Price Graph
Price
Yield
These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Michigan
(State or other jurisdiction of incorporation or organization) |
38-3360865
(IRS Employer Identification No.) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company þ |
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (Unaudited) | ||||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$ | 12,606,000 | $ | 18,896,000 | ||||
|
Short-term investments
|
9,475,000 | 1,471,000 | ||||||
|
Federal funds sold
|
74,352,000 | 1,368,000 | ||||||
|
|
||||||||
|
Total cash and cash equivalents
|
96,433,000 | 21,735,000 | ||||||
|
|
||||||||
|
Securities available for sale
|
212,949,000 | 182,492,000 | ||||||
|
Securities held to maturity (fair value of $60,271,000 at
December 31, 2009)
|
0 | 59,211,000 | ||||||
|
Federal Home Loan Bank stock
|
15,681,000 | 15,681,000 | ||||||
|
|
||||||||
|
Loans and leases
|
1,497,624,000 | 1,539,818,000 | ||||||
|
Allowance for loan and lease losses
|
(50,126,000 | ) | (47,878,000 | ) | ||||
|
|
||||||||
|
Loans and leases, net
|
1,447,498,000 | 1,491,940,000 | ||||||
|
|
||||||||
|
Premises and equipment, net
|
29,141,000 | 29,684,000 | ||||||
|
Bank owned life insurance
|
45,436,000 | 45,024,000 | ||||||
|
Accrued interest receivable
|
7,057,000 | 7,088,000 | ||||||
|
Other real estate owned and repossessed assets
|
23,096,000 | 26,608,000 | ||||||
|
Other assets
|
25,632,000 | 26,745,000 | ||||||
|
|
||||||||
|
|
||||||||
|
Total assets
|
$ | 1,902,923,000 | $ | 1,906,208,000 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Deposits
|
||||||||
|
Noninterest-bearing
|
$ | 118,391,000 | $ | 121,157,000 | ||||
|
Interest-bearing
|
1,301,818,000 | 1,280,470,000 | ||||||
|
|
||||||||
|
Total deposits
|
1,420,209,000 | 1,401,627,000 | ||||||
|
|
||||||||
|
Securities sold under agreements to repurchase
|
98,619,000 | 99,755,000 | ||||||
|
Federal funds purchased
|
0 | 2,600,000 | ||||||
|
Federal Home Loan Bank advances
|
190,000,000 | 205,000,000 | ||||||
|
Subordinated debentures
|
32,990,000 | 32,990,000 | ||||||
|
Other borrowed money
|
16,829,000 | 16,890,000 | ||||||
|
Accrued expenses and other liabilities
|
6,056,000 | 7,242,000 | ||||||
|
|
||||||||
|
Total liabilities
|
1,764,703,000 | 1,766,104,000 | ||||||
|
|
||||||||
|
Shareholders’ equity
|
||||||||
|
Preferred stock, no par value; 1,000,000 shares authorized;
21,000 shares outstanding at March 31, 2010 and December 31, 2009
|
19,896,000 | 19,839,000 | ||||||
|
Common
stock, no par value; 20,000,000 shares authorized;
8,593,270 shares outstanding at March 31, 2010 and
8,592,514 shares outstanding at December 31, 2009
|
172,493,000 | 172,438,000 | ||||||
|
Common stock warrant
|
1,138,000 | 1,138,000 | ||||||
|
Retained earnings (deficit)
|
(57,134,000 | ) | (54,170,000 | ) | ||||
|
Accumulated other comprehensive income
|
1,827,000 | 859,000 | ||||||
|
|
||||||||
|
Total shareholders’ equity
|
138,220,000 | 140,104,000 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
$ | 1,902,923,000 | $ | 1,906,208,000 | ||||
|
|
||||||||
1.
| Three Months | Three Months | |||||||
| Ended | Ended | |||||||
| March 31, | March 31, | |||||||
| 2010 | 2009 | |||||||
|
Interest income
|
||||||||
|
Loans and leases, including fees
|
$ | 20,406,000 | $ | 25,185,000 | ||||
|
Securities, taxable
|
1,983,000 | 1,936,000 | ||||||
|
Securities, tax-exempt
|
760,000 | 840,000 | ||||||
|
Federal funds sold
|
31,000 | 47,000 | ||||||
|
Short-term investments
|
9,000 | 13,000 | ||||||
|
|
||||||||
|
Total interest income
|
23,189,000 | 28,021,000 | ||||||
|
|
||||||||
|
Interest expense
|
||||||||
|
Deposits
|
6,497,000 | 12,841,000 | ||||||
|
Short-term borrowings
|
344,000 | 440,000 | ||||||
|
Federal Home Loan Bank advances
|
1,696,000 | 2,452,000 | ||||||
|
Other borrowings
|
346,000 | 483,000 | ||||||
|
|
||||||||
|
Total interest expense
|
8,883,000 | 16,216,000 | ||||||
|
|
||||||||
|
|
||||||||
|
Net interest income
|
14,306,000 | 11,805,000 | ||||||
|
|
||||||||
|
Provision for loan and lease losses
|
8,400,000 | 10,400,000 | ||||||
|
|
||||||||
|
|
||||||||
|
Net interest income after provision for loan and lease losses
|
5,906,000 | 1,405,000 | ||||||
|
|
||||||||
|
Noninterest income
|
||||||||
|
Service charges on accounts
|
466,000 | 512,000 | ||||||
|
Earnings on bank owned life insurance
|
411,000 | 345,000 | ||||||
|
Rental income from other real estate owned
|
401,000 | 133,000 | ||||||
|
Mortgage banking activities
|
100,000 | 369,000 | ||||||
|
Net gain on sales of securities
|
476,000 | 0 | ||||||
|
Gain on sales of commercial loans
|
220,000 | 0 | ||||||
|
Other income
|
581,000 | 673,000 | ||||||
|
|
||||||||
|
Total noninterest income
|
2,655,000 | 2,032,000 | ||||||
|
|
||||||||
|
Noninterest expense
|
||||||||
|
Salaries and benefits
|
4,665,000 | 5,552,000 | ||||||
|
Occupancy
|
750,000 | 921,000 | ||||||
|
Furniture and equipment depreciation, rent and maintenance
|
409,000 | 467,000 | ||||||
|
Nonperforming asset costs
|
2,504,000 | 983,000 | ||||||
|
FDIC insurance costs
|
1,186,000 | 634,000 | ||||||
|
Other expense
|
2,120,000 | 2,215,000 | ||||||
|
|
||||||||
|
Total noninterest expenses
|
11,634,000 | 10,772,000 | ||||||
|
|
||||||||
|
|
||||||||
|
Income (loss) before federal income tax expense (benefit)
|
(3,073,000 | ) | (7,335,000 | ) | ||||
|
|
||||||||
|
Federal income tax expense (benefit)
|
(430,000 | ) | (2,846,000 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net income (loss)
|
(2,643,000 | ) | (4,489,000 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Preferred stock dividends and accretion
|
320,000 | 0 | ||||||
|
|
||||||||
|
|
||||||||
|
Net income (loss) attributable to common shares
|
$ | (2,963,000 | ) | $ | (4,489,000 | ) | ||
|
|
||||||||
2.
| Three Months | Three Months | |||||||
| Ended | Ended | |||||||
| March 31, | March 31, | |||||||
| 2010 | 2009 | |||||||
|
Basic earnings (loss) per share
|
$ | (0.35 | ) | $ | (0.53 | ) | ||
|
|
||||||||
|
Diluted earnings (loss) per share
|
$ | (0.35 | ) | $ | (0.53 | ) | ||
|
|
||||||||
|
Cash dividends per share
|
$ | 0.01 | $ | 0.04 | ||||
|
|
||||||||
|
|
||||||||
|
Average basic shares outstanding
|
8,501,671 | 8,481,265 | ||||||
|
|
||||||||
|
Average diluted shares outstanding
|
8,501,671 | 8,481,265 | ||||||
|
|
||||||||
3.
