These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Washington
|
|
91-0186600
|
|
(State or other jurisdiction of incorporation)
|
|
(IRS Employer Identification No.)
|
|
Large Accelerated Filer
|
|
¨
|
Accelerated Filer
|
|
¨
|
|
|
|
|
|
|
|
|
Non-accelerated Filer
|
|
x
|
Smaller Reporting Company
|
|
¨
|
|
|
|
PART I – FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
ITEM 1
|
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 3
|
||
|
|
|
|
|
ITEM 4
|
||
|
|
|
|
|
|
||
|
|
|
|
|
ITEM 1
|
||
|
|
|
|
|
ITEM 1A
|
||
|
|
|
|
|
ITEM 6
|
||
|
|
|
|
|
(in thousands, except share data)
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents (including interest-bearing instruments of $53,041 and $246,113)
|
$
|
75,063
|
|
|
$
|
263,302
|
|
|
Investment securities available for sale
|
415,610
|
|
|
329,047
|
|
||
|
Loans held for sale (includes $400,019 and $130,546 carried at fair value)
|
412,933
|
|
|
150,409
|
|
||
|
Loans held for investment (net of allowance for loan losses of $26,910 and $42,689)
|
1,235,253
|
|
|
1,300,873
|
|
||
|
Mortgage servicing rights (includes $70,585 and $70,169 carried at fair value)
|
78,240
|
|
|
77,281
|
|
||
|
Other real estate owned
|
40,618
|
|
|
38,572
|
|
||
|
Federal Home Loan Bank stock, at cost
|
37,027
|
|
|
37,027
|
|
||
|
Premises and equipment, net
|
10,226
|
|
|
6,569
|
|
||
|
Accounts receivable and other assets
|
119,977
|
|
|
61,877
|
|
||
|
|
$
|
2,424,947
|
|
|
$
|
2,264,957
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Deposits
|
$
|
1,904,749
|
|
|
$
|
2,009,755
|
|
|
Federal Home Loan Bank advances
|
65,590
|
|
|
57,919
|
|
||
|
Securities sold under agreements to repurchase
|
100,000
|
|
|
—
|
|
||
|
Accounts payable and accrued expenses
|
78,728
|
|
|
49,019
|
|
||
|
Long-term debt
|
61,857
|
|
|
61,857
|
|
||
|
|
2,210,924
|
|
|
2,178,550
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Preferred stock, no par value, Authorized 10,000 shares, Issued and outstanding, 0 shares and 0 shares
|
—
|
|
|
—
|
|
||
|
Common stock, no par value, Authorized 80,000,000, Issued and outstanding, 7,162,607 shares and 2,701,749 shares
|
511
|
|
|
511
|
|
||
|
Additional paid-in capital
|
88,637
|
|
|
31
|
|
||
|
Retained earnings
|
118,793
|
|
|
81,746
|
|
||
|
Accumulated other comprehensive income
|
6,082
|
|
|
4,119
|
|
||
|
|
214,023
|
|
|
86,407
|
|
||
|
|
$
|
2,424,947
|
|
|
$
|
2,264,957
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands, except share data)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
$
|
17,250
|
|
|
$
|
17,947
|
|
|
$
|
33,803
|
|
|
$
|
36,615
|
|
|
Investment securities available for sale
|
2,449
|
|
|
1,848
|
|
|
4,688
|
|
|
3,706
|
|
||||
|
Other
|
56
|
|
|
73
|
|
|
192
|
|
|
157
|
|
||||
|
|
19,755
|
|
|
19,868
|
|
|
38,683
|
|
|
40,478
|
|
||||
|
Interest expense:
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
4,198
|
|
|
6,538
|
|
|
9,077
|
|
|
13,579
|
|
||||
|
Federal Home Loan Bank advances
|
535
|
|
|
959
|
|
|
1,209
|
|
|
2,267
|
|
||||
|
Securities sold under agreements to repurchase
|
50
|
|
|
—
|
|
|
50
|
|
|
—
|
|
||||
|
Long-term debt
|
271
|
|
|
457
|
|
|
736
|
|
|
1,128
|
|
||||
|
Other
|
3
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
|
|
5,057
|
|
|
7,954
|
|
|
11,081
|
|
|
16,974
|
|
||||
|
Net interest income
|
14,698
|
|
|
11,914
|
|
|
27,602
|
|
|
23,504
|
|
||||
|
Provision for credit losses
|
2,000
|
|
|
2,300
|
|
|
2,000
|
|
|
2,300
|
|
||||
|
Net interest income after provision for credit losses
|
12,698
|
|
|
9,614
|
|
|
25,602
|
|
|
21,204
|
|
||||
|
Noninterest income:
|
|
|
|
|
|
|
|
||||||||
|
Net gain on mortgage loan origination and sale activities
|
45,486
|
|
|
9,151
|
|
|
73,997
|
|
|
13,936
|
|
||||
|
Mortgage servicing income
|
7,091
|
|
|
7,713
|
|
|
14,964
|
|
|
13,561
|
|
||||
|
Income from Windermere Mortgage Services Series LLC
|
1,394
|
|
|
503
|
|
|
2,560
|
|
|
478
|
|
||||
|
Gain (loss) on debt extinguishment
|
(939
|
)
|
|
—
|
|
|
(939
|
)
|
|
2,000
|
|
||||
|
Depositor and other retail banking fees
|
771
|
|
|
795
|
|
|
1,506
|
|
|
1,535
|
|
||||
|
Insurance commissions
|
177
|
|
|
258
|
|
|
359
|
|
|
621
|
|
||||
|
Gain on sale of investment securities available for sale
|
911
|
|
|
1
|
|
|
952
|
|
|
1
|
|
||||
|
Other
|
611
|
|
|
191
|
|
|
1,214
|
|
|
786
|
|
||||
|
|
55,502
|
|
|
18,612
|
|
|
94,613
|
|
|
32,918
|
|
||||
|
Noninterest expense:
|
|
|
|
|
|
|
|
||||||||
|
Salaries and related costs
|
28,224
|
|
|
11,700
|
|
|
49,575
|
|
|
23,839
|
|
||||
|
General and administrative
|
6,725
|
|
|
4,555
|
|
|
11,997
|
|
|
7,997
|
|
||||
|
Legal
|
724
|
|
|
399
|
|
|
1,159
|
|
|
1,303
|
|
||||
|
Consulting
|
322
|
|
|
197
|
|
|
677
|
|
|
363
|
|
||||
|
Federal Deposit Insurance Corporation assessments
|
717
|
|
|
1,265
|
|
|
1,957
|
|
|
3,014
|
|
||||
|
Occupancy
|
2,092
|
|
|
1,700
|
|
|
3,881
|
|
|
3,368
|
|
||||
|
Information services
|
1,994
|
|
|
1,477
|
|
|
3,717
|
|
|
2,957
|
|
||||
|
Other real estate owned expense
|
6,049
|
|
|
5,666
|
|
|
8,569
|
|
|
17,420
|
|
||||
|
|
46,847
|
|
|
26,959
|
|
|
81,532
|
|
|
60,261
|
|
||||
|
Income (loss) before income taxes
|
21,353
|
|
|
1,267
|
|
|
38,683
|
|
|
(6,139
|
)
|
||||
|
Income tax (benefit) expense
|
3,357
|
|
|
(17
|
)
|
|
1,636
|
|
|
26
|
|
||||
|
NET INCOME (LOSS)
|
$
|
17,996
|
|
|
$
|
1,284
|
|
|
$
|
37,047
|
|
|
$
|
(6,165
|
)
|
|
Basic income (loss) per share
|
$
|
2.53
|
|
|
$
|
0.48
|
|
|
$
|
6.04
|
|
|
$
|
(2.28
|
)
|
|
Diluted income (loss) per share
|
$
|
2.43
|
|
|
$
|
0.45
|
|
|
$
|
5.80
|
|
|
$
|
(2.23
|
)
|
|
Basic weighted average number of shares outstanding
|
7,126,060
|
|
|
2,701,749
|
|
|
6,136,171
|
|
|
2,701,749
|
|
||||
|
Diluted weighted average number of shares outstanding
|
7,412,032
|
|
|
2,837,691
|
|
|
6,386,099
|
|
|
2,769,720
|
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net income (loss)
|
$
|
17,996
|
|
|
$
|
1,284
|
|
|
$
|
37,047
|
|
|
$
|
(6,165
|
)
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain on securities:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holding gain arising during the period (net of tax expense of $1,571 and $1,237 for the three and six months ended June 30, 2012 and $0 and $0 for the three and six months ended June 30, 2011)
|
3,492
|
|
|
5,810
|
|
|
2,582
|
|
|
5,680
|
|
||||
|
Reclassification adjustment for net gain included in net income (net of tax expense of $333 for the three and six months ended June 30, 2012 and $0 for the three and six months ended June 30, 2011)
|
(578
|
)
|
|
(1
|
)
|
|
(619
|
)
|
|
(1
|
)
|
||||
|
Other comprehensive income
|
2,914
|
|
|
5,809
|
|
|
1,963
|
|
|
5,679
|
|
||||
|
Comprehensive income (loss)
|
$
|
20,910
|
|
|
$
|
7,093
|
|
|
$
|
39,010
|
|
|
$
|
(486
|
)
|
|
(in thousands, except share data)
|
Number
of shares
|
|
Common
stock
|
|
Additional
paid-in
capital
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Total
|
|||||||||||
|
Balance, January 1, 2011
|
2,701,749
|
|
|
$
|
511
|
|
|
$
|
16
|
|
|
$
|
65,627
|
|
|
$
|
(7,365
|
)
|
|
$
|
58,789
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,165
|
)
|
|
—
|
|
|
(6,165
|
)
|
|||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,679
|
|
|
5,679
|
|
|||||
|
Balance, June 30, 2011
|
2,701,749
|
|
|
$
|
511
|
|
|
$
|
24
|
|
|
$
|
59,462
|
|
|
$
|
(1,686
|
)
|
|
$
|
58,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance, January 1, 2012
|
2,701,749
|
|
|
$
|
511
|
|
|
$
|
31
|
|
|
$
|
81,746
|
|
|
$
|
4,119
|
|
|
$
|
86,407
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
37,047
|
|
|
—
|
|
|
37,047
|
|
|||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
2,216
|
|
|
—
|
|
|
—
|
|
|
2,216
|
|
|||||
|
Common stock issued
|
4,460,858
|
|
|
—
|
|
|
86,390
|
|
|
—
|
|
|
—
|
|
|
86,390
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,963
|
|
|
1,963
|
|
|||||
|
Balance, June 30, 2012
|
7,162,607
|
|
|
$
|
511
|
|
|
$
|
88,637
|
|
|
$
|
118,793
|
|
|
$
|
6,082
|
|
|
$
|
214,023
|
|
|
(in thousands)
|
Six Months Ended June 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income (loss)
|
$
|
37,047
|
|
|
$
|
(6,165
|
)
|
|
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:
|
|
|
|
||||
|
Amortization of loans held for investment, net of additions
|
(554
|
)
|
|
(540
|
)
|
||
|
Amortization of investment securities
|
2,576
|
|
|
1,243
|
|
||
|
Amortization of intangibles
|
52
|
|
|
65
|
|
||
|
Amortization of mortgage servicing rights
|
953
|
|
|
666
|
|
||
|
Provision for credit losses
|
2,000
|
|
|
2,300
|
|
||
|
Provision for losses on other real estate owned
|
8,332
|
|
|
15,298
|
|
||
|
Depreciation and amortization on premises and equipment
|
1,121
|
|
|
967
|
|
||
|
Originations of loans held for sale
|
(1,835,017
|
)
|
|
(694,146
|
)
|
||
|
Proceeds from sale of loans held for sale
|
1,584,367
|
|
|
788,585
|
|
||
|
Fair value adjustment of loans held for sale
|
(11,874
|
)
|
|
(3,053
|
)
|
||
|
Fair value adjustment of foreclosed loans transferred to other real estate owned
|
(490
|
)
|
|
—
|
|
||
|
Addition of originated mortgage servicing rights
|
(18,817
|
)
|
|
(13,494
|
)
|
||
|
Change in fair value of mortgage servicing rights
|
16,964
|
|
|
5,773
|
|
||
|
Net gain on sale of investment securities
|
(952
|
)
|
|
(1
|
)
|
||
|
Gain on sale of other real estate owned
|
(237
|
)
|
|
(363
|
)
|
||
|
Gain on early retirement of long-term debt
|
—
|
|
|
(2,000
|
)
|
||
|
Net deferred income tax benefit
|
(13,222
|
)
|
|
—
|
|
||
|
Share-based compensation expense
|
2,216
|
|
|
8
|
|
||
|
Cash used by changes in operating assets and liabilities:
|
|
|
|
||||
|
Decrease in accounts receivable and other assets
|
(50,710
|
)
|
|
(9,897
|
)
|
||
|
(Increase) decrease in accrued interest receivable
|
(243
|
)
|
|
945
|
|
||
|
Increase in income taxes payable
|
10,096
|
|
|
—
|
|
||
|
Decrease in income taxes receivable
|
1,309
|
|
|
148
|
|
||
|
Increase (decrease) in accounts payable and other liabilities
|
18,187
|
|
|
(23,892
|
)
|
||
|
Net cash (used in) provided by operating activities
|
(246,896
|
)
|
|
62,447
|
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Purchase of investment securities
|
(223,483
|
)
|
|
(12,557
|
)
|
||
|
Proceeds from sale of investment securities
|
119,539
|
|
|
9,214
|
|
||
|
Principal repayments and maturities of investment securities
|
19,290
|
|
|
5,578
|
|
||
|
Proceeds from sale of other real estate owned
|
18,919
|
|
|
84,966
|
|
||
|
Mortgage servicing rights purchased from others
|
(59
|
)
|
|
(33
|
)
|
||
|
Capital expenditures related to other real estate owned
|
(63
|
)
|
|
(859
|
)
|
||
|
Origination of loans held for investment and principal repayments, net
|
38,883
|
|
|
114,454
|
|
||
|
Net property and equipment purchased
|
(4,778
|
)
|
|
(637
|
)
|
||
|
Net cash (used in) provided by investing activities
|
(31,752
|
)
|
|
200,126
|
|
||
|
(in thousands)
|
Six Months Ended June 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Net decrease in deposits
|
$
|
(105,006
|
)
|
|
$
|
(136,087
|
)
|
|
Proceeds from Federal Home Loan Bank advances
|
525,521
|
|
|
35,796
|
|
||
|
Repayment of Federal Home Loan Bank advances
|
(517,850
|
)
|
|
(123,746
|
)
|
||
|
Proceeds from securities sold under agreements to repurchase
|
293,500
|
|
|
—
|
|
||
|
Repayment of securities sold under agreements to repurchase
|
(193,500
|
)
|
|
—
|
|
||
|
Repayment of long-term debt
|
—
|
|
|
(3,000
|
)
|
||
|
Proceeds from stock issuance, net
|
87,744
|
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
90,409
|
|
|
(227,037
|
)
|
||
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(188,239
|
)
|
|
35,536
|
|
||
|
CASH AND CASH EQUIVALENTS:
|
|
|
|
||||
|
Beginning of year
|
263,302
|
|
|
72,639
|
|
||
|
End of period
|
$
|
75,063
|
|
|
$
|
108,175
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
||||
|
Cash paid during the period for -
|
|
|
|
||||
|
Interest
|
$
|
11,081
|
|
|
$
|
17,456
|
|
|
Federal and state income taxes
|
$
|
3,450
|
|
|
$
|
8
|
|
|
Noncash activities -
|
|
|
|
||||
|
Loans held for investment foreclosed and transferred to other real estate owned
|
$
|
27,807
|
|
|
$
|
31,284
|
|
|
Ginnie Mae loans recognized with the right to repurchase, net
|
$
|
2,516
|
|
|
$
|
1,215
|
|
|
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Fair
value
|
||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
||||||||
|
June 30, 2012:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage backed:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
47,963
|
|
|
$
|
312
|
|
|
$
|
(139
|
)
|
|
$
|
48,136
|
|
|
Commercial
|
13,872
|
|
|
730
|
|
|
—
|
|
|
14,602
|
|
||||
|
Municipal bonds
|
124,900
|
|
|
2,385
|
|
|
(666
|
)
|
|
126,619
|
|
||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
181,011
|
|
|
5,054
|
|
|
(33
|
)
|
|
186,032
|
|
||||
|
Commercial
|
9,128
|
|
|
37
|
|
|
—
|
|
|
9,165
|
|
||||
|
US Treasury
|
31,084
|
|
|
—
|
|
|
(28
|
)
|
|
31,056
|
|
||||
|
|
$
|
407,958
|
|
|
$
|
8,518
|
|
|
$
|
(866
|
)
|
|
$
|
415,610
|
|
|
December 31, 2011:
|
|
|
|
|
|
|
|
||||||||
|
Commercial mortgage backed
|
$
|
13,941
|
|
|
$
|
542
|
|
|
$
|
—
|
|
|
$
|
14,483
|
|
|
Municipal bonds
|
48,948
|
|
|
728
|
|
|
(92
|
)
|
|
49,584
|
|
||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
220,418
|
|
|
3,119
|
|
|
(147
|
)
|
|
223,390
|
|
||||
|
Commercial
|
10,081
|
|
|
—
|
|
|
(11
|
)
|
|
10,070
|
|
||||
|
US Treasury
|
31,540
|
|
|
3
|
|
|
(23
|
)
|
|
31,520
|
|
||||
|
|
$
|
324,928
|
|
|
$
|
4,392
|
|
|
$
|
(273
|
)
|
|
$
|
329,047
|
|
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
(in thousands)
|
Gross
unrealized
losses
|
|
Fair
value
|
|
Gross
unrealized
losses
|
|
Fair
value
|
|
Gross
unrealized
losses
|
|
Fair
value
|
||||||||||||
|
June 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage backed:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
$
|
(139
|
)
|
|
$
|
4,498
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(139
|
)
|
|
$
|
4,498
|
|
|
Municipal bonds
|
(635
|
)
|
|
45,513
|
|
|
(31
|
)
|
|
1,155
|
|
|
(666
|
)
|
|
46,668
|
|
||||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
(33
|
)
|
|
9,705
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
9,705
|
|
||||||
|
US Treasury
|
(28
|
)
|
|
29,551
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
29,551
|
|
||||||
|
|
$
|
(835
|
)
|
|
$
|
89,267
|
|
|
$
|
(31
|
)
|
|
$
|
1,155
|
|
|
$
|
(866
|
)
|
|
$
|
90,422
|
|
|
December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal bonds
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(92
|
)
|
|
$
|
1,095
|
|
|
$
|
(92
|
)
|
|
$
|
1,095
|
|
|
Collateralized mortgage obligations
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
(147
|
)
|
|
37,807
|
|
|
—
|
|
|
—
|
|
|
(147
|
)
|
|
37,807
|
|
||||||
|
Commercial
|
(11
|
)
|
|
10,070
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
10,070
|
|
||||||
|
US Treasury
|
(23
|
)
|
|
27,510
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
27,510
|
|
||||||
|
|
$
|
(181
|
)
|
|
$
|
75,387
|
|
|
$
|
(92
|
)
|
|
$
|
1,095
|
|
|
$
|
(273
|
)
|
|
$
|
76,482
|
|
|
|
At June 30,2012
|
|||||||||||||||||||||||||||||||||
|
|
Within one year
|
|
After one year
through five years
|
|
After five years
through ten years
|
|
After
ten years
|
|
Total
|
|||||||||||||||||||||||||
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|||||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
4,498
|
|
|
1.42
|
%
|
|
$
|
43,638
|
|
|
1.90
|
%
|
|
$
|
48,136
|
|
|
1.86
|
%
|
|
Commercial
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
14,602
|
|
|
4.72
|
%
|
|
14,602
|
|
|
4.72
|
%
|
|||||
|
Municipal bonds
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
15,561
|
|
|
3.59
|
%
|
|
111,058
|
|
|
4.57
|
%
|
|
126,619
|
|
|
4.45
|
%
|
|||||
|
Collateralized mortgage obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
186,032
|
|
|
2.80
|
%
|
|
186,032
|
|
|
2.80
|
%
|
|||||
|
Commercial
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
9,165
|
|
|
2.06
|
%
|
|
9,165
|
|
|
2.06
|
%
|
|||||
|
US Treasury Securities
|
4,060
|
|
|
0.21
|
%
|
|
26,996
|
|
|
0.24
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
31,056
|
|
|
0.24
|
%
|
|||||
|
Total available for sale
|
$
|
4,060
|
|
|
0.21
|
%
|
|
$
|
26,996
|
|
|
0.24
|
%
|
|
$
|
20,059
|
|
|
3.10
|
%
|
|
$
|
364,495
|
|
|
3.29
|
%
|
|
$
|
415,610
|
|
|
3.05
|
%
|
|
|
At December 31, 2012
|
|||||||||||||||||||||||||||||||||
|
|
Within one year
|
|
After one year
through five years
|
|
After five years
through ten years
|
|
After
ten years
|
|
Total
|
|||||||||||||||||||||||||
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|||||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial mortgage backed
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
14,483
|
|
|
3.23
|
%
|
|
$
|
14,483
|
|
|
3.23
|
%
|
|
Municipal bonds
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
2,450
|
|
|
2.95
|
%
|
|
47,134
|
|
|
4.65
|
%
|
|
49,584
|
|
|
4.56
|
%
|
|||||
|
Collateralized mortgage obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
223,390
|
|
|
2.70
|
%
|
|
223,390
|
|
|
2.70
|
%
|
|||||
|
Commercial
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
10,070
|
|
|
2.06
|
%
|
|
10,070
|
|
|
2.06
|
%
|
|||||
|
US Treasury
|
4,010
|
|
|
0.23
|
%
|
|
27,510
|
|
|
0.24
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
31,520
|
|
|
0.24
|
%
|
|||||
|
