These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
¨
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2015
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
for the transition period from __________ to ___________
|
|
|
o
Large Accelerated filer
|
o
Accelerated filer
|
x
Non-accelerated filer
|
|
x
US GAAP
|
o
International Financial Reporting Standards as issued by the International Accounting Standards Board
|
o
Other
|
|
PART I
|
Page
|
|
| 3 | ||
| 3 | ||
| 3 | ||
|
A.
|
Selected financial data
|
3 |
|
B.
|
Capitalization and indebtedness
|
4 |
|
C.
|
Reasons for the offer and use of proceeds
|
4 |
|
D.
|
Risk factors
|
4 |
| 34 | ||
|
A.
|
History and Development of the Company
|
34 |
|
B.
|
Business Overview
|
35 |
|
C.
|
Organizational Structure
|
61 |
|
D.
|
Property, Plants and Equipment
|
61 |
| 61 | ||
| 62 | ||
|
A.
|
Operating Results
|
65 |
|
B.
|
Liquidity and Capital Resources
|
69 |
|
C.
|
Research and development, patents and licenses, etc.
|
78 |
|
D.
|
Trend Information
|
78 |
|
E.
|
Off-balance Sheet Arrangements
|
78 |
|
F.
|
Tabular Disclosure of Contractual Obligations.
|
78 |
| 79 | ||
|
A.
|
Directors and senior management
|
79 |
|
B.
|
Compensation
|
84 |
|
C.
|
Board Practices
|
88 |
|
D.
|
Employees
|
101 |
|
E.
|
Share Ownership
|
101 |
| 105 | ||
|
A.
|
Major shareholders
|
105 |
|
B.
|
Related party transactions
|
107 |
|
C.
|
Interests of experts and counsel
|
111 |
| 111 | ||
|
A.
|
Statements and Other Financial Information
|
111 |
|
B.
|
Significant Changes
|
111 |
| 112 | ||
|
A.
|
Offer and listing details
|
112 |
|
B.
|
Plan of distribution
|
112 |
|
C.
|
Markets
|
112 |
|
D.
|
Selling shareholders
|
112 |
|
E.
|
Dilution
|
113 |
|
F.
|
Expenses of the issue
|
113 |
| 113 | ||
|
A.
|
Share capital
|
113 |
|
B.
|
Memorandum and articles of association
|
113 |
|
C.
|
Material contracts
|
118 |
|
D.
|
Exchange controls
|
118 |
|
E.
|
Taxation
|
118 |
|
F.
|
Dividends and paying agents
|
130 |
|
G.
|
Statement by experts
|
130 |
|
H.
|
Documents on display
|
130 |
|
I.
|
Subsidiary Information
|
130 |
| 131 | ||
| 131 | ||
|
PART II
|
||
| 131 | ||
| 131 | ||
| 131 | ||
| 132 | ||
| 132 | ||
| 132 | ||
| 133 | ||
| 133 | ||
| 133 | ||
| 133 | ||
| 133 | ||
| 134 | ||
|
PART III
|
||
| 135 | ||
| 135 | ||
| 135 | ||
| 137 |
|
•
|
our goals, targets and strategies;
|
|
|
•
|
the timing and conduct of the clinical trials for our scanning system, including statements regarding the timing, progress and results of current and future preclinical studies and clinical trials, and our research and development programs;
|
|
|
•
|
the clinical utility, potential advantages and timing or likelihood of regulatory filings and approvals of our system;
|
|
•
|
our future business development, results of operations and financial condition;
|
|
|
•
|
our ability to protect our intellectual property rights;
|
|
|
•
|
our plans to develop, launch and commercialize our system and any future products;
|
|
|
•
|
the timing, cost or other aspects of the commercial launch of our system;
|
|
|
•
|
market acceptance of our product;
|
|
|
•
|
our estimates regarding expenses, future revenues, capital requirements and our need for additional financing and strategic partnerships;
|
|
|
•
|
our estimates regarding the market opportunity for our system;
|
|
|
•
|
the impact of government laws and regulations;
|
|
|
•
|
our ability to recruit and retain qualified clinical, regulatory and research and development personnel;
|
|
|
•
|
unforeseen changes in healthcare reimbursement for any of our approved product;
|
|
|
•
|
difficulties in maintaining commercial scale manufacturing capacity and capability; our ability to generate growth;
|
|
|
•
|
our failure to comply with regulatory guidelines;
|
|
|
•
|
uncertainty in industry demand and patient wellness behavior;
|
|
|
•
|
general economic conditions and market conditions in the medical device industry;
|
|
|
•
|
future sales of large blocks or our securities, which may adversely impact our share price;
|
|
|
•
|
depth of the trading market in our securities; and
|
|
|
•
|
our expectations regarding the use of proceeds of our initial public offering and the concurrent private placement.
|
|
A.
|
Directors and Senior Management
|
|
B.
|
Advisers
|
|
C.
|
Auditors
|
|
A.
|
Selected financial data
|
|
Year Ended December 31,
|
||||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
|||||||||||||
|
(US$ in thousands, except per share data)
|
||||||||||||||||
|
Operating expenses
(1)
|
||||||||||||||||
|
Research and development expenses, net
(2)
|
$ | 5,837 | $ | 2,832 | $ | 2,893 | $ | 2,377 | ||||||||
|
General and administrative expenses
|
6,626 | 1,703 | 1,090 | 1,118 | ||||||||||||
|
Other income (expenses)
|
- | - | 11 | (14 | ) | |||||||||||
|
Operating loss
|
12,463 | 4,535 | 3,972 | 3,509 | ||||||||||||
|
Finance income (expenses), net
|
173 | 3,925 | 604 | (841 | ) | |||||||||||
|
Net loss
|
$ | 12,290 | $ | 610 | $ | 3,368 | $ | 4,350 | ||||||||
|
Net loss per ordinary share of NIS 0.20 par value, basic and diluted
(3)
|
$ | 1.06 | $ | 1.18 | $ | 3.27 | $ | 3.88 | ||||||||
|
Weighted average
number of ordinary shares outstanding – basic and diluted (in thousands)
(3)
|
11,918 | 2,181 | 1,627 | 1,627 | ||||||||||||
|
As of December 31,
|
||||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
|||||||||||||
|
(US$ in thousands, except per share data)
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 9,392 | $ | 1,075 | $ | 4,975 | 4,579 | |||||||||
|
Working capital
(4)
|
12,856 | (1,622 | ) | 4,134 | 7,931 | |||||||||||
|
Total assets
|
15,298 | 2,985 | 5,374 | 8,975 | ||||||||||||
|
Capital stock
|
46,763 | 20,999 | 20,687 | 20,631 | ||||||||||||
|
Total shareholders’ equity (deficiency)
|
$ | 12,648 | $ | (826 | ) | $ | (528 | ) | 2,782 | |||||||
|
(1)
|
Includes share-based compensation expense in the total amount of $3.7 million, $312,000 and $56,000 for the years ended December 31, 2015, 2014 and 2013, respectively. For additional information, see Item 5B “Operating and Financial Review and Prospects—Liquidity and Capital Resources—Application of Critical Accounting Policies and Estimates-Share-based compensation.”
|
|
(2)
|
Research and development expenses, net is presented net of amount of grants received from the Office of the Chief Scientist of the Ministry of Economy and Industry (formerly named the Ministry of Economy), or the OCS, and Israel-United States Binational Industrial Research and Development Foundation, or the BIRD Foundation. The effect of the participation by the OCS and BIRD totaled $354,000, $643,000 and $148,000 for the years ended December 31, 2015, 2014 and 2013, respectively. See Item 5A “Operating and Financial Review and Prospects—Operating Results - Financial Operations Overview—Research and Development, Expenses, Net” for more information.
|
|
(3)
|
Basic and diluted loss per ordinary share is computed based on the basic and diluted weighted average number of ordinary shares outstanding during each period. For purposes of these calculations, the following ordinary shares were deemed to be outstanding: (i) 99,774 ordinary shares that were issuable to Mr. Guy Neev upon exercise of options, referred to as the Neev Options, which options were exercised immediately prior to the consummation of our initial public offering on February 24, 2015; (ii) 375,204 ordinary shares issuable under warrants that are automatically exercised, for no consideration (unless the holder thereof objects to such exercise), upon the exercise by Mr. Guy Neev of the Neev Options, of which warrants to purchase 195,012 ordinary shares were exercised during the year ended December 31, 2015; (iii) 2,658,463 ordinary shares issuable upon the exercise of outstanding warrants with an exercise price of NIS 0.20 per share, of which warrants to purchase 1,557,507 ordinary shares were exercised during the year ended December 31, 2015; and (iv) 210,964 ordinary shares issuable upon the exercise of certain outstanding options and warrants with an exercise price of NIS 0.20 per share.
For additional information, see Note 15 to our Consoliated Financial Statements for the year ended December 31, 2015 included elsewhere in this Annual Report.
|
|
(4)
|
Working capital is defined as total current assets minus total current liabilities.
|
|
B.
|
|
|
C.
|
Reasons for the Offer and Use of Proceeds
|
|
D.
|
Risk factors
|
|
•
|
we may not have adequate financial or other resources to complete the development of our product;
|
|
•
|
we may not be able to manufacture our products in commercial quantities, at an adequate quality or at an acceptable cost;
|
|
•
|
we may not be able to establish adequate sales, marketing and distribution channels;
|
|
•
|
healthcare professionals and patients may not accept our system;
|
|
•
|
we may not be aware of possible complications from the continued use of our system since we have limited clinical experience with respect to the actual use of our system;
|
|
•
|
other technological breakthroughs in colorectal cancer, or CRC screening, treatment and prevention may reduce the demand for our system;
|
|
•
|
changes in the market for CRC screening, new alliances between existing market participants and the entrance of new market participants may interfere with our market penetration efforts;
|
|
•
|
third-party payors may not agree to reimburse patients for any or all of the purchase price of our capsule, which may adversely affect patients’ willingness to purchase our capsule;
|
|
•
|
uncertainty as to market demand may result in inefficient pricing of our system;
|
|
•
|
we may face third-party claims of intellectual property infringement;
|
|
•
|
we may fail to obtain or maintain regulatory approvals for our system in our target markets or may face adverse regulatory or legal actions relating to our system even if regulatory approval is obtained; and
|
|
•
|
we are dependent upon the results of ongoing clinical studies relating to our system and the products of our competitors.
|
|
•
|
market acceptance of a new product, including healthcare professionals’ and patients’ preferences;
|
|
•
|
development of similarly cost-effective products by our competitors;
|
|
•
|
development delays of our system;
|
|
•
|
technological innovations in CRC screening, treatment and prevention;
|
|
•
|
adverse medical side effects suffered by patients using our system, whether actually resulting from the use of our system or not;
|
|
•
|
changes in regulatory policies toward CRC screening or imaging technologies;
|
|
•
|
changes in regulatory approval or clearance requirements for our product;
|
|
•
|
third-party claims of intellectual property infringement;
|
|
•
|
budget constraints and the availability of reimbursement or insurance coverage from third-party payors for our system;
|
|
•
|
increases in market acceptance of other technologies; and
|
|
•
|
adverse responses from certain of our competitors to the offering of our system.
|
|
•
|
there is sufficient long-term clinical and health-economic evidence to convince them to alter their existing screening methods and device recommendations;
|
|
•
|
there are recommendations from other prominent physicians, educators and/or associations that our system is safe and effective;
|
|
•
|
we obtain favorable data from clinical and health-economic studies for our system;
|
|
•
|
reimbursement or insurance coverage from third-party payors is available; and
|
|
•
|
they become familiar with the complexities of our system.
|
|
•
|
the existence of clinical and health-economic data sufficient to support the use of our system for the visualization, imaging, or screening of the colon as compared to other colon visualization, imaging or screening methods (if clinical trials indicate that our system is not as clinically effective as other current methods, or if our technology causes unexpected complications or other unforeseen negative effects, we may not obtain regulatory clearance or approval to market and sell our system or physicians may be reluctant to use it);
|
|
•
|
the availability of sufficient clinical and health-economic data for physicians to use our system in their practice and for private third-party payors to make an adequate reimbursement decision to provide coverage for our system; or
|
|
•
|
the availability of a reliable contrast agent for our system that is accepted by and health-economic physicians and patients.
|
|
•
|
foreign certification, registration and other regulatory requirements;
|
|
•
|
customs clearance and shipping delays;
|
|
•
|
import and export controls;
|
|
•
|
trade restrictions;
|
|
•
|
multiple and possibly overlapping tax structures;
|
|
•
|
difficulty forecasting the results of our international operations and managing our inventory due to our reliance on third-party distributors;
|
|
•
|
differing laws and regulations, business and clinical practices, third-party payor reimbursement policies and patient preferences;
|
|
•
|
differing standards of intellectual property protection among countries;
|
|
•
|
difficulties in staffing and managing our international operations;
|
|
•
|
difficulties in penetrating markets in which our competitors’ products are more established;
|
|
•
|
currency exchange rate fluctuations; and
|
|
•
|
political and economic instability, war or acts of terrorism.
|
|
•
|
we may not be able to demonstrate to FDA’s satisfaction that our products are safe and effective for their intended use;
|
|
•
|
the data from our pre-clinical studies and clinical trials may be insufficient to support clearance or approval;
|
|
•
|
in the case of a PMA submission, that the manufacturing process or facilities we use may not meet applicable requirements; and
|
|
•
|
changes in FDA’s 510(k) clearance, de novo reclassification, or PMA approval processes and policies, or the adoption of new regulations may require additional data.
|
|
•
|
patients do not enroll in the clinical trial at the rate we expect;
|
|
•
|
patients do not comply with trial protocols;
|
|
•
|
patient follow-up is not at the rate we expect;
|
|
•
|
undetected capsule retention in patients
|
|
|
•
|
patients experience adverse side effects, including related to excessive radiation exposure as a result of capsule malfunction or break down;
|
|
•
|
patients die during a clinical trial, even though their death may be unrelated to our product;
|
|
•
|
FDA, institutional review boards, or IRBs, or other regulatory authorities do not approve a clinical trial protocol or a clinical trial, or place a clinical trial on hold;
|
|
•
|
IRBs, Ethics Committees and third-party clinical investigators may delay or reject our trial protocol and Informed Consent Form;
|
|
•
|
third-party clinical investigators decline to participate in a study or trial or do not perform a study or trial on our anticipated schedule or consistent with the investigator agreements, study or trial protocol, good clinical practices or other FDA or IRBs, Ethics Committees, or any other applicable requirements;
|
|
•
|
third-party organizations do not perform data collection, monitoring and analysis in a timely or accurate manner or consistent with the study or trial protocol or investigational or statistical plans;
|
|
•
|
regulatory inspections of our studies, trials or manufacturing facilities may require us to, among other things, undertake corrective action or suspend or terminate our studies or clinical trials;
|
|
•
•
|
changes in governmental regulations or administrative actions;
we may not be able to develop our system at the rate or to the stage we desire:
|
|
•
|
the interim or final results of the study or clinical trial are inconclusive or unfavorable as to safety or efficacy;
|
|
•
•
|
a regulatory agency or our Notified Body concludes that our trial design is or was inadequate to demonstrate safety and efficacy; and
If we not continue to obtain a permit to employ Jewish employees on Saturdays and Jewish holidays to conduct our clinical trials, as required under the Israeli Hours of Work and Rest Law, 1951, and we are unsuccessful in employing only non-Jewish employees on Jewish rest days and holidays, we may be compelled to cease or halt our clinical trials during Saturdays and Jewish holidays, which could decrease our clinical capacity.
|
|
•
|
untitled letters, warning letters, fines, injunctions, corporate integrity agreements, consent decrees and civil penalties;
|
|
•
|
unanticipated expenditures to address or defend such actions;
|
|
•
|
customer notifications for repair, replacement or refunds;
|
|
•
|
recall, detention or seizure of our products;
|
|
•
|
operating restrictions or partial suspension or total shutdown of production;
|
|
•
|
refusing or delaying our requests for 510(k) clearance or premarket approval of new products or modified products;
|
|
•
|
operating restrictions;
|
|
•
|
withdrawing 510(k) clearances on PMA approvals that have already been granted;
|
|
•
|
suspension or withdrawal of our CE Certificates of Conformity;
|
|
•
|
refusal to grant export approval for our products; or
|
|
•
|
criminal prosecution.
|
|
•
|
pending and future patent applications may not result in the issuance of patents or, if issued, may not be issued in a form that will be advantageous to us;
|
|
•
|
our issued patents may be challenged, invalidated or legally circumvented by third parties;
|
|
•
|
our patents may not be upheld as valid and enforceable or prevent the development of competitive products;
|
|
•
|
the eligibility of certain inventions related to diagnostic medicine, more specifically diagnostic methods and processes, for patent protection in the United States has been limited recently which may affect our ability to enforce our issued patents in the United States or may make it difficult to obtain broad patent protection going forward in the United States;
|
|
•
|
for a variety of reasons, we may decide not to file for patent protection on various improvements or additional features; and
|
|
•
|
intellectual property protection and/or enforcement may be unavailable or limited in some countries where laws or law enforcement practices may not protect our proprietary rights to the same extent as the laws of the United States, the European Union, Canada or Israel.
|
|
•
|
the agreements may be breached, may not provide the scope of protection we believe they provide or may be determined to be unenforceable;
|
|
•
|
we may have inadequate remedies for any breach;
|
|
•
|
proprietary information could be disclosed to our competitors; or
|
|
•
|
others may independently develop substantially equivalent or superior proprietary information and techniques or otherwise gain access to our trade secrets or disclose such technologies.
|
|
•
•
|
we may not be able to develop our system at the rate or to the stage we desire;
inability to obtain the approvals necessary to commence further clinical trials;
|
|
•
|
unsatisfactory results of clinical trials;
|
|
•
|
announcements of regulatory approval or the failure to obtain it, or specific label indications or patient populations for its use, or changes or delays in the regulatory review process;
|
|
•
|
any intellectual property infringement actions in which we may become involved;
|
|
•
|
announcements concerning our competitors or the medical device industry in general;
|
|
•
|
achievement of expected product sales and profitability or our failure to meet expectations;
|
|
•
|
our commencement of, or involvement in, litigation;
|
|
•
|
any major changes in our board of directors or management;
|
|
•
|
legislation in the United States relating to the sale or pricing of medical device; or
|
|
Ÿ
|
future substantial sales of our ordinary shares.
|
|
Our legal and commercial name is Check-Cap Ltd. We were formed as a company in Israel on April 5, 2009. On May 31, 2009, we acquired all of the business operations and substantially all of the assets of Check-Cap LLC, a Delaware limited liability company formed in December 2004. On May 15, 2015, we formed our wholly-owned subsidiary Check-Cap US, Inc., a Delaware corporation.
|
|
•
|
eliminating the need for fasting and prior bowel preparation, which would differentiate our system from every other currently available structural screening exam;
|
|
•
|
providing patients with a procedure that requires them to swallow our capsule and small amounts of a contrast agent, thereby minimizing any disruption to their normal activities;
|
|
•
|
eliminating the need to sedate patients;
|
|
•
|
obviating the requirement for the insufflation (the forcing of air into the gastrointestinal tract) of patients;
|
|
•
|
administering our technology on an outpatient basis;
|
|
•
|
providing digital reporting, storage and remote consulting capabilities; and
|
|
•
|
enabling a physician to analyze the results in approximately 10 minutes, which would be less time than is required to conduct an optical colonoscopy.
|
|
•
|
obtaining CE marking for the marketing and sale of our system in the European Union, followed by obtaining regulatory approvals for the sale of our system initially in the United States and Japan;
|
|
•
|
In Europe and Japan, we intend to offer our system as an imaging and screening tool for the general population. In the United States, we may choose to first obtain regulatory clearance/approval for our system in a screening sub-population or as an adjunct tool to FOBTs and FITs, and after we have conducted more extensive clinical studies in the United States, we would anticipate applying to the FDA for the use of our system as an primary screening tool;
|
|
•
|
obtaining third-party reimbursement for our technology;
|
|
•
|
improving and enhancing our existing technology portfolio and developing new technologies; and
|
|
•
|
successfully marketing our product to establish a large customer base.
|
|
•
|
X-ray Source – including radioactive material sealed in a cylindrical housing.
|
|
•
|
Collimator – Radiation shield around the source, which absorbs most of the radiation. Several radial holes enable emission of radiation in defined directions.
|
|
•
|
X-ray Sensor – Comprised of several solid state X-ray detectors for measuring the scattered radiation intensity.
|
|
•
|
Tilt Sensor – Indication of capsule motion (3D acceleration).
|
|
|
|
•
•
|
Rotation Motor – For rotating the collimator and X-ray Source.
Compass sensor – indication of true north (reference coordinate system).
|
|
•
|
Source Concealment Mechanism – Conceals the source inside the radiation shield.
|
|
•
|
R-T – Radio frequency transceiver device to communicate with the receiver.
|
|
•
|
Batteries – Electrical power supply for the capsule.
|
|
•
|
Memory – Data storage. The capsule should be able to store up to an hour of measured data.
|
|
•
|
CPS coil – Transmits a continuous electromagnetic filed utilized by an external localization system to track 3D position.
|
|
•
|
Sticker Housings – Biocompatible and water-resistant stickers and housing integrating all functional components, attached to the patient’s back, enabling five days of continuous operation.
|
|
•
|
Recorder–Consists of receiver electronics embedded software and nonvolatile memory.
|
|
•
|
Antennas – Radio frequency antennas are embedded into the sticker housings and used to communicate with the capsule.
|
|
|
•
|
Activation/Deactivation Circuit – Used to activate/deactivate the CPS through a specialized protocol.
|
|
•
|
UI Indicators - Provides user with vocal, light or vibration indication as required.
|
|
•
|
PCB – Electronics’ printed circuit boards.
|
|
•
|
Microcontroller – Runs embedded software, logic that manages the CPS and SCA.
|
|
•
|
RF Transceivers – Several transceivers used to communicate with the capsule.
|
|
•
|
TILT/Compass Sensors – To determinate patient’s body movements.
|
|
•
|
Batteries – Electrical power supply for the CPS.
|
|
•
|
Memory – Non-volatile data storage to store data acquired by the system.
|
|
•
|
Communication Driver Software – to communicate with the CPS and retrieve collected data following procedure completion.
|
|
•
|
Data Processing Software – to process and reconstruct clinical data into a 3D structure.
|
|
•
|
Data Display and Management Software – includes the following functions:
|
|
○
|
3D visualization of the reconstructed colon surface.
|
|
○
|
Annotation tools.
|
|
○
○
|
Registration of patient and capsule data and management of the patient database.