| Accumulated | ||||||||||||||||||||||||
| Common | Retained | Other | Total | |||||||||||||||||||||
| Preferred | Common | Stock | Earnings | Comprehensive | Shareholders’ | |||||||||||||||||||
| ($ in thousands) | Stock | Stock | Warrant | (Deficit) | Income (Loss) | Equity | ||||||||||||||||||
|
Balances, January 1, 2010
|
$ | 19,839 | $ | 172,438 | $ | 1,138 | $ | (54,170 | ) | $ | 859 | $ | 140,104 | |||||||||||
|
|
||||||||||||||||||||||||
|
Accretion of preferred stock
|
57 | (57 | ) | 0 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Employee stock purchase plan (3,003 shares)
|
12 | 12 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Dividend reinvestment plan
(687 shares)
|
2 | 2 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Stock-based compensation expense
|
126 | 126 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash dividends
($0.01 per common share)
|
(85 | ) | (85 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Preferred stock dividends
|
(264 | ) | (264 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net loss for the period from January 1,
2010 through March 31, 2010
|
(2,643 | ) | (2,643 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Change in net unrealized gain on
securities available for sale, net
of reclassifications and tax effect
|
758 | 758 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net unrealized gain on securities
transferred from held to maturity
to available for sale, net of tax effect
|
274 | 274 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Reclassification of unrealized gain on
interest rate swaps, net of tax effect
|
(64 | ) | (64 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total comprehensive loss
|
(1,675 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balances, March 31, 2010
|
$ | 19,896 | $ | 172,493 | $ | 1,138 | $ | (57,134 | ) | $ | 1,827 | $ | 138,220 | |||||||||||
|
|
||||||||||||||||||||||||
4.
| Accumulated | ||||||||||||||||||||||||
| Common | Retained | Other | Total | |||||||||||||||||||||
| Preferred | Common | Stock | Earnings | Comprehensive | Shareholders’ | |||||||||||||||||||
| ($ in thousands) | Stock | Stock | Warrant | (Deficit) | Income (Loss) | Equity | ||||||||||||||||||
|
Balances, January 1, 2009
|
$ | 0 | $ | 172,353 | $ | 0 | $ | (1,281 | ) | $ | 3,300 | $ | 174,372 | |||||||||||
|
|
||||||||||||||||||||||||
|
Employee stock purchase plan
(3,395 shares)
|
18 | 18 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Dividend reinvestment plan
(1,755 shares)
|
7 | 7 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Stock-based compensation expense
|
155 | 155 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash dividends
($0.04 per common share)
|
(339 | ) | (339 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net loss for the period from January 1,
2009 through March 31, 2009
|
(4,489 | ) | (4,489 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Change in net unrealized gain on
securities available for sale, net of
reclassifications and tax effect
|
121 | 121 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Reclassification of unrealized gain
on interest rate swaps, net of
tax effect
|
(500 | ) | (500 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total comprehensive loss
|
(4,868 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balances, March 31, 2009
|
$ | 0 | $ | 172,194 | $ | 0 | $ | (5,770 | ) | $ | 2,921 | $ | 169,345 | |||||||||||
|
|
||||||||||||||||||||||||
5.
| Three Months | Three Months | |||||||
| Ended | Ended | |||||||
| March 31, 2010 | March 31, 2009 | |||||||
|
Cash flows from operating activities
|
||||||||
|
Net income (loss)
|
$ | (2,643,000 | ) | $ | (4,489,000 | ) | ||
|
Adjustments to reconcile net income (loss)
to net cash from operating activities
|
||||||||
|
Depreciation and amortization
|
615,000 | 714,000 | ||||||
|
Provision for loan and lease losses
|
8,400,000 | 10,400,000 | ||||||
|
Stock-based compensation expense
|
126,000 | 155,000 | ||||||
|
Proceeds from sales of mortgage loans held for sale
|
7,297,000 | 26,833,000 | ||||||
|
Origination of mortgage loans held for sale
|
(5,326,000 | ) | (26,802,000 | ) | ||||
|
Net gain from sales of mortgage loans held for sale
|
(58,000 | ) | (294,000 | ) | ||||
|
Gain from sale of commercial loans
|
(220,000 | ) | 0 | |||||
|
Net gain from sale of held to maturity securities
|
(476,000 | ) | 0 | |||||
|
Net loss from sale and valuation write-down of foreclosed assets
|
817,000 | 197,000 | ||||||
|
Recognition of unrealized gain on interest rate swaps
|
(99,000 | ) | (769,000 | ) | ||||
|
Earnings on bank owned life insurance
|
(411,000 | ) | (345,000 | ) | ||||
|
Net change in:
|
||||||||
|
Accrued interest receivable
|
31,000 | (84,000 | ) | |||||
|
Other assets
|
466,000 | (2,705,000 | ) | |||||
|
Accrued expenses and other liabilities
|
(1,186,000 | ) | 207,000 | |||||
|
|
||||||||
|
Net cash from operating activities
|
7,333,000 | 3,018,000 | ||||||
|
|
||||||||
|
Cash flows from investing activities
|
||||||||
|
Loan and lease originations and payments, net
|
26,602,000 | 71,299,000 | ||||||
|
Purchases of:
|
||||||||
|
Securities available for sale
|
(7,525,000 | ) | (12,639,000 | ) | ||||
|
Securities held to maturity
|
0 | (1,024,000 | ) | |||||
|
Proceeds from:
|
||||||||
|
Maturities, calls and repayments of available for sale securities
|
17,958,000 | 14,093,000 | ||||||
|
Sales of held to maturity securities
|
20,452,000 | 0 | ||||||
|
Proceeds from sales of commercial loans
|
5,519,000 | 0 | ||||||
|
Proceeds from sales of foreclosed assets
|
4,923,000 | 487,000 | ||||||
|
Purchases of premises and equipment, net
|
(14,000 | ) | (12,000 | ) | ||||
|
|
||||||||
|
Net cash from investing activities
|
67,915,000 | 72,204,000 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash flows from financing activities
|
||||||||
|
Net increase (decrease) in time deposits
|
(64,396,000 | ) | 47,435,000 | |||||
|
Net increase in all other deposits
|
82,978,000 | 4,273,000 | ||||||
|
Net decrease in securities sold under agreements to repurchase
|
(1,136,000 | ) | (2,431,000 | ) | ||||
|
Net decrease in federal funds purchased
|
(2,600,000 | ) | 0 | |||||
|
Proceeds from Federal Home Loan Bank advances
|
0 | 5,000,000 | ||||||
|
Maturities of Federal Home Loan Bank advances
|
(15,000,000 | ) | (15,000,000 | ) | ||||
|
Net decrease in other borrowed money
|
(61,000 | ) | (2,703,000 | ) | ||||
|
Employee stock purchase plan
|
12,000 | 18,000 | ||||||
|
Dividend reinvestment plan
|
2,000 | 7,000 | ||||||
|
Payment of cash dividends on preferred stock
|
(264,000 | ) | 0 | |||||
|
Payment of cash dividends on common shares
|
(85,000 | ) | (339,000 | ) | ||||
|
|
||||||||
|
Net cash from (for) financing activities
|
(550,000 | ) | 36,260,000 | |||||
|
|
||||||||
6.
| Three Months | Three Months | |||||||
| Ended | Ended | |||||||
| March 31, 2010 | March 31, 2009 | |||||||
|
Net change in cash and cash equivalents
|
74,698,000 | 111,482,000 | ||||||
|
Cash and cash equivalents at beginning of period
|
21,735,000 | 25,804,000 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 96,433,000 | $ | 137,286,000 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental disclosures of cash flow information
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 10,536,000 | $ | 16,827,000 | ||||
|
Federal income tax
|
0 | 0 | ||||||
|
Noncash financing and investing activities:
|
||||||||
|
Transfers from loans and leases to foreclosed assets
|
2,228,000 | 2,198,000 | ||||||
|
Preferred stock cash dividend accrued
|
131,000 | 0 | ||||||
7.
