These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
5075 Kimberly Way
Loudon, Tennessee 37774 |
|
46-4024640
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(Address of principal executive offices,
including zip code)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
(865) 458-5478
|
|
|
|
|
|
(Registrant’s telephone number,
including area code)
|
|
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
þ
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
||||||
|
Yes
¨
No
þ
|
|
|
|
|
|
|
|
|
|
Class A Common Stock, par value $0.01, outstanding as of February 3, 2016:
|
17,974,204
|
|
shares
|
|
Class B Common Stock, par value $0.01, outstanding as of February 3, 2016:
|
23
|
|
shares
|
|
|
|
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Item 6
.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Six Months Ended December 31,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net sales
|
$
|
60,506
|
|
|
$
|
55,484
|
|
|
$
|
117,746
|
|
|
$
|
103,143
|
|
|
Cost of sales
|
44,627
|
|
|
41,320
|
|
|
87,157
|
|
|
76,886
|
|
||||
|
Gross profit
|
15,879
|
|
|
14,164
|
|
|
30,589
|
|
|
26,257
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Selling and marketing
|
2,162
|
|
|
2,031
|
|
|
4,424
|
|
|
3,669
|
|
||||
|
General and administrative
|
4,193
|
|
|
4,540
|
|
|
8,819
|
|
|
10,966
|
|
||||
|
Amortization
|
545
|
|
|
595
|
|
|
1,092
|
|
|
1,319
|
|
||||
|
Operating income
|
8,979
|
|
|
6,998
|
|
|
16,254
|
|
|
10,303
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other
|
17
|
|
|
—
|
|
|
24
|
|
|
—
|
|
||||
|
Interest expense
|
(362
|
)
|
|
(147
|
)
|
|
(1,678
|
)
|
|
(156
|
)
|
||||
|
Other expense
|
(345
|
)
|
|
(147
|
)
|
|
(1,654
|
)
|
|
(156
|
)
|
||||
|
Net income before provision for income taxes
|
8,634
|
|
|
6,851
|
|
|
14,600
|
|
|
10,147
|
|
||||
|
Provision for income taxes
|
2,916
|
|
|
1,275
|
|
|
4,902
|
|
|
2,182
|
|
||||
|
Net income
|
5,718
|
|
|
5,576
|
|
|
9,698
|
|
|
7,965
|
|
||||
|
Net income attributable to non-controlling interest
|
614
|
|
|
2,312
|
|
|
1,036
|
|
|
3,322
|
|
||||
|
Net income attributable to Malibu Boats, Inc.
|
$
|
5,104
|
|
|
$
|
3,264
|
|
|
$
|
8,662
|
|
|
$
|
4,643
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income:
|
|||||||||||||||
|
Net income
|
$
|
5,718
|
|
|
$
|
5,576
|
|
|
$
|
9,698
|
|
|
$
|
7,965
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Change in cumulative translation adjustment
|
608
|
|
|
(1,161
|
)
|
|
(649
|
)
|
|
(1,161
|
)
|
||||
|
Other comprehensive income (loss), net of tax
|
608
|
|
|
(1,161
|
)
|
|
(649
|
)
|
|
(1,161
|
)
|
||||
|
Comprehensive income, net of tax
|
6,326
|
|
|
4,415
|
|
|
9,049
|
|
|
6,804
|
|
||||
|
Less: comprehensive income attributable to non-controlling interest, net of tax
|
679
|
|
|
1,367
|
|
|
968
|
|
|
2,118
|
|
||||
|
Comprehensive income attributable to Malibu Boats, Inc., net of tax
|
$
|
5,647
|
|
|
$
|
3,048
|
|
|
$
|
8,081
|
|
|
$
|
4,686
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding used in computing net income per share:
|
|||||||||||||||
|
Basic
|
17,986,517
|
|
|
15,628,390
|
|
|
17,964,300
|
|
|
15,206,188
|
|
||||
|
Diluted
|
18,022,288
|
|
|
15,628,390
|
|
|
18,018,615
|
|
|
15,206,188
|
|
||||
|
Net income available to Class A Common Stock per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.28
|
|
|
$
|
0.21
|
|
|
$
|
0.48
|
|
|
$
|
0.31
|
|
|
Diluted
|
$
|
0.28
|
|
|
$
|
0.21
|
|
|
$
|
0.48
|
|
|
$
|
0.31
|
|
|
|
December 31, 2015
|
|
June 30, 2015
|
||||
|
|
|
|
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets
|
|
|
|
|
|
||
|
Cash
|
$
|
14,917
|
|
|
$
|
8,387
|
|
|
Trade receivables, net
|
9,207
|
|
|
9,482
|
|
||
|
Inventories, net
|
24,357
|
|
|
20,393
|
|
||
|
Deferred tax asset
|
550
|
|
|
629
|
|
||
|
Prepaid expenses and other current assets
|
2,994
|
|
|
1,370
|
|
||
|
Total current assets
|
52,025
|
|
|
40,261
|
|
||
|
Property and equipment, net
|
17,185
|
|
|
14,946
|
|
||
|
Goodwill
|
12,341
|
|
|
12,665
|
|
||
|
Other intangible assets, net
|
12,736
|
|
|
13,995
|
|
||
|
Debt issuance costs, net
|
1,034
|
|
|
1,158
|
|
||
|
Deferred tax asset
|
104,549
|
|
|
106,001
|
|
||
|
Other assets
|
45
|
|
|
102
|
|
||
|
Total assets
|
$
|
199,915
|
|
|
$
|
189,128
|
|
|
Liabilities
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
|
|
||
|
Current maturities of long-term debt
|
$
|
7,500
|
|
|
$
|
6,500
|
|
|
Accounts payable
|
12,687
|
|
|
9,151
|
|
||
|
Accrued expenses
|
14,696
|
|
|
14,135
|
|
||
|
Income taxes and tax distribution payable
|
468
|
|
|
784
|
|
||
|
Payable pursuant to tax receivable agreement, current portion
|
2,969
|
|
|
2,969
|
|
||
|
Total current liabilities
|
38,320
|
|
|
33,539
|
|
||
|
Deferred tax liabilities
|
971
|
|
|
1,084
|
|
||
|
Payable pursuant to tax receivable agreement
|
93,619
|
|
|
93,501
|
|
||
|
Long-term debt
|
68,000
|
|
|
72,000
|
|
||
|
Other long-term liabilities
|
447
|
|
|
275
|
|
||
|
Total liabilities
|
201,357
|
|
|
200,399
|
|
||
|
Commitments and contingencies (See Note 14)
|
|
|
|
|
|
||
|
Stockholders' Deficit
|
|
|
|
|
|
||
|
Class A Common Stock, par value $0.01 per share, 100,000,000 shares authorized; 17,974,204 shares issued and outstanding as of December 31, 2015; 100,000,000 shares authorized; 17,858,726 issued and outstanding as of June 30, 2015
|
179
|
|
|
178
|
|
||
|
Class B Common Stock, par value $0.01 per share, 25,000,000 shares authorized; 23 shares issued and outstanding as of December 31, 2015; 25,000,000 shares authorized; 24 issued and outstanding as of June 30, 2015
|
—
|
|
|
—
|
|
||
|
Preferred Stock, par value $0.01 per share; 25,000,000 shares authorized; no shares issued and outstanding as of December 31, 2015 and June 30, 2015
|
—
|
|
|
—
|
|
||
|
Additional paid in capital
|
34,523
|
|
|
32,973
|
|
||
|
Accumulated other comprehensive loss
|
(2,730
|
)
|
|
(2,081
|
)
|
||
|
Accumulated deficit
|
(37,652
|
)
|
|
(46,239
|
)
|
||
|
Total stockholders' deficit attributable to Malibu Boats, Inc.