Report – to enable generation of clinical results report out.
|
|
•
|
The number of photons hitting the detector per time frame.
|
|
•
|
The angular spread of the photon beam coming out of the capsule collimator.
|
|
•
|
our technology has been tested on a limited basis and therefore we cannot assure the product’s clinical value;
|
|
•
|
we need to receive CE Mark of conformity for the system in the European Union and obtain the requisite regulatory approvals in the United States, Japan and other markets where we plan to focus our commercialization efforts;
|
|
•
|
we need to raise an amount of capital sufficient to complete the development of our technology, obtain the requisite regulatory approvals and commercialize our current and future products;
|
|
•
|
we need to obtain reimbursement coverage from third-party payors for procedures using our system;
|
|
•
|
we need to increase our manufacturing capabilities; and
|
|
•
|
we need to establish and expand our user base while competing against other sellers of capsule endoscopy systems as well as other current and future CRC screening technologies and methods.
|
|
•
|
product design and development;
|
|
•
|
product testing;
|
|
•
|
validation and verifications;
|
|
•
|
product manufacturing;
|
|
•
|
product labeling;
|
|
•
|
product storage, shipping and handling;
|
|
•
|
premarket clearance or approval;
|
|
•
|
advertising and promotion;
|
|
•
|
product marketing, sales and distribution; and
|
|
•
|
post-market surveillance reporting death or serious injuries and medical device reporting.
|
|
•
|
Class I devices, which are subject to only general controls (
e.g.
, labeling, medical devices reporting, and prohibitions against adulteration and misbranding) and, in some cases, to the 510(k) premarket clearance requirements;
|
|
•
|
Class II devices, generally requiring 510(k) premarket clearance before they may be commercially marketed in the United States; and
|
|
•
|
Class III devices, consisting of devices deemed by FDA to pose the greatest risk, such as life-sustaining, life-supporting or implantable devices, or devices deemed not substantially equivalent to a predicate device, generally requiring submission of a PMA supported by clinical trial data.
|
|
•
|
product listing and establishment registration, which helps facilitate FDA inspections and other regulatory action;
|
|
•
|
Quality System Regulation, or QSR, and current good manufacturing practices, or cGMP, which require manufacturers, including third-party manufacturers, to follow stringent design, testing, control, documentation and other quality assurance procedures during all aspects of the manufacturing process;
|
|
•
|
labeling regulations and FDA prohibitions against the promotion of products for uncleared, unapproved or off-label use or indication;
|
|
•
|
clearance of product modifications that could significantly affect safety or efficacy or that would constitute a major change in intended use of one of our cleared devices;
|
|
•
|
approval of product modifications that affect the safety or effectiveness of one of our approved devices;
|
|
•
|
medical device reporting regulations, which require that manufacturers comply with FDA requirements to report if their device may have caused or contributed to a death or serious injury, or has malfunctioned in a way that would likely cause or contribute to a death or serious injury if the malfunction of the device or a similar device were to recur;
|
|
•
|
post-approval restrictions or conditions, including post-approval study commitments;
|
|
•
|
post-market surveillance regulations, which apply when necessary to protect the public health or to provide additional safety and effectiveness data for the device;
|
|
•
|
FDA’s recall authority, whereby it can ask, or under certain conditions order, device manufacturers to recall from the market a product that is in violation of governing laws and regulations;
|
|
•
|
regulations pertaining to voluntary recalls; and
|
|
•
|
notices of corrections or removals.
|
|
•
|
untitled letters, warning letters, fines, injunctions, consent decrees and civil penalties;
|
|
•
|
unanticipated expenditures to address or defend such actions;
|
|
•
|
customer notifications for repair, replacement, refunds;
|
|
•
|
recall, detention or seizure of our products;
|
|
•
|
operating restrictions or partial suspension or total shutdown of production;
|
|
•
|
refusing or delaying our requests for 510(k) clearance or premarket approval of new products or modified products;
|
|
•
|
operating restrictions;
|
|
•
|
withdrawing 510(k) clearances on PMA approvals that have already been granted;
|
|
•
|
refusal to grant export approval for our products; or
|
|
•
|
criminal prosecution.
|
|
•
|
The federal Anti-Kickback Statute, which prohibits, among other things, knowingly or willingly offering, paying, soliciting or receiving remuneration, directly or indirectly, in cash or in kind, to induce or reward the purchasing, leasing, ordering or arranging for or recommending the purchase, lease or order of any health care items or service for which payment may be made, in whole or in part, by federal healthcare programs such as Medicare and Medicaid. This statute has been interpreted to apply to arrangements between medical device manufacturers on one hand and prescribers, purchasers and formulary managers on the other. Further, PPACA, among other things, clarified that a person or entity needs not to have actual knowledge of the federal Anti-Kickback Statute or specific intent to violate it. Although there are a number of statutory exemptions and regulatory safe harbors to the federal Anti-Kickback Statute protecting certain common business arrangements and activities from prosecution or regulatory sanctions, the exemptions and safe harbors are drawn narrowly, and practices that do not fit squarely within an exemption or safe harbor may be subject to scrutiny;
|
|
•
|
The federal civil False Claims Act, which prohibits, among other things, individuals or entities from knowingly presenting, or causing to be presented, a false or fraudulent claim for payment of government funds or knowingly making, using or causing to be made or used, a false record or statement material to an obligation to pay money to the government or knowingly concealing or knowingly and improperly avoiding, decreasing, or concealing an obligation to pay money to the federal government. In addition, PPACA amended the Social Security Act to provide that the government may assert that a claim including items or services resulting from a violation of the federal Anti-Kickback Statute constitutes a false or fraudulent claim for purposes of the federal civil False Claims Act. Many medical device manufacturers and other healthcare companies have been investigated and have reached substantial financial settlements with the federal government under the civil False Claims Act for a variety of alleged improper marketing activities, including providing free product to customers with the expectation that the customers would bill federal programs for the product; providing consulting fees, grants, free travel, and other benefits to physicians to induce them to use the company’s products. In addition, in recent years the government has pursued civil False Claims Act cases against a number of manufacturers for causing false claims to be submitted as a result of the marketing of their products for unapproved, and thus non-reimbursable, uses. Device manufacturers also are subject to other federal false claim laws, including, among others, federal criminal healthcare fraud and false statement statutes that extend to non-government health benefit programs;
|
|
•
|
Analogous state laws and regulations, such as state anti-kickback and false claims laws, may apply to items or services reimbursed under Medicaid and other state programs or, in several states, apply regardless of the payor. Several states now require medical device manufacturers to report expenses relating to the marketing and promotion or require them to implement compliance programs or marketing codes. For example, California, Connecticut and Nevada mandate implementation of corporate compliance programs, while Massachusetts and Vermont impose more detailed restrictions on device manufacturer marketing practices and tracking and reporting of gifts, compensation and other remuneration to health care providers;
|
|
•
|
The federal Foreign Corrupt Practices Act of 1997 and other similar anti-bribery laws in other jurisdictions generally prohibit companies and their intermediaries from providing money or anything of value to officials of foreign governments, foreign political parties, or international organizations with the intent to obtain or retain business or seek a business advantage. Recently, there has been a substantial increase in anti-bribery law enforcement activity by U.S. regulators, with more frequent and aggressive investigations and enforcement proceedings by both the Department of Justice and the U.S. Securities and Exchange Commission. Violations of these laws can result in the imposition of substantial fines, interruptions of business, loss of supplier, vendor or other third-party relationships, termination of necessary licenses and permits, and other legal or equitable sanctions. Other internal or government investigations or legal or regulatory proceedings, including lawsuits brought by private litigants, may also follow as a consequence; and
|
|
•
|
The federal Physician Payment Sunshine Act, being implemented as the Open Payments Program, requires manufacturers of “covered products” (drugs, devices, biologics, or medical supplies for which payment is available under Medicare, Medicaid, or the Children’s Health Insurance Program) to track and publicly report payments and other transfers of value that they provide to U.S. physicians and teaching hospitals, as well as any ownership interests that U.S. physicians hold in applicable manufacturer. Applicable manufacturers must submit a report to the Centers for Medicare & Medicaid Services, or CMS, by the 90th day of each calendar year disclosing payments and transfers of value made in the preceding calendar year.
|
|
•
|
No. 1 type license for marketing – Specially controlled medical devices (Class III, IV)
|
|
•
|
No. 2 type license for marketing – Controlled medical devices (Class II)
|
|
•
|
No. 3 type license for marketing – General medical devices (Class I)
|
|
Code
|
Description
|
Payment (1)
|
|||
|
G0121
|
Colorectal cancer screening; colonoscopy on individual not meeting criteria for high risk
|
$
|
208.83
|
||
|
Code
|
Short Description
|
APC
|
Payment (2)
|
||||
|
G0105
|
Colorectal scrn; not high risk individual
|
0158 (CRC
|
$
|
646.73
|
|||
|
A.
|
Operating Results
|
|
•
|
employee-related expenses for research and development staff, including salaries, benefits and related expenses, including share-based compensation and travel expenses;
|
|
•
|
payments made to third-party contract research organizations, contract manufacturers, investigative sites and consultants;
|
|
|
•
|
manufacturing development costs;
|
|
•
|
costs associated with preclinical and clinical activities and regulatory operations;
|
|
|
•
|
facilities, depreciation and other expenses, which include direct and allocated expenses for rent and maintenance of facilities; and
|
|
•
|
costs associated with obtaining and maintaining patents.
|
|
Year Ended December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
(US$ in thousands, except per
share data)
|
||||||||
|
Research and development expenses, net
|
$
|
5,837
|
$
|
2,832
|
||||
|
General and administrative expenses
|
6,626
|
1,703
|
||||||
|
Operating loss
|
12,463
|
4,535
|
||||||
|
Finance income, net
|
173
|
3,925
|
||||||
|
Net loss
|
$
|
12,290
|
$
|
610
|
||||
|
2015
|
2014
|
Change
|
||||||||||
|
(US$ in thousands)
|
||||||||||||
|
Salaries and related expenses
|
$
|
3,585
|
$
|
2,425
|
$
|
1,160
|
||||||
|
Share-based compensation
|
790
|
104
|
686
|
|||||||||
|
Materials
|
608
|
385
|
223
|
|||||||||
|
Subcontractors and consultants
|
688
|
294
|
394
|
|||||||||
|
Depreciation
|
85
|
72
|
13
|
|||||||||
|
Cost for registration of patents
|
153
|
72
|
81
|
|||||||||
|
Other research and development expenses
|
282
|
123
|
159
|
|||||||||
|
6,191
|
3,475
|
2,716
|
||||||||||
|
Less participation of the OCS and BIRD Foundation
|
(354)
|
(643
|
)
|
289
|
||||||||
|
Total research and development expenses, net
|
$
|
5,837
|
$
|
2,832
|
$
|
3,005
|
||||||
|
·
|
a $2.7 million increase in share-based compensation, of which $2.0 million relates to the grant of options to purchase 581,542 ordinary shares from October 14, 2015 to our management and warrants to purchase 221,539 ordinary shares to Pontifax in consideration of their commitment to provide us, for no additional consideration, business development services and a representative designated by Pontifax to serve as the chairman of our Board of Directors, as further described in Note 11B to our financial statements appearing elsewhere in this Annual Report.
|
|
·
|
a $2.2 million increase in salaries and related expenses, professional services and other general administrative expenses incurred in connection with our initial public offering and concurrent private placement and other public company costs.
|
|
2015
|
2014
|
Change
|
||||||||||
|
(US$ in thousands)
|
||||||||||||
|
Salaries and related expenses
|
$
|
1,830
|
$
|
952
|
$
|
878
|
||||||
|
Share-based compensation
|
2,934
|
208
|
2,726
|
|||||||||
|
Professional services
|
609
|
114
|
495
|
|||||||||
|
Office rent and maintenance
|
108
|
105
|
3
|
|||||||||
|
Depreciation
|
7
|
7
|
-
|
|||||||||
|
Other general and administrative expenses
|
1,138
|
317
|
821
|
|||||||||
|
Total general and administrative expenses
|
$
|
6,626
|
$
|
1,703
|
$
|
4,923
|
||||||
|
·
|
For the year ended December 31, 2014 we had finance income of $3.5 million as a result of changes in fair value of the warrants to purchase Series D-1 and D-2 preferred shares issued to investors and service providers in connection with our D1 investment round and the warrants to purchase Series C-1 and C-2 preferred shares issued to Pontifax, as compared with $174,000 for the year ended December 31, 2015.
|
|
·
|
For the year ended December 31, 2014, we had finance income of $415,000 as a result of changes in provision for royalties, as compared with a finance expense of $33,000 in the year ended December 31, 2015.
|
|
Year Ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(US$ in thousands, except per share data)
|
||||||||
|
Research and development expenses, net
|
$
|
2,832
|
$
|
2,893
|
||||
|
General and administrative expenses
|
1,703
|
1,090
|
||||||
|
Other income
|
-
|
(11
|
)
|
|||||
|
Operating loss
|
4,535
|
3,972
|
||||||
|
Finance income, net
|
3,925
|
604
|
||||||
|
Net loss
|
$
|
610
|
$
|
3,368
|
||||
|
2014
|
2013
|
Change
|
||||||||||
|
(US$ in thousands)
|
||||||||||||
|
Salaries and related expenses
|
$
|
2,425
|
$
|
2,178
|
$
|
247
|
||||||
|
Share-based compensation
|
104
|
40
|
64
|
|||||||||
|
Materials
|
385
|
307
|
78
|
|||||||||
|
Subcontractors and consultants
|
294
|
218
|
76
|
|||||||||
|
Depreciation
|
72
|
70
|
2
|
|||||||||
|
Cost for registration of patents
|
72
|
118
|
(46
|
)
|
||||||||
|
Other research and development expenses
|
123
|
110
|
13
|
|||||||||
|
3,475
|
3,041
|
434
|
||||||||||
|
Less participation of the OCS and BIRD Foundation
|
(643
|
)
|
(148
|
)
|
(495
|
)
|
||||||
|
Total research and development expenses, net
|
$
|
2,832
|
$
|
2,893
|
$
|
(61
|
)
|
|||||
|
2014
|
2013
|
Change
|
||||||||||
|
(US$ in thousands)
|
||||||||||||
|
Salaries and related expenses
|
$
|
952
|
$
|
682
|
$
|
270
|
||||||
|
Share-based compensation
|
208
|
16
|
192
|
|||||||||
|
Professional fees
|
114
|
96
|
18
|
|||||||||
|
Office rent and maintenance
|
105
|
104
|
1
|
|||||||||
|
Depreciation
|
7
|
7
|
-
|
|||||||||
|
Other general and administrative expenses
|
317
|
185
|
132
|
|||||||||
|
Total general and administrative expenses
|
$
|
1,703
|
$
|
1,090
|
$
|
613
|
||||||
|
·
|
For the year ended December 31, 2014 we had a finance income of $3.5 million as a result of a changes in fair value of the warrants to purchase Series D-1 and D-2 preferred shares issued to investors and service providers in connection with our D1 investment round and the warrants to purchase Series C-1 and C-2 preferred shares issued to Pontifax, as compared with $623,000 in the year ended December 31, 2013.
|
|
·
|
For the year ended December 31, 2014 we had a finance income of $415,000 as a result of changes in provision for royalties, as compared with a finance expense of $104,000 in the year ended December 31, 2013.
|
|
B.
|
Liquidity and Capital Resources
|
|
Year Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(US$ in thousands)
|
||||||||||||
|
Net cash used in operating activities
|
$ | (8,628 | ) | $ | (3,855 | ) | $ | (3,010 | ) | |||
|
Net cash provided by (used in) investing activities
|
$ | (5,070 | ) | $ | (46 | ) | $ | 3,402 | ||||
|
Net cash provided by financing activities
|
$ | 22,013 | $ | - | $ | - | ||||||
|
•
|
completion of the clinical development of our system;
|
|
|
•
|
conducting clinical trials in Europe, the United States and other territories for purposes of regulatory approval and post-marketing validation;
|
|
|
•
|
development of future generations of our system and future products;
|
|
|
•
|
FDA and additional regulatory filing activities; and
|
|
|
•
|
patent maintenance fees.
|
|
•
|
Fair Value of our Ordinary Shares.
Prior to our initial public offering,
due to the absence of a public market for our ordinary shares,
we estimated the fair value of our ordinary shares, as discussed below in “—Valuation of our ordinary shares.” Following our initial public offering, the fair value of our ordinary shares is determined based on the trading
price of our ordinary shares on the Nasdaq Capital Market.
|
|
|
•
|
Expected Volatility.
We estimated the expected share price volatility for our ordinary shares by considering the historic price volatility for industry peers based on price observations over a period equivalent to the expected term of the share option grants. Industry peers consist of public companies in the medical device and healthcare industries. We intend to continue to consistently apply this process using the same or similar industry peers until a sufficient amount of historical information regarding the volatility of our ordinary share price becomes available, or unless circumstances change such that the identified companies are no longer similar to us, in which case, more suitable companies whose share prices are publicly available would be utilized in the calculation.
|
|
•
|
Expected Term.
The expected term of options granted represents the period of time that options granted are expected to be outstanding, and is determined based on the simplified method in accordance with ASC No. 718-10-S99-1 (SAB No. 110), as adequate historical experience is not available to provide a reasonable estimate. ASC No. 718 requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
|
|
|
•
|
Risk-Free Rate.
The risk-free interest rate is based on the yield from U.S. Treasury zero-coupon bonds with a term equivalent to the contractual life of the options.
|
|
•
|
Expected Dividend Yield.
We have never declared or paid any cash dividends and do not presently plan to pay cash dividends in the foreseeable future. Consequently, we used an expected dividend yield of zero.
|
|
Parameters
|
February- December
2015 Grants
|
October 2014 Grant
|
June 2013 Grant
|
|||||
|
Expected volatility (in %)
|
44-62
|
50-60
|
40-60
|
|||||
|
Expected term (in years)
|
4-10
|
5-6
|
5-10
|
|||||
|
Risk free interest rate (in %)
|
1.29-2.28
|
1.45-1.72
|
0.75-2.25
|
|||||
|
Anticipated rate of dividends (in %)
|
0
|
0
|
0
|
|||||
|
Share Price
|
$3-$5.12
|
$3.01
|
$3.04
|
|
Grant date
|
No. of options
|
Expiration date
|
Exercise price
|
Fair value on
grant date
|
|||||||||
|
May 15, 2013
(1)
|
38,473 |
February 24, 2025
|
$ | 4.96 | $ | 3.04 | |||||||
|
June 6, 2013
(2)
|
117,750 |
June 12, 2023
|
$ | 4.96 | $ | 3.04 | |||||||
|
October 14, 2014
(3)
|
581,542 |
October 14, 2024
|
(* | ) | $ | 3.01 | |||||||
|
February 24, 2015
(6)
|
302,420 |
February 24, 2025
|
$ | 5.06 | $ | 2.73 | |||||||
|
March 15, 2015
(7)
|
60,484 |
March 15, 2025
|
$ | 5.08 | $ | 2.71 | |||||||
|
May 19, 2015
(8)
|
523,621 |
May 19, 2025
|
$ | 4.57 | $ | 2.50 | |||||||
|
June 1, 2015
(9)
|
48,387 |
June 1, 2025
|
$ | 5.06 | $ | 2.80 | |||||||
|
June 3, 2015
(10)
|
189,043 |
June 3, 2025
|
$ | 4.35 | $ | 2.60 | |||||||
|
August 13, 2015
(11)
|
324,750 |
August 13, 2025
|
$ | 3.68 | $ | 1.80 | |||||||
|
August 13, 2015
(12)
|
425,000 |
August 13, 2025
|
$ | 3.68 | $ | 1.85 | |||||||
|
October 20, 2015
(13)
|
38,369 |
October 20, 2025
|
$ | 2.79 | $ | 1.72 | |||||||
|
Grant date
|
No. of warrants
|
Expiration date
|
Exercise price
|
Fair value on
grant date
|
|||||||||
|
February 18, 2015
|
100,000 |
February 18, 2019
|
$ | 7.50 | $ | 1.62 | |||||||
|
February 24, 2015
|
15,000 |
February 24, 2019
|
$ | 6.00 | $ | 2.25 | |||||||
|
October 14, 2014
(4)
|
221,539 |
October 14, 2022
|
(* | ) | $ | 3.01 | |||||||
|
Various dates in 2015
(5)
|
87,127 |
Various dates in 2017
|
(** | ) | $ | 1.43 | |||||||
|
(*)
|
See Note 11B(3) to our audited consolidated financial statements presented elsewhere in this Annual Report.
|
|
(**)
|
See Note 11B(6) to our audited consolidated financial statements presented elsewhere in this Annual Report.
|
|
(1)
|
38,473 ordinary shares issuable upon the exercise of options with an exercise price of $4.96 per ordinary share which we agreed that certain executive officers will be entitled to upon completion of our initial public offering. The compensation expense was based on the fair value on the grant date, and was estimated at approximately $116,000. This amount is charged to statement of operations over the vesting periods.
|
|
(2)
|
On June 6, 2013, our Board of Directors approved the grant of options to purchase 117,750 ordinary shares, at an exercise price of $4.96, to certain of our employees and consultants. Of such options, options to purchase 16,147 ordinary shares were vested on the grant date, options to purchase 67,583 ordinary shares will vest over two years, options to purchase 25,688 ordinary shares will vest over three years and options to purchase 8,332 ordinary shares will vest over four years. The compensation expense was based on the fair value on the grant date, and was estimated at approximately $84,000. This amount is charged to statement of operations over the vesting periods.
|
|
(3)
|
On October 14, 2014, our Board of Directors approved the grant of options to purchase 581,542 ordinary shares, at an exercise price of NIS 0.2 per share, to our management. Management subsequently agreed that the exercise price of fifty-percent of such options will increase to equal the price at which our ordinary shares are sold to the public in the initial public offering, or if units are sold in the initial public offering, the exercise price per share will increase to be equal to the effective price per share of the ordinary shares underlying the units sold to the public in the offering, and will vest and become exercisable only upon the consummation of the initial public offering. The remaining options with an NIS 0.2 exercise price will vest on a quarterly basis in eight equal installments during a period of 24 months from issuance. Upon the closing of the initial public offering on February 24, 2015, any unvested portion of these warrants became fully vested and exercisable. The compensation expense was based on the fair value on the grant date, and was estimated at approximately $1.7 million. This amount is charged to statement of operations over the vesting periods.
