These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Washington
|
|
91-0186600
|
|
(State or other jurisdiction of incorporation)
|
|
(IRS Employer Identification No.)
|
|
Large Accelerated Filer
|
|
¨
|
Accelerated Filer
|
|
x
|
|
|
|
|
|
|
|
|
Non-accelerated Filer
|
|
¨
|
Smaller Reporting Company
|
|
¨
|
|
|
|
PART I – FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
ITEM 1
|
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 3
|
||
|
|
|
|
|
ITEM 4
|
||
|
|
|
|
|
|
||
|
|
|
|
|
ITEM 1
|
||
|
|
|
|
|
ITEM 1A
|
||
|
|
|
|
|
ITEM 6
|
||
|
|
|
|
|
(in thousands, except share data)
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents (including interest-bearing instruments of $21,747 and $12,414)
|
$
|
37,906
|
|
|
$
|
25,285
|
|
|
Investment securities available for sale
|
573,591
|
|
|
416,329
|
|
||
|
Loans held for sale (includes $385,110 and $607,578 carried at fair value)
|
385,110
|
|
|
620,799
|
|
||
|
Loans held for investment (net of allowance for loan losses of $24,694 and $27,561)
|
1,510,169
|
|
|
1,308,974
|
|
||
|
Mortgage servicing rights (includes $136,897 and $87,396 carried at fair value)
|
146,300
|
|
|
95,493
|
|
||
|
Other real estate owned
|
12,266
|
|
|
23,941
|
|
||
|
Federal Home Loan Bank stock, at cost
|
35,370
|
|
|
36,367
|
|
||
|
Premises and equipment, net
|
24,684
|
|
|
15,232
|
|
||
|
Accounts receivable and other assets
|
128,927
|
|
|
88,810
|
|
||
|
Total assets
|
$
|
2,854,323
|
|
|
$
|
2,631,230
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Deposits
|
$
|
2,098,076
|
|
|
$
|
1,976,835
|
|
|
Federal Home Loan Bank advances
|
338,690
|
|
|
259,090
|
|
||
|
Accounts payable and other liabilities
|
87,492
|
|
|
69,686
|
|
||
|
Long-term debt
|
61,857
|
|
|
61,857
|
|
||
|
Total liabilities
|
2,586,115
|
|
|
2,367,468
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Preferred stock, no par value, authorized 10,000 shares, issued and outstanding, 0 shares and 0 shares
|
—
|
|
|
—
|
|
||
|
Common stock, no par value, authorized 160,000,000, issued and outstanding, 14,422,354 shares and 14,382,638 shares
|
511
|
|
|
511
|
|
||
|
Additional paid-in capital
|
91,415
|
|
|
90,189
|
|
||
|
Retained earnings
|
185,379
|
|
|
163,872
|
|
||
|
Accumulated other comprehensive income (loss)
|
(9,097
|
)
|
|
9,190
|
|
||
|
Total shareholders' equity
|
268,208
|
|
|
263,762
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
2,854,323
|
|
|
$
|
2,631,230
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in thousands, except share data)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
$
|
19,425
|
|
|
$
|
18,512
|
|
|
$
|
54,920
|
|
|
$
|
52,344
|
|
|
Investment securities available for sale
|
3,895
|
|
|
2,517
|
|
|
9,552
|
|
|
7,205
|
|
||||
|
Other
|
28
|
|
|
24
|
|
|
82
|
|
|
216
|
|
||||
|
|
23,348
|
|
|
21,053
|
|
|
64,554
|
|
|
59,765
|
|
||||
|
Interest expense:
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
2,222
|
|
|
3,908
|
|
|
8,078
|
|
|
12,985
|
|
||||
|
Federal Home Loan Bank advances
|
434
|
|
|
297
|
|
|
1,113
|
|
|
1,506
|
|
||||
|
Securities sold under agreements to repurchase
|
—
|
|
|
19
|
|
|
11
|
|
|
69
|
|
||||
|
Long-term debt
|
274
|
|
|
305
|
|
|
2,274
|
|
|
1,041
|
|
||||
|
Other
|
6
|
|
|
4
|
|
|
16
|
|
|
13
|
|
||||
|
|
2,936
|
|
|
4,533
|
|
|
11,492
|
|
|
15,614
|
|
||||
|
Net interest income
|
20,412
|
|
|
16,520
|
|
|
53,062
|
|
|
44,151
|
|
||||
|
(Reversal of) provision for credit losses
|
(1,500
|
)
|
|
5,500
|
|
|
900
|
|
|
7,500
|
|
||||
|
Net interest income after provision for credit losses
|
21,912
|
|
|
11,020
|
|
|
52,162
|
|
|
36,651
|
|
||||
|
Noninterest income:
|
|
|
|
|
|
|
|
||||||||
|
Net gain on mortgage loan origination and sale activities
|
33,491
|
|
|
65,336
|
|
|
139,870
|
|
|
141,683
|
|
||||
|
Mortgage servicing income
|
4,011
|
|
|
506
|
|
|
9,265
|
|
|
15,470
|
|
||||
|
(Loss) income from Windermere Mortgage Services Series LLC
|
(550
|
)
|
|
1,188
|
|
|
1,063
|
|
|
3,748
|
|
||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
—
|
|
|
(939
|
)
|
||||
|
Depositor and other retail banking fees
|
791
|
|
|
756
|
|
|
2,273
|
|
|
2,262
|
|
||||
|
Insurance commissions
|
242
|
|
|
192
|
|
|
612
|
|
|
551
|
|
||||
|
(Loss) gain on sale of investment securities available for sale (includes unrealized gains (losses) reclassified from accumulated other comprehensive income of $(184) and $397 for the three months ended September 30, 2013 and 2012, and $6 and $1,349 for the nine months ended September 30, 2013 and 2012, respectively)
|
(184
|
)
|
|
397
|
|
|
6
|
|
|
1,349
|
|
||||
|
Other
|
373
|
|
|
716
|
|
|
1,584
|
|
|
1,965
|
|
||||
|
|
38,174
|
|
|
69,091
|
|
|
154,673
|
|
|
166,089
|
|
||||
|
Noninterest expense:
|
|
|
|
|
|
|
|
||||||||
|
Salaries and related costs
|
39,689
|
|
|
31,573
|
|
|
113,330
|
|
|
81,148
|
|
||||
|
General and administrative
|
9,234
|
|
|
7,148
|
|
|
30,434
|
|
|
19,304
|
|
||||
|
Legal
|
844
|
|
|
312
|
|
|
2,054
|
|
|
1,471
|
|
||||
|
Consulting
|
884
|
|
|
1,069
|
|
|
2,343
|
|
|
1,746
|
|
||||
|
Federal Deposit Insurance Corporation assessments
|
227
|
|
|
794
|
|
|
937
|
|
|
2,751
|
|
||||
|
Occupancy
|
3,484
|
|
|
2,279
|
|
|
9,667
|
|
|
6,160
|
|
||||
|
Information services
|
3,552
|
|
|
2,411
|
|
|
10,122
|
|
|
6,128
|
|
||||
|
Net cost of operation and sale of other real estate owned
|
202
|
|
|
348
|
|
|
1,740
|
|
|
8,917
|
|
||||
|
|
58,116
|
|
|
45,934
|
|
|
170,627
|
|
|
127,625
|
|
||||
|
Income before income taxes
|
1,970
|
|
|
34,177
|
|
|
36,208
|
|
|
75,115
|
|
||||
|
Income tax expense (includes reclassification adjustments of $(64) and $139 for the three months ended September 30, 2013 and 2012, and $2 and $472 for the nine months ended September 30, 2013 and 2012, respectively)
|
308
|
|
|
12,186
|
|
|
11,538
|
|
|
14,487
|
|
||||
|
NET INCOME
|
$
|
1,662
|
|
|
$
|
21,991
|
|
|
$
|
24,670
|
|
|
$
|
60,628
|
|
|
Basic income per share
|
$
|
0.12
|
|
|
$
|
1.53
|
|
|
$
|
1.72
|
|
|
$
|
4.68
|
|
|
Diluted income per share
|
$
|
0.11
|
|
|
$
|
1.50
|
|
|
$
|
1.67
|
|
|
$
|
4.52
|
|
|
Basic weighted average number of shares outstanding
|
14,388,559
|
|
|
14,335,950
|
|
|
14,374,943
|
|
|
12,960,212
|
|
||||
|
Diluted weighted average number of shares outstanding
|
14,790,671
|
|
|
14,699,032
|
|
|
14,793,427
|
|
|
13,414,475
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
1,662
|
|
|
$
|
21,991
|
|
|
$
|
24,670
|
|
|
$
|
60,628
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (loss) gain on securities:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holding (loss) gain arising during the period (net of tax (benefit) expense of $(362) and $1,564 for the three months ended September 30, 2013 and 2012 and $(9,845) and $3,135 for the nine months ended September 30, 2013 and 2012, respectively)
|
(673
|
)
|
|
3,525
|
|
|
(18,283
|
)
|
|
6,107
|
|
||||
|
Reclassification adjustment included in net income (net of tax (benefit) expense of $(64) and $139 for the three months ended September 30, 2013 and 2012, and $2 and $472 for the nine months ended September 30, 2013 and 2012, respectively)
|
120
|
|
|
(258
|
)
|
|
(4
|
)
|
|
(877
|
)
|
||||
|
Other comprehensive income (loss)
|
(553
|
)
|
|
3,267
|
|
|
(18,287
|
)
|
|
5,230
|
|
||||
|
Comprehensive income
|
$
|
1,109
|
|
|
$
|
25,258
|
|
|
$
|
6,383
|
|
|
$
|
65,858
|
|
|
(in thousands, except share data)
|
Number
of shares
|
|
Common
stock
|
|
Additional
paid-in
capital
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Total
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance, January 1, 2012
|
5,403,498
|
|
|
$
|
511
|
|
|
$
|
31
|
|
|
$
|
81,746
|
|
|
$
|
4,119
|
|
|
$
|
86,407
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
60,628
|
|
|
—
|
|
|
60,628
|
|
|||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
2,415
|
|
|
—
|
|
|
—
|
|
|
2,415
|
|
|||||
|
Common stock issued
|
8,951,474
|
|
|
—
|
|
|
86,818
|
|
|
—
|
|
|
—
|
|
|
86,818
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,230
|
|
|
5,230
|
|
|||||
|
Balance, September 30, 2012
|
14,354,972
|
|
|
$
|
511
|
|
|
$
|
89,264
|
|
|
$
|
142,374
|
|
|
$
|
9,349
|
|
|
$
|
241,498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance, January 1, 2013
|
14,382,638
|
|
|
$
|
511
|
|
|
$
|
90,189
|
|
|
$
|
163,872
|
|
|
$
|
9,190
|
|
|
$
|
263,762
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
24,670
|
|
|
—
|
|
|
24,670
|
|
|||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,163
|
)
|
|
—
|
|
|
(3,163
|
)
|
|||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
1,098
|
|
|
—
|
|
|
—
|
|
|
1,098
|
|
|||||
|
Common stock issued
|
39,716
|
|
|
—
|
|
|
128
|
|
|
—
|
|
|
—
|
|
|
128
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,287
|
)
|
|
(18,287
|
)
|
|||||
|
Balance, September 30, 2013
|
14,422,354
|
|
|
$
|
511
|
|
|
$
|
91,415
|
|
|
$
|
185,379
|
|
|
$
|
(9,097
|
)
|
|
$
|
268,208
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
(in thousands)
|
2013
|
|
2012
|
||||
|
|
|
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
24,670
|
|
|
$
|
60,628
|
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
||||
|
Amortization/accretion of discount/premium on loans held for investment, net of additions
|
56
|
|
|
(919
|
)
|
||
|