|
(5,680
|
)
|
|
(15,169
|
)
|
||
|
Non-controlling interest
|
4,238
|
|
|
3,898
|
|
||
|
Total stockholders’ deficit
|
(1,442
|
)
|
|
(11,271
|
)
|
||
|
Total liabilities and stockholders' deficit
|
$
|
199,915
|
|
|
$
|
189,128
|
|
|
|
|
Class A Common Stock
|
|
Class B Common Stock
|
|
Additional Paid In Capital
|
|
Accumulated Other Comprehensive Loss
|
|
Accumulated Deficit
|
|
Non-controlling Interest in LLC
|
|
Total Stockholders' Deficit
|
||||||||||||||||||
|
|
|
Shares
|
Amount
|
|
Shares
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance at June 30, 2015
|
|
17,859
|
|
$
|
178
|
|
|
24
|
|
$
|
—
|
|
|
$
|
32,973
|
|
|
$
|
(2,081
|
)
|
|
$
|
(46,239
|
)
|
|
$
|
3,898
|
|
|
$
|
(11,271
|
)
|
|
Net income
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,662
|
|
|
1,036
|
|
|
9,698
|
|
|||||||
|
Stock based compensation, net of withholding taxes on vested equity awards
|
|
94
|
|
1
|
|
|
—
|
|
—
|
|
|
861
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
862
|
|
|||||||
|
Issuances of equity for services
|
|
7
|
|
—
|
|
|
—
|
|
—
|
|
|
626
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
626
|
|
|||||||
|
Increase in payable pursuant to the tax receivable agreement
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
(118
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(118
|
)
|
|||||||
|
Increase in deferred tax asset from step-up in tax basis
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
142
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
142
|
|
|||||||
|
Exchange of LLC Units for Class A Common Stock
|
|
14
|
|
—
|
|
|
—
|
|
—
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|||||||
|
Cancellation of Class B Common Stock
|
|
—
|
|
—
|
|
|
(1
|
)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Distributions to LLC Unit holders
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75
|
)
|
|
(657
|
)
|
|
(732
|
)
|
|||||||
|
Foreign currency translation adjustment
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
(649
|
)
|
|
—
|
|
|
—
|
|
|
(649
|
)
|
|||||||
|
Balance at December 31, 2015
|
|
17,974
|
|
$
|
179
|
|
|
23
|
|
$
|
—
|
|
|
$
|
34,523
|
|
|
$
|
(2,730
|
)
|
|
$
|
(37,652
|
)
|
|
$
|
4,238
|
|
|
$
|
(1,442
|
)
|
|
|
Six Months Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
9,698
|
|
|
$
|
7,965
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Non-cash compensation expense
|
1,005
|
|
|
817
|
|
||
|
Depreciation
|
1,616
|
|
|
1,169
|
|
||
|
Amortization of intangible assets
|
1,092
|
|
|
1,319
|
|
||
|
Gain on sale-leaseback transaction
|
(5
|
)
|
|
(8
|
)
|
||
|
Amortization of deferred financing costs
|
124
|
|
|
6
|
|
||
|
Change in fair value of interest rate swap
|
175
|
|
|
—
|
|
||
|
Deferred income taxes
|
1,601
|
|
|
2,378
|
|
||
|
Litigation settlement
|
—
|
|
|
(20,000
|
)
|
||
|
Change in operating assets and liabilities:
|
|
|
|
||||
|
Trade receivables
|
320
|
|
|
(258
|
)
|
||
|
Inventories
|
(4,090
|
)
|
|
(3,675
|
)
|
||
|
Prepaid expenses and other assets
|
(1,081
|
)
|
|
843
|
|
||
|
Accounts payable
|
3,484
|
|
|
7,411
|
|
||
|
Accrued expenses and other liabilities
|
(368
|
)
|
|
(2,364
|
)
|
||
|
Net cash provided by (used in) operating activities
|
13,571
|
|
|
(4,397
|
)
|
||
|
Investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(3,531
|
)
|
|
(2,852
|
)
|
||
|
Payment for acquisition, net of cash acquired
|
—
|
|
|
(11,663
|
)
|
||
|
Net cash used in investing activities
|
(3,531
|
)
|
|
(14,515
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Principal payments on long-term borrowings
|
(3,000
|
)
|
|
—
|
|
||
|
Proceeds from long-term borrowings
|
—
|
|
|
20,000
|
|
||
|
Payment of deferred financing costs