|
|
(4)
|
In addition, in October 2014, our Board of Directors approved the grant of warrants to purchase 221,539 ordinary shares NIS 0.2 par value of the Company at an exercise price of NIS 0.2 per share to Pontifax in consideration of their commitment to provide to us, for no consideration, business development services and a representative designated by Pontifax to serve as the chairman of our Board of Directors. Pontifax subsequently agreed that the exercise price of fifty-percent of such warrants will increase to equal the price at which our ordinary shares are sold to the public in the initial public offering or if units are sold in the initial public offering, the exercise price per share will increase to be equal to the effective price per share of the ordinary shares underlying the units sold to the public in the offering, and will vest and become exercisable only upon the consummation of the initial public offering prior to their expiration date. The remaining warrants with an NIS 0.2 exercise price will vest on a quarterly basis in eight equal installments during a period of 24 months from issuance. Upon the closing of the initial public offering on February 24, 2015, any unvested portion of these warrants became fully vested and exercisable. In addition, Pontifax agreed to reduce the term of the warrants such that these warrants will now expire after eight years (instead of ten years) following their issuance, i.e., on October 14, 2022. The compensation expense was based on the fair value on the grant date, and was estimated at approximately $667,000. This amount is charged to statement of operations over the vesting periods.
|
|
(5)
|
Certain finders engaged by us were entitled, according to the terms of their respective engagements with us, to be issued warrants to purchase ordinary shares upon and subject to the closing of a private placement pursuant to the credit line agreement dated August 20, 2014, as amended. On April 6, 2015, our Board of Directors approved the grant of warrants to purchase 70,010 ordinary shares, at an exercise price of $ 5.06 per share. On October 20, 2015 our Board of Directors approved the grant of additional warrants to purchase 17,117 ordinary shares, at an exercise price of NIS 0.2 per share. The warrants included in the two grants were fully (100%) vested on grant date. The compensation payment was based on the fair value on the grant date, and was estimated at approximately $125,000. This amount is charged to shareholders' equity as private placement issuance cost.
|
|
(6)
|
On January 15, 2015, our shareholders approved the grant of options to certain members of our Board of Directors to purchase 302,420 ordinary shares, at an exercise price equal to the effective price per share of the ordinary shares underlying the units sold to the public in the initial public offering. Following the initial public offering the effective exercise price was determined at$5.06 per share. The options shall vest over a period of three years commencing on the date of grant in quarterly installments. The compensation expense was based on the fair value on the grant date, and was estimated at approximately $826,000. This amount is charged to statement of operations over the vesting periods.
|
|
(7)
|
On April 6, 2015, our shareholders approved the grant of options to purchase 60,484 ordinary shares, at an exercise price of $5.08, to a member of our Board of Directors. The options shall vest over a period of three years commencing on the date of grant in quarterly installments. The compensation expense was based on the fair value on the grant date, and was estimated at approximately $164,000. This amount is charged to statement of operations over the vesting periods.
|
|
(8)
|
On May 19, 2015 our shareholders approved the grant of options to purchase 463,137 ordinary shares, at an exercise price of $4.57, to our president. The options shall vest over a period of four years commencing on the date of grant, such that 25% of the options shall vest on the first anniversary of the date of grant and thereafter, the remaining options will vest in monthly installments.
|
|
(9)
|
On February 12, 2015, our shareholders approved the grant of options to purchase 48,387 ordinary shares, at an exercise price of $5.06, to a member of our Board of Directors, in consideration for certain business development services in Asia under a consulting agreement. The options shall vest over a period of three years commencing on the date of grant in quarterly installments. The compensation expense was based on the fair value on the grant date, and was estimated at approximately $136,000. This amount is charged to statement of operations over the vesting periods.
|
|
(10)
|
On June 3, 2015, our Board of directors approved the grant of options to purchase 189,043 ordinary shares, at an exercise price of $4.35, to certain of our employees and consultants. The compensation expense was based on the fair value on the grant date, and was estimated at approximately $491,000. This amount is charged to statement of operations over the vesting periods.
|
|
(11)
|
On August 13, 2015 our Board of Directors approved the grant of options to purchase 324,750 ordinary shares to our chief executive officer at an exercise price of $3.68. The options shall vest over a period of four years commencing on the date of grant, such that 25% of the options shall vest on the first anniversary of the date of grant and thereafter, the remaining options will vest in monthly installments. The compensation expense was based on the fair value on the grant date, and was estimated at approximately $586,000. This amount is charged to statement of operations over the vesting periods.
|
|
(12)
|
On August 13, 2015 our Board of Directors approved the grant of options to purchase up to 425,000 ordinary shares to our chief executive officer at an exercise price of $3.68. The options shall vest over a period of four years commencing on the date of grant, such that on each of the four anniversaries after the date of grant a number of options will vest and become exercisable calculated as follows: (a) 425,000 multiplied by a quotient equal to the aggregate number of our Series A Warrants and Long Term Incentive Warrants that have been exercised prior to the applicable anniversary measurement date (to be adjusted to reflect any stock splits, reverse splits, bonus shares and the like) divided by 8,500,000, less (b) the aggregate number of such options that vested prior to such vesting measurement date, provided that in no event shall more than 106,250 of such options vest during any 12-month period of his employment (to be accumulated on a `carry-forward` basis). The compensation expense was based on the fair value on the grant date, and was estimated at approximately $700,000. No expenses were recorded during the year ended December 31, 2015.
|
|
(13)
|
On October 20, 2015 our Board of Directors approved the grant of options to purchase 38,369 ordinary shares to certain of our employees at an exercise price of $2.79. The options shall vest over a period of four years commencing on the date of grant, such that 25% of the options shall vest on the first anniversary of the date of grant and thereafter, the remaining options will vest in quarterly installments. The compensation expense was based on the fair value on the grant date, and was estimated at approximately $58,000. This amount is charged to statement of operations over the vesting periods.
|
|
Payments due by period
|
||||||||||||||||||||
|
(US$ in thousands)
|
||||||||||||||||||||
|
Total
|
Less than 1
year
|
1-3 years
|
4-5 years
|
More than 5
years
|
||||||||||||||||
|
Operating lease obligations
(1)
:
|
$
|
739
|
$
|
208
|
$
|
268
|
$
|
154
|
$
|
109
|
||||||||||
|
Other long term liabilities reflected on the Statements of Financial Position:
|
||||||||||||||||||||
|
Royalties to ASIC designer
(2)
|
$
|
159
|
$
|
4
|
$
|
155
|
$
|
-
|
$
|
-
|
||||||||||
|
Reimbursement liability to
|
||||||||||||||||||||
|
Check-Cap LLC unitholders
(3)
|
418
|
1
|
72
|
144
|
201
|
|||||||||||||||
|
Total
|
$
|
577
|
$
|
5
|
$
|
227
|
$
|
144
|
$
|
201
|
||||||||||
|
(1)
|
Operating lease obligations consist of payments pursuant to a lease agreement for office facilities as well as lease agreements for vehicles, which generally run for a period of three years.
|
|
|
(2)
|
See Item 5B “Operating and Financial Review and Prospects—Liquidity and Capital Resources—Application of Critical Accounting Policies and Estimates—Royalties provision - Provision for royalties to an ASIC designer.”
|
|
|
(3)
|
On May 31, 2009, we entered into an asset transfer agreement with Check-Cap LLC pursuant to which Check-Cap LLC transferred all of its business operations and substantially all of its assets to us, in connection with which we undertook to reimburse the unitholders of Check-Cap LLC for any tax burdens that may be imposed on them due to the reorganization. The reimbursement liability is calculated assuming deemed royalties are paid to the U.S. unitholders of Check-Cap LLC under Section 367(d) of the Code and is based in part on our forecasted sales. The liability is calculated based on expected cash outflows discounted using a 17.6% discount factor commensurate with our risk at the date of initial recognition of the liability. Any updates in the expected cash outflows and the liability will be recorded to profit and loss each period. As of December 31, 2015, it was probable that we will be required to reimburse the U.S. unitholders of Check-Cap LLC, and accordingly, a liability for this reimbursement has been accounted for in our financial statements for such period in the amount of $418,000. See Item 7B “Major Shareholders and Related Party Transactions—Related Party Transactions—Transactions with Check-Cap LLC and the Members and Manager of Check-Cap LLC.”
|
|
A.
|
Directors and senior management
|
|
Name
|
Age
|
Position(s)
|
||
|
William Densel
|
48
|
Chief Executive Officer and Director
|
||
|
Lior Torem
|
46
|
Chief Financial Officer
|
||
|
Yoav Kimchy
|
54
|
Chief Technology Officer
|
||
|
Alex Ovadia
|
53
|
Vice President, Research and Development
|
||
|
Tomer Kariv(1)
|
55
|
Chairman of the Board of Directors
|
||
|
Walter L. Robb
|
87
|
Director
|
||
|
Steven Hanley(1)(2)
|
48
|
Director
|
||
|
Yuval Yanai(1)(2)
|
63
|
External Director
|
||
|
XiangQian (XQ) Lin
|
32
|
Director
|
||
|
Mary Jo Gorman
(2)
|
56
|
External Director
|
|
(1)
|
Member of our
Nominating
Committee.
|
|
(2)
|
Member of our
Audit Committee and
Compensation Committee.
|
|
B.
|
Compensation
of Directors and Executive Officers
|
|
Name and Principal Position(1)
|
Salary Cost
(2)
|
Bonus
(3)
|
Other
(4)
|
Share-Based
Compensation
(5)
|
Total
|
|||||||||||||||
|
US$
|
||||||||||||||||||||
|
William Densel - chief executive officer and director
|
247,840 | 43,750 | (6) | - | 538,239 | 829,829 | ||||||||||||||
|
Guy Neev - former chief executive officer
|
389,303 | 84,000 | 140,000 | 896,436 | 1,509,739 | |||||||||||||||
|
Lior Torem - chief financial officer
|
275,729 | 27,500 | - | 224,109 | 527,338 | |||||||||||||||
|
Yoav Kimchy -
chief technology officer
and former director
|
291,093 | 36,000 | (6) | - | 224,109 | 551,202 | ||||||||||||||
|
Alex Ovadia - chief operations officer
and Israeli site manager
|
350,889 | 36,000 | - | 224,109 | 610,998 | |||||||||||||||
|
(1)
|
Unless otherwise indicated herein, all Covered Executives are employed on a full-time (100%) basis
.
|
|
(2)
|
Salary cost includes the Covered Executive’s gross salary plus payment of social benefits made by us on behalf of such Covered Executive. Such benefits may include, to the extent applicable to the Covered Executive, payments, contributions and/or allocations for savings funds, education funds, pension, severance, risk insurances, payments for social security and tax gross-up payments, vacation, car, medical insurances and benefits, convalescence or recreation pay and other benefits and perquisites consistent with our policies.
|
|
(3)
|
Represents annual bonuses granted to the Covered Executives based on formulas set forth in their respective employment agreements
.
|
|
(4)
|
Represents a one-time severance fee made by us to Mr. Guy Neev, our former chief executive officer, who served as our chief executive officer and a director from April 2009 until August 2015 and has served as an employee with us until January 31, 2016.
|
|
(5)
|
Represents the share-based compensation expenses recorded in our consolidated financial statements for the year ended December 31, 2015 based on the fair value of the grant date of the options, in accordance with accounting guidance for equity-based compensation.
|
|
(6)
|
The Bonus includes amounts that are subject to our shareholders approval, in accordance with the Israeli Companies Law.
|
|
(7)
|
The table does not include information regarding warrants to the Pontifax Funds to purchase an aggregate of 221,539 of our ordinary shares at an exercise price of NIS 0.20 per share, or the Pontifax Warrants, in consideration of their commitment to provide to us business development services and a representative designated by Pontifax to serve as the chairman of our board of directors. Upon the closing of our initial public offering any unvested portion of the warrants became fully vested and exercisable For additional information regarding the Pontifax Warrants, see Item 7.B. “Major Shareholders and Related Party Transactions—Related Party Transactions —Pontifax Warrants”. For information regarding the fair value of the Pontifax Warrants, see Note 16A to our audited consolidated financial statements presented elsewhere in this Annual Report.
|
|
(i)
|
Options (the “Initial Grant Options”) to purchase 463,137 ordinary shares at an exercise price equal to the closing price of our ordinary shares on May 19, 2015 (the date on which Mr. Densel’s initial engagement with us was approved by our shareholders). The Initial Grant Options shall vest over a period of four years commencing on the date of grant (i.e., May 19, 2015), such that 25% of the options shall vest on the first anniversary of the date of Mr. Densel’s employment and thereafter, the remaining Initial Grant Options will vest in monthly installments, subject to Mr. Densel’s continuing employment with us or Check-Cap U.S., Inc. on each applicable vesting date. In the event of consummation of an M&A Transaction (as defined in Mr. Densel’s Employment Agreement), subject to Mr. Densel’s continuing
employment through the effective date of such M&A Transaction, any unvested Initial Grant Options shall automatically vest and become exercisable.
|
|
(ii)
|
Options (“Second Grant Options”) to purchase 324,750 ordinary shares at an exercise price equal to the higher of: (a) the average of the closing prices of our ordinary shares over the 30 trading days immediately prior to the date of grant (i.e., August 13, 2015); and (b) the closing price of our ordinary shares on the trading day immediately prior to the date of grant. The Second Grant Options shall vest over a period of four years commencing on their date of grant, such that 25% of the Second Grant Options shall vest on the first anniversary of the date of grant and thereafter, the remaining Second Grant Options will vest in monthly installments, subject to Mr. Densel’s continuing employment as our Chief Executive Officer on each applicable vesting date. In the event of consummation of an M&A Transaction, subject to Mr. Densel’s continuing
employment with us or Check-Cap U.S., Inc. through the effective date of such M&A Transaction, any unvested Second Grant Options shall automatically vest and become exercisable.
|
|
(iii)
|
Options (“Third Grant Options”) to purchase 425,000 ordinary shares at an exercise price equal to the higher of: (a) the average of the closing prices of our ordinary shares over the 30 trading days immediately prior to the date of grant (i.e., August 13, 2015); and (ii) the closing price of our ordinary shares on the trading day immediately prior to the date of grant. The Third Grant Options shall vest over a period of four years commencing on their date of grant pursuant to a formula set forth in Mr. Densel’s Employment Agreement and subject to the attainment of certain 12-month milestones to be set by our Board of Directors. In the event of consummation of an M&A Transaction, subject to Mr. Densel’s continuing
employment with us or Check-Cap U.S., Inc. through the effective date of such M&A Transaction, any unvested Third Grant Options shall automatically vest and become exercisable.
|
|
C.
|
Board Practices
|
|
•
|
such majority includes a majority of the shares held by all shareholders who are non-controlling shareholders and shareholders who do not have a personal interest in the election of the external director (other than a personal interest not deriving from a relationship with a controlling shareholder) that are voted at the meeting, excluding abstentions; or
|
|
•
|
the total number of shares held by shareholders who are non-controlling shareholders and shareholders who do not have a personal interest in the election of the external director (other than a personal interest not derived from a relationship with a controlling shareholder) voted against the election of the external director does not exceed 2% of the aggregate voting rights in the company.
|
|
•
|
his or her service for each such additional term is recommended by one or more shareholders holding at least 1% of the company’s voting rights and is approved at a shareholders meeting by a disinterested majority, where the total number of shares held by non-controlling, disinterested shareholders voting for such reelection exceeds 2% of the aggregate voting rights in the company, and provided further that the external director is not an affiliated or competing shareholder, as defined in the Israeli Companies Law, or a relative of such a shareholder at the time of the appointment, and is not affiliated with such a shareholder at the time of appointment or within the two years preceding the date of appointment;
|
|
•
|
his or her service for each such additional term is recommended by the board of directors and is approved at a shareholders meeting by the same majority required for the initial election of an external director (as described above); or
|
|
•
|
such external director nominates himself or herself for each such additional term and his or her election is approved at a shareholders meeting by the same disinterested majority as required for the election of an external director nominated by a 1% or more shareholder (as described above).
|
|
•
|
the audit committee has determined that he or she meets the qualifications for being appointed as an external director, except for (i) the requirement that the director be an Israeli resident (which does not apply to companies such as ours whose securities have been offered outside of Israel or are listed outside of Israel); and (ii) the requirement for accounting and financial expertise or professional qualifications; and
|
|
•
|
he or she has not served as a director of the company for a period exceeding nine consecutive years. For this purpose, a break of less than two years in the service shall not be deemed to interrupt the continuation of the service.
|
|
•
|
oversight of our independent registered public accounting firm and recommending the engagement, compensation or termination of engagement of our independent registered public accounting firm to the board of directors or shareholders for their approval, as applicable, in accordance with the requirements of the Israeli Companies Law;
|
|
•
|
recommending the engagement or termination of the person filling the office of our internal auditor; and
|
|
•
|
recommending the terms of audit and non-audit services provided by the independent registered public accounting firm for pre-approval by our board of directors or shareholders for their approval, as applicable, in accordance with the requirements of the Israeli Companies Law.
|
|
•
|
determining whether there are deficiencies in the business management practices of our company, including in consultation with our internal auditor or the independent auditor, and making recommendations to the board of directors to improve such practices;
|
|
•
|
determining whether to approve certain related party transactions (including transactions in which an office holder has a personal interest) and whether such transaction is extraordinary or material under Israeli Companies Law (see “— Approval of Related Party Transactions under Israeli Law”);
|
|
•
|
determining whether a competitive process must be implemented for the approval of certain transactions with controlling shareholders or its relative or in which a controlling shareholder has a personal interest (whether or not the transaction is an extraordinary transaction), under the supervision of the audit committee or other party determined by the audit committee and in accordance with standards determined by the audit committee, or whether a different process determined by the audit committee should be implemented for the approval of such transactions;
|
|
•
|
determining the process for the approval of certain transactions with controlling shareholders or in which a controlling shareholder has a personal interest that the audit committee has determined are not extraordinary transactions but are not immaterial transactions;
|
|
•
|
where the board of directors approves the working plan of the internal auditor, to examine such working plan before its submission to the board of directors and proposing amendments thereto;
|
|
•
|
examining our internal controls and internal auditor’s performance, including whether the internal auditor has sufficient resources and tools to dispose of its responsibilities;
|
|
•
|
examining the scope of our auditor’s work and compensation and submitting a recommendation with respect thereto to our board of directors or shareholders, depending on which of them is considering the compensation of our auditor; and
|
|
•
|
establishing procedures for the handling of employees’ complaints as to the management of our business and the protection to be provided to such employees.
|
|
•
|
recommending to the board of directors for its approval (i) a compensation policy; (ii) whether a compensation policy should continue in effect, if the then-current policy has a term of greater than three years (approval of either a new compensation policy or the continuation of an existing compensation policy must in any case occur every three years); and (iii) periodic updates to the compensation policy. See “— Compensation Committee and Compensation Policy.” In addition, the compensation committee is required to periodically examine the implementation of the compensation policy;
|
|
•
|
the approval of the terms of employment and service of office holders (including determining whether the compensation terms of a candidate for chief executive officer of the company need not be brought to approval of the shareholders); and
|
|
•
|
reviewing and approving grants of options and other incentive awards to persons other than office holders to the extent such authority is delegated by our board of directors, subject to the limitations on such delegation as provided in the Israeli Companies Law.
|
|
·
|
the knowledge, skills, expertise, professional experience and accomplishments of the relevant office holder;
|
|
·
|
the office holder’s roles and responsibilities and prior compensation agreements with him or her;
|
|
·
|
the ratio of the cost of the offered terms to the cost of compensation of the other employees of the company (including any employees employed through manpower companies), specifically to the cost of the average and median salaries of such employees and the impact of the disparities between them upon work relationships in the company;
|
|
·
|
with respect to variable compensation - the possibility of reducing variable compensation at the discretion of the board of directors, and the possibility of setting a limit on the exercise value of non-cash variable equity-based compensation; and
|
|
·
|
with respect to severance compensation, the period of employment or service of the office holder, the terms of his or her compensation during such period, the company’s performance during such period, the person’s contribution towards the company’s achievement of its goals and the maximization of its profits, and the circumstances under which the person is leaving the company.
|
|
·
|
the link between variable compensation (e.g., bonuses) and long-term performance and measurable criteria (i.e., variable compensation must be determined based on long-term performance and measurable criteria). Only “non-material” portion of variable compensation may be determined based on criteria that is not measurable, taking into account office holders contribution to the company;
|
|
·
|
the ratio of variable to fixed compensation, and the ceiling for the value of variable compensation, which is determined at the time of payment, except that the ceiling for equity-based compensation is determined at the time of grant;
|
|
·
|
the conditions under which an office holder would be required to repay compensation paid to him or her if it was later shown that the data upon which such compensation was based was inaccurate and was required to be restated in the company’s financial statements;
|
|
·
|
the minimum holding or vesting period for variable, equity-based compensation, while taking into account long-term objectives; and
|
|
·
|
maximum limits for severance compensation.
|
|
•
|
a person (or a relative of a person) who holds more than 5% of the company’s outstanding shares or voting rights;
|
|
•
|
a person (or a relative of a person) who has the power to appoint a director or the general manager of the company;
|
|
•
|
an office holder, within the meaning of the Israeli Companies Law (including a director and the general manager) of the company (or a relative thereof); or
|
|
•
|
a member of the company’s independent accounting firm, or anyone on his or her behalf.
|
|
•
|
information on the advisability of a given action brought for his or her approval or performed by virtue of his or her position; and
|
|
•
|
all other important information pertaining to any such action.
|
|
•
|
refrain from any conflict of interest between the performance of his or her duties to the company and his or her other duties or personal affairs;
|
|
•
|
refrain from any activity that is competitive with the company;
|
|
•
|
refrain from exploiting any business opportunity of the company to receive a personal gain for himself or herself or others; and
|
|
•
|
disclose to the company any information or documents relating to the company’s affairs which the office holder received as a result of his or her position as an office holder.