Total available for sale
|
$
|
4,010
|
|
|
0.23
|
%
|
|
$
|
27,510
|
|
|
0.24
|
%
|
|
$
|
2,450
|
|
|
2.95
|
%
|
|
$
|
295,077
|
|
|
3.02
|
%
|
|
$
|
329,047
|
|
|
2.75
|
%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Proceeds
|
$
|
85,492
|
|
|
$
|
2,415
|
|
|
$
|
119,539
|
|
|
$
|
9,214
|
|
|
Gross gains
|
1,233
|
|
|
1
|
|
|
1,346
|
|
|
1
|
|
||||
|
Gross losses
|
(322
|
)
|
|
—
|
|
|
(394
|
)
|
|
—
|
|
||||
|
(in thousands)
|
At June 30,
2012 |
|
At December 31,
2012 |
||||
|
Consumer loans
|
|
|
|
||||
|
Single family residential
|
$
|
537,174
|
|
|
$
|
496,934
|
|
|
Home equity
|
147,587
|
|
|
158,936
|
|
||
|
|
684,761
|
|
|
655,870
|
|
||
|
Commercial loans
|
|
|
|
||||
|
Commercial real estate
|
370,064
|
|
|
402,139
|
|
||
|
Multifamily residential
|
47,069
|
|
|
56,379
|
|
||
|
Construction/land development
|
83,797
|
|
|
173,405
|
|
||
|
Commercial business
|
79,980
|
|
|
59,831
|
|
||
|
|
580,910
|
|
|
691,754
|
|
||
|
|
1,265,671
|
|
|
1,347,624
|
|
||
|
Net deferred loan fees and costs
|
(3,508
|
)
|
|
(4,062
|
)
|
||
|
|
1,262,163
|
|
|
1,343,562
|
|
||
|
Allowance for loan losses
|
(26,910
|
)
|
|
(42,689
|
)
|
||
|
|
$
|
1,235,253
|
|
|
$
|
1,300,873
|
|
|
|
Three Months Ended June 30, 2012
|
||||||||||||||||||
|
(in thousands)
|
Beginning
balance
|
|
Charge-offs
|
|
Recoveries
|
|
Provision
|
|
Ending
Balance
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family residential
|
$
|
11,667
|
|
|
$
|
(1,251
|
)
|
|
$
|
433
|
|
|
$
|
2,016
|
|
|
$
|
12,865
|
|
|
Home equity
|
4,531
|
|
|
(1,150
|
)
|
|
212
|
|
|
1,258
|
|
|
4,851
|
|
|||||
|
|
16,198
|
|
|
(2,401
|
)
|
|
645
|
|
|
3,274
|
|
|
17,716
|
|
|||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
4,898
|
|
|
(1,691
|
)
|
|
128
|
|
|
1,008
|
|
|
4,343
|
|
|||||
|
Multifamily residential
|
346
|
|
|
—
|
|
|
—
|
|
|
577
|
|
|
923
|
|
|||||
|
Construction/land development
|
12,716
|
|
|
(7,223
|
)
|
|
514
|
|
|
(2,985
|
)
|
|
3,022
|
|
|||||
|
Commercial business
|
1,244
|
|
|
(323
|
)
|
|
74
|
|
|
126
|
|
|
1,121
|
|
|||||
|
|
19,204
|
|
|
(9,237
|
)
|
|
716
|
|
|
(1,274
|
)
|
|
9,409
|
|
|||||
|
Total allowance for credit losses
|
$
|
35,402
|
|
|
$
|
(11,638
|
)
|
|
$
|
1,361
|
|
|
$
|
2,000
|
|
|
$
|
27,125
|
|
|
|
Three Months Ended June 30, 2011
|
||||||||||||||||||
|
(in thousands)
|
Beginning
balance
|
|
Charge-offs
|
|
Recoveries
|
|
Provision
|
|
Ending
Balance
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family residential
|
$
|
11,445
|
|
|
$
|
(2,708
|
)
|
|
$
|
—
|
|
|
$
|
1,681
|
|
|
$
|
10,418
|
|
|
Home equity
|
4,597
|
|
|
(1,468
|
)
|
|
18
|
|
|
1,523
|
|
|
4,670
|
|
|||||
|
|
16,042
|
|
|
(4,176
|
)
|
|
18
|
|
|
3,204
|
|
|
15,088
|
|
|||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
6,051
|
|
|
—
|
|
|
—
|
|
|
(1,976
|
)
|
|
4,075
|
|
|||||
|
Multifamily residential
|
842
|
|
|
—
|
|
|
—
|
|
|
(492
|
)
|
|
350
|
|
|||||
|
Construction/land development
|
36,751
|
|
|
(2,060
|
)
|
|
1,827
|
|
|
2,572
|
|
|
39,090
|
|
|||||
|
Commercial business
|
2,780
|
|
|
(319
|
)
|
|
3
|
|
|
(1,008
|
)
|
|
1,456
|
|
|||||
|
|
46,424
|
|
|
(2,379
|
)
|
|
1,830
|
|
|
(904
|
)
|
|
44,971
|
|
|||||
|
Total allowance for credit losses
|
$
|
62,466
|
|
|
$
|
(6,555
|
)
|
|
$
|
1,848
|
|
|
$
|
2,300
|
|
|
$
|
60,059
|
|
|
|
Six Months Ended June 30, 2012
|
||||||||||||||||||
|
(in thousands)
|
Beginning
balance
|
|
Charge-offs
|
|
Recoveries
|
|
Provision
|
|
Ending
Balance
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family residential
|
$
|
10,671
|
|
|
$
|
(2,526
|
)
|
|
$
|
433
|
|
|
$
|
4,287
|
|
|
$
|
12,865
|
|
|
Home equity
|
4,623
|
|
|
(2,499
|
)
|
|
277
|
|
|
2,450
|
|
|
4,851
|
|
|||||
|
|
15,294
|
|
|
(5,025
|
)
|
|
710
|
|
|
6,737
|
|
|
17,716
|
|
|||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
4,321
|
|
|
(1,717
|
)
|
|
128
|
|
|
1,611
|
|
|
4,343
|
|
|||||
|
Multifamily residential
|
335
|
|
|
—
|
|
|
—
|
|
|
588
|
|
|
923
|
|
|||||
|
Construction/land development
|
21,237
|
|
|
(12,035
|
)
|
|
642
|
|
|
(6,822
|
)
|
|
3,022
|
|
|||||
|
Commercial business
|
1,613
|
|
|
(464
|
)
|
|
86
|
|
|
(114
|
)
|
|
1,121
|
|
|||||
|
|
27,506
|
|
|
(14,216
|
)
|
|
856
|
|
|
(4,737
|
)
|
|
9,409
|
|
|||||
|
Total allowance for credit losses
|
$
|
42,800
|
|
|
$
|
(19,241
|
)
|
|
$
|
1,566
|
|
|
$
|
2,000
|
|
|
$
|
27,125
|
|
|
|
Six Months Ended June 30, 2011
|
||||||||||||||||||
|
(in thousands)
|
Beginning
balance
|
|
Charge-offs
|
|
Recoveries
|
|
Provision
|
|
Ending
Balance
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family residential
|
$
|
11,977
|
|
|
$
|
(4,421
|
)
|
|
$
|
—
|
|
|
$
|
2,862
|
|
|
$
|
10,418
|
|
|
Home equity
|
4,495
|
|
|
(2,373
|
)
|
|
26
|
|
|
2,522
|
|
|
4,670
|
|
|||||
|
|
16,472
|
|
|
(6,794
|
)
|
|
26
|
|
|
5,384
|
|
|
15,088
|
|
|||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
10,060
|
|
|
(69
|
)
|
|
—
|
|
|
(5,916
|
)
|
|
4,075
|
|
|||||
|
Multifamily residential
|
1,795
|
|
|
—
|
|
|
—
|
|
|
(1,445
|
)
|
|
350
|
|
|||||
|
Construction/land development
|
33,478
|
|
|
(5,528
|
)
|
|
6,121
|
|
|
5,019
|
|
|
39,090
|
|
|||||
|
Commercial business
|
2,761
|
|
|
(736
|
)
|
|
173
|
|
|
(742
|
)
|
|
1,456
|
|
|||||
|
|
48,094
|
|
|
(6,333
|
)
|
|
6,294
|
|
|
(3,084
|
)
|
|
44,971
|
|
|||||
|
Total allowance for credit losses
|
$
|
64,566
|
|
|
$
|
(13,127
|
)
|
|
$
|
6,320
|
|
|
$
|
2,300
|
|
|
$
|
60,059
|
|
|
(in thousands)
|
Allowance:
collectively
evaluated for
impairment
|
|
Allowance:
individually
evaluated for
impairment
|
|
Total
|
|
Loans:
collectively
evaluated for
impairment
|
|
Loans:
individually
evaluated for
impairment
|
|
Total
|
||||||||||||
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single family residential
|
$
|
9,875
|
|
|
$
|
2,990
|
|
|
$
|
12,865
|
|
|
$
|
466,600
|
|
|
$
|
70,574
|
|
|
$
|
537,174
|
|
|
Home equity
|
4,620
|
|
|
231
|
|
|
4,851
|
|
|
144,638
|
|
|
2,949
|
|
|
147,587
|
|
||||||
|
|
14,495
|
|
|
3,221
|
|
|
17,716
|
|
|
611,238
|
|
|
73,523
|
|
|
684,761
|
|
||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
3,717
|
|
|
626
|
|
|
4,343
|
|
|
339,259
|
|
|
30,805
|
|
|
370,064
|
|
||||||
|
Multifamily residential
|
270
|
|
|
653
|
|
|
923
|
|
|
41,540
|
|
|
5,529
|
|
|
47,069
|
|
||||||
|
Construction/land development
|
2,439
|
|
|
583
|
|
|
3,022
|
|
|
66,549
|
|
|
17,248
|
|
|
83,797
|
|
||||||
|
Commercial business
|
832
|
|
|
289
|
|
|
1,121
|
|
|
78,839
|
|
|
1,141
|
|
|
79,980
|
|
||||||
|
|
7,258
|
|
|
2,151
|
|
|
9,409
|
|
|
526,187
|
|
|
54,723
|
|
|
580,910
|
|
||||||
|
Total
|
$
|
21,753
|
|
|
$
|
5,372
|
|
|
$
|
27,125
|
|
|
$
|
1,137,425
|
|
|
$
|
128,246
|
|
|
$
|
1,265,671
|
|
|
(in thousands)
|
Allowance:
collectively
evaluated for
impairment
|
|
Allowance:
individually
evaluated for
impairment
|
|
Total
|
|
Loans:
collectively
evaluated for
impairment
|
|
Loans:
individually
evaluated for
impairment
|
|
Total
|
||||||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single family residential
|
$
|
9,756
|
|
|
$
|
915
|
|
|
$
|
10,671
|
|
|
$
|
437,264
|
|
|
$
|
59,670
|
|
|
$
|
496,934
|
|
|
Home equity
|
4,111
|
|
|
512
|
|
|
4,623
|
|
|
155,997
|
|
|
2,939
|
|
|
158,936
|
|
||||||
|
|
13,867
|
|
|
1,427
|
|
|
15,294
|
|
|
593,261
|
|
|
62,609
|
|
|
655,870
|
|
||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
4,051
|
|
|
270
|
|
|
4,321
|
|
|
366,914
|
|
|
35,225
|
|
|
402,139
|
|
||||||
|
Multifamily residential
|
320
|
|
|
15
|
|
|
335
|
|
|
47,933
|
|
|
8,446
|
|
|
56,379
|
|
||||||
|
Construction/land development
|
4,668
|
|
|
16,569
|
|
|
21,237
|
|
|
103,462
|
|
|
69,943
|
|
|
173,405
|
|
||||||
|
Commercial business
|
1,177
|
|
|
436
|
|
|
1,613
|
|
|
58,689
|
|
|
1,142
|
|
|
59,831
|
|
||||||
|
|
10,216
|
|
|
17,290
|
|
|
27,506
|
|
|
576,998
|
|
|
114,756
|
|
|
691,754
|
|
||||||
|
Total
|
$
|
24,083
|
|
|
$
|
18,717
|
|
|
$
|
42,800
|
|
|
$
|
1,170,259
|
|
|
$
|
177,365
|
|
|
$
|
1,347,624
|
|
|
(in thousands)
|
Recorded
investment
(1)
|
|
Unpaid
principal
balance
(2)
|
|
Related
allowance
|
||||||
|
June 30, 2012
|
|
|
|
|
|
||||||
|
With no related allowance recorded
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family residential
|
$
|
23,592
|
|
|
$
|
23,750
|
|
|
$
|
—
|
|
|
Home equity
|
1,806
|
|
|
1,846
|
|
|
—
|
|
|||
|
|
25,398
|
|
|
25,596
|
|
|
—
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
21,269
|
|
|
24,103
|
|
|
—
|
|
|||
|
Multifamily residential
|
2,776
|
|
|
3,000
|
|
|
—
|
|
|||
|
Construction/land development
|
15,879
|
|
|
26,039
|
|
|
—
|
|
|||
|
Commercial business
|
191
|
|
|
634
|
|
|
—
|
|
|||
|
|
40,115
|
|
|
53,776
|
|
|
—
|
|
|||
|
|
$
|
65,513
|
|
|
$
|
79,372
|
|
|
$
|
—
|
|
|
With an allowance recorded
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family residential
|
$
|
46,982
|
|
|
$
|
47,440
|
|
|
$
|
2,990
|
|
|
Home equity
|
1,143
|
|
|
1,293
|
|
|
231
|
|
|||
|
|
48,125
|
|
|
48,733
|
|
|
3,221
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
9,536
|
|
|
10,565
|
|
|
626
|
|
|||
|
Multifamily residential
|
2,753
|
|
|
2,931
|
|
|
653
|
|
|||
|
Construction/land development
|
1,369
|
|
|
1,811
|
|
|
583
|
|
|||
|
Commercial business
|
950
|
|
|
950
|
|
|
289
|
|
|||
|
|
14,608
|
|
|
16,257
|
|
|
2,151
|
|
|||
|
|
$
|
62,733
|
|
|
$
|
64,990
|
|
|
$
|
5,372
|
|
|
Total
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family residential
|
$
|
70,574
|
|
|
$
|
71,190
|
|
|
$
|
2,990
|
|
|
Home equity
|
2,949
|
|
|
3,139
|
|
|
231
|
|
|||
|
|
73,523
|
|
|
74,329
|
|
|
3,221
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
30,805
|
|
|
34,668
|
|
|
626
|
|
|||
|
Multifamily residential
|
5,529
|
|
|
5,931
|
|
|
653
|
|
|||
|
Construction/land development
|
17,248
|
|
|
27,850
|
|
|
583
|
|
|||
|
Commercial business
|
1,141
|
|
|
1,584
|
|
|
289
|
|
|||
|
|
54,723
|
|
|
70,033
|
|
|
2,151
|
|
|||
|
|
$
|
128,246
|
|
|
$
|
144,362
|
|
|
$
|
5,372
|
|
|
(in thousands)
|
Recorded
investment
(1)
|
|
Unpaid
principal
balance
(2)
|
|
Related
allowance
|
||||||
|
December 31, 2011
|
|
|
|
|
|
||||||
|
With no related allowance recorded
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family residential
|
$
|
23,617
|
|
|
$
|
23,859
|
|
|
$
|
—
|
|
|
Home equity
|
1,353
|
|
|
1,358
|
|
|
—
|
|
|||
|
|
24,970
|
|
|
25,217
|
|
|
—
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
34,444
|
|
|
36,224
|
|
|
—
|
|
|||
|
Multifamily residential
|
7,938
|
|
|
8,585
|
|
|
—
|
|
|||
|
Construction/land development
|
27,019
|
|
|
36,781
|
|
|
—
|
|
|||
|
Commercial business
|
454
|
|
|
1,305
|
|
|
—
|
|
|||
|
|
69,855
|
|
|
82,895
|
|
|
—
|
|
|||
|
|
$
|
94,825
|
|
|
$
|
108,112
|
|
|
$
|
—
|
|
|
With an allowance recorded
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family residential
|
$
|
36,053
|
|
|
$
|
36,323
|
|
|
$
|
914
|
|
|
Home equity
|
1,586
|
|
|
1,629
|
|
|
512
|
|
|||
|
|
37,639
|
|
|
37,952
|
|
|
1,426
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
781
|
|
|
1,777
|
|
|
271
|
|
|||
|
Multifamily residential
|
508
|
|
|
508
|
|
|
15
|
|
|||
|
Construction/land development
|
42,924
|
|
|
46,527
|
|
|
16,569
|
|
|||
|
Commercial business
|
688
|
|
|
1,017
|
|
|
436
|
|
|||
|
|
44,901
|
|
|
49,829
|
|
|
17,291
|
|
|||
|
|
$
|
82,540
|
|
|
$
|
87,781
|
|
|
$
|
18,717
|
|
|
Total
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family residential
|
$
|
59,670
|
|
|
$
|
60,182
|
|
|
$
|
914
|
|
|
Home equity
|
2,939
|
|
|
2,987
|
|
|
512
|
|
|||
|
|
62,609
|
|
|
63,169
|
|
|
1,426
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
35,225
|
|
|
38,001
|
|
|
271
|
|
|||
|
Multifamily residential
|
8,446
|
|
|
9,093
|
|
|
15
|
|
|||
|
Construction/land development
|
69,943
|
|
|
83,308
|
|
|
16,569
|
|
|||
|
Commercial business
|
1,142
|
|
|
2,322
|
|
|
436
|
|
|||
|
|
114,756
|
|
|
132,724
|
|
|
17,291
|
|
|||
|
|
$
|
177,365
|
|
|
$
|
195,893
|
|
|
$
|
18,717
|
|
|
(1)
|
Net Book Balance, includes partial charge-offs and nonaccrual interest paid.
|
|
(2)
|
Unpaid Principal Balance does not include partial charge-offs or nonaccrual interest paid. Related allowance is calculated on Net Book Balances not Unpaid Principal Balances.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
||||||||
|
Single family residential
|
$
|
89,718
|
|
|
$
|
29,113
|
|
|
$
|
66,535
|
|
|
$
|
26,606
|
|
|
Home equity
|
4,249
|
|
|
2,322
|
|
|
2,794
|
|
|
2,325
|
|
||||
|
|
93,967
|
|
|
31,435
|
|
|
69,329
|
|
|
28,931
|
|
||||
|
Commercial loans
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
56,041
|
|
|
30,718
|
|
|
33,677
|
|
|
32,488
|
|
||||
|
Multifamily residential
|
9,943
|
|
|
8,071
|
|
|
6,673
|
|
|
8,103
|
|
||||
|
Construction/land development
|
64,009
|
|
|
76,459
|
|
|
51,159
|
|
|
73,539
|
|
||||
|
Commercial business
|
1,190
|
|
|
3,194
|
|
|
1,024
|
|
|
2,916
|
|
||||
|
|
131,183
|
|
|
118,442
|
|
|
92,533
|
|
|
117,046
|
|
||||
|
|
$
|
225,150
|
|
|
$
|
149,877
|
|
|
$
|
161,862
|
|
|
$
|
145,977
|
|
|
(in thousands)
|
Pass
|
|
Watch
|
|
Special mention
|
|
Substandard
|
|
Total
|
||||||||||
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family residential
|
$
|
435,748
|
|
|
$
|
38,603
|
|
|
$
|
38,927
|
|
|
$
|
23,896
|
|
|
$
|
537,174
|
|
|
Home equity
|
142,897
|
|
|
242
|
|
|
2,538
|
|
|
1,910
|
|
|
147,587
|
|
|||||
|
|
578,645
|
|
|
38,845
|
|
|
41,465
|
|
|
25,806
|
|
|
684,761
|
|
|||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
181,112
|
|
|
103,426
|
|
|
46,104
|
|
|
39,422
|
|
|
370,064
|
|
|||||
|
Multifamily residential
|
12,493
|
|
|
28,539
|
|
|
3,261
|
|
|
2,776
|
|
|
47,069
|
|
|||||
|
Construction/land development
|
8,794
|
|
|
13,759
|
|
|
35,051
|
|
|
26,193
|
|
|
83,797
|
|
|||||
|
Commercial business
|
60,384
|
|
|
15,569
|
|
|
1,677
|
|
|
2,350
|
|
|
79,980
|
|
|||||
|
|
262,783
|
|
|
161,293
|
|
|
86,093
|
|
|
70,741
|
|
|
580,910
|
|
|||||
|
|
$
|
841,428
|
|
|
$
|
200,138
|
|
|
$
|
127,558
|
|
|
$
|
96,547
|
|
|
$
|
1,265,671
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family residential
|
$
|
395,736
|
|
|
$
|
43,682
|
|
|
$
|
45,412
|
|
|
$
|
12,104
|
|
|
$
|
496,934
|
|
|
Home equity
|
153,916
|
|
|
500
|
|
|
2,056
|
|
|
2,464
|
|
|
158,936
|
|
|||||
|
|
549,652
|
|
|
44,182
|
|
|
47,468
|
|
|
14,568
|
|
|
655,870
|
|
|||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
188,885
|
|
|
114,010
|
|
|
52,456
|
|
|
46,788
|
|
|
402,139
|
|
|||||
|
Multifamily residential
|
19,383
|
|
|
28,550
|
|
|
508
|
|
|
7,938
|
|
|
56,379
|
|
|||||
|
Construction/land development
|
29,212
|
|
|
19,573
|
|
|
46,019
|
|
|
78,601
|
|
|
173,405
|
|
|||||
|
Commercial business
|
38,851
|
|
|
12,462
|
|
|
6,818
|
|
|
1,700
|
|
|
59,831
|
|
|||||
|
|
276,331
|
|
|
174,595
|
|
|
105,801
|
|
|
135,027
|
|
|
691,754
|
|
|||||
|
|
$
|
825,983
|
|
|
$
|
218,777
|
|
|
$
|
153,269
|
|
|
$
|
149,595
|
|
|
$
|
1,347,624
|
|
|
(in thousands)
|
30-59 days
past due
|
|
60-89 days
past due
|
|
90 days or
more
past due
|
|
Total past
due
|
|
Current
|
|
Total
loans
|
|
90 days or
more past
due and
still accruing
(1)
|
||||||||||||||
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family residential
|
$
|
11,055
|
|
|
$
|
5,302
|
|
|
$
|
40,831
|
|
|
$
|
57,188
|
|
|
$
|
479,986
|
|
|
$
|
537,174
|
|
|
$
|
33,301
|
|
|
Home equity
|
753
|
|
|
242
|
|
|
1,910
|
|
|
2,905
|
|
|
144,682
|
|
|
147,587
|
|
|
—
|
|
|||||||
|
|
11,808
|
|
|
5,544
|
|
|
42,741
|
|
|
60,093
|
|
|
624,668
|
|
|
684,761
|
|
|
33,301
|
|
|||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
14,265
|
|
|
14,265
|
|
|
355,799
|
|
|
370,064
|
|
|
—
|
|
|||||||
|
Multifamily residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,069
|
|
|
47,069
|
|
|
—
|
|
|||||||
|
Construction/land development
|
—
|
|
|
—
|
|
|
9,373
|
|
|
9,373
|
|
|
74,424
|
|
|
83,797
|
|
|
—
|
|
|||||||
|
Commercial business
|
168
|
|
|
—
|
|
|
29
|
|
|
197
|
|
|
79,783
|
|
|
79,980
|
|
|
—
|
|
|||||||
|
|
168
|
|
|
—
|
|
|
23,667
|
|
|
23,835
|
|
|
557,075
|
|
|
580,910
|
|
|
—
|
|
|||||||
|
|
$
|
11,976
|
|
|
$
|
5,544
|
|
|
$
|
66,408
|
|
|
$
|
83,928
|
|
|
$
|
1,181,743
|
|
|
$
|
1,265,671
|
|
|
$
|
33,301
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family residential
|
$
|
7,694
|
|
|
$
|
8,552
|
|
|
$
|
47,861
|
|
|
$
|
64,107
|
|
|
$
|
432,827
|
|
|
$
|
496,934
|
|
|
$
|
35,757
|
|
|
Home equity
|
957
|
|
|
500
|
|
|
2,464
|
|
|
3,921
|
|
|
155,015
|
|
|
158,936
|
|
|
—
|
|
|||||||
|
|
8,651
|
|
|
9,052
|
|
|
50,325
|
|
|
68,028
|
|
|
587,842
|
|
|
655,870
|
|
|
35,757
|
|
|||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
10,184
|
|
|
10,184
|
|
|
391,955
|
|
|
402,139
|
|
|
—
|
|
|||||||
|
Multifamily residential
|
—
|
|
|
—
|
|
|
2,394
|
|
|
2,394
|
|
|
53,985
|
|
|
56,379
|
|
|
—
|
|
|||||||
|
Construction/land development
|
9,916
|
|
|
—
|
|
|
48,387
|
|
|
58,303
|
|
|
115,102
|
|
|
173,405
|
|
|
—
|
|
|||||||
|
Commercial business
|
—
|
|
|
—
|
|
|
951
|
|
|
951
|
|
|
58,880
|
|
|
59,831
|
|
|
—
|
|
|||||||
|
|
9,916
|
|
|
—
|
|
|
61,916
|
|
|
71,832
|
|
|
619,922
|
|
|
691,754
|
|
|
—
|
|
|||||||
|
|
$
|
18,567
|
|
|
$
|
9,052
|
|
|
$
|
112,241
|
|
|
$
|
139,860
|
|
|
$
|
1,207,764
|
|
|
$
|
1,347,624
|
|
|
$
|
35,757
|
|
|
(1)
|
FHA insured and VA guaranteed single family loans that are 90 days or more past due are maintained on accrual status if they are determined to have little to no risk of loss. All single family loans in this category are Ginnie Mae pool loans.
