||||
| Item 1. | ||||||||
| Item 1A. | ||||||||
| Item 2. | ||||||||
| Item 6. | ||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||||||||||||||||||
| REVENUES | |||||||||||||||||||||||
| Base management fees | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Franchise fees |
|
|
|
|
|||||||||||||||||||
| Incentive management fees |
|
|
|
|
|||||||||||||||||||
| Gross fee revenues |
|
|
|
|
|||||||||||||||||||
| Contract investment amortization |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net fee revenues |
|
|
|
|
|||||||||||||||||||
| Owned, leased, and other revenue |
|
|
|
|
|||||||||||||||||||
| Cost reimbursement revenue |
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
| OPERATING COSTS AND EXPENSES | |||||||||||||||||||||||
| Owned, leased, and other-direct |
|
|
|
|
|||||||||||||||||||
| Depreciation, amortization, and other |
|
|
|
|
|||||||||||||||||||
| General, administrative, and other |
|
|
|
|
|||||||||||||||||||
| Restructuring, merger-related charges, and other |
|
|
|
|
|||||||||||||||||||
| Reimbursed expenses |
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
| OPERATING INCOME |
|
|
|
|
|||||||||||||||||||
| Gains and other income, net |
|
|
|
|
|||||||||||||||||||
| Loss on extinguishment of debt |
|
(
|
|
(
|
|||||||||||||||||||
| Interest expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Interest income |
|
|
|
|
|||||||||||||||||||
| Equity in earnings (losses) |
|
(
|
|
(
|
|||||||||||||||||||
| INCOME BEFORE INCOME TAXES |
|
|
|
|
|||||||||||||||||||
| Provision for income taxes |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| NET INCOME | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| EARNINGS PER SHARE | |||||||||||||||||||||||
| Earnings per share - basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Earnings per share - diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | ||||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other comprehensive income (loss): | |||||||||||||||||||||||
| Foreign currency translation adjustments |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Other adjustments, net of tax |
|
|
|
|
|||||||||||||||||||
| Total other comprehensive income (loss), net of tax |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| (Unaudited) | |||||||||||
|
September 30,
2022 |
December 31,
2021 |
||||||||||
| ASSETS | |||||||||||
| Current assets | |||||||||||
| Cash and equivalents | $ |
|
$ |
|
|||||||
| Accounts and notes receivable, net |
|
|
|||||||||
| Prepaid expenses and other |
|
|
|||||||||
|
|
|
||||||||||
| Property and equipment, net |
|
|
|||||||||
| Intangible assets | |||||||||||
| Brands |
|
|
|||||||||
| Contract acquisition costs and other |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
|
|
|
||||||||||
| Equity method investments |
|
|
|||||||||
| Notes receivable, net |
|
|
|||||||||
| Deferred tax assets |
|
|
|||||||||
| Operating lease assets |
|
|
|||||||||
| Other noncurrent assets |
|
|
|||||||||
| $ |
|
$ |
|
||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
| Current liabilities | |||||||||||
| Current portion of long-term debt | $ |
|
$ |
|
|||||||
| Accounts payable |
|
|
|||||||||
| Accrued payroll and benefits |
|
|
|||||||||
| Liability for guest loyalty program |
|
|
|||||||||
| Accrued expenses and other |
|
|
|||||||||
|
|
|
||||||||||
| Long-term debt |
|
|
|||||||||
| Liability for guest loyalty program |
|
|
|||||||||
| Deferred tax liabilities |
|
|
|||||||||
| Deferred revenue |
|
|
|||||||||
| Operating lease liabilities |
|
|
|||||||||
| Other noncurrent liabilities |
|
|
|||||||||
| Stockholders’ equity | |||||||||||
| Class A Common Stock |
|
|
|||||||||
| Additional paid-in-capital |
|
|
|||||||||
| Retained earnings |
|
|
|||||||||