|
|
•
|
a majority of the shares held by all shareholders who do not have a personal interest in the transaction and who are present and voting on the matter approves the transaction, excluding abstentions; or
|
|
•
|
the shares voted against the transaction by shareholders who have no personal interest in the transaction and who are present and voting at the meeting do not exceed 2% of the voting rights in the company.
|
|
•
|
an amendment to the company’s articles of association;
|
|
•
|
an increase of the company’s authorized share capital;
|
|
•
|
a merger; and
|
|
•
|
the approval of related party transactions and acts of office holders that require shareholder approval.
|
|
•
|
a financial liability imposed on him or her in favor of another person pursuant to a judgment, including a settlement or arbitrator’s award approved by a court. However, if an undertaking to indemnify an office holder with respect to such liability is provided in advance, then such an undertaking must be limited to events which, in the opinion of the board of directors, can be foreseen based on the company’s activities when the undertaking to indemnify is given, and to an amount or according to criteria determined by the board of directors as reasonable under the circumstances, and such undertaking shall detail the abovementioned foreseen events and amount or criteria;
|
|
•
|
reasonable litigation expenses, including attorneys’ fees, incurred by the office holder (1) as a result of an investigation or proceeding instituted against him or her by an authority authorized to conduct such investigation or proceeding, provided that (i) no indictment was filed against such office holder as a result of such investigation or proceeding; and (ii) no financial liability was imposed upon him or her as a substitute for the criminal proceeding as a result of such investigation or proceeding or, if such financial liability was imposed, it was imposed with respect to an offense that does not require proof of criminal intent; and (2) in connection with a monetary sanction;
|
|
•
|
reasonable litigation expenses, including attorneys’ fees, incurred by the office holder or imposed by a court in proceedings instituted against him or her by the company, on its behalf, or by a third party, or in connection with criminal proceedings in which the office holder was acquitted, or as a result of a conviction for an offense that does not require proof of criminal intent; and
|
|
•
|
expenses, including reasonable litigation expenses and legal fees, incurred by an office holder in relation to an administrative proceeding instituted against such office holder, or certain compensation payments made to an injured party imposed on an office holder by an administrative proceeding, pursuant to certain provisions of the Israeli Securities Law.
|
|
•
|
a breach of the duty of loyalty to the company, provided that the office holder acted in good faith and had a reasonable basis to believe that the act would not harm the company;
|
|
•
|
a breach of the duty of care to the company or to a third party, to the extent such a breach arises out of the negligent conduct of the office holder;
|
|
•
|
a financial liability imposed on the office holder in favor of a third party; and
|
|
•
|
expenses, including reasonable litigation expenses and legal fees, incurred by an office holder in relation to an administrative proceeding instituted against such office holder or certain compensation payments to an injured party imposed on an office holder by an administrative proceeding, pursuant to certain provisions of the Securities Law.
|
|
•
|
a breach of the duty of loyalty, except for indemnification and insurance for a breach of the duty of loyalty to the company to the extent that the office holder acted in good faith and had a reasonable basis to believe that the act would not prejudice the company;
|
|
•
|
a breach of the duty of care committed intentionally or recklessly, excluding a breach arising out of the negligent conduct of the office holder;
|
|
•
|
an act or omission committed with intent to derive illegal personal benefit; or
|
|
•
|
a fine, monetary sanction or forfeit levied against the office holder.
|
|
D.
|
Employees
|
|
·
|
To determine whether and to what extent awards are to be granted to participants under the 2015 Plan and to select the eligible recipients of awards under the 2015 Plan;
|
|
·
|
To approve forms of agreement for use under the 2015 Plan;
|
|
·
|
To determine the terms and conditions of any award under the 2015 Plan, including the exercise price, the time or times and the extent to which the awards may be exercised (which may be based on performance criteria), any vesting acceleration or waiver of forfeiture restrictions, and any restriction or limitation regarding any award or the ordinary shares relating thereto, based in each case on such factors as the Administrator, at its sole discretion, shall determine;
|
|
·
|
To determine the fair market value of the shares covered by each award;
|
|
·
|
To make an election as to the type of Section 102 Option;
|
|
·
|
To prescribe, amend and rescind rules and regulations relating to the 2015 Plan, including rules and regulations relating to sub-plans established for the purpose of qualifying for preferred tax treatment under foreign tax laws;
|
|
·
|
To authorize conversion or substitution under the 2015 Plan of any or all awards and to cancel or suspend awards, as necessary, provided the material interests of the participants are not harmed; and
|
|
·
|
To construe and interpret the terms of the 2015 Plan and awards granted pursuant to the 2015 Plan;
|
|
·
|
To alter, revise or otherwise adjust the terms of the 2015 Plan and the award agreement, as may be required pursuant to any applicable laws of local or foreign jurisdictions.
|
|
A.
|
Major shareholders
|
|
Ordinary Shares
Beneficially Owned
|
||||||||
|
Name of Beneficial Owner
|
Number
|
Percent
|
||||||
|
5% or Greater Shareholders
(other than directors and executive officers)
|
||||||||
|
Pontifax Funds
(1)
|
2,561,835.5 | 19.64 | % | |||||
|
Shanghai Fosun Pharmaceutical Group Co. Ltd.
(2)
|
2,197,366 | 17.53 | % | |||||
|
Quant Global Capital Advisors, LC.
(3)
|
1,666,666 | 13.12 | % | |||||
|
Yoav and Sigalit Kimchy
(4)
|
746,490 | 6.23 | % | |||||
|
Docor International V.
(5)
|
718,760 | 5.99 | % | |||||
|
Guy Neev
(6)
|
663,936 | 5.41 | % | |||||
|
Directors and Executive Officers
|
||||||||
|
William Densel
|
- | - | ||||||
|
Lior Torem
(7)
|
138,061 | 1.15 | % | |||||
|
Yoav Kimchy
(4)
|
746,490 | 6.23 | % | |||||
|
Alex Ovadia
(8)
|
124,745 | 1.04 | % | |||||
|
Tomer Kariv
(1)
|
2,561,835.5 | 19.64 | % | |||||
|
Walter L. Robb
(9)
|
431,722 | 3.61 | % | |||||
|
Steven Hanley
|
* | * | ||||||
|
Yuval Yanai
|
* | * | ||||||
|
XiangQian (XQ) Lin
(10)
|
374,669 | 3.10 | % | |||||
|
Mary Jo Gorman
|
* | * | ||||||
|
All director and executive officers as a group (10 persons)
(11)
|
4,446,823.5 | 35.40 | % | |||||
|
(1)
|
Includes ordinary shares directly held by Pontifax (Cayman) II, L.P., Pontifax (Israel) II, L.P. and Pontifax (Israel) II—Individual Investors, L.P (collectively, the “Pontifax Funds”). Pontifax Management II L.P. is the general partner of the Pontifax Funds and Pontifax Management 2 G.P. (2007) Ltd. is the general partner of Pontifax Management II L.P. Tomer Kariv and Ran Nussbaum are Managing Partners of each of the Pontifax Funds and Pontifax Management II L.P. and are directors of Pontifax Management 2 G.P. (2007) Ltd. and share voting and dispositive power with respect to the shares. The principal business office of each of the foregoing entities and persons is 8 Hamanofim Street, Beit Ofek, Herzliya Pituach, Israel. Includes (i) 1,385,610 outstanding ordinary shares; (ii) 749,334 ordinary shares subject to warrants that are currently exercisable; (iii) 239,391.5 ordinary shares issuable upon exercise of the Series A Warrants that are currently exercisable ; and (iv) 187,500 ordinary shares issuable upon exercise of the Long Term Incentive Warrants that are currently exercisable.
|
|
(2)
|
Based on information contained in a Schedule 13G/A filed by Shanghai Fosun Pharmaceutical Group Co. Ltd. with the SEC on January 28, 2016. Includes: (i) 1,530,699 outstanding ordinary shares; (ii) 333,333.5 ordinary shares issuable upon exercise of the Series A Warrants that are currently exercisable; and (iii) 333,333.5 ordinary shares issuable upon exercise of the Long Term Incentive Warrants that are currently exercisable.
|
|
(3)
|
Based on our records, including information contained in a Schedule 13G filed by Quant Global Capital Advisors, LLC with the SEC on March 6, 2015. Includes: (i) 833,333 outstanding ordinary shares; (ii) 416,666.5 ordinary shares issuable upon exercise of the Series A Warrants that are currently exercisable; and (iii) 416,666.5 ordinary shares issuable upon exercise of the Long Term Incentive Warrants that are currently exercisable.
|
|
(4)
|
Includes: (i) 319,553 ordinary shares are directly held by Yoav Kimchy; (ii) 107,384 ordinary shares subject to options held by Yoav Kimchy that are currently exercisable; and (iii) 319,553 ordinary shares are directly held by Sigalit Kimchy. Yoav Kimchy, our chief technology officer, and Sigalit Kimchy are husband and wife.
|
|
(5)
|
Includes: (i) 593,761 outstanding ordinary shares directly held by Docor International B.V., or “Docor”; (ii) 62,499.5 ordinary shares issuable upon exercise of the Series A Warrants that are currently exercisable; and (iii) 62,499.5 ordinary shares issuable upon exercise of the Long Term Incentive Warrants that are currently exercisable.
|
|
(6)
|
Includes: (i) 265,928 outstanding ordinary shares; and (ii) 398,008 ordinary shares subject to options that are currently exercisable.
|
|
(7)
|
Includes: (i) 41,539 outstanding ordinary shares; and (ii) 96,522 ordinary shares subject to options that that are currently exercisable.
|
|
(8)
|
Includes 124,745 ordinary shares, subject to options that are currently exercisable.
|
|
(9)
|
Includes: (i) 356,075 outstanding ordinary shares held by Counterpoint Ventures Fund LP and Counterpoint Ventures Fund II LP (together, the “Counterpoint Funds”); (ii) 21,250 ordinary shares issuable upon exercise of the Series A Warrants, that are currently exercisable, held by the Counterpoint Funds; (iii) 21,250 ordinary shares issuable upon exercise of the Long Term Incentive Warrants, that are currently exercisable, held by the Counterpoint Funds; and (iv) 33,147 ordinary shares subject to options that are currently exercisable or exercisable within 60 days of this table, held directly by Mr. Robb. Mr. Robb has advised us that the general partner of each of the Counterpoint Funds is Lion Development LLC, which is 99% controlled by Mr. Walter Robb, and as such, Walter Robb possesses the ultimate voting and investment power over the shares beneficially owned by the Counterpoint Ventures entities.
|
|
(10)
|
Includes: (i) 166,667 outstanding ordinary shares held by Esco Ventures Pte Ltd.; (ii) 83,333.5 ordinary shares issuable upon exercise of the Series A Warrants, that are currently exercisable, held by Esco Ventures Pte Ltd.; (iii) 83,333.5 ordinary shares issuable upon exercise of the Long Term Incentive Warrants, that are currently exercisable, held by Esco Ventures Pte Ltd and (iv) 41,335 ordinary shares subject to options that are exercisable within 60 days of this table, held directly by XiangQian (XQ) Lin. Mr. Lin has advised us that Esco Ventures Pte Ltd. is wholly-owned by him and that he possesses the ultimate voting and investment power over the shares beneficially owned by Esco Ventures Pte Ltd.
|
|
(11)
|
See footnotes (1)-(10) for certain information regarding beneficial ownership.
|
|
B.
|
Related Party Transactions
|
|
1.
|
We have entered into written employment agreements with each of our executive officers. These agreements provide for notice periods of varying duration for termination of the agreement by us or by the relevant executive officer, during which time the executive officer will continue to receive base salary and benefits. We have also entered into customary non-competition, confidentiality of information and ownership of inventions arrangements with our executive officers. However, the enforceability of the noncompetition provisions may be limited under applicable law.
|
|
2.
|
Options
. Since our inception we have granted options to purchase our ordinary shares to our officers and certain of our directors. Such option agreements may contain acceleration provisions upon certain merger, acquisition, or change of control transactions. We describe our option plans under Item 6B “Directors, Senior Management and Employees—Share Ownership – Option and Incentive Plans.” If the relationship between us and an executive officer or a director is terminated, except for cause (as defined in the various option plan agreements), options that are vested will generally remain exercisable for ninety days after such termination.
|
|
3.
|
On July 1, 2005, we entered into an agreement with Hadar Kimchy according to which Hadar Kimchy provides us with marketing communication and graphical design services in consideration for a monthly retainer of NIS 10,260 ($3,000). On August 1, 2014, the monthly retainer was increased to NIS 13,680 ($4,000). The above services are provided to us by Sigalit Kimchy, who is employed by Hadar Kimchy. Sigalit Kimchy is a shareholder and is the spouse of Yoav Kimchy, our chief technology officer and a former director. Dr. Yoav Kimchy and Sigalit Kimchy beneficially owners of 746,490 shares, for beneficial ownership details, see “Item 7. Major shareholders and related party transactions”.
|
|
C.
|
Interests of Experts and Counsel
|
|
A.
|
Consolidated Statements and Other Financial Information.
|
|
B.
|
Significant Changes
|
|
A.
|
Offer and Listing Details
|
|
(Year Ended)
|
High
|
Low
|
||||||
|
December 31, 2015 (from March 18, 2015)
|
$
|
6.30
|
$
|
1.80
|
||||
|
(Quarter Ended)
|
High
|
Low
|
||||||
|
From March 18, 2015 through March 31, 2015
|
$
|
6.30
|
$
|
5.40
|
||||
|
June 30, 2015
|
$
|
5.90
|
$
|
2.45
|
||||
|
September 30, 2015
|
$
|
4.24
|
$
|
1.82
|
||||
|
December 31, 2015
|
$
|
3.80
|
$
|
1.80
|
||||
|
Month Ended
|
High
|
Low
|
||||||
|
September 2015
|
$
|
3.44
|
$
|
2.06
|
||||
|
October 2015
|
$
|
3.80
|
$
|
2.42
|
||||
|
November 2015
|
$
|
2.93
|
$
|
2.09
|
||||
|
December 2015
|
$
|
2.18
|
$
|
1.80
|
||||
|
January 2016
|
$
|
2.15
|
$
|
1.86
|
||||
|
February 2016
|
$
|
3.72
|
$
|
2.00
|
||||
|
March 2016 (through March 11, 2016)
|
$
|
3.35
|
|
$
|
2.57
|
|
||
|
B.
|
Plan of Distribution
|
|
C.
|
Markets for Ordinary Shares
|
|
D.
|
Selling Shareholders
|
|
E.
|
Dilution
|
|
F.
|
Expenses of the Issue
|
|
A.
|
Share Capital
|
|
B.
|
Memorandum and Articles of Association
|
|
•
|
amendments to our articles of association;
|
|
•
|
appointment, terms of service and termination of service of our auditors;
|
|
•
|
appointment of external directors;
|
|
•
|
approval of certain related party transactions;
|
|
•
|
increases or reductions of our authorized share capital;
|
|
•
|
mergers; and
|
|
•
|
the exercise of our board of director’s powers by a general meeting, if our board of directors is unable to exercise its powers and the exercise of any of its powers is essential for our proper management.
|
|
C.
|
Material Contracts
|
|
D.
|
Exchange controls
|
|
E.
|
Taxation
|
|
•
|
amortization over an eight-year period of the cost of purchased know-how and patents and rights to use a patent and know-how which are used for the development or advancement of the Industrial Enterprise;
|
|
•
|
under limited conditions, an election to file consolidated tax returns with related Israeli Industrial Companies; and
|
|
•
|
expenses related to a public offering are deductible in equal amounts over three years.
|
|
•
|
an individual citizen or resident of the United States;
|
|
•
|
a corporation (or other entity treated as a corporation) that is created or organized (or treated as created or organized) in or under the laws of the United States, any state thereof or the District of Columbia;
|
|
•
|
an estate whose income is includible in gross income for U.S. federal income tax purposes regardless of its source; or
|
|
•
|
a trust if (i) a U.S. court can exercise primary supervision over the trust’s administration and one or more U.S. persons are authorized to control all substantial decisions of the trust; or (ii) it has a valid election in effect under applicable U.S. Treasury regulations to be treated as a U.S. person.
|
|
•
|
financial institutions or financial services entities;
|
|
•
|
broker-dealers;
|
|
•
|
persons that are subject to the mark-to-market accounting rules under Section 475 of the Code;
|
|
•
|
tax-exempt entities;
|
|
•
|
governments or agencies or instrumentalities thereof;
|
|
•
|
insurance companies;
|
|
•
|
regulated investment companies;
|
|
•
|
real estate investment trusts;
|
|
•
|
certain expatriates or former long term residents of the United States;
|
|
•
|
persons that actually or constructively own 5% or more of our voting shares;
|
|
•
|
except as specifically discussed herein in respect of the Long Term Incentive Warrants, persons that acquired our securities pursuant to an exercise of employee options, in connection with employee incentive plans or otherwise as compensation;
|
|
•
|
persons that hold our securities as part of a straddle, constructive sale, hedging, conversion or other integrated transaction;
|
|
•
|
persons whose functional currency is not the U.S. dollar;
|
|
•
|
passive foreign investment companies; or
|
|
•
|
controlled foreign corporations.
|
|
•
|
any gain recognized by the U.S. Holder on the sale or other disposition of its ordinary shares or Series A Warrants; and
|
|
•
|
any “excess distribution” made to the U.S. Holder (generally, any distributions to such U.S. Holder during a taxable year of the U.S. Holder that are greater than 125% of the average annual distributions received by such U.S. Holder in respect of the ordinary shares during the three preceding taxable years of such U.S. Holder or, if shorter, such U.S. Holder’s holding period for the ordinary shares).
|
|
•
|
the U.S. Holder’s gain or excess distribution will be allocated ratably over the U.S. Holder’s holding period for the ordinary shares or Series A Warrants;
|
|
•
|
the amount allocated to the U.S. Holder’s taxable year in which the U.S. Holder recognized the gain or received the excess distribution or to the period in the U.S. Holder’s holding period before the first day of our first taxable year in which we qualified as a PFIC will be taxed as ordinary income;
|
|
•
|
the amount allocated to other taxable years (or portions thereof) of the U.S. Holder and included in its holding period will be taxed at the highest ordinary tax rate in effect for that year and applicable to the U.S. Holder; and
|
|
|
•
|
the interest charge generally applicable to underpayments of tax will be imposed in respect of the tax attributable to each such other taxable year of the U.S. Holder. |
|
•
|
fails to provide an accurate taxpayer identification number;
|
|
•
|
is notified by the IRS that backup withholding is required; or
|
|
•
|
in certain circumstances, fails to comply with applicable certification requirements.
|
|
F.
|
Dividends and paying agents
|
|
G.
|
Statement by experts
|
|
H.
|
Documents on display
|
|
I.
|
Subsidiary Information
|
|
2015
|
2014
|
|||||||
|
Audit Fees
(1)
|
$ | 60,000 | $ | 60,000 | ||||
|
Audit-Related Fees
(2)
|
$ | 62,000 | $ | 80,000 | ||||
|
Tax Fees
(3)
|
$ | 4,500 | $ | 10,000 | ||||
|
All Other Fees
(4)
|
$ | 3,000 | - | |||||
|
Total
|
$ | 129,500 | $ | 150,000 | ||||
|
(1)
|
The audit fees for the years ended December 31, 2015 and 2014 were for professional services rendered for the audits of our financial statements, consents and in connection with filings with the U.S. Securities and Exchange Commission.
|
|
(2)
|
Audit-related fees for the year ended December 31, 2014 are for services rendered by our auditors in connection with our Registration Statement on Form F-1 related to our initial public offering.
|
|
(3)
|
Tax fees for the years ended December 31, 2015 and 2014 were for services related to tax compliance, including the preparation of tax returns and tax planning and tax advice.
|
|
(4)
|
Other fees for the year ended December 31, 2015 were for services related to the application for an additional grant from the OCS.
|
|
•
|
Nomination of our directors
. Israeli law and our amended and restated articles of association do not require director nominations to be made by a nominating committee of our board of directors consisting solely of independent directors, as required under the Listing Rules of the NASDAQ Stock Market. In accordance with Israeli law and practice, directors are recommended by our board of directors for election by our shareholders (other than directors elected by our board of directors to fill a vacancy). However, in October 2015, our Board of Directors voluntarily established a Nominating Committee, whose role is to select and recommend to the Board of Directors for selection, director nominees, while considering the appropriate size and composition of the Board of Directors, the requirements applicable to all members of the Board of Directors and the criteria for the selection of new members of the Board of Directors. The Nominating Committee is currently comprised of the following directors: Yuval Yanai (an external director within the meaning of the Israeli Companies Law and an independent director within the meaning of the NASDAQ Listing Rules), who serves as the Chairman of the Nominating Committee, Tomer Kariv (the Chairman of our Board of Directors) and Steven Hanley (an independent director within the meaning of the NASDAQ Listing Rules).
|
|
•
|
Compensation of officers
. Israeli law and our amended and restated articles of association do not require that the independent members of our board of directors (or a compensation committee composed solely of independent members of our board of directors) determine an executive officer’s compensation, as is generally required
under the Listing Rules of the NASDAQ Stock Market with respect to the chief executive officer and all other executive officers. For details regarding the approvals required under the Israeli Companies Law for the approval of compensation of the chief executive officer, all other executive officers and directors, see Item 6C “Directors, Senior Management and Employees - Board Practices - Approval of Related Party Transactions under Israeli Law - Disclosure of Personal Interests of an Office Holder and Approval of Certain Transactions”).
|
|
•
|
Shareholder approval.
We will seek shareholder approval for all corporate actions requiring such approval under the requirements of the Israeli Companies Law, rather than seeking approval for corporate actions in accordance with NASDAQ Listing Rule 5635. In particular, under the NASDAQ Listing Rule, shareholder approval is generally required for: (i) an acquisition of shares/assets of another company that involves the issuance of 20% or more of the acquirer’s shares or voting rights or if a director, officer or 5% shareholder has greater than a 5% interest (or such persons collectively have a 10% or greater interest) in the target company or the assets to be acquired or the consideration to be received and the present or potential issuance of ordinary shares, or securities convertible into or exercisable for ordinary shares, could result in an increase in outstanding common shares or voting power of 5% or more; (ii) the issuance of shares leading to a change of control; (iii) adoption/amendment of a stock option or purchase plan or other equity compensation arrangements, pursuant to which stock may be acquired by officers, directors, employees or consultants (with certain limited exception); and (iv) issuances of 20% or more of the shares or voting rights (including securities convertible into, or exercisable for, equity) of a listed company via a private placement (and/or via sales by directors/officers/5% shareholders) if such equity is issued (or sold) at below the greater of the book or market value of shares. By contrast, under the Israeli Companies Law, the adoption of, and material changes to, equity-based compensation plans generally require the approval of the board of directors (for details regarding the approvals required under the Israeli Companies Law for the approval of compensation of the chief executive officer, all other executive officers and directors, see “Item 6C “Directors, Senior Management and Employees — Board Practices -Approval of Related Party Transactions under Israeli Law — Disclosure of Personal Interests of an Office Holder and Approval of Certain Transactions. ”)
|
|
•
|
Quorum requirement.
