These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
5075 Kimberly Way
Loudon, Tennessee 37774 |
|
46-4024640
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(Address of principal executive offices,
including zip code)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
(865) 458-5478
|
|
|
|
|
|
(Registrant’s telephone number,
including area code)
|
|
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
þ
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
||||||
|
Yes
¨
No
þ
|
|
|
|
|
|
|
|
|
|
Class A Common Stock, par value $0.01, outstanding as of May 9, 2014:
|
11,054,830
|
|
shares
|
|
Class B Common Stock, par value $0.01, outstanding as of May 9, 2014:
|
34
|
|
shares
|
|
|
|
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
Nine Months Ended
March 31, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net sales
|
$
|
50,293
|
|
|
$
|
47,062
|
|
|
$
|
137,535
|
|
|
$
|
118,039
|
|
|
Cost of sales
|
36,892
|
|
|
34,561
|
|
|
101,417
|
|
|
88,376
|
|
||||
|
Gross profit
|
13,401
|
|
|
12,501
|
|
|
36,118
|
|
|
29,663
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Selling and marketing
|
1,512
|
|
|
1,524
|
|
|
4,454
|
|
|
3,794
|
|
||||
|
General and administrative
|
10,299
|
|
|
4,150
|
|
|
15,322
|
|
|
11,302
|
|
||||
|
Amortization
|
1,294
|
|
|
1,294
|
|
|
3,883
|
|
|
3,883
|
|
||||
|
Operating income
|
296
|
|
|
5,533
|
|
|
12,459
|
|
|
10,684
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other
|
—
|
|
|
3
|
|
|
9
|
|
|
8
|
|
||||
|
Interest expense
|
(1,207
|
)
|
|
(335
|
)
|
|
(2,980
|
)
|
|
(1,085
|
)
|
||||
|
Other expense
|
(1,207
|
)
|
|
(332
|
)
|
|
(2,971
|
)
|
|
(1,077
|
)
|
||||
|
Net (loss) income before provision for income taxes
|
(911
|
)
|
|
5,201
|
|
|
9,488
|
|
|
9,607
|
|
||||
|
Provision for income taxes
|
76
|
|
|
—
|
|
|
76
|
|
|
—
|
|
||||
|
Net (loss) income
|
$
|
(987
|
)
|
|
$
|
5,201
|
|
|
$
|
9,412
|
|
|
$
|
9,607
|
|
|
Net (loss) income attributable to non-controlling interest
|
(617
|
)
|
|
5,201
|
|
|
9,782
|
|
|
9,607
|
|
||||
|
Net loss attributable to Malibu Boats, Inc.
|
$
|
(370
|
)
|
|
$
|
—
|
|
|
$
|
(370
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
For Period From February 5, 2014 to March 31, 2014
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding used in computing net loss per share:
|
|||||||||||||||
|
Basic
|
11,054,830
|
|
|
|
|
|
|
|
|
||||||
|
Diluted
|
22,028,476
|
|
|
|
|
|
|
|
|
||||||
|
Net loss available to Class A Common Stock per share:
|
|||||||||||||||
|
Basic
|
$
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
||||
|
Diluted
|
$
|
(0.04
|
)
|
|
|
|
|
|
|
|
|
||||
|
|
March 31, 2014
|
|
June 30, 2013
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets
|
|
|
|
|
|
||
|
Cash
|
$
|
5,321
|
|
|
$
|
15,957
|
|
|
Trade receivables, net
|
8,999
|
|
|
7,642
|
|
||
|
Inventories, net
|
17,346
|
|
|
11,639
|
|
||
|
Deferred tax asset
|
328
|
|
|
—
|
|
||
|
Prepaid expenses
|
1,239
|
|
|
223
|
|
||
|
Total current assets
|
33,233
|
|
|
35,461
|
|
||
|
Property and equipment, net
|
9,354
|
|
|
6,648
|
|
||
|
Goodwill
|
5,718
|
|
|
5,718
|
|
||
|
Other intangible assets
|
13,652
|
|
|
17,535
|
|
||
|
Debt issuance costs, net
|
—
|
|
|
531
|
|
||
|
Deferred tax asset
|
18,634
|
|
|
—
|
|
||
|
Other assets
|
34
|
|
|
34
|
|
||
|
Total assets
|
$
|
80,625
|
|
|
$
|
65,927
|
|
|
Liabilities
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
|
|
||
|
Current maturities of long-term debt
|
$
|
14
|
|
|
$
|
3,326
|
|
|
Accounts payable
|
15,135
|
|
|
11,655
|
|
||
|
Accrued expenses
|
11,565
|
|
|
10,524
|
|
||
|
Total current liabilities
|
26,714
|
|
|
25,505
|
|
||
|
Deferred gain on sale-leaseback
|
137
|
|
|
145
|
|
||
|
Payable pursuant to tax receivable agreement
|
13,636
|
|
|
—
|
|
||
|
Long-term debt, less current maturities
|
—
|
|
|
20,263
|
|
||
|
Total liabilities
|
40,487
|
|
|
45,913
|
|