| Treasury stock, at cost |
(
|
(
|
|||||||||
| Accumulated other comprehensive loss |
(
|
(
|
|||||||||
|
|
|
||||||||||
| $ |
|
$ |
|
||||||||
| Nine Months Ended | |||||||||||
| September 30, 2022 | September 30, 2021 | ||||||||||
| OPERATING ACTIVITIES | |||||||||||
| Net income | $ |
|
$ |
|
|||||||
| Adjustments to reconcile to cash provided by operating activities: | |||||||||||
| Depreciation, amortization, and other |
|
|
|||||||||
| Stock-based compensation |
|
|
|||||||||
| Income taxes |
|
(
|
|||||||||
| Liability for guest loyalty program |
(
|
|
|||||||||
| Contract acquisition costs |
(
|
(
|
|||||||||
| Restructuring, merger-related charges, and other |
(
|
(
|
|||||||||
| Working capital changes |
(
|
|
|||||||||
|
Loss on extinguishment of debt
|
|
|
|||||||||
| Deferred revenue changes and other |
|
(
|
|||||||||
| Net cash provided by operating activities |
|
|
|||||||||
| INVESTING ACTIVITIES | |||||||||||
| Capital and technology expenditures |
(
|
(
|
|||||||||
| Dispositions |
|
|
|||||||||
| Loan advances |
(
|
(
|
|||||||||
| Loan collections |
|
|
|||||||||
| Other |
|
(
|
|||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||
| FINANCING ACTIVITIES | |||||||||||
| Credit Facility, net |
(
|
(
|
|||||||||
| Issuance of long-term debt |
|
|
|||||||||
| Repayment of long-term debt |
(
|
(
|
|||||||||
| Issuance of Class A Common Stock |
|
|
|||||||||
| Debt extinguishment costs |
|
(
|
|||||||||
| Dividends paid |
(
|
|
|||||||||
| Purchase of treasury stock |
(
|
|
|||||||||
| Stock-based compensation withholding taxes |
(
|
(
|
|||||||||
| Other |
|
|
|||||||||
| Net cash used in financing activities |
(
|
(
|
|||||||||
| DECREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
(
|
(
|
|||||||||
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period
(1)
|
|
|
|||||||||
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period
(1)
|
$ |
|
$ |
|
|||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| (in millions, except per share amounts) | September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | |||||||||||||||||||
| Computation of Basic Earnings Per Share | |||||||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Shares for basic earnings per share |
|
|
|
|
|||||||||||||||||||
| Basic earnings per share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Computation of Diluted Earnings Per Share | |||||||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Shares for basic earnings per share |
|
|
|
|
|||||||||||||||||||
| Effect of dilutive securities | |||||||||||||||||||||||
| Stock-based compensation |
|
|
|
|
|||||||||||||||||||
| Shares for diluted earnings per share |
|
|
|
|
|||||||||||||||||||
| Diluted earnings per share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
($ in millions)
Guarantee Type
|
Maximum Potential Amount of Future Fundings | Recorded Liability for Guarantees | ||||||||||||
| Debt service | $ |
|
$ |
|
||||||||||
| Operating profit |
|
|
||||||||||||
| Other |
|
|
||||||||||||
| $ |
|
$ |
|
|||||||||||
| ($ in millions) |
September 30,
2022 |
December 31,
2021 |
|||||||||
| Senior Notes: | |||||||||||
|
Series L Notes, interest rate of
(effective interest rate of
|
$ |
|
$ |
|
|||||||
|
Series P Notes, interest rate of
(effective interest rate of
|
|
|
|||||||||
|
Series Q Notes, interest rate of
(effective interest rate of
|
|
|
|||||||||
|
Series R Notes, interest rate of
(effective interest rate of
|
|
|
|||||||||
|
Series U Notes, interest rate of
(effective interest rate of
|
|
|
|||||||||
|
Series V Notes, interest rate of
(effective interest rate of
|
|
|
|||||||||
|
Series W Notes, interest rate of
(effective interest rate of
|
|
|
|||||||||
|
Series X Notes, interest rate of
(effective interest rate of