Under our amended and restated articles of association and as permitted under the Israeli Companies Law, a quorum for any meeting of shareholders shall be the presence of at least two shareholders present in person, by proxy or by a written ballot, who hold at least 25% of the voting power of our shares (or if a higher percentage is required by law, such higher percentage) instead of 33 1/3% of the issued share capital required under the NASDAQ Listing Rules. If the meeting was adjourned for lack of a quorum, at the adjourned meeting, at least two shareholders present in person or by proxy shall constitute a quorum, unless the meeting of shareholders was convened at the demand of shareholders, in which case, the quorum shall be the presence of one or more shareholders holding at least 5% of our issued share capital and at least one percent of the voting power of our shares, or one or more shareholders with at least 5% of the voting power of our shares.
|
|
No.
|
Description
|
|
|
1.1**
|
Amended and Restated Articles of Association of the Registrant
|
|
|
2.1*
|
Form of Registrant’s Ordinary Share Certificate
|
|
|
2.2*
|
Form of Unit Certificate
|
|
|
2.3*
|
Form of Series A Warrant Certificate (included in Exhibit 2.5)
|
|
|
2.4*
|
Form of Long Term Incentive Warrant Certificate (included in Exhibit 2.5)
|
|
|
2.5*
|
Form of Warrant Agreement between Check-Cap Ltd. and American Stock Transfer & Trust Company LLC, as Warrant Agent
|
|
|
2.6*
|
Form of Underwriter Warrants
|
|
|
4.2*
|
2006 Unit Option Plan and Amendments thereto
|
|
|
4.3*
|
Amended and Restated Shareholders Agreement dated as of October 14, 2014 by and among Check-Cap Ltd. and the shareholders parties thereto
|
|
|
4.4*
|
Amendment to Amended and Restated Shareholders Agreement to be dated as of , 2015 by and among Check-Cap Ltd. and the shareholders parties thereto
|
|
|
4.5*
|
Form of Series C-1 preferred shares purchase warrant
|
|
|
4.6*
|
Forms of Series C-2 preferred shares purchase warrant
|
|
|
4.7*
|
Form of Series D-1 preferred shares purchase warrant
|
|
|
4.8*
|
Form of Series D-2 preferred shares purchase warrant
|
|
|
4.9*
|
Forms of Anti-Dilution Warrants
|
|
|
4.10*
|
Asset Transfer Agreement, dated as of May 31, 2009 by and between Check-Cap Ltd. and Check-Cap LLC.
|
|
|
4.11*
|
The Agreement for ASIC Design and Development dated November 26, 2009 by and between Check-Cap Ltd. and Politechnico di Milano
|
|
|
4.12*
|
Form of Indemnification Agreement
|
|
|
4.13*
|
Credit Line Agreement, dated as of August 20, 2014 by and among Check-Cap Ltd. and certain Lenders named therein
|
|
|
4.14*
|
Form of Ordinary Shares Warrant Certificate issued pursuant to a certain Credit Line Agreement dated as of August 20, 2014
|
|
|
4.15*
|
Forms of Ordinary Shares Warrant Certificate issued to the Pontifax entities
|
|
|
4.16*
|
Addendum to Credit Line Agreement dated as of October 14, 2014 by and among Check-Cap Ltd. and certain Lenders named therein
|
|
|
4.17*
|
Second Addendum to Credit Line Agreement dated as of December 22, 2014 by and among Check-Cap Ltd. and certain Lenders named therein
|
|
|
4.18*
|
Credit Agreement dated as of January 4, 2015 by and between Check-Cap Ltd. and Bank Leumi le-Israel B.M
|
|
|
4.19*
|
English translation of the Secured Debenture issued on January 4, 2015 by Check-Cap Ltd. in favor of Bank Leumi le-Israel B.M
|
|
4.20***
|
2015 Equity Incentive Plan and 2015 United States Sub-Plan to 2015 Equity Incentive Plan.
|
|
|
4.21***
|
Compensation Policy for Executive Officers and Directors
|
|
|
8.1
|
List of Subsidiaries of the Registrant
|
|
|
12.1
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)
|
|
|
12.2
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)
|
|
|
13.1
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
15.1
|
Consent of Brightman Almagor Zohar & Co., independent registered public accounting firm
|
|
101.INS****
|
XBRL Instant Document
|
|
|
101.SCH****
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL****
|
XBLR Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF****
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
101.LAB****
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
101.PRE****
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
CHECK-CAP LTD.
|
||
|
Date: March 15, 2016
|
By:
|
/s/ William Densel |
|
Name:
|
William Densel
|
|
|
Title:
|
Chief Executive Officer and Director
|
|
|
(Principal Executive Officer)
|
||
|
By:
|
/s/ Lior Torem | |
|
Name:
|
Lior Torem
|
|
|
Title:
|
Chief Financial Officer
|
|
|
(Principal Financial Officer
and Principal Accounting Officer)
|
||
|
Page
|
|
|
F-3
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7 - F-8
|
|
|
F-9 - F-40
|
|
December 31,
|
|||||||||||
|
Note
|
2 0 1 5
|
2 0 1 4
|
|||||||||
|
Assets
|
|||||||||||
|
Current assets
|
|||||||||||
|
Cash and cash equivalents
|
9,392 | 1,075 | |||||||||
|
Restricted cash
|
46 | 46 | |||||||||
|
Short-term bank deposit
|
4,811 | - | |||||||||
|
Prepaid expenses and other current assets
|
3 | 680 | 117 | ||||||||
|
Total current assets
|
14,929 | 1,238 | |||||||||
|
Non-current assets
|
|||||||||||
|
Property and equipment, net
|
4 | 369 | 191 | ||||||||
|
Deferred issuance costs
|
- | 1,556 | |||||||||
|
Total non-current assets
|
369 | 1,747 | |||||||||
|
Total assets
|
15,298 | 2,985 | |||||||||
|
Liabilities and shareholders’ equity
|
|||||||||||
|
Current liabilities
|
|||||||||||
|
Accounts payable and accruals
|
|||||||||||
|
Trade
|
577 | 333 | |||||||||
|
Other
|
245 | 1,355 | |||||||||
|
Other current liabilities
|
13 | 50 | |||||||||
|
Employees and payroll accruals
|
6 | 1,238 | 1,122 | ||||||||
|
Total current liabilities
|
2,073 | 2,860 | |||||||||
|
Non-current liabilities
|
|||||||||||
|
Royalties provision
|
8A | 577 | 544 | ||||||||
|
Warrants to purchase preferred shares
|
9 | - | 407 | ||||||||
|
Total non-current liabilities
|
577 | 951 | |||||||||
|
Shareholders’ equity (deficiency)
|
10 | ||||||||||
|
Preferred shares
|
- | 226 | |||||||||
|
Preferred A, B, C1, C2, D1, D2, D3 and D4 share of NIS 0.2 par value-Authorized: 12,142,291 and 0 shares at December 31, 2014
and 2015,
respectively; Issued and outstanding: 4,338,998 and 0 shares at December 31, 2014 and 2015, respectively;
|
|||||||||||
|
Share capital
|
599 | 53 | |||||||||
|
Ordinary share of NIS 0.2 par value-Authorized: 45,357,710 and 57,500,000 shares at December 31, 2014 and 2015,
respectively; Issued and outstanding: 1,152,138 and 11,811,709 shares at December 31, 2014 and 2015, respectively
|
|||||||||||
|
Additional paid-in capital
|
46,164 | 20,720 | |||||||||
|
Accumulated deficit
|
(34,115 | ) | (21,825 | ) | |||||||
|
Total shareholders’ equity (deficiency)
|
12,648 | (826 | ) | ||||||||
|
Total liabilities and shareholders’ equity (deficiency)
|
15,298 | 2,985 | |||||||||
|
Year ended December 31,
|
|||||||||||||||
|
Note
|
2 0 1 5
|
2 0 1 4
|
2 0 1 3
|
||||||||||||
|
Research and development expenses, net
|
12 | 5,837 | 2,832 | 2,893 | |||||||||||
|
General and administrative expenses
|
13 | 6,626 | 1,703 | 1,090 | |||||||||||
|
Other income
|
- | - | (11 | ) | |||||||||||
|
Operating loss
|
12,463 | 4,535 | 3,972 | ||||||||||||
|
Financial income, net
|
14 | 173 | 3,925 | 604 | |||||||||||
|
Net loss
|
12,290 | 610 | 3,368 | ||||||||||||
|
Net loss per ordinary share (in USD) basic and diluted
|
1.06 | 1.18 | 3.27 | ||||||||||||
|
Weighted average number of ordinary shares outstanding - basic and diluted (in thousands)
|
15 | 11,918 | 2,181 | 1,627 | |||||||||||
|
Preferred shares (1) (2)
|
Ordinary share (1) (2)
|
|||||||||||||||||||||||||||
|
Number
|
Amount
|
Number
|
Amount
|
Additional paid-in capital
|
Accumulated deficit
|
Total shareholders' equity
|
||||||||||||||||||||||
|
Balance as of January 1, 2013
|
4,338,998 | $ | 226 | 1,152,138 | $ | 53 | $ | 20,351 | $ | (17,847 | ) | $ | 2,783 | |||||||||||||||
|
Changes during 2013:
|
||||||||||||||||||||||||||||
|
Share-based compensation
|
- | - | - | - | 57 | - | 57 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (3,368 | ) | (3,368 | ) | |||||||||||||||||||
|
Balance as of December 31, 2013
|
4,338,998 | $ | 226 | 1,152,138 | $ | 53 | $ | 20,408 | $ | (21,215 | ) | $ | (528 | ) | ||||||||||||||
|
Changes during 2014:
|
||||||||||||||||||||||||||||
|
Share-based compensation
|
- | - | - | - | 312 | - | 312 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (610 | ) | (610 | ) | |||||||||||||||||||
|
Balance as of December 31, 2014
|
4,338,998 | $ | 226 | 1,152,138 | $ | 53 | $ | 20,720 | $ | (21,825 | ) | $ | (826 | ) | ||||||||||||||
|
Changes during 2015:
|
||||||||||||||||||||||||||||
|
Conversion of preferred shares into ordinary shares
|
(4,338,998 | ) | (226 | ) | 4,338,998 | 226 | - | - | - | |||||||||||||||||||
|
Reclassification of liability warrants to equity warrants
|
- | - | - | - | 233 | - | 233 | |||||||||||||||||||||
|
Issuance of ordinary shares in the IPO, net
of issuance expenses in an amount of $2,945(3)
|
- | - | 2,250,000 | 113 | 10,638 | - | 10,751 | |||||||||||||||||||||
|
Issuance of ordinary shares in the Private Placement, net
of issuance expenses in an amount of $1,225(4)
|
- | - | 2,000,000 | 101 | 10,799 | - | 10,900 | |||||||||||||||||||||
|
Exercise of warrants into ordinary share
s
|
- | - | 1,763,106 | 90 | (61 | ) | - | 29 | ||||||||||||||||||||
|
Share-based compensation
|
- | - | - | - | 3,724 | - | 3,724 | |||||||||||||||||||||
|
Issuance of ordinary share upon exercise of stock options by employees
|
- | - | 307,467 | 16 | - | - | 16 | |||||||||||||||||||||
|
Capital investment
|
- | - | - | - | 111 | - | 111 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (12,290 | ) | (12,290 | ) | |||||||||||||||||||
|
Balance as of December 31, 2015
|
- | - | 11,811,709 | $ | 599 | $ | 46,164 | $ | (34,115 | ) | $ | 12,648 | ||||||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2 0 1 5
|
2 0 1 4
|
2 0 1 3
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net loss
|
(12,290 | ) | (610 | ) | (3,368 | ) | ||||||
|
Adjustments required to reconcile net loss to net cash used in operating activities:
|
||||||||||||
|
Revaluation of fair value of warrants to purchase preferred share
|
(174 | ) | (3,519 | ) | (623 | ) | ||||||
|
Depreciation and amortization
|
92 | 78 | 77 | |||||||||
|
Share-based compensation
|
3,724 | 312 | 56 | |||||||||
|
Financial expenses (income)
, net
|
(11 | ) | 1 | - | ||||||||
|
Changes in assets and liabilities items:
|
||||||||||||
|
Decrease (increase) in prepaid and other current assets
and non-current assets
|
(563 | ) | (1,545 | ) | 514 | |||||||
|
Increase in trade accounts payable, accruals and other current liabilities
|
334 | 1,377 | 82 | |||||||||
|
Increase in employees and payroll accruals
|
227 | 466 | 148 | |||||||||
|
Increase (decrease) in royalties provision
|
33 | (415 | ) | 104 | ||||||||
|
Net cash used in operating activities
|
(8,628 | ) | (3,855 | ) | (3,010 | ) | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
. | |||||||||||
|
Purchase of property and equipment
|
(270 | ) | (46 | ) | (45 | ) | ||||||
|
Restricted cash
|
- | - | (3 | ) | ||||||||
|
Investment in (proceeds from) short-term bank deposit
|
(4,800 | ) | - | 3,450 | ||||||||
|
Net cash provided by (used in) investing activities
|
(5,070 | ) | (46 | ) | 3,402 | |||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Receipt of short-term loan from bank
|
1,000 | - | - | |||||||||
|
Repayment of short-term loan from bank
|
(1,000 | ) | - | - | ||||||||
|
Issuance of ordinary shares upon exercise of stock options by employees
|
16 | - | - | |||||||||
|
Exercise of warrants into ordinary shares
|
29 | - | - | |||||||||
|
Issuance of ordinary shares in the Private Placement, net
of issuance expenses
|
11,021 | - | - | |||||||||
|
Issuance of ordinary shares in IPO, net
of issuance expenses
|
10,947 | - | - | |||||||||
|
Net cash provided by financing activities
|
22,013 | - | - | |||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
2 | 1 | - | |||||||||
|
Net increase (decrease) in cash and cash equivalents
|
8,317 | (3,900 | ) | 392 | ||||||||
|
Cash and cash equivalents at the beginning of the year
|
1,075 | 4,975 | 4,583 | |||||||||
|
Cash and cash equivalents at the end of the year
|
9,392 | 1,075 | 4,975 | |||||||||
|
Year ended December 31,
|
||||||||||||
|
2 0 1 5
|
2 0 1 4
|
2 0 1 3
|
||||||||||
|
Supplemental disclosure of non-cash flow information
|
||||||||||||
|
Reclassification of liability warrants to equity warrants
|
233 | - | - | |||||||||
|
Cashless exercise of warrants to purchase ordinary shares into ordinary shares
|
45 | - | - | |||||||||
|
Conversion of preferred shares into ordinary shares
|
226 | - | - | |||||||||
|
Supplemental disclosure of cash flow information
|
||||||||||||
|
Cash paid for interest
|
11 | - | - | |||||||||
|
NOTE 1 -
|
GENERAL INFORMATION
|
|
|
A.
|
General
|
|
|
(1)
|
Check Cap Ltd. (together with its wholly-owned subsidiary, the “Company") was incorporated under the laws of the state of Israel. The registered address of its offices is Abba Hushi Blvd., Isfiya.
|
|
|
(2)
|
Check-Cap Ltd has a wholly-owned subsidiary, Check-Cap U.S. Inc, incorporated under the laws of the United States (U.S.) on May 15, 2015.
|
|
|
(3)
|
The Company is a clinical stage medical diagnostics company developing the first non-invasive system for preparation-free imaging of the colon to identify precancerous polyps and cancers. The Company is developing an ingestible capsule that utilizes proprietary, ultra-low-energy X-ray-based technology to safely generate high-resolution, 3-dimensional imagery of the interior of the colon. Without requiring traditional bowel cleansing or diet and activity modifications, The Company's system is designed to increase patient acceptance and adherence to colorectal cancer screening recommendations. The Company's system is currently not cleared for marketing in any jurisdiction.
|
|
|
(4)
|
As described in Note 10E(2)(b), on February 24, 2015 the Company consummated an Initial Public Offering in the U.S. (the "IPO") concurrently with a Private Placement (the "Private Placement").
|
|
|
(5)
|
The consolidated financial statements of the Company as of and for the year ended December 31, 2015 comprise the Company and its wholly-owned U.S. subsidiary.
|
|
|
B.
|
Financial Position
|
|
|
Since its inception, the Company has devoted substantially all of its efforts to research and development, clinical trials, recruiting management and technical staff, acquiring assets and raising capital. The Company is still in its development and clinical stage and has not yet generated revenues. The extent of the Company's future operating losses and the timing of becoming profitable are uncertain. The Company has incurred losses of $12.3, $0.6 and $3.4 million for the years ended December 31, 2015, 2014 and 2013, respectively. As of December 31, 2015, the Company's accumulated deficit was $34.1 million. The Company funds its operations primarily through equity financings.
|
|
|
Management expects that the Company will continue to generate losses from its development and clinical activities which will result in a negative cash flow from operating activity. Management expects that the Company's existing cash will be sufficient to fund the Company's projected operating requirements for at least another 15 months following December 31, 2015.
|
|
|
C.
|
Reverse Share Split
|
|
|
On January 15, 2015, the Company's shareholders approved a reverse share split of 1 for 20 (i.e. 20 ordinary shares will be combined into one ordinary share), subject to and effective immediately prior to the IPO, provided that the IPO is consummated on or prior to December 31, 2015.
|
|
NOTE 1 -
|
GENERAL INFORMATION (Cont.)
|
|
|
D.
|
Conversion of Preferred Shares and Preferred Share Warrants
|
|
|
On January 15, 2015, the Company’s shareholders approved the conversion on a 1:1 basis, of each and every class and series of the Company’s authorized and outstanding preferred shares into ordinary shares, par value NIS 0.01 per share, of the Company (the “Pre- Split Ordinary Shares”) and the conversion on a 1:1 basis of all outstanding preferred share warrants into warrants to purchase Pre-Split Ordinary Shares, subject to and effective immediately prior to the IPO and provided that the IPO is consummated.
|
|
|
Immediately prior to the consummation of the IPO, on February 24, 2015, 4,338,998 preferred shares were converted into 4,338,998 Post-Split Ordinary Shares and 948,000 warrants to purchase preferred shares were converted into 948,000 warrants to purchase Pre-Split Ordinary Shares. Therefore, as of the date hereof, the Company’s share capital is comprised solely of ordinary shares and options and warrants to purchase ordinary shares.
|
|
NOTE 2 -
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
|
The Company’s consolidated financial statements are presented in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). The Company recasted the comparative amounts included in this financial statements to U.S. GAAP. In prior years the Company prepared its financial reports in accordance with International Financial Reporting Standards ("IFRS").
|
|
|
A.
|
Use of Estimates in Preparation of Financial Statements
|
|
|
T
he preparation of financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
|
|
|
B.
|
Principles of Consolidation
|
|
|
The Company’s consolidated financial statements include the financial statements of Check-Cap Ltd. and its wholly-owned subsidiary, Check-Cap U.S., Inc. The Company’s consolidated financial statements are presented after elimination of inter-company transactions and balances.
|
|
|
C.
|
Financial statements in U.S dollars
|
|
|
The Company has not yet generated revenues, and the majority of its expenses is in U.S. dollar (dollar or USD) or NIS, while none of these currencies is significantly material compared to the other.
|
|
NOTE 2 -
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
C.
|
Financial statements in U.S dollars (Cont.)
|
|
|
Management judgment, in setting the dollar as the Company's functional currency, is based mainly on the following criteria: The Company's budget and other Company internal reports, including reports to the Company's Board of Directors and investors, are presented in dollars. Management is using these reports in order to make decisions for the Company. All of the Company's equity and debt financings were in dollars; and it is expected that a significant portion of the Company's future revenue will be in dollars. The financial statements are presented in dollars, which is the functional currency of the Company.
|
|
|
Transactions and balances denominated in dollars are presented at their original amounts. Non-dollar transactions and balances have been re-measured to dollars in accordance with the provisions of ASC 830-10 "Foreign Currency Translation". All transaction gains and losses from re-measurement of monetary balance sheet items denominated in non-dollar currencies are reflected in the statement of operations as financial income or expenses, as appropriate.
|
|
|
D.
|
Cash and cash equivalents and restricted cash
|
|
|
Cash and cash equivalents includes cash in hand and short–term deposits in banks with an original maturity of up to three months, with a high level of liquidity that may be easily converted to known amounts of cash, and that are exposed to insignificant risk of change in value. The Company had a restricted cash balance of $46 at December 31, 2015 and 2014.
|
|
|
E.
|
Short-term bank deposit
|
|
|
Short-term bank deposits are deposits with maturities of more than three months but less than one year. The short–term bank deposits are presented at their cost, including accrued interest, which approximates fair value. As of December 31, 2015, the Company's short–term bank deposit was in dollars and bore interest rate of 0.51%.
|
|
|
F.
|
Concentration of credit risks
|
|
|
Financial
instruments that potentially subject the Company to concentration of credit risk consist principally of cash, cash equivalents and short-term bank deposits. The Company deposits these instruments with highly rated financial institutions, mainly in Israeli banks. The Company has not experienced any credit losses in these accounts and does not believe it is exposed to any significant credit risk on these instruments.
|
|
|
G.
|
Property and equipment
|
|
|
Property and equipment are stated at cost, net of accumulated depreciation. Depreciation is
calculated
using the straight-line method over the estimated useful lives of the assets at the following annual rates:
|
|
Length of useful life
|
Depreciation rate
|
|||||
|
Years
|
%
|
|||||
|
Office furniture and equipment
|
10-14 | 7-10 | ||||
|
Laboratory equipment
|
3-7 | 15-33 | ||||
|
Computers and auxiliary equipment
|
3 | 33 |
|
NOTE 2 -
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
H.
|
Impairment of Long-Lived Assets
|
|
|
The Company’s long-lived assets are reviewed for impairment in
accordance with ASC 360-10 "Accounting for the Impairment or Disposal of Long-Lived Assets”
whenever events or changes in
circumstances
indicate that the carrying amount of an asset (or asset group) may not be recoverable. Recoverability of assets (or asset group) to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the assets. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. During the years ended December 31, 2015, 2014 and 2013, no impairment losses have been recorded.
|
|
|
I.
|
Research and development costs
|
|
|
Research and development costs are expensed as incurred and consist primarily of personnel, subcontractors and consultants (mainly in connection with clinical trials) and materials for research and development and clinical activities. Grants received by the Company from the Office of the Chief Scientist of Israel’s Ministry of Industry, Trade and Labor (the “OCS”) and from Israel-United States Binational Industrial Research and Development Foundation (the "BIRD Foundation") are recognized at the time the Company is entitled to such grants, on the basis of the costs incurred and applied as a deduction from research and development expenses. Such grants are included as a deduction of research and development costs (since at the time received the Company will generate sales from these projects and pay the royalties resulting from such sales).
|
|
|
See Note 12 below regarding the offset of grants received for participation in research and development expenses.
|
|
|
J.
|
Warrants to purchase preferred shares
|
|
|
The Company accounts for freestanding warrants to purchase its preferred shares as a liability on the balance sheets at fair value. The warrants to purchase preferred shares are recorded as a liability as they include anti-dilution protection provision requiring a reduction in original exercise price as a result of subsequent issuance below the original exercise price. The warrants are subject to re-measurement to fair value at each balance sheet date and any change in fair value is recognized as a component of financial income (expense), net, in the statements of operations. The Company must adjust the liability for changes in fair value until the earlier of the exercise or expiration of the warrants, or the conversion of convertible preferred shares into ordinary shares. Immediately prior to the consummation of the Company's IPO in February 2015, all of the remaining warrants to purchase preferred shares were converted to warrants to purchase ordinary shares, without the anti-dilution protection provision and the warrants were reclassified into equity at their current fair value (see Note 9).
|
|
NOTE 2 -
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
K.
|
Fair Value Measurement
|
|
|
Fair value is defined as the exchange price that would be received for an asset or paid to
transfer
a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires the Company to use observable inputs when available, and to minimize the use of unobservable inputs when determining fair value. If a financial instrument uses inputs that fall in different levels of the hierarchy, the instrument will be categorized based upon the lowest level of input that is significant to the fair value calculation. The three-tiers are defined as follows:
|
|
·
Level 1.