||
|
Commitments and contingencies (See Note 13)
|
|
|
|
|
|
||
|
Equity
|
|
|
|
|
|
||
|
Class A Common Stock, par value $0.01 per share, 100,000,000 shares authorized; 11,054,830 shares issued and outstanding as of March 31, 2014; none authorized, issued or outstanding as of June 30, 2013
|
110
|
|
|
—
|
|
||
|
Class B Common Stock, par value $0.01 per share, 25,000,000 shares authorized; 34 shares issued and outstanding as of March 31, 2014; none authorized, issued or outstanding as of June 30, 2013
|
—
|
|
|
—
|
|
||
|
Preferred Stock, par value $0.01 per share; 25,000,000 shares authorized; no shares issued and outstanding as of March 31, 2014; none authorized, issued or outstanding as of June 30, 2013
|
—
|
|
|
—
|
|
||
|
Class A Units, no units authorized, issued and outstanding as of March, 31, 2014 and 37,000 units authorized, 36,742 units issued and outstanding as of June 30, 2013
|
—
|
|
|
16,978
|
|
||
|
Class B Units, no units authorized, issued and outstanding as of March 31, 2014 and 3,885 units authorized, issued and outstanding as of June 30, 2013
|
—
|
|
|
(2,417
|
)
|
||
|
Class M Units, no units authorized, issued and outstanding as of March, 31, 2014 and 2,658 units authorized, 1,421 units issued and outstanding as of June 30, 2013
|
—
|
|
|
(460
|
)
|
||
|
Additional paid in capital
|
22,720
|
|
|
—
|
|
||
|
Accumulated (deficit) earnings
|
(370
|
)
|
|
5,913
|
|
||
|
Total stockholders' equity attributable to Malibu Boats, Inc./members' equity
|
22,460
|
|
|
20,014
|
|
||
|
Non-controlling interest
|
$
|
17,678
|
|
|
$
|
—
|
|
|
Total stockholders’/members' equity
|
$
|
40,138
|
|
|
$
|
20,014
|
|
|
Total liabilities and equity
|
$
|
80,625
|
|
|
$
|
65,927
|
|
|
|
Malibu Boats Holdings, LLC
|
|
Malibu Boats, Inc.
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
Accumulated Earnings
|
|
Common Stock
|
|
Additional Paid In Capital
|
|
Non-controlling Interest in LLC
|
|
Accumulated Earnings
|
|
Total Members/Stockholders Equity
|
|||||||||||||||||||||||||||||||
|
|
LLC Units
|
|
Class A Units
|
|
Class B Units
|
|
Class M Units
|
|
|
Class A
|
|
Class B
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Units
|
Amount
|
|
Units
|
Amount
|
|
Units
|
Amount
|
|
Units
|
Amount
|
|
|
Shares
|
Amount
|
|
Shares
|
Amount
|
|
|
|
|
||||||||||||||||||||||
|
Balance at June 30, 2012
|
—
|
|
—
|
|
|
36,742
|
|
36,777
|
|
|
3,885
|
|
526
|
|
|
915
|
|
213
|
|
|
(12,071
|
)
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,445
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
17,984
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,984
|
|
|||||||||||||||
|
Stock based compensation
|
|
|
|
|
|
|
|
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127
|
|
|||||||||||||||
|
Membership units vested
|
|
|
|
|
|
|
|
|
|
506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||||||
|
Distributions to members
|
|
|
|
|
(19,799
|
)
|
|
|
(2,943
|
)
|
|
|
(800
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,542
|
)
|
|||||||||||||
|
Balance at June 30, 2013
|
—
|
|
—
|
|
|
36,742
|
|
16,978
|
|
|
3,885
|
|
(2,417
|
)
|
|
1,421
|
|
(460
|
)
|
|
5,913
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,014
|
|
|
Net income before February 5, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
10,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,448
|
|
|||||||||||||||
|
Stock based compensation
|
|
|
|
|
|
|
|
|
|
|
76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76
|
|
|||||||||||||||
|
Membership units vested
|
|
|
|
|
|
|
|
|
|
304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||||||
|
Distributions to members
|
|
|
|
|
(55,172
|
)
|
|
|
|
(6,474
|
)
|
|
|
(2,981
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(64,627
|
)
|
||||||||||||
|
Issuance of Class A Common Stock for merger of entities in Recapitalization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,412