8.
9.
10.
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
|
March 31, 2010
|
||||||||||||||||
|
U.S. Government agency
debt obligations
|
$ | 89,973,000 | $ | 684,000 | $ | (532,000 | ) | $ | 90,125,000 | |||||||
|
Mortgage-backed securities
|
58,238,000 | 2,951,000 | 0 | 61,189,000 | ||||||||||||
|
Michigan Strategic Fund bonds
|
20,550,000 | 0 | 0 | 20,550,000 | ||||||||||||
|
Municipal general obligation bonds
|
32,464,000 | 459,000 | (98,000 | ) | 32,825,000 | |||||||||||
|
Municipal revenue bonds
|
6,763,000 | 73,000 | (13,000 | ) | 6,823,000 | |||||||||||
|
Mutual funds
|
1,436,000 | 1,000 | 0 | 1,437,000 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
$ | 209,424,000 | $ | 4,168,000 | $ | (643,000 | ) | $ | 212,949,000 | |||||||
|
|
||||||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
U.S. Government agency
debt obligations
|
$ | 96,438,000 | $ | 490,000 | $ | (1,384,000 | ) | $ | 95,544,000 | |||||||
|
Mortgage-backed securities
|
62,171,000 | 2,811,000 | 0 | 64,982,000 | ||||||||||||
|
Michigan Strategic Fund bonds
|
20,550,000 | 0 | 0 | 20,550,000 | ||||||||||||
|
Mutual funds
|
1,425,000 | 0 | (9,000 | ) | 1,416,000 | |||||||||||
|
|
||||||||||||||||
|
|
$ | 180,584,000 | $ | 3,301,000 | $ | (1,393,000 | ) | $ | 182,492,000 | |||||||
|
|
||||||||||||||||
| Gross | Gross | |||||||||||||||
| Carrying | Unrealized | Unrealized | Fair | |||||||||||||
| Amount | Gains | Losses | Value | |||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
Municipal general obligation bonds
|
$ | 49,892,000 | $ | 1,000,000 | $ | (111,000 | ) | $ | 50,781,000 | |||||||
|
Municipal revenue bonds
|
9,319,000 | 190,000 | (19,000 | ) | 9,490,000 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
$ | 59,211,000 | $ | 1,190,000 | $ | (130,000 | ) | $ | 60,271,000 | |||||||
|
|
||||||||||||||||
11.
| Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| Description of Securities | Value | Loss | Value | Loss | Value | Loss | ||||||||||||||||||
|
March 31, 2010
|
||||||||||||||||||||||||
|
U.S. Government agency
debt obligations
|
$ | 39,330,000 | $ | (502,000 | ) | $ | 5,697,000 | $ | (30,000 | ) | $ | 45,027,000 | $ | (532,000 | ) | |||||||||
|
Mortgage-backed
securities
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
Michigan Strategic
Fund bonds
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
Mutual funds
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
Municipal general
obligation bonds
|
0 | 0 | 6,757,000 | (98,000 | ) | 6,757,000 | (98,000 | ) | ||||||||||||||||
|
Municipal revenue
bonds
|
0 | 0 | 784,000 | (13,000 | ) | 784,000 | (13,000 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 39,330,000 | $ | (502,000 | ) | $ | 13,238,000 | $ | (141,000 | ) | $ | 52,568,000 | $ | (643,000 | ) | |||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2009
|
||||||||||||||||||||||||
|
U.S. Government agency
debt obligations
|
$ | 50,190,000 | $ | (1,322,000 | ) | $ | 7,927,000 | $ | (62,000 | ) | $ | 58,117,000 | $ | (1,384,000 | ) | |||||||||
|
Mortgage-backed
securities
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
Michigan Strategic
Fund bonds
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
Mutual funds
|
0 | 0 | 1,211,000 | (9,000 | ) | 1,211,000 | (9,000 | ) | ||||||||||||||||
|
Municipal general
obligation bonds
|
738,000 | (5,000 | ) | 8,638,000 | (106,000 | ) | 9,376,000 | (111,000 | ) | |||||||||||||||
|
Municipal revenue
bonds
|
228,000 | (12,000 | ) | 1,073,000 | (7,000 | ) | 1,301,000 | (19,000 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 51,156,000 | $ | (1,339,000 | ) | $ | 18,849,000 | $ | (184,000 | ) | $ | 70,005,000 | $ | (1,523,000 | ) | |||||||||
|
|
||||||||||||||||||||||||
12.
13.
| Weighted | ||||||||||||
| Average | Amortized | Fair | ||||||||||
| Yield | Cost | Value | ||||||||||
|
Due in 2010
|
6.43 | % | $ | 6,155,000 | $ | 6,221,000 | ||||||
|
Due in 2011 through 2015
|
5.98 | 6,058,000 | 6,430,000 | |||||||||
|
Due in 2016 through 2020
|
6.80 | 15,364,000 | 15,414,000 | |||||||||
|
Due in 2021 and beyond
|
5.30 | 101,623,000 | 101,708,000 | |||||||||
|
Mortgage-backed securities
|
5.15 | 58,238,000 | 61,189,000 | |||||||||
|
Michigan Strategic Fund bonds
|
3.05 | 20,550,000 | 20,550,000 | |||||||||
|
Mutual funds
|
2.99 | 1,436,000 | 1,437,000 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
5.18 | % | $ | 209,424,000 | $ | 212,949,000 | ||||||
|
|
||||||||||||
14.
| Our total loans at March 31, 2010 were $1.50 billion compared to $1.54 billion at December 31, 2009, a decrease of $42.2 million, or 2.7%. The components of our outstanding balances at March 31, 2010 and December 31, 2009, and the percentage change in loans from the end of 2009 to the end of the first quarter 2010, are as follows: | ||
| Percent | ||||||||||||||||||||
| March 31, 2010 | December 31, 2009 | Increase | ||||||||||||||||||
| Balance | % | Balance | % | (Decrease) | ||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||
|
Construction and land development
|
$ | 159,938,000 | 10.7 | % | $ | 176,078,000 | 11.4 | % | (9.2 | )% | ||||||||||
|
Secured by 1-4 family properties
|
120,411,000 | 8.0 | 124,805,000 | 8.1 | (3.5 | ) | ||||||||||||||
|
Secured by multi-family properties
|
48,768,000 | 3.3 | 47,679,000 | 3.1 | 2.2 | |||||||||||||||
|
Secured by nonresidential properties
|
810,665,000 | 54.1 | 814,058,000 | 52.9 | (0.4 | ) | ||||||||||||||
|
Commercial
|
351,180,000 | 23.4 | 370,146,000 | 24.0 | (5.1 | ) | ||||||||||||||
|
Leases
|
816,000 | 0.1 | 1,055,000 | 0.1 | (22.7 | ) | ||||||||||||||
|
Consumer
|
5,846,000 | 0.4 | 5,997,000 | 0.4 | (2.5 | ) | ||||||||||||||
|
|
||||||||||||||||||||
|
Total loans and leases
|
$ | 1,497,624,000 | 100.0 | % | $ | 1,539,818,000 | 100.0 | % | (2.7 | )% | ||||||||||
|
|
||||||||||||||||||||
| The following is a summary of the change in our allowance for loan and lease losses for the three months ended March 31: | ||
| 2010 | 2009 | |||||||
|
Balance at January 1
|
$ | 47,878,000 | $ | 27,108,000 | ||||
|
Charge-offs
|
(6,846,000 | ) | (5,740,000 | ) | ||||
|
Recoveries
|
694,000 | 116,000 | ||||||
|
Provision for loan and lease losses
|
8,400,000 | 10,400,000 | ||||||
|
|
||||||||
|
|
||||||||
|
Balance at March 31
|
$ | 50,126,000 | $ | 31,884,000 | ||||
|
|
||||||||
15.