|
|
|
|||||||||
|
Series Z Notes, interest rate of
(effective interest rate of
|
|
|
|||||||||
|
Series AA Notes, interest rate of
(effective interest rate of
|
|
|
|||||||||
|
Series CC Notes, interest rate of
(effective interest rate of
|
|
|
|||||||||
|
Series DD Notes, interest rate of
(effective interest rate of
|
|
|
|||||||||
|
Series EE Notes, interest rate of
(effective interest rate of
|
|
|
|||||||||
|
Series FF Notes, interest rate of
(effective interest rate of
|
|
|
|||||||||
|
Series GG Notes, interest rate of
(effective interest rate of
|
|
|
|||||||||
|
Series HH Notes, interest rate of
(effective interest rate of
|
|
|
|||||||||
|
Series II Notes, interest rate of
(effective interest rate of
|
|
|
|||||||||
|
Series JJ Notes, interest rate of
(effective interest rate of
|
|
|
|||||||||
| Credit Facility |
|
|
|||||||||
| Finance lease obligations |
|
|
|||||||||
| Other |
|
|
|||||||||
| $ |
|
$ |
|
||||||||
| Less current portion |
(
|
(
|
|||||||||
| $ |
|
$ |
|
||||||||
| September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||
| ($ in millions) | Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||||||||
| Senior, mezzanine, and other loans | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Total noncurrent financial assets | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Senior Notes | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Credit Facility |
|
|
(
|
(
|
|||||||||||||||||||
| Other long-term debt |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Other noncurrent liabilities |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total noncurrent financial liabilities | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| ($ in millions) | Foreign Currency Translation Adjustments | Other Adjustments | Accumulated Other Comprehensive Loss | ||||||||||||||||||||
| Balance at year-end 2021 | $ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||
|
Other comprehensive (loss) income before reclassifications
(1)
|
(
|
|
(
|
||||||||||||||||||||
| Reclassification adjustments |
|
(
|
(
|
||||||||||||||||||||
| Net other comprehensive (loss) income |
(
|
|
(
|
||||||||||||||||||||
| Balance at September 30, 2022 | $ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||
| ($ in millions) | Foreign Currency Translation Adjustments | Other Adjustments | Accumulated Other Comprehensive Loss | ||||||||||||||||||||||||||
| Balance at year-end 2020 | $ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||||||
|
Other comprehensive loss before reclassifications
(1)
|
(
|
|
(
|
||||||||||||||||||||||||||
| Reclassification adjustments |
|
|
|
||||||||||||||||||||||||||
| Net other comprehensive loss |
(
|
|
(
|
||||||||||||||||||||||||||
| Balance at September 30, 2021 | $ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||||||
| (in millions, except per share amounts) | |||||||||||||||||||||||||||||||||||||||||
|
Common
Shares Outstanding |
Total | Class A Common Stock | Additional Paid-in-Capital | Retained Earnings | Treasury Stock, at Cost | Accumulated Other Comprehensive Loss | |||||||||||||||||||||||||||||||||||
|
|
Balance at year-end 2021 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
||||||||||||||||||||||||||||
| — | Net income |
|
— | — |
|
— | — | ||||||||||||||||||||||||||||||||||
| — | Other comprehensive income |
|
— | — | — | — |
|
||||||||||||||||||||||||||||||||||
|
|
Stock-based compensation plans |
(
|
— |
(
|
— |
|
— | ||||||||||||||||||||||||||||||||||
|
|
Balance at March 31, 2022
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
||||||||||||||||||||||||||||
| — | Net income |
|
— | — |
|
— | — | ||||||||||||||||||||||||||||||||||
| — | Other comprehensive loss |
(
|
— | — | — | — |
(
|
||||||||||||||||||||||||||||||||||