|
|
(in thousands)
|
Performing
|
|
Nonaccrual
|
|
Total
|
||||||
|
June 30, 2012
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family residential
|
$
|
529,644
|
|
|
$
|
7,530
|
|
|
$
|
537,174
|
|
|
Home equity
|
145,677
|
|
|
1,910
|
|
|
147,587
|
|
|||
|
|
675,321
|
|
|
9,440
|
|
|
684,761
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
355,799
|
|
|
14,265
|
|
|
370,064
|
|
|||
|
Multifamily residential
|
47,069
|
|
|
—
|
|
|
47,069
|
|
|||
|
Construction/land development
|
74,424
|
|
|
9,373
|
|
|
83,797
|
|
|||
|
Commercial business
|
79,951
|
|
|
29
|
|
|
79,980
|
|
|||
|
|
557,243
|
|
|
23,667
|
|
|
580,910
|
|
|||
|
|
$
|
1,232,564
|
|
|
$
|
33,107
|
|
|
$
|
1,265,671
|
|
|
(in thousands)
|
Performing
|
|
Nonaccrual
|
|
Total
|
||||||
|
December 31, 2011
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family residential
|
$
|
484,830
|
|
|
$
|
12,104
|
|
|
$
|
496,934
|
|
|
Home equity
|
156,472
|
|
|
2,464
|
|
|
158,936
|
|
|||
|
|
641,302
|
|
|
14,568
|
|
|
655,870
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
391,955
|
|
|
10,184
|
|
|
402,139
|
|
|||
|
Multifamily residential
|
53,985
|
|
|
2,394
|
|
|
56,379
|
|
|||
|
Construction/land development
|
125,018
|
|
|
48,387
|
|
|
173,405
|
|
|||
|
Commercial business
|
58,880
|
|
|
951
|
|
|
59,831
|
|
|||
|
|
629,838
|
|
|
61,916
|
|
|
691,754
|
|
|||
|
|
$
|
1,271,140
|
|
|
$
|
76,484
|
|
|
$
|
1,347,624
|
|
|
|
June 30, 2012
|
||||||||||
|
(dollars in thousands)
|
Concession type
|
|
Number of loan
relationships
|
|
Recorded
investment
|
|
Related charge-
offs
|
||||
|
Consumer loans
|
|
|
|
|
|
|
|
||||
|
Single family residential
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
102
|
|
$
|
63,152
|
|
|
$
|
491
|
|
|
|
Payment restructure
|
|
12
|
|
2,547
|
|
|
—
|
|
||
|
|
|
|
114
|
|
$
|
65,699
|
|
|
$
|
491
|
|
|
Home equity
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
18
|
|
$
|
2,558
|
|
|
$
|
176
|
|
|
|
Payment restructure
|
|
6
|
|
211
|
|
|
—
|
|
||
|
|
|
|
24
|
|
$
|
2,769
|
|
|
$
|
176
|
|
|
Total consumer
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
120
|
|
$
|
65,710
|
|
|
$
|
667
|
|
|
|
Payment restructure
|
|
18
|
|
2,758
|
|
|
—
|
|
||
|
|
|
|
138
|
|
$
|
68,468
|
|
|
$
|
667
|
|
|
Commercial loans
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
|
|
|
|
|
|
||||
|
|
Payment restructure
|
|
3
|
|
25,576
|
|
|
—
|
|
||
|
|
|
|
3
|
|
$
|
25,576
|
|
|
$
|
—
|
|
|
Multifamily residential
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
2
|
|
$
|
5,529
|
|
|
$
|
—
|
|
|
|
|
|
2
|
|
$
|
5,529
|
|
|
$
|
—
|
|
|
Construction/land development
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
5
|
|
$
|
15,489
|
|
|
$
|
8,579
|
|
|
|
Forgiveness of principal
|
|
3
|
|
1,756
|
|
|
8,795
|
|
||
|
|
|
|
8
|
|
$
|
17,245
|
|
|
$
|
17,374
|
|
|
Commercial business
|
|
|
|
|
|
|
|
||||
|
|
Payment restructure
|
|
2
|
|
191
|
|
|
391
|
|
||
|
|
|
|
2
|
|
$
|
191
|
|
|
$
|
391
|
|
|
Total commercial
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
7
|
|
$
|
21,018
|
|
|
$
|
8,579
|
|
|
|
Payment restructure
|
|
5
|
|
25,767
|
|
|
391
|
|
||
|
|
Forgiveness of principal
|
|
3
|
|
1,756
|
|
|
8,795
|
|
||
|
|
|
|
15
|
|
$
|
48,541
|
|
|
$
|
17,765
|
|
|
Total loans
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
127
|
|
$
|
86,728
|
|
|
$
|
9,246
|
|
|
|
Payment restructure
|
|
23
|
|
28,525
|
|
|
391
|
|
||
|
|
Forgiveness of principal
|
|
3
|
|
1,756
|
|
|
8,795
|
|
||
|
|
|
|
153
|
|
$
|
117,009
|
|
|
$
|
18,432
|
|
|
|
December 31, 2011
|
||||||||||
|
(dollars in thousands)
|
Concession type
|
|
Number of loan
relationships
|
|
Recorded
investment
|
|
Related charge-
offs
|
||||
|
Consumer loans
|
|
|
|
|
|
|
|
||||
|
Single family residential
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
76
|
|
$
|
53,969
|
|
|
$
|
270
|
|
|
|
Payment restructure
|
|
13
|
|
2,612
|
|
|
—
|
|
||
|
|
|
|
89
|
|
$
|
56,581
|
|
|
$
|
270
|
|
|
Home equity
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
12
|
|
$
|
2,263
|
|
|
$
|
7
|
|
|
|
Payment restructure
|
|
6
|
|
212
|
|
|
—
|
|
||
|
|
|
|
18
|
|
$
|
2,475
|
|
|
$
|
7
|
|
|
Total consumer
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
88
|
|
$
|
56,232
|
|
|
$
|
277
|
|
|
|
Payment restructure
|
|
19
|
|
2,824
|
|
|
—
|
|
||
|
|
|
|
107
|
|
$
|
59,056
|
|
|
$
|
277
|
|
|
Commercial loans
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
|
|
|
|
|
|
||||
|
|
Payment restructure
|
|
2
|
|
$
|
25,040
|
|
|
$
|
—
|
|
|
|
|
|
2
|
|
$
|
25,040
|
|
|
$
|
—
|
|
|
Multifamily residential
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
3
|
|
$
|
6,053
|
|
|
$
|
—
|
|
|
|
|
|
3
|
|
$
|
6,053
|
|
|
$
|
—
|
|
|
Construction/land development
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
6
|
|
$
|
22,881
|
|
|
$
|
8,589
|
|
|
|
Payment restructure
|
|
1
|
|
2,750
|
|
|
—
|
|
||
|
|
Forgiveness of principal
|
|
3
|
|
1,801
|
|
|
8,795
|
|
||
|
|
|
|
10
|
|
$
|
27,432
|
|
|
$
|
17,384
|
|
|
Commercial business
|
|
|
|
|
|
|
|
||||
|
|
Payment restructure
|
|
4
|
|
$
|
878
|
|
|
$
|
852
|
|
|
|
|
|
4
|
|
$
|
878
|
|
|
$
|
852
|
|
|
Total commercial
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
9
|
|
$
|
28,934
|
|
|
$
|
8,589
|
|
|
|
Payment restructure
|
|
7
|
|
28,668
|
|
|
852
|
|
||
|
|
Forgiveness of principal
|
|
3
|
|
1,801
|
|
|
8,795
|
|
||
|
|
|
|
19
|
|
$
|
59,403
|
|
|
$
|
18,236
|
|
|
Total loans
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
97
|
|
$
|
85,166
|
|
|
$
|
8,866
|
|
|
|
Payment restructure
|
|
26
|
|
31,492
|
|
|
852
|
|
||
|
|
Forgiveness of principal
|
|
3
|
|
1,801
|
|
|
8,795
|
|
||
|
|
|
|
126
|
|
$
|
118,459
|
|
|
$
|
18,513
|
|
|
|
Three Months Ended June 30,
|
||||||||||
|
|
2012
|
|
2011
|
||||||||
|
(dollars in thousands)
|
Number of loan relationships that subsequently re-defaulted
|
|
Recorded
investment
|
|
Number of loan relationships that subsequently re-defaulted
|
|
Recorded
investment
|
||||
|
Consumer loans
|
|
|
|
|
|
|
|
||||
|
Single family residential
|
12
|
|
$
|
2,641
|
|
|
0
|
|
$
|
—
|
|
|
Home equity
|
1
|
|
34
|
|
|
0
|
|
—
|
|
||
|
|
13
|
|
2,675
|
|
|
0
|
|
—
|
|
||
|
Commercial loans
|
|
|
|
|
|
|
|
||||
|
Construction/land development
|
0
|
|
—
|
|
|
2
|
|
14,151
|
|
||
|
Commercial business
|
1
|
|
29
|
|
|
0
|
|
—
|
|
||
|
|
1
|
|
$
|
29
|
|
|
2
|
|
$
|
14,151
|
|
|
|
14
|
|
$
|
2,704
|
|
|
2
|
|
$
|
14,151
|
|
|
|
Six Months Ended June 30,
|
||||||||||
|
|
2012
|
|
2011
|
||||||||
|
(dollars in thousands)
|
Number of loan relationships that subsequently re-defaulted
|
|
Recorded
investment
|
|
Number of loan relationships that subsequently re-defaulted
|
|
Recorded
investment
|
||||
|
Consumer loans
|
|
|
|
|
|
|
|
||||
|
Single family residential
|
23
|
|
$
|
5,261
|
|
|
0
|
|
$
|
—
|
|
|
Home equity
|
1
|
|
34
|
|
|
0
|
|
—
|
|
||
|
|
24
|
|
5,295
|
|
|
0
|
|
—
|
|
||
|
Commercial loans
|
|
|
|
|
|
|
|
||||
|
Construction/land development
|
0
|
|
—
|
|
|
4
|
|
19,771
|
|
||
|
Commercial business
|
2
|
|
389
|
|
|
0
|
|
—
|
|
||
|
|
2
|
|
$
|
389
|
|
|
4
|
|
$
|
19,771
|
|
|
|
26
|
|
$
|
5,684
|
|
|
4
|
|
$
|
19,771
|
|
|
(in thousands)
|
June 30,
2012 |
|
December 31, 2011
|
||||
|
Single family
|
$
|
3,446
|
|
|
$
|
7,006
|
|
|
Commercial real estate
|
3,184
|
|
|
2,436
|
|
||
|
Construction/land development
|
46,178
|
|
|
50,632
|
|
||
|
|
52,808
|
|
|
60,074
|
|
||
|
Valuation allowance
|
(12,190
|
)
|
|
(21,502
|
)
|
||
|
|
$
|
40,618
|
|
|
$
|
38,572
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Balance, beginning of period
|
$
|
31,640
|
|
|
$
|
98,863
|
|
|
$
|
38,572
|
|
|
$
|
170,455
|
|
|
Additions
|
24,360
|
|
|
26,163
|
|
|
29,059
|
|
|
32,144
|
|
||||
|
Loss provisions
|
(5,578
|
)
|
|
(4,739
|
)
|
|
(8,332
|
)
|
|
(15,298
|
)
|
||||
|
Reductions related to sales
|
(9,804
|
)
|
|
(17,590
|
)
|
|
(18,681
|
)
|
|
(84,604
|
)
|
||||
|
Balance, end of period
|
$
|
40,618
|
|
|
$
|
102,697
|
|
|
$
|
40,618
|
|
|
$
|
102,697
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
|
2011
|
|
||||||
|
Balance, beginning of period
|
$
|
17,726
|
|
|
$
|
36,178
|
|
|
$
|
21,502
|
|
|
$
|
29,099
|
|
|
Loss provisions
|
5,578
|
|
|
4,739
|
|
|
8,332
|
|
|
15,298
|
|
||||
|
Charge-offs, net of recoveries
|
(11,114
|
)
|
|
(3,637
|
)
|
|
(17,644
|
)
|
|
(7,117
|
)
|
||||
|
Balance, end of period
|
$
|
12,190
|
|
|
$
|
37,280
|
|
|
$
|
12,190
|
|
|
$
|
37,280
|
|
|
June 30, 2012
|
Notional Amount
|
|
Fair Value Derivatives
|
||||||||
|
(in thousands)
|
|
|
Asset
|
|
Liability
|
||||||
|
Forward commitments
|
$
|
1,106,173
|
|
|
$
|
735
|
|
|
$
|
(8,119
|
)
|
|
Interest rate swaptions
|
120,000
|
|
|
—
|
|
|
—
|
|
|||
|
Interest rate lock commitments
|
883,422
|
|
|
28,345
|
|
|
(8
|
)
|
|||
|
Interest rate swaps
|
372,810
|
|
|
7,770
|
|
|
(8,649
|
)
|
|||
|
|
$
|
2,482,405
|
|
|
$
|
36,850
|
|
|
$
|
(16,776
|
)
|
|
December 31, 2011
|
Notional Amount
|
|
Fair Value Derivatives
|
||||||||
|
|
|
|
Asset
|
|
Liability
|
||||||
|
Forward commitments
|
$
|
428,803
|
|
|
$
|
1,206
|
|
|
$
|
(2,223
|
)
|
|
Interest rate swaptions
|
110,000
|
|
|
1
|
|
|
—
|
|
|||
|
Interest rate lock commitments
|
244,138
|
|
|
6,836
|
|
|
—
|
|
|||
|
Interest rate swaps
|
337,705
|
|
|
5,719
|
|
|
(8,777
|
)
|
|||
|
|
$
|
1,120,646
|
|
|
$
|
13,762
|
|
|
$
|
(11,000
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Recognized in noninterest income:
|
|
|
|
|
|
|
|
||||||||
|
Net gain (loss) on mortgage loan origination and sale activities
(1)
|
$
|
3,865
|
|
|
$
|
1,103
|
|
|
$
|
10,565
|
|
|
$
|
(3,982
|
)
|
|
Mortgage servicing
(2)
|
20,254
|
|
|
8,774
|
|
|
19,739
|
|
|
7,186
|
|
||||
|
|
$
|
24,119
|
|
|
$
|
9,877
|
|
|
$
|
30,304
|
|
|
$
|
3,204
|
|
|
(1)
|
Comprised of mortgage loan interest rate lock commitments and forward contracts used as an economic hedge on loans held for sale.
|
|
(2)
|
Comprised of interest rate swaps, interest rate swaptions and forward contracts used as an economic hedge of mortgage servicing rights.
|
|
(in thousands)
|
At June 30,
2012 |
|
At December 31,
2012 |
||||
|
Single family residential
|
$
|
400,019
|
|
|
$
|
130,546
|
|
|
Multifamily residential
|
12,914
|
|
|
19,863
|
|
||
|
|
$
|
412,933
|
|
|
$
|
150,409
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Single family residential
|
$
|
962,704
|
|
|
$
|
272,090
|
|
|
$
|
1,497,015
|
|
|
$
|
658,264
|
|
|
Multifamily residential
|
27,178
|
|
|
47,010
|
|
|
58,601
|
|
|
60,872
|
|
||||
|
|
$
|
989,882
|
|
|
$
|
319,100
|
|
|
$
|
1,555,616
|
|
|
$
|
719,136
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Secondary market gains
(1)
|
$
|
29,051
|
|
|
$
|
969
|
|
|
$
|
45,485
|
|
|
$
|
(3,332
|
)
|
|
Provision for repurchase losses
(2)
|
(1,930
|
)
|
|
(304
|
)
|
|
(2,320
|
)
|
|
(463
|
)
|
||||
|
Net gain from secondary market activities
|
27,121
|
|
|
665
|
|
|
43,165
|
|
|
(3,795
|
)
|
||||
|
Mortgage servicing rights originated
|
11,295
|
|
|
6,136
|
|
|
18,817
|
|
|
13,495
|
|
||||
|
Loan origination and funding fees
|
7,070
|
|
|
2,350
|
|
|
12,015
|
|
|
4,236
|
|
||||
|
Net gain on mortgage loan origination and sale activities
|
$
|
45,486
|
|
|
$
|
9,151
|
|
|
$
|
73,997
|
|
|
$
|
13,936
|
|
|
(1)
|
Comprised of gains and losses on single family and Fannie Mae DUS loans, interest rate lock commitments and forward sale commitments used to economically hedge loans held for sale, less premiums paid to Windermere Mortgage Services Series LLC on loans purchased or committed to be purchased and the fair value of estimated future loan losses on repurchase or indemnity recognized on new loan sales.
|
|
(2)
|
Represents increases in estimated probable future repurchase losses on previously sold loans.
|
|
(in thousands)
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
Single family residential mortgage loans
|
|
|
|
||||
|
U.S. government agency MBS
|
$
|
7,061,232
|
|
|
$
|
6,464,815
|
|
|
Other
|
407,750
|
|
|
420,470
|
|
||
|
|
7,468,982
|
|
|
6,885,285
|
|
||
|
Commercial
|
|
|
|
||||
|
Multifamily
|
772,473
|
|
|
758,535
|
|
||
|
Other
|
56,840
|
|
|
56,785
|
|
||
|
|
829,313
|
|
|
815,320
|
|
||
|
Total loans serviced for others
|
$
|
8,298,295
|
|
|
$
|
7,700,605
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Beginning balance
|
$
|
861
|
|
|
$
|
671
|
|
|
$
|
471
|
|
|
$
|
533
|
|
|
Additions
(1)
|
2,215
|
|
|
304
|
|
|
2,605
|
|
|
463
|
|
||||
|
Realized Losses
(2)
|
(957
|
)
|
|
(155
|
)
|
|
(957
|
)
|
|
(176
|
)
|
||||
|
Balance, end of period
|
$
|
2,119
|
|
|
$
|
820
|
|
|
$
|
2,119
|
|
|
$
|
820
|
|
|
(1)
|
Includes additions for new loan sales and changes in estimated probable future repurchase demands.
|
|
(2)
|
Includes principal losses and accrued interest on repurchased loans, “make-whole” settlements, settlements with claimants and certain related expense.
|
|
(in thousands)
|
June 30,
2012 |
|
December 31
2011 |
||||
|
Single family residential
|
$
|
289
|
|
|
$
|
347
|
|
|
Multifamily
|
772,473
|
|
|
758,535
|
|
||
|
|
$
|
772,762
|
|
|
$
|
758,882
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Servicing income, net:
|
|
|
|
|
|
|
|
||||||||
|
Servicing fees and other
|
$
|
6,705
|
|
|
$
|
6,736
|
|
|
$
|
13,142
|
|
|
$
|
12,814
|
|
|
Changes in fair value of single family MSRs due to modeled amortization
(1)
|
(4,052
|
)
|
|
(3,258
|
)
|
|
(9,022
|
)
|
|
(6,090
|
)
|
||||
|
Amortization of multifamily MSRs
|
(462
|
)
|
|
(345
|
)
|
|
(953
|
)
|
|
(666
|
)
|
||||
|
|
2,191
|
|
|
3,133
|
|
|
3,167
|
|
|
6,058
|
|
||||
|
Risk management, single family MSRs:
|
|
|
|
|
|
|
|
||||||||
|
Changes in fair value due to changes in model inputs and/or assumptions
(2)
|
(15,354
|
)
|
|
(4,194
|
)
|
|
(7,942
|
)
|
|
317
|
|
||||
|
Net gain from derivatives economically hedging MSR
|
20,254
|
|
|
8,774
|
|
|
19,739
|
|
|
7,186
|
|
||||
|
|
4,900
|
|
|
4,580
|
|
|
11,797
|
|
|
7,503
|
|
||||
|
Mortgage servicing income
|
$
|
7,091
|
|
|
$
|
7,713
|
|
|
$
|
14,964
|
|
|
$
|
13,561
|
|
|
(1)
|
Represents changes due to collection/realization of expected cash flows and curtailments over time.
|
|
(2)
|
Principally reflects changes in model assumptions and prepayment speed assumptions, which are primarily affected by changes in interest rates.
|
|
(rates per annum)
(1)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Constant prepayment rate
(2)
|
11.36
|
%
|
|
12.43
|
%
|
|
10.68
|
%
|
|
10.68
|
%
|
|
Discount rate
(3)
|
10.28
|
%
|
|
10.51
|
%
|
|
10.33
|
%
|
|
10.39
|
%
|
|
(1)
|
Weighted average rates for sales during the period for sales of loans with similar characteristics.