|
|
34
|
|
|
|
|
|
47,732
|
|
|
|
|
|
|
47,766
|
|
|||||||||||||
|
Exchange of LLC Units held by selling shareholders for Class A Common Stock upon merger of entities in Recapitalization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(47,766
|
)
|
|
|
|
|
|
(47,766
|
)
|
|||||||||||||||
|
Conversion of previous classes of units into LLC units as part of the Recapitalization
|
11,374
|
|
(50,450
|
)
|
|
(36,742
|
)
|
38,194
|
|
|
(3,885
|
)
|
8,891
|
|
|
(1,725
|
)
|
3,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||||
|
Initial Public Offering Transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Allocation of non-controlling interest in LLC
|
(11,374
|
)
|
50,450
|
|
|
|
|
|
|
|
|
|
|
|
(16,361
|
)
|
|
|
|
|
|
|
|
(52,433
|
)
|
|
18,344
|
|
|
|
|
—
|
|
|||||||||||
|
Issuance of Class A Common Stock for IPO, net of underwriting discounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,643
|
|
76
|
|
|
|
|
|
99,436
|
|
|
|
|
|
|
99,512
|
|
|||||||||||||
|
Issuance of Class B Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||||||
|
Purchase of LLC Units from existing owners of LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,762
|
)
|
|
|
|
|
|
(29,762
|
)
|
|||||||||||||||
|
Increase in payable pursuant to the tax receivable agreement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,636
|
)
|
|
|
|
|
|
(13,636
|
)
|
|||||||||||||||
|
Increase in deferred tax asset from step-up in tax basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,634
|
|
|
|
|
|
|
18,634
|
|
|||||||||||||||
|
Capitalized offering costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,550
|
)
|
|
|
|
|
|
(1,550
|
)
|
|||||||||||||||
|
Stock based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,065
|
|
|
|
|
|
|
2,065
|
|
|||||||||||||||
|
Net loss after February 5, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(666
|
)
|
|
(370
|
)
|
|
(1,036
|
)
|
||||||||||||||
|
Balance at March 31, 2014
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
11,055
|
|
110
|
|
|
34
|
|
—
|
|
|
22,720
|
|
|
17,678
|
|
|
(370
|
)
|
|
40,138
|
|
|
|
|
Nine Months Ended March 31,
|
||||
|
|
|
2014
|
|
2013
|
||
|
Operating activities:
|
|
|
|
|
||
|
Net income
|
|
9,412
|
|
|
9,607
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||
|
Non-cash compensation expense
|
|
2,141
|
|
|
95
|
|
|
Receivables and inventory allowance
|
|
55
|
|
|
(178
|
)
|
|
Depreciation
|
|
1,127
|
|
|
838
|
|
|
Amortization of intangible assets
|
|
3,883
|
|
|
3,883
|
|
|
Gain on sale-leaseback transaction
|
|
(8
|
)
|
|
(8
|
)
|
|
Amortization of deferred financing costs
|
|
1,583
|
|
|
115
|
|
|
Change in fair value of derivative
|
|
28
|
|
|
—
|
|
|
Deferred income taxes
|
|
(328
|
)
|
|
—
|
|
|
Gain on sale of equipment
|
|
(5
|
)
|
|
—
|
|
|
Change in operating assets and liabilities:
|
|
|
|
|
||
|
Accounts receivable
|
|
(1,338
|
)
|
|
1,340
|
|
|
Inventories
|
|
(5,781
|
)
|
|
(4,189
|
)
|
|
Prepaid expenses and other assets
|
|
(1,044
|
)
|
|
(224
|
)
|
|
Accounts payable and accrued expenses
|
|
4,521
|
|
|
6,078
|
|
|
Net cash provided by operating activities
|
|
14,246
|
|
|
17,357
|
|
|
Investing activities:
|
|
|
|
|
||
|
Purchases of property and equipment
|
|
(3,828
|
)
|
|
(1,334
|
)
|
|
Net cash used in investing activities
|
|
(3,828
|
)
|
|
(1,334
|
)
|
|
Financing activities:
|
|
|
|
|
||
|
Principal payments on long-term borrowings
|
|
(88,575
|
)
|
|
(23,606
|
)
|
|
Proceeds from long-term borrowings
|
|
65,000
|
|
|
28,500
|
|
|
Payment of deferred financing costs
|
|
(1,052
|
)
|
|
(664
|
)
|
|
Proceeds from issuance of Class A Common Stock in initial public offering, net of underwriting discounts
|
|
99,512
|
|
|
—
|
|
|
Purchase of units from existing LLC Unit holders
|
|
(29,762
|
)
|
|
—
|
|
|
Payments of costs directly associated with initial public offering
|
|
(1,550
|
)
|
|
—
|
|
|