| — |
Dividends ($
|
(
|
— | — |
(
|
— | — | ||||||||||||||||||||||||||||||||||
| — | Stock-based compensation plans |
|
— |
|
— |
|
— | ||||||||||||||||||||||||||||||||||
|
(
|
Purchase of treasury stock |
(
|
— | — | — |
(
|
— | ||||||||||||||||||||||||||||||||||
|
|
Balance at June 30, 2022
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
||||||||||||||||||||||||||||
| — | Net income |
|
— | — |
|
— | — | ||||||||||||||||||||||||||||||||||
| — | Other comprehensive loss |
(
|
— | — | — | — |
(
|
||||||||||||||||||||||||||||||||||
| — |
Dividends ($
|
(
|
— | — |
(
|
— | — | ||||||||||||||||||||||||||||||||||
|
|
Stock-based compensation plans |
|
— |
|
— | — | — | ||||||||||||||||||||||||||||||||||
|
(
|
Purchase of treasury stock |
(
|
— | — | — |
(
|
— | ||||||||||||||||||||||||||||||||||
|
|
Balance at September 30, 2022
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
||||||||||||||||||||||||||||
|
Common
Shares Outstanding |
Total | Class A Common Stock | Additional Paid-in-Capital | Retained Earnings | Treasury Stock, at Cost | Accumulated Other Comprehensive Loss | |||||||||||||||||||||||||||||||||||
|
|
Balance at year-end 2020 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
||||||||||||||||||||||||||||
| — | Net loss |
(
|
— | — |
(
|
— | — | ||||||||||||||||||||||||||||||||||
| — | Other comprehensive loss |
(
|
— | — | — | — |
(
|
||||||||||||||||||||||||||||||||||
|
|
Stock-based compensation plans |
(
|
— |
(
|
— |
|
— | ||||||||||||||||||||||||||||||||||
|
|
Balance at March 31, 2021
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
||||||||||||||||||||||||||||
| — | Net income |
|
— | — |
|
— | — | ||||||||||||||||||||||||||||||||||
| — | Other comprehensive income |
|
— | — | — | — |
|
||||||||||||||||||||||||||||||||||
|
|
Stock-based compensation plans |
|
— |
|
|
— | — | ||||||||||||||||||||||||||||||||||
|
|
Balance at June 30, 2021
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
||||||||||||||||||||||||||||
| — | Net income |
|
— | — |
|
— | — | ||||||||||||||||||||||||||||||||||
| — | Other comprehensive loss |
(
|
— | — | — | — |
(
|
||||||||||||||||||||||||||||||||||
|
|
Stock-based compensation plans |
|
— |
|
— |
|
— | ||||||||||||||||||||||||||||||||||
|
|
Balance at September 30, 2021 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
||||||||||||||||||||||||||||
| Three Months Ended September 30, 2022 | Three Months Ended September 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
| ($ in millions) | U.S. & Canada | International | Total | U.S. & Canada | International | Total | |||||||||||||||||||||||||||||||||||||||||
| Gross fee revenues | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||
| Contract investment amortization |
(
|
(
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||
| Net fee revenues |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
| Owned, leased, and other revenue |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
| Cost reimbursement revenue |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
| Total reportable segment revenue | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||
|
Unallocated corporate and other
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Total revenue
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, 2022 | Nine Months Ended September 30, 2021 | ||||||||||||||||||||||||||||||||||||||||
| ($ in millions) | U.S. & Canada | International | Total | U.S. & Canada | International | Total | |||||||||||||||||||||||||||||||||||
| Gross fee revenues | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
| Contract investment amortization |
(
|
(
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||