| Premises and equipment are comprised of the following: |
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Land and improvements
|
$ | 8,531,000 | $ | 8,531,000 | ||||
|
Buildings and leasehold improvements
|
24,515,000 | 24,515,000 | ||||||
|
Furniture and equipment
|
12,546,000 | 12,532,000 | ||||||
|
|
||||||||
|
|
45,592,000 | 45,578,000 | ||||||
|
Less: accumulated depreciation
|
16,451,000 | 15,894,000 | ||||||
|
|
||||||||
|
|
||||||||
|
Premises and equipment, net
|
$ | 29,141,000 | $ | 29,684,000 | ||||
|
|
||||||||
| Depreciation expense totaled $0.6 million during the first quarter of 2010, compared to $0.7 million in the first quarter of 2009. |
| Our total deposits at March 31, 2010 were $1.42 billion compared to $1.40 billion at December 31, 2009, an increase of $18.6 million, or 1.3%. The components of our outstanding balances at March 31, 2010 and December 31, 2009, and percentage change in deposits from the end of 2009 to the end of the first quarter 2010, are as follows: | ||
| Percent | ||||||||||||||||||||
| March 31, 2010 | December 31, 2009 | Increase | ||||||||||||||||||
| Balance | % | Balance | % | (Decrease) | ||||||||||||||||
|
Noninterest-bearing demand
|
$ | 118,391,000 | 8.3 | % | $ | 121,157,000 | 8.6 | % | (2.3 | )% | ||||||||||
|
Interest-bearing checking
|
114,056,000 | 8.0 | 86,320,000 | 6.2 | 32.1 | |||||||||||||||
|
Money market
|
63,696,000 | 4.5 | 32,008,000 | 2.3 | 99.0 | |||||||||||||||
|
Savings
|
37,688,000 | 2.7 | 38,625,000 | 2.8 | (2.4 | ) | ||||||||||||||
|
Time, under $100,000
|
80,862,000 | 5.7 | 105,195,000 | 7.5 | (23.1 | ) | ||||||||||||||
|
Time, $100,000 and over
|
270,612,000 | 19.1 | 293,455,000 | 20.9 | (7.8 | ) | ||||||||||||||
|
|
||||||||||||||||||||
|
|
685,305,000 | 48.3 | 676,760,000 | 48.3 | 1.3 | |||||||||||||||
|
|
||||||||||||||||||||
|
Out-of-area interest- bearing checking
|
27,257,000 | 1.9 | 0 | NA | NA | |||||||||||||||
|
Out-of-area time, under $100,000
|
53,414,000 | 3.8 | 62,760,000 | 4.5 | (14.9 | ) | ||||||||||||||
|
Out-of-area time, $100,000 and over
|
654,233,000 | 46.0 | 662,107,000 | 47.2 | (1.2 | ) | ||||||||||||||
|
|
||||||||||||||||||||
|
|
734,904,000 | 51.7 | 724,867,000 | 51.7 | 1.4 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total deposits
|
$ | 1,420,209,000 | 100.0 | % | $ | 1,401,627,000 | 100.0 | % | 1.3 | % | ||||||||||
|
|
||||||||||||||||||||
16.
| Information relating to our securities sold under agreements to repurchase follows: |
| Three Months Ended | Twelve Months Ended | |||||||
| March 31, 2010 | December 31, 2009 | |||||||
|
Outstanding balance at end of period
|
$ | 98,619,000 | $ | 99,755,000 | ||||
|
Average interest rate at end of period
|
1.40 | % | 1.41 | % | ||||
|
|
||||||||
|
Average balance during the period
|
$ | 99,042,000 | $ | 98,409,000 | ||||
|
Average interest rate during the period
|
1.41 | % | 1.87 | % | ||||
|
|
||||||||
|
Maximum month end balance during the period
|
$ | 98,619,000 | $ | 111,692,000 | ||||
| Securities sold under agreements to repurchase (“repurchase agreements”) generally have original maturities of less than one year. Repurchase agreements are treated as financings and the obligations to repurchase securities sold are reflected as liabilities. Securities involved with the agreements are recorded as assets of our bank and are held in safekeeping by a correspondent bank. Repurchase agreements are offered principally to certain large deposit customers. Repurchase agreements are secured by securities with an aggregate market value equal to the aggregate outstanding balance. | ||
| Our outstanding balances at March 31, 2010 totaled $190.0 million and mature at varying dates from April 2010 through January 2014, with fixed rates of interest from 2.97% to 4.18% and averaging 3.52%. At December 31, 2009, outstanding balances totaled $205.0 million with maturities ranging from January 2010 through January 2014 and fixed rates of interest from 2.95% to 4.18% and averaging 3.50%. | ||
| Each advance is payable at its maturity date, and is subject to a prepayment fee if paid prior to the maturity date. The advances are collateralized by residential mortgage loans, first mortgage liens on multi-family residential property loans, first mortgage liens on commercial real estate property loans, and substantially all other assets of our bank, under a blanket lien arrangement. Our borrowing line of credit as of March 31, 2010 totaled about $249.0 million, with availability approximating $50.0 million. | ||
| Maturities of currently outstanding FHLB advances during the next 60 months are: |
|
2010
|
$ | 50,000,000 | ||
|
2011
|
85,000,000 | |||
|
2012
|
40,000,000 | |||
|
2013
|
10,000,000 | |||
|
2014
|
5,000,000 |
17.
| Our bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Loan commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Standby letters of credit are conditional commitments issued by our bank to guarantee the performance of a customer to a third party. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. | ||
| These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized, if any, in the balance sheet. Our bank’s maximum exposure to loan loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. Our bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Collateral, such as accounts receivable, securities, inventory, and property and equipment, is generally obtained based on our credit assessment of the borrower. If required, estimated loss exposure resulting from these instruments is expensed and recorded as a liability. The balance of the liability account was $0 as of March 31, 2010 and December 31, 2009. | ||
| A summary of the contractual amounts of our financial instruments with off-balance sheet risk at March 31, 2010 and December 31, 2009 follows: | ||
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Commercial unused lines of credit
|
$ | 184,736,000 | $ | 205,018,000 | ||||
|
Unused lines of credit secured by 1 – 4 family
residential properties
|
25,115,000 | 24,916,000 | ||||||
|
Credit card unused lines of credit
|
8,321,000 | 8,565,000 | ||||||
|
Other consumer unused lines of credit
|
4,286,000 | 4,526,000 | ||||||
|
Commitments to extend credit
|
13,938,000 | 7,701,000 | ||||||
|
Standby letters of credit
|
34,425,000 | 36,512,000 | ||||||
|
|
||||||||
|
|
$ | 270,821,000 | $ | 287,238,000 | ||||
|
|
||||||||
18.
| Certain of our commercial loan customers have entered into interest rate swap agreements directly with our correspondent banks. To assist our commercial loan customers in these transactions, and to encourage our correspondent banks to enter into the interest rate swap transactions with minimal credit underwriting analyses on their part, we have entered into risk participation agreements with the correspondent banks whereby we agree to make payments to the correspondent banks owed by our commercial loan customers under the interest rate swap agreement in the event that our commercial loan customers do not make the payments. We are not a party to the interest rate swap agreements under these arrangements. As of March 31, 2010, the total notional amount of the underlying interest rate swap agreements was $57.4 million, with a net fair value from our commercial loan customers’ perspective of negative $4.2 million. Payments made in regards to the risk participation agreements total $385,000; however, we believe the affected customer will reimburse us for such payments and therefore we have accrued no valuation allowance for our receivable from this customer and have accrued no liability for potential future payments. These risk participation agreements are considered financial guarantees in accordance with applicable accounting guidance and are therefore recorded as liabilities at fair value, generally equal to the fees collected at the time of their execution. These liabilities are accreted into income during the term of the interest rate swap agreements, generally ranging from four to fifteen years. |
| Our interest rate risk policy includes guidelines for measuring and monitoring interest rate risk. Within these guidelines, parameters have been established for maximum fluctuations in net interest income. Possible fluctuations are measured and monitored using net interest income simulation. Our policy provides for the use of certain derivative instruments and hedging activities to aid in managing interest rate risk to within the policy parameters. |
| A majority of our assets are comprised of commercial loans on which the interest rates are variable, while a majority of our liabilities are comprised of fixed rate certificates of deposit and FHLB advances. Due to this repricing mismatch, we may periodically enter into derivative financial instruments to mitigate the exposure in cash flows resulting from changes in interest rates. |
| During 2008, we entered into several interest rate swaps with an aggregate notional amount of $275.0 million. The interest rate swaps qualified as cash flow hedges that converted the variable rate cash inflows on certain of our prime-based commercial loans to a fixed rate of interest. The interest rate swaps paid interest to us at stated fixed rates and required that we make interest payments based on the average of the Wall Street Journal Prime Rate. |
19.