Amortization/accretion of discount/premium on investment securities
|
5,629
|
|
|
3,877
|
|
||
|
Amortization of intangibles
|
22
|
|
|
77
|
|
||
|
Amortization of mortgage servicing rights
|
1,347
|
|
|
1,551
|
|
||
|
Provision for credit losses
|
900
|
|
|
7,500
|
|
||
|
Provision for losses on other real estate owned
|
547
|
|
|
10,955
|
|
||
|
Depreciation on premises and equipment
|
3,231
|
|
|
1,864
|
|
||
|
Fair value adjustment of loans held for sale
|
15,602
|
|
|
(26,975
|
)
|
||
|
Fair value adjustment of foreclosed loans transferred to other real estate owned
|
(218
|
)
|
|
(489
|
)
|
||
|
Origination of mortgage servicing rights
|
(53,627
|
)
|
|
(33,606
|
)
|
||
|
Change in fair value of mortgage servicing rights
|
1,493
|
|
|
27,889
|
|
||
|
Net gain on sale of investment securities
|
(6
|
)
|
|
(1,349
|
)
|
||
|
Net gain on sale of other real estate owned
|
(526
|
)
|
|
(2,764
|
)
|
||
|
Net deferred income tax expense (benefit)
|
18,650
|
|
|
(11,494
|
)
|
||
|
Share-based compensation expense
|
932
|
|
|
2,415
|
|
||
|
Origination of loans held for sale
|
(4,151,302
|
)
|
|
(3,433,925
|
)
|
||
|
Proceeds from sale of loans held for sale
|
4,425,792
|
|
|
3,075,401
|
|
||
|
Cash used by changes in operating assets and liabilities:
|
|
|
|
||||
|
Increase in accounts receivable and other assets
|
(36,680
|
)
|
|
(55,462
|
)
|
||
|
Increase in accounts payable and other liabilities
|
1,704
|
|
|
38,691
|
|
||
|
Net cash provided by (used in) operating activities
|
258,216
|
|
|
(336,135
|
)
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Purchase of investment securities
|
(286,741
|
)
|
|
(260,566
|
)
|
||
|
Proceeds from sale of investment securities
|
54,166
|
|
|
159,174
|
|
||
|
Principal repayments and maturities of investment securities
|
41,556
|
|
|
28,150
|
|
||
|
Proceeds from sale of other real estate owned
|
17,396
|
|
|
47,392
|
|
||
|
Mortgage servicing rights purchased from others
|
(20
|
)
|
|
(65
|
)
|
||
|
Capital expenditures related to other real estate owned
|
(22
|
)
|
|
(4,643
|
)
|
||
|
Origination of loans held for investment and principal repayments, net
|
(261,379
|
)
|
|
(62
|
)
|
||
|
Property and equipment purchased
|
(12,683
|
)
|
|
(8,355
|
)
|
||
|
Net cash used in investing activities
|
(447,727
|
)
|
|
(38,975
|
)
|
||
|
|
Nine Months Ended September 30,
|
||||||
|
(in thousands)
|
2013
|
|
2012
|
||||
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Increase (decrease) in deposits, net
|
$
|
121,241
|
|
|
$
|
(27,941
|
)
|
|
Proceeds from Federal Home Loan Bank advances
|
4,477,102
|
|
|
4,975,490
|
|
||
|
Repayment of Federal Home Loan Bank advances
|
(4,397,502
|
)
|
|
(4,901,811
|
)
|
||
|
Proceeds from securities sold under agreements to repurchase
|
159,790
|
|
|
393,500
|
|
||
|
Repayment of securities sold under agreements to repurchase
|
(159,790
|
)
|
|
(393,500
|
)
|
||
|
Proceeds from Federal Home Loan Bank stock repurchase
|
997
|
|
|
330
|
|
||
|
Proceeds from stock issuance, net
|
128
|
|
|
87,791
|
|
||
|
Excess tax benefits related to the exercise of stock options
|
166
|
|
|
—
|
|
||
|
Net cash provided by financing activities
|
202,132
|
|
|
133,859
|
|
||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
12,621
|
|
|
(241,251
|
)
|
||
|
CASH AND CASH EQUIVALENTS:
|
|
|
|
||||
|
Beginning of year
|
25,285
|
|
|
263,302
|
|
||
|
End of period
|
$
|
37,906
|
|
|
$
|
22,051
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
24,969
|
|
|
$
|
16,642
|
|
|
Federal and state income taxes
|
6,796
|
|
|
11,746
|
|
||
|
Non-cash activities:
|
|
|
|
||||
|
Loans held for investment foreclosed and transferred to other real estate owned
|
10,831
|
|
|
37,305
|
|
||
|
Loans transferred from held for investment to held for sale
|
54,403
|
|
|
9,966
|
|
||
|
Ginnie Mae loans recorded with the right to repurchase, net
|
$
|
3,775
|
|
|
$
|
3,330
|
|
|
|
At September 30, 2013
|
||||||||||||||
|
(in thousands)
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Fair
value
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
147,396
|
|
|
$
|
221
|
|
|
$
|
(3,354
|
)
|
|
$
|
144,263
|
|
|
Commercial
|
13,478
|
|
|
242
|
|
|
—
|
|
|
13,720
|
|
||||
|
Municipal bonds
|
152,481
|
|
|
672
|
|
|
(5,712
|
)
|
|
147,441
|
|
||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
153,460
|
|
|
1,473
|
|
|
(1,467
|
)
|
|
153,466
|
|
||||
|
Commercial
|
17,457
|
|
|
—
|
|
|
(466
|
)
|
|
16,991
|
|
||||
|
Corporate debt securities
|
75,888
|
|
|
1
|
|
|
(5,926
|
)
|
|
69,963
|
|
||||
|
U.S. Treasury securities
|
27,744
|
|
|
3
|
|
|
—
|
|
|
27,747
|
|
||||
|
|
$
|
587,904
|
|
|
$
|
2,612
|
|
|
$
|
(16,925
|
)
|
|
$
|
573,591
|
|
|
|
At December 31, 2012
|
||||||||||||||
|
(in thousands)
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Fair
value |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
62,847
|
|
|
$
|
223
|
|
|
$
|
(217
|
)
|
|
$
|
62,853
|
|
|
Commercial
|
13,720
|
|
|
660
|
|
|
—
|
|
|
14,380
|
|
||||
|
Municipal bonds
|
123,695
|
|
|
5,574
|
|
|
(94
|
)
|
|
129,175
|
|
||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
163,981
|
|
|
6,333
|
|
|
(115
|
)
|
|
170,199
|
|
||||
|
Commercial
|
8,983
|
|
|
60
|
|
|
—
|
|
|
9,043
|
|
||||
|
U.S. Treasury securities
|
30,670
|
|
|
11
|
|
|
(2
|
)
|
|
30,679
|
|
||||
|
|
$
|
403,896
|
|
|
$
|
12,861
|
|
|
$
|
(428
|
)
|
|
$
|
416,329
|
|
|
|
At September 30, 2013
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
(in thousands)
|
Gross
unrealized
losses
|
|
Fair
value
|
|
Gross
unrealized
losses
|
|
Fair
value
|
|
Gross
unrealized
losses
|
|
Fair
value
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage-backed securities
|
$
|
(3,133
|
)
|
|
$
|
121,234
|
|
|
$
|
(221
|
)
|
|
$
|
7,361
|
|
|
$
|
(3,354
|
)
|
|
$
|
128,595
|
|
|
Municipal bonds
|
(5,712
|
)
|
|
97,091
|
|
|
—
|
|
|
—
|
|
|
(5,712
|
)
|
|
97,091
|
|
||||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
(1,169
|
)
|
|
50,895
|
|
|
(298
|
)
|
|
10,678
|
|
|
(1,467
|
)
|
|
61,573
|
|
||||||
|
Commercial
|
(466
|
)
|
|
16,991
|
|
|
—
|
|
|
—
|
|
|
(466
|
)
|
|
16,991
|
|
||||||
|
Corporate debt securities
|
(5,926
|
)
|
|
69,826
|
|
|
—
|
|
|
—
|
|
|
(5,926
|
)
|
|
69,826
|
|
||||||
|
|
$
|
(16,406
|
)
|
|
$
|
356,037
|
|
|
$
|
(519
|
)
|
|
$
|
18,039
|
|
|
$
|
(16,925
|
)
|
|
$
|
374,076
|
|
|
|
At December 31, 2012
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
(in thousands)
|
Gross
unrealized losses |
|
Fair
value |
|
Gross
unrealized losses |
|
Fair
value |
|
Gross
unrealized losses |
|
Fair
value |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
$
|
(217
|
)
|
|
$
|
18,121
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(217
|
)
|
|
$
|
18,121
|
|
|
Municipal bonds
|
(94
|
)
|
|
4,212
|
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
|
4,212
|
|
||||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
(115
|
)
|
|
13,883
|
|
|
—
|
|
|
—
|
|
|
(115
|
)
|
|
13,883
|
|
||||||
|
U.S. Treasury securities
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
10,238
|
|
|
(2
|
)
|
|
10,238
|
|
||||||
|
|
$
|
(426
|
)
|
|
$
|
36,216
|
|
|
$
|
(2
|
)
|
|
$
|
10,238
|
|
|
$
|
(428
|
)
|
|
$
|
46,454
|
|
|
|
At September 30, 2013
|
|||||||||||||||||||||||||||||||||
|
|
Within one year
|
|
After one year
through five years
|
|
After five years
through ten years
|
|
After
ten years
|
|
Total
|
|||||||||||||||||||||||||
|
(in thousands)
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
11,310
|
|
|
1.82
|
%
|
|
$
|
132,953
|
|
|
2.18
|
%
|
|
$
|
144,263
|
|
|
2.15
|
%
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,720
|
|
|
4.49
|
|
|
13,720
|
|
|
4.49
|
|
|||||
|
Municipal bonds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,890
|
|
|
3.51
|
|
|
127,551
|
|
|
4.41
|
|
|
147,441
|
|
|
4.29
|
|
|||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,643
|
|
|
2.17
|
|
|
139,823
|
|
|
2.65
|
|
|
153,466
|
|
|
2.61
|
|
|||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,311
|
|
|
1.85
|
|
|
11,680
|
|
|
1.40
|
|
|
16,991
|
|
|
1.54
|
|
|||||
|
Corporate debt securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,238
|
|
|
3.31
|
|
|
36,725
|
|
|
3.75
|
|
|
69,963
|
|
|
3.54
|
|
|||||
|
U.S. Treasury securities
|
26,746
|
|
|
0.24
|
|
|
1,001
|
|
|
0.18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,747
|
|
|
0.23
|
|
|||||
|
Total available for sale
|
$
|
26,746
|
|
|
0.24
|
%
|
|
$
|
1,001
|
|
|
0.18
|
%
|
|
$
|
83,392
|
|
|
2.88
|
%
|
|
$
|
462,452
|
|
|
3.11
|
%
|
|
$
|
573,591
|
|
|
2.94
|
%
|
|
|
At December 31, 2012
|
|||||||||||||||||||||||||||||||||
|
|
Within one year
|
|
After one year
through five years
|
|
After five years
through ten years
|
|
After
ten years
|
|
Total
|
|||||||||||||||||||||||||
|
(in thousands)
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
62,853
|
|
|
2.81
|
%
|
|
$
|
62,853
|
|
|
2.81
|
%
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,380
|
|
|
4.03
|
|
|
14,380
|
|
|
4.03
|
|
|||||
|
Municipal bonds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,673
|
|
|
3.64
|
|
|
113,502
|
|
|
4.66
|
|
|
129,175
|
|
|
4.53
|
|
|||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
170,199
|
|
|
2.64
|
|
|
170,199
|
|
|
2.64
|
|
|||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,043