| Net fee revenues |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Owned, leased, and other revenue |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Cost reimbursement revenue |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
| Total reportable segment revenue | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
|
Unallocated corporate and other
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Total revenue
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| ($ in millions) | September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | |||||||||||||||||||
| U.S. & Canada | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| International |
|
|
|
|
|||||||||||||||||||
|
Unallocated corporate and other
|
|
(
|
|
(
|
|||||||||||||||||||
| Interest expense, net of interest income |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Provision for income taxes |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Managed | Franchised/Licensed | Owned/Leased | Residential | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Properties | Rooms | Properties | Rooms | Properties | Rooms | Properties | Rooms | Properties | Rooms | ||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. & Canada | 633 | 215,948 | 5,093 | 732,399 | 26 | 6,483 | 66 | 6,935 | 5,818 | 961,765 | |||||||||||||||||||||||||||||||||||||||||||||||||
| International | 1,326 | 338,913 | 844 | 170,834 | 38 | 9,209 | 44 | 3,928 | 2,252 | 522,884 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Timeshare | — | — | 92 | 22,701 | — | — | — | — | 92 | 22,701 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 1,959 | 554,861 | 6,029 | 925,934 | 64 | 15,692 | 110 | 10,863 | 8,162 | 1,507,350 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, 2022 and Change vs. Three Months Ended September 30, 2021 | ||||||||||||||||||||||||||||||||||||||
| RevPAR | Occupancy | Average Daily Rate | ||||||||||||||||||||||||||||||||||||
| 2022 | vs. 2021 | 2022 | vs. 2021 | 2022 | vs. 2021 | |||||||||||||||||||||||||||||||||
| Comparable Company-Operated Properties | ||||||||||||||||||||||||||||||||||||||
| U.S. & Canada | $ | 164.32 | 41.2 | % | 69.4 | % | 12.2 | % | pts. | $ | 236.69 | 16.4 | % | |||||||||||||||||||||||||
| Greater China | $ | 67.48 | 5.3 | % | 59.3 | % | 4.3 | % | pts. | $ | 113.87 | (2.3) | % | |||||||||||||||||||||||||
| Asia Pacific excluding China | $ | 88.15 | 169.8 | % | 62.7 | % | 29.5 | % | pts. | $ | 140.52 | 42.9 | % | |||||||||||||||||||||||||
| Caribbean & Latin America | $ | 111.98 | 42.8 | % | 59.1 | % | 12.9 | % | pts. | $ | 189.46 | 11.8 | % | |||||||||||||||||||||||||
| Europe | $ | 188.55 | 93.1 | % | 73.3 | % | 24.5 | % | pts. | $ | 257.08 | 28.6 | % | |||||||||||||||||||||||||
| Middle East & Africa | $ | 97.67 | 43.3 | % | 61.6 | % | 10.1 | % | pts. | $ | 158.65 | 19.9 | % | |||||||||||||||||||||||||
|
International - All
(1)
|
$ | 102.53 | 61.7 | % | 63.1 | % | 16.1 | % | pts. | $ | 162.61 | 20.4 | % | |||||||||||||||||||||||||
|
Worldwide
(2)
|
$ | 129.91 | 49.5 | % | 65.9 | % | 14.4 | % | pts. | $ | 197.20 | 16.9 | % | |||||||||||||||||||||||||
| Comparable Systemwide Properties | ||||||||||||||||||||||||||||||||||||||
| U.S. & Canada | $ | 128.94 | 28.5 | % | 71.8 | % | 7.9 | % | pts. | $ | 179.58 | 14.3 | % | |||||||||||||||||||||||||
| Greater China | $ | 64.78 | 8.2 | % | 58.3 | % | 5.4 | % | pts. | $ | 111.12 | (1.8) | % | |||||||||||||||||||||||||
| Asia Pacific excluding China | $ | 87.91 | 139.3 | % | 62.7 | % | 27.2 | % | pts. | $ | 140.15 | 35.4 | % | |||||||||||||||||||||||||
| Caribbean & Latin America | $ | 96.11 | 45.0 | % | 57.5 | % | 12.6 | % | pts. | $ | 167.27 | 13.4 | % | |||||||||||||||||||||||||
| Europe | $ | 156.10 | 90.3 | % | 72.0 | % | 25.0 | % | pts. | $ | 216.92 | 24.1 | % | |||||||||||||||||||||||||