|
—
|
|
|
(64
|
)
|
||
|
Proceeds from issuance of Class A Common Stock in offerings, net of underwriting discounts
|
—
|
|
|
76,836
|
|
||
|
Purchase of units from existing LLC Unit holders
|
—
|
|
|
(76,836
|
)
|
||
|
Payments of costs directly associated with offerings
|
—
|
|
|
(899
|
)
|
||
|
Distributions to LLC Unit holders
|
(489
|
)
|
|
(308
|
)
|
||
|
Net cash (used in) provided by financing activities
|
(3,489
|
)
|
|
18,729
|
|
||
|
Effect of exchange rate changes on cash
|
(21
|
)
|
|
58
|
|
||
|
Changes in cash
|
6,530
|
|
|
(125
|
)
|
||
|
Cash—Beginning of period
|
8,387
|
|
|
12,173
|
|
||
|
Cash—End of period
|
$
|
14,917
|
|
|
$
|
12,048
|
|
|
|
|
|
|
||||
|
Supplemental cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
1,400
|
|
|
$
|
33
|
|
|
Cash paid for income taxes
|
4,396
|
|
|
314
|
|
||
|
Non-cash investing and financing activities:
|
|
|
|
||||
|
Establishment of deferred tax assets from step-up in tax basis
|
142
|
|
|
38,499
|
|
||
|
Establishment of amounts payable under tax receivable agreements
|
118
|
|
|
34,028
|
|
||
|
Equity issued as consideration for acquisition
|
—
|
|
|
2,924
|
|
||
|
Exchange of LLC Units by LLC Unit holders for Class A common stock
|
39
|
|
|
—
|
|
||
|
Tax distributions payable to non-controlling LLC Unit holders
|
389
|
|
|
434
|
|
||
|
Equity issued to directors for services
|
626
|
|
|
127
|
|
||
|
Capital expenditures in accounts payable
|
338
|
|
|
—
|
|
||
|
|
As of December 31, 2015
|
|
As of June 30, 2015
|
||||||||
|
|
Units
|
|
Ownership %
|
|
Units
|
|
Ownership %
|
||||
|
Non-controlling LLC Unit holders ownership in Malibu Boats Holdings, LLC
|
1,404,923
|
|
|
7.2
|
%
|
|
1,419,094
|
|
|
7.4
|
%
|
|
Malibu Boats, Inc. ownership in Malibu Boats Holdings, LLC
|
17,974,204
|
|
|
92.8
|
%
|
|
17,858,726
|
|
|
92.6
|
%
|
|
|
19,379,127
|
|
|
100.0
|
%
|
|
19,277,820
|
|
|
100.0
|
%
|
|
Balance of non-controlling interest as of June 30, 2015
|
$
|
3,898
|
|
|
Allocation of income to non-controlling LLC Unit holders for period
|
1,036
|
|
|
|
Distributions paid and payable to non-controlling LLC Unit holders for period
|
(657
|
)
|
|
|
Reallocation of non-controlling ownership interests in exchange for Class A Common Stock
|
(39
|
)
|
|
|
Balance of non-controlling interest as of December 31, 2015
|
$
|
4,238
|
|
|
Consideration:
|
|
||
|
Cash consideration paid
|
$
|
13,305
|
|
|
Equity consideration paid
|
2,837
|
|
|
|
Fair value of total consideration transferred
|
$
|
16,142
|
|
|
|
|
||
|
Recognized amounts of identifiable assets acquired and (liabilities assumed), at fair value:
|
|
||
|
Cash
|
$
|
1,642
|
|
|
Accounts receivable
|
878
|
|
|
|
Inventories
|
5,023
|
|
|
|
Other current assets
|
195
|
|
|
|
Net property, plant, and equipment
|
1,191
|
|
|
|
Identifiable intangible assets
|
4,558
|
|
|
|
Other assets
|
45
|
|
|
|
Current liabilities
|
(3,908
|
)
|
|
|
Deferred tax liabilities
|
(1,407
|
)
|
|
|
Other liabilities
|
(34
|
)
|
|
|
Fair value of assets acquired and liabilities assumed
|
8,183
|
|
|
|
Goodwill
|
7,959
|
|
|
|
Total purchase price
|
$
|
16,142
|
|
|
|
Estimates of Fair Value
|
|
Useful Life (in years)
|
||
|
Reacquired franchise rights
|
$
|
1,579
|
|
|
5
|
|
Dealer relationships
|
2,808
|
|
|
15
|
|
|
Non-compete agreement
|
61
|
|
|
10
|
|
|
Backlog
|
110
|
|
|
0.3
|
|
|
Total
|
$
|
4,558
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Six Months Ended December 31,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net sales
|
$
|
60,506
|
|
|
$
|
56,553
|
|
|
$
|
117,746
|
|
|
$
|
108,336
|
|
|
Net income
|
5,718
|
|
|
5,611
|
|
|
9,698
|
|
|
8,115
|
|
||||
|
Net income attributable to Malibu Boats, Inc.