|
|
|
2.06
|
|
|
9,043
|
|
|
2.06
|
|
|||||
|
U.S. Treasury securities
|
30,679
|
|
|
0.23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,679
|
|
|
0.23
|
|
|||||
|
Total available for sale
|
$
|
30,679
|
|
|
0.23
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
15,673
|
|
|
3.64
|
%
|
|
$
|
369,977
|
|
|
3.33
|
%
|
|
$
|
416,329
|
|
|
3.11
|
%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Proceeds
|
$
|
1,972
|
|
|
$
|
39,635
|
|
|
$
|
52,566
|
|
|
$
|
159,174
|
|
|
Gross gains
|
—
|
|
|
434
|
|
|
322
|
|
|
1,780
|
|
||||
|
Gross losses
|
(184
|
)
|
|
(37
|
)
|
|
(316
|
)
|
|
(431
|
)
|
||||
|
(in thousands)
|
At September 30,
2013 |
|
At December 31,
2012 |
||||
|
|
|
|
|
||||
|
Consumer loans
|
|
|
|
||||
|
Single family
|
$
|
818,992
|
|
|
$
|
673,865
|
|
|
Home equity
|
129,785
|
|
|
136,746
|
|
||
|
|
948,777
|
|
|
810,611
|
|
||
|
Commercial loans
|
|
|
|
||||
|
Commercial real estate
|
400,150
|
|
|
361,879
|
|
||
|
Multifamily
|
42,187
|
|
|
17,012
|
|
||
|
Construction/land development
|
79,435
|
|
|
71,033
|
|
||
|
Commercial business
|
67,547
|
|
|
79,576
|
|
||
|
|
589,319
|
|
|
529,500
|
|
||
|
|
1,538,096
|
|
|
1,340,111
|
|
||
|
Net deferred loan fees and discounts
|
(3,233
|
)
|
|
(3,576
|
)
|
||
|
|
1,534,863
|
|
|
1,336,535
|
|
||
|
Allowance for loan losses
|
(24,694
|
)
|
|
(27,561
|
)
|
||
|
|
$
|
1,510,169
|
|
|
$
|
1,308,974
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for credit losses (roll-forward):
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
$
|
27,858
|
|
|
$
|
27,125
|
|
|
$
|
27,751
|
|
|
$
|
42,800
|
|
|
(Reversal of) provision for credit losses
|
|
(1,500
|
)
|
|
5,500
|
|
|
900
|
|
|
7,500
|
|
||||
|
(Charge-offs), net of recoveries
|
|
(1,464
|
)
|
|
(4,998
|
)
|
|
(3,757
|
)
|
|
(22,673
|
)
|
||||
|
Ending balance
|
|
$
|
24,894
|
|
|
$
|
27,627
|
|
|
$
|
24,894
|
|
|
$
|
27,627
|
|
|
Components:
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for loan losses
|
|
$
|
24,694
|
|
|
$
|
27,461
|
|
|
$
|
24,694
|
|
|
$
|
27,461
|
|
|
Allowance for unfunded commitments
|
|
200
|
|
|
166
|
|
|
200
|
|
|
166
|
|
||||
|
Allowance for credit losses
|
|
$
|
24,894
|
|
|
$
|
27,627
|
|
|
$
|
24,894
|
|
|
$
|
27,627
|
|
|
|
Three Months Ended September 30, 2013
|
||||||||||||||||||
|
(in thousands)
|
Beginning
balance
|
|
Charge-offs
|
|
Recoveries
|
|
(Reversal of)Provision
|
|
Ending
balance
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family
|
$
|
13,810
|
|
|
$
|
(606
|
)
|
|
$
|
179
|
|
|
$
|
(1,251
|
)
|
|
$
|
12,132
|
|
|
Home equity
|
4,879
|
|
|
(377
|
)
|
|
273
|
|
|
(139
|
)
|
|
4,636
|
|
|||||
|
|
18,689
|
|
|
(983
|
)
|
|
452
|
|
|
(1,390
|
)
|
|
16,768
|
|
|||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
5,723
|
|
|
(1,306
|
)
|
|
—
|
|
|
51
|
|
|
4,468
|
|
|||||
|
Multifamily
|
690
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|
770
|
|
|||||
|
Construction/land development
|
1,185
|
|
|
—
|
|
|
348
|
|
|
(141
|
)
|
|
1,392
|
|
|||||
|
Commercial business
|
1,571
|
|
|
—
|
|
|
25
|
|
|
(100
|
)
|
|
1,496
|
|
|||||
|
|
9,169
|
|
|
(1,306
|
)
|
|
373
|
|
|
(110
|
)
|
|
8,126
|
|
|||||
|
Total allowance for credit losses
|
$
|
27,858
|
|
|
$
|
(2,289
|
)
|
|
$
|
825
|
|
|
$
|
(1,500
|
)
|
|
$
|
24,894
|
|
|
|
Three Months Ended September 30, 2012
|
||||||||||||||||||
|
(in thousands)
|
Beginning
balance
|
|
Charge-offs
|
|
Recoveries
|
|
(Reversal of)Provision
|
|
Ending
balance
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family
|
$
|
12,865
|
|
|
$
|
(1,363
|
)
|
|
$
|
22
|
|
|
$
|
2,028
|
|
|
$
|
13,552
|
|
|
Home equity
|
4,851
|
|
|
(1,078
|
)
|
|
121
|
|
|
1,139
|
|
|
5,033
|
|
|||||
|
|
17,716
|
|
|
(2,441
|
)
|
|
143
|
|
|
3,167
|
|
|
18,585
|
|
|||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
4,343
|
|
|
(1,757
|
)
|
|
130
|
|
|
1,020
|
|
|
3,736
|
|
|||||
|
Multifamily
|
923
|
|
|
—
|
|
|
—
|
|
|
(151
|
)
|
|
772
|
|
|||||
|
Construction/land development
|
3,022
|
|
|
(1,823
|
)
|
|
193
|
|
|
1,472
|
|
|
2,864
|
|
|||||
|
Commercial business
|
1,121
|
|
|
(74
|
)
|
|
631
|
|
|
(8
|
)
|
|
1,670
|
|
|||||
|
|
9,409
|
|
|
(3,654
|
)
|
|
954
|
|
|
2,333
|
|
|
9,042
|
|
|||||
|
Total allowance for credit losses
|
$
|
27,125
|
|
|
$
|
(6,095
|
)
|
|
$
|
1,097
|
|
|
$
|
5,500
|
|
|
$
|
27,627
|
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||
|
(in thousands)
|
Beginning
balance |
|
Charge-offs
|
|
Recoveries
|
|
(Reversal of) Provision
|
|
Ending
balance |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family
|
$
|
13,388
|
|
|
$
|
(2,468
|
)
|
|
$
|
425
|
|
|
$
|
787
|
|
|
$
|
12,132
|
|
|
Home equity
|
4,648
|
|
|
(1,515
|
)
|
|
526
|
|
|
977
|
|
|
4,636
|
|
|||||
|
|
18,036
|
|
|
(3,983
|
)
|
|
951
|
|
|
1,764
|
|
|
16,768
|
|
|||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
5,312
|
|
|
(1,449
|
)
|
|
—
|
|
|
605
|
|
|
4,468
|
|
|||||
|
Multifamily
|
622
|
|
|
—
|
|
|
—
|
|
|
148
|
|
|
770
|
|
|||||
|
Construction/land development
|
1,580
|
|
|
(148
|
)
|
|
699
|
|
|
(739
|
)
|
|
1,392
|
|
|||||
|
Commercial business
|
2,201
|
|
|
—
|
|
|
173
|
|
|
(878
|
)
|
|
1,496
|
|
|||||
|
|
9,715
|
|
|
(1,597
|
)
|
|
872
|
|
|
(864
|
)
|
|
8,126
|
|
|||||
|
Total allowance for credit losses
|
$
|
27,751
|
|
|
$
|
(5,580
|
)
|
|
$
|
1,823
|
|
|
$
|
900
|
|
|
$
|
24,894
|
|
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||||||
|
(in thousands)
|
Beginning
balance |
|
Charge-offs
|
|
Recoveries
|
|
(Reversal of)Provision
|
|
Ending
balance |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family
|
$
|
10,671
|
|
|
$
|
(3,889
|
)
|
|
$
|
455
|
|
|
$
|
6,315
|
|
|
$
|
13,552
|
|
|
Home equity
|
4,623
|
|
|
(3,577
|
)
|
|
398
|
|
|
3,589
|
|
|
5,033
|
|
|||||
|
|
15,294
|
|
|
(7,466
|
)
|
|
853
|
|
|
9,904
|
|
|
18,585
|
|
|||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
4,321
|
|
|
(3,474
|
)
|
|
258
|
|
|
2,631
|
|
|
3,736
|
|
|||||
|
Multifamily
|
335
|
|
|
—
|
|
|
—
|
|
|
437
|
|
|
772
|
|
|||||
|
Construction/land development
|
21,237
|
|
|
(13,858
|
)
|
|
835
|
|
|
(5,350
|
)
|
|
2,864
|
|
|||||
|
Commercial business
|
1,613
|
|
|
(538
|
)
|
|
717
|
|
|
(122
|
)
|
|
1,670
|
|
|||||
|
|
27,506
|
|
|
(17,870
|
)
|
|
1,810
|
|
|
(2,404
|
)
|
|
9,042
|
|
|||||
|
Total allowance for credit losses
|
$
|
42,800
|
|
|
$
|
(25,336
|
)
|
|
$
|
2,663
|
|
|
$
|
7,500
|
|
|
$
|
27,627
|
|
|
|
At September 30, 2013
|
||||||||||||||||||||||
|
(in thousands)
|
Allowance:
collectively
evaluated for
impairment
|
|
Allowance:
individually
evaluated for
impairment
|
|
Total
|
|
Loans:
collectively
evaluated for
impairment
|
|
Loans:
individually
evaluated for
impairment
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single family
|
$
|
10,676
|
|
|
$
|
1,456
|
|
|
$
|
12,132
|
|
|
$
|
745,211
|
|
|
$
|
73,781
|
|
|
$
|
818,992
|
|
|
Home equity
|
4,585
|
|
|
51
|
|
|
4,636
|
|
|
127,226
|
|
|
2,559
|
|
|
129,785
|
|
||||||
|
|
15,261
|
|
|
1,507
|
|
|
16,768
|
|
|
872,437
|
|
|
76,340
|
|
|
948,777
|
|
||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
4,468
|
|
|
—
|
|
|
4,468
|
|
|
372,905
|
|
|
27,245
|
|
|
400,150
|
|
||||||
|
Multifamily
|
315
|
|
|
455
|
|
|
770
|
|
|
38,997
|
|
|
3,190
|
|
|
42,187
|
|
||||||
|
Construction/land development
|
1,081
|
|
|
311
|
|
|
1,392
|
|
|
72,768
|
|
|
6,667
|
|
|
79,435
|
|
||||||
|
Commercial business
|
811
|
|
|
685
|
|
|
1,496
|
|
|
66,022
|
|
|
1,525
|
|
|
67,547
|
|
||||||
|
|
6,675
|
|
|
1,451
|
|
|
8,126
|
|
|
550,692
|
|
|
38,627
|
|
|
589,319
|
|
||||||
|
Total
|
$
|
21,936
|
|
|
$
|
2,958
|
|
|
$
|
24,894
|
|
|
$
|
1,423,129
|
|
|
$
|
114,967
|
|
|
$
|
1,538,096
|
|
|
|
At December 31, 2012
|
||||||||||||||||||||||
|
(in thousands)
|
Allowance:
collectively
evaluated for
impairment
|
|
Allowance:
individually
evaluated for
impairment
|
|
Total
|
|
Loans:
collectively
evaluated for
impairment
|
|
Loans:
individually
evaluated for
impairment
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single family
|
$
|
11,212
|
|
|
$
|
2,176
|
|
|
$
|
13,388
|
|
|
$
|
599,538
|
|
|
$
|
74,327
|
|
|
$
|
673,865
|
|
|
Home equity
|
4,611
|
|
|
37
|
|
|
4,648
|
|
|
133,026
|
|
|
3,720
|
|
|
136,746
|
|
||||||
|
|
15,823
|
|
|
2,213
|
|
|
18,036
|
|
|
732,564
|
|
|
78,047
|
|
|
810,611
|
|
||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
3,682
|
|
|
1,630
|
|
|
5,312
|
|
|
334,406
|
|
|
27,473
|
|
|
361,879
|
|
||||||
|
Multifamily
|
106
|
|
|
516
|
|
|
622
|
|
|
13,791
|
|
|
3,221
|
|
|
17,012
|
|
||||||
|
Construction/land development
|
1,092
|
|
|
488
|
|
|
1,580
|
|
|
58,129
|
|
|
12,904
|
|
|
71,033
|
|
||||||
|
Commercial business
|
680
|
|
|
1,521
|
|
|
2,201
|
|
|
77,256
|
|
|
2,320
|
|
|
79,576
|
|
||||||
|
|
5,560
|
|
|
4,155
|
|
|
9,715
|
|
|
483,582
|
|
|
45,918
|
|
|
529,500
|
|
||||||
|
Total
|
$
|
21,383
|
|
|
$
|
6,368
|
|
|
$
|
27,751
|
|
|
$
|
1,216,146
|
|
|
$
|
123,965
|
|
|
$
|
1,340,111
|
|
|
|
At September 30, 2013
|
||||||||||
|
(in thousands)
|
Recorded
investment
(1)
|
|
Unpaid
principal
balance
(2)
|
|
Related
allowance
|
||||||
|
|
|
|
|
|
|
||||||
|
With no related allowance recorded:
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
|
$
|
38,138
|
|
|
$
|
41,130
|
|
|
$
|
—
|
|
|
Home equity
|
1,802
|
|
|