| Middle East & Africa | $ | 94.78 | 49.7 | % | 62.0 | % | 10.8 | % | pts. | $ | 152.92 | 23.7 | % | |||||||||||||||||||||||||
|
International - All
(1)
|
$ | 101.37 | 66.1 | % | 63.3 | % | 17.3 | % | pts. | $ | 160.11 | 20.7 | % | |||||||||||||||||||||||||
|
Worldwide
(2)
|
$ | 120.60 | 36.3 | % | 69.2 | % | 10.8 | % | pts. | $ | 174.19 | 15.1 | % | |||||||||||||||||||||||||
| Nine Months Ended September 30, 2022 and Change vs. Nine Months Ended September 30, 2021 | ||||||||||||||||||||||||||||||||||||||
| RevPAR | Occupancy | Average Daily Rate | ||||||||||||||||||||||||||||||||||||
| 2022 | vs. 2021 | 2022 | vs. 2021 | 2022 | vs. 2021 | |||||||||||||||||||||||||||||||||
| Comparable Company-Operated Properties | ||||||||||||||||||||||||||||||||||||||
| U.S. & Canada | $ | 157.56 | 86.2 | % | 65.3 | % | 21.3 | % | pts. | $ | 241.46 | 25.3 | % | |||||||||||||||||||||||||
| Greater China | $ | 54.38 | (18.2) | % | 47.9 | % | (7.7) | % | pts. | $ | 113.51 | (5.0) | % | |||||||||||||||||||||||||
| Asia Pacific excluding China | $ | 75.29 | 129.3 | % | 55.5 | % | 23.4 | % | pts. | $ | 135.72 | 32.4 | % | |||||||||||||||||||||||||
| Caribbean & Latin America | $ | 121.10 | 84.1 | % | 59.7 | % | 20.6 | % | pts. | $ | 202.84 | 20.7 | % | |||||||||||||||||||||||||
| Europe | $ | 146.25 | 187.8 | % | 62.2 | % | 33.7 | % | pts. | $ | 235.21 | 31.7 | % | |||||||||||||||||||||||||
| Middle East & Africa | $ | 110.94 | 66.7 | % | 62.6 | % | 16.0 | % | pts. | $ | 177.07 | 24.1 | % | |||||||||||||||||||||||||
|
International - All
(1)
|
$ | 90.07 | 64.4 | % | 55.7 | % | 13.7 | % | pts. | $ | 161.76 | 24.0 | % | |||||||||||||||||||||||||
|
Worldwide
(2)
|
$ | 120.00 | 76.4 | % | 59.9 | % | 17.1 | % | pts. | $ | 200.26 | 26.1 | % | |||||||||||||||||||||||||
| Comparable Systemwide Properties | ||||||||||||||||||||||||||||||||||||||
| U.S. & Canada | $ | 119.16 | 56.4 | % | 67.5 | % | 13.7 | % | pts. | $ | 176.60 | 24.6 | % | |||||||||||||||||||||||||
| Greater China | $ | 52.09 | (16.6) | % | 47.0 | % | (7.0) | % | pts. | $ | 110.95 | (4.2) | % | |||||||||||||||||||||||||
| Asia Pacific excluding China | $ | 75.03 | 116.9 | % | 55.6 | % | 22.6 | % | pts. | $ | 134.93 | 28.9 | % | |||||||||||||||||||||||||
| Caribbean & Latin America | $ | 100.89 | 89.2 | % | 56.9 | % | 19.6 | % | pts. | $ | 177.18 | 24.2 | % | |||||||||||||||||||||||||
| Europe | $ | 119.44 | 183.6 | % | 59.8 | % | 33.0 | % | pts. | $ | 199.71 | 27.2 | % | |||||||||||||||||||||||||
| Middle East & Africa | $ | 104.51 | 70.4 | % | 62.2 | % | 16.4 | % | pts. | $ | 168.02 | 25.5 | % | |||||||||||||||||||||||||
|
International - All
(1)
|
$ | 87.29 | 77.2 | % | 55.5 | % | 16.5 | % | pts. | $ | 157.25 | 24.5 | % | |||||||||||||||||||||||||
|
Worldwide
(2)
|
$ | 109.53 | 60.9 | % | 63.9 | % | 14.6 | % | pts. | $ | 171.52 | 24.2 | % | |||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
| ($ in millions) | September 30, 2022 | September 30, 2021 |
Change
2022 vs. 2021 |
September 30, 2022 | September 30, 2021 |
Change
2022 vs. 2021 |
|||||||||||||||||||||||||||||||||||||||||
| Base management fees | $ | 275 | $ | 190 | $ | 85 | 45 | % | $ | 757 | $ | 452 | $ | 305 | 67 | % | |||||||||||||||||||||||||||||||
| Franchise fees | 678 | 533 | 145 | 27 | % | 1,847 | 1,270 | 577 | 45 | % | |||||||||||||||||||||||||||||||||||||
| Incentive management fees | 106 | 53 | 53 | 100 | % | 343 | 141 | 202 | 143 | % | |||||||||||||||||||||||||||||||||||||
| Gross fee revenues | 1,059 | 776 | 283 | 36 | % | 2,947 | 1,863 | 1,084 | 58 | % | |||||||||||||||||||||||||||||||||||||
| Contract investment amortization | (22) | (21) | (1) | (5) | % | (65) | (56) | (9) | (16) | % | |||||||||||||||||||||||||||||||||||||