| On October 30, 2008, we terminated all of our interest rate swaps. The termination coincided with our decision to not lower our prime rate in association with the Federal Open Market Committee’s reduction of the targeted federal funds rate by 50 basis points on October 29, 2008. Virtually all of our prime rate-based commercial floating rate loans are tied to the Mercantile Bank Prime Rate, while our interest rate swaps utilized the Wall Street Journal Prime Rate. The resulting difference negatively impacted the effectiveness of our interest rate swaps, so we believed it was prudent to terminate them. The aggregate fair value of the interest rate swaps on October 30, 2008 was $2.4 million, which has been accreted into interest income on loans and leases based on the original term of the interest rate swaps. As of March 31, 2010, we had fully accreted the $2.4 million into interest income, including $0.1 million during the first quarter of 2010. |
| Carrying amount and estimated fair values of financial instruments were as follows as of March 31, 2010 and December 31, 2009: |
| March 31, 2010 | December 31, 2009 | |||||||||||||||
| Carrying | Fair | Carrying | Fair | |||||||||||||
| Values | Values | Values | Values | |||||||||||||
|
Financial assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 96,433,000 | $ | 96,433,000 | $ | 21,735,000 | $ | 21,735,000 | ||||||||
|
Securities available for sale
|
212,949,000 | 212,949,000 | 182,492,000 | 182,492,000 | ||||||||||||
|
Securities held to maturity
|
0 | 0 | 59,211,000 | 60,271,000 | ||||||||||||
|
Federal Home Loan Bank stock
|
15,681,000 | 15,681,000 | 15,681,000 | 15,681,000 | ||||||||||||
|
Loans, net
|
1,447,498,000 | 1,466,054,000 | 1,491,940,000 | 1,501,860,000 | ||||||||||||
|
Bank owned life insurance
|
45,436,000 | 45,436,000 | 45,024,000 | 45,024,000 | ||||||||||||
|
Accrued interest receivable
|
7,057,000 | 7,057,000 | 7,088,000 | 7,088,000 | ||||||||||||
|
|
||||||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Deposits
|
1,420,209,000 | 1,430,280,000 | 1,401,627,000 | 1,407,310,000 | ||||||||||||
|
Securities sold under agreements
to repurchase
|
98,619,000 | 98,619,000 | 99,755,000 | 99,755,000 | ||||||||||||
|
Federal funds purchased
|
0 | 0 | 2,600,000 | 2,600,000 | ||||||||||||
|
Federal Home Loan Bank advances
|
190,000,000 | 193,414,000 | 205,000,000 | 208,435,000 | ||||||||||||
|
Subordinated debentures
|
32,990,000 | 33,016,000 | 32,990,000 | 32,971,000 | ||||||||||||
|
Accrued interest payable
|
4,506,000 | 4,506,000 | 6,158,000 | 6,158,000 | ||||||||||||
20.
| Carrying amount is the estimated fair value for cash and cash equivalents, Federal Home Loan Bank stock, accrued interest receivable and payable, bank owned life insurance, demand deposits, securities sold under agreements to repurchase, and variable rate loans and deposits that reprice frequently and fully. Security fair values are based on market prices or dealer quotes, and if no such information is available, on the rate and term of the security and information about the issuer. For fixed rate loans and deposits and for variable rate loans and deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. Fair value of subordinated debentures and Federal Home Loan Bank advances is based on current rates for similar financing. Fair value of off-balance sheet items is estimated to be nominal. |
| Current accounting pronouncements require disclosure of the estimated fair value of financial instruments as disclosed in Note 12. Given current market conditions, a portion of our loan portfolio is not readily marketable and market prices do not exist. We have not attempted to market our loans to potential buyers, if any exist, to determine the fair value of those instruments. Since negotiated prices in illiquid markets depend upon the then present motivations of the buyer and seller, it is reasonable to assume that actual sales prices could vary widely from any estimate of fair value made without the benefit of negotiations. Additionally, changes in market interest rates can dramatically impact the value of financial instruments in a short period of time. Accordingly, the fair value measurements for loans included in the table above are unlikely to represent the instruments’ liquidation values. |
| Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability, or in the absence of a principal market, the most advantageous market for the asset or liability. The price of the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact. |
21.
| We are required to use valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from independent sources, or unobservable, meaning those that reflect our own assumptions about the assumptions market participants would use in pricing the asset or liability based on the best information available in the circumstances. In that regard, we utilize a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows: |
| Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that we have the ability to access as of the measurement date. |
| Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; or other inputs that are observable or can be derived from or corroborated by observable market data by correlation or other means. |
| Level 3: Significant unobservable inputs that reflect our own assumptions about the assumptions that market participants would use in pricing an asset or liability. |
| The following is a description of our valuation methodologies used to measure and disclose the fair values of our financial assets and liabilities on a recurring or nonrecurring basis: |
| Securities available for sale. Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based on quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models. Level 2 securities include U.S. Government agency bonds, mortgage-backed securities issued or guaranteed by U.S. Government agencies, municipal general obligation and revenue bonds, Michigan Strategic Fund bonds and mutual funds. We have no Level 1 or 3 securities. |
| Securities held to maturity . Securities held to maturity are carried at amortized cost when we have the positive intent and ability to hold them to maturity. The fair value of held to maturity securities, as disclosed in the accompanying consolidated financial statements, is based on quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models. |
22.
| Mortgage loans held for sale . Mortgage loans held for sale are carried at the lower of cost or fair value and are measured on a nonrecurring basis. Fair value is based on independent quoted market prices, where applicable, or the prices for other mortgage whole loans with similar characteristics. As of March 31, 2010 and December 31, 2009, we determined that the fair value of our mortgage loans held for sale was similar to the cost; therefore, we carried the $0.6 million and $0.9 million, respectively, of such loans at cost so they are not included in the nonrecurring table below. |
| Loans and leases . We do not record loans and leases at fair value on a recurring basis. However, from time to time, we record nonrecurring fair value adjustments to collateral dependent loans and leases to reflect partial write-downs or specific reserves that are based on the observable market price or current estimated value of the collateral. These loans and leases are reported in the nonrecurring table below at initial recognition of impairment and on an ongoing basis until recovery or charge-off. |
| Foreclosed Assets. At time of foreclosure or repossession, foreclosed and repossessed assets are adjusted to fair value less costs to sell upon transfer of the loans and leases to foreclosed and repossessed assets, establishing a new cost basis. We subsequently adjust estimated fair value of foreclosed assets on a nonrecurring basis to reflect write-downs based on revised fair value estimates. |
| Derivatives . For interest rate swaps, we measure fair value utilizing models that use primarily market observable inputs, such as yield curves and option volatilities, and accordingly, are classified as Level 2. We had no interest rate swaps contracts outstanding as of March 31, 2010 or December 31, 2009. |
| The balances of assets and liabilities measured at fair value on a recurring basis as of March 31, 2010 are as follows: |
| Quoted | |||||||||||||||||
| Prices in | |||||||||||||||||
| Active | Significant | ||||||||||||||||
| Markets for | Other | Significant | |||||||||||||||
| Identical | Observable | Unobservable | |||||||||||||||
| Assets | Inputs | Inputs | |||||||||||||||
| Total | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||
|
U.S. Government agency
debt obligations
|
$ | 90,125,000 | $ | 0 | $ | 90,125,000 | $ | 0 | |||||||||
|
Mortgage-backed securities
|
61,189,000 | 0 | 61,189,000 | 0 | |||||||||||||
|
Michigan Strategic Fund bonds
|
20,550,000 | 0 | 20,550,000 | 0 | |||||||||||||
|
Municipal general
obligation bonds
|
32,825,000 | 0 | 32,825,000 | 0 | |||||||||||||
|
Municipal revenue bonds
|
6,823,000 | 0 | 6,823,000 | 0 | |||||||||||||
|
Mutual funds
|
1,437,000 | 0 | 1,437,000 | 0 | |||||||||||||
|
|
|||||||||||||||||
|
Total
|
$ | 212,949,000 | $ | 0 | $ | 212,949,000 | $ | 0 | |||||||||
|
|
|||||||||||||||||
| There were no transfers in or out of Level 1, Level 2 or Level 3 during the first three months of 2010. |
23.