1,868
|
|
|
—
|
|
|||
|
|
39,940
|
|
|
42,998
|
|
|
—
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
27,245
|
|
|
29,247
|
|
|
—
|
|
|||
|
Multifamily
|
508
|
|
|
508
|
|
|
—
|
|
|||
|
Construction/land development
|
6,356
|
|
|
16,061
|
|
|
—
|
|
|||
|
Commercial business
|
120
|
|
|
137
|
|
|
—
|
|
|||
|
|
34,229
|
|
|
45,953
|
|
|
—
|
|
|||
|
|
$
|
74,169
|
|
|
$
|
88,951
|
|
|
$
|
—
|
|
|
With an allowance recorded:
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
|
$
|
35,643
|
|
|
$
|
35,701
|
|
|
$
|
1,456
|
|
|
Home equity
|
757
|
|
|
757
|
|
|
51
|
|
|||
|
|
36,400
|
|
|
36,458
|
|
|
1,507
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Multifamily
|
2,682
|
|
|
2,860
|
|
|
455
|
|
|||
|
Construction/land development
|
311
|
|
|
311
|
|
|
311
|
|
|||
|
Commercial business
|
1,405
|
|
|
1,534
|
|
|
685
|
|
|||
|
|
4,398
|
|
|
4,705
|
|
|
1,451
|
|
|||
|
|
$
|
40,798
|
|
|
$
|
41,163
|
|
|
$
|
2,958
|
|
|
Total:
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
|
$
|
73,781
|
|
|
$
|
76,831
|
|
|
$
|
1,456
|
|
|
Home equity
|
2,559
|
|
|
2,625
|
|
|
51
|
|
|||
|
|
76,340
|
|
|
79,456
|
|
|
1,507
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
27,245
|
|
|
29,247
|
|
|
—
|
|
|||
|
Multifamily
|
3,190
|
|
|
3,368
|
|
|
455
|
|
|||
|
Construction/land development
|
6,667
|
|
|
16,372
|
|
|
311
|
|
|||
|
Commercial business
|
1,525
|
|
|
1,671
|
|
|
685
|
|
|||
|
|
38,627
|
|
|
50,658
|
|
|
1,451
|
|
|||
|
Total impaired loans
|
$
|
114,967
|
|
|
$
|
130,114
|
|
|
$
|
2,958
|
|
|
|
At December 31, 2012
|
||||||||||
|
(in thousands)
|
Recorded
investment
(1)
|
|
Unpaid
principal
balance
(2)
|
|
Related
allowance
|
||||||
|
|
|
|
|
|
|
||||||
|
With no related allowance recorded:
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
|
$
|
28,202
|
|
|
$
|
29,946
|
|
|
$
|
—
|
|
|
Home equity
|
2,728
|
|
|
3,211
|
|
|
—
|
|
|||
|
|
30,930
|
|
|
33,157
|
|
|
—
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
10,933
|
|
|
12,445
|
|
|
—
|
|
|||
|
Multifamily
|
508
|
|
|
508
|
|
|
—
|
|
|||
|
Construction/land development
|
11,097
|
|
|
20,990
|
|
|
—
|
|
|||
|
Commercial business
|
147
|
|
|
162
|
|
|
—
|
|
|||
|
|
22,685
|
|
|
34,105
|
|
|
—
|
|
|||
|
|
$
|
53,615
|
|
|
$
|
67,262
|
|
|
$
|
—
|
|
|
With an allowance recorded:
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
|
$
|
46,125
|
|
|
$
|
47,553
|
|
|
$
|
2,176
|
|
|
Home equity
|
992
|
|
|
1,142
|
|
|
37
|
|
|||
|
|
47,117
|
|
|
48,695
|
|
|
2,213
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
16,540
|
|
|
16,540
|
|
|
1,630
|
|
|||
|
Multifamily
|
2,713
|
|
|
2,891
|
|
|
516
|
|
|||
|
Construction/land development
|
1,807
|
|
|
1,807
|
|
|
488
|
|
|||
|
Commercial business
|
2,173
|
|
|
2,287
|
|
|
1,521
|
|
|||
|
|
23,233
|
|
|
23,525
|
|
|
4,155
|
|
|||
|
|
$
|
70,350
|
|
|
$
|
72,220
|
|
|
$
|
6,368
|
|
|
Total:
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
|
$
|
74,327
|
|
|
$
|
77,499
|
|
|
$
|
2,176
|
|
|
Home equity
|
3,720
|
|
|
4,353
|
|
|
37
|
|
|||
|
|
78,047
|
|
|
81,852
|
|
|
2,213
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
27,473
|
|
|
28,985
|
|
|
1,630
|
|
|||
|
Multifamily
|
3,221
|
|
|
3,399
|
|
|
516
|
|
|||
|
Construction/land development
|
12,904
|
|
|
22,797
|
|
|
488
|
|
|||
|
Commercial business
|
2,320
|
|
|
2,449
|
|
|
1,521
|
|
|||
|
|
45,918
|
|
|
57,630
|
|
|
4,155
|
|
|||
|
Total impaired loans
|
$
|
123,965
|
|
|
$
|
139,482
|
|
|
$
|
6,368
|
|
|
(1)
|
Includes partial charge-offs and nonaccrual interest paid.
|
|
(2)
|
Unpaid principal balance does not include partial charge-offs or nonaccrual interest paid. Related allowance is calculated on net book balances not unpaid principal balances.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
||||||||
|
Single family
|
$
|
79,527
|
|
|
$
|
69,419
|
|
|
$
|
77,841
|
|
|
$
|
66,967
|
|
|
Home equity
|
3,095
|
|
|
2,860
|
|
|
3,345
|
|
|
2,788
|
|
||||
|
|
82,622
|
|
|
72,279
|
|
|
81,186
|
|
|
69,755
|
|
||||
|
Commercial loans
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
27,456
|
|
|
31,765
|
|
|
27,775
|
|
|
33,439
|
|
||||
|
Multifamily
|
3,194
|
|
|
5,779
|
|
|
3,205
|
|
|
6,512
|
|
||||
|
Construction/land development
|
7,218
|
|
|
19,197
|
|
|
9,450
|
|
|
43,656
|
|
||||
|
Commercial business
|
1,696
|
|
|
1,792
|
|
|
1,922
|
|
|
1,379
|
|
||||
|
|
39,564
|
|
|
58,533
|
|
|
42,352
|
|
|
84,986
|
|
||||
|
|
$
|
122,186
|
|
|
$
|
130,812
|
|
|
$
|
123,538
|
|
|
$
|
154,741
|
|
|
|
At September 30, 2013
|
||||||||||||||||||
|
(in thousands)
|
Pass
|
|
Watch
|
|
Special mention
|
|
Substandard
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family
|
$
|
729,682
|
|
|
$
|
48,950
|
|
|
$
|
15,587
|
|
|
$
|
24,773
|
|
|
$
|
818,992
|
|
|
Home equity
|
127,100
|
|
|
50
|
|
|
265
|
|
|
2,370
|
|
|
129,785
|
|
|||||
|
|
856,782
|
|
|
49,000
|
|
|
15,852
|
|
|
27,143
|
|
|
948,777
|
|
|||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
263,828
|
|
|
86,418
|
|
|
41,424
|
|
|
8,480
|
|
|
400,150
|
|
|||||
|
Multifamily
|
37,447
|
|
|
1,550
|
|
|
3,190
|
|
|
—
|
|
|
42,187
|
|
|||||
|
Construction/land development
|
65,655
|
|
|
7,215
|
|
|
2,920
|
|
|
3,645
|
|
|
79,435
|
|
|||||
|
Commercial business
|
54,340
|
|
|
7,083
|
|
|
3,304
|
|
|
2,820
|
|
|
67,547
|
|
|||||
|
|
421,270
|
|
|
102,266
|
|
|
50,838
|
|
|
14,945
|
|
|
589,319
|
|
|||||
|
|
$
|
1,278,052
|
|
|
$
|
151,266
|
|
|
$
|
66,690
|
|
|
$
|
42,088
|
|
|
$
|
1,538,096
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
At December 31, 2012
|
||||||||||||||||||
|
(in thousands)
|
Pass
|
|
Watch
|
|
Special mention
|
|
Substandard
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family
|
$
|
565,312
|
|
|
$
|
55,768
|
|
|
$
|
27,599
|
|
|
$
|
25,186
|
|
|
$
|
673,865
|
|
|
Home equity
|
131,246
|
|
|
1,337
|
|
|
1,193
|
|
|
2,970
|
|
|
136,746
|
|
|||||
|
|
696,558
|
|
|
57,105
|
|
|
28,792
|
|
|
28,156
|
|
|
810,611
|
|
|||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
217,370
|
|
|
102,353
|
|
|
17,931
|
|
|
24,225
|
|
|
361,879
|
|
|||||
|
Multifamily
|
12,222
|
|
|
1,569
|
|
|
3,221
|
|
|
—
|
|
|
17,012
|
|
|||||
|
Construction/land development
|
21,540
|
|
|
7,243
|
|
|
35,368
|
|
|
6,882
|
|
|
71,033
|
|
|||||
|
Commercial business
|
68,134
|
|
|
7,914
|
|
|
462
|
|
|
3,066
|
|
|
79,576
|
|
|||||
|
|
319,266
|
|
|
119,079
|
|
|
56,982
|
|
|
34,173
|
|
|
529,500
|
|
|||||
|
|
$
|
1,015,824
|
|
|
$
|
176,184
|
|
|
$
|
85,774
|
|
|
$
|
62,329
|
|
|
$
|
1,340,111
|
|
|
|
At September 30, 2013
|
||||||||||||||||||||||||||
|
(in thousands)
|
30-59 days
past due
|
|
60-89 days
past due
|
|
90 days or
more
past due
|
|
Total past
due
|
|
Current
|
|
Total
loans
|
|
90 days or
more past
due and
still accruing
(1)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family
|
$
|
10,359
|
|
|
$
|
5,170
|
|
|
$
|
56,410
|
|
|
$
|
71,939
|
|
|
$
|
747,053
|
|
|
$
|
818,992
|
|
|
$
|
43,762
|
|
|
Home equity
|
554
|
|
|
100
|
|
|
2,295
|
|
|
2,949
|
|
|
126,836
|
|
|
129,785
|
|
|
—
|
|
|||||||
|
|
10,913
|
|
|
5,270
|
|
|
58,705
|
|
|
74,888
|
|
|
873,889
|
|
|
948,777
|
|
|
43,762
|
|
|||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
6,861
|
|
|
6,861
|
|
|
393,289
|
|
|
400,150
|
|
|
—
|
|
|||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,187
|
|
|
42,187
|
|
|
—
|
|
|||||||
|
Construction/land development
|
—
|
|
|
—
|
|
|
3,544
|
|
|
3,544
|
|
|
75,891
|
|
|
79,435
|
|
|
—
|
|
|||||||
|
Commercial business
|
—
|
|
|
—
|
|
|
1,405
|
|
|
1,405
|
|
|
66,142
|
|
|
67,547
|
|
|
—
|
|
|||||||
|
|
—
|
|
|
—
|
|
|
11,810
|
|
|
11,810
|
|
|
577,509
|
|
|
589,319
|
|
|
—
|
|
|||||||
|
|
$
|
10,913
|
|
|
$
|
5,270
|
|
|
$
|
70,515
|
|
|
$
|
86,698
|
|
|
$
|
1,451,398
|
|
|
$
|
1,538,096
|
|
|
$
|
43,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
At December 31, 2012
|
||||||||||||||||||||||||||
|
(in thousands)
|
30-59 days
past due
|
|
60-89 days
past due
|
|
90 days or
more
past due
|
|
Total past
due
|
|
Current
|
|
Total
loans
|
|
90 days or
more past
due and
still accruing
(1)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family
|
$
|
11,916
|
|
|
$
|
4,732
|
|
|
$
|
53,962
|
|
|
$
|
70,610
|
|
|
$
|
603,255
|
|
|
$
|
673,865
|
|
|
$
|
40,658
|
|
|
Home equity
|
787
|
|
|
242
|
|
|
2,970
|
|
|
3,999
|
|
|
132,747
|
|
|
136,746
|
|
|
—
|
|
|||||||
|
|
12,703
|
|
|
4,974
|
|
|
56,932
|
|
|
74,609
|
|
|
736,002
|
|
|
810,611
|
|
|
40,658
|
|
|||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
6,403
|
|
|
6,403
|
|
|
355,476
|
|
|
361,879
|
|
|
—
|
|
|||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,012
|
|
|
17,012
|
|
|
—
|
|
|||||||
|
Construction/land development
|
—
|
|
|
—
|
|
|
5,042
|
|
|
5,042
|
|
|
65,991
|
|
|
71,033
|
|
|
—
|
|
|||||||
|
Commercial business
|
—
|
|
|
—
|
|
|
2,173
|
|
|
2,173
|
|
|
77,403
|
|
|
79,576
|
|
|
—
|
|
|||||||
|
|
—
|
|
|
—
|
|
|
13,618
|
|
|
13,618
|
|
|
515,882
|
|
|
529,500
|
|
|
—
|
|
|||||||
|
|
$
|
12,703
|
|
|
$
|
4,974
|
|
|
$
|
70,550
|
|
|
$
|
88,227
|
|
|
$
|
1,251,884
|
|
|
$
|
1,340,111
|
|
|
$
|
40,658
|
|
|
(1)
|
FHA-insured and VA-guaranteed single family loans that are 90 days or more past due are maintained on accrual status if they are determined to have little to no risk of loss.