Distributions to members
|
|
(64,627
|
)
|
|
(21,124
|
)
|
|
Net cash used in financing activities
|
|
(21,054
|
)
|
|
(16,894
|
)
|
|
Changes in cash
|
|
(10,636
|
)
|
|
(871
|
)
|
|
Cash—Beginning of period
|
|
15,957
|
|
|
14,797
|
|
|
Cash—End of period
|
|
5,321
|
|
|
13,926
|
|
|
|
|
|
|
|
||
|
Supplemental cash flow information:
|
|
|
|
|
||
|
Cash paid for interest
|
|
1,400
|
|
|
512
|
|
|
Non-cash financing activities:
|
|
|
|
|
||
|
Initial establishment of deferred tax assets
|
|
18,634
|
|
|
—
|
|
|
Initial establishment of amounts payable under tax receivable agreements
|
|
13,636
|
|
|
—
|
|
|
Exchange of LLC Units held by selling shareholders for Class A Common Stock upon merger of entities in Recapitalization
|
47,766
|
|
|
—
|
|
|
|
•
|
Investors in the IPO collectively owned
8,214,285
shares of Class A Common Stock;
|
|
•
|
The two selling stockholders in the IPO, who were former holders of LLC Units, continued to collectively own
2,840,545
shares of Class A Common Stock;
|
|
•
|
The Company owned
11,054,830
LLC Units, representing
49.3
% of the economic interest in the LLC;
|
|
•
|
Existing owners of the LLC collectively owned
11,373,737
LLC Units, representing
50.7
% of the economic interest in the LLC;
|
|
•
|
Investors in the IPO collectively had
36.6
% of the voting power in the Company;
|
|
•
|
The two selling stockholders in the IPO who were former holders of LLC Units, continued to collectively have
12.7
% of the voting power in the Company; and
|
|
•
|
Existing owners of the LLC, through their holdings of the Company’s Class B Common Stock, collectively had
50.7
% of the voting power in the Company, but not an economic interest in the Company.
|
|
|
As of March 31, 2014
|
|
As of June 30, 2013
|
||||
|
Raw materials
|
$
|
12,277
|
|
|
$
|
7,796
|
|
|
Work in progress
|
1,502
|
|
|
1,148
|
|
||
|
Finished goods
|
4,097
|
|
|
3,151
|
|
||
|
Inventory obsolescence reserve
|
(530
|
)
|
|
(456
|
)
|
||
|
Net inventory
|
$
|
17,346
|
|
|
$
|
11,639
|
|
|
|
|
As of March 31, 2014
|
|
As of June 30, 2013
|
||||
|
Land
|
|
$
|
254
|
|
|
$
|
254
|
|
|
Leasehold improvements
|
|
2,023
|
|
|
1,604
|
|
||
|
Machinery and equipment
|
|
11,231
|
|
|
7,320
|
|
||
|
Furniture and fixtures
|
|
1,505
|
|
|
1,379
|
|
||
|
Construction in process
|
|
993
|
|
|
1,683
|
|
||
|
|
|
16,006
|
|
|
12,240
|
|
||
|
Less accumulated depreciation
|
|
(6,652
|
)
|
|
(5,592
|
)
|
||
|
|
|
$
|
9,354
|
|
|
$
|
6,648
|
|
|
|
Nine Months Ended March 31, 2014
|
|
Year Ended June 30, 2013
|
||||
|
Beginning balance
|
$
|
5,658
|
|
|
$
|
3,863
|
|
|
Additions charged to expense
|
2,183
|
|
|
3,756
|
|
||
|
Warranty claims paid
|
(1,617
|
)
|
|
(1,961
|
)
|
||
|
Ending balance
|
$
|
6,224
|
|
|
$
|
5,658
|
|
|
|
|
As of March 31, 2014
|
|
As of June 30, 2013
|
||||
|
Short-term debt
|
|
|
|
|
||||
|
Notes payable—equipment
|
|
$
|
14
|
|
|
$
|
76
|
|
|
Current maturities of long-term debt
|
|
—
|
|
|
3,250
|
|
||
|
Long-term debt
|
|
|
|
|
||||
|
Notes payable—equipment
|
|
—
|
|
|
—
|
|
||
|
Term loan
|
|
—
|
|
|
—
|
|
||
|
Previous term loan
|
|
—
|
|
|
20,263
|
|
||
|
|
|
14
|
|
|
23,589
|
|
||
|
Less current maturities
|
|
(14
|
)
|
|
(3,326
|
)
|
||
|
Total debt less current maturities
|
|
$
|
—
|
|
|
$
|
20,263
|
|
|
•
|
Level 1—Financial assets and financial liabilities whose values are based on unadjusted quoted prices in active markets for identical assets.
|
|
•
|
Level 2—Financial assets and financial liabilities whose values are based on quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in non-active markets; or valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.
|
|
•
|
Level 3—Financial assets and financial liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect the Company’s estimates of the assumptions that market participants would use in valuing the financial assets and financial liabilities.