| The balances of assets and liabilities measured at fair value on a recurring basis as of December 31, 2009 are as follows: |
| Quoted | ||||||||||||||||
| Prices in | ||||||||||||||||
| Active | Significant | |||||||||||||||
| Markets for | Other | Significant | ||||||||||||||
| Identical | Observable | Unobservable | ||||||||||||||
| Assets | Inputs | Inputs | ||||||||||||||
| Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
Securities available for sale
|
$ | 182,492,000 | $ | 0 | $ | 182,492,000 | $ | 0 | ||||||||
|
|
||||||||||||||||
|
Total
|
$ | 182,492,000 | $ | 0 | $ | 182,492,000 | $ | 0 | ||||||||
|
|
||||||||||||||||
| The balances of assets and liabilities measured at fair value on a nonrecurring basis as of March 31, 2010 are as follows: |
| Quoted | ||||||||||||||||
| Prices in | ||||||||||||||||
| Active | Significant | |||||||||||||||
| Markets for | Other | Significant | ||||||||||||||
| Identical | Observable | Unobservable | ||||||||||||||
| Assets | Inputs | Inputs | ||||||||||||||
| Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
Impaired loans
(1)
|
$ | 50,214,000 | $ | 0 | $ | 0 | $ | 50,214,000 | ||||||||
|
Foreclosed assets
(1)
|
23,096,000 | 0 | 0 | 23,096,000 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 73,310,000 | $ | 0 | $ | 0 | $ | 73,310,000 | ||||||||
|
|
||||||||||||||||
| The balances of assets and liabilities measured at fair value on a nonrecurring basis as of December 31, 2009 are as follows: |
| Quoted | ||||||||||||||||
| Prices in | ||||||||||||||||
| Active | Significant | |||||||||||||||
| Markets for | Other | Significant | ||||||||||||||
| Identical | Observable | Unobservable | ||||||||||||||
| Assets | Inputs | Inputs | ||||||||||||||
| Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
Impaired loans
(1)
|
$ | 41,456,000 | $ | 0 | $ | 0 | $ | 41,456,000 | ||||||||
|
Foreclosed assets
(1)
|
26,608,000 | 0 | 0 | 26,608,000 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 68,064,000 | $ | 0 | $ | 0 | $ | 68,064,000 | ||||||||
|
|
||||||||||||||||
| (1) | Represents carrying value and related write-downs for which adjustments are based on the estimated value of the property or other assets. |
24.
| We are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors, and the regulators can lower classifications in certain cases. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on our financial statements. |
| The prompt corrective action regulations provide five classifications, including well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If an institution is not well capitalized, regulatory approval is required to accept brokered deposits. Subject to limited exceptions, no institution may make a capital distribution if, after making the distribution, it would be undercapitalized. If an institution is undercapitalized, it is subject to close monitoring by its principal federal regulator, its asset growth and expansion are restricted, and plans for capital restoration are required. In addition, further specific types of restrictions may be imposed on the institution at the discretion of the federal regulator. At March 31, 2010 and December 31, 2009, our bank was in the well capitalized category under the regulatory framework for prompt corrective action. There are no conditions or events since March 31, 2010 that we believe has changed our bank’s categorization. |
| Our actual capital levels (dollars in thousands) and minimum required levels were: |
| Minimum Required | ||||||||||||||||||||||||
| to be Well | ||||||||||||||||||||||||
| Minimum Required | Capitalized Under | |||||||||||||||||||||||
| for Capital | Prompt Corrective | |||||||||||||||||||||||
| Actual | Adequacy Purposes | Action Regulations | ||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
|
March 31, 2010
|
||||||||||||||||||||||||
|
Total capital (to risk
weighted assets)
Consolidated |
$ | 189,758 | 11.3 | % | $ | 134,436 | 8.0 | % | $ | NA | NA | |||||||||||||
|
Bank
|
188,140 | 11.2 | 134,319 | 8.0 | 167,898 | 10.0 | % | |||||||||||||||||
|
Tier 1 capital (to risk
weighted assets)
Consolidated |
168,393 | 10.0 | 67,218 | 4.0 | NA | NA | ||||||||||||||||||
|
Bank
|
166,793 | 9.9 | 67,160 | 4.0 | 100,739 | 6.0 | ||||||||||||||||||
|
Tier 1 capital (to
average assets)
Consolidated |
168,393 | 8.8 | 76,831 | 4.0 | NA | NA | ||||||||||||||||||
|
Bank
|
166,793 | 8.7 | 76,775 | 4.0 | 95,968 | 5.0 | ||||||||||||||||||
25.
| Minimum Required | |||||||||||||||||||||||||||
| to be Well | |||||||||||||||||||||||||||
| Minimum Required | Capitalized Under | ||||||||||||||||||||||||||
| for Capital | Prompt Corrective | ||||||||||||||||||||||||||
| Actual | Adequacy Purposes | Action Regulations | |||||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||
|
December 31, 2009
|
|||||||||||||||||||||||||||
|
Total capital (to risk
weighted assets)
Consolidated |
$ | 193,157 | 11.2 | % | $ | 138,169 | 8.0 | % | $ | NA | NA | ||||||||||||||||
|
Bank
|
191,146 | 11.1 | 138,051 | 8.0 | 172,563 | 10.0 | % | ||||||||||||||||||||
|
Tier 1 capital (to risk
weighted assets)
Consolidated |
171,244 | 9.9 | 69,085 | 4.0 | NA | NA | |||||||||||||||||||||
|
Bank
|
169,251 | 9.8 | 69,026 | 4.0 | 103,538 | 6.0 | |||||||||||||||||||||
|
Tier 1 capital (to
average assets)
Consolidated |
171,244 | 8.6 | 79,325 | 4.0 | NA | NA | |||||||||||||||||||||
|
Bank
|
169,251 | 8.6 | 79,119 | 4.0 | 98,899 | 5.0 | |||||||||||||||||||||
| Our consolidated capital levels as of March 31, 2010 and December 31, 2009 include $32.0 million of trust preferred securities issued by the trust in September 2004 and December 2004 subject to certain limitations. Under applicable Federal Reserve guidelines, the trust preferred securities constitute a restricted core capital element. The guidelines provide that the aggregate amount of restricted core elements that may be included in our Tier 1 capital must not exceed 25% of the sum of all core capital elements, including restricted core capital elements, net of goodwill less any associated deferred tax liability. As of March 31, 2010 and December 31, 2009, all $32.0 million of the trust preferred securities were included as Tier 1 capital. |
| Our and our bank’s ability to pay cash and stock dividends is subject to limitations under various laws and regulations and to prudent and sound banking practices. On January 14, 2010, we declared a $0.01 per share cash dividend on our common stock, which was paid on March 10, 2010 to record holders as of February 10, 2010. Because we had a retained deficit at the time of the declaration, the cash dividend was recorded as a reduction of our common stock account. In April 2010, we suspended future payments of cash dividends on our common stock until economic conditions and our financial performance improve. |
26.
| Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
27.