|
|
(2)
|
Represents the expected lifetime average.
|
|
(3)
|
Discount rate is a rate based on market observations.
|
|
(in thousands)
|
June 30, 2012
|
||
|
Fair value of single family MSR
|
$
|
70,585
|
|
|
Expected weighted-average life (in years)
|
4.01
|
|
|
|
Constant prepayment rate
(1)
|
21.09
|
%
|
|
|
Impact on fair value of 25 basis points decrease
|
$
|
(6,295
|
)
|
|
Impact on fair value of 50 basis points decrease
|
$
|
(11,558
|
)
|
|
Discount rate
|
10.7
|
%
|
|
|
Impact on fair value of 100 basis points increase
|
$
|
(1,899
|
)
|
|
Impact on fair value of 200 basis points increase
|
$
|
(3,697
|
)
|
|
(1)
|
Represents the expected lifetime average.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Beginning balance
|
$
|
79,381
|
|
|
$
|
89,947
|
|
|
$
|
70,169
|
|
|
$
|
81,197
|
|
|
Originations
|
10,598
|
|
|
5,187
|
|
|
17,321
|
|
|
12,255
|
|
||||
|
Purchases
|
12
|
|
|
30
|
|
|
59
|
|
|
33
|
|
||||
|
Changes due to modeled amortization
(1)
|
(4,052
|
)
|
|
(3,258
|
)
|
|
(9,022
|
)
|
|
(6,090
|
)
|
||||
|
Net additions and amortization
|
6,558
|
|
|
1,959
|
|
|
8,358
|
|
|
6,198
|
|
||||
|
Changes due to changes in model inputs or assumptions
(2)
|
(15,354
|
)
|
|
(4,194
|
)
|
|
(7,942
|
)
|
|
317
|
|
||||
|
Ending balance
|
$
|
70,585
|
|
|
$
|
87,712
|
|
|
$
|
70,585
|
|
|
$
|
87,712
|
|
|
(1)
|
Represents changes due to collection/realization of expected future cash flows over time
|
|
(2)
|
Principally reflects changes in model assumptions or prepayment speed assumptions, which are primarily affected by changes in mortgage interest rates.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Beginning balance
|
$
|
7,420
|
|
|
$
|
6,005
|
|
|
$
|
7,112
|
|
|
$
|
6,035
|
|
|
Origination
|
697
|
|
|
948
|
|
|
1,496
|
|
|
1,239
|
|
||||
|
Amortization
|
(462
|
)
|
|
(345
|
)
|
|
(953
|
)
|
|
(666
|
)
|
||||
|
Ending balance
|
$
|
7,655
|
|
|
$
|
6,608
|
|
|
$
|
7,655
|
|
|
$
|
6,608
|
|
|
(in thousands)
|
June 30, 2012
|
||
|
2012
|
$
|
864
|
|
|
2013
|
1,467
|
|
|
|
2014
|
1,190
|
|
|
|
2015
|
993
|
|
|
|
2016
|
856
|
|
|
|
2017 and thereafter
|
2,285
|
|
|
|
Carrying value of multifamily MSR
|
$
|
7,655
|
|
|
Asset/Liability class
|
|
Valuation methodology, inputs and assumptions
|
|
Classification
|
|
Cash and cash equivalents
|
|
Carrying value is a reasonable estimate of fair value based on the short-term nature of the instruments.
|
|
Estimated fair value classified as Level 1.
|
|
Investment securities available for sale
|
|
Observable market prices of identical or similar securities are used where available.
If market prices are not readily available, value is based on discounted cash flows with the following significant inputs:
• Expected prepayment speeds
• Credit loss estimates
• Market liquidity
|
|
Level 2 recurring fair value measurement
|
|
Loans held for sale
|
|
|
|
|
|
Single-family loans
|
|
Fair value is based on observable market data:
• Quoted market prices, where available
• Dealer quotes for similar portfolios
• Forward sale commitments
|
|
Level 2 recurring fair value measurement
|
|
Multifamily loans
|
|
The sale price is set at the time the loan commitment is made, and as such subsequent changes in market conditions have a very limited effect, if any, on the value of these loans carried on the balance sheet, which are typically sold within 30 days of origination.
|
|
Carried at lower of amortized cost or fair value.
Estimated fair value classified as Level 2.
|
|
Loans held for investment
|
|
|
|
|
|
Loans held for investment, excluding collateral dependent loans
|
|
Fair value is based on discounted cash flows, which considers the following inputs:
• Current lending rates for new loans
• Expected prepayments
• Credit loss estimates
|
|
For the carrying value of loans see Note 1–Summary of Significant Accounting Policies of our 2011 Annual Report on Form 10-K.
Estimated fair value classified as Level 3.
|
|
Loans held for investment – collateral dependent
|
|
Fair value is based on appraised value of collateral, which considers sales comparison and income approach methodologies. Adjustments are made for various factors, which may include:
• Adjustments for variations in specific property qualities such as location, physical dissimilarities, market conditions at the time of sale, income producing characteristics and other factors
• Adjustments to obtain “upon completion” and “upon stabilization” values (e.g., property hold discounts where the highest and best use would require development of a property over time)
• Bulk discounts applied for sales costs, holding costs and profit for tract development and certain other propertie
s
|
|
Carried at lower of amortized cost or fair value of collateral, less the estimated cost to sell.
Classified as a Level 3 nonrecurring fair value measurement in periods where carrying value is adjusted to reflect the appraised value of collateral.
|
|
Asset/Liability class
|
|
Valuation methodology, inputs and assumptions
|
|
Classification
|
|
Mortgage Servicing Rights
|
|
|
|
|
|
Single family MSRs
|
|
For information on how the Company measures the fair value of its MSRs, including key economic assumptions and the sensitivity of Single Family MSR fair value to changes in those assumptions, see Note 8–Mortgage Banking Operations of this Form 10-Q.
|
|
Level 3 recurring fair value measurement
|
|
Multifamily MSRs
|
|
Fair value is based on discounted estimated future net servicing income cash flows.
|
|
Carried at lower of amortized cost or fair value
Estimated fair value classified as Level 3.
|
|
Derivatives
|
|
The fair value is based on quoted prices for identical or similar instruments, when available.
When quoted prices are not available, fair value is based on internally developed modeling techniques, which require the use of multiple observable market inputs including:
• Forward interest rates
• Interest rate volatilities
|
|
Level 2 recurring fair value measurement
|
|
Other real estate owned (“OREO”)
|
|
Fair value is based on appraised value of collateral, less the estimated cost to sell. See discussion of loans held for investment –collateral dependent above for further information on appraisals.
|
|
Carried at lower of amortized cost or fair value of collateral (Level 3), less the estimated cost to sell.
|
|
Federal Home Loan Bank Stock
|
|
Carrying value approximates fair value as FHLB stock can only be purchased or redeemed at par value.
|
|
Carried at par value.
Estimated fair value classified as Level 2.
|
|
Deposits
|
|
|
|
|
|
Demand deposits
|
|
Fair value is estimated as the amount payable on demand at the reporting date.
|
|
Carried at historical cost.
Estimated fair value classified as Level 2.
|
|
Fixed-maturity certificates of deposit
|
|
Fair value is estimated using discounted cash flows based on market rates currently offered for deposits of similar remaining maturities.
|
|
Carried at historical cost.
Estimated fair value classified as Level 2.
|
|
Federal Home Loan Bank Advances
|
|
Fair value is estimated using discounted cash flows based on rates currently available for advances with similar terms and remaining maturities.
|
|
Carried at historical cost.
Estimated fair value classified as Level 2.
|
|
Long-term debt
|
|
Fair value is estimated using discounted cash flows based on current lending rates for similar long-term debt instruments with similar maturities.
|
|
Carried at historical cost.
Estimated fair value classified as Level 2.
|
|
(in thousands)
|
Fair Value at June 30, 2012
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available for sale
|
|
|
|
|
|
|
|
||||||||
|
Mortgage backed:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
48,136
|
|
|
$
|
—
|
|
|
$
|
48,136
|
|
|
$
|
—
|
|
|
Commercial
|
14,602
|
|
|
—
|
|
|
14,602
|
|
|
—
|
|
||||
|
Municipal bonds
|
126,619
|
|
|
—
|
|
|
126,619
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
186,032
|
|
|
—
|
|
|
186,032
|
|
|
—
|
|
||||
|
Commercial
|
9,165
|
|
|
—
|
|
|
9,165
|
|
|
—
|
|
||||
|
US Treasury
|
31,056
|
|
|
—
|
|
|
31,056
|
|
|
—
|
|
||||
|
Single family mortgage servicing rights
|
70,585
|
|
|
—
|
|
|
—
|
|
|
70,585
|
|
||||
|
Single family loans held for sale
|
400,019
|
|
|
—
|
|
|
400,019
|
|
|
—
|
|
||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Forward sale commitments
|
735
|
|
|
—
|
|
|
735
|
|
|
—
|
|
||||
|
Interest rate locks on loans
|
28,345
|
|
|
—
|
|
|
28,345
|
|
|
—
|
|
||||
|
Interest rate swaps
|
7,770
|
|
|
—
|
|
|
7,770
|
|
|
—
|
|
||||
|
Total Assets
|
$
|
923,064
|
|
|
$
|
—
|
|
|
$
|
852,479
|
|
|
$
|
70,585
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Forward sale commitments
|
$
|
8,119
|
|
|
$
|
—
|
|
|
$
|
8,119
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
8,649
|
|
|
—
|
|
|
8,649
|
|
|
—
|
|
||||
|
Interest rate locks on loans
|
8
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
|
Total Liabilities
|
$
|
16,776
|
|
|
$
|
—
|
|
|
$
|
16,776
|
|
|
$
|
—
|
|
|
(in thousands)
|
Fair Value at December 31, 2011
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available for sale
|
|
|
|
|
|
|
|
||||||||
|
Commercial mortgage backed
|
$
|
14,483
|
|
|
$
|
—
|
|
|
$
|
14,483
|
|
|
$
|
—
|
|
|
Municipal bonds
|
49,584
|
|
|
—
|
|
|
49,584
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
223,390
|
|
|
—
|
|
|
223,390
|
|
|
—
|
|
||||
|
Commercial
|
10,070
|
|
|
—
|
|
|
10,070
|
|
|
—
|
|
||||
|
US Treasury
|
31,520
|
|
|
—
|
|
|
31,520
|
|
|
—
|
|
||||
|
Single family mortgage servicing rights
|
70,169
|
|
|
—
|
|
|
—
|
|
|
70,169
|
|
||||
|
Single family loans held for sale
|
130,546
|
|
|
—
|
|
|
130,546
|
|
|
—
|
|
||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Forward sale commitments
|
1,206
|
|
|
—
|
|
|
1,206
|
|
|
—
|
|
||||
|
Interest Rate Swaptions
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Interest rate locks on loans
|
6,836
|
|
|
—
|
|
|
6,836
|
|
|
—
|
|
||||
|
Interest rate swaps
|
5,719
|
|
|
—
|
|
|
5,719
|
|
|
—
|
|
||||
|
Total Assets
|
$
|
543,524
|
|
|
$
|
—
|
|
|
$
|
473,355
|
|
|
$
|
70,169
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Forward sale commitments
|
$
|
2,223
|
|
|
$
|
—
|
|
|
$
|
2,223
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
8,777
|
|
|
—
|
|
|
8,777
|
|
|
—
|
|
||||
|
Total Liabilities
|
$
|
11,000
|
|
|
$
|
—
|
|
|
$
|
11,000
|
|
|
$
|
—
|
|
|
(in thousands)
|
For the Three Months Ended June 30, 2012
|
||||||||||||||||||
|
|
Fair Value of Assets Still Held at June 30, 2012
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Gains
(Losses)
|
||||||||||
|
Loans held for investment
(1)
|
$
|
36,505
|
|
|
—
|
|
|
—
|
|
|
$
|
36,505
|
|
|
$
|
(2,526
|
)
|
||
|
Other real estate owned
(2)
|
12,412
|
|
|
—
|
|
|
—
|
|
|
12,412
|
|
|
(2,907
|
)
|
|||||
|
Total
|
$
|
48,917
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,917
|
|
|
$
|
(5,433
|
)
|
|
(in thousands)
|
For the Three Months Ended June 30, 2011
|
||||||||||||||||||
|
|
Fair Value of Assets Still Held at June 30, 2011
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Gains
(Losses)
|
||||||||||
|
Loans held for investment
(1)
|
$
|
84,976
|
|
|
—
|
|
|
—
|
|
|
$
|
84,976
|
|
|
$
|
(4,084
|
)
|
||
|
Other real estate owned
(2)
|
34,043
|
|
|
—
|
|
|
—
|
|
|
34,043
|
|
|
(4,737
|
)
|
|||||
|
Total
|
$
|
119,019
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
119,019
|
|
|
$
|
(8,821
|
)
|
|
(in thousands)
|
For the Six Months Ended June 30, 2012
|
||||||||||||||||||
|
|
Fair Value of Assets Still Held at June 30, 2012
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Gains
(Losses)
|
||||||||||
|
Loans held for investment
(1)
|
$
|
37,752
|
|
|
—
|
|
|
—
|
|
|
$
|
37,752
|
|
|
$
|
(2,702
|
)
|
||
|
Other real estate owned
(2)
|
21,885
|
|
|
—
|
|
|
—
|
|
|
21,885
|
|
|
(4,111
|
)
|
|||||
|
Total
|
$
|
59,637
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
59,637
|
|
|
$
|
(6,813
|
)
|
|
(in thousands)
|
For the Six Months Ended June 30, 2011
|
||||||||||||||||||
|
|
Fair Value of Assets Still Held at June 30, 2011
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Gains
(Losses)
|
||||||||||
|
Loans held for investment
(1)
|
$
|
120,472
|
|
|
—
|
|
|
—
|
|
|
$
|
120,472
|
|
|
$
|
(12,342
|
)
|
||
|
Other real estate owned
(2)
|
101,756
|
|
|
—
|
|
|
—
|
|
|
101,756
|
|
|
(15,001
|
)
|
|||||
|
Total
|
$
|
222,228
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
222,228
|
|
|
$
|
(27,343
|
)
|
|
(1)
|
Represents the carrying value of loans for which adjustments are based on the fair value of the collateral.
|
|
(2)
|
Represents other real estate owned where an updated fair value of collateral is used to adjust the carrying amount subsequent to the initial classification as other real estate owned.
|
|
(dollars in thousands)
|
Fair Value at June 30, 2012
|
|
Valuation
Technique
|
|
Significant Unobservable
Input
|
|
Three months ended June 30, 2012
|
|||
|
|
|
|
Low
|
High
|
||||||
|
Loans held for investment
|
$
|
36,505
|
|
|
Sales comparison approach
|
|
Comparable sale adjustments
(1)
|
|
6%
|
57%
|
|
|
|
|
Income approach
|
|
Capitalization rate
|
|
6%
|
11%
|
||
|
Other real estate owned
|
$
|
12,412
|
|
|
Sales comparison approach
|
|
Comparable sale adjustments
(1)
|
|
0%
|
57%
|
|
|
|
|
|
|
Other discounts
(2)
|
|
4%
|
52%
|
||
|
(dollars in thousands)
|
Fair Value at June 30, 2012
|
|
Valuation
Technique
|
|
Significant Unobservable
Input
|
|
Six Months Ended June 30, 2012
|
|||
|
|
|
|
Low
|
High
|
||||||
|
Loans held for investment
|
$
|
37,752
|
|
|
Sales comparison approach
|
|
Comparable sale adjustments
(1)
|
|
0%
|
65%
|
|
|
|
|
|
|
Other discounts
(2)
|
|
28%
|
74%
|
||
|
|
|
|
Income approach
|
|
Capitalization rate
|
|
6%
|
11%
|
||
|
Other real estate owned
|
$
|
21,885
|
|
|
Sales comparison approach
|
|
Comparable sale adjustments
(1)
|
|
0%
|
70%
|
|
|
|
|
|
|
Other discounts
(2)
|
|
4%
|
64%
|
||
|
(1)
|
Represents the range of gross adjustments reflecting differences between a comparable sale and the property being appraised. Because an adjustment relates to only one of many market factors used to compare property values, such adjustments are not representative of the overall increase or decrease to the appraised value as a whole.
|
|
(2)
|
Includes bulk sale discounts applied to the aggregate retail value of tract development properties, accelerated marketing period discounts and time-hold or other discounts applied to derive the “as is” market value of certain properties requiring a holding period before reaching a state of feasibility or completion (e.g., “upon completion” or "upon stabilization" value).
|
|
|
June 30, 2012
|
||||||||||||||||||
|
(in thousands)
|
Carrying
Value
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
75,063
|
|
|
$
|
75,063
|
|
|
$
|
75,063
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans held for investment
|
1,235,253
|
|
|
1,276,936
|
|
|
—
|
|
|
—
|
|
|
1,276,936
|
|
|||||
|
Loans held for sale – Multifamily
|
12,914
|
|
|
12,914
|
|
|
—
|
|
|
12,914
|
|
|
—
|
|
|||||
|
Mortgage servicing rights – Multifamily
|
7,655
|
|
|
9,062
|
|
|
—
|
|
|
—
|
|
|
9,062
|
|
|||||
|
Federal Home Loan Bank stock
|
37,027
|
|
|
37,027
|
|
|
—
|
|
|
37,027
|
|
|
—
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
1,904,749
|
|
|
$
|
1,905,503
|
|
|
$
|
—
|
|
|
$
|
1,905,503
|
|
|
$
|
—
|
|
|
Federal Home Loan Bank advances
|
65,590
|
|
|
69,607
|
|
|
—
|
|
|
69,607
|
|
|
—
|
|
|||||
|
Securities sold under agreements to repurchase
|
100,000
|
|
|
100,007
|
|
|
—
|
|
|
100,007
|
|
|
—
|
|
|||||
|
Long-term debt
|
61,857
|
|
|
60,246
|
|
|
—
|
|
|
60,246
|
|
|
—
|
|
|||||
|
|
December 31, 2011
|
||||||
|
(in thousands)
|
Carrying
Value
|
|
Fair
Value
|
||||
|
Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
263,302
|
|
|
$
|
263,302
|
|
|
Loans held for investment
|
1,300,873
|
|
|
1,349,680
|
|
||
|
Loans held for sale – Multifamily
|
19,863
|
|
|
19,863
|
|
||
|
Mortgage servicing rights – Multifamily
|
7,112
|
|
|
8,444
|
|
||
|
Federal Home Loan Bank stock
|
37,027
|
|
|
37,027
|
|
||
|
Liabilities:
|
|
|
|
||||
|
Deposits
|
$
|
2,009,755
|
|
|
$
|
2,012,708
|
|
|
Federal Home Loan Bank advances
|
57,919
|
|
|
63,243
|
|
||
|
Long-term debt
|
61,857
|
|
|
60,591
|
|
||
|
(in thousands)
|
At June 30,
2012 |
|
At December 31,
2012 |
||||
|
Noninterest bearing accounts
|
$
|
260,103
|
|
|
$
|
270,666
|
|
|
NOW accounts 0.00% to 0.45%
|
170,098
|
|
|
138,936
|
|
||
|
Statement savings accounts, due on demand 0.20% to 0.80%
|
88,104
|
|
|
66,898
|
|
||
|
Money market accounts, due on demand 0.00% to 1.55%
|
630,798
|
|
|
499,457
|
|
||
|
Certificates of deposit 0.20% to 5.00%
|
755,646
|
|
|
1,033,798
|
|
||
|
|
$
|
1,904,749
|
|
|
$
|
2,009,755
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
NOW accounts
|
$
|
124
|
|
|
$
|
162
|
|
|
$
|
239
|
|
|
$
|
318
|
|
|
Statement savings accounts
|
93
|
|
|
94
|
|
|
176
|
|
|
184
|
|
||||
|
Money market accounts
|
816
|
|
|
806
|
|
|
1,536
|
|
|
1,582
|
|
||||
|
Certificates of deposit
|
3,165
|
|
|
5,476
|
|
|
7,126
|
|
|
11,495
|
|
||||
|
|
$
|
4,198
|
|
|
$
|
6,538
|
|
|
$
|
9,077
|
|
|
$
|
13,579
|
|
|
(in thousands)
|
June 30, 2012
|
||
|
Within one year
|
$
|
590,946
|
|
|
One to two years
|
104,261
|
|
|
|
Two to three years
|
41,057
|
|
|
|
Three to four years
|
7,805
|
|
|
|
Four to five years
|
11,577
|
|
|
|
|
$
|
755,646
|
|
|
|
Number
|
|
Weighted
Average
Exercise Price
|
|
Weighted
Average
Remaining
Contractual
Term (in yrs.)
|
|
Aggregate
Intrinsic Value
(2)
(in thousands)
|
||||||
|
Options outstanding at December 31, 2011
|
228,800
|
|
|
$
|
1.53
|
|
|
8.9
|
|
|
$
|
3,540
|
|
|
Granted
|
267,825
|
|
|
22.06
|
|
|
9.6
|
|
|
2,660
|
|
||
|
Cancelled or forfeited
|
(3,500
|
)
|
|
1.50
|
|
|
—
|
|
|
107
|
|
||
|
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Options outstanding at June 30, 2012
|
493,125
|
|
|
12.68
|
|
|
9.0
|
|
|
9,523
|
|
||
|
Options that are exercisable and expected to be exercisable
(1)
|
486,800
|
|
|
12.60
|
|
|
9.0
|
|
|
9,440
|
|
||
|
Options exercisable
|
175,100
|
|
|
1.53
|
|
|
8.4
|
|
|
5,334
|
|
||
|
(1)
|
Adjusted for estimated forfeitures.
|
|
(2)
|
Intrinsic value is the amount by which fair value of the underlying stock exceeds the exercise price.