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||||
|
|
Total
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
As of March 31, 2014:
|
|
|
|
|
|
|
|
||||||||
|
Cash
|
$
|
5,321
|
|
|
$
|
5,321
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivative instrument
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total assets at fair value
|
$
|
5,321
|
|
|
$
|
5,321
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
As of June 30, 2013:
|
|
|
|
|
|
|
|
||||||||
|
Cash
|
$
|
15,957
|
|
|
$
|
15,957
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivative instrument
|
$
|
28
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|||
|
Total assets at fair value
|
$
|
15,985
|
|
|
$
|
15,957
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
•
|
diluting the voting power of the holders of common stock;
|
|
•
|
reducing the likelihood that holders of common stock will receive dividend payments;
|
|
•
|
reducing the likelihood that holders of common stock will receive payments in the event of our liquidation, dissolution, or winding up; and
|
|
•
|
delaying, deterring or preventing a change-in-control or other corporate takeover.
|
|
|
Period from February 5, 2014 to March 31, 2014
|
||
|
Basic:
|
|
||
|
Net loss attributable to Malibu Boats, Inc.
|
(370
|
)
|
|
|
Shares used in computing basic net loss per share:
|
|
||
|
Weighted-average Class A Common Stock
|
11,054,830
|
|
|
|
Basic net loss per share
|
$
|
(0.03
|
)
|
|
|
|
||
|
Diluted:
|
|
||
|
Net loss attributable to Malibu Boats, Inc.
|
(370
|
)
|
|
|
Net loss attributable to the non-controlling interest
|
(415
|
)
|
|
|
Net loss
|
(785
|
)
|
|
|
Shares used in computing diluted net loss per share:
|
|
||
|
Weighted-average Class A Common Stock
|
11,054,830
|
|
|
|
Weighted-average non-controlling interest units convertible into Class A Common Stock
|
10,267,111
|
|
|
|
Weighted-average restricted stock units convertible into Class A Common Stock
|
706,535
|
|
|
|
Diluted weighted-average shares outstanding
|
22,028,476
|
|
|
|
Diluted net loss per share
|
$
|
(0.04
|
)
|
|
•
|
Gross sales from:
|
|
•
|
Boat sales
—sales of boats to our dealer network. In addition, nearly all of our boat sales include optional feature upgrades purchased by the consumer, such as Surf Gate, which increase the average selling price of our boats;
|
|
•
|
Trailers, parts and accessories sales—
sales of boat trailers and replacement and aftermarket boat parts and accessories to our dealer network and Australian licensee; and
|
|
•
|
Royalty income
—licensing fees and royalties that we earn as a result of our contractual relationship with our Australian licensee, which has the exclusive right to manufacture and distribute our products in Australia and New Zealand.
|
|
•
|
Net sales are net of:
|
|
•
|
Sales returns
—primarily contractual repurchases of boats either repossessed by the floor plan financing provider from the dealer or returned by the dealer under our warranty program; and
|
|
•
|
Rebates, free flooring and discounts
—incentives, including rebates and free flooring, we provide to our dealers based on sales of eligible products. If a dealer meets its annual commitment volume as well as other terms of the rebate program, the dealer is entitled to a specified rebate. Our dealers that take delivery of current model year boats in the offseason, typically July through April, are entitled to have us pay the interest to floor the boat until the earlier of (1) the sale of the unit or (2) a date near the end of the current model year, which incentive we refer to as “free flooring.”