28.
29.
30.
| 3/31/10 | 12/31/09 | 9/30/09 | 6/30/09 | 3/31/09 | ||||||||||||||||
|
Residential-Related:
|
||||||||||||||||||||
|
Vacant Land
|
$ | 20,871,000 | $ | 19,465,000 | $ | 20,630,000 | $ | 21,400,000 | $ | 22,244,000 | ||||||||||
|
Land Development
|
32,199,000 | 34,027,000 | 33,862,000 | 42,053,000 | 50,402,000 | |||||||||||||||
|
Construction
|
7,872,000 | 7,199,000 | 9,446,000 | 11,157,000 | 14,646,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
60,942,000 | 60,691,000 | 63,938,000 | 74,610,000 | 87,292,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Comm’I Non-Owner Occupied:
|
||||||||||||||||||||
|
Vacant Land
|
22,304,000 | 25,549,000 | 25,564,000 | 29,005,000 | 28,775,000 | |||||||||||||||
|
Land Development
|
19,058,000 | 19,402,000 | 22,412,000 | 23,469,000 | 24,636,000 | |||||||||||||||
|
Construction
|
52,107,000 | 65,697,000 | 79,339,000 | 94,225,000 | 93,322,000 | |||||||||||||||
|
Commercial Buildings
|
539,284,000 | 537,891,000 | 528,727,000 | 545,501,000 | 556,280,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
632,753,000 | 648,539,000 | 656,042,000 | 692,200,000 | 703,013,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Comm’I Owner Occupied:
|
||||||||||||||||||||
|
Construction
|
1,651,000 | 1,404,000 | 5,456,000 | 7,407,000 | 9,290,000 | |||||||||||||||
|
Commercial Buildings
|
316,302,000 | 324,451,000 | 349,335,000 | 359,610,000 | 365,250,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
317,953,000 | 325,855,000 | 354,791,000 | 367,017,000 | 374,540,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 1,011,648,000 | $ | 1,035,085,000 | $ | 1,074,771,000 | $ | 1,133,827,000 | $ | 1,164,845,000 | ||||||||||
|
|
||||||||||||||||||||
31.
32.
33.
| 3/31/10 | 12/31/09 | 9/30/09 | 6/30/09 | 3/31/09 | ||||||||||||||||
|
Residential Real Estate:
|
||||||||||||||||||||
|
Land Development
|
$ | 22,781,000 | $ | 19,722,000 | $ | 13,645,000 | $ | 10,422,000 | $ | 12,646,000 | ||||||||||
|
Construction
|
11,425,000 | 12,103,000 | 13,021,000 | 12,882,000 | 13,538,000 | |||||||||||||||
|
Owner Occupied / Rental
|
5,908,000 | 7,493,000 | 6,830,000 | 4,910,000 | 4,877,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
40,114,000 | 39,318,000 | 33,496,000 | 28,214,000 | 31,061,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Commercial Real Estate:
|
||||||||||||||||||||
|
Land Development
|
3,031,000 | 2,971,000 | 4,621,000 | 2,292,000 | 2,383,000 | |||||||||||||||
|
Construction
|
1,238,000 | 1,268,000 | 228,000 | 0 | 0 | |||||||||||||||
|
Owner Occupied
|
17,311,000 | 19,918,000 | 21,429,000 | 17,378,000 | 8,753,000 | |||||||||||||||
|
Non-Owner Occupied
|
46,552,000 | 38,417,000 | 36,473,000 | 28,110,000 | 28,364,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
68,132,000 | 62,574,000 | 62,751,000 | 47,780,000 | 39,500,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Non-Real Estate:
|
||||||||||||||||||||
|
Commercial Assets
|
9,303,000 | 9,758,000 | 14,510,000 | 10,629,000 | 13,155,000 | |||||||||||||||
|
Consumer Assets
|
8,000 | 8,000 | 8,000 | 8,000 | 31,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
9,311,000 | 9,766,000 | 14,518,000 | 10,637,000 | 13,186,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 117,557,000 | $ | 111,658,000 | $ | 110,765,000 | $ | 86,631,000 | $ | 83,747,000 | ||||||||||
|
|
||||||||||||||||||||
34.
| 1st Qtr | 4th Qtr | 3rd Qtr | 2nd Qtr | 1st Qtr | ||||||||||||||||
| 2010 | 2009 | 2009 | 2009 | 2009 | ||||||||||||||||
|
Residential Real Estate:
|
||||||||||||||||||||
|
Land Development
|
$ | 565,000 | $ | 2,204,000 | $ | 467,000 | $ | 1,060,000 | $ | 624,000 | ||||||||||
|
Construction
|
587,000 | 733,000 | 3,208,000 | 1,023,000 | 86,000 | |||||||||||||||
|
Owner Occupied / Rental
|
326,000 | 946,000 | 530,000 | 729,000 | 1,442,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
1,478,000 | 3,883,000 | 4,205,000 | 2,812,000 | 2,152,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Commercial Real Estate:
|
||||||||||||||||||||
|
Land Development
|
617,000 | 45,000 | 0 | 74,000 | 0 | |||||||||||||||
|
Construction
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Owner Occupied
|
1,091,000 | 1,140,000 | 1,254,000 | 593,000 | 75,000 | |||||||||||||||
|
Non-Owner Occupied
|
1,945,000 | 3,009,000 | 3,265,000 | 2,347,000 | 786,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
3,653,000 | 4,194,000 | 4,519,000 | 3,014,000 | 861,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Non-Real Estate:
|
||||||||||||||||||||
|
Commercial Assets
|
1,012,000 | 2,788,000 | 2,232,000 | 4,918,000 | 2,475,000 | |||||||||||||||
|
Consumer Assets
|
9,000 | (1,000 | ) | 7,000 | 35,000 | 136,000 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
1,021,000 | 2,787,000 | 2,239,000 | 4,953,000 | 2,611,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 6,152,000 | $ | 10,864,000 | $ | 10,963,000 | $ | 10,779,000 | $ | 5,624,000 | ||||||||||
|
|
||||||||||||||||||||
| 3/31/10 | 12/31/09 | 9/30/09 | 6/30/09 | 3/31/09 | ||||||||||||||||
|
Past due 90 days or more and
accruing interest
|
$ | 0 | $ | 243,000 | $ | 3,040,000 | $ | 48,000 | $ | 2,426,000 | ||||||||||
|
Nonaccrual
|
88,450,000 | 81,818,000 | 87,190,000 | 73,623,000 | 71,943,000 | |||||||||||||||
|
Troubled debt restructurings
|
6,011,000 | 2,989,000 | 1,012,000 | 0 | 0 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 94,461,000 | $ | 85,050,000 | $ | 91,242,000 | $ | 73,671,000 | $ | 74,369,000 | ||||||||||
|
|
||||||||||||||||||||
35.
36.
37.
38.
39.
40.
41.