|
|
Expected term of the option
|
6 years
|
|
|
Expected stock price volatility
|
34.73
|
%
|
|
Annual risk-free interest rate
|
1.38
|
%
|
|
Expected annual dividend yield
|
2.67
|
%
|
|
|
Number
|
|
Weighted
Average
Grant Date Fair Value
|
|||
|
Restricted shares outstanding at December 31, 2011
|
—
|
|
|
$
|
—
|
|
|
Granted
|
99,042
|
|
|
22.05
|
|
|
|
Cancelled or forfeited
|
—
|
|
|
—
|
|
|
|
Vested
|
(88,545
|
)
|
|
—
|
|
|
|
Restricted shares outstanding at June 30, 2012
|
10,497
|
|
|
22.33
|
|
|
|
Nonvested at June 30, 2012
|
10,497
|
|
|
22.33
|
|
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
(in thousands, except share data)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net income (loss)
|
$
|
17,996
|
|
|
$
|
1,284
|
|
|
$
|
37,047
|
|
|
$
|
(6,165
|
)
|
|
Weighted average shares:
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted-average number of common shares outstanding
|
7,126,060
|
|
|
2,701,749
|
|
|
6,136,171
|
|
|
2,701,749
|
|
||||
|
Dilutive effect of outstanding common stock equivalents
(1)
|
285,972
|
|
|
135,942
|
|
|
249,928
|
|
|
67,971
|
|
||||
|
Diluted weighted-average number of common stock outstanding
|
$
|
7,412,032
|
|
|
$
|
2,837,691
|
|
|
$
|
6,386,099
|
|
|
$
|
2,769,720
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings (loss) per share
|
$
|
2.53
|
|
|
$
|
0.48
|
|
|
$
|
6.04
|
|
|
$
|
(2.28
|
)
|
|
Diluted earnings (loss) per share
|
$
|
2.43
|
|
|
$
|
0.45
|
|
|
$
|
5.80
|
|
|
$
|
(2.23
|
)
|
|
(1)
|
Excluded from the computation of diluted earnings per share for the three and
six
months ended
June 30, 2012
were certain options (due to their antidilutive effect) and unvested restricted stock issued to key senior management personnel and directors of the Company. The aggregate number of common stock equivalents from such options and unvested restricted shares was
3,834
at
June 30, 2012
. There were
no
outstanding common stock equivalents during the three and
six
months ended
June 30, 2011
.
|
|
•
|
a funds transfer pricing (“FTP”) system, which allocates interest income credits and funding charges between the operating segments and the Treasury division within the All Other category, which then assigns to each segment a funding credit for its liabilities, such as deposits, and a charge to fund its assets;
|
|
•
|
an allocation of charges for services rendered to the segments by centralized functions, such as corporate overhead, which are generally based on each segment’s consumption patterns; and
|
|
•
|
an allocation of the Company's consolidated income taxes which are based on the effective tax rate applied to the segment's pretax income or loss.
|
|
|
Three Months Ended June 30, 2012
|
||||||||||||||||||||||
|
|
Community
Banking
|
|
Single Family
Lending
|
|
Income
Property
|
|
Residential
Construction
|
|
All Other
|
|
Total
|
||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Condensed income statement:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income (expense)
(1)
|
$
|
2,675
|
|
|
$
|
5,996
|
|
|
$
|
2,232
|
|
|
$
|
277
|
|
|
$
|
3,518
|
|
|
$
|
14,698
|
|
|
Provision for loan losses
|
(500
|
)
|
|
(1,000
|
)
|
|
(500
|
)
|
|
—
|
|
|
—
|
|
|
(2,000
|
)
|
||||||
|
Noninterest income
|
1,355
|
|
|
52,814
|
|
|
1,350
|
|
|
54
|
|
|
(71
|
)
|
|
55,502
|
|
||||||
|
Noninterest expense
|
(5,751
|
)
|
|
(24,034
|
)
|
|
(3,818
|
)
|
|
(3,416
|
)
|
|
(9,828
|
)
|
|
(46,847
|
)
|
||||||
|
Inter-segment revenue (expense)
|
(2,556
|
)
|
|
(5,189
|
)
|
|
(899
|
)
|
|
(498
|
)
|
|
9,142
|
|
|
—
|
|
||||||
|
Income (loss) before income taxes
|
(4,777
|
)
|
|
28,587
|
|
|
(1,635
|
)
|
|
(3,583
|
)
|
|
2,761
|
|
|
21,353
|
|
||||||
|
Income tax (benefit) expense
|
(854
|
)
|
|
3,929
|
|
|
295
|
|
|
(562
|
)
|
|
549
|
|
|
3,357
|
|
||||||
|
Net income (loss)
|
$
|
(3,923
|
)
|
|
$
|
24,658
|
|
|
$
|
(1,930
|
)
|
|
$
|
(3,021
|
)
|
|
$
|
2,212
|
|
|
$
|
17,996
|
|
|
|
Three Months Ended June 30, 2011
|
||||||||||||||||||||||
|
|
Community
Banking
|
|
Single Family
Lending
|
|
Income
Property
|
|
Residential
Construction
|
|
All Other
|
|
Total
|
||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Condensed income statement:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income
(1)
|
$
|
1,479
|
|
|
$
|
3,816
|
|
|
$
|
2,401
|
|
|
$
|
573
|
|
|
$
|
3,645
|
|
|
$
|
11,914
|
|
|
Provision for loan losses
|
(112
|
)
|
|
(1,465
|
)
|
|
(198
|
)
|
|
(525
|
)
|
|
—
|
|
|
(2,300
|
)
|
||||||
|
Noninterest income
|
1,062
|
|
|
15,781
|
|
|
1,853
|
|
|
93
|
|
|
(177
|
)
|
|
18,612
|
|
||||||
|
Noninterest expense
|
(6,079
|
)
|
|
(8,513
|
)
|
|
(1,277
|
)
|
|
(4,763
|
)
|
|
(6,327
|
)
|
|
(26,959
|
)
|
||||||
|
Inter-segment revenue (expense)
|
(1,893
|
)
|
|
(2,951
|
)
|
|
(639
|
)
|
|
(643
|
)
|
|
6,126
|
|
|
—
|
|
||||||
|
Income (loss) before income taxes
|
(5,543
|
)
|
|
6,668
|
|
|
2,140
|
|
|
(5,265
|
)
|
|
3,267
|
|
|
1,267
|
|
||||||
|
Income tax (benefit) expense
|
15
|
|
|
(25
|
)
|
|
(6
|
)
|
|
7
|
|
|
(8
|
)
|
|
(17
|
)
|
||||||
|
Net income (loss)
|
$
|
(5,558
|
)
|
|
$
|
6,693
|
|
|
$
|
2,146
|
|
|
$
|
(5,272
|
)
|
|
$
|
3,275
|
|
|
$
|
1,284
|
|
|
|
Six Months Ended June 30, 2012
|
||||||||||||||||||||||
|
|
Community
Banking
|
|
Single Family
Lending
|
|
Income
Property
|
|
Residential
Construction
|
|
All Other
|
|
Total
|
||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Condensed income statement:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income (expense)
(1)
|
$
|
4,936
|
|
|
$
|
10,007
|
|
|
$
|
4,856
|
|
|
$
|
691
|
|
|
$
|
7,112
|
|
|
$
|
27,602
|
|
|
Provision for loan losses
|
(500
|
)
|
|
(1,000
|
)
|
|
(500
|
)
|
|
—
|
|
|
—
|
|
|
(2,000
|
)
|
||||||
|
Noninterest income
|
2,516
|
|
|
89,180
|
|
|
2,788
|
|
|
56
|
|
|
73
|
|
|
94,613
|
|
||||||
|
Noninterest expense
|
(11,603
|
)
|
|
(40,979
|
)
|
|
(4,528
|
)
|
|
(6,288
|
)
|
|
(18,134
|
)
|
|
(81,532
|
)
|
||||||
|
Inter-segment revenue (expense)
|
(4,731
|
)
|
|
(9,412
|
)
|
|
(1,682
|
)
|
|
(940
|
)
|
|
16,765
|
|
|
—
|
|
||||||
|
Income (loss) before income taxes
|
(9,382
|
)
|
|
47,796
|
|
|
934
|
|
|
(6,481
|
)
|
|
5,816
|
|
|
38,683
|
|
||||||
|
Income tax (benefit) expense
|
(397
|
)
|
|
2,021
|
|
|
40
|
|
|
(274
|
)
|
|
246
|
|
|
1,636
|
|
||||||
|
Net income (loss)
|
$
|
(8,985
|
)
|
|
$
|
45,775
|
|
|
$
|
894
|
|
|
$
|
(6,207
|
)
|
|
$
|
5,570
|
|
|
$
|
37,047
|
|
|
|
Six Months Ended June 30, 2011
|
||||||||||||||||||||||
|
|
Community
Banking
|
|
Single Family
Lending
|
|
Income
Property
|
|
Residential
Construction
|
|
All Other
|
|
Total
|
||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Condensed income statement:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income (expense)
(1)
|
$
|
3,020
|
|
|
$
|
7,829
|
|
|
$
|
5,155
|
|
|
$
|
1,109
|
|
|
$
|
6,391
|
|
|
$
|
23,504
|
|
|
Provision for loan losses
|
(112
|
)
|
|
(1,465
|
)
|
|
(198
|
)
|
|
(525
|
)
|
|
—
|
|
|
(2,300
|
)
|
||||||
|
Noninterest income
|
2,196
|
|
|
25,841
|
|
|
2,705
|
|
|
96
|
|
|
2,080
|
|
|
32,918
|
|
||||||
|
Noninterest expense
|
(12,298
|
)
|
|
(17,141
|
)
|
|
(2,276
|
)
|
|
(14,905
|
)
|
|
(13,641
|
)
|
|
(60,261
|
)
|
||||||
|
Inter-segment revenue (expense)
|
(4,082
|
)
|
|
(6,410
|
)
|
|
(1,386
|
)
|
|
(1,277
|
)
|
|
13,155
|
|
|
—
|
|
||||||
|
Income (loss) before income taxes
|
(11,276
|
)
|
|
8,654
|
|
|
4,000
|
|
|
(15,502
|
)
|
|
7,985
|
|
|
(6,139
|
)
|
||||||
|
Income tax (benefit) expense
|
48
|
|
|
(37
|
)
|
|
(17
|
)
|
|
66
|
|
|
(34
|
)
|
|
26
|
|
||||||
|
Net income (loss)
|
$
|
(11,324
|
)
|
|
$
|
8,691
|
|
|
$
|
4,017
|
|
|
$
|
(15,568
|
)
|
|
$
|
8,019
|
|
|
$
|
(6,165
|
)
|
|
(1)
|
Net interest income is the difference between interest earned on assets and cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment or category.
|
|
•
|
the factors referenced in this Form 10-Q including, but not limited to, those listed under Item 1A “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Form 10-Q.;
|
|
•
|
our ability to manage the credit risks of our lending activities, including potential increases in loan delinquencies, nonperforming assets and write offs, decreased collateral values, inadequate loan reserve amounts and the effectiveness of our hedging strategies;
|
|
•
|
general economic conditions, either nationally or in our market area, including a continuation or worsening of the decline in the housing market, employment trends, business contraction, consumer confidence, real estate values and other recessionary pressures;
|
|
•
|
changes in the levels of general interest rates, deposit interest rates, our net interest margin and funding sources;
|
|
•
|
potential changes in interest rates which may affect demand for our products as well as the success of our interest rate risk management strategies;
|
|
•
|
compliance with regulatory requirements, including new laws and regulations such as the Dodd-Frank Act as well as restrictions that may be imposed by the FDIC, the DFI, the Federal Reserve or other regulatory authorities pursuant to the Company cease and desist order, the Bank's memorandum of understanding with its regulators, or other discretionary enhanced supervision which could adversely affect our capital, liquidity and earnings;
|
|
•
|
compliance with requirements of investors and/or government-owned or sponsored entities, including Fannie Mae, Freddie Mac, Ginnie Mae, FHA/HUD and VA;
|
|
•
|
our ability to control costs while meeting operational needs and retaining key members of our senior management team and other key managers and business producers;
|
|
•
|
the possibility of a significant reduction in our mortgage banking profitability if we are not able to or are limited in our ability to resell mortgages;
|
|
•
|
increased competition in our industry due in part to consolidation;
|
|
•
|
any projections of revenues, estimated operating expenses or other financial items;
|
|
•
|
any statements of the plans and objectives of management for future operations or programs;
|
|
•
|
any statements regarding future operations, plans, or regulatory approvals;
|
|
•
|
any statements concerning proposed new products or services;
|
|
•
|
any statements regarding pending or future mergers or acquisitions; and
|
|
•
|
any statement regarding future economic conditions or performance, and any statement of assumption underlying any of the foregoing.
|
|
|
|
Quarter ended
|
|
Six months ended
|
||||||||||||||||||||||||
|
(in thousands, except share data)
|
|
June 30,
2012 |
|
Mar. 31,
2012 |
|
Dec. 31,
2011 |
|
Sept. 30,
2011 |
|
June 30,
2011 |
|
June 30,
2012 |
|
June 30,
2011 |
||||||||||||||
|
Operations Data (for the period ended):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net interest income
|
|
$
|
14,698
|
|
|
$
|
12,905
|
|
|
$
|
12,866
|
|
|
$
|
11,970
|
|
|
$
|
11,914
|
|
|
$
|
27,602
|
|
|
$
|
23,504
|
|
|
Provision for loan losses
|
|
2,000
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
2,300
|
|
|
2,000
|
|
|
2,300
|
|
|||||||
|
Noninterest income
|
|
55,502
|
|
|
39,111
|
|
|
27,461
|
|
|
36,979
|
|
|
18,612
|
|
|
94,613
|
|
|
32,918
|
|
|||||||
|
Noninterest expense
|
|
46,847
|
|
|
34,687
|
|
|
33,903
|
|
|
32,329
|
|
|
26,959
|
|
|
81,532
|
|
|
60,261
|
|
|||||||
|
Net income (loss) before taxes
|
|
21,353
|
|
|
17,329
|
|
|
6,424
|
|
|
15,620
|
|
|
1,267
|
|
|
38,683
|
|
|
(6,139
|
)
|
|||||||
|
Income taxes
|
|
3,357
|
|
|
(1,721
|
)
|
|
(602
|
)
|
|
362
|
|
|
(17
|
)
|
|
1,636
|
|
|
26
|
|
|||||||
|
Net income (loss)
|
|
$
|
17,996
|
|
|
$
|
19,050
|
|
|
$
|
7,026
|
|
|
$
|
15,258
|
|
|
$
|
1,284
|
|
|
$
|
37,047
|
|
|
$
|
(6,165
|
)
|
|
Basic earnings per common share
(1)
|
|
$
|
2.53
|
|
|
$
|
3.70
|
|
|
$
|
2.60
|
|
|
$
|
5.65
|
|
|
$
|
0.48
|
|
|
$
|
6.04
|
|
|
$
|
(2.28
|
)
|
|
Diluted earnings per common share
(1)
|
|
$
|
2.43
|
|
|
$
|
3.55
|
|
|
$
|
2.42
|
|
|
$
|
5.31
|
|
|
$
|
0.45
|
|
|
$
|
5.80
|
|
|
$
|
(2.23
|
)
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Basic
|
|
7,126,060
|
|
|
5,146,283
|
|
|
2,701,749
|
|
|
2,701,749
|
|
|
2,701,749
|
|
|
6,136,171
|
|
|
2,701,749
|
|
|||||||
|
Diluted
|
|
7,412,032
|
|
|
5,360,165
|
|
|
2,898,451
|
|
|
2,872,455
|
|
|
2,837,259
|
|
|
6,386,099
|
|
|
2,769,720
|
|
|||||||
|
Common shares outstanding
(1)
|
|
7,162,607
|
|
|
7,162,607
|
|
|
2,701,749
|
|
|
2,701,749
|
|
|
2,701,749
|
|
|
7,162,607
|
|
|
2,701,749
|
|
|||||||
|
Shareholders’ equity per share
|
|
$
|
29.88
|
|
|
$
|
26.70
|
|
|
$
|
31.98
|
|
|
$
|
29.73
|
|
|
$
|
21.58
|
|
|
$
|
29.88
|
|
|
$
|
21.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Financial position (at period end):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
|
$
|
75,063
|
|
|
$
|
92,953
|
|
|
$
|
263,302
|
|
|
$
|
138,429
|
|
|
$
|
108,175
|
|
|
$
|
75,063
|
|
|
$
|
108,175
|
|
|
Investment securities available for sale
|
|
415,610
|
|
|
446,198
|
|
|
329,047
|
|
|
339,453
|
|
|
315,715
|
|
|
415,610
|
|
|
315,715
|
|
|||||||
|
Loans held for sale
|
|
412,933
|
|
|
290,954
|
|
|
150,409
|
|
|
226,590
|
|
|
121,216
|
|
|
412,933
|
|
|
121,216
|
|
|||||||
|
Loans held for investment, net
|
|
1,235,253
|
|
|
1,295,471
|
|
|
1,300,873
|
|
|
1,360,219
|
|
|
1,392,238
|
|
|
1,235,253
|
|
|
1,392,238
|
|
|||||||
|
Mortgage servicing rights
|
|
78,240
|
|
|
86,801
|
|
|
77,281
|
|
|
74,083
|
|
|
94,320
|
|
|
78,240
|
|
|
94,320
|
|
|||||||
|
Other real estate owned
|
|
40,618
|
|
|
31,640
|
|
|
38,572
|
|
|
64,368
|
|
|
102,697
|
|
|
40,618
|
|
|
102,697
|
|
|||||||
|
Total assets
|
|
2,424,947
|
|
|
2,367,497
|
|
|
2,264,957
|
|
|
2,316,839
|
|
|
2,233,505
|
|
|
2,424,947
|
|
|
2,233,505
|
|
|||||||
|
Deposits
|
|
1,904,749
|
|
|
2,000,633
|
|
|
2,009,755
|
|
|
2,056,977
|
|
|
1,993,655
|
|
|
1,904,749
|
|
|
1,993,655
|
|
|||||||
|
FHLB advances
|
|
65,590
|
|
|
57,919
|
|
|
57,919
|
|
|
67,919
|
|
|
77,919
|
|
|
65,590
|
|
|
77,919
|
|
|||||||
|
Repurchase agreements
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
—
|
|
|||||||
|
Shareholders’ equity
|
|
214,023
|
|
|
191,230
|
|
|
86,407
|
|
|
80,336
|
|
|
58,311
|
|
|
214,023
|
|
|
58,311
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Financial position (averages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment securities available for sale
|
|
$
|
431,875
|
|
|
$
|
381,129
|
|
|
$
|
338,933
|
|
|
$
|
272,294
|
|
|
$
|
308,049
|
|
|
$
|
406,502
|
|
|
$
|
308,032
|
|
|
Loans held for investment
|
|
1,304,740
|
|
|
1,338,552
|
|
|
1,385,037
|
|
|
1,427,763
|
|
|
1,512,308
|
|
|
1,321,646
|
|
|
1,550,738
|
|
|||||||
|
Total interest earning assets
|
|
2,142,451
|
|
|
2,090,180
|
|
|
2,078,506
|
|
|
2,019,243
|
|
|
2,037,468
|
|
|
2,116,315
|
|
|
2,091,188
|
|
|||||||
|
Total interest bearing deposits
|
|
1,640,159
|
|
|
1,705,371
|
|
|
1,745,493
|
|
|
1,787,388
|
|
|
1,837,119
|
|
|
1,672,764
|
|
|
1,863,285
|
|
|||||||
|
FHLB advances
|
|
79,490
|
|
|
57,919
|
|
|
59,169
|
|
|
72,267
|
|
|
85,097
|
|
|
68,704
|
|
|
122,257
|
|
|||||||
|
Repurchase agreements
|
|
52,369
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,185
|
|
|
—
|
|
|||||||
|
Total interest bearing liabilities
|
|
1,833,875
|
|
|
1,825,146
|
|
|
1,866,519
|
|
|
1,921,512
|
|
|
1,984,073
|
|
|
1,829,510
|
|
|
2,048,708
|
|
|||||||
|
Shareholders’ equity
|
|
206,428
|
|
|
140,784
|
|
|
84,038
|
|
|
73,499
|
|
|
57,246
|
|
|
174,083
|
|
|
57,688
|
|
|||||||
|
|
|
Quarter ended
|
|
Six months ended
|
||||||||||||||||||||||||
|
(in thousands, except share data)
|
|
June 30,
2012 |
|
Mar. 31,
2012 |
|
Dec. 31,
2011 |
|
Sept. 30,
2011 |
|
June 30,
2011 |
|
June 30,
2012 |
|
June 30,
2011 |
||||||||||||||
|
Financial performance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Return on average common shareholders’ equity
(2)
|
|
34.9
|
%
|
|
54.1
|
%
|
|
33.4
|
%
|
|
83.0
|
%
|
|
9.0
|
%
|
|
42.6
|
%
|
|
(21.4
|
)%
|
|||||||
|
Return on average assets
|
|
3.0
|
%
|
|
3.3
|
%
|
|
1.2
|
%
|
|
2.7
|
%
|
|
0.2
|
%
|
|
3.2
|
%
|
|
(0.5
|
)%
|
|||||||
|
Net interest margin
(3)
|
|
2.83
|
%
|
|
2.53
|
%
|
|
2.50
|
%
|
|
2.38
|
%
|
|
2.35
|
%
|
|
2.68
|
%
|
|
2.26
|
%
|
|||||||
|
Efficiency ratio
(4)
|
|
66.73
|
%
|
|
66.69
|
%
|
|
84.07
|
%
|
|
66.05
|
%
|
|
88.31
|
%
|
|
66.71
|
%
|
|
106.80
|
%
|
|||||||
|
Operating efficiency ratio
(6)
|
|
58.12
|
%
|
|
61.84
|
%
|
|
74.78
|
%
|
|
47.43
|
%
|
|
69.75
|
%
|
|
59.70
|
%
|
|
75.93
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Credit quality:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for loan losses
|
|
$
|
26,910
|
|
|
$
|
35,204
|
|
|
$
|
42,689
|
|
|
$
|
53,167
|
|
|
$
|
59,692
|
|
|
$
|
26,910
|
|
|
$
|
59,692
|
|
|
Allowance for loan losses/total loans
|
|
2.13
|
%
|
|
2.64
|
%
|
|
3.18
|
%
|
|
3.76
|
%
|
|
4.11
|
%
|
|
2.13
|
%
|
|
4.11
|
%
|
|||||||
|
Allowance for loan losses/nonaccrual loans
|
|
81.28
|
%
|
|
46.58
|
%
|
|
55.81
|
%
|
|
55.91
|
%
|
|
65.66
|
%
|
|
81.28
|
%
|
|
65.66
|
%
|
|||||||
|
Total classified assets
|
|
$
|
137,165
|
|
|
$
|
208,792
|
|
|
$
|
188,167
|
|
|
$
|
225,022
|
|
|
$
|
276,476
|
|
|
$
|
137,165
|
|
|
$
|
276,476
|
|
|
Classified assets/total assets
|
|
5.66
|
%
|
|
8.82
|
%
|
|
8.31
|
%
|
|
9.71
|
%
|
|
12.38
|
%
|
|
5.66
|
%
|
|
12.38
|
%
|
|||||||
|
Total nonaccrual loans
(5)
|
|
$
|
33,107
|
|
|
$
|
75,575
|
|
|
$
|
76,484
|
|
|
$
|
95,094
|
|
|
$
|
90,912
|
|
|
$
|
33,107
|
|
|
$
|
90,912
|
|
|
Nonaccrual loans/total loans
|
|
2.62
|
%
|
|
5.66
|
%
|
|
5.69
|
%
|
|
6.73
|
%
|
|
6.26
|
%
|
|
2.62
|
%
|
|
6.26
|
%
|
|||||||
|
Other real estate owned
|
|
$
|
40,618
|
|
|
$
|
31,640
|
|
|
$
|
38,572
|
|
|
$
|
64,368
|
|
|
$
|
102,697
|
|
|
$
|
40,618
|
|
|
$
|
102,697
|
|
|
Total nonperforming assets
|
|
$
|
73,725
|
|
|
$
|
107,215
|
|
|
$
|
115,056
|
|
|
$
|
159,462
|
|
|
$
|
193,609
|
|
|
$
|
73,725
|
|
|
$
|
193,609
|
|
|
Nonperforming assets/total assets
|
|
3.04
|
%
|
|
4.53
|
%
|
|
5.08
|
%
|
|
6.88
|
%
|
|
8.67
|
%
|
|
3.04
|
%
|
|
8.67
|
%
|
|||||||
|
Net charge-offs
|
|
$
|
10,277
|
|
|
$
|
7,398
|
|
|
$
|
10,586
|
|
|
$
|
7,673
|
|
|
$
|
4,707
|
|
|
$
|
17,675
|
|
|
$
|
6,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Regulatory capital ratios for the Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Tier 1 capital to total assets (leverage)
|
|
10.14
|
%
|
|
9.29
|
%
|
|
6.04
|
%
|
|
5.64
|
%
|
|
4.86
|
%
|
|
10.14
|
%
|
|
4.86
|
%
|
|||||||
|
Tier 1 risk-based capital
|
|
15.75
|
%
|
|
14.18
|
%
|
|
9.88
|
%
|
|
8.51
|
%
|
|
7.38
|
%
|
|
15.75
|
%
|
|
7.38
|
%
|
|||||||
|
Total risk-based capital
|
|
17.01
|
%
|
|
15.45
|
%
|
|
11.15
|
%
|
|
9.79
|
%
|
|
8.66
|
%
|
|
17.01
|
%
|
|
8.66
|
%
|
|||||||
|
(1)
|
Per share data shown after giving effect to the 2-for-1 forward stock split implemented on March 6, 2012 as well as the 1-for-2.5 reverse stock split implemented on July 19, 2011.