|
|
|
|
Malibu Boats, Inc. and Subsidiaries
|
||||||||||||||||||||||||||
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
|
$
|
|
% Revenue
|
|
$
|
|
% Revenue
|
|
$
|
|
% Revenue
|
|
$
|
|
% Revenue
|
||||||||||||
|
Net sales
|
|
50,293
|
|
|
100.0
|
%
|
|
47,062
|
|
|
100.0
|
%
|
|
137,535
|
|
|
100.0
|
%
|
|
118,039
|
|
|
100.0
|
%
|
||||
|
Cost of sales
|
|
36,892
|
|
|
73.4
|
%
|
|
34,561
|
|
|
73.4
|
%
|
|
101,417
|
|
|
73.7
|
%
|
|
88,376
|
|
|
74.9
|
%
|
||||
|
Gross profit
|
|
13,401
|
|
|
26.6
|
%
|
|
12,501
|
|
|
26.6
|
%
|
|
36,118
|
|
|
26.3
|
%
|
|
29,663
|
|
|
25.1
|
%
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Selling and marketing
|
|
1,512
|
|
|
3.0
|
%
|
|
1,524
|
|
|
3.2
|
%
|
|
4,454
|
|
|
3.2
|
%
|
|
3,794
|
|
|
3.2
|
%
|
||||
|
General and administrative
|
|
10,299
|
|
|
20.5
|
%
|
|
4,150
|
|
|
8.8
|
%
|
|
15,322
|
|
|
11.1
|
%
|
|
11,302
|
|
|
9.6
|
%
|
||||
|
Amortization
|
|
1,294
|
|
|
2.6
|
%
|
|
1,294
|
|
|
2.7
|
%
|
|
3,883
|
|
|
2.8
|
%
|
|
3,883
|
|
|
3.3
|
%
|
||||
|
Operating income
|
|
296
|
|
|
0.6
|
%
|
|
5,533
|
|
|
11.8
|
%
|
|
12,459
|
|
|
9.1
|
%
|
|
10,684
|
|
|
9.1
|
%
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other
|
|
—
|
|
|
—
|
%
|
|
3
|
|
|
—
|
%
|
|
9
|
|
|
—
|
%
|
|
8
|
|
|
—
|
%
|
||||
|
Interest expense
|
|
(1,207
|
)
|
|
(2.4
|
)%
|
|
(335
|
)
|
|
(0.7
|
)%
|
|
(2,980
|
)
|
|
(2.2
|
)%
|
|
(1,085
|
)
|
|
(0.9
|
)%
|
||||
|
Other expense, net
|
|
(1,207
|
)
|
|
(2.4
|
)%
|
|
(332
|
)
|
|
(0.7
|
)%
|
|
(2,971
|
)
|
|
(2.2
|
)%
|
|
(1,077
|
)
|
|
(0.9
|
)%
|
||||
|
Net (loss) income before provision for income taxes
|
|
(911
|
)
|
|
(1.8
|
)%
|
|
5,201
|
|
|
11.1
|
%
|
|
9,488
|
|
|
6.9
|
%
|
|
9,607
|
|
|
8.1
|
%
|
||||
|
Provision for income taxes
|
|
76
|
|
|
0.2
|
%
|
|
—
|
|
|
—
|
%
|
|
76
|
|
|
0.1
|
%
|
|
—
|
|
|
—
|
%
|
||||
|
Net (loss) income
|
|
(987
|
)
|
|
(2.0
|
)%
|
|
5,201
|
|
|
11.1
|
%
|
|
9,412
|
|
|
6.8
|
%
|
|
9,607
|
|
|
8.1
|
%
|
||||
|
Non-controlling interest
|
|
(617
|
)
|
|
(1.2
|
)%
|
|
5,201
|
|
|
11.1
|
%
|
|
9,782
|
|
|
7.1
|
%
|
|
9,607
|
|
|
8.1
|
%
|
||||
|
Net loss attributable to Malibu Boats, Inc.
|
|
(370
|
)
|
|
(0.7
|
)%
|
|
—
|
|
|
—
|
%
|
|
(370
|
)
|
|
(0.3
|
)%
|
|
—
|
|
|
—
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unit Volumes
|
|
788
|
|
|
|
|
766
|
|
|
|
|
2,111
|
|
|
|
|
1,917
|
|
|
|
||||||||
|
Net Sales Price per Unit
|
|
$
|
64
|
|
|
|
|
$
|
61
|
|
|
|
|
$
|
65
|
|
|
|
|
$
|
62
|
|
|
|
||||
|
|
Malibu Boats, Inc. and Subsidiaries
|
||||||||||||||
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net (loss) income
|
$
|
(987
|
)
|
|
$
|
5,201
|
|
|
$
|
9,412
|
|
|
$
|
9,607
|
|
|
Provision for income taxes
|
76
|
|
|
—
|
|
|
76
|
|
|
—
|
|
||||
|
Interest expense
|
1,207
|
|
|
335
|
|
|
2,980
|
|
|
1,085
|
|
||||
|
Depreciation and amortization
|
1,739
|
|
|
1,573
|
|
|
5,010
|
|
|
4,720
|
|
||||
|
Severance and relocation
1
|
—
|
|
|
—
|
|
|
—
|
|
|
192
|
|
||||
|
Management fees and expenses
2
|
4,541
|
|
|
750
|
|
|
4,584
|
|
|
2,860
|
|
||||
|
Professional fees
3
|
749
|
|
|
1,032
|
|
|
1,503
|
|
|
2,661
|
|
||||
|
Stock based compensation expense
4
|
2,077
|
|
|
31
|
|
|
2,141
|
|
|
95
|
|
||||
|
Strategic and financial restructuring expenses
5
|
670
|
|
|
—
|
|
|
1,222
|
|
|
—
|
|
||||
|
Adjusted EBITDA
|
$
|
10,072
|
|
|
$
|
8,922
|
|
|
$
|
26,928
|
|
|
$
|
21,220
|
|
|
Adjusted EBITDA Margin
|
20.0
|
%
|
|
19.0
|
%
|
|
19.6
|
%
|
|
18.0
|
%
|
||||
|
(1)
|
Represents one-time employment related expenses, including a severance payment to a former executive, and costs to relocate certain departments from California to our Tennessee facility.