42.
| Quarters ended March 31, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
| Average | Average | Average | Average | |||||||||||||||||||||
| Balance | Interest | Rate | Balance | Interest | Rate | |||||||||||||||||||
| (dollars in thousands) | ||||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Loans and leases
|
$ | 1,516,898 | $ | 20,406 | 5.46 | % | $ | 1,821,428 | $ | 25,185 | 5.61 | % | ||||||||||||
|
Investment securities
|
248,483 | 3,039 | 4.89 | 241,608 | 3,102 | 5.13 | ||||||||||||||||||
|
Federal funds sold
|
50,511 | 31 | 0.25 | 74,784 | 47 | 0.25 | ||||||||||||||||||
|
Short-term investments
|
7,937 | 9 | 0.44 | 17,458 | 13 | 0.29 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest — earning
assets
|
1,823,829 | 23,485 | 5.22 | 2,155,278 | 28,347 | 5.33 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Allowance for loan
and lease losses
|
(51,224 | ) | (29,105 | ) | ||||||||||||||||||||
|
Other assets
|
148,146 | 128,134 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
$ | 1,920,751 | $ | 2,254,307 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
LIABILITIES AND
SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||
|
Interest-bearing
deposits
|
$ | 1,318,607 | $ | 6,497 | 2.00 | % | $ | 1,551,957 | $ | 12,841 | 3.36 | % | ||||||||||||
|
Short-term borrowings
|
99,128 | 344 | 1.41 | 90,794 | 440 | 1.97 | ||||||||||||||||||
|
Federal Home Loan
Bank advances
|
193,222 | 1,696 | 3.51 | 263,722 | 2,452 | 3.72 | ||||||||||||||||||
|
Other borrowings
|
49,853 | 346 | 2.78 | 51,615 | 483 | 3.74 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-bearing
liabilities
|
1,660,810 | 8,883 | 2.17 | 1,958,088 | 16,216 | 3.36 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Noninterest-bearing
deposits
|
114,484 | 106,367 | ||||||||||||||||||||||
|
Other liabilities
|
5,972 | 16,438 | ||||||||||||||||||||||
|
Shareholders’ equity
|
139,485 | 173,414 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and
shareholders’ equity
|
$ | 1,920,751 | $ | 2,254,307 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
$ | 14,602 | $ | 12,131 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest rate spread
|
3.05 | % | 1.97 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest rate margin
on average assets
|
3.08 | % | 2.18 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest margin on
earning assets
|
3.25 | % | 2.28 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
43.
44.
45.
| Within | Three to | One to | After | |||||||||||||||||
| Three | Twelve | Five | Five | |||||||||||||||||
| Months | Months | Years | Years | Total | ||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Commercial loans (1)
|
$ | 509,593,000 | $ | 239,808,000 | $ | 580,370,000 | $ | 40,780,000 | $ | 1,370,551,000 | ||||||||||
|
Leases
|
6,000 | 124,000 | 686,000 | 0 | 816,000 | |||||||||||||||
|
Residential real estate loans
|
47,150,000 | 12,509,000 | 48,770,000 | 11,982,000 | 120,411,000 | |||||||||||||||
|
Consumer loans
|
2,013,000 | 979,000 | 2,678,000 | 176,000 | 5,846,000 | |||||||||||||||
|
Securities (2)
|
40,758,000 | 3,131,000 | 52,099,000 | 132,642,000 | 228,630,000 | |||||||||||||||
|
Federal funds sold
|
74,352,000 | 0 | 0 | 0 | 74,352,000 | |||||||||||||||
|
Short-term investments
|
9,475,000 | 0 | 0 | 0 | 9,475,000 | |||||||||||||||
|
Allowance for loan and lease losses
|
0 | 0 | 0 | 0 | (50,126,000 | ) | ||||||||||||||
|
Other assets
|
0 | 0 | 0 | 0 | 142,968,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
683,347,000 | 256,551,000 | 684,603,000 | 185,580,000 | $ | 1,902,923,000 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Interest-bearing checking
|
141,313,000 | 0 | 0 | 0 | 141,313,000 | |||||||||||||||
|
Savings deposits
|
37,688,000 | 0 | 0 | 0 | 37,688,000 | |||||||||||||||
|
Money market accounts
|
63,696,000 | 0 | 0 | 0 | 63,696,000 | |||||||||||||||
|
Time deposits under $100,000
|
30,315,000 | 74,314,000 | 29,647,000 | 0 | 134,276,000 | |||||||||||||||
|
Time deposits $100,000 & over
|
243,152,000 | 398,442,000 | 283,251,000 | 0 | 924,845,000 | |||||||||||||||
|
Short-term borrowings
|
98,619,000 | 0 | 0 | 0 | 98,619,000 | |||||||||||||||
|
Federal Home Loan Bank advances
|
30,000,000 | 65,000,000 | 95,000,000 | 0 | 190,000,000 | |||||||||||||||
|
Other borrowed money
|
34,819,000 | 5,000,000 | 10,000,000 | 0 | 49,819,000 | |||||||||||||||
|
Noninterest-bearing checking
|
0 | 0 | 0 | 0 | 118,391,000 | |||||||||||||||
|
Other liabilities
|
0 | 0 | 0 | 0 | 6,056,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
679,602,000 | 542,756,000 | 417,898,000 | 0 | 1,764,703,000 | |||||||||||||||
|
Shareholders’ equity
|
0 | 0 | 0 | 0 | 138,220,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities & shareholders’
equity
|
679,602,000 | 542,756,000 | 417,898,000 | 0 | $ | 1,902,923,000 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net asset (liability) GAP
|
$ | 3,745,000 | $ | (286,205,000 | ) | $ | 266,705,000 | $ | 185,580,000 | |||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Cumulative GAP
|
$ | 3,745,000 | $ | (282,460,000 | ) | $ | (15,755,000 | ) | $ | 169,825,000 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Percent of cumulative GAP to
total assets
|
0.2 | % | (14.8 | )% | (0.8 | )% | 8.9 | % | ||||||||||||
|
|
||||||||||||||||||||
| (1) | Floating rate loans that are currently at interest rate floors are treated as fixed rate loans and are reflected using maturity date and not repricing frequency. | |
| (2) | Mortgage-backed securities are categorized by average life calculations based upon prepayment trends as of March 31, 2010. |
46.
| Dollar Change | Percent Change | |||||||
| In Net | In Net | |||||||
| Interest Rate Scenario | Interest Income | Interest Income | ||||||
|
Interest rates down 300 basis points
|
$ | (685,000 | ) | (1.1 | )% | |||
|
Interest rates down 200 basis points
|
(5,000 | ) | 0.0 | |||||
|
Interest rates down 100 basis points
|
630,000 | 1.0 | ||||||
|
No change in interest rates
|
1,415,000 | 2.2 | ||||||
|
Interest rates up 100 basis points
|
(130,000 | ) | (0.2 | ) | ||||
|
Interest rates up 200 basis points
|
250,000 | 0.4 | ||||||
|
Interest rates up 300 basis points
|
2,170,000 | 3.4 | ||||||
47.
48.
49.
| EXHIBIT NO. | EXHIBIT DESCRIPTION | |
|
3.1
|
Our Articles of Incorporation are incorporated by reference to Exhibit 3.1 of our Form 10-Q for the quarter ended June 30, 2009 | |
|
|
||
|
3.2
|
Our Amended and Restated Bylaws dated as of January 16, 2003 are incorporated by reference to Exhibit 3.2 of our Registration Statement on Form S-3 (Commission File No. 333-103376) that became effective on February 21, 2003 | |
|
|
||
|
31
|
Rule 13a-14(a) Certifications | |
|
|
||
|
32.1
|
Section 1350 Chief Executive Officer Certification | |
|
|
||
|
32.2
|
Section 1350 Chief Financial Officer Certification |
50.
|
MERCANTILE BANK CORPORATION
|
||||
| By: | /s/ Michael H. Price | |||
| Michael H. Price | ||||
|
Chairman of the Board, President and Chief Executive Officer
(Principal Executive Officer) |
||||
| By: | /s/ Charles E. Christmas | |||
| Charles E. Christmas | ||||
|
Senior Vice President, Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer) |
||||
51.
| EXHIBIT NO. | EXHIBIT DESCRIPTION | |
|
3.1
|
Our Articles of Incorporation are incorporated by reference to Exhibit 3.1 of our Form 10-Q for the quarter ended June 30, 2009 | |
|
|
||
|
3.2
|
Our Amended and Restated Bylaws dated as of January 16, 2003 are incorporated by reference to Exhibit 3.2 of our Registration Statement on Form S-3 (Commission File No. 333-103376) that became effective on February 21, 2003 | |
|
|
||
|
31
|
Rule 13a-14(a) Certifications | |
|
|
||
|
32.1
|
Section 1350 Chief Executive Officer Certification | |
|
|
||
|
32.2
|
Section 1350 Chief Financial Officer Certification |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|