| Net fee revenues | $ | 1,037 | $ | 755 | $ | 282 | 37 | % | $ | 2,882 | $ | 1,807 | $ | 1,075 | 59 | % | |||||||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
| ($ in millions) | September 30, 2022 | September 30, 2021 |
Change
2022 vs. 2021 |
September 30, 2022 | September 30, 2021 |
Change
2022 vs. 2021 |
|||||||||||||||||||||||||||||||||||||||||
| Owned, leased, and other revenue | $ | 345 | $ | 241 | $ | 104 | 43 | % | $ | 971 | $ | 536 | $ | 435 | 81 | % | |||||||||||||||||||||||||||||||
| Owned, leased, and other - direct expenses | 301 | 204 | 97 | 48 | % | 779 | 507 | 272 | 54 | % | |||||||||||||||||||||||||||||||||||||
| Owned, leased, and other, net | $ | 44 | $ | 37 | $ | 7 | 19 | % | $ | 192 | $ | 29 | $ | 163 | 562 | % | |||||||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
| ($ in millions) | September 30, 2022 | September 30, 2021 |
Change
2022 vs. 2021 |
September 30, 2022 | September 30, 2021 |
Change
2022 vs. 2021 |
|||||||||||||||||||||||||||||||||||||||||
| Cost reimbursement revenue | $ | 3,931 | $ | 2,950 | $ | 981 | 33 | % | $ | 10,997 | $ | 7,068 | $ | 3,929 | 56 | % | |||||||||||||||||||||||||||||||
| Reimbursed expenses | 3,786 | 2,917 | 869 | 30 | % | 10,792 | 7,005 | 3,787 | 54 | % | |||||||||||||||||||||||||||||||||||||
| Cost reimbursements, net | $ | 145 | $ | 33 | $ | 112 | 339 | % | $ | 205 | $ | 63 | $ | 142 | 225 | % | |||||||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
| ($ in millions) | September 30, 2022 | September 30, 2021 |
Change
2022 vs. 2021 |
September 30, 2022 | September 30, 2021 |
Change
2022 vs. 2021 |
|||||||||||||||||||||||||||||||||||||||||
| Depreciation, amortization, and other | $ | 50 | $ | 64 | $ | (14) | (22) | % | $ | 147 | $ | 166 | $ | (19) | (11) | % | |||||||||||||||||||||||||||||||
| General, administrative, and other | 216 | 212 | 4 | 2 | % | 655 | 610 | 45 | 7 | % | |||||||||||||||||||||||||||||||||||||
| Restructuring, merger-related charges, and other | 2 | 4 | (2) | (50) | % | 11 | 8 | 3 | 38 | % | |||||||||||||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
| ($ in millions) | September 30, 2022 | September 30, 2021 |
Change
2022 vs. 2021 |
September 30, 2022 | September 30, 2021 |
Change
2022 vs. 2021 |
|||||||||||||||||||||||||||||||||||||||||
| Gains and other income, net | $ | 3 | $ | — | $ | 3 | nm* | $ | 9 | $ | 6 | $ | 3 | 50 | % | ||||||||||||||||||||||||||||||||
|
Loss on extinguishment of debt
|
— | (164) | 164 | 100 | % | — | (164) | 164 | 100 | % | |||||||||||||||||||||||||||||||||||||
| Interest expense | (100) | (107) | 7 | 7 | % | (288) | (323) | 35 | 11 | % | |||||||||||||||||||||||||||||||||||||
| Interest income | 7 | 8 | (1) | (13) | % | 18 | 22 | (4) | (18) | % | |||||||||||||||||||||||||||||||||||||
| Equity in earnings (losses) | 1 | (4) | 5 | 125 | % | 18 | (24) | 42 | 175 | % | |||||||||||||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
| ($ in millions) | September 30, 2022 | September 30, 2021 |
Change
2022 vs. 2021 |
September 30, 2022 | September 30, 2021 |
Change
2022 vs. 2021 |
|||||||||||||||||||||||||||||||||||||||||
| Provision for income taxes | $ | (239) | $ | (58) | $ | (181) | (312) | % | $ | (538) | $ | (1) | $ | (537) | nm* | ||||||||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
| ($ in millions) | September 30, 2022 | September 30, 2021 |
Change
2022 vs. 2021 |
September 30, 2022 | September 30, 2021 |
Change
2022 vs. 2021 |
|||||||||||||||||||||||||||||||||||||||||
|
U.S. & Canada
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Segment revenues | $ | 4,000 | $ | 3,006 | $ | 994 | 33 | % | $ | 11,388 | $ | 7,055 | $ | 4,333 | 61 | % | |||||||||||||||||||||||||||||||
| Segment profit | 652 | 485 | 167 | 34 | % | 1,833 | 972 | 861 | 89 | % | |||||||||||||||||||||||||||||||||||||