|
|
(2)
|
Represents management fees and out-of-pocket expenses paid pursuant to our management agreement with Malibu Boats Investor, LLC, an affiliate, which was terminated upon the closing of the IPO. Upon termination of the agreement, we paid a one time termination fee of $3.75 million.
|
|
(3)
|
Represents legal and advisory fees related to our refinancing activities and legal expenses related to our litigation with Pacific Coast Marine Windshields Ltd. and Nautique Boat Company, Inc. For more information about the legal proceedings, refer to Note 13 of our condensed consolidated financial statements included elsewhere in this Quarterly Report.
|
|
(4)
|
Represents equity-based incentives awarded to certain of our employees including a $1.8 million stock compensation charge as a result of the modification of certain profits interest awards previously granted in 2012 under the first amended and restated limited liability company agreement of the LLC, as amended, in connection with our IPO.
|
|
(5)
|
Represents legal, accounting and other expenses directly related to the Recapitalization and IPO.
|
|
|
|
Malibu Boats, Inc. and Subsidiaries
|
||||||||||||||
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended
March 31, |
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss attributable to Malibu Boats, Inc.
|
|
$
|
(370
|
)
|
|
$
|
—
|
|
|
$
|
(370
|
)
|
|
$
|
—
|
|
|
Provision for income taxes
|
|
76
|
|
|
—
|
|
|
76
|
|
|
—
|
|
||||
|
Stock based compensation expense
|
|
2,077
|
|
|
31
|
|
|
2,141
|
|
|
95
|
|
||||
|
Management fees and expenses
|
|
4,541
|
|
|
750
|
|
|
4,584
|
|
|
2,860
|
|
||||
|
Professional fees
|
|
749
|
|
|
1,032
|
|
|
1,503
|
|
|
2,661
|
|
||||
|
Strategic and financial restructuring expenses
|
|
670
|
|
|
—
|
|
|
1,222
|
|
|
—
|
|
||||
|
Net (loss) income attributable to non-controlling interest
1
|
|
(617
|
)
|
|
5,201
|
|
|
9,782
|
|
|
9,607
|
|
||||
|
Fully distributed net income before income taxes
|
|
7,126
|
|
|
7,014
|
|
|
18,938
|
|
|
15,223
|
|
||||
|
Income tax expense on fully distributed income before income taxes
2
|
|
2,682
|
|
|
2,639
|
|
|
7,126
|
|
|
5,728
|
|
||||
|
Adjusted Fully Distributed Net Income
|
|
4,444
|
|
|
4,375
|
|
|
11,812
|
|
|
9,495
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted Fully Distributed Net Income per share of Class A Common Stock
3
:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.53
|
|
|
$
|
0.42
|
|
|
Diluted
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.53
|
|
|
$
|
0.42
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares of Class A Common Stock outstanding used in computing Adjusted Fully Distributed Net Income
4
:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
22,428,567
|
|
|
22,428,567
|
|
|
22,428,567
|
|
|
22,428,567
|
|
||||
|
Diluted
|
|
22,428,567
|
|
|
22,428,567
|
|
|
22,428,567
|
|
|
22,428,567
|
|
||||
|
(1)
|
Reflects the elimination of the non-controlling interest in the LLC as if all member owners had fully exchanged their LLC Units for shares of Class A Common Stock.
|
|
(2)
|
Reflects income tax expense at an estimated annual effective income tax rate of 37.6% of income before income taxes assuming the conversion of all LLC Units into shares of Class A Common Stock and the tax impact of excluding strategic and financial restructuring expenses. The estimated annual effective income tax rate is based on the federal statutory rate plus a blended state rate adjusted for deductions under Section 199 of the Internal Revenue Code of 1986, as amended, and state taxes attributable to the LLC.
|
|
(3)
|
Adjusted fully distributed net income divided by the weighted average shares of Class A Common Stock outstanding in (4) below.
|
|
(4)
|
Represents the total number of shares of Class A Common Stock outstanding including all 11,373,737 remaining LLC Units as if they were exchanged on a one-for-one basis for the Company's Class A Common Stock.