|
|
(2)
|
Net earnings (loss) available to common shareholders divided by average common shareholders’ equity.
|
|
(3)
|
Net interest income divided by total interest earning assets on a tax equivalent basis.
|
|
(4)
|
The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
|
|
(5)
|
Generally, loans are placed on nonaccrual status when they are 90 or more days past due.
|
|
(6)
|
We include an operating efficiency ratio which is not calculated based on accounting principles generally accepted in the United States (“GAAP”), but which we believe provides important information regarding our results of operations. Our calculation of the operating efficiency ratio is computed by dividing noninterest expense less costs related to OREO (gains (losses) on sales, valuation allowance adjustments, and maintenance and taxes) by total revenue (net interest income and noninterest income). Management uses this non-GAAP measurement as part of its assessment of performance in managing noninterest expense. We believe that costs related to OREO are more appropriately considered as credit-related costs rather than as an indication of our operating efficiency. The following table provides a reconciliation of non-GAAP to GAAP measurement.
|
|
|
|
Quarter ended
|
|
Six months ended
|
|||||||||||||||||
|
|
|
June 30,
2012 |
|
Mar. 31,
2012 |
|
Dec. 31,
2011 |
|
Sept. 30,
2011 |
|
June 30,
2011 |
|
June 30,
2012 |
|
June 30,
2011 |
|||||||
|
Efficiency ratio
|
|
66.73
|
%
|
|
66.69
|
%
|
|
84.07
|
%
|
|
66.05
|
%
|
|
88.31
|
%
|
|
66.71
|
%
|
|
106.80
|
%
|
|
Less impact of OREO expenses
|
|
8.61
|
%
|
|
4.85
|
%
|
|
9.29
|
%
|
|
18.62
|
%
|
|
18.56
|
%
|
|
7.01
|
%
|
|
30.87
|
%
|
|
Operating efficiency ratio
|
|
58.12
|
%
|
|
61.84
|
%
|
|
74.78
|
%
|
|
47.43
|
%
|
|
69.75
|
%
|
|
59.70
|
%
|
|
75.93
|
%
|
|
|
Quarter ended
|
|
Six months ended
|
||||||||||||||||||||||||
|
(in thousands)
|
June 30,
2012 |
|
Mar. 31,
2012 |
|
Dec. 31,
2011 |
|
Sept. 30,
2011 |
|
June 30,
2011 |
|
June 30, 2012
|
|
June 30,
2011 |
||||||||||||||
|
SUPPLEMENTAL DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans serviced for others
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family residential
|
$
|
7,468,982
|
|
|
$
|
6,947,278
|
|
|
$
|
6,885,285
|
|
|
$
|
6,649,546
|
|
|
$
|
6,602,800
|
|
|
$
|
7,468,982
|
|
|
$
|
6,602,800
|
|
|
Multifamily
|
772,473
|
|
|
766,433
|
|
|
758,535
|
|
|
770,401
|
|
|
799,332
|
|
|
772,473
|
|
|
799,332
|
|
|||||||
|
Other
|
56,840
|
|
|
59,370
|
|
|
56,785
|
|
|
57,151
|
|
|
57,690
|
|
|
56,840
|
|
|
57,690
|
|
|||||||
|
Total loans serviced for others
|
$
|
8,298,295
|
|
|
$
|
7,773,081
|
|
|
$
|
7,700,605
|
|
|
$
|
7,477,098
|
|
|
$
|
7,459,822
|
|
|
$
|
8,298,295
|
|
|
$
|
7,459,822
|
|
|
Loan origination activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family mortgage originations
(1)
|
$
|
1,068,656
|
|
|
$
|
712,302
|
|
|
$
|
624,111
|
|
|
$
|
478,024
|
|
|
$
|
323,905
|
|
|
$
|
1,780,958
|
|
|
$
|
599,473
|
|
|
Single family mortgage interest rate lock commitments
|
1,227,245
|
|
|
920,240
|
|
|
543,164
|
|
|
630,919
|
|
|
344,836
|
|
|
2,147,485
|
|
|
598,534
|
|
|||||||
|
Single family mortgage loans sold
|
962,704
|
|
|
534,310
|
|
|
710,706
|
|
|
370,250
|
|
|
272,090
|
|
|
1,497,014
|
|
|
658,264
|
|
|||||||
|
Multifamily mortgage originations
|
$
|
35,908
|
|
|
$
|
15,713
|
|
|
$
|
49,071
|
|
|
$
|
26,125
|
|
|
$
|
49,070
|
|
|
$
|
51,621
|
|
|
$
|
50,480
|
|
|
Multifamily mortgage loans sold
|
27,178
|
|
|
31,423
|
|
|
33,461
|
|
|
25,144
|
|
|
47,010
|
|
|
58,601
|
|
|
60,872
|
|
|||||||
|
(1)
|
Represents single family mortgage originations designated for sale during each respective period.
|
|
•
|
Allowance for Loan Losses
|
|
•
|
Other Real Estate Owned
|
|
•
|
Fair Value Measurements of Mortgage Servicing Rights
|
|
•
|
Fair Value Measurements of Investment Securities
|
|
•
|
Derivatives and Hedging Activities
|
|
•
|
Income Taxes
|
|
|
|
At or for the three months
ended June 30,
|
|
Change
|
|
At or for the six months
ended June 30,
|
|
Change
|
||||||||||||||
|
(in thousands, expect per share data and ratios)
|
|
2012
|
|
2011
|
|
2012 vs. 2011
|
|
2012
|
|
2011
|
|
2012 vs. 2011
|
||||||||||
|
Selected statement of operations data
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total net revenue
|
|
$
|
70,200
|
|
|
$
|
30,526
|
|
|
130
|
%
|
|
$
|
122,215
|
|
|
$
|
56,422
|
|
|
117
|
%
|
|
Total noninterest expense
|
|
46,847
|
|
|
26,959
|
|
|
74
|
|
|
81,532
|
|
|
60,261
|
|
|
35
|
|
||||
|
Provision for credit losses
|
|
2,000
|
|
|
2,300
|
|
|
(13
|
)
|
|
2,000
|
|
|
2,300
|
|
|
(13
|
)
|
||||
|
Income tax expense (benefit)
|
|
3,357
|
|
|
(17
|
)
|
|
NM
|
|
|
1,636
|
|
|
26
|
|
|
NM
|
|
||||
|
Net income (loss)
|
|
17,996
|
|
|
1,284
|
|
|
1,302
|
|
|
37,047
|
|
|
(6,165
|
)
|
|
NM
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial performance
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted earnings per common share
|
|
2.43
|
|
|
0.45
|
|
|
440
|
|
|
5.80
|
|
|
(2.23
|
)
|
|
NM
|
|
||||
|
Return on average common shareholders’ equity
|
|
34.9
|
%
|
|
9.0
|
%
|
|
288
|
|
|
42.6
|
%
|
|
(21.4
|
)%
|
|
NM
|
|
||||
|
Return on average assets
|
|
3.0
|
%
|
|
0.2
|
%
|
|
1,400
|
|
|
3.2
|
%
|
|
(0.5
|
)%
|
|
NM
|
|
||||
|
Net interest margin
|
|
2.83
|
%
|
|
2.35
|
%
|
|
20
|
|
|
2.68
|
%
|
|
2.26
|
%
|
|
19
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital ratios (Bank only)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tier 1 leverage
|
|
10.1
|
%
|
|
4.9
|
%
|
|
106
|
|
|
10.1
|
%
|
|
4.9
|
%
|
|
106
|
|
||||
|
Total risk-based capital
|
|
17.0
|
%
|
|
11.2
|
%
|
|
52
|
|
|
17.0
|
%
|
|
8.7
|
%
|
|
95
|
|
||||
|
NM = Not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||||||||
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Cost
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Cost
|
||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash & cash equivalents
|
$
|
95,599
|
|
|
$
|
52
|
|
|
0.22
|
%
|
|
$
|
121,097
|
|
|
$
|
69
|
|
|
0.23
|
%
|
|
Investment securities
|
431,875
|
|
|
2,856
|
|
|
2.65
|
%
|
|
308,049
|
|
|
1,880
|
|
|
2.44
|
%
|
||||
|
Loans held for sale
|
310,237
|
|
|
2,818
|
|
|
3.64
|
%
|
|
96,014
|
|
|
1,073
|
|
|
4.47
|
%
|
||||
|
Loans held for investment
|
1,304,740
|
|
|
14,466
|
|
|
4.44
|
%
|
|
1,512,308
|
|
|
16,912
|
|
|
4.48
|
%
|
||||
|
Total interest-earning assets
|
2,142,451
|
|
|
20,192
|
|
|
3.78
|
%
|
|
2,037,468
|
|
|
19,934
|
|
|
3.92
|
%
|
||||
|
Noninterest-earning assets
(2)
|
228,855
|
|
|
|
|
|
|
218,227
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
2,371,306
|
|
|
|
|
|
|
$
|
2,255,695
|
|
|
|
|
|
||||||
|
Liabilities and Shareholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing demand accounts
|
$
|
150,709
|
|
|
124
|
|
|
0.33
|
%
|
|
$
|
125,007
|
|
|
162
|
|
|
0.53
|
%
|
||
|
Savings accounts
|
83,547
|
|
|
92
|
|
|
0.44
|
%
|
|
55,352
|
|
|
94
|
|
|
0.69
|
%
|
||||
|
Money market accounts
|
595,579
|
|
|
814
|
|
|
0.55
|
%
|
|
434,837
|
|
|
806
|
|
|
0.75
|
%
|
||||
|
Certificate accounts
|
810,324
|
|
|
3,168
|
|
|
1.57
|
%
|
|
1,221,923
|
|
|
5,476
|
|
|
1.82
|
%
|
||||
|
Deposits
|
1,640,159
|
|
|
4,198
|
|
|
1.03
|
%
|
|
1,837,119
|
|
|
6,538
|
|
|
1.44
|
%
|
||||
|
FHLB advances
|
79,490
|
|
|
535
|
|
|
2.94
|
%
|
|
85,097
|
|
|
959
|
|
|
4.53
|
%
|
||||
|
Securities sold under agreements to repurchase
|
52,369
|
|
|
50
|
|
|
0.35
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
Long-term debt
|
61,857
|
|
|
271
|
|
|
1.75
|
%
|
|
61,857
|
|
|
457
|
|
|
2.96
|
%
|
||||
|
Other borrowings
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total interest-bearing liabilities
|
1,833,875
|
|
|
5,057
|
|
|
1.11
|
%
|
|
1,984,073
|
|
|
7,954
|
|
|
1.61
|
%
|
||||
|
Other noninterest-bearing liabilities
|
331,003
|
|
|
|
|
|
|
214,376
|
|
|
|
|
|
||||||||
|
Total liabilities
|
2,164,878
|
|
|
|
|
|
|
2,198,449
|
|
|
|
|
|
||||||||
|
Shareholders’ equity
|
206,428
|
|
|
|
|
|
|
57,246
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
$
|
2,371,306
|
|
|
|
|
|
|
$
|
2,255,695
|
|
|
|
|
|
||||||
|
Net interest income
(3)
|
|
|
$
|
15,135
|
|
|
|
|
|
|
$
|
11,980
|
|
|
|
||||||
|
Net interest spread
|
|
|
|
|
2.67
|
%
|
|
|
|
|
|
2.31
|
%
|
||||||||
|
Impact of noninterest-bearing sources
|
|
|
|
|
0.16
|
%
|
|
|
|
|
|
0.04
|
%
|
||||||||
|
Net interest margin
|
|
|
|
|
2.83
|
%
|
|
|
|
|
|
2.35
|
%
|
||||||||
|
(1)
|
The daily average balances of nonaccrual assets and related income, if any, are included in their respective categories.
|
|
(2)
|
Includes loan balances that have been foreclosed and are now reclassified to other real estate owned.
|
|
(3)
|
Includes taxable-equivalent adjustments, which is a non-GAAP measure, primarily related to tax-exempt income on certain loans and securities of
$437 thousand
for the three months ended June 30, 2012 and
$66 thousand
for the three months ended June 30, 2011, respectively. The Company's estimated marginal tax rate was
36%
for the periods presented.
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||||||||
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Cost
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Cost
|
||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash & cash equivalents
|
$
|
150,522
|
|
|
$
|
186
|
|
|
0.25
|
%
|
|
$
|
131,147
|
|
|
$
|
151
|
|
|
0.23
|
%
|
|
Investment securities
|
406,502
|
|
|
5,371
|
|
|
2.64
|
%
|
|
308,032
|
|
|
3,771
|
|
|
2.45
|
%
|
||||
|
Loans held for sale
|
237,645
|
|
|
4,432
|
|
|
3.73
|
%
|
|
101,271
|
|
|
2,203
|
|
|
4.35
|
%
|
||||
|
Loans held for investment
|
1,321,646
|
|
|
29,443
|
|
|
4.46
|
%
|
|
1,550,738
|
|
|
34,488
|
|
|
4.46
|
%
|
||||
|
Total interest-earning assets
|
2,116,315
|
|
|
39,432
|
|
|
3.73
|
%
|
|
2,091,188
|
|
|
40,613
|
|
|
3.90
|
%
|
||||
|
Noninterest-earning assets
(2)
|
207,233
|
|
|
|
|
|
|
228,769
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
2,323,548
|
|
|
|
|
|
|
$
|
2,319,957
|
|
|
|
|
|
||||||
|
Liabilities and Shareholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing demand accounts
|
$
|
144,416
|
|
|
239
|
|
|
0.33
|
%
|
|
$
|
123,599
|
|
|
318
|
|
|
0.52
|
%
|
||
|
Savings accounts
|
78,635
|
|
|
176
|
|
|
0.45
|
%
|
|
54,007
|
|
|
184
|
|
|
0.69
|
%
|
||||
|
Money market accounts
|
560,385
|
|
|
1,534
|
|
|
0.55
|
%
|
|
427,559
|
|
|
1,581
|
|
|
0.75
|
%
|
||||
|
Certificate accounts
|
889,328
|
|
|
7,128
|
|
|
1.61
|
%
|
|
1,258,120
|
|
|
11,496
|
|
|
1.85
|
%
|
||||
|
Deposits
|
1,672,764
|
|
|
9,077
|
|
|
1.09
|
%
|
|
1,863,285
|
|
|
13,579
|
|
|
1.48
|
%
|
||||
|
FHLB advances
|
68,704
|
|
|
1,209
|
|
|
3.52
|
%
|
|
122,257
|
|
|
2,267
|
|
|
3.73
|
%
|
||||
|
Securities sold under agreements to repurchase
|
26,185
|
|
|
50
|
|
|
0.38
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
Long-term debt
|
61,857
|
|
|
736
|
|
|
2.38
|
%
|
|
63,166
|
|
|
1,128
|
|
|
3.57
|
%
|
||||
|
Other borrowings
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total interest-bearing liabilities
|
1,829,510
|
|
|
11,081
|
|
|
1.22
|
%
|
|
2,048,708
|
|
|
16,974
|
|
|
1.67
|
%
|
||||
|
Other noninterest-bearing liabilities
|
319,955
|
|
|
|
|
|
|
213,561
|
|
|
|
|
|
||||||||
|
Total liabilities
|
2,149,465
|
|
|
|
|
|
|
2,262,269
|
|
|
|
|
|
||||||||
|
Shareholders’ equity
|
174,083
|
|
|
|
|
|
|
57,688
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
$
|
2,323,548
|
|
|
|
|
|
|
$
|
2,319,957
|
|
|
|
|
|
||||||
|
Net interest income
(3)
|
|
|
$
|
28,351
|
|
|
|
|
|
|
$
|
23,639
|
|
|
|
||||||
|
Net interest spread
|
|
|
|
|
2.52
|
%
|
|
|
|
|
|
2.23
|
%
|
||||||||
|
Impact of noninterest-bearing sources
|
|
|
|
|
0.16
|
%
|
|
|
|
|
|
0.03
|
%
|
||||||||
|
Net interest margin
|
|
|
|
|
2.68
|
%
|
|
|
|
|
|
2.26
|
%
|
||||||||
|
(1)
|
The daily average balances of nonaccrual assets and related income, if any, are included in their respective categories.
|
|
(2)
|
Includes loan balances that have been foreclosed and are now reclassified to other real estate owned.
|
|
(3)
|
Includes taxable-equivalent adjustments, which is a non-GAAP measure, primarily related to tax-exempt income on certain loans and securities of
$749 thousand
for the six months ended June 30, 2012 and
$135 thousand
for the six months ended June 30, 2011, respectively. The Company's estimated marginal tax rate was
36%
for the periods presented.
|
|
|
Three Months Ended June 30,
|
|
Dollar Change
|
|
Six Months Ended June 30,
|
|
Dollar Change
|
||||||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012 vs. 2011
|
|
2012
|
|
2011
|
|
2012 vs. 2011
|
||||||||||||
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net gain on mortgage loan origination and sale activities
|
$
|
45,486
|
|
|
$
|
9,151
|
|
|
$
|
36,335
|
|
|
$
|
73,997
|
|
|
$
|
13,936
|
|
|
$
|
60,061
|
|
|
Mortgage servicing income
|
7,091
|
|
|
7,713
|
|
|
(622
|
)
|
|
14,964
|
|
|
13,561
|
|
|
1,403
|
|
||||||
|
Income from Windermere Mortgage Services
|
1,394
|
|
|
503
|
|
|
891
|
|
|
2,560
|
|
|
478
|
|
|
2,082
|
|
||||||
|
Gain (loss) on debt extinguishment
|
(939
|
)
|
|
—
|
|
|
(939
|
)
|
|
(939
|
)
|
|
2,000
|
|
|
(2,939
|
)
|
||||||
|
Depositor and other retail banking fees
|
771
|
|
|
795
|
|
|
(24
|
)
|
|
1,506
|
|
|
1,535
|
|
|
(29
|
)
|
||||||
|
Insurance commissions
|
177
|
|
|
258
|
|
|
(81
|
)
|
|
359
|
|
|
621
|
|
|
(262
|
)
|
||||||
|
Gain on sale of investment securities available for sale
|
911
|
|
|
1
|
|
|
910
|
|
|
952
|
|
|
1
|
|
|
951
|
|
||||||
|
Other
|
611
|
|
|
191
|
|
|
420
|
|
|
1,214
|
|
|
786
|
|
|
428
|
|
||||||
|
Total noninterest income
|
$
|
55,502
|
|
|
$
|
18,612
|
|
|
$
|
36,890
|
|
|
$
|
94,613
|
|
|
$
|
32,918
|
|
|
$
|
61,695
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Secondary market gains
(1)
|
$
|
29,051
|
|
|
$
|
969
|
|
|
$
|
45,485
|
|
|
$
|
(3,332
|
)
|
|
Provision for repurchase losses
(2)
|
(1,930
|
)
|
|
(304
|
)
|
|
(2,320
|
)
|
|
(463
|
)
|
||||
|
Net gain from secondary market activities
|
27,121
|
|
|
665
|
|
|
43,165
|
|
|
(3,795
|
)
|
||||
|
Mortgage servicing rights originated
|
11,295
|
|
|
6,136
|
|
|
18,817
|
|
|
13,495
|
|
||||
|
Loan origination and funding fees
|
7,070
|
|
|
2,350
|
|
|
12,015
|
|
|
4,236
|
|
||||
|
Net gain on mortgage loan origination and sale activities
|
$
|
45,486
|
|
|
$
|
9,151
|
|
|
$
|
73,997
|
|
|
$
|
13,936
|
|
|
(1)
|
Comprised of gains and losses on single family and Fannie Mae DUS loans, interest rate lock commitments and forward sale commitments used to economically hedge loans held for sale, less premiums paid to Windermere Mortgage Services Series LLC on loans purchased or committed to be purchased and the fair value of estimated future loan losses on repurchase or indemnity recognized on new loan sales.
|
|
(2)
|
Represents increases in estimated probable future repurchase losses on previously sold loans.