| International | |||||||||||||||||||||||||||||||||||||||||||||||
| Segment revenues | 908 | 621 | 287 | 46 | % | 2,458 | 1,534 | 924 | 60 | % | |||||||||||||||||||||||||||||||||||||
| Segment profit | 227 | 86 | 141 | 164 | % | 568 | 142 | 426 | 300 | % | |||||||||||||||||||||||||||||||||||||
| Properties | Rooms | ||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2022 | September 30, 2021 | vs. September 30, 2021 | September 30, 2022 | September 30, 2021 | vs. September 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||
| U.S. & Canada | 5,818 | 5,656 | 162 | 3 | % | 961,765 | 938,103 | 23,662 | 3 | % | |||||||||||||||||||||||||||||||||||||
| International | 2,252 | 2,144 | 108 | 5 | % | 522,884 | 502,888 | 19,996 | 4 | % | |||||||||||||||||||||||||||||||||||||
| (in millions, except per share amounts) | ||||||||||||||||||||||||||
| Period |
Total Number
of Shares Purchased |
Average Price
per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
|
Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs
(1)
|
||||||||||||||||||||||
| July 1, 2022 - July 31, 2022 | 1.0 | $ | 144.77 | 1.0 | 14.5 | |||||||||||||||||||||
| August 1, 2022 - August 31, 2022 | 2.5 | $ | 158.22 | 2.5 | 12.0 | |||||||||||||||||||||
| September 1, 2022 - September 30, 2022 | 2.7 | $ | 153.48 | 2.7 | 9.3 | |||||||||||||||||||||
| Exhibit No. | Description | Incorporation by Reference (where a report is indicated below, that document has been previously filed with the SEC and the applicable exhibit is incorporated by reference thereto) | ||||||||||||
| 3.1 | Restated Certificate of Incorporation. | |||||||||||||
| 3.2 | Amended and Restated Bylaws. | |||||||||||||
| 31.1 | Certification of Chief Executive Officer Pursuant to Rule 13a-14(a). | |||||||||||||
| 31.2 | Certification of Chief Financial Officer Pursuant to Rule 13a-14(a). | |||||||||||||
| 32 | Section 1350 Certifications. | |||||||||||||
| 101 |
The following financial statements from Marriott International, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, formatted in Inline XBRL: (i) the Condensed Consolidated Statements of Income; (ii) the Condensed Consolidated Statements of Comprehensive Income; (iii) the Condensed Consolidated Balance Sheets; and (iv) the Condensed Consolidated Statements of Cash Flows.
|
Submitted electronically with this report. | ||||||||||||
| 101.INS | XBRL Instance Document - the instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document. | Submitted electronically with this report. | ||||||||||||
| 101.SCH | XBRL Taxonomy Extension Schema Document. | Submitted electronically with this report. | ||||||||||||
| 101.CAL | XBRL Taxonomy Calculation Linkbase Document. | Submitted electronically with this report. | ||||||||||||
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | Submitted electronically with this report. | ||||||||||||
| 101.LAB | XBRL Taxonomy Label Linkbase Document. | Submitted electronically with this report. | ||||||||||||
| 101.PRE | XBRL Taxonomy Presentation Linkbase Document. | Submitted electronically with this report. | ||||||||||||
| 104 |
The cover page from Marriott International, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, formatted in Inline XBRL (included as Exhibit 101).
|
Submitted electronically with this report. | ||||||||||||
| MARRIOTT INTERNATIONAL, INC. | ||
| November 3, 2022 | ||
| /s/ Felitia Lee | ||
| Felitia Lee | ||
|
Controller and Chief Accounting Officer
(Duly Authorized Officer) |
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| Anheuser-Busch InBev SA/NV | BUD |
| Diageo plc | DEO |
| The Kraft Heinz Company | KHC |
| Expedia Group, Inc. | EXPE |
| Sysco Corporation | SYY |
| DuPont de Nemours, Inc. | DD |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|