Observable inputs based on unadjusted quoted prices in active markets for identical assets or liabilities;
|
|
·
Level 2.
Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and
|
|
·
Level 3.
Unobservable inputs for which there is little or no market data requiring the Company to develop its own assumptions.
|
|
|
L.
|
Contingent liabilities
|
|
|
The
Company
accounts for its contingent liabilities in accordance with ASC No. 450, “Contingencies”. A provision is recorded when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated.
|
|
|
With respect to legal matters, provisions are reviewed and adjusted to reflect the impact of
negotiations
, estimated settlements, legal rulings, advice of legal counsel and other information and events pertaining to a particular matter. As of December 31, 2015 and 2014, the Company is not a party to any ligation that could have a material adverse effect on the Company’s business, financial position, results of operations or cash flows (see Note 8).
|
|
|
M.
|
Share-based compensation
|
|
|
In accordance with ASC 718-10 "Compensation-Stock Compensation" the Company estimates the fair value of equity-based payment awards on the date of grant using an option-pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as expense over the requisite service periods in the Company's consolidated statement of operations.
|
|
|
The Company recognizes compensation expenses for the value of its awards granted based on the graded-vesting method over the requisite service period for each separately vesting portion of the award, net of estimated forfeitures. ASC No. 718 requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Estimated forfeitures are based on actual historical pre-vesting forfeitures.
|
|
NOTE 2 -
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
M.
|
Share-based compensation (Cont.)
|
|
|
The Company selected the Black-Scholes-Merton option-pricing model as the most appropriate fair value method for its share-option awards. The option-pricing model requires a number of assumptions, of which the most significant are the fair market value of the underlying ordinary share, expected share price volatility and the expected option term. Expected volatility was calculated based upon certain peer companies that the Company considered to be comparable. The expected option term represents the period of time that options granted are expected to be outstanding. The expected option term is determined based on the simplified method in accordance with Staff Accounting Bulletin No. 110, as adequate historical experience is not available to provide a reasonable estimate. The simplified method will continue to apply until enough historical experience is available to provide a reasonable estimate of the expected term. The risk-free interest rate is based on the yield from U.S. treasury bonds with an equivalent term. The Company has historically not paid dividends and has no foreseeable plans to pay dividends.
|
|
|
Prior to the Company's IPO, the fair value of the ordinary shares underlying the share options has been determined based on recent e
quity investment
rounds and fair value by the Company's management and
approved
by the Company’s Board of Directors.
|
|
|
After the IPO and until March 18, 2015, the date the units
, issued by the company in the IPO,
were separated into one ordinary share and one-half of a series A warrant to purchase one ordinary share, the units ceased to exist, and the ordinary shares began trading on the NASDAQ Capital Market ("Unit Separation Date"), the fair value of the ordinary shares underlying the share options has been derived by reference to the closing price of the Company's unit on the NASDAQ Capital Market on the relevant date using relative fair value for each component in the unit.
|
|
|
After the Unit Separation Date, the grant date fair value for share-options awards is based on the closing price of the ordinary shares on the NASDAQ Capital Market on the date of grant and fair value for all other purposes related to share-options awards is the closing price of the Company's ordinary shares on the NASDAQ Capital Market on the relevant date.
|
|
|
The fair value for options granted in 2015, 2014 and 2013 is estimated at the date of grant using a Black-Scholes-Merton option-pricing model with the following assumptions:
|
|
December 31,
|
||||||||||||
|
2 0 1 5
|
2 0 1 4
|
2 0 1 3
|
||||||||||
|
Expected volatility
|
44%-62 | % | 50%-60 | % | 40%-60 | % | ||||||
|
Risk-free rate
|
1.29%-2.28 | % | 1.45%-1.72 | % | 0.75%-2.25 | % | ||||||
|
Dividend yield
|
0 | % | 0 | % | 0 | % | ||||||
|
Expected term (in years)
|
4-10 | 5-6 | 5-10 | |||||||||
|
Share price
|
$ | 3-$5.12 | $ | 3.01 | $ | 3.04 | ||||||
|
|
The Company accounts for options granted to consultants and other service providers under ASC No. 718 and ASC No. 505, “Equity-based payments to non-employees.” The fair value of these options was estimated using a Black-Scholes-Merton option-pricing model.
|
|
NOTE 2 -
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
N.
|
Income taxes
|
|
|
The Company accounts for income taxes in accordance with ASC 740-10 "Accounting for Income Taxes." This Statement requires the use of the liability method of accounting for income taxes, whereby deferred tax asset and liability account balances are determined based on the differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
|
|
|
In accordance with ASC 740, the Company reflects in the financial statements the benefit of positions taken in a previously filed tax return or expected to be taken in a future tax return only when it is considered ‘more-likely-than-not’ that the position taken will be sustained by a taxing authority. As of December 31, 2015 and 2014, the Company had no unrecognized income tax positions and correspondingly there is no impact on the Company’s effective income tax rate associated with these items.
|
|
|
O.
|
New Accounting Pronouncements
|
|
|
In November, 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2015-17, Topic 740 - Balance Sheet Classification of Deferred Taxes. The ASU requires entities to present deferred tax assets and deferred tax liabilities as noncurrent in a classified balance sheet. Netting of deferred tax assets and deferred tax liabilities by tax jurisdiction is still required under the new guidance. The Company will apply the ASU in its future financial statements.
|
|
|
In 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-15, Presentation of Financial Statements-Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern, which defines management’s responsibility to assess an entity’s ability to continue as a going concern, and to provide related footnote disclosures if there is substantial doubt about its ability to continue as a going concern. The pronouncement is effective for annual reporting periods ending after December 15, 2016 with early adoption permitted. The Company is currently evaluating the effect, if any, that the adoption of this guidance will have on the Company’s financial statements.
|
|
|
In June 2014 the FASB issued Accounting Standards Update ("ASU") 2014-10 regarding development stage entities. The ASU removes the definition of development stage entity, as was previously defined under U.S. GAAP, from the accounting standards codification, thereby removing the financial reporting distinction between development stage entities and other reporting entities from U.S. GAAP. In addition, the ASU eliminates the requirements for development stage entities to (i) present inception-to-date information in the statement of income, cash flow and stockholders' equity, (ii) label the financial statements as those of a development stage entity, (iii) disclose a description of the development stage activities in which the entity is engaged, and (iv) disclose in the first year in which the entity is no longer a development stage entity that in prior years it had been in the development stage. The amendments' to ASU 2014-10 are effective for annual reporting periods beginning after December 15, 2014. The Company has applied the ASU in these financial statements.
|
|
NOTE 3 -
|
PREPAID EXPENSES AND OTHER CURRENT ASSETS
|
|
December 31,
|
||||||||
| 2 0 1 5 | 2 0 1 4 | |||||||
|
Government institutions
|
400 | 46 | ||||||
|
Prepaid expenses
|
197 | 27 | ||||||
|
Deposits
|
55 | 43 | ||||||
|
Other assets
|
28 | 1 | ||||||
| 680 | 117 | |||||||
|
NOTE 4 -
|
PROPERTY AND EQUIPMENT, NET
|
|
|
Composition:
|
|
December 31,
|
||||||||
|
2 0 1 5
|
2 0 1 4
|
|||||||
|
Cost:
|
||||||||
|
Office furniture and equipment
|
100 | 92 | ||||||
|
Laboratory equipment
|
378 | 306 | ||||||
|
Computers and auxiliary equipment
|
396 | 206 | ||||||
| 874 | 604 | |||||||
|
Accumulated depreciation
|
505 | 413 | ||||||
|
Property and equipment, net
|
369 | 191 | ||||||
|
|
Depreciation
expenses amounted to $92, $78 and $77 for the years ended December 31, 2015, 2014 and 2013, respectively.
|
|
NOTE 5 -
|
SHORT TERM LOANS
|
|
|
On January 4, 2015, the Company entered into a credit line agreement with Bank Leumi pursuant to which it was entitled to obtain a credit line in the principal amount of up to $1,000 (“the Bank Leumi Credit Facility”). The Bank Leumi Credit Facility was required to be repaid in full by the Company no later than April 1, 2015 and Bank Leumi’s consent was required for early repayment. The drawn portion of the Bank Leumi Credit Facility bore interest at an annual rate of LIBOR plus 5.25% on the basis of a 365-day year, until paid in full. The Company drew the entire $1,000 Bank Leumi Credit Facility. The Company paid Bank Leumi a facility fee of $20 in connection with the facility. To secure the repayment of the Bank Leumi Credit Facility, the Company granted Bank Leumi (i) a first ranking fixed charge over the Company’s goodwill; and (ii) a first ranking floating charge over all of the assets and rights of any type whatsoever, which the Company now has or may acquire in the future, subject to the rights of the OCS and the BIRD Foundation and the rights under existing and future liens in favor of the First Intentional Bank of Israel Ltd. securing debt or indentures of up to an aggregate amount of $100. On March 16, 2015, the Company repaid all amounts outstanding under the Bank Leumi Credit Facility with the proceeds of the IPO and concurrent Private Placement.
|
|
NOTE 6 -
|
EMPLOYEE BENEFITS AND PAYROLL ACCRUALS
|
|
|
A.
|
Composition:
|
|
December 31,
|
||||||||
|
2 0 1 5
|
2 0 1 4
|
|||||||
|
Short-term employee benefits:
|
||||||||
|
Benefits for vacation and recreation pay
|
275 | 332 | ||||||
|
Liability for payroll, bonuses and wages
|
963 | 790 | ||||||
| 1,238 | 1,122 | |||||||
|
|
B.
|
Post-employment Benefits
|
|
|
Pursuant to Israel’s Severance Pay Law, Israeli employees are entitled to severance pay equal to one month’s salary for each year of employment, or a portion thereof. All of the Company's employees elected to be included under section 14 of the Severance Pay Law, 1963 (“section 14”). According to this section, employees are entitled only to monthly deposits, at a rate of 8.33% of their monthly salary, made in their name with insurance companies. Payments in accordance with section 14 release the Company from any future severance payments (under the above Israeli Severance Pay Law) in respect of those employees; therefore, related assets and liabilities are not presented in the balance sheet.
|
|
|
C.
|
Short-term employee benefits
|
|
|
(1)
|
Paid vacation days
|
|
|
In accordance with the Yearly Vacation Law-1951 (the "Vacation Law"), the Company's employees are entitled to a number of paid vacation days for each year of employment. In accordance with the Vacation Law and its appendix, and as determined in the agreement between the Company and the employees, the number of vacation days per year to which each employee is entitled is based on the seniority of the employee.
|
|
|
The employee may use vacation days based on his or her needs and with the Company's consent, and to accrue the remainder of unused vacation days, subject to the provision of the Vacation Law. The vacation days utilized first are those credited for the current year and subsequently from any balance transferred from the prior year (on a “LIFO” basis). An employee who ceased working before utilizing the balance of vacation days accrued is entitled to payment for the balance of unutilized vacation days.
|
|
|
(2)
|
Related parties
|
|
|
For information regarding short-term employee liabilities given to related parties see Note 16.
|
|
NOTE 7 -
|
INCOME TAXES
|
|
|
A.
|
The Company
|
|
|
Check-Cap Ltd. is taxed according to Israeli tax laws:
|
|
|
1.
|
Corporate tax rates in Israel
|
|
|
The Israeli corporate tax rate was 26.5% in the years 2015 and 2014 and 25% from year 2016 onwards.
|
|
|
2.
|
The Law for the Encouragement of Capital Investments, 1959 (the “Investments Law”)
|
|
|
Under the Investments Law, including Amendment No. 60 to the Encouragement of Capital Investments Law as published in April 2005, by virtue of the “Approved Enterprise” or “Benefited Enterprise” status the Company is entitled to various tax benefits as follows:
|
|
|
a)
|
Reduced tax rates
|
|
|
|
The Company has one Benefited Enterprise program under the Investments Law, which entitles it to certain tax benefits with respect to income to be derived from the Company's Benefited Enterprise. During the benefits period, taxable income from its Benefited Enterprise program (once generated) will be tax exempt for a period of ten years commencing with the year the Company will first earn taxable income relating to such enterprise. The Company chose 2010 as the year of election (the "Year of Election"). Due to the location of the Company's offices, the Company believes it is entitled to a 10 year benefit period, subject to a 14 year limitation from the Year of Election, and therefore, the tax benefit period will in any event end in 2023.
|
|
|
b)
|
Conditions for entitlement to the benefits
|
|
|
|
The benefits available to a Benefited Enterprise are subject to the fulfillment of conditions stipulated in the Investment Law and its regulations.
|
|
|
c)
|
Amendment of the Law for the Encouragement of Capital Investments, 1959
|
|
|
|
The Encouragement of Capital Investments Law was amended as part of the Economic Policy Law for the years 2011-2012, which was passed by the Israeli Knesset on December 29, 2010 (the “Capital Investments Law Amendment”).
|
|
|
|
The Capital Investments Law Amendment sets alternative benefit tracks to those currently in effect under the provisions of the Encouragement of Capital Investments Law.
|
|
|
|
The
benefits granted to the Benefited Enterprises will be unlimited in time, unlike the benefits granted to special Benefited enterprises, which will be limited for a 10-year period. The benefits shall be granted to companies that will qualify under criteria set in the law; for the most part, those criteria are similar to the criteria that were set in the Encouragement of Capital Investments Law prior to its amendment.
|
|
NOTE 7 -
|
INCOME TAXES (Cont.)
|
|
|
2.
|
The Law for the Encouragement of Capital Investments, 1959 (the “Investments Law”) (Cont.)
|
|
|
c.
|
Amendment of the Law for the Encouragement of Capital Investments, 1959 (Cont.)
|
|
|
|
Under the transitional provisions of the Encouragement of Capital Investments Law, the Company is entitled to take advantage of the tax benefits available under the Encouragement of Capital Investments Law prior to its amendment until the end of the benefits period, as defined in the Encouragement of Capital Investments Law. The Company will be allowed to set the “year of election” no later than tax year 2012, provided that the minimum qualifying investment was made not later than the end of 2010. On each year during the benefits period, the Company will be able to elect that the Capital Investments Amendment apply to the Company, thereby making the tax rates described above available to the Company. An election to have the Capital Investments Amendment apply is irrecoverable. The Company elected not to have the Capital Investments Amendment apply to the Company.
|
|
|
3.
|
In accordance with the Income Tax Ordinance, as of December 31, 2015, all of Check-Cap Ltd.’s tax assessments through tax year 2010 are considered final.
|
|
|
4.
|
The Company did not record current taxes for the years ended December 31, 2013, 2014 and 2015 since it had no taxable income.
|
|
|
5.
|
The NOL carry-forward of the Company equal to approximately $23.6 million.
|
|
|
B.
|
Check-Cap U.S. Inc.
|
|
|
1.
|
Check-Cap U.S. Inc. is taxed according to U.S. tax laws. The Company’s income is taxed in the U.S. at the rate of up to 39%.
|
|
|
2.
|
The NOL carry-forward of Check-Cap U.S. Inc equal to approximately $11.
|
|
|
C.
|
Deferred income taxes
|
|
|
In
assessing
the realization of deferred tax assets, the Company considers whether it is more likely than not that all or some portion of the deferred tax assets will not be realized. Based on the Company’s history of losses, the Company established a full valuation allowance.
|
|
December 31,
|
||||||||
|
2 0 1 5
|
2 0 1 4
|
|||||||
|
Carry forward tax losses
|
23,565 | 16,800 | ||||||
|
Less valuation allowance
|
(23,565 | ) | (16,800 | ) | ||||
| - | - | |||||||
|
NOTE 7 -
|
INCOME TAXES (Cont.)
|
|
|
D.
|
Reconciliation of the theoretical tax expense to actual tax expense
|
|
|
The
main reconciling item between the statutory tax rate of the Company and the effective rate is the provision for full valuation allowance in respect of tax benefits from carry forward tax losses due to the uncertainty of the realization of such tax benefits (see above).
|
|
NOTE 8 -
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
|
A.
|
Royalties provision
|
|
|
1.
|
Royalties to an ASIC designer
|
|
|
The Company has a liability to pay royalties for the development of an ASIC component which is used as an amplifier for the capture of signals at low frequencies from X-ray detectors contained in the capsule. The institution that developed the ASIC is entitled to a receive royalties from the Company in the amount of € 0.5 ($0.54) for every ASIC component that the Company will sell, capped at € 200 ($218). This royalty is considered a liability of the Company for the development of the ASIC component.
|
|
|
The royalties liability is calculated based on estimated future sales generated by products which includes the ASIC component. As of December 31, 2015, the Company believes that it will be required to pay the above mentioned royalties, and accordingly, recorded, as of December 31, 2015, a provision in a total amount of $159.
|
|
|
2.
|
Reimbursement liability to Predecessor Entity’s unit holders
|
|
|
On May 31, 2009, the Company entered into an asset transfer agreement with Check Cap LLC (the “Predecessor Entity”), a company with the same shareholders as the Company at the time of transfer. According to the agreement, the Predecessor Entity transferred all of its business operations
and
substantially all of its assets to the Company, including development and consulting agreements, cash, property and equipment and intangible ownership rights, free of any debt.
|
|
|
As part of the reorganization the Company committed to reimburse the unit holders of the Predecessor Entity for any tax burdens that may be imposed on them due to the reorganization. The reimbursement liability is calculated assuming deemed royalties are paid to the U.S. unit holders of the Predecessor Entity under Section 367(d) of the Code and is based in part on the
forecasted sales of the Company. The contingent liability was calculated using the expected cash outflows discounted using a discount factor commensurate with the risk of the Company. Any updates in the expected cash outflows and the liability will be charged to earnings. As of December 31, 2015, the balance of the reimbursement liability totaled $418.
|
|
December 31,
|
||||||||
|
2 0 1 5
|
2 0 1 4
|
|||||||
|
Royalties to an ASIC designer
|
159 | 151 | ||||||
|
Reimbursement liability to Predecessor Entity’s unit holders
|
418 | 393 | ||||||
| 577 | 544 | |||||||
|
NOTE 8 -
|
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
|
|
B.
|
Commitments
|
|
|
(1)
|
Royalties
|
|
|
The Company’s research and development efforts are financed, in part, through funding from the OCS and BIRD Foundation. Since the Company’s inception through December 31, 2015, the Company received funding from the OCS and BIRD Foundation in the total amount of $3.6 million and $127, respectively. According to the terms of the grants, the OCS is entitled to royalties equal to 3-5% (or at an increased rate under certain circumstances) of the sales of the product
funded, up to the full principal amount (which may be increased under certain circumstances) of the U.S. Dollar-linked value of the grants, plus interest at the rate of 12-month LIBOR. The obligation to pay these royalties is contingent on actual sales of the applicable products and in the absence of such sales, no payment is required.
|
|
|
As of December 31, 2015, we had a contingent obligation to the OCS in the amount of $3.8 million.
|
|
|
On July 13, 2014, the Company entered into a Cooperation and Project Funding Agreement with the BIRD Foundation and Synergy, pursuant to which the BIRD Foundation has agreed to award a grant in the maximum amount of the lesser of (i) $900; and (ii) 50% of the actual expenditures for the funding of a project entitled “Collection & Analysis of Gastrointestinal Images for Diagnostic Adenomatic Polyps and Colorectal Cancer.” The development work is expected to be performed over a 24 month period by Synergy (or a subcontractor on its behalf) and the Company.
|
|
|
According to the terms of the grant, the BIRD Foundation is entitled to royalties equal to 5% of the sales of the product funded, up to 100%, 113%, 125%, 138% and 150% of the U.S. Consumer Price Index linked sum granted by the BIRD Foundation if repaid within one year, two years, three years, four years and five or more years, respectively.