|
5,104
|
|
|
3,288
|
|
|
8,662
|
|
|
4,746
|
|
||||
|
Basic earnings per share
|
0.28
|
|
|
0.21
|
|
|
0.48
|
|
|
0.31
|
|
||||
|
Diluted earnings per share
|
0.28
|
|
|
0.21
|
|
|
0.48
|
|
|
0.31
|
|
||||
|
|
As of December 31, 2015
|
|
As of June 30, 2015
|
||||
|
Raw materials
|
$
|
19,231
|
|
|
$
|
15,990
|
|
|
Work in progress
|
1,949
|
|
|
1,933
|
|
||
|
Finished goods
|
4,249
|
|
|
3,399
|
|
||
|
Inventory obsolescence reserve
|
(1,072
|
)
|
|
(929
|
)
|
||
|
Inventories, net
|
$
|
24,357
|
|
|
$
|
20,393
|
|
|
|
|
As of December 31, 2015
|
|
As of June 30, 2015
|
||||
|
Land
|
|
$
|
254
|
|
|
$
|
254
|
|
|
Leasehold improvements
|
|
5,984
|
|
|
4,527
|
|
||
|
Machinery and equipment
|
|
18,455
|
|
|
14,728
|
|
||
|
Furniture and fixtures
|
|
2,425
|
|
|
2,354
|
|
||
|
Construction in process
|
|
1,136
|
|
|
2,621
|
|
||
|
|
|
28,254
|
|
|
24,484
|
|
||
|
Less: Accumulated depreciation
|
|
(11,069
|
)
|
|
(9,538
|
)
|
||
|
Property and equipment, net
|
|
$
|
17,185
|
|
|
$
|
14,946
|
|
|
Goodwill as of June 30, 2015
|
$
|
12,665
|
|
|
Effect of foreign currency changes on goodwill
|
(324
|
)
|
|
|
Goodwill as of December 31, 2015
|
$
|
12,341
|
|
|
|
December 31, 2015
|
|
June 30, 2015
|
|
Estimated Useful Life (in years)
|
|
Weighted Average Remaining Useful Life (in years)
|
||||
|
Reacquired franchise rights
|
$
|
1,314
|
|
|
$
|
1,378
|
|
|
5
|
|
3.8
|
|
Dealer relationships
|
29,728
|
|
|
29,842
|
|
|
8-15
|
|
13.8
|
||
|
Patent
|
1,386
|
|
|
1,386
|
|
|
12
|
|
2.6
|
||
|
Trade name
|
24,667
|
|
|
24,667
|
|
|
15
|
|
5.7
|
||
|
Non-compete agreement
|
51
|
|
|
54
|
|
|
10
|
|
8.8
|
||
|
Backlog
|
91
|
|
|
96
|
|
|
0.3
|
|
0.0
|
||
|
Total
|
57,237
|
|
|
57,423
|
|
|
|
|
|
||
|
Less: Accumulated amortization
|
(44,501
|
)
|
|
(43,428
|
)
|
|
|
|
|
||
|
Total other intangible assets, net
|
$
|
12,736
|
|
|
$
|
13,995
|
|
|
|
|
|
|
Fiscal years ending June 30:
|
|
|||
|
|
Remainder of 2016
|
$
|
1,092
|
|
|
|
2017
|
2,184
|
|
|
|
|
2018
|
2,184
|
|
|
|
|
2019
|
2,078
|
|
|
|
|
2020
|
2,068
|
|
|
|
|
Thereafter
|
3,130
|
|
|
|
|
|
$
|
12,736
|
|
|
|
As of December 31, 2015
|
|
As of June 30, 2015
|
||||
|
Beginning balance
|
$
|
6,610
|
|
|
$
|
6,164
|
|
|
Add: Additions to warranty provision
|
2,543
|
|
|
3,210
|
|
||
|
Additions for Australian acquisition
|
—
|
|
|
308
|
|
||
|
Adjustments to preexisting warranties
|
—
|
|
|
92
|
|
||
|
Less: Warranty claims paid
|
(1,977
|
)
|
|
(3,164
|
)
|
||
|
Ending balance
|
$
|
7,176
|
|
|
$
|
6,610
|
|
|
|
As of December 31, 2015
|
|
As of June 30, 2015
|
||||
|
Term loan
|
$
|
75,500
|
|
|
$
|
78,500
|
|
|
Less current maturities
|
(7,500
|
)
|
|
(6,500
|
)
|
||
|
Long term debt less current maturities
|
$
|
68,000
|
|
|
$
|
72,000
|
|
|
|
As of December 31, 2015
|
|
As of June 30, 2015
|
||||
|
Beginning balance
|
$
|
96,470
|
|
|
$
|
13,636
|
|
|
Additions to tax receivable agreement:
|
|
|
|
||||
|
Follow-on Offering on July 15, 2014
|
—
|
|
|
34,028
|
|
||
|
Tender Offer on April 15, 2015
|
—
|
|
|
23,969
|
|
||
|
Secondary Offering on May 27, 2015
|
—
|
|
|
24,837
|
|
||
|
Exchange of LLC Units for Class A Common Stock
|
118
|
|
|
—
|
|
||
|
Payments under tax receivable agreement
|
—
|
|
|
—
|
|
||
|
|
96,588
|
|
|
96,470
|
|
||
|
Less current portion under tax receivable agreement
|
(2,969
|
)
|
|
(2,969
|
)
|
||
|
Ending balance
|
$
|
93,619
|
|
|
$
|
93,501
|
|
|
•
|
Level 1—Financial assets and financial liabilities whose values are based on unadjusted quoted prices in active markets for identical assets.
|
|
•
|
Level 2—Financial assets and financial liabilities whose values are based on quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in non-active markets; or valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.
|
|
•
|
Level 3—Financial assets and financial liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect the Company’s estimates of the assumptions that market participants would use in valuing the financial assets and financial liabilities.
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||||
|
|
Total
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap not designated as cash flow hedge
|
$
|
175
|
|
|
$
|
—
|
|
|
$
|
175
|
|
|
$
|
—
|
|
|
Total liabilities at fair value
|
$
|
175
|
|
|
$
|
—
|
|
|
$
|
175
|
|
|
$
|
—
|
|
|
|
Number of Restricted Stock Units Outstanding
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Total Non-vested Restricted Stock Units as of June 30, 2015
|
44,775
|
|
|
$
|
20.20
|
|
|
Granted
|
167,355
|
|
|
15.12
|
|
|
|
Vested
|
(52,046
|
)
|
|
14.79
|
|
|
|
Forfeited
|
(2,063
|
)
|
|
20.03
|
|
|
|
Total Non-vested Restricted Stock Units as of December 31, 2015
|
158,021
|
|
|
$
|
16.62
|
|
|
|
Three Months Ended December 31, 2015
|
|
Three Months Ended December 31, 2014
|
|
Six Months Ended December 31, 2015
|
|
Six Months Ended December 31, 2014
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Malibu Boats, Inc.