|
|
|
At September 30, 2013
|
||||||||||
|
(in thousands)
|
Accrual
|
|
Nonaccrual
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
|
$
|
806,344
|
|
|
$
|
12,648
|
|
|
$
|
818,992
|
|
|
Home equity
|
127,490
|
|
|
2,295
|
|
|
129,785
|
|
|||
|
|
933,834
|
|
|
14,943
|
|
|
948,777
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
393,289
|
|
|
6,861
|
|
|
400,150
|
|
|||
|
Multifamily
|
42,187
|
|
|
—
|
|
|
42,187
|
|
|||
|
Construction/land development
|
75,891
|
|
|
3,544
|
|
|
79,435
|
|
|||
|
Commercial business
|
66,142
|
|
|
1,405
|
|
|
67,547
|
|
|||
|
|
577,509
|
|
|
11,810
|
|
|
589,319
|
|
|||
|
|
$
|
1,511,343
|
|
|
$
|
26,753
|
|
|
$
|
1,538,096
|
|
|
|
At December 31, 2012
|
||||||||||
|
(in thousands)
|
Accrual
|
|
Nonaccrual
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
|
$
|
660,561
|
|
|
$
|
13,304
|
|
|
$
|
673,865
|
|
|
Home equity
|
133,776
|
|
|
2,970
|
|
|
136,746
|
|
|||
|
|
794,337
|
|
|
16,274
|
|
|
810,611
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
355,476
|
|
|
6,403
|
|
|
361,879
|
|
|||
|
Multifamily
|
17,012
|
|
|
—
|
|
|
17,012
|
|
|||
|
Construction/land development
|
65,991
|
|
|
5,042
|
|
|
71,033
|
|
|||
|
Commercial business
|
77,403
|
|
|
2,173
|
|
|
79,576
|
|
|||
|
|
515,882
|
|
|
13,618
|
|
|
529,500
|
|
|||
|
|
$
|
1,310,219
|
|
|
$
|
29,892
|
|
|
$
|
1,340,111
|
|
|
|
At Three Months Ended September 30, 2013
|
|||||||||||
|
(dollars in thousands)
|
Concession type
|
|
Number of loan
relationships
|
|
Recorded
investment
|
|
Related charge-
offs
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Consumer loans
|
|
|
|
|
|
|
|
|||||
|
Single family
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
27
|
|
|
$
|
5,538
|
|
|
$
|
—
|
|
|
Home equity
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
2
|
|
|
132
|
|
|
—
|
|
||
|
Total consumer
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
29
|
|
|
$
|
5,670
|
|
|
$
|
—
|
|
|
Total loans
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
29
|
|
|
$
|
5,670
|
|
|
$
|
—
|
|
|
|
At Three Months Ended September 30, 2012
|
|||||||||||
|
(dollars in thousands)
|
Concession type
|
|
Number of loan
relationships
|
|
Recorded
investment
|
|
Related charge-
offs
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Consumer loans
|
|
|
|
|
|
|
|
|||||
|
Single family
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
4
|
|
|
$
|
960
|
|
|
$
|
—
|
|
|
Home equity
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
1
|
|
|
48
|
|
|
—
|
|
||
|
Total consumer
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
5
|
|
|
$
|
1,008
|
|
|
$
|
—
|
|
|
Commercial loans
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
1
|
|
|
$
|
5,012
|
|
|
$
|
—
|
|
|
Total loans
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
6
|
|
|
$
|
6,020
|
|
|
$
|
—
|
|
|
|
At Nine Months Ended September 30, 2013
|
|||||||||||
|
(dollars in thousands)
|
Concession type
|
|
Number of loan
relationships
|
|
Recorded
investment
|
|
Related charge-
offs
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Consumer loans
|
|
|
|
|
|
|
|
|||||
|
Single family
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
51
|
|
|
$
|
11,300
|
|
|
$
|
—
|
|
|
Home equity
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
5
|
|
|
301
|
|
|
—
|
|
||
|
Total consumer
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
56
|
|
|
$
|
11,601
|
|
|
$
|
—
|
|
|
Total loans
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
56
|
|
|
$
|
11,601
|
|
|
$
|
—
|
|
|
|
At Nine Months Ended September 30, 2012
|
|||||||||||
|
(dollars in thousands)
|
Concession type
|
|
Number of loan
relationships
|
|
Recorded
investment
|
|
Related charge-
offs
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Consumer loans
|
|
|
|
|
|
|
|
|||||
|
Single family
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
28
|
|
|
$
|
9,092
|
|
|
$
|
58
|
|
|
|
Payment restructure
|
|
1
|
|
|
273
|
|
|
—
|
|
||
|
|
|
|
29
|
|
|
$
|
9,365
|
|
|
$
|
58
|
|
|
Home equity
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
6
|
|
|
$
|
492
|
|
|
$
|
—
|
|
|
Total consumer
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
34
|
|
|
$
|
9,584
|
|
|
$
|
58
|
|
|
|
Payment restructure
|
|
1
|
|
|
273
|
|
|
—
|
|
||
|
|
|
|
35
|
|
|
$
|
9,857
|
|
|
$
|
58
|
|
|
Commercial loans
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
2
|
|
|
$
|
5,779
|
|
|
$
|
—
|
|
|
Total loans
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
36
|
|
|
$
|
15,363
|
|
|
$
|
58
|
|
|
|
Payment restructure
|
|
1
|
|
|
273
|
|
|
—
|
|
||
|
|
|
|
37
|
|
|
$
|
15,636
|
|
|
$
|
58
|
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
||||||||||
|
(dollars in thousands)
|
Number of loan relationships that re-defaulted
|
|
Recorded
investment
|
|
Number of loan relationships that re-defaulted
|
|
Recorded
investment
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
|
|
||||||
|
Single family
|
7
|
|
|
$
|
1,017
|
|
|
18
|
|
|
$
|
4,290
|
|
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
7
|
|
|
1,017
|
|
|
18
|
|
|
4,290
|
|
||
|
Commercial loans
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
1
|
|
|
7,716
|
|
||
|
Construction/land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Commercial business
|
—
|
|
|
—
|
|
|
1
|
|
|
21
|
|
||
|
|
—
|
|
|
—
|
|
|
2
|
|
|
7,737
|
|
||
|
|
7
|
|
|
$
|
1,017
|
|
|
20
|
|
|
$
|
12,027
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
||||||||||
|
(dollars in thousands)
|
Number of loan relationships that re-defaulted
|
|
Recorded
investment |
|
Number of loan relationships that re-defaulted
|
|
Recorded
investment |
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
|
|
||||||
|
Single family
|
14
|
|
|
$
|
2,573
|
|
|
41
|
|
|
$
|
9,551
|
|
|
Home equity
|
1
|
|
|
22
|
|
|
1
|
|
|
34
|
|
||
|
|
15
|
|
|
2,595
|
|
|
42
|
|
|
9,585
|
|
||
|
Commercial loans
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate
|
1
|
|
|
770
|
|
|
1
|
|
|
7,716
|
|
||
|
Construction/land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Commercial business
|
—
|
|
|
—
|
|
|
3
|
|
|
410
|
|
||
|
|
1
|
|
|
770
|
|
|
4
|
|
|
8,126
|
|
||
|
|
16
|
|
|
$
|
3,365
|
|
|
46
|
|
|
$
|
17,711
|
|
|
(in thousands)
|
At September 30,
2013 |
|
At December 31,
2012 |
||||
|
|
|
|
|
||||
|
Noninterest-bearing accounts
|
$
|
351,274
|
|
|
$
|
358,831
|
|
|
NOW accounts 0.00% to 0.75% at September 30, 2013 and December 31, 2012
|
272,029
|
|
|
174,699
|
|
||
|
Statement savings accounts, due on demand 0.20% to 1.00% at September 30, 2013 and 0.20% to 0.85% at December 31, 2012
|
135,428
|
|
|
103,932
|
|
||
|
Money market accounts, due on demand 0.00% to 1.50% at September 30, 2013 and December 31, 2012
|
879,122
|
|
|
683,906
|
|
||
|
Certificates of deposit 0.10% to 3.92% at September 30, 2013 and 0.10% to 4.70% at December 31, 2012
|
460,223
|
|
|
655,467
|
|
||
|
|
$
|
2,098,076
|
|
|
$
|
1,976,835
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
NOW accounts
|
$
|
265
|
|
|
$
|
129
|
|
|
$
|
656
|
|
|
$
|
368
|
|
|
Statement savings accounts
|
140
|
|
|
113
|
|
|
358
|
|
|
289
|
|
||||
|
Money market accounts
|
1,060
|
|
|
858
|
|
|
2,890
|
|
|
2,394
|
|
||||
|
Certificates of deposit
|
757
|
|
|
2,808
|
|
|
4,174
|
|
|
9,934
|
|
||||
|
|
$
|
2,222
|
|
|
$
|
3,908
|
|
|
$
|
8,078
|
|
|
$
|
12,985
|
|
|
(in thousands)
|
At September 30, 2013
|
||
|
|
|
||
|
Within one year
|
$
|
377,372
|
|
|
One to two years
|
31,189
|
|
|
|
Two to three years
|
36,728
|
|
|
|
Three to four years
|
9,157
|
|
|
|
Four to five years
|
5,777
|
|
|
|
|
$
|
460,223
|
|
|
|
At September 30, 2013
|
||||||||||
|
|
Notional amount
|
|
Fair value derivatives
|
||||||||
|
(in thousands)
|
|
|
Asset
|
|
Liability
|
||||||
|
|
|
|
|
|
|
||||||
|
Forward sale commitments
|
$
|
677,538
|
|
|
$
|
2,357
|
|
|
$
|
(10,871
|
)
|
|
Interest rate swaptions
|
305,000
|
|
|
136
|
|
|
—
|
|
|||
|
Interest rate lock commitments
|
388,977
|
|
|
13,753
|
|
|
(76
|
)
|
|||
|
Interest rate swaps
|
500,997
|
|
|
4,611
|
|
|
(13,176
|
)
|
|||
|
Total derivatives before netting
|
$
|
1,872,512
|
|
|
20,857
|
|
|
(24,123
|
)
|
||
|
Netting adjustments
|
|
|
(5,635
|
)
|
|
5,635
|
|
||||
|
Carrying value on consolidated statements of financial condition
|
|
|
$
|
15,222
|
|
|
$
|
(18,488
|
)
|
||
|
|
At December 31, 2012
|
||||||||||
|
|
Notional amount
|
|
Fair value derivatives
|
||||||||
|
(in thousands)
|
|
|
Asset
|
|
Liability
|
||||||
|
|
|
|
|
|
|
||||||
|
Forward sale commitments
|
$
|
1,258,152
|
|
|
$
|
621
|
|
|
$
|
(2,743
|
)
|
|
Interest rate lock commitments
|
734,762
|
|
|
22,548
|
|
|
(20
|
)
|
|||
|
Interest rate swaps
|
361,892
|
|
|
538
|
|
|
(9,358
|
)
|
|||
|
Total derivatives before netting
|
$
|
2,354,806
|
|
|
23,707
|
|
|
(12,121
|
)
|
||
|
Netting adjustments
|
|
|
(1,052
|
)
|
|
1,052
|
|
||||
|
Carrying value on consolidated statements of financial condition
|
|
|
$
|
22,655
|
|
|
$
|
(11,069
|
)
|
||
|
|
At September 30, 2013
|
||||||||||||||||||||||
|
(in thousands)
|
Gross fair value
|
|
Netting adjustments
|
|
Carrying value
|
|
Cash collateral paid
(1)
|
|
Securities pledged
|
|
Net amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Forward sale commitments
|
$
|
2,357
|
|
|
$
|
(992
|
)
|
|
$
|
1,365
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,365
|
|
|
Interest rate swaps / swaptions
|
4,747
|
|
|
(4,643
|
)
|
|
104
|
|
|
—
|
|
|
—
|
|
|
104
|
|
||||||
|
Total derivatives subject to legally enforceable master netting agreements
|
7,104
|
|
|
(5,635
|
)
|
|
1,469
|
|
|
—
|
|
|
—
|
|
|
1,469
|
|
||||||
|
Interest rate lock commitments
|
13,753
|
|
|
—
|
|
|
13,753
|
|
|
—
|
|
|
—
|
|
|
13,753
|
|
||||||
|
Total derivative assets
|
$
|
20,857
|
|
|
$
|
(5,635
|
)
|
|
$
|
15,222
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Forward sale commitments
|
$
|
(10,871
|
)
|
|
$
|
992
|
|
|
$
|
(9,879
|
)
|
|
$
|
8,273
|
|
|
$
|
1,467
|
|
|
$
|
(139
|
)
|
|
Interest rate swaps
|
(13,176
|
)
|
|
4,643
|
|
|
(8,533
|
)
|
|
7,928
|
|
|
605
|
|
|
—
|
|
||||||
|
Total derivatives subject to legally enforceable master netting agreements
|
(24,047
|
)
|
|
5,635
|
|
|
(18,412
|
)
|
|
16,201
|
|
|
2,072
|
|
|
(139
|
)
|
||||||
|
Interest rate lock commitments
|
(76
|
)
|
|
—
|
|
|
(76
|
)
|
|
—
|
|
|
—
|
|
|
(76
|
)
|
||||||
|
Total derivative liabilities
|
$
|
(24,123
|
)
|
|
$
|
5,635
|
|
|
$
|
(18,488
|
)
|
|
$
|
16,201
|
|
|
$
|
2,072
|
|
|
$
|
(215
|
)
|
|
|
At December 31, 2012
|
||||||||||||||||||
|
(in thousands)
|
Gross fair value
|
|
Netting adjustments
|
|
Carrying value
|
|
Cash collateral paid
(1)
|
|
Net amount
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Forward sale commitments
|
$
|
621
|
|
|
$
|
(621
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
538
|
|
|
(431
|
)
|
|
107
|
|
|
—
|
|
|
107
|
|
|||||
|
Total derivatives subject to legally enforceable master netting agreements
|
1,159
|
|
|
(1,052
|
)
|
|
107
|
|
|
—
|
|
|
107
|
|
|||||
|
Interest rate lock commitments
|
22,548
|
|
|
—
|
|
|
22,548
|
|
|
—
|
|
|
22,548
|
|
|||||
|
Total derivative assets
|
$
|
23,707
|
|
|
$
|
(1,052
|
)
|
|
$
|
22,655
|
|
|
$
|
—
|
|
|
$
|
22,655
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Forward sale commitments
|
$
|
(2,743
|
)
|
|
$
|
621
|
|
|
$
|
(2,122
|
)
|
|
$
|
1,953
|
|
|
$
|
(169
|
)
|
|
Interest rate swaps
|
(9,358
|
)
|
|
431
|
|
|
(8,927
|
)
|
|
8,927
|
|
|
—
|
|
|||||
|
Total derivatives subject to legally enforceable master netting agreements
|
(12,101
|
)
|
|
1,052
|
|
|
(11,049
|
)
|
|
10,880
|
|
|
(169
|
)
|
|||||
|
Interest rate lock commitments
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
|||||
|
Total derivative liabilities
|
$
|
(12,121
|
)
|
|
$
|
1,052
|
|
|
$
|
(11,069
|
)
|
|
$
|
10,880
|
|
|
$
|
(189
|
)
|
|
(1)
|
Excludes cash collateral of
$27.6 million
and
$18.0 million
at
September 30, 2013
and
December 31, 2012
, which predominantly consists of collateral transferred by the Company at the initiation of derivative transactions and held by the counterparty as security. These amounts were not netted against the derivative payables, because, at an individual counterparty level, the collateral exceeded the fair value exposure at
September 30, 2013
and
December 31, 2012
.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Recognized in noninterest income:
|
|
|
|
|
|
|
|
||||||||
|
Net gain on mortgage loan origination and sale activities
(1)
|
$
|
(37,017
|
)
|
|
$
|
891
|
|
|
$
|
(17,368
|
)
|
|
$
|
11,456
|
|
|
Mortgage servicing income
(2)
|
3,631
|
|
|
4,861
|
|
|
(12,392
|
)
|
|
24,600
|
|
||||
|
|
$
|
(33,386
|
)
|
|
$
|
5,752
|
|
|
$
|
(29,760
|
)
|
|
$
|
36,056
|
|
|
(1)
|
Comprised of interest rate lock commitments ("IRLCs") and forward contracts used as an economic hedge of IRLCs and single family mortgage loans held for sale.