Under the terms of the agreement, if any portion of the product funded by the project is sold outright to a third party prior to full repayment of the grant to the BIRD Foundation, one-half of the sale proceeds will be applied to the repayment of the grant. If the funded product is licensed to a third party, 30% of all payments received under the respective license agreement must be paid to the BIRD Foundation in repayment of the grant
.
|
|
|
As of December 31, 2015, the Company had not paid any royalties to the OCS and BIRD.
|
|
|
(2)
|
Rental agreement
|
|
|
The Company leases approximately 610 square meters in Isfiya, Israel under a lease agreement providing for a term of 10 years, commenced on June 1, 2012 and ending on May 31, 2022. In December 2015 the Company increased the leased area by an additional 290 square meters for clinical and development purposes, to a total of 900 square meters, under an addendum to the lease agreement with similar terms as in the Company's current lease agreement. The Company has the right to terminate the agreement at any time, upon as least 60 days prior written notice. The rental expenses recorded by the Company for the years ended December 31, 2015, 2014 and 2013 were $67, $60 and $56, respectively.
|
|
|
(3)
|
Agreements for brokerage services
|
|
|
See Note 10E(2)(d).
|
|
NOTE 8 -
|
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
|
|
B.
|
Commitments (Cont.)
|
|
|
(4)
|
Vehicle Lease and Maintenance Agreements
|
|
|
The Company entered into several 32-36 months lease and maintenance agreements for vehicles which are regularly amended as new vehicles are leased. The current monthly lease fees aggregate approximately $14. The expected lease payments for the years ending December 31, 2016, 2017 and 2018 are approximately $131, $98, $16, respectively.
|
|
Operating lease obligations as of December 31, 2015:
|
||||
|
Lease agreement for vehicles
|
29 | |||
|
Lease agreement for office facilities lease
|
13 | |||
| 42 | ||||
|
|
C.
|
Legal
|
|
|
As of the date of the financial statements, the Company has not been and is not a party to any pending litigation.
|
|
NOTE 9 -
|
FAIR VALUE MEASUREMENTS
|
|
|
Financial instruments measured at fair value on a recurring basis include warrants for preferred share. The warrants are classified as a liability in accordance with ASC No. 480 "Distinguishing Liabilities From Equity" (see Notes 10D(3) and 10D(4)). These warrants were classified as level 3 in the fair value hierarchy since some of the inputs used in the valuation were determined based on management’s assumptions. The fair value of the warrants on the issuance date and on subsequent reporting dates was determined using option-pricing-model utilizing the assumptions noted below. The fair value of the underlying preferred share price was determined by the board of directors considering, among others, third party valuations. The valuation of the Company was performed using a
discounted
cash flow model. The option-pricing-model method was then employed to allocate the enterprise value among the Company’s various equity classes, deriving a fully marketable value per share for the preferred share. The expected terms of the warrants were based on the remaining contractual expiration period. The expected share price volatility for the shares was determined by examining the historical volatilities of a group of the Company’s industry peers as there is no trading history of the Company’s shares. The risk-free interest rate was calculated using the average of the published interest rates for U.S. Treasury zero-coupon issues with maturities that approximate the expected term. The dividend yield assumption was zero as there is no history of dividend payments.
|
|
NOTE 9 -
|
FAIR VALUE MEASUREMENTS (Cont.)
|
|
February 24, 2015
(conversion date)
|
December 31,
|
|||||||||||
|
2 0 1 5
|
2 0 1 4
|
2 0 1 3
|
||||||||||
|
Expected volatility
|
55.69 | % | 51.7 | % | 44 | % | ||||||
|
Risk-free rate
|
1.21 | % | 1.58 | % | 0.13 | % | ||||||
|
Dividend yield
|
0 | % | 0 | % | 0 | % | ||||||
|
Expected term (in years)
|
4.17 | 4.20 | 3.42 | |||||||||
|
December 31,
|
||||||||
|
2 0 1 4
|
2 0 1 3
|
|||||||
|
Expected volatility
|
60.12 | % | 44 | % | ||||
|
Risk-free rate
|
0.05 | % | 0.18 | % | ||||
|
Dividend yield
|
0 | % | 0 | % | ||||
|
Expected term (in years)
|
0.21 | 1.21 | ||||||
|
December 31,
|
||||||||||||
|
2 0 1 5
|
2 0 1 4
|
2 0 1 3
|
||||||||||
|
Balance at the beginning of year
|
407 | 3,926 | 4,549 | |||||||||
|
Conversion to warrants to purchase ordinary share immediately prior to the IPO
|
(233 | ) | - | - | ||||||||
|
Change in fair value
|
(174 | ) | (3,519 | ) | (623 | ) | ||||||
|
Balance at the end of year
|
- | 407 | 3,926 | |||||||||
|
NOTE 10 -
|
SHAREHOLDERS' EQUITY (DEFICIENCY)
|
|
|
A.
|
All the ordinary and preferred shares, options and warrants exercise prices, price per share and loss per share amounts have been adjusted retroactively for all periods presented in these financial statements, to reflect the 1 for 20 reverse stock split effected immediately prior to the consummation of the IPO on February 24, 2015 (See Note 1C).
|
|
|
B.
|
See Note 1D regarding the conversion on a 1:1 basis, of each and every class and series of the Company's authorized and outstanding preferred shares into the Company’s Pre-Split Ordinary Shares and the conversion on a 1:1 basis of all outstanding preferred share warrants into warrants to purchase Pre-Split Ordinary Shares, each of which occurred immediately prior to the consummation of the IPO on February 24, 2015.
|
|
|
C.
|
Composition of preferred share capital and ordinary share capital:
|
|
Authorized
|
Issued and outstanding
|
|||||||||||||||
|
December 31,
|
December 31,
|
|||||||||||||||
|
2 0 1 5
|
2 0 1 4
|
2 0 1 5
|
2 0 1 4
|
|||||||||||||
|
Number of shares of NIS 0.2 par value (in thousands)
|
||||||||||||||||
|
Ordinary shares
|
57,500 | 43,358 | 11,812 | 1,152 | ||||||||||||
|
Preferred shares
:
|
||||||||||||||||
|
Series A Preferred shares
|
- | 338 | - | 338 | ||||||||||||
|
Series B Preferred shares
|
- | 338 | - | 338 | ||||||||||||
|
Series C-1 Preferred shares
|
- | 875 | - | 821 | ||||||||||||
|
Series C-2 Preferred shares
|
- | 1,592 | - | 1,489 | ||||||||||||
|
Series C-3 Preferred shares
|
- | 1,500 | - | - | ||||||||||||
|
Series D-1 Preferred shares
|
- | 4,000 | - | 1,227 | ||||||||||||
|
Series D-2 Preferred shares
|
- | 3,000 | - | - | ||||||||||||
|
Series D-3 Preferred shares
|
- | 2,250 | - | 126 | ||||||||||||
|
Series D-4 Preferred shares
|
- | 250 | - | - | ||||||||||||
|
|
D.
|
Preferred shares
|
|
|
(1)
|
The preferred shares provide their owners with similar rights to the ordinary shares with a liquidation preference. In the occurrence of a Liquidation Event (as such term was defined in the Company's Articles of Association), the preferred shares confer upon their holders preference rights, such that each preferred share entitles its holder to be paid out of the assets of the Company available for distribution to its shareholders, an amount per preferred share equal to its original issue price, plus a yield of 8% per annum.
|
|
|
(2)
|
Of the warrants issued to the lead investor, warrants to purchase 41,822 Series C1 preferred shares are exercisable at $4.99 per share and warrants to purchase 50,399 Series C2 preferred shares are exercisable at $5.38 per share. Prior to
the IPO these warrants were classified as a liability in accordance with ASC 480 (see Note 9)
. Immediately prior to the Company's IPO upon the conversion of the warrants to purchase preferred shares into warrants to purchase ordinary shares, these warrants were converted into equity (See Note 9)
|
|
NOTE 10 -
|
SHAREHOLDERS' EQUITY (DEFICIENCY) (Cont.)
|
|
|
D.
|
Preferred shares (Cont.)
|
|
|
(3)
|
In consideration for brokerage services in connection with the series C preferred share investment: (i) on December 15, 2009, the Company issued warrants to purchase 18,586 preferred C2 shares, with an exercise price of $5.38 per share, which expired on November 22, 2014; and (ii) on April 27, 2010, the Company issued warrants to purchase 8,366 preferred C2 shares, with an exercise price of $5.38 per share, which expired on January 21, 2015. The warrants were classified as a liability in accordance with ASC No. 480 (see Note 9).Immediately prior to the Company's IPO upon the conversion of the warrants to purchase preferred shares into warrants to purchase ordinary shares, these warrants were converted into equity.
|
|
|
(4)
|
On March 17, 2011, the Company issued warrants to purchase 810,013 preferred D2 shares to series D1 investors, warrants to purchase 20,570 preferred D2 shares and warrants to purchase 25,196 preferred D1 shares in consideration for brokerage services. The warrants are classified as a liability in accordance with ASC No. 480 (see Note 9).
|
|
|
On February 24, 2015, these warrants were converted to equity and expired on March 17, 2015.
|
|
|
(5)
|
Immediately prior to the consummation of the IPO, on February 24, 2015, 4,338,998 preferred shares were converted into 4,338,998 Post-Split Ordinary Shares and warrants to purchase 948,000 preferred shares were converted into warrants to purchase 948,000 Post-Split Ordinary Shares. Therefore, as of the date hereof, the Company’s share capital is comprised solely of ordinary shares and options and warrants to purchase ordinary shares.
|
|
|
E.
|
Ordinary shares
|
|
|
(1)
|
The ordinary shares provide their owners with rights to receive dividends in cash and shares, and rights to participate at the time of distributing liquidation dividends, subject to the preferential rights of the preferred shareholders, as described below. Additionally, the ordinary shareholders have the right to vote in shareholders’ assemblies in a manner that each share provides one voting right to its holder.
|
|
NOTE 10 -
|
SHAREHOLDERS' EQUITY (DEFICIENCY) (Cont.)
|
|
|
E.
|
Ordinary shares (Cont.)
|
|
|
(2)
|
Changes in ordinary share capital
:
|
|
Description
|
Amount raised, gross
|
Shares issued
|
Price per share
|
Warrants issued
|
|||||||||
|
Ordinary shares on December 31, 2014
|
$ | 59 | 1,152,138 | - | |||||||||
|
Exercise of Anti-dilution Warrants (a)
|
- | 205,599 | - |
390,276 ordinary shares warrants
|
|||||||||
|
Conversion to ordinary shares immediately prior to the IPO (Note 1D)
|
$ | 20,197 | 4,338,998 | - | |||||||||
|
Credit Line Warrants (d)
|
- | - | - |
2,658,463 ordinary shares warrants to CLA investors
|
|||||||||
|
Exercise of options (c)
|
$ | 16 | 307,467 | $ | 0.05 | ||||||||
|
Exercise of Credit Line Warrants (e)
|
$ | 29 | 1,557,507 | $ | 0.02 | ||||||||
|
IPO (b)
|
$ | 13,500 | 2,250,000 | $ | 6.00 |
1,125,000 Series A warrants, 3,375,000 Long Term Incentive Warrants (g); 100,000 warrants issued to lead underwriter and 15,000 warrants issued to legal counsel (f)
|
|||||||
|
Private Placement (d)
|
$ | 12,000 | 2,000,000 | $ | 6.00 |
1,000,000 Series A warrants and 3,000,000 Long Term Incentive Warrants issued to investors; and 87,127 warrants issued for brokerage services
|
|||||||
|
Subtotal
|
$ | 45,801 | |||||||||||
|
Less: Issuance expenses
|
$ | (3,849 | )* | ||||||||||
|
December 31, 2015
|
$ | 41,952 | |||||||||||
|
|
a)
|
On May 11, 2010, the Company issued, free of charge, to all of its shareholders (except for certain ordinary shareholders), warrants to purchase an aggregate of 390,276 ordinary shares (hereafter- "Anti-dilution Warrants"). The Anti-dilution Warrants were issued in order to prevent the dilution of the holdings of such Company shareholders due to certain options granted to the Company's CEO (hereafter- "CEO options"). The Anti-dilution Warrants will be automatically exercised, without consideration (unless the holder thereof objects to such exercise), upon the exercise by the Company's CEO of the CEO Options. The fair value of the Anti-dilution Warrants on the grant date is immaterial. Immediately prior to the consummation of the IPO, the CEO exercised the CEO options and 171,715 Anti-dilution Warrants were automatically exercised and additional 33,884 were exercised following the IPO and prior to December 31, 2015. As of December 31, 2015 there are 180,192 Anti-dilution Warrants outstanding.
|
|
NOTE 10 -
|
SHAREHOLDERS' EQUITY (DEFICIENCY) (Cont.)
|
|
|
E.
|
Ordinary shares (Cont.)
|
|
|
(2)
|
Changes in ordinary share capital (Cont.)
:
|
|
|
b)
|
On February 24, 2015, the Company consummated an IPO in the U.S. of 2,000,000 units at a public offering price of $6 per unit, before underwriting discounts and offering expenses. Each unit consisted of one ordinary share and one-half of a Series A Warrant to purchase one ordinary share. Each unit was issued with one and one-half non-transferrable Long Term Incentive Warrants. Each whole Series A Warrant entitles the holder to purchase one ordinary share at an exercise price of $7.50. Upon vesting, each Long Term Incentive Warrant will entitle the holder to purchase one ordinary share at an exercise price of $6.90.
|
|
|
|
The Company granted the underwriters a 45-day over-allotment option to purchase up to 300,000 additional units (together with an accompanying 450,000 Long Term Incentive Warrants). The option to purchase additional 100,000 units was partially exercised on March 6, 2015. The units were separated into one ordinary share and one-half of a Series A Warrant to purchase one ordinary share on March 18, 2015, and the units ceased to exist as of such date. On April 6, 2015, the option to purchase additional 150,000 ordinary shares and 75,000 Series A Warrants was partially exercised. The Company received net proceeds from the IPO and partial exercise of the over-allotment option of approximately $10.8 million (net of issuance cost of approximately $2.9 million, including certain warrants with value of $196 issued in connection with the IPO). The Company's ordinary shares and Series A Warrants are listed on the NASDAQ Capital Market under the symbols “CHEK,” and “CHEKW,” respectively.
|
|
|
c)
|
Immediately prior to the consummation of the IPO, certain members of the Company's management exercised 307,467 options granted to them under the 2006 Unit Option Plan.
|
|
|
d)
|
On August 20, 2014, the Company entered into a certain credit line agreement, pursuant to which it obtained a credit line in an aggregate principal amount of $12 million from certain lenders and existing shareholders (the “Lenders”). The credit line amount was deposited in an escrow account at the closing, which was consummated on October 14, 2014. The Company issued to each Lender at closing a warrant (collectively, the “Credit Line Warrants”), to purchase a number of the Company’s ordinary shares constituting 2% of its share capital on a fully diluted basis (assuming conversion of all of the Company’s convertible securities into ordinary shares at a 1:1 conversion rate) as of the closing for each $1 million (or portion thereof) extended by such Lender. The Company issued Credit Line Warrants (“CLA Warrants”) to purchase in the aggregate 2,658,463 of its ordinary shares. The CLA Warrants are exercisable for a period of ten years at an exercise price of NIS 0.2 per share, and may be exercised on a net issuance basis. The CLA Warrants issued are considered outstanding and are exercisable at any time from the date issued with an exercise price of nominal amount.
|
|
|
|
Under the terms of the credit line agreement, the Company directed that the entire credit line amount be invested in a Private Placement, from the lenders that was deposited in escrow and consummated concurrently with the consummation of the IPO on February 24, 2015. The Company issued to the Lenders 2,000,000 units at a price of $6 per unit, before issuance cost. Each unit consisted of one ordinary share and one-half of a Series A Warrant to purchase one ordinary share. Each unit was issued with one and one-half non-transferrable Long Term Incentive Warrants. Each whole Series A Warrant entitles the holder to purchase one ordinary share at an exercise price of $7.50. Upon vesting, each Long Term Incentive Warrant will entitle the holder to purchase one ordinary share at an exercise price of $6.90. The Company received net proceeds from the Private Placement of approximately $10.9 million, (net of issuance cost of approximately $1.2 million, including certain warrants with value of $125 issued in connection with the Private Placement).
|
|
NOTE 10 -
|
SHAREHOLDERS' EQUITY (DEFICIENCY) (Cont.)
|
|
|
E.
|
Ordinary shares (Cont.)
|
|
|
2)
|
Changes in ordinary share capital (Cont.)
:
|
|
|
d)
|
(Cont.)
:
|
|
|
|
Certain
finders engaged by the Company in connection with the credit line agreement and upon the closing of the Private Placement, the Company issued warrants to purchase 70,010 ordinary shares, with an exercise price of $5.06 per share and exercisable until the end of two years from grant date, and warrants to purchase 17,117 ordinary shares, with an exercise price of NIS 0.2 ($0.05) per share and exercisable until the end of two years from grant date. These grants were accounted for as a deduction of equity. In addition, the brokerage services providers received $0.9 million in cash commission.
|
|
|
e)
|
Certain Private Placement investors exercised warrants to purchase
an aggregate 569,355 ordinary shares of the Company at a price per share equal to NIS 0.2 ($0.05) and warrants to purchase an aggregate 988,152 ordinary shares of the Company on a cashless basis, which resulted in the expiration of 24,277 CLA Warrants.
|
|
|
f)
|
Upon the closing of the IPO, the Company issued warrants to purchase 100,000 ordinary shares at an exercise price of $7.50 to the IPO lead underwriter and warrants to purchase 15,000 ordinary shares at an exercise price of $6 to the Company's U.S. legal counsel.
|
|
|
g)
|
On June 24, 2015, the Company entered into Amendment No. 1 to the Warrant Agreement, dated June 24, 2015, between the Company and American Stock Transfer & Trust Company LLC, as Warrant Agent, to extend the Registration Due Date to the date which is 180 days following the date of closing of the Company’s initial public offering (i.e., August 23, 2015) in order to allow the shareholders who were the original purchasers of IPO Units additional time to become the direct registered owners of the ordinary shares underlying the IPO Units. On August 23, 2015, 1,298,374 Long Term Incentive Warrants expired.
|
|
NOTE 11 -
|
SHARE-BASED COMPENSATION
|
|
|
A.
|
General
|
|
|
(1)
|
In connection with the transfer of all of the business operations and substantially all of the assets of Check-Cap LLC to the Company in 2009, the Company assumed the Check-Cap LLC 2006 Unit Option Plan (hereafter: the "2006 Plan”). According to the 2006 Plan, the Company is authorized to grant options to purchase ordinary shares of the Company to employees, directors and consultants of the Company. The options granted according to the 2006 Plan are generally exercisable for 10 years from the grant date unless otherwise determined by the Company’s Board of Directors, vest over a period to be determined by the Company’s Board of Directors, and have an exercise price to be determined by the Company’s Board of Directors
.
|
|
|
(2)
|
On January 15, 2015, the Board of Directors resolved to increase the number of ordinary shares by 4% of the Company's fully-diluted share capital (including the option pool) immediately following the consummation of the IPO. As a result, the number of the Company's ordinary shares reserved for issuance under the 2006 Plan increased by 967,747.
|
|
|
A.
|
General (Cont.)
|
|
|
(3)
|
On April 6, 2015, the Company’s Board of Directors resolved to increase the number of ordinary shares of the Company's reserved for issuance under the 2006 Plan by 1,718,540 shares.
|
|
|
(4)
|
On August 13, 2015, the shareholders approved and adopted the Check-Cap Ltd. 2015 Equity Incentive Plan (the “2015 Israeli Plan”) and the Check-Ltd. 2015 United States Sub-Plan to Check-Cap Ltd. 2015 Equity Incentive Plan (the “2015 U.S. Sub-Plan” and together with the 2015 Israeli Plan, the “2015 Plan”). As of such date, the Company ceased to grant options under the 2006 Plan. All of the remaining shares authorized but unissued under the 2006 Plan were rolled over to the 2015 Plan
.
|
|
|
B.
|
Details of share-based grants made by the Company
|
|
|
The following tables presents the grant dates, number of underlying shares and related
exercise
prices of awards granted to employees and non-employees during the years 2015, 2014, 2013 as well as the estimated fair value of the underlying ordinary shares on the grant date
:
|
|
Grant date
|
No. of options
|
Expiration date
|
Exercise price
|
Fair value on grant date
|
|||||||||
|
May 15, 2013 (1)
|
38,473 |
February 24, 2025
|
$ | 4.96 | $ | 3.04 | |||||||
|
June 6, 2013 (2)
|
117,750 |
June 12, 2023
|
$ | 4.96 | $ | 3.04 | |||||||
|
October 14, 2014 (3)
|
581,542 |
October 14, 2024
|
(* | ) | $ | 3.01 | |||||||
|
February 24, 2015 (6)
|
302,420 |
February 24, 2025
|
$ | 5.06 | $ | 2.73 | |||||||
|
March 15, 2015 (7)
|
60,484 |
March 15, 2025
|
$ | 5.08 | $ | 2.71 | |||||||
|
May 19, 2015 (8)
|
523,621 |
May 19, 2025
|
$ | 4.57 | $ | 2.50 | |||||||
|
June 1, 2015 (9)
|
48,387 |
June 1, 2025
|
$ | 5.06 | $ | 2.80 | |||||||
|
June 3, 2015 (10)
|
189,043 |
June 3, 2025
|
$ | 4.35 | $ | 2.60 | |||||||
|
August 13, 2015 (11)
|
324,750 |
August 13, 2025
|
$ | 3.68 | $ | 1.80 | |||||||
|
August 13, 2015 (12)
|
425,000 |
August 13, 2025
|
$ | 3.68 | $ | 1.85 | |||||||
|
October 20, 2015 (13)
|
38,369 |
October 20, 2025
|
$ | 2.79 | $ | 1.72 | |||||||
|
Grant date
|
No. of warrants
|
Expiration date
|
Exercise price
|
Fair value on grant date
|
|||||||||
|
February 18, 2015
|
100,000 |
February 18, 2019
|
$ | 7.50 | $ | 1.62 | |||||||
|
February 24, 2015
|
15,000 |
February 24, 2019
|
$ | 6.00 | $ | 2.25 | |||||||
|
October 14, 2014 (4)
|
221,539 |
October 14, 2022
|
(* | ) | $ | 3.01 | |||||||
|
Various dates in 2015 (5)
|
87,127 |
Various dates in 2017
|
(** | ) | $ | 1.43 | |||||||
|
|
(1)
|
38,473 ordinary shares issuable upon the exercise of options with an exercise price of $4.96 per ordinary share which the Company agreed that certain executive officers will be entitled to upon completion of the IPO. The compensation expense was based on the fair value on the grant date, and was estimated at approximately $116. This amount is charged to statement of operations over the vesting periods.