|
$
|
5,104
|
|
|
$
|
3,264
|
|
|
$
|
8,662
|
|
|
$
|
4,643
|
|
|
Shares used in computing basic net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average Class A Common Stock
|
17,891,875
|
|
|
15,565,120
|
|
|
17,880,640
|
|
|
15,144,193
|
|
||||
|
Weighted-average participating restricted stock units convertible into Class A Common Stock
|
94,642
|
|
|
63,270
|
|
|
83,660
|
|
|
61,995
|
|
||||
|
Basic weighted-average shares outstanding
|
17,986,517
|
|
|
15,628,390
|
|
|
17,964,300
|
|
|
15,206,188
|
|
||||
|
Basic net income per share
|
$
|
0.28
|
|
|
$
|
0.21
|
|
|
$
|
0.48
|
|
|
$
|
0.31
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Malibu Boats, Inc.
|
$
|
5,104
|
|
|
$
|
3,264
|
|
|
$
|
8,662
|
|
|
$
|
4,643
|
|
|
Shares used in computing diluted net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted-average shares outstanding
|
17,986,517
|
|
|
15,628,390
|
|
|
17,964,300
|
|
|
15,206,188
|
|
||||
|
Restricted stock units granted to employees
|
35,771
|
|
|
—
|
|
|
54,315
|
|
|
—
|
|
||||
|
Diluted weighted-average shares outstanding
1
|
18,022,288
|
|
|
15,628,390
|
|
|
18,018,615
|
|
|
15,206,188
|
|
||||
|
Diluted net income per share
|
$
|
0.28
|
|
|
$
|
0.21
|
|
|
$
|
0.48
|
|
|
$
|
0.31
|
|
|
|
Three months ended December 31, 2015
|
|
Six months ended December 31, 2015
|
||||||||||||||||||||||||||||
|
|
U.S.
|
|
Australia
|
|
Eliminations
|
|
Total
|
|
U.S.
|
|
Australia
|
|
Eliminations
|
|
Total
|
||||||||||||||||
|
Net sales
|
$
|
57,006
|
|
|
$
|
5,393
|
|
|
$
|
(1,893
|
)
|
|
$
|
60,506
|
|
|
$
|
110,901
|
|
|
$
|
10,163
|
|
|
$
|
(3,318
|
)
|
|
$
|
117,746
|
|
|
Affiliate (or intersegment) sales
|
1,893
|
|
|
—
|
|
|
(1,893
|
)
|
|
—
|
|
|
3,318
|
|
|
—
|
|
|
(3,318
|
)
|
|
—
|
|
||||||||
|
Net sales to external customers
|
55,113
|
|
|
5,393
|
|
|
—
|
|
|
60,506
|
|
|
107,583
|
|
|
10,163
|
|
|
—
|
|
|
117,746
|
|
||||||||
|
Net income before provision for income taxes
|
8,670
|
|
|
59
|
|
|
(95
|
)
|
|
8,634
|
|
|
14,459
|
|
|
117
|
|
|
24
|
|
|
14,600
|
|
||||||||
|
Total assets
|
198,842
|
|
|
17,214
|
|
|
(16,141
|
)
|
|
199,915
|
|
|
198,842
|
|
|
17,214
|
|
|
(16,141
|
)
|
|
199,915
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Three months ended December 31, 2014
|
|
Six months ended December 31, 2014
|
||||||||||||||||||||||||||||
|
|
U.S.
|
|
Australia
|
|
Eliminations
|
|
Total
|
|
U.S.
|
|
Australia
|
|
Eliminations
|
|
Total
|
||||||||||||||||
|
Net sales
|
$
|
53,090
|
|
|
$
|
4,356
|
|
|
$
|
(1,962
|
)
|
|
$
|
55,484
|
|
|
$
|
100,749
|
|
|
$
|
4,356
|
|
|
$
|
(1,962
|
)
|
|
$
|
103,143
|
|
|
Affiliate (or intersegment) sales
|
1,962
|
|
|
—
|
|
|
(1,962
|
)
|
|
—
|
|
|
1,962
|
|
|
—
|
|
|
(1,962
|
)
|
|
—
|
|
||||||||
|
Net sales to external customers
|
51,128
|
|
|
4,356
|
|
|
—
|
|
|
55,484
|
|
|
98,787
|
|
|
4,356
|
|
|
—
|
|
|
103,143
|
|
||||||||
|
Net income (loss) before provision for income taxes
|
7,394
|
|
|
(209
|
)
|
|
(334
|
)
|
|
6,851
|
|
|
10,690
|
|
|
(209
|
)
|
|
(334
|
)
|
|
10,147
|
|
||||||||
|
Total assets
|
141,570
|
|
|
19,565
|
|
|
(18,079
|
)
|
|
143,056
|
|
|
141,570
|
|
|
19,565
|
|
|
(18,079
|
)
|
|
143,056
|
|
||||||||
|
•
|
Gross sales from:
|
|
•
|
Boat sales
—consists of sales of boats to our dealer network. In addition, nearly all of our boat sales include optional feature upgrades purchased by the consumer, such as Surf Gate, which increase the average selling price of our boats;
|
|
•
|
Trailers, parts and accessories sales—
consists of sales of boat trailers and replacement and aftermarket boat parts and accessories to our dealer network. Part sales to our Australian operations recognized after the acquisition date are eliminated in consolidation; and
|
|
•
|
Royalty income
—consists of licensing fees and royalties that were earned prior to the closing date of our Australia licensee acquisition. The licensee has the exclusive right to manufacture and distribute our products in Australia and New Zealand. Royalty income earned after the acquisition date is eliminated in consolidation. Also included are royalties attributable to our license agreement with Nautique entered into on February 6, 2015 in connection with our settlement of litigation with Nautique.