|
|
|
Nine Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Total cash provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
14,246
|
|
|
$
|
17,357
|
|
|
Investment activities
|
(3,828
|
)
|
|
(1,334
|
)
|
||
|
Financing activities
|
(21,054
|
)
|
|
(16,894
|
)
|
||
|
Decrease in cash
|
$
|
(10,636
|
)
|
|
$
|
(871
|
)
|
|
•
|
Revolving Credit Facility
. We have access to a revolving credit facility from a bank syndicate led by SunTrust Bank with available borrowings of $10 million due on or before July 16, 2018. As of
March 31, 2014
, we had no outstanding balance under the revolving credit facility.
|
|
•
|
Swingline Credit Facility
. We received a swingline line of credit from SunTrust Bank in the principal amount of up to $2 million due on or before July 16, 2018. Any amounts drawn under the swingline line of credit reduce the capacity under the revolving credit facility. As of
March 31, 2014
, we had no outstanding balance under the swingline facility.
|
|
•
|
Letter of Credit Facility
. We have the ability to request the issuance of letters of credit by SunTrust Bank in the principal amount of up to $3 million. The principal amounts of any issued but undrawn letters of credit and any amounts drawn under issued letters of credit that we have not reimbursed reduce the availability under the revolving credit facility. As of
March 31, 2014
, we had no drawn and unreimbursed amounts under the letter of credit facility.
|
|
•
|
Term Loans
. We received a term loan from each of the banks in the syndicate in the aggregate principal amount of $65 million due on or before July 16, 2018. We repaid the $63.4 million outstanding related to the term loan in full on February 5, 2014 with the proceeds from the IPO.
|
|
Exhibit No.
|
|
Description
|
|
3.1
|
|
Certificate of Incorporation of Malibu Boats, Inc.
1
|
|
3.2
|
|
Bylaws of Malibu Boats, Inc.
1
|
|
3.3
|
|
Certificate of Formation of Malibu Boats Holdings, LLC
1
|
|
3.4
|
|
First Amended and Restated Limited Liability Company Agreement of Malibu Boats Holdings, LLC, dated as of February 5, 2014
2
|
|
3.5
|
|
First Amendment dated as of February 5, 2014, to First Amended and Restated Limited Liability Company Agreement of Malibu Boats Holdings, LLC
|
|
4.1
|
|
Form of Class A Common Stock Certificate
1
|
|
4.2
|
|
Form of Class B Common Stock Certificate
1
|
|
4.3
|
|
Exchange Agreement, dated as of February 5, 2014, by and among Malibu Boats, Inc. and Affiliates of Black Canyon Capital LLC and Horizon Holdings LLC
2
|
|
4.4
|
|
Exchange Agreement, dated as of February 5, 2014, by and among Malibu Boats, Inc. and the Other Members of Malibu Boats Holdings, LLC
2
|
|
4.5
|
|
Tax Receivable Agreement, dated as of February 5, 2014, by and among Malibu Boats, Inc., Malibu Boats Holdings, LLC and the Other Members of Malibu Boats Holdings, LLC
2
|
|
4.6
|
|
Registration Rights Agreement, dated as of February 5, 2014, by and among Malibu Boats, Inc., Black Canyon Management LLC and Affiliates of Black Canyon Capital LLC
2
|
|
4.7
|
|
Voting Agreement, dated as of February 5, 2014, by and among Malibu Boats, Inc., Black Canyon Management LLC, Jack D. Springer, Wayne R. Wilson and Ritchie L. Anderson
2
|
|
10.1
|
|
Second Amendment dated May 8, 2014, to the Credit Agreement by and among Malibu Boats, LLC, Malibu Boats Holdings, LLC, SunTrust Bank and the other Lenders and Guarantors defined therein
|
|
31.1
|
|
Certificate of the Chief Executive Officer of Malibu Boats, Inc. pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
Certificate of the Chief Financial Officer of Malibu Boats, Inc. pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32
|
|
Certification of the Chief Executive Officer and Chief Financial Officer of Malibu Boats, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
|
XBRL Instance Document
3
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
3
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document
3
|
|
101.DEF
|
|
XBRL Definition Linkbase Document
3
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document
3
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document
3
|
|
|
|
|
|
(1)
|
Filed as an exhibit to Amendment No. 1 to the Company’s registration statement on Form S-1 (Registration No. 333-192862) filed on January 8, 2014.
|
|
(2)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K (File No. 001-36290) filed on February 6, 2014.
|
|
(3)
|
Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files in Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
May 12, 2014
|
|
MALIBU BOATS, INC.
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Jack Springer
|
|
|
|
|
Jack Springer,
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
By:
|
/s/ Wayne Wilson
|
|
|
|
|
Wayne Wilson,
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|