|
|
|
B.
|
Details of share-based grants made by the Company (Cont.)
|
|
|
(2)
|
On June 6, 2013, the Company’s Board of Directors approved the grant of options to purchase 117,750 ordinary shares, at an exercise price of $4.96, to employees and consultants of the Company. Of such options, options to purchase 16,147 ordinary shares were vested on the grant date, options to purchase 67,583 ordinary shares will vest over two years, options to purchase 25,688 ordinary shares will vest over three years and options to purchase 8,332 ordinary shares will vest over four years. The compensation expense was based on the fair value on the grant date, and was estimated at approximately $84. This amount is charged to statement of operations over the vesting periods.
|
|
|
(3)
|
On October 14, 2014, the Company’s Board of Directors approved the grant of options to purchase 581,542 ordinary shares, at an exercise price of NIS 0.2 per share, to the Company's management. Management subsequently agreed that the exercise price of fifty-percent of such options will increase to equal the price at which the Company's ordinary shares are sold to the public in the IPO, or if units are sold in the IPO, the exercise price per share will increase to be equal to the effective price per share of the ordinary shares underlying the units sold to the public in the offering, and will vest and become exercisable only upon the consummation of the IPO. The remaining options with an NIS 0.2 exercise price will vest on a quarterly basis in eight equal installments during a period of 24 months from issuance. Upon the closing of the IPO on February 24, 2015, any unvested portion of these warrants became fully vested and exercisable. The compensation expense was based on the fair value on the grant date, and was estimated at approximately $1.7 million. This amount is charged to statement of operations over the vesting periods.
|
|
|
(4)
|
In addition, in October 2014, the Company’s Board of Directors approved the grant of warrants to purchase 221,539 ordinary shares NIS 0.2 par value of the Company at an exercise price of NIS 0.2 per share to Pontifax in consideration of their commitment to provide to the Company, for no consideration, business development services and a representative designated by Pontifax to serve as the chairman of the Company's Board of Directors. Pontifax subsequently agreed that the exercise price of fifty-percent of such warrants will increase to equal the price at which the Company's ordinary shares are sold to the public in the IPO or if units are sold in the IPO, the exercise price per share will increase to be equal to the effective price per share of the ordinary shares underlying the units sold to the public in the offering, and will vest and become exercisable only upon the consummation of the IPO prior to their expiration date. The remaining warrants with an NIS 0.2 exercise price will vest on a quarterly basis in eight equal installments during a period of 24 months from issuance. Upon the closing of the IPO on February 24, 2015, any unvested portion of these warrants became fully vested and exercisable. In addition, Pontifax agreed to reduce the term of the warrants such that these warrants will now expire after eight years (instead of ten years) following their issuance, i.e., on October 14, 2022. The compensation expense was based on the fair value on the grant date, and was estimated at approximately $667. This amount is charged to statement of operations over the vesting periods.
|
|
|
B.
|
Details of share-based grants made by the Company (Cont.)
|
|
|
(5)
|
Certain finders engaged by the Company were entitled, according to the terms of their respective engagements with the Company, to be issued warrants to purchase ordinary shares upon and subject to the closing of a Private Placement pursuant to the credit line agreement dated August 20, 2014, as amended. On April 6, 2015, the Company’s Board of Directors approved the grant of warrants to purchase 70,010 ordinary shares, at an exercise price of $ 5.06 per share. On October 20, 2015 the Company’s Board of Directors approved the grant of additional warrants to purchase 17,117 ordinary shares, at an exercise price of NIS 0.2 per share. The warrants included in the two grants were fully (100%) vested on grant date. The compensation payment was based on the fair value on the grant date, and was estimated at approximately $125. This amount is charged to shareholders' equity as Private Placement issuance cost.
|
|
|
(6)
|
On January 15, 2015, the Company’s shareholders approved the grant of options to certain members of the Company's Board of Directors to purchase 302,420 ordinary shares, at an exercise price equal to the effective price per share of the ordinary shares underlying the units sold to the public in the IPO. Following the IPO the effective exercise price was determined at$5.06 per share. The options shall vest over a period of three years commencing on the date of grant in quarterly installments. The compensation expense was based on the fair value on the grant date, and was estimated at approximately $826. This amount is charged to statement of operations over the vesting periods.
|
|
|
(7)
|
On April 6, 2015, the Company’s shareholders approved the grant of options to purchase 60,484 ordinary shares, at an exercise price of $5.08, to a member of the Company's Board of Directors. The options shall vest over a period of three years commencing on the date of grant in quarterly installments. The compensation expense was based on the fair value on the grant date, and was estimated at approximately $164. This amount is charged to statement of operations over the vesting periods.
|
|
|
(8)
|
On May 19, 2015 the Company's shareholders approved the grant of options to purchase 463,137 ordinary shares, at an exercise price of $4.57, to the Company's president. The options shall vest over a period of four years commencing on the date of grant, such that 25% of the options shall vest on the first anniversary of the date of grant and thereafter, the remaining options will vest in monthly installments.
|
|
|
In addition, the Company’s shareholders approved the grant of options to purchase 60,484 ordinary shares, at an exercise price of $4.57, to a member of the Company's Board of Director. The options shall vest over a period of three years commencing on the date of grant in quarterly installments.
|
|
|
The compensation expense was based on the fair value on the grant date, and was estimated at approximately $1.3 million. This amount is charged to statement of operations over the vesting periods.
|
|
|
(9)
|
On February 12, 2015, the Company's shareholders approved the grant of options to purchase 48,387 ordinary shares, at an exercise price of $5.06, to a member of the Company's Board of Directors, in consideration for certain business development services in Asia under a consulting agreement. The options shall vest over a period of three years commencing on the date of grant in quarterly installments. The compensation expense was based on the fair value on the grant date, and was estimated at approximately $136. This amount is charged to statement of operations over the vesting periods.
|
|
|
B.
|
Details of share-based grants made by the Company (Cont.)
|
|
|
(10)
|
On June 3, 2015, the Company’s Board of directors approved the grant of options to purchase 189,043 ordinary shares, at an exercise price of $4.35, to employees and consultants of the Company The compensation expense was based on the fair value on the grant date, and was estimated at approximately $491. This amount is charged to statement of operations over the vesting periods.
|
|
|
(11)
|
On August 13, 2015 the Company's Board of Directors approved the grant of options to
purchase 324,750 ordinary shares to its CEO at an exercise price of $3.68. The options shall vest over a period of four years commencing on the date of grant, such that 25% of the options shall vest on the first anniversary of the date of grant and thereafter, the remaining options will vest in monthly installments. The compensation expense was based on the fair value on the grant date, and was estimated at approximately $586. This amount is charged to statement of operations over the vesting periods.
|
|
|
(12)
|
On August 13, 2015 the Company's Board of Directors approved the grant of options to purchase up to 425,000 ordinary shares to its CEO at an exercise price of $3.68. The options shall vest over a period of four years commencing on the date of grant, such that on each of the four anniversaries after the date of grant a number of options will vest and become exercisable calculated as follows: (a) 425,000 multiplied by a quotient equal to the aggregate number of our Series A Warrants and Long Term Incentive Warrants that have been exercised prior to the applicable anniversary measurement date (to be adjusted to reflect any stock splits, reverse splits, bonus shares and the like) divided by 8,500,000, less (b) the aggregate number of such options that vested prior to such vesting measurement date, provided that in no event shall more than 106,250 of such options vest during any 12-month period of his employment (to be accumulated on a `carry-forward` basis). The compensation expense was based on the fair value on the grant date, and was estimated at approximately $ 700. No expenses were recorded during the year ended December 31, 2015.
|
|
|
(13)
|
On October 20, 2015 the Company's Board of Directors approved the grant of options to purchase 38,369 ordinary shares to certain of the Company's employees at an exercise price of $2.79. The options shall vest over a period of four years commencing on the date of grant, such that 25% of the options shall vest on the first anniversary of the date of grant and thereafter, the remaining options will vest in quarterly installments. The compensation expense was based on the fair value on the grant date, and was estimated at approximately $58. This amount is charged to statement of operations over the vesting periods.
|
|
|
C.
|
Options Fair Value
|
|
|
|
The
parameters which were used in applying the model are as follows:
|
|
Share price (in $)
|
Exercise price (in $)
|
Expected volatility
(in %)
|
Option term
(in years)
|
Risk free interest rate
(in %)
|
Anticipated rate of dividends
(in %)
|
|||||||||||||||||||
|
May 15, 2013
|
3.04 | 4.96 | 55-62 | 5-6.5 | 1.47-1.79 | 0 | ||||||||||||||||||
|
June 6, 2013
|
3.04 | 4.96 | 40-60 | 5-10 | 0.75-2.25 | 0 | ||||||||||||||||||
|
October 14, 2014
|
3.01 |
See Note 11B (3).
|
50-60 | 5-6 | 1.45-1.72 | 0 | ||||||||||||||||||
|
February 18, 2015
|
5.06 | 7.50 | 55 | 4 | 1.36 | 0 | ||||||||||||||||||
|
February 24, 2015
|
5.12 | 6 | 56 | 4 | 1.29 | 0 | ||||||||||||||||||
|
February 24, 2015
|
5.12 | 5.06 | 55-62 | 5-6.5 | 1.47-1.79 | 0 | ||||||||||||||||||
|
March 15, 2015
|
5.08 | 5.08 | 55-61 | 5-6.5 | 1.59-1.92 | 0 | ||||||||||||||||||
|
May 19, 2015
|
4. 22 | 4.57 | 44-60 | 5.5-7 | 1.62-2.03 | 0 | ||||||||||||||||||
|
June 1, 2015
|
4.18 | 5.06 | 56-61 | 5-6.5 | 1.50-2.20 | 0 | ||||||||||||||||||
|
June 3, 2015
|
4.35 | 4.35 | 56-61 | 5-10 | 1.50-2.20 | 0 | ||||||||||||||||||
|
August 13, 2015
|
3.44 | 3.68 | 55-60 | 5.5-7 | 1.58-1.94 | 0 | ||||||||||||||||||
|
August 13, 2015
|
3.44 | 3.68 | 55-60 | 5.5-7 | 1.58-1.94 | 0 | ||||||||||||||||||
|
October 20, 2015
|
3.00 | 2.79 | 57-61 | 5-10 | 1.75-2.28 | 0 | ||||||||||||||||||
|
|
D.
|
Effect of share-based compensation transactions on the Company's statements of operations
|
|
For the year ended December 31,
|
||||||||||||
|
2 0 1 5
|
2 0 1 4
|
2 0 1 3
|
||||||||||
|
Research and development, net
|
790 | 104 | 40 | |||||||||
|
General and administrative
|
2,934 | 208 | 16 | |||||||||
|
Total
|
3,724 | 312 | 56 | |||||||||
|
|
E.
|
A
summary
of the Company's option activity related to options granted to employees, service providers and directors, and related information
under the 2006 Plan and the 2015 Plan
is as follows
:
|
|
Year ended December 31, 2015
|
||||||||||||||||
|
Number of options
|
Weighted average of exercise price (in $)
|
Average remaining contractual life (in years)
|
Aggregate intrinsic value ($ in thousands)
|
|||||||||||||
|
Outstanding at the beginning of the year
|
1,299,514 | 2.73 | 7.36 | 1,854 | ||||||||||||
|
Granted
|
1,950,547 | 4.28 | ||||||||||||||
|
Exercised
|
(307,467 | ) | 0.05 | |||||||||||||
|
Forfeited
|
(169,423 | ) | 4.60 | |||||||||||||
|
Outstanding at the end of the year
|
2,773,171 | 4.01 | 7.99 | (5,878 | ) | |||||||||||
|
Vested and expected to vest
|
2,768,825 | 4.01 | 7.98 | (5,874 | ) | |||||||||||
|
Exercisable at the end of the year
|
1,092,544 | 3.89 | 5.94 | (2,180 | ) | |||||||||||
|
Year ended December 31, 2014
|
||||||||||||||||
|
Number of options
|
Weighted average of exercise price (in $)
|
Average remaining contractual life (in years)
|
Aggregate intrinsic value ($ in thousands)
|
|||||||||||||
|
Outstanding at the beginning of the year
|
771,446 | 3.02 | 5.55 | 510 | ||||||||||||
|
Granted
|
581,542 | 2.56 | ||||||||||||||
|
Exercised
|
- | - | ||||||||||||||
|
Forfeited
|
(53,474 | ) | 4.94 | |||||||||||||
|
Outstanding at the end of the year
|
1,299,514 | 2.73 | 7.36 | 1,854 | ||||||||||||
|
Vested and expected to vest
|
1,299,514 | 2.73 | 7.36 | 1,854 | ||||||||||||
|
Exercisable at the end of the year
|
619,057 | 2.92 | 5.15 | 1,854 | ||||||||||||
|
|
E (Cont.)
|
|
Year ended December 31, 2013
|
||||||||||||||||
|
Number of options
|
Weighted average of exercise price (in $)
|
Average remaining contractual life (in years)
|
Aggregate intrinsic value ($ in thousands)
|
|||||||||||||
|
Outstanding at the beginning of the year
|
700,428 | 2.72 | 7.08 | 665 | ||||||||||||
|
Granted
|
117,750 | 4.96 | ||||||||||||||
|
Exercised
|
- | - | ||||||||||||||
|
Forfeited
|
(46,732 | ) | 3.42 | |||||||||||||
|
Outstanding at the end of the year
|
771,446 | 3.02 | 5.55 | 510 | ||||||||||||
|
Vested and expected to vest
|
771,446 | 3.02 | 5.55 | 510 | ||||||||||||
|
Exercisable at the end of the year
|
594,916 | 2.84 | 6.01 | 500 | ||||||||||||
|
For the year ended December 31,
|
||||||||||||
|
2 0 1 5
|
2 0 1 4
|
2 0 1 3
|
||||||||||
|
Salaries and related expenses
|
3,585 | 2,425 | 2,178 | |||||||||
|
Share-based compensation
|
790 | 104 | 40 | |||||||||
|
Materials
|
608 | 385 | 307 | |||||||||
|
Subcontractors
and consultants
|
688 | 294 | 218 | |||||||||
|
Depreciation
|
85 | 72 | 70 | |||||||||
|
Cost for registration of patents
|
153 | 72 | 118 | |||||||||
|
Others
|
282 | 123 | 110 | |||||||||
| 6,191 | 3,475 | 3,041 | ||||||||||
|
Less participation of the OCS and BIRD Foundation
|
(354 | ) | (643 | ) | (148 | ) | ||||||
|
Total research and development, net
|
5,837 | 2,832 | 2,893 | |||||||||
|
For the year ended December 31,
|
||||||||||||
|
2 0 1 5
|
2 0 1 4
|
2 0 1 3
|
||||||||||
|
Salaries and related expenses
|
1,830 | 952 | 682 | |||||||||
|
Share-based compensation
|
2,934 | 208 | 16 | |||||||||
|
Professional services
|
609 | 114 | 96 | |||||||||
|
Office rent and maintenance
|
108 | 105 | 104 | |||||||||
|
Depreciation
|
7 | 7 | 7 | |||||||||
|
Others
|
1,138 | 317 | 185 | |||||||||
|
Total general and administrative
|
6,626 | 1,703 | 1,090 | |||||||||
|
For the year ended December 31,
|
||||||||||||
|
2 0 1 5
|
2 0 1 4
|
2 0 1 3
|
||||||||||
|
Interest income on short-term deposits
|
61 | 10 | 59 | |||||||||
|
Bank fees and Interest expenses
|
(47 | ) | (6 | ) | (5 | ) | ||||||
|
Changes in provision for royalties
|
(33 | ) | 415 | (104 | ) | |||||||
|
Exchange rate differences
|
18 | (13 | ) | 31 | ||||||||
|
Revaluation of fair value of warrants to purchase preferred share
|
174 | 3,519 | 623 | |||||||||
|
Total financing income
|
173 | 3,925 | 604 | |||||||||
|
For the year ended December 31,
|
||||||||||||
|
2 0 1 5
|
2 0 1 4
|
2 0 1 3
|
||||||||||
|
Net loss
|
12,290 | 610 | 3,368 | |||||||||
|
Preferred shares dividend
|
295 | 1,958 | 1,958 | |||||||||
|
Net loss attributable to ordinary shares
|
12,585 | 2,568 | 5,326 | |||||||||
|
Shares used in computing net loss per ordinary shares, basic and diluted (in thousands)
|
11,918 | 2,181 | 1,627 | |||||||||
|
Net loss per ordinary share, basic and diluted
|
1.06 | 1.18 | 3.27 | |||||||||
|
For the year ended December 31,
|
||||||||||||
|
2 0 1 5
|
2 0 1 4
|
2 0 13
|
||||||||||
|
(number)
|
||||||||||||
|
Warrants and share options
|
9,535 | 780 | 650 | |||||||||
|
Preferred shares
|
654 | 4,339 | 4,339 | |||||||||
| 22,107 | 7,300 | 6,616 | ||||||||||
|
|
A.
|
Compensation to the non-executive directors:
|
|
For the year ended December 31,
|
||||||||||||
|
2 0 1 5
|
2 0 1 4
|
2 0 1 3
|
||||||||||
|
Fees, including reimbursement of expenses
|
291 | 15 | - | |||||||||
|
Share-based compensation
|
1,264 | 69 | - | |||||||||
| 1,555 | 84 | - | ||||||||||
|
|
B.
|
Transactions with related parties:
|
|
For the year ended December 31,
|
||||||||||||
|
2 0 1 5
|
2 0 1 4
|
2 0 1 3
|
||||||||||
|
Consulting fees, including share based compensation and reimbursement of expenses (1)
(2)
|
177 | 40 | 40 | |||||||||
|
Key man life insurance premium (3)
|
11 | 11 | 9 | |||||||||
| 188 | 51 | 49 | ||||||||||
|
|
1)
|
On July 1, 2005, the Company entered into an agreement with Hadar Kimchy according to which Hadar Kimchy provides marketing communication and graphical design services to the Company in consideration for a monthly retainer of NIS 10,260 ($3).On August 1, 2014, the monthly retainer was increased to NIS 13,680 ($4). The above services are provided to the Company by Sigalit Kimchy, who is employed by Hadar Kimchy. Sigalit Kimchy is a shareholder and is the spouse of Yoav Kimchy, the Company's chief technology officer and a former director.
|
|
|
2)
|
The Company engaged Mr. XiangQian (XQ) Lin, who has served as a director since February 24, 2015, to provide certain business development services in Asia under a consulting agreement entered into with him on June 1, 2015. As compensation for his services, Mr. Lin is entitled to a monthly fee of $10 for up to five hours per month and $300 per hour for any consultancy hour exceeding such five hours required to perform such services. In addition, we awarded Mr. Lin a one-time option grant to purchase 48,387 ordinary shares, exercisable at $5.06 per share.
|
|
|
3)
|
In connection with the asset transfer agreement entered into with the Predecessor Entity in May 2009, the Company assumed the former obligation of the Predecessor Entity to distribute any proceeds it collects on the $1 million key man life insurance policy with respect to Yoav Kimchy, the Company's chief technology officer and a former director, to the former holders of the Series A preferred units in an amount equal to their respective capital contributed to the Predecessor Entity, less any amounts previously distributed to them, plus any accrued and unpaid dividends due to them as of the date of distribution.
|
|
|
C.
|
Participation in the Company's IPO and concurrent Private Placement
|
|
|
1)
|
IPO:
|
|
|
As discussed in Note 10E(2)(b), on February 24, 2015, the Company closed a public offering, selling 2,000,000 units at a public offering price of $6 per unit, before underwriting discounts and offering expenses. Each unit consisted of one ordinary share and one-half of a Series A Warrant to purchase one ordinary share. Each unit was issued with one and one-half non-transferrable Long Term Incentive Warrants. The following principal shareholders, purchased units at a price of $6 per unit. The units purchased, together with the proceeds, before expenses, to the Company, are shown in the table below:
|
|
Beneficial owner
|
Shares purchased
|
Series A Warrants purchased
|
Long Term Incentive Warrants purchased
|
Proceeds, before expenses, to the Company
|
||||||||||||
|
Pontifax Funds
|
125,000 | 62,500 | 187,500 | $ | 750 | |||||||||||
|
Docor International B.V.
|
41,666 | 20,833 | 62,499 | $ | 250 | |||||||||||
|
Esco Ventures Pte Ltd
|
166,667 | 83,333.5 | 250,000.5 | $ | 1,000 | |||||||||||
|
|
2)
|
Private Placement
|
|
|
As discussed in Note 10E(2)(c), on August 20, 2014, the Company entered into a certain credit line agreement, pursuant to which it obtained a credit line in an aggregate principal amount of $12 million from the Lenders. The Company issued to the Lenders CLA Warrants to purchase in the aggregate 2,658,463 of its ordinary shares. On February 24, 2015, the Company closed a Private Placement, concurrently with the IPO, issuing 2,000,000 units to the Lenders at a public offering price of $6 per unit, before expenses. Each unit consisted of one ordinary share and one-half of a Series A Warrant to purchase one ordinary share. Each unit was issued with one and one-half non-transferrable Long Term Incentive Warrants. The following principal shareholders, purchased units at a price of $6 per unit. The units purchased, together with the proceeds, before expenses, to the Company, are shown in the table below:
|
|
Beneficial owner
|
CLA Warrants
|
Shares purchased
|
Series A Warrants purchased
|
Long Term Incentive Warrants purchased
|
Proceeds, before expenses, to the Company
|
|||||||||||||||
|
Pontifax Funds
|
332,337 | 250,001 | 125,000.5 | 375,001.5 | $ | 1,500 | ||||||||||||||
|
Docor International B.V.
|
110,769 | 83,334 | 41,667 | 125,001 | $ | 500 | ||||||||||||||
|
Counterpoint Ventures Fund II LP
|
56,493 | 42,500 | 21,250 | 63,750 | $ | 255 | ||||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|