|
|
|
Three Months Ended June 30,
|
|
Dollar Change
|
|
Six Months Ended June 30,
|
|
Dollar Change
|
||||||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012 vs. 2011
|
|
2012
|
|
2011
|
|
2012 vs. 2011
|
||||||||||||
|
Production volumes:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single family mortgage closed loan volume
(1)
|
$
|
1,068,656
|
|
|
$
|
323,905
|
|
|
$
|
744,751
|
|
|
$
|
1,780,958
|
|
|
$
|
599,473
|
|
|
$
|
1,181,485
|
|
|
Single family mortgage interest rate lock commitments
|
1,227,245
|
|
|
344,836
|
|
|
882,409
|
|
|
2,147,485
|
|
|
598,534
|
|
|
1,548,951
|
|
||||||
|
(1)
|
Represents single family mortgage originations designated for sale during each respective period.
|
|
|
Three Months Ended June 30,
|
|
Dollar Change
|
||||||||||||||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012 vs. 2011
|
||||||||||||||||||||||
|
|
Single Family
|
|
Multifamily
|
|
Total
|
|
Single Family
|
|
Multifamily
|
|
Total
|
|
Total
|
||||||||||||||
|
Servicing income, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Servicing fees and other
|
$
|
5,934
|
|
|
$
|
771
|
|
|
$
|
6,705
|
|
|
$
|
5,549
|
|
|
$
|
1,187
|
|
|
$
|
6,736
|
|
|
$
|
(31
|
)
|
|
Changes in fair value of MSR due to modeled amortization
(1)
|
(4,052
|
)
|
|
n/a
|
|
|
(4,052
|
)
|
|
(3,258
|
)
|
|
n/a
|
|
|
(3,258
|
)
|
|
(794
|
)
|
|||||||
|
Amortization
|
n/a
|
|
|
(462
|
)
|
|
(462
|
)
|
|
n/a
|
|
|
(345
|
)
|
|
(345
|
)
|
|
(117
|
)
|
|||||||
|
|
1,882
|
|
|
309
|
|
|
2,191
|
|
|
2,291
|
|
|
842
|
|
|
3,133
|
|
|
(942
|
)
|
|||||||
|
Risk management:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Changes in fair value of MSR due to changes in model inputs and/or assumptions
(2)
|
(15,354
|
)
|
|
n/a
|
|
|
(15,354
|
)
|
|
(4,194
|
)
|
|
n/a
|
|
|
(4,194
|
)
|
|
(11,160
|
)
|
|||||||
|
Net gain (loss) from derivatives economically hedging MSR
|
20,254
|
|
|
n/a
|
|
|
20,254
|
|
|
8,774
|
|
|
n/a
|
|
|
8,774
|
|
|
11,480
|
|
|||||||
|
|
4,900
|
|
|
—
|
|
|
4,900
|
|
|
4,580
|
|
|
n/a
|
|
|
4,580
|
|
|
320
|
|
|||||||
|
Mortgage servicing income
|
$
|
6,782
|
|
|
$
|
309
|
|
|
$
|
7,091
|
|
|
$
|
6,871
|
|
|
$
|
842
|
|
|
$
|
7,713
|
|
|
$
|
(622
|
)
|
|
(1)
|
Represents changes due to collection/realization of expected cash flows and curtailments over time.
|
|
(2)
|
Principally reflects changes in model assumptions and prepayment speed assumptions, which are primarily affected by changes in interest rates.
|
|
|
Six Months Ended June 30,
|
|
Dollar Change
|
||||||||||||||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012 vs. 2011
|
||||||||||||||||||||||
|
|
Single Family
|
|
Multifamily
|
|
Total
|
|
Single Family
|
|
Multifamily
|
|
Total
|
|
Total
|
||||||||||||||
|
Servicing income, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Servicing fees and other
|
$
|
11,590
|
|
|
$
|
1,552
|
|
|
$
|
13,142
|
|
|
$
|
10,791
|
|
|
$
|
2,023
|
|
|
$
|
12,814
|
|
|
$
|
328
|
|
|
Changes in fair value due to modeled amortization
(1)
|
(9,022
|
)
|
|
n/a
|
|
|
(9,022
|
)
|
|
(6,090
|
)
|
|
n/a
|
|
|
(6,090
|
)
|
|
(2,932
|
)
|
|||||||
|
Amortization
|
n/a
|
|
|
(953
|
)
|
|
(953
|
)
|
|
n/a
|
|
|
(666
|
)
|
|
(666
|
)
|
|
(287
|
)
|
|||||||
|
|
2,568
|
|
|
599
|
|
|
3,167
|
|
|
4,701
|
|
|
1,357
|
|
|
6,058
|
|
|
(2,891
|
)
|
|||||||
|
Risk management:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Changes in fair value due to changes in model inputs and/or assumptions
(2)
|
(7,942
|
)
|
|
n/a
|
|
|
(7,942
|
)
|
|
317
|
|
|
n/a
|
|
|
317
|
|
|
(8,259
|
)
|
|||||||
|
Net gain (loss) from derivatives economically hedging MSR
|
19,739
|
|
|
n/a
|
|
|
19,739
|
|
|
7,186
|
|
|
n/a
|
|
|
7,186
|
|
|
12,553
|
|
|||||||
|
|
11,797
|
|
|
—
|
|
|
11,797
|
|
|
7,503
|
|
|
—
|
|
|
7,503
|
|
|
4,294
|
|
|||||||
|
Mortgage servicing income
|
$
|
14,365
|
|
|
$
|
599
|
|
|
$
|
14,964
|
|
|
$
|
12,204
|
|
|
$
|
1,357
|
|
|
$
|
13,561
|
|
|
$
|
1,403
|
|
|
(1)
|
Represents changes due to collection/realization of expected cash flows and curtailments over time.
|
|
(2)
|
Principally reflects changes in model assumptions and prepayment speed assumptions, which are primarily affected by changes in interest rates.
|
|
|
Three Months Ended June 30,
|
|
Dollar
Change
|
|
Six Months Ended June 30,
|
|
Dollar
Change
|
||||||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012 vs. 2011
|
|
2012
|
|
2011
|
|
2012 vs. 2011
|
||||||||||||
|
Fees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Monthly maintenance and deposit-related fees
|
$
|
393
|
|
|
$
|
433
|
|
|
$
|
(40
|
)
|
|
$
|
770
|
|
|
$
|
848
|
|
|
$
|
(78
|
)
|
|
Debit Card/ATM fees
|
351
|
|
|
330
|
|
|
21
|
|
|
690
|
|
|
619
|
|
|
71
|
|
||||||
|
Other fees
|
27
|
|
|
32
|
|
|
(5
|
)
|
|
46
|
|
|
68
|
|
|
(22
|
)
|
||||||
|
Total depositor and other retail banking fees
|
$
|
771
|
|
|
$
|
795
|
|
|
$
|
(24
|
)
|
|
$
|
1,506
|
|
|
$
|
1,535
|
|
|
$
|
(29
|
)
|
|
|
Three Months Ended June 30,
|
|
Dollar
Change
|
|
Six Months Ended June 30,
|
|
Dollar
Change
|
||||||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012 vs. 2011
|
|
2012
|
|
2011
|
|
2012 vs. 2011
|
||||||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Salaries and related costs
|
$
|
28,224
|
|
|
$
|
11,700
|
|
|
$
|
16,524
|
|
|
$
|
49,575
|
|
|
$
|
23,839
|
|
|
$
|
25,736
|
|
|
General and administrative
|
6,725
|
|
|
4,555
|
|
|
2,170
|
|
|
11,997
|
|
|
7,997
|
|
|
4,000
|
|
||||||
|
Legal
|
724
|
|
|
399
|
|
|
325
|
|
|
1,159
|
|
|
1,303
|
|
|
(144
|
)
|
||||||
|
Consulting
|
322
|
|
|
197
|
|
|
125
|
|
|
677
|
|
|
363
|
|
|
314
|
|
||||||
|
Federal Deposit Insurance Corporation assessments
|
717
|
|
|
1,265
|
|
|
(548
|
)
|
|
1,957
|
|
|
3,014
|
|
|
(1,057
|
)
|
||||||
|
Occupancy
|
2,092
|
|
|
1,700
|
|
|
392
|
|
|
3,881
|
|
|
3,368
|
|
|
513
|
|
||||||
|
Information services
|
1,994
|
|
|
1,477
|
|
|
517
|
|
|
3,717
|
|
|
2,957
|
|
|
760
|
|
||||||
|
Other real estate owned expense
|
6,049
|
|
|
5,666
|
|
|
383
|
|
|
8,569
|
|
|
17,420
|
|
|
(8,851
|
)
|
||||||
|
Total noninterest expense
|
$
|
46,847
|
|
|
$
|
26,959
|
|
|
$
|
19,888
|
|
|
$
|
81,532
|
|
|
$
|
60,261
|
|
|
$
|
21,271
|
|
|
|
At June 30, 2012
|
|
At December 31, 2011
|
||||||||||||
|
(in thousands)
|
Amortized
Cost
|
|
Fair Value
|
|
Amortized
Cost
|
|
Fair Value
|
||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
47,963
|
|
|
$
|
48,136
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial
|
13,872
|
|
|
14,602
|
|
|
13,941
|
|
|
14,483
|
|
||||
|
Municipal bonds
(1)
|
124,900
|
|
|
126,619
|
|
|
48,948
|
|
|
49,584
|
|
||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
181,011
|
|
|
186,032
|
|
|
220,418
|
|
|
223,390
|
|
||||
|
Commercial
|
9,128
|
|
|
9,165
|
|
|
10,081
|
|
|
10,070
|
|
||||
|
US Treasury securities
|
31,084
|
|
|
31,056
|
|
|
31,540
|
|
|
31,520
|
|
||||
|
Total available for sale
|
$
|
407,958
|
|
|
$
|
415,610
|
|
|
$
|
324,928
|
|
|
$
|
329,047
|
|
|
(1)
|
Comprised of general obligation bonds (i.e. backed by the general credit of the issuer) and revenue bonds (i.e. back by revenues from the specific project being financed) issued by various municipal corporations. As of
June 30, 2012
, of the bonds that are rated, no bonds were rated below “A.”
|
|
(in thousands)
|
At June 30, 2012
|
|
At December 31, 2011
|
||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
Consumer loans
|
|
|
|
|
|
|
|
||||||
|
Single family residential
|
$
|
537,174
|
|
|
42.4
|
%
|
|
$
|
496,934
|
|
|
36.9
|
%
|
|
Home equity
|
147,587
|
|
|
11.7
|
%
|
|
158,936
|
|
|
11.8
|
%
|
||
|
|
684,761
|
|
|
54.1
|
%
|
|
655,870
|
|
|
48.7
|
%
|
||
|
Commercial loans
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate
(1)
|
370,064
|
|
|
29.3
|
%
|
|
402,139
|
|
|
29.8
|
%
|
||
|
Multifamily residential
|
47,069
|
|
|
3.7
|
%
|
|
56,379
|
|
|
4.2
|
%
|
||
|
Construction/land development
|
83,797
|
|
|
6.6
|
%
|
|
173,405
|
|
|
12.9
|
%
|
||
|
Commercial business
|
79,980
|
|
|
6.3
|
%
|
|
59,831
|
|
|
4.4
|
%
|
||
|
|
580,910
|
|
|
45.9
|
%
|
|
691,754
|
|
|
51.3
|
%
|
||
|
|
1,265,671
|
|
|
100.0
|
%
|
|
1,347,624
|
|
|
100.0
|
%
|
||
|
Net deferred loan fees and costs
|
(3,508
|
)
|
|
|
|
(4,062
|
)
|
|
|
||||
|
|
1,262,163
|
|
|
|
|
1,343,562
|
|
|
|
||||
|
Allowance for loan losses
|
(26,910
|
)
|
|
|
|
(42,689
|
)
|
|
|
||||
|
|
$
|
1,235,253
|
|
|
|
|
$
|
1,300,873
|
|
|
|
||
|
(1)
|
June 30, 2012
and December 31, 2011 balances comprised of
$98.8 million
and $102.4 million of owner occupied loans, respectively, and
$271.2 million
and $299.7 million of non-owner occupied loans, respectively.
|
|
|
At or for the three
months ended
June 30,
|
|
At or for the six
months ended
June 30,
|
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Return on assets
(1)
|
3.04
|
%
|
|
0.23
|
%
|
|
3.19
|
%
|
|
(0.53
|
)%
|
|
Return on equity
(2)
|
34.87
|
%
|
|
8.97
|
%
|
|
42.56
|
%
|
|
(21.37
|
)%
|
|
Equity to assets ratio
(3)
|
8.71
|
%
|
|
2.54
|
%
|
|
7.49
|
%
|
|
2.49
|
%
|
|
(1)
|
Net income divided by average total assets.
|
|
(2)
|
Net income divided by average equity.
|
|
(3)
|
Average equity divided by average total assets.
|
|
•
|
A funds transfer pricing (“FTP”) method, which allocates interest income credits and funding charges between the lines of business and our treasury division, which then assigns to each such line of business a funding credit for its liabilities, such as deposits, and a charge to fund its assets.
|
|
•
|
An allocation of charges for services rendered to the lines of business by centralized functions, such as corporate overhead, which are generally based on each segment’s consumption patterns.
|
|
•
|
An allocation of the Company's consolidated income taxes on the basis of the effective tax rate applied to the segment’s pretax income or loss.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net interest income
|
$
|
2,675
|
|
|
$
|
1,479
|
|
|
$
|
4,936
|
|
|
$
|
3,020
|
|
|
Provision for loan losses
|
(500
|
)
|
|
(112
|
)
|
|
(500
|
)
|
|
(112
|
)
|
||||
|
Noninterest income
|
1,355
|
|
|
1,062
|
|
|
2,516
|
|
|
2,196
|
|
||||
|
Noninterest expense
|
(5,751
|
)
|
|
(6,079
|
)
|
|
(11,603
|
)
|
|
(12,298
|
)
|
||||
|
Inter-segment expense
|
(2,556
|
)
|
|
(1,893
|
)
|
|
(4,731
|
)
|
|
(4,082
|
)
|
||||
|
(Loss) before income taxes
|
(4,777
|
)
|
|
(5,543
|
)
|
|
(9,382
|
)
|
|
(11,276
|
)
|
||||
|
Income tax (benefit) expense
|
(854
|
)
|
|
15
|
|
|
(397
|
)
|
|
48
|
|
||||
|
Net (loss) income
|
$
|
(3,923
|
)
|
|
$
|
(5,558
|
)
|
|
$
|
(8,985
|
)
|
|
$
|
(11,324
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net interest income
|
$
|
5,996
|
|
|
$
|
3,816
|
|
|
$
|
10,007
|
|
|
$
|
7,829
|
|
|
Provision for loan losses
|
(1,000
|
)
|
|
(1,465
|
)
|
|
(1,000
|
)
|
|
(1,465
|
)
|
||||
|
Noninterest income
|
52,814
|
|
|
15,781
|
|
|
89,180
|
|
|
25,841
|
|
||||
|
Noninterest expense
|
(24,034
|
)
|
|
(8,513
|
)
|
|
(40,979
|
)
|
|
(17,141
|
)
|
||||
|
Inter-segment expense
|
(5,189
|
)
|
|
(2,951
|
)
|
|
(9,412
|
)
|
|
(6,410
|
)
|
||||
|
Income before income taxes
|
28,587
|
|
|
6,668
|
|
|
47,796
|
|
|
8,654
|
|
||||
|
Income tax (benefit) expense
|
3,929
|
|
|
(25
|
)
|
|
2,021
|
|
|
(37
|
)
|
||||
|
Net income
|
$
|
24,658
|
|
|
$
|
6,693
|
|
|
$
|
45,775
|
|
|
$
|
8,691
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net interest income
|
$
|
2,232
|
|
|
$
|
2,401
|
|
|
$
|
4,856
|
|
|
$
|
5,155
|
|
|
Provision for loan losses
|
(500
|
)
|
|
(198
|
)
|
|
(500
|
)
|
|
(198
|
)
|
||||
|
Noninterest income
|
1,350
|
|
|
1,853
|
|
|
2,788
|
|
|
2,705
|
|
||||
|
Noninterest expense
|
(3,818
|
)
|
|
(1,277
|
)
|
|
(4,528
|
)
|
|
(2,276
|
)
|
||||
|
Inter-segment expense
|
(899
|
)
|
|
(639
|
)
|
|
(1,682
|
)
|
|
(1,386
|
)
|
||||
|
(Loss) income before income taxes
|
(1,635
|
)
|
|
2,140
|
|
|
934
|
|
|
4,000
|
|
||||
|
Income tax expense
|
295
|
|
|
(6
|
)
|
|
40
|
|
|
(17
|
)
|
||||
|
Net (loss) income
|
$
|
(1,930
|
)
|
|
$
|
2,146
|
|
|
$
|
894
|
|
|
$
|
4,017
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net interest income
|
$
|
277
|
|
|
$
|
573
|
|
|
$
|
691
|
|
|
$
|
1,109
|
|
|
Provision for loan losses
|
—
|
|
|
(525
|
)
|
|
—
|
|
|
(525
|
)
|
||||
|
Noninterest income
|
54
|
|
|
93
|
|
|
56
|
|
|
96
|
|
||||
|
Noninterest expense
|
(3,416
|
)
|
|
(4,763
|
)
|
|
(6,288
|
)
|
|
(14,905
|
)
|
||||
|
Inter-segment expense
|
(498
|
)
|
|
(643
|
)
|
|
(940
|
)
|
|
(1,277
|
)
|
||||
|
Loss before income taxes
|
(3,583
|
)
|
|
(5,265
|
)
|
|
(6,481
|
)
|
|
(15,502
|
)
|
||||
|
Income tax (benefit) expense
|
(562
|
)
|
|
7
|
|
|
(274
|
)
|
|
66
|
|
||||
|
Net loss
|
$
|
(3,021
|
)
|
|
$
|
(5,272
|
)
|
|
$
|
(6,207
|
)
|
|
$
|
(15,568
|
)
|
|
|
June 30, 2012
|
||||||||||
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
||||||
|
Impaired Loans:
|
|
|
|
|
|
||||||
|
Loans with no related allowance recorded
|
$
|
65,513
|
|
|
$
|
79,372
|
|
|
$
|
—
|
|
|
Loans with an allowance recorded
|
62,733
|
|
|
64,990
|
|
|
5,372
|
|
|||
|
Total
|
$
|
128,246
|
|
|
$
|
144,362
|
|
|
$
|
5,372
|
|
|
|
|||||||||||
|
|
December 31, 2011
|
||||||||||
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
||||||
|
Impaired Loans:
|
|
|
|
|
|
||||||
|
Loans with no related allowance recorded
|
$
|
94,825
|
|
|
$
|
108,112
|
|
|
$
|
—
|
|
|
Loans with an allowance recorded
|
82,540
|
|
|
87,781
|
|
|
18,717
|
|
|||
|
Total
|
$
|
177,365
|
|
|
$
|
195,893
|
|
|
$
|
18,717
|
|
|
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||||
|
(in thousands)
|
Amount
|
|
Percent of
Allowance
to Total
Allowance
|
|
Loan Category
as a % of
Total Loans
|
|
Amount
|
|
Percent of
Allowance
to Total
Allowance
|
|
Loan Category
as a % of
Total Loans
|
||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Single family
|
$
|
12,865
|
|
|
47.4
|
%
|
|
42.4
|
%
|
|
$
|
10,671
|
|
|
24.9
|
%
|
|
36.9
|
%
|
|
Home equity
|
4,851
|
|
|
17.9
|
%
|
|
11.7
|
%
|
|
4,623
|
|
|
10.8
|
%
|
|
11.8
|
%
|
||
|
|
17,716
|
|
|
65.3
|
%
|
|
54.1
|
%
|
|
15,294
|
|
|
35.7
|
%
|
|
48.7
|
%
|
||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
4,343
|
|
|
16.0
|
%
|
|
29.2
|
%
|
|
4,321
|
|
|
10.1
|
%
|
|
29.8
|
%
|
||
|
Multifamily residential
|
923
|
|
|
3.4
|
%
|
|
3.7
|
%
|
|
335
|
|
|
0.8
|
%
|
|
4.2
|
%
|
||
|
Construction/land development
|
3,022
|
|
|
11.1
|
%
|
|
6.6
|
%
|
|
21,237
|
|
|
49.6
|
%
|
|
12.9
|
%
|
||
|
Commercial business
|
1,121
|
|
|
4.2
|
%
|
|
6.4
|
%
|
|
1,613
|
|
|
3.8
|
%
|
|
4.4
|
%
|
||
|
|
9,409
|
|
|
34.7
|
%
|
|
45.9
|
%
|
|
27,506
|
|
|
64.3
|
%
|
|
51.3
|
%
|
||
|
Total allowance for credit losses
|
$
|
27,125
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
$
|
42,800
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
||||||||
|
Allowance at the beginning of period
|
$
|
35,402
|
|
|
$
|
62,466
|
|
|
$
|
42,800
|
|
|
$
|
64,566
|
|
|
Provision for loan losses
|
2,000
|
|
|
2,300
|
|
|
2,000
|
|
|
2,300
|
|
||||
|
Recoveries:
|
|
|
|
|
|
|
|
||||||||
|
Consumer
|
|
|
|
|
|
|
|
||||||||
|
Single family residential
|
433
|
|
|
—
|
|
|
433
|
|
|
—
|
|
||||
|
Home equity
|
212
|
|
|
18
|
|
|
277
|
|
|
26
|
|
||||
|
|
645
|
|
|
18
|
|
|
710
|
|
|
26
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
128
|
|
|
—
|
|
|
128
|
|
|
—
|
|
||||
|
Construction/land development
|
514
|
|
|
1,827
|
|
|
642
|
|
|
6,121
|
|
||||
|
Commercial business
|
74
|
|
|
3
|
|
|
86
|
|
|
173
|
|
||||
|
|
716
|
|
|
1,830
|
|
|
856
|
|
|
6,294
|
|
||||
|
Total recoveries
|
1,361
|
|
|
1,848
|
|
|
1,566
|
|
|
6,320
|
|
||||
|
Charge-offs:
|
|
|
|
|
|
|
|
||||||||
|
Consumer
|
|
|
|
|
|
|
|
||||||||
|
Single family residential
|
1,251
|
|
|
2,708
|
|
|
2,526
|
|
|
4,421
|
|
||||
|
Home equity
|
1,150
|
|
|
1,468
|
|
|
2,499
|
|
|
2,373
|
|
||||
|
|
2,401
|
|
|
4,176
|
|
|
5,025
|
|
|
6,794
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
1,691
|
|
|
—
|
|
|
1,717
|
|
|
69
|
|
||||
|
Construction/land development
|
7,223
|
|
|
2,060
|
|
|
12,035
|
|
|
5,528
|
|
||||
|
Commercial business
|
323
|
|
|
319
|
|
|
464
|
|
|
736
|
|
||||
|
|
9,237
|
|
|
2,379
|
|
|
14,216
|
|
|
6,333
|
|
||||
|
Total charge-offs
|
11,638
|
|
|
6,555
|
|
|
19,241
|
|
|
13,127
|
|
||||
|
(Charge-offs), net of recoveries
|
(10,277
|
)
|
|
(4,707
|
)
|
|
(17,675
|
)
|
|
(6,807
|
)
|
||||
|
Balance at end of period
|
$
|
27,125
|
|
|
$
|
60,059
|
|
|
$
|
27,125
|
|
|
$
|
60,059
|
|
|
(in thousands)
|
At June 30, 2012
|
||||||||||||||||||||||||||
|
|
|
|
|
|
Special Mention
|
|
Substandard
|
|
|
||||||||||||||||||
|
|
Committed
Balance
|
|
Recorded
Investment
|
|
Committed
Balance
|
|
Recorded
Investment
|
|
Committed
Balance
|
|
Recorded
Investment
|
|
Nonaccrual
|
||||||||||||||
|
Loan Category
|
(1)
|
|
(2)
|
|
(1)
|
|
(2)
|
|
(1)(3)
|
|
(2)(3)
|
|
(2)
|
||||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family
|
$
|
537,174
|
|
|
$
|
537,174
|
|
|
$
|
38,927
|
|
|
$
|
38,927
|
|
|
$
|
23,896
|
|
|
$
|
23,896
|
|
|
$
|
7,530
|
|
|
Home equity
|
207,604
|
|
|
147,587
|
|
|
2,538
|
|
|
2,538
|
|
|
1,911
|
|
|
1,910
|
|
|
1,910
|
|
|||||||
|
|
744,778
|
|
|
684,761
|
|
|
41,465
|
|
|
41,465
|
|
|
25,807
|
|
|
25,806
|
|
|
9,440
|
|
|||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate
|
370,346
|
|
|
370,064
|
|
|
46,104
|
|
|
46,104
|
|
|
39,422
|
|
|
39,422
|
|
|
14,265
|
|
|||||||
|
Multifamily residential
|
47,072
|
|
|
47,069
|
|
|
3,261
|
|
|
3,261
|
|
|
2,776
|
|
|
2,776
|
|
|
—
|
|
|||||||
|
Construction/land development
|
92,455
|
|
|
83,797
|
|
|
40,528
|
|
|
35,051
|
|
|
26,268
|
|
|
26,193
|
|
|
9,373
|
|
|||||||
|
Commercial business
|
103,130
|
|
|
79,980
|
|
|
2,677
|
|
|
1,677
|
|
|
2,350
|
|
|
2,350
|
|
|
29
|
|
|||||||
|
|
613,003
|
|
|
580,910
|
|
|
92,570
|
|
|
86,093
|
|
|
70,816
|
|
|
70,741
|
|
|
23,667
|
|
|||||||
|
Total
|
$
|
1,357,781
|
|
|
$
|
1,265,671
|
|
|
$
|
134,035
|
|
|
$
|
127,558
|
|
|
$
|
96,623
|
|
|
$
|
96,547
|
|
|
$
|
33,107
|
|
|
Undisbursed construction loan funds
|
(8,658
|
)
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Undisbursed home equity and business banking line funds
|
(83,452
|
)
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net deferred loan fees and costs
|
(3,508
|
)
|
|
(3,508
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for loan and lease losses
(4)
|
(26,910
|
)
|
|
(26,910
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans held for investment, net
|
$
|
1,235,253
|
|
|
$
|
1,235,253
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Includes undisbursed construction loan funds and home equity and business banking lines.