|
|
(2)
|
Comprised of interest rate swaps, interest rate swaptions and forward contracts used as an economic hedge of single family mortgage servicing rights MSRs.
|
|
(in thousands)
|
At September 30,
2013 |
|
At December 31,
2012 |
||||
|
|
|
|
|
||||
|
Single family
|
$
|
385,110
|
|
|
$
|
607,578
|
|
|
Multifamily
|
—
|
|
|
13,221
|
|
||
|
|
$
|
385,110
|
|
|
$
|
620,799
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Single family
|
$
|
1,326,888
|
|
|
$
|
1,238,879
|
|
|
$
|
3,916,918
|
|
|
$
|
2,735,893
|
|
|
Multifamily
|
21,998
|
|
|
26,515
|
|
|
87,971
|
|
|
85,116
|
|
||||
|
|
$
|
1,348,886
|
|
|
$
|
1,265,394
|
|
|
$
|
4,004,889
|
|
|
$
|
2,821,009
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Single family:
|
|
|
|
|
|
|
|
||||||||
|
Servicing value and secondary marketing gains
(1)
|
$
|
23,076
|
|
|
$
|
56,142
|
|
|
$
|
110,760
|
|
|
$
|
120,471
|
|
|
Provision for repurchase losses
(2)
|
—
|
|
|
(526
|
)
|
|
—
|
|
|
(2,846
|
)
|
||||
|
Net gain from secondary marketing activities
|
23,076
|
|
|
55,616
|
|
|
110,760
|
|
|
117,625
|
|
||||
|
Loan origination and funding fees
|
8,302
|
|
|
8,680
|
|
|
24,363
|
|
|
20,817
|
|
||||
|
Total single family
|
31,378
|
|
|
64,296
|
|
|
135,123
|
|
|
138,442
|
|
||||
|
Multifamily
|
2,113
|
|
|
1,040
|
|
|
4,747
|
|
|
3,241
|
|
||||
|
Total net gain on mortgage loan origination and sale activities
|
$
|
33,491
|
|
|
$
|
65,336
|
|
|
$
|
139,870
|
|
|
$
|
141,683
|
|
|
(1)
|
Comprised of gains and losses on interest rate lock commitments (which considers the value of servicing), single family loans held for sale, forward sale commitments used to economically hedge secondary market activities, and the estimated fair value of the repurchase or indemnity obligation recognized on new loan sales.
|
|
(2)
|
Represents changes in estimated probable future repurchase losses on previously sold loans.
|
|
(in thousands)
|
At September 30,
2013 |
|
At December 31,
2012 |
||||
|
|
|
|
|
||||
|
Single family
|
|
|
|
||||
|
U.S. government and agency
|
$
|
10,950,086
|
|
|
$
|
8,508,458
|
|
|
Other
|
336,158
|
|
|
362,230
|
|
||
|
|
11,286,244
|
|
|
8,870,688
|
|
||
|
Commercial
|
|
|
|
||||
|
Multifamily
|
722,767
|
|
|
727,118
|
|
||
|
Other
|
50,629
|
|
|
53,235
|
|
||
|
|
773,396
|
|
|
780,353
|
|
||
|
Total loans serviced for others
|
$
|
12,059,640
|
|
|
$
|
9,651,041
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
1,810
|
|
|
$
|
2,119
|
|
|
$
|
1,955
|
|
|
$
|
471
|
|
|
Additions
(1)
|
505
|
|
|
1,018
|
|
|
1,513
|
|
|
3,624
|
|
||||
|
Realized losses
(2)
|
(717
|
)
|
|
(1,202
|
)
|
|
(1,870
|
)
|
|
(2,160
|
)
|
||||
|
Balance, end of period
|
$
|
1,598
|
|
|
$
|
1,935
|
|
|
$
|
1,598
|
|
|
$
|
1,935
|
|
|
(1)
|
Includes additions for new loan sales and changes in estimated probable future repurchase losses on previously sold loans.
|
|
(2)
|
Includes principal losses and accrued interest on repurchased loans, “make-whole” settlements, settlements with claimants and certain related expense.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Servicing income, net:
|
|
|
|
|
|
|
|
||||||||
|
Servicing fees and other
|
$
|
8,934
|
|
|
$
|
7,168
|
|
|
$
|
24,497
|
|
|
$
|
20,310
|
|
|
Changes in fair value of single family MSRs due to modeled amortization
(1)
|
(5,221
|
)
|
|
(5,360
|
)
|
|
(16,896
|
)
|
|
(14,382
|
)
|
||||
|
Amortization of multifamily MSRs
|
(433
|
)
|
|
(598
|
)
|
|
(1,347
|
)
|
|
(1,551
|
)
|
||||
|
|
3,280
|
|
|
1,210
|
|
|
6,254
|
|
|
4,377
|
|
||||
|
Risk management, single family MSRs:
|
|
|
|
|
|
|
|
||||||||
|
Changes in fair value due to changes in model inputs and/or assumptions
(2)
|
(2,900
|
)
|
|
(5,565
|
)
|
|
15,403
|
|
|
(13,507
|
)
|
||||
|
Net gain (loss) from derivatives economically hedging MSR
|
3,631
|
|
|
4,861
|
|
|
(12,392
|
)
|
|
24,600
|
|
||||
|
|
731
|
|
|
(704
|
)
|
|
3,011
|
|
|
11,093
|
|
||||
|
Mortgage servicing income
|
$
|
4,011
|
|
|
$
|
506
|
|
|
$
|
9,265
|
|
|
$
|
15,470
|
|
|
(1)
|
Represents changes due to collection/realization of expected cash flows and curtailments.
|
|
(2)
|
Principally reflects changes in model assumptions, including prepayment speed assumptions, which are primarily affected by changes in mortgage interest rates.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
(rates per annum)
(1)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Constant prepayment rate ("CPR")
(2)
|
8.39
|
%
|
|
11.62
|
%
|
|
8.87
|
%
|
|
11.11
|
%
|
|
Discount rate
|
10.21
|
%
|
|
10.24
|
%
|
|
10.25
|
%
|
|
10.29
|
%
|
|
(1)
|
Weighted average rates for sales during the period for sales of loans with similar characteristics.
|
|
(2)
|
Represents the expected lifetime average.
|
|
(dollars in thousands)
|
At September 30, 2013
|
||
|
|
|
||
|
Fair value of single family MSR
|
$
|
136,897
|
|
|
Expected weighted-average life (in years)
|
6.91
|
|
|
|
Constant prepayment rate
(1)
|
11.63
|
%
|
|
|
Impact on 10% adverse change
|
$
|
(6,893
|
)
|
|
Impact on 25% adverse change
|
$
|
(14,523
|
)
|
|
Discount rate
|
10.50
|
%
|
|
|
Impact on fair value of 100 basis points increase
|
$
|
(5,314
|
)
|
|
Impact on fair value of 200 basis points increase
|
$
|
(10,232
|
)
|
|
(1)
|
Represents the expected lifetime average.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
128,146
|
|
|
$
|
70,585
|
|
|
$
|
87,396
|
|
|
$
|
70,169
|
|
|
Additions and amortization:
|
|
|
|
|
|
|
|
||||||||
|
Originations
|
16,862
|
|
|
14,121
|
|
|
50,974
|
|
|
31,442
|
|
||||
|
Purchases
|
10
|
|
|
6
|
|
|
19
|
|
|
65
|
|
||||
|
Changes due to modeled amortization
(1)
|
(5,221
|
)
|
|
(5,360
|
)
|
|
(16,896
|
)
|
|
(14,382
|
)
|
||||
|
Net additions and amortization
|
11,651
|
|
|
8,767
|
|
|
34,097
|
|
|
17,125
|
|
||||
|
Changes in fair value due to changes in model inputs and/or assumptions
(2)
|
(2,900
|
)
|
|
(5,565
|
)
|
|
15,404
|
|
|
(13,507
|
)
|
||||
|
Ending balance
|
$
|
136,897
|
|
|
$
|
73,787
|
|
|
$
|
136,897
|
|
|
$
|
73,787
|
|
|
(1)
|
Represents changes due to collection/realization of expected cash flows and curtailments.
|
|
(2)
|
Principally reflects changes in model assumptions, including prepayment speed assumptions, which are primarily affected by changes in mortgage interest rates.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
9,239
|
|
|
$
|
7,655
|
|
|
$
|
8,097
|
|
|
$
|
7,112
|
|
|
Origination
|
597
|
|
|
668
|
|
|
2,652
|
|
|
2,164
|
|
||||
|
Amortization
|
(433
|
)
|
|
(598
|
)
|
|
(1,346
|
)
|
|
(1,551
|
)
|
||||
|
Ending balance
|
$
|
9,403
|
|
|
$
|
7,725
|
|
|
$
|
9,403
|
|
|
$
|
7,725
|
|
|
(in thousands)
|
At September 30, 2013
|
||
|
|
|
||
|
Remainder of 2013
|
$
|
417
|
|
|
2014
|
1,566
|
|
|
|
2015
|
1,402
|
|
|
|
2016
|
1,287
|
|
|
|
2017
|
1,162
|
|
|
|
2018 and thereafter
|
3,569
|
|
|
|
Carrying value of multifamily MSR
|
$
|
9,403
|
|
|
1
DUS® is a registered trademark of Fannie Mae
|
35
|
|
|
Asset/Liability class
|
|
Valuation methodology, inputs and assumptions
|
|
Classification
|
|
Cash and cash equivalents
|
|
Carrying value is a reasonable estimate of fair value based on the short-term nature of the instruments.
|
|
Estimated fair value classified as Level 1.
|
|
Investment securities available for sale
|
|
Observable market prices of identical or similar securities are used where available.