|
|
•
|
Net sales are net of:
|
|
•
|
Sales returns
—primarily contractual repurchases of boats either repossessed by the floor plan financing provider from the dealer or returned by the dealer under our warranty program; and
|
|
•
|
Rebates, free flooring and discounts
—incentives, including rebates and free flooring, we provide to our dealers based on sales of eligible products. If a dealer meets its annual commitment volume as well as other terms of the rebate program, the dealer is entitled to a specified rebate. Our dealers that take delivery of current model year boats in the offseason, typically July through April in the U.S., are entitled to have us pay the interest to floor the boat until the earlier of (1) the sale of the unit or (2) a date near the end of the current model year, which incentive we refer to as “free flooring.”
|
|
|
Three Months Ended December 31,
|
|
Six Months Ended December 31,
|
||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
|
$
|
|
% Revenue
|
|
$
|
|
% Revenue
|
|
$
|
|
% Revenue
|
|
$
|
|
% Revenue
|
||||||||||||
|
Net sales
|
60,506
|
|
|
100.0
|
%
|
|
55,484
|
|
|
100.0
|
%
|
|
117,746
|
|
|
100.0
|
%
|
|
103,143
|
|
|
100.0
|
%
|
||||
|
Cost of sales
|
44,627
|
|
|
73.8
|
%
|
|
41,320
|
|
|
74.5
|
%
|
|
87,157
|
|
|
74.0
|
%
|
|
76,886
|
|
|
74.5
|
%
|
||||
|
Gross profit
|
15,879
|
|
|
26.2
|
%
|
|
14,164
|
|
|
25.5
|
%
|
|
30,589
|
|
|
26.0
|
%
|
|
26,257
|
|
|
25.5
|
%
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Selling and marketing
|
2,162
|
|
|
3.6
|
%
|
|
2,031
|
|
|
3.7
|
%
|
|
4,424
|
|
|
3.8
|
%
|
|
3,669
|
|
|
3.6
|
%
|
||||
|
General and administrative
|
4,193
|
|
|
6.9
|
%
|
|
4,540
|
|
|
8.2
|
%
|
|
8,819
|
|
|
7.5
|
%
|
|
10,966
|
|
|
10.6
|
%
|
||||
|
Amortization
|
545
|
|
|
0.9
|
%
|
|
595
|
|
|
1.1
|
%
|
|
1,092
|
|
|
0.9
|
%
|
|
1,319
|
|
|
1.3
|
%
|
||||
|
Operating income
|
8,979
|
|
|
14.8
|
%
|
|
6,998
|
|
|
12.6
|
%
|
|
16,254
|
|
|
13.8
|
%
|
|
10,303
|
|
|
10.0
|
%
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other
|
17
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
24
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||||
|
Interest expense
|
(362
|
)
|
|
(0.6
|
)%
|
|
(147
|
)
|
|
(0.3
|
)%
|
|
(1,678
|
)
|
|
(1.4
|
)%
|
|
(156
|
)
|
|
(0.2
|
)%
|
||||
|
Other expense
|
(345
|
)
|
|
(0.6
|
)%
|
|
(147
|
)
|
|
(0.3
|
)%
|
|
(1,654
|
)
|
|
(1.4
|
)%
|
|
(156
|
)
|
|
(0.2
|
)%
|
||||
|
Net income before provision for income taxes
|
8,634
|
|
|
14.3
|
%
|
|
6,851
|
|
|
12.3
|
%
|
|
14,600
|
|
|
12.4
|
%
|
|
10,147
|
|
|
9.8
|
%
|
||||
|
Provision for income taxes
|
2,916
|
|
|
4.8
|
%
|
|
1,275
|
|
|
2.3
|
%
|
|
4,902
|
|
|
4.2
|
%
|
|
2,182
|
|
|
2.1
|
%
|
||||
|
Net income
|
5,718
|
|
|
9.5
|
%
|
|
5,576
|
|
|
10.0
|
%
|
|
9,698
|
|
|
8.2
|
%
|
|
7,965
|
|
|
7.7
|
%
|
||||
|
Net income attributable to non-controlling interest
|
614
|
|
|
1.0
|
%
|
|
2,312
|
|
|
4.2
|
%
|
|
1,036
|
|
|
0.9
|
%
|
|
3,322
|
|
|
3.2
|
%
|
||||
|
Net income attributable to Malibu Boats, Inc.
|
5,104
|
|
|
8.4
|
%
|
|
3,264
|
|
|
5.9
|
%
|
|
8,662
|
|
|
7.4
|
%
|
|
4,643
|
|
|
4.5
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended December 31,
|
|
Six Months Ended December 31,
|
||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
|
Unit Volumes
|
|
% Total
|
|
Unit Volumes
|
|
% Total
|
|
Unit Volumes
|
|
% Total
|
|
Unit Volumes
|
|
% Total
|
||||||||||||
|
Volume by Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S.