|
|
(2)
|
Excludes undisbursed construction loan funds.
|
|
(3)
|
Balances have been reduced by amounts of charge-offs.
|
|
(4)
|
Allowance for loan losses includes specific allowances of
$5.4 million
.
|
|
(in thousands)
|
At December 31, 2012
|
||||||||||||||||||||||||||
|
|
|
|
|
|
Special Mention
|
|
Substandard
|
|
|
||||||||||||||||||
|
|
Committed
Balance
|
|
Recorded
Investment
|
|
Committed
Balance
|
|
Recorded
Investment
|
|
Committed
Balance
|
|
Recorded
Investment
|
|
Nonaccrual
|
||||||||||||||
|
Loan Category
|
(1)
|
|
(2)
|
|
(1)
|
|
(2)
|
|
(1)(3)
|
|
(2)(3)
|
|
(2)
|
||||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family
|
$
|
496,845
|
|
|
$
|
496,934
|
|
|
$
|
45,412
|
|
|
$
|
45,412
|
|
|
$
|
12,104
|
|
|
$
|
12,104
|
|
|
$
|
12,104
|
|
|
Home equity
|
223,383
|
|
|
158,936
|
|
|
2,055
|
|
|
2,056
|
|
|
2,470
|
|
|
2,464
|
|
|
2,464
|
|
|||||||
|
|
720,228
|
|
|
655,870
|
|
|
47,467
|
|
|
47,468
|
|
|
14,574
|
|
|
14,568
|
|
|
14,568
|
|
|||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate
|
402,457
|
|
|
402,139
|
|
|
52,466
|
|
|
52,456
|
|
|
46,788
|
|
|
46,788
|
|
|
10,184
|
|
|||||||
|
Multifamily residential
|
56,448
|
|
|
56,379
|
|
|
508
|
|
|
508
|
|
|
8,004
|
|
|
7,938
|
|
|
2,394
|
|
|||||||
|
Construction/land development
|
183,066
|
|
|
173,405
|
|
|
51,054
|
|
|
46,019
|
|
|
80,553
|
|
|
78,601
|
|
|
48,387
|
|
|||||||
|
Commercial business
|
82,172
|
|
|
59,831
|
|
|
7,900
|
|
|
6,818
|
|
|
1,701
|
|
|
1,700
|
|
|
951
|
|
|||||||
|
|
724,143
|
|
|
691,754
|
|
|
111,928
|
|
|
105,801
|
|
|
137,046
|
|
|
135,027
|
|
|
61,916
|
|
|||||||
|
Total
|
$
|
1,444,371
|
|
|
$
|
1,347,624
|
|
|
$
|
159,395
|
|
|
$
|
153,269
|
|
|
$
|
151,620
|
|
|
$
|
149,595
|
|
|
$
|
76,484
|
|
|
Undisbursed construction loan funds
|
(9,661
|
)
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Undisbursed home equity and business banking line funds
|
(87,086
|
)
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net deferred loan fees and costs
|
(4,062
|
)
|
|
(4,062
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for loan and lease losses
(4)
|
(42,689
|
)
|
|
(42,689
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans held for investment, net
|
$
|
1,300,873
|
|
|
$
|
1,300,873
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Includes undisbursed construction loan funds and home equity and business banking lines.
|
|
(2)
|
Excludes undisbursed construction loan funds.
|
|
(3)
|
Balances have been reduced by amounts of charge-offs.
|
|
(4)
|
Allowance for loan losses includes specific allowances of
$18.7 million
.
|
|
(in thousands)
|
June 30, 2012
|
||||||||||
|
|
Accrual
|
|
Nonaccrual
|
|
Total
|
||||||
|
Consumer
|
|
|
|
|
|
||||||
|
Single family residential
|
$
|
64,646
|
|
|
$
|
1,053
|
|
|
$
|
65,699
|
|
|
Home equity
|
2,538
|
|
|
231
|
|
|
2,769
|
|
|||
|
|
67,184
|
|
|
1,284
|
|
|
68,468
|
|
|||
|
Commercial
|
|
|
|
|
|
||||||
|
Commercial real estate
|
16,539
|
|
|
9,037
|
|
|
25,576
|
|
|||
|
Multifamily residential
|
5,529
|
|
|
—
|
|
|
5,529
|
|
|||
|
Construction/land development
|
7,875
|
|
|
9,370
|
|
|
17,245
|
|
|||
|
Commercial business
|
162
|
|
|
29
|
|
|
191
|
|
|||
|
|
30,105
|
|
|
18,436
|
|
|
48,541
|
|
|||
|
|
$
|
97,289
|
|
|
$
|
19,720
|
|
|
$
|
117,009
|
|
|
|
December 31, 2011
|
||||||||||
|
|
Accrual
|
|
Nonaccrual
|
|
Total
|
||||||
|
Consumer
|
|
|
|
|
|
||||||
|
Single family residential
|
$
|
53,030
|
|
|
$
|
3,551
|
|
|
$
|
56,581
|
|
|
Home equity
|
2,056
|
|
|
419
|
|
|
2,475
|
|
|||
|
|
55,086
|
|
|
3,970
|
|
|
59,056
|
|
|||
|
Commercial
|
|
|
|
|
|
||||||
|
Commercial real estate
|
25,040
|
|
|
—
|
|
|
25,040
|
|
|||
|
Multifamily residential
|
6,053
|
|
|
—
|
|
|
6,053
|
|
|||
|
Construction/land development
|
8,799
|
|
|
18,633
|
|
|
27,432
|
|
|||
|
Commercial business
|
191
|
|
|
687
|
|
|
878
|
|
|||
|
|
40,083
|
|
|
19,320
|
|
|
59,403
|
|
|||
|
|
$
|
95,169
|
|
|
$
|
23,290
|
|
|
$
|
118,459
|
|
|
(in thousands)
|
At June 30,
2012 |
|
At December 31,
2011
|
||||
|
Loans accounted for on a nonaccrual basis:
(1)
|
|
|
|
||||
|
Consumer
|
|
|
|
||||
|
Single family residential
|
$
|
7,530
|
|
|
$
|
12,104
|
|
|
Home equity
|
1,910
|
|
|
2,464
|
|
||
|
|
9,440
|
|
|
14,568
|
|
||
|
Commercial
|
|
|
|
||||
|
Commercial real estate
|
14,265
|
|
|
10,184
|
|
||
|
Multifamily residential
|
—
|
|
|
2,394
|
|
||
|
Construction/land development
|
9,373
|
|
|
48,387
|
|
||
|
Commercial business
|
29
|
|
|
951
|
|
||
|
|
23,667
|
|
|
61,916
|
|
||
|
Total loans on nonaccrual
|
33,107
|
|
|
76,484
|
|
||
|
Other real estate owned
(2)
|
40,618
|
|
|
38,572
|
|
||
|
Total nonperforming assets
|
$
|
73,725
|
|
|
$
|
115,056
|
|
|
Loans 90 days or more past due and accruing
(3)
|
$
|
33,301
|
|
|
$
|
35,757
|
|
|
Performing TDR loans
(4)
|
$
|
97,289
|
|
|
$
|
95,169
|
|
|
Nonperforming TDR loans
(4)
|
19,720
|
|
|
23,290
|
|
||
|
Total TDR loans
|
$
|
117,009
|
|
|
$
|
118,459
|
|
|
Allowance for loan losses as a percentage of nonaccrual loans
|
81.3
|
%
|
|
55.8
|
%
|
||
|
Nonaccrual loans as a percentage of total loans
|
2.6
|
%
|
|
5.7
|
%
|
||
|
Nonperforming assets as a percentage of total assets
|
3.0
|
%
|
|
5.1
|
%
|
||
|
(1)
|
If interest on nonaccrual loans under the original terms had been recognized, such income is estimated to have been
$1.1 million
for the
six
months ended
June 30, 2012
and $4.9 million for the year ended December 31, 2011.
|
|
(2)
|
Other real estate owned is shown net of related charge-offs.
|
|
(3)
|
FHA insured and VA guaranteed single family loans that are 90 days or more past due are maintained on accrual status if they have been determined to have little or no risk of loss.
|
|
(4)
|
At
June 30, 2012
, TDRs (performing and nonperforming) are comprised of
153
loan relationships totaling
$117.0 million
, including
$65.7 million
of single family residential loans and
$17.2 million
of commercial construction and land development loans.
|
|
|
June 30, 2012
|
||||||||||||||||||||||
|
(in thousands)
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Nonaccrual
|
|
90 Days or
More Past Due and Still Accruing
(1)
|
|
Total
Past Due
Loans
|
|
Other
Real Estate
Owned
|
||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single family residential
|
$
|
11,055
|
|
|
$
|
5,302
|
|
|
$
|
7,530
|
|
|
$
|
33,301
|
|
|
$
|
57,188
|
|
|
$
|
3,142
|
|
|
Home equity
|
753
|
|
|
242
|
|
|
1,910
|
|
|
—
|
|
|
2,905
|
|
|
—
|
|
||||||
|
|
11,808
|
|
|
5,544
|
|
|
9,440
|
|
|
33,301
|
|
|
60,093
|
|
|
3,142
|
|
||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
14,265
|
|
|
—
|
|
|
14,265
|
|
|
3,184
|
|
||||||
|
Construction/land development
|
—
|
|
|
—
|
|
|
9,373
|
|
|
—
|
|
|
9,373
|
|
|
34,292
|
|
||||||
|
Commercial business
|
168
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
197
|
|
|
—
|
|
||||||
|
|
168
|
|
|
—
|
|
|
23,667
|
|
|
—
|
|
|
23,835
|
|
|
37,476
|
|
||||||
|
Total
|
$
|
11,976
|
|
|
$
|
5,544
|
|
|
$
|
33,107
|
|
|
$
|
33,301
|
|
|
$
|
83,928
|
|
|
$
|
40,618
|
|
|
|
December 31, 2011
|
||||||||||||||||||||||
|
(in thousands)
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Nonaccrual
|
|
90 Days or
More Past Due and Still Accruing
(1)
|
|
Total
Past Due
Loans
|
|
Other
Real Estate
Owned
|
||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single family residential
|
$
|
7,694
|
|
|
$
|
8,552
|
|
|
$
|
12,104
|
|
|
$
|
35,757
|
|
|
$
|
64,107
|
|
|
$
|
6,600
|
|
|
Home equity
|
957
|
|
|
500
|
|
|
2,464
|
|
|
—
|
|
|
3,921
|
|
|
—
|
|
||||||
|
|
8,651
|
|
|
9,052
|
|
|
14,568
|
|
|
35,757
|
|
|
68,028
|
|
|
6,600
|
|
||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
10,184
|
|
|
—
|
|
|
10,184
|
|
|
2,055
|
|
||||||
|
Multifamily residential
|
—
|
|
|
—
|
|
|
2,394
|
|
|
—
|
|
|
2,394
|
|
|
—
|
|
||||||
|
Construction/land development
|
9,916
|
|
|
—
|
|
|
48,387
|
|
|
—
|
|
|
58,303
|
|
|
29,917
|
|
||||||
|
Commercial business
|
—
|
|
|
—
|
|
|
951
|
|
|
—
|
|
|
951
|
|
|
—
|
|
||||||
|
|
9,916
|
|
|
—
|
|
|
61,916
|
|
|
—
|
|
|
71,832
|
|
|
31,972
|
|
||||||
|
Total
|
$
|
18,567
|
|
|
$
|
9,052
|
|
|
$
|
76,484
|
|
|
$
|
35,757
|
|
|
$
|
139,860
|
|
|
$
|
38,572
|
|
|
(1)
|
FHA insured and VA guaranteed single family loans that are 90 days or more past due are maintained on accrual status as they have little to no risk of loss. All single family loans in this category are Ginnie Mae loans.
|
|
(in thousands)
|
Actual
|
|
For Minimum Capital
Adequacy Purposes
|
|
To Be Categorized As
“Well Capitalized” Under
Prompt Corrective
Action Provisions
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
As of June 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total risk-based capital (to risk-weighted assets)
|
$
|
257,444
|
|
|
17.0
|
%
|
|
$
|
121,101
|
|
|
8.0
|
%
|
|
$
|
151,377
|
|
|
10.0
|
%
|
|
Tier I risk-based capital (to risk-weighted assets)
|
238,421
|
|
|
15.8
|
%
|
|
60,551
|
|
|
4.0
|
%
|
|
90,826
|
|
|
6.0
|
%
|
|||
|
Tier I leverage capital (to average assets)
|
238,421
|
|
|
10.1
|
%
|
|
94,086
|
|
|
4.0
|
%
|
|
117,607
|
|
|
5.0
|
%
|
|||
|
As of December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total risk-based capital (to risk-weighted assets)
|
$
|
152,829
|
|
|
11.2
|
%
|
|
$
|
109,627
|
|
|
8.0
|
%
|
|
$
|
137,034
|
|
|
10.0
|
%
|
|
Tier I risk-based capital (to risk-weighted assets)
|
135,383
|
|
|
9.9
|
%
|
|
54,814
|
|
|
4.0
|
%
|
|
82,220
|
|
|
6.0
|
%
|
|||
|
Tier I leverage capital (to average assets)
|
135,383
|
|
|
6.0
|
%
|
|
89,705
|
|
|
4.0
|
%
|
|
112,132
|
|
|
5.0
|
%
|
|||
|
|
The Bank’s Capital
|
|
Capital Ratio
Requirement
|
|
Capital
Surplus
|
|||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 leverage capital
|
$
|
238,421
|
|
|
10.1
|
%
|
|
$
|
211,693
|
|
0.09
|
|
9.0
|
%
|
|
$
|
26,728
|
|
|
ITEM 3
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4
|
CONTROLS AND PROCEDURES
|
|
ITEM 1
|
LEGAL PROCEEDINGS
|
|
ITEM 1A
|
RISK FACTORS
|
|
•
|
uncertainty related to increased regulation and aggressive governmental enforcement in the financial sector, including increased costs of compliance;
|
|
•
|
the models we use to assess the creditworthiness of our customers may become less reliable in predicting future behaviors which may impair our ability to effectively make underwriting decisions;
|
|
•
|
challenges in accurately estimating the ability of our borrowers to repay their loans if our forecasts of economic conditions and other economic predictions are not accurate;
|
|
•
|
further increases in FDIC insurance premiums due to additional depletion of that agency’s insurance funds;
|
|
•
|
restrictions in our ability to engage in routine funding transactions due to the commercial soundness of other financial institutions and government sponsored entities; and
|
|
•
|
increased competition from further consolidation in the financial services industry.
|
|
•
|
greater than normal exposure to compliance problems, which could lead to adverse regulatory actions, including potential enforcement actions;
|
|
•
|
the need to replace one or more of our information systems providers, which could lead to increased costs, disruptions
|
|
•
|
potential claims by customers, including class action claims, resulting from actual or alleged compromises of consumer or business financial information;
|
|
•
|
difficulties in maintaining an adequate system of internal controls and procedures and internal control over financial reporting;
|
|
•
|
the loss of confidence of one or more of our customers, or reputational harm associated with the use of these systems, particularly if our customers experience actual difficulties, losses or attacks; and
|
|
•
|
a dispute with this vendor over the adequacy of the products and services for which we contracted, potentially including increases in legal fees and other litigation costs.
|
|
•
|
the reduction of cash flows and capital resources, as we are required to make cash advances to meet contractual obligations to investors, process foreclosures, and maintain, repair and market foreclosed properties;
|
|
•
|
declining mortgage servicing fee revenues because we recognize these revenues only upon collection;
|
|
•
|
increasing loan servicing costs;
|
|
•
|
declining fair value on our mortgage servicing rights; and
|
|
•
|
declining fair values and liquidity of securities held in our investment portfolio that are collateralized by mortgage obligations.
|
|
•
|
transferred supervision and regulation of HomeStreet, Inc. from the OTS to the Federal Reserve, which has stricter capital requirements for bank holding companies than those historically imposed on savings and loan holding companies, potentially limiting our ability to deploy our capital into earning assets, which would serve to limit our own earnings;
|
|
•
|
grants the FDIC back-up supervisory authority with respect to depository institution holding companies that engage in conduct that poses a foreseeable and material risk to the Deposit Insurance Fund and heightens the Federal Reserve’s authority to examine, prescribe regulations and take action with respect to all subsidiaries of a bank holding company;
|
|
•
|
prohibits insured state-chartered banks such as ours from engaging in certain derivatives transactions unless the chartering state’s lending limit laws take into consideration credit exposure to derivatives transactions;
|
|
•
|
subjects both large and small financial institutions to data and information gathering by a newly created Office of Financial Research;
|
|
•
|
creates a new Consumer Financial Protection Bureau given rulemaking, examination and enforcement authority over consumer protection matters and contains provisions on mortgage-related matters such as steering incentives, determinations as to a borrowers’ ability to repay and prepayment penalties; and
|
|
•
|
imposes certain corporate governance and executive compensation standards that may increase costs of operation and adversely affect our ability to attract and retain management.
|
|
•
|
a classified board of directors so that only approximately one third of our board of directors is elected each year;
|
|
•
|
elimination of cumulative voting in the election of directors;
|
|
•
|
procedures for advance notification of shareholder nominations and proposals;
|
|
•
|
the ability of our board of directors to amend our bylaws without shareholder approval; and
|
|
•
|
the ability of our board of directors to issue shares of preferred stock without shareholder approval upon the terms and conditions and with the rights, privileges and preferences as the board of directors may determine.
|
|
ITEM 2
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
ITEM 3
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4
|
MINE SAFETY DISCLOSURE
|
|
ITEM 5
|
OTHER INFORMATION
|
|
ITEM 6
|
EXHIBITS
|
|
Exhibit
|
|
|
|
Number
|
|
Description
|
|
|
|
|
|
31
|
|
Certification of Principal Executive and Acting Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(1)
|
|
|
|
|
|
32
|
|
Certification of Periodic Financial Report by Chief Executive and Acting Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and 18 U.S.C. § 1350.
(2)
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
(3)(4)
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
(3)
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
(3)
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Label Linkbase Document
(3)
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
(3)
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Definitions Linkbase Document
(3)
|
|
(1)
|
Filed herewith.
|
|
(2)
|
This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|
|
(3)
|
As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 or otherwise subject to liability under those sections.
|
|
(4)
|
Pursuant to Rule 405 of Regulation S-T, includes the following financial information included in the Firm’s Quarterly Report on Form 10-Q for the quarter ended
June 30, 2012
, formatted in XBRL (eXtensible Business Reporting Language) interactive data files: (i) the Consolidated Statements of Operations for the
three and six
months ended
June 30, 2012
and 2011, (ii) the Consolidated Statements of Financial Condition as of
June 30, 2012
, and December 31, 2011, (iii) the Consolidated Statements of Stockholders’ Equity and Comprehensive Income for the
three and six
months ended
June 30, 2012
and 2011, (iv) the Consolidated Statements of Cash Flows for the
six
months ended
June 30, 2012
and 2011, and (v) the Notes to Consolidated Financial Statements.
|
|
|
HomeStreet, Inc.
|
|
|
|
|
|
|
|
By:
|
/s/ Mark K. Mason
|
|
|
|
Mark K. Mason
|
|
|
|
President, Chief Executive Officer and Acting Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|