If market prices are not readily available, value is based on discounted cash flows using the following significant inputs:
• Expected prepayment speeds
• Estimated credit losses
• Market liquidity adjustments
|
|
Level 2 recurring fair value measurement
|
|
Loans held for sale
|
|
|
|
|
|
Single-family loans
|
|
Fair value is based on observable market data, including:
• Quoted market prices, where available
• Dealer quotes for similar loans
• Forward sale commitments
|
|
Level 2 recurring fair value measurement
|
|
Multifamily loans
|
|
The sale price is set at the time the loan commitment is made, and as such subsequent changes in market conditions have a very limited effect, if any, on the value of these loans carried on the consolidated statements of financial condition, which are typically sold within 30 days of origination.
|
|
Carried at lower of amortized cost or fair value.
Estimated fair value classified as Level 2.
|
|
Loans held for investment
|
|
|
|
|
|
Loans held for investment, excluding collateral dependent loans
|
|
Fair value is based on discounted cash flows, which considers the following inputs:
• Current lending rates for new loans
• Expected prepayment speeds
• Estimated credit losses
•
Market liquidity adjustments
|
|
For the carrying value of loans see Note 1–
Summary of Significant Accounting Policies
within the 2012 Annual Report on Form 10-K
.
Estimated fair value classified as Level 3.
|
|
Loans held for investment, collateral dependent
|
|
Fair value is based on appraised value of collateral, which considers sales comparison and income approach methodologies. Adjustments are made for various factors, which may include:
• Adjustments for variations in specific property qualities such as location, physical dissimilarities, market conditions at the time of sale, income producing characteristics and other factors
• Adjustments to obtain “upon completion” and “upon stabilization” values (e.g., property hold discounts where the highest and best use would require development of a property over time)
• Bulk discounts applied for sales costs, holding costs and profit for tract development and certain other propertie
s
|
|
Carried at lower of amortized cost or fair value of collateral, less the estimated cost to sell.
Classified as a Level 3 nonrecurring fair value measurement in periods where carrying value is adjusted to reflect the fair value of collateral.
|
|
Asset/Liability class
|
|
Valuation methodology, inputs and assumptions
|
|
Classification
|
|
Mortgage servicing rights
|
|
|
|
|
|
Single family MSRs
|
|
For information on how the Company measures the fair value of its single family MSRs, including key economic assumptions and the sensitivity of fair value to changes in those assumptions, see Note 7
, Mortgage Banking Operations
.
|
|
Level 3 recurring fair value measurement
|
|
Multifamily MSRs
|
|
Fair value is based on discounted estimated future servicing fees and other revenue, less estimated costs to service the loans.
|
|
Carried at lower of amortized cost or fair value
Estimated fair value classified as Level 3.
|
|
Derivatives
|
|
|
|
|
|
Interest rate swaps
Interest rate swaptions
Forward sale commitments
|
|
Fair value is based on quoted prices for identical or similar instruments, when available.
When quoted prices are not available, fair value is based on internally developed modeling techniques, which require the use of multiple observable market inputs including: • Forward interest rates • Interest rate volatilities |
|
Level 2 recurring fair value measurement
|
|
Interest rate lock commitments
|
|
The fair value considers several factors including:
• Fair value of the underlying loan based on quoted prices in the secondary market, when available.
• Value of servicing
• Fall-out factor
|
|
Level 3 recurring fair value measurement effective December 31, 2012.
|
|
Other real estate owned (“OREO”)
|
|
Fair value is based on appraised value of collateral. See discussion of "loans held for investment, collateral dependent" above for further information on appraisals.
|
|
Carried at lower of amortized cost or fair value of collateral (Level 3), less the estimated cost to sell.
|
|
Federal Home Loan Bank stock
|
|
Carrying value approximates fair value as FHLB stock can only be purchased or redeemed at par value.
|
|
Carried at par value.
Estimated fair value classified as Level 2.
|
|
Deposits
|
|
|
|
|
|
Demand deposits
|
|
Fair value is estimated as the amount payable on demand at the reporting date.
|
|
Carried at historical cost.
Estimated fair value classified as Level 2.
|
|
Fixed-maturity certificates of deposit
|
|
Fair value is estimated using discounted cash flows based on market rates currently offered for deposits of similar remaining time to maturity.
|
|
Carried at historical cost.
Estimated fair value classified as Level 2.
|
|
Federal Home Loan Bank advances
|
|
Fair value is estimated using discounted cash flows based on rates currently available for advances with similar terms and remaining time to maturity.
|
|
Carried at historical cost.
Estimated fair value classified as Level 2.
|
|
Long-term debt
|
|
Fair value is estimated using discounted cash flows based on current lending rates for similar long-term debt instruments with similar terms and remaining time to maturity.
|
|
Carried at historical cost.
Estimated fair value classified as Level 2.
|
|
(in thousands)
|
Fair Value at September 30, 2013
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available for sale
|
|
|
|
|
|
|
|
||||||||
|
Mortgage backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
144,263
|
|
|
$
|
—
|
|
|
$
|
144,263
|
|
|
$
|
—
|
|
|
Commercial
|
13,720
|
|
|
—
|
|
|
13,720
|
|
|
—
|
|
||||
|
Municipal bonds
|
147,441
|
|
|
—
|
|
|
147,441
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
153,466
|
|
|
—
|
|
|
153,466
|
|
|
—
|
|
||||
|
Commercial
|
16,991
|
|
|
—
|
|
|
16,991
|
|
|
—
|
|
||||
|
Corporate debt securities
|
69,963
|
|
|
—
|
|
|
69,963
|
|
|
—
|
|
||||
|
U.S. Treasury securities
|
27,747
|
|
|
—
|
|
|
27,747
|
|
|
—
|
|
||||
|
Single family mortgage servicing rights
|
136,897
|
|
|
—
|
|
|
—
|
|
|
136,897
|
|
||||
|
Single family loans held for sale
|
385,110
|
|
|
—
|
|
|
385,110
|
|
|
—
|
|
||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Forward sale commitments
|
2,357
|
|
|
—
|
|
|
2,357
|
|
|
—
|
|
||||
|
Interest rate swaptions
|
136
|
|
|
—
|
|
|
136
|
|
|
—
|
|
||||
|
Interest rate lock commitments
|
13,753
|
|
|
—
|
|
|
—
|
|
|
13,753
|
|
||||
|
Interest rate swaps
|
4,611
|
|
|
—
|
|
|
4,611
|
|
|
—
|
|
||||
|
Total assets
|
$
|
1,116,455
|
|
|
$
|
—
|
|
|
$
|
965,805
|
|
|
$
|
150,650
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Forward sale commitments
|
$
|
10,871
|
|
|
$
|
—
|
|
|
$
|
10,871
|
|
|
$
|
—
|
|
|
Interest rate lock commitments
|
76
|
|
|
—
|
|
|
—
|
|
|
76
|
|
||||
|
Interest rate swaps
|
13,176
|
|
|
—
|
|
|
13,176
|
|
|
—
|
|
||||
|
Total liabilities
|
$
|
24,123
|
|
|
$
|
—
|
|
|
$
|
24,047
|
|
|
$
|
76
|
|
|
(in thousands)
|
Fair Value at December 31, 2012
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available for sale
|
|
|
|
|
|
|
|
||||||||
|
Mortgage backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
62,853
|
|
|
$
|
—
|
|
|
$
|
62,853
|
|
|
$
|
—
|
|
|
Commercial
|
14,380
|
|
|
—
|
|
|
14,380
|
|
|
—
|
|
||||
|
Municipal bonds
|
129,175
|
|
|
—
|
|
|
129,175
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
170,199
|
|
|
—
|
|
|
170,199
|
|
|
—
|
|
||||
|
Commercial
|
9,043
|
|
|
—
|
|
|
9,043
|
|
|
—
|
|
||||
|
U.S. Treasury securities
|
30,679
|
|
|
—
|
|
|
30,679
|
|
|
—
|
|
||||
|
Single family mortgage servicing rights
|
87,396
|
|
|
—
|
|
|
—
|
|
|
87,396
|
|
||||
|
Single family loans held for sale
|
607,578
|
|
|
—
|
|
|
607,578
|
|
|
—
|
|
||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Forward sale commitments
|
621
|
|
|
—
|
|
|
621
|
|
|
—
|
|
||||
|
Interest rate lock commitments
|
22,548
|
|
|
—
|
|
|
—
|
|
|
22,548
|
|
||||
|
Interest rate swaps
|
538
|
|
|
—
|
|
|
538
|
|
|
—
|
|
||||
|
Total assets
|
$
|
1,135,010
|
|
|
$
|
—
|
|
|
$
|
1,025,066
|
|
|
$
|
109,944
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Forward sale commitments
|
$
|
2,743
|
|
|
$
|
—
|
|
|
$
|
2,743
|
|
|
$
|
—
|
|
|
Interest rate lock commitments
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||
|
Interest rate swaps
|
9,358
|
|
|
—
|
|
|
9,358
|
|
|
—
|
|
||||
|
Total liabilities
|
$
|
12,121
|
|
|
$
|
—
|
|
|
$
|
12,101
|
|
|
$
|
20
|
|
|
(in thousands)
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||
|
|
|
|
|
||||
|
Beginning balance, net
|
$
|
406
|
|
|
$
|
22,528
|
|
|
Total realized/unrealized gains
(1)
|
28,538
|
|
|
102,231
|
|
||
|
Settlements
|
(15,267
|
)
|
|
(111,082
|
)
|
||
|
Ending balance, net
|
$
|
13,677
|
|
|
$
|
13,677
|
|
|
(1)
|
All realized and unrealized gains and losses are recognized in earnings as net gain from mortgage loan origination and sale activities on the consolidated statement of operations. For the
three and nine
months ended
September 30, 2013
there were net unrealized (losses) gains of
$13.3 million
and
$13.7 million
, respectively, recognized on interest rate lock commitments still outstanding at
September 30, 2013
.
|
|
(dollars in thousands)
|
At September 30, 2013
|
||||||||||||
|
Fair Value
|
|
Valuation
Technique
|
|
Significant Unobservable
Input
|
|
Low
|
|
High
|
|
Weighted Average
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate lock commitments, net
|
$
|
13,677
|
|
|
Income approach
|
|
Fall out factor
|
|
0.5%
|
|
100.0%
|
|
16.4%
|
|
|
|
|
|
|
Value of servicing
|
|
0.36%
|
|
2.14%
|
|
0.98%
|
||
|
(dollars in thousands)
|
At December 31, 2012
|
||||||||||||
|
Fair Value
|
|
Valuation
Technique
|
|
Significant Unobservable
Input
|
|
Low
|
|
High
|
|
Weighted Average
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate lock commitments, net
|
$
|
22,528
|
|
|
Income Approach
|
|
Fall out factor
|
|
0.4%
|
|
59.3%
|
|
16.8%
|
|
|
|
|
|
|
Value of servicing
|
|
0.50%
|
|
2.18%
|
|
1.04%
|
||
|
|
Three Months Ended September 30, 2013
|
||||||||||||||||||
|
(in thousands)
|
Fair Value of Assets Held at September 30, 2013
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Gains (Losses)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for investment
(1)
|
$
|
37,853
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37,853
|
|
|
$
|
(760
|
)
|
|
Other real estate owned
(2)
|
1,847
|
|
|
—
|
|
|
—
|
|
|
1,847
|
|
|
(174
|
)
|
|||||
|
Total
|
$
|
39,700
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39,700
|
|
|
$
|
(934
|
)
|
|
|
Three Months Ended September 30, 2012
|
||||||||||||||||||
|
(in thousands)
|
Fair Value of Assets Held at September 30, 2012
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Losses
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for investment
(1)
|
$
|
34,699
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
34,699
|
|
|
$
|
(1,817
|
)
|
|
Other real estate owned
(2)
|
5,738
|
|
|
—
|
|
|
—
|
|
|
5,738
|
|
|
(2,464
|
)
|
|||||
|
Total
|
$
|
40,437
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,437
|
|
|
$
|
(4,281
|
)
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||
|
(in thousands)
|
Fair Value of Assets Held at September 30, 2013
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Gains (Losses)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for investment
(1)
|
$
|
37,853
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37,853
|
|
|
$
|
(1,510
|
)
|
|
Other real estate owned
(2)
|
10,398
|
|
|
—
|
|
|
—
|
|
|
10,398
|
|
|
(2,589
|
)
|
|||||
|
Total
|
$
|
48,251
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,251
|
|
|
$
|
(4,099
|
)
|
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||||||
|
(in thousands)
|
Fair Value of Assets Held at September 30, 2012
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Losses
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for investment
(1)
|
$
|
35,659
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35,659
|
|
|
$
|
(5,324
|
)
|
|
Other real estate owned
(2)
|
11,035
|
|
|
—
|
|
|
—
|
|
|
11,035
|
|
|
(5,554
|
)
|
|||||
|
Total
|
$
|
46,694
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46,694
|
|
|
$
|
(10,878
|
)
|
|
(1)
|
Represents the carrying value of loans for which adjustments are based on the fair value of the collateral.