|
786
|
|
|
90.7
|
%
|
|
787
|
|
|
92.9
|
%
|
|
1,532
|
|
|
90.5
|
%
|
|
1,460
|
|
|
96.1
|
%
|
||||
|
Australia
|
81
|
|
|
9.3
|
%
|
|
60
|
|
|
7.1
|
%
|
|
160
|
|
|
9.5
|
%
|
|
60
|
|
|
3.9
|
%
|
||||
|
Total units
|
867
|
|
|
|
|
847
|
|
|
|
|
1,692
|
|
|
|
|
1,520
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Volume by Brand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Malibu
|
591
|
|
|
68.2
|
%
|
|
547
|
|
|
64.6
|
%
|
|
1,125
|
|
|
66.5
|
%
|
|
1,005
|
|
|
66.1
|
%
|
||||
|
Axis
|
276
|
|
|
31.8
|
%
|
|
300
|
|
|
35.4
|
%
|
|
567
|
|
|
33.5
|
%
|
|
515
|
|
|
33.9
|
%
|
||||
|
Total units
|
867
|
|
|
|
|
847
|
|
|
|
|
1,692
|
|
|
|
|
1,520
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales per unit
|
$
|
69,787
|
|
|
|
|
$
|
65,506
|
|
|
|
|
$
|
69,590
|
|
|
|
|
$
|
67,857
|
|
|
|
||||
|
|
Three Months Ended December 31,
|
|
Six Months Ended December 31,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
|
$
|
5,718
|
|
|
$
|
5,576
|
|
|
$
|
9,698
|
|
|
$
|
7,965
|
|
|
Provision for income taxes
|
2,916
|
|
|
1,275
|
|
|
4,902
|
|
|
2,182
|
|
||||
|
Interest expense
|
362
|
|
|
147
|
|
|
1,678
|
|
|
156
|
|
||||
|
Depreciation
|
841
|
|
|
626
|
|
|
1,616
|
|
|
1,169
|
|
||||
|
Amortization
|
545
|
|
|
595
|
|
|
1,092
|
|
|
1,319
|
|
||||
|
Professional fees
1
|
48
|
|
|
925
|
|
|
218
|
|
|
3,476
|
|
||||
|
Acquisition and integration related expenses
2
|
71
|
|
|
903
|
|
|
401
|
|
|
1,300
|
|
||||
|
Stock based compensation expense
3
|
665
|
|
|
330
|
|
|
1,005
|
|
|
817
|
|
||||
|
Offering related expenses
4
|
—
|
|
|
56
|
|
|
—
|
|
|
100
|
|
||||
|
Adjusted EBITDA
|
$
|
11,166
|
|
|
$
|
10,433
|
|
|
$
|
20,610
|
|
|
$
|
18,484
|
|
|
Adjusted EBITDA Margin
|
18.5
|
%
|
|
18.8
|
%
|
|
17.5
|
%
|
|
17.9
|
%
|
||||
|
(1)
|
Represents legal and advisory fees related to our intellectual property litigation with Pacific Coast Marine Windshields Ltd., Nautique Boat Company, Inc., and MasterCraft Boat Company, LLC. For more information about the legal proceedings, refer to Note 14 of our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report.
|
|
(2)
|
Represents legal and advisory fees as well as integration related costs incurred in connection with ongoing and completed acquisition activities, including our acquisition of Malibu Boats Pty. Ltd. completed on October 23, 2014.
|
|
(3)
|
Represents equity-based incentives awarded to key employees under the Malibu Boats, Inc. Long-Term Incentive Plan and profit interests issued under the previously existing limited liability company agreement of the LLC. For more information, see Note 12 to our unaudited condensed consolidated financial statements.
|
|
(4)
|
For the three and six months ended December 31, 2014, this represents legal, accounting and other expenses directly related to our follow-on offering that closed on July 15, 2014. There were no such offerings for the three and six months ended December 31, 2015.
|
|
|
|
Three Months Ended December 31,
|
|
Six Months Ended December 31,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income attributable to Malibu Boats, Inc.
|
|
$
|
5,104
|
|
|
$
|
3,264
|
|
|
$
|
8,662
|
|
|
$
|
4,643
|
|
|
Provision for income taxes
|
|
2,916
|
|
|
1,275
|
|
|
4,902
|
|
|
2,182
|
|
||||
|
Professional fees
1
|
|
48
|
|
|
925
|
|
|
218
|
|
|
3,476
|
|
||||
|
Acquisition and integration related expenses
2
|
|
71
|
|
|
903
|
|
|
401
|
|
|
1,300
|
|
||||
|
Fair market value adjustment for interest rate swap
3
|
|
(382
|
)
|
|
—
|
|
|
175
|
|
|
—
|
|
||||
|
Stock based compensation expense
4
|
|
665
|
|
|
330
|
|
|
1,005
|
|
|
817
|
|
||||
|
Offering related expenses
5
|
|
—
|
|
|
56
|
|
|
—
|
|
|
100
|
|
||||
|
Net income attributable to non-controlling interest
6
|
|
614
|
|
|
2,312
|
|
|
1,036
|
|
|
3,322
|
|
||||
|
Fully distributed net income before income taxes
|
|
9,036
|
|
|
9,065
|
|
|
16,399
|
|
|
15,840
|
|
||||
|
Income tax expense on fully distributed income before income taxes
7
|
|
3,208
|
|
|
3,218
|
|
|
5,822
|
|
|
5,623
|
|
||||
|
Adjusted fully distributed net income
|
|
$
|
5,828
|
|
|
$
|
5,847
|
|
|
$
|
10,577
|
|
|
$
|
10,217
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted Fully Distributed Net Income per share of Class A Common Stock
8
:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
|
$
|
0.30
|
|
|
$
|
0.26
|
|
|
$
|
0.55
|
|
|
$
|
0.45
|
|
|
Diluted
|
|
$
|
0.30
|
|
|
$
|
0.26
|
|
|
$
|
0.55
|
|
|
$
|
0.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Weighted average shares of Class A Common Stock outstanding used in computing Adjusted Fully Distributed Net Income
9
:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
19,391,440
|
|
|
22,628,376
|
|
|
19,372,675
|
|
|
22,548,728
|
|
||||
|
Diluted
|
|
19,391,440
|
|
|
22,628,376
|
|
|
19,372,675
|
|
|
22,548,728
|
|
||||
|
(1)
|
Represents legal and advisory fees related to our intellectual property litigation with Pacific Coast Marine Windshields Ltd., Nautique Boat Company, Inc., and MasterCraft Boat Company, LLC. For more information about the legal proceedings, refer to Note 14 of our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report.
|
|
(2)
|
Represents legal and advisory fees as well as integration related costs incurred in connection with ongoing and completed acquisition activities, including our acquisition of Malibu Boats Pty. Ltd. completed on October 23, 2014.
|
|
(3)
|
Represents the change in the fair value of our interest rate swap entered into on July 1, 2015.
|
|
(4)
|
Represents equity-based incentives awarded to certain of our employees under the Malibu Boats, Inc. Long-Term Incentive Plan and profit interests issued under the previously existing limited liability company agreement of the LLC. See Note 12 to our unaudited condensed consolidated financial statements.
|
|
(5)
|
For the three and six months ended December 31, 2014, this represents legal, accounting and other expenses directly related to our follow-on offering that closed on July 15, 2014. There were no such offerings for the three and six months ended December 31, 2015.
|
|
(6)
|
Reflects the elimination of the non-controlling interest in the LLC as if all LLC members had fully exchanged their LLC Units for
shares of Class A Common Stock.
|
|
(7)
|
Reflects income tax expense at an estimated normalized annual effective income tax rate of 35.5% of income before income taxes for the three and six months ended December 31, 2015 and 2014, assuming the conversion of all LLC Units into shares of Class A Common Stock and the tax impact of excluding offering related expenses. The estimated normalized annual effective income tax rate is based on the federal statutory rate plus a blended state rate adjusted for deductions under Section 199 of the Internal Revenue Code of 1986, as amended, state taxes attributable to the LLC, and foreign income taxes attributable to our Australian based subsidiary.
|
|
(8)
|
Adjusted fully distributed net income divided by the shares of Class A Common Stock outstanding in (9) below.
|
|
(9)
|
Represents the weighted average shares outstanding during the applicable period calculated as (i) the weighted average shares outstanding during the applicable period of Class A Common Stock, (ii) the weighted average shares outstanding of LLC Units held by non-controlling interests assuming they were exchanged into Class A Common Stock on a one-for-one basis and (iii) the weighted average fully vested restricted stock units outstanding during the applicable period that were convertible into Class A Common Stock and granted to directors for their services.
|
|
|
Six Months Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Total cash provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
13,571
|
|
|
$
|
(4,397
|
)
|
|
Investing activities
|
(3,531
|
)
|
|
(14,515
|
)
|
||
|
Financing activities
|
(3,489
|
)
|
|
18,729
|
|
||
|
Impact of currency exchange rates on cash balances
|
(21
|
)
|
|
58
|
|
||
|
Increase (decrease) in cash
|
$
|
6,530
|
|
|
$
|
(125
|
)
|
|
•
|
Revolving Credit Facility
. Malibu Boats, LLC has access to a revolving credit facility from a bank syndicate led by SunTrust Bank with available borrowings of $25.0 million due on or before April 2, 2020. As of
December 31, 2015
, no amounts were outstanding under the revolving credit facility.
|
|
•
|
Swingline Credit Facility
. Malibu Boats, LLC received a swingline line of credit from SunTrust Bank in the principal amount of up to $5.0 million due on or before April 2, 2020. Any amounts drawn under the swingline line of credit reduce the capacity under the revolving credit facility. As of
December 31, 2015
, no amounts were outstanding under the swingline facility.
|
|
•
|
Letter of Credit Facility
. Malibu Boats, LLC has the ability to request the issuance of letters of credit by SunTrust Bank in the principal amount of up to $5.0 million. The principal amounts of any issued but undrawn letters of credit and any amounts drawn under issued letters of credit that have not been reimbursed reduce the availability under the revolving credit facility. As of
December 31, 2015
, $0.1 million was issued and undrawn under the letter of credit facility.
|
|
•
|
Term Loans
. Malibu Boats, LLC received a term loan from each of the banks in the syndicate in the aggregate principal amount of $80.0 million due on or before April 2, 2020. As of
December 31, 2015
, we had a total of $75.5 million outstanding under the term loans.
|
|
Exhibit No.
|
|
Description
|
|
3.1
|
|
Certificate of Incorporation of Malibu Boats, Inc.
1
|
|
3.2
|
|
Bylaws of Malibu Boats, Inc.
1
|
|
3.3
|
|
Certificate of Formation of Malibu Boats Holdings, LLC
1
|
|
3.4
|
|
First Amended and Restated Limited Liability Company Agreement of Malibu Boats Holdings, LLC, dated as of February 5, 2014
2
|
|
3.4.1
|
|
First Amendment, dated as of February 5, 2014, to First Amended and Restated Limited Liability Company Agreement of Malibu Boats Holdings, LLC
3
|
|
3.4.2
|
|
Second Amendment, dated as of June 27, 2014, to First Amended and Restated Limited Liability Company Agreement of Malibu Boats Holdings, LLC
4
|
|
4.1
|
|
Form of Class A Common Stock Certificate
1
|
|
4.2
|
|
Form of Class B Common Stock Certificate
1
|
|
4.3
|
|
Exchange Agreement, dated as of February 5, 2014, by and among Malibu Boats, Inc. and the Members of Malibu Boats Holdings, LLC
2
|
|
4.4
|
|
Tax Receivable Agreement, dated as of February 5, 2014, by and among Malibu Boats, Inc., Malibu Boats Holdings, LLC and the Other Members of Malibu Boats Holdings, LLC
2
|
|
10.1
|
|
First Amendment dated February 3, 2016, to the Amended and Restated Credit Agreement, by and among Malibu Boats, LLC, Malibu Boats Holdings, LLC, SunTrust Bank, as administrative agent, swingline lender and issuing lender, and the lenders and other guarantors party thereto.
|
|
31.1
|
|
Certificate of the Chief Executive Officer of Malibu Boats, Inc. pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
Certificate of the Chief Financial Officer of Malibu Boats, Inc. pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32
|
|
Certification of the Chief Executive Officer and Chief Financial Officer of Malibu Boats, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document
|
|
(1)
|
Filed as an exhibit to Amendment No. 1 to the Company’s registration statement on Form S-1 (Registration No. 333-192862) filed on January 8, 2014.
|
|
(2)
|
Filed as an exhibit to the Company’s Current Report on Form 8-K (File No. 001-36290) filed on February 6, 2014.
|
|
(3)
|
Filed as an exhibit to the Company's Quarterly Report on Form 10-Q/A (File No. 001-36290) filed on May 13, 2014.
|
|
(4)
|
Filed as an exhibit to the Company's Current Report on Form 8-K (File No. 001-36290) filed on June 27, 2014.
|
|
February 4, 2016
|
|
MALIBU BOATS, INC.
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Jack Springer
|
|
|
|
|
Jack Springer,
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
By:
|
/s/ Wayne Wilson
|
|
|
|
|
Wayne Wilson,
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|