|
|
(2)
|
Represents other real estate owned where an updated fair value of collateral is used to adjust the carrying amount subsequent to the initial classification as other real estate owned.
|
|
(dollars in thousands)
|
Fair Value of Assets Held at September 30, 2013
(1)
|
|
Valuation
Technique
|
|
Significant Unobservable
Input
|
|
Nine Months Ended September 30,
2013
|
|||||||||
|
|
|
|
Low
|
|
High
|
|
Weighted Average
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held for investment
|
$
|
14,605
|
|
|
Market approach
|
|
Comparable sale adjustments
(2)
|
|
0
|
%
|
|
45
|
%
|
|
20
|
%
|
|
|
14,605
|
|
|
Income approach
|
|
Capitalization rate
|
|
6.4
|
%
|
|
10.8
|
%
|
|
8.2
|
%
|
|
|
|
|
|
|
|
Discount rate
|
|
8.2
|
%
|
|
9.5
|
%
|
|
8.9
|
%
|
||
|
Other real estate owned
|
$
|
5,814
|
|
|
Market approach
|
|
Comparable sale adjustments
(2)
|
|
0
|
%
|
|
50
|
%
|
|
25
|
%
|
|
(dollars in thousands)
|
Fair Value of Assets Held at September 30, 2012
(1)
|
|
Valuation
Technique
|
|
Significant Unobservable
Input
|
|
Three Months Ended September 30,
2012
|
|||||||||
|
|
|
|
Low
|
|
High
|
|
Weighted Average
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held for investment
|
$
|
34,699
|
|
|
Market approach
|
|
Comparable sale adjustments
(2)
|
|
3
|
%
|
|
45
|
%
|
|
24
|
%
|
|
|
10,462
|
|
|
Income approach
|
|
Capitalization rate
|
|
5.0
|
%
|
|
9.0
|
%
|
|
7.0
|
%
|
|
|
Other real estate owned
|
$
|
5,738
|
|
|
Market approach
|
|
Comparable sale adjustments
(2)
|
|
1
|
%
|
|
13
|
%
|
|
7
|
%
|
|
(dollars in thousands)
|
Fair Value of Assets Held at September 30, 2012
(1)
|
|
Valuation
Technique
|
|
Significant Unobservable
Input
|
|
Nine Months Ended September 30,
2012
|
|||||||||
|
|
|
|
Low
|
|
High
|
|
Weighted Average
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held for investment
|
$
|
35,659
|
|
|
Market approach
|
|
Comparable sale adjustments
(2)
|
|
1
|
%
|
|
45
|
%
|
|
23
|
%
|
|
|
|
|
|
|
Other discounts
(3)
|
|
28
|
%
|
|
74
|
%
|
|
51
|
%
|
||
|
|
10,975
|
|
|
Income approach
|
|
Capitalization rate
|
|
6.0
|
%
|
|
11.0
|
%
|
|
8.5
|
%
|
|
|
Other real estate owned
|
$
|
11,035
|
|
|
Market approach
|
|
Comparable sale adjustments
(2)
|
|
0
|
%
|
|
70
|
%
|
|
35
|
%
|
|
|
|
|
|
|
Other discounts
(3)
|
|
4
|
%
|
|
64
|
%
|
|
34
|
%
|
||
|
(1)
|
Assets that are valued using more than one valuation technique are presented within multiple categories for each valuation technique used. Excludes unobservable inputs that we consider, both individually and in the aggregate, to have been insignificant relative to our overall nonrecurring Level 3 measurements recorded during the period.
|
|
(2)
|
Represents the range of net adjustments reflecting differences between a comparable sale and the property being appraised, expressed as an absolute value.
|
|
(3)
|
Includes bulk sale discounts applied to the aggregate retail value of tract development properties, accelerated marketing period discounts and time-hold or other discounts applied to derive the “as is” market value of certain properties requiring a holding period before reaching a state of feasibility or completion (e.g., “upon completion” or "upon stabilization" value) and management discounts based on the Company's experience with actual liquidation values.
|
|
|
At September 30, 2013
|
||||||||||||||||||
|
(in thousands)
|
Carrying
Value
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
37,906
|
|
|
$
|
37,906
|
|
|
$
|
37,906
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans held for investment
|
1,510,169
|
|
|
1,525,432
|
|
|
—
|
|
|
—
|
|
|
1,525,432
|
|
|||||
|
Mortgage servicing rights – multifamily
|
9,403
|
|
|
10,899
|
|
|
—
|
|
|
—
|
|
|
10,899
|
|
|||||
|
Federal Home Loan Bank stock
|
35,370
|
|
|
35,370
|
|
|
—
|
|
|
35,370
|
|
|
—
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
2,098,076
|
|
|
$
|
1,982,714
|
|
|
$
|
—
|
|
|
$
|
1,982,714
|
|
|
$
|
—
|
|
|
Federal Home Loan Bank advances
|
338,690
|
|
|
341,555
|
|
|
—
|
|
|
341,555
|
|
|
—
|
|
|||||
|
Long-term debt
|
61,857
|
|
|
60,239
|
|
|
—
|
|
|
60,239
|
|
|
—
|
|
|||||
|
|
At December 31, 2012
|
||||||||||||||||||
|
(in thousands)
|
Carrying
Value
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
25,285
|
|
|
$
|
25,285
|
|
|
$
|
25,285
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans held for investment
|
1,308,974
|
|
|
1,340,882
|
|
|
—
|
|
|
—
|
|
|
1,340,882
|
|
|||||
|
Loans held for sale – multifamily
|
13,221
|
|
|
14,810
|
|
|
—
|
|
|
14,810
|
|
|
—
|
|
|||||
|
Mortgage servicing rights – multifamily
|
8,097
|
|
|
9,497
|
|
|
—
|
|
|
—
|
|
|
9,497
|
|
|||||
|
Federal Home Loan Bank stock
|
36,367
|
|
|
36,367
|
|
|
—
|
|
|
36,367
|
|
|
—
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
1,976,835
|
|
|
$
|
1,979,925
|
|
|
$
|
—
|
|
|
$
|
1,979,925
|
|
|
$
|
—
|
|
|
Federal Home Loan Bank advances
|
259,090
|
|
|
263,209
|
|
|
—
|
|
|
263,209
|
|
|
—
|
|
|||||
|
Long-term debt
|
61,857
|
|
|
60,241
|
|
|
—
|
|
|
60,241
|
|
|
—
|
|
|||||
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||||||
|
(in thousands, except share and per share data)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
1,662
|
|
|
$
|
21,991
|
|
|
$
|
24,670
|
|
|
$
|
60,628
|
|
|
Weighted average shares:
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted-average number of common shares outstanding
|
14,388,559
|
|
|
14,335,950
|
|
|
14,374,943
|
|
|
12,960,212
|
|
||||
|
Dilutive effect of outstanding common stock equivalents
(1)
|
402,112
|
|
|
363,082
|
|
|
418,484
|
|
|
454,263
|
|
||||
|
Diluted weighted-average number of common stock outstanding
|
14,790,671
|
|
|
14,699,032
|
|
|
14,793,427
|
|
|
13,414,475
|
|
||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
$
|
0.12
|
|
|
$
|
1.53
|
|
|
$
|
1.72
|
|
|
$
|
4.68
|
|
|
Diluted earnings per share
|
$
|
0.11
|
|
|
$
|
1.50
|
|
|
$
|
1.67
|
|
|
$
|
4.52
|
|
|
(1)
|
Excluded from the computation of diluted earnings per share (due to their antidilutive effect) for the
three and nine
months ended
September 30, 2013
and
2012
were certain stock options and unvested restricted stock issued to key senior management personnel and directors of the Company. The aggregate number of common stock equivalents related to such options and unvested restricted shares, which could potentially be dilutive in future periods, was
112,765
and
50,978
at
September 30, 2013
and
2012
, respectively.
|
|
|
Three Months Ended September 30, 2013
|
||||||||||
|
(in thousands)
|
Mortgage
Banking
|
|
Commercial and
Consumer Banking
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Condensed income statement:
|
|
|
|
|
|
||||||
|
Net interest income
(1)
|
$
|
4,493
|
|
|
$
|
15,919
|
|
|
$
|
20,412
|
|
|
(Reversal of) provision for credit losses
|
—
|
|
|
(1,500
|
)
|
|
(1,500
|
)
|
|||
|
Noninterest income
|
36,945
|
|
|
1,229
|
|
|
38,174
|
|
|||
|
Noninterest expense
|
44,539
|
|
|
13,577
|
|
|
58,116
|
|
|||
|
Income (loss) before income taxes
|
(3,101
|
)
|
|
5,071
|
|
|
1,970
|
|
|||
|
Income tax expense (benefit)
|
(911
|
)
|
|
1,219
|
|
|
308
|
|
|||
|
Net income (loss)
|
$
|
(2,190
|
)
|
|
$
|
3,852
|
|
|
$
|
1,662
|
|
|
Average assets
|
$
|
656,697
|
|
|
$
|
2,129,597
|
|
|
$
|
2,786,294
|
|
|
|
Three Months Ended September 30, 2012
|
||||||||||
|
(in thousands)
|
Mortgage
Banking
|
|
Commercial and
Consumer Banking
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Condensed income statement:
|
|
|
|
|
|
||||||
|
Net interest income
(1)
|
$
|
4,424
|
|
|
$
|
12,096
|
|
|
$
|
16,520
|
|
|
Provision for credit losses
|
—
|
|
|
5,500
|
|
|
5,500
|
|
|||
|
Noninterest income
|
66,617
|
|
|
2,474
|
|
|
69,091
|
|
|||
|
Noninterest expense
|
32,632
|
|
|
13,302
|
|
|
45,934
|
|
|||
|
Income (loss) before income taxes
|
38,409
|
|
|
(4,232
|
)
|
|
34,177
|
|
|||
|
Income tax expense (benefit)
|
14,090
|
|
|
(1,904
|
)
|
|
12,186
|
|
|||
|
Net income (loss)
|
$
|
24,319
|
|
|
$
|
(2,328
|
)
|
|
$
|
21,991
|
|
|
Average assets
|
$
|
670,715
|
|
|
$
|
1,772,975
|
|
|
$
|
2,443,690
|
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||
|
(in thousands)
|
Mortgage
Banking
|
|
Commercial and
Consumer Banking
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Condensed income statement:
|
|
|
|
|
|
||||||
|
Net interest income
(1)
|
$
|
12,375
|
|
|
$
|
40,687
|
|
|
$
|
53,062
|
|
|
Provision for credit losses
|
—
|
|
|
900
|
|
|
900
|
|
|||
|
Noninterest income
|
149,517
|
|
|
5,156
|
|
|
154,673
|
|
|||
|
Noninterest expense
|
127,879
|
|
|
42,748
|
|
|
170,627
|
|
|||
|
Income before income taxes
|
34,013
|
|
|
2,195
|
|
|
36,208
|
|
|||
|
Income tax expense (benefit)
|
11,663
|
|
|
(125
|
)
|
|
11,538
|
|
|||
|
Net income
|
$
|
22,350
|
|
|
$
|
2,320
|
|
|
$
|
24,670
|
|
|
Average assets
|
$
|
641,336
|
|
|
$
|
1,996,713
|
|
|
$
|
2,638,049
|
|
|
|
Nine Months Ended September 30, 2012
|
||||||||||
|
(in thousands)
|
Mortgage
Banking
|
|
Commercial and
Consumer Banking
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Condensed income statement:
|
|
|
|
|
|
||||||
|
Net interest income
(1)
|
$
|
9,697
|
|
|
$
|
34,454
|
|
|
$
|
44,151
|
|
|
Provision for credit losses
|
—
|
|
|
7,500
|
|
|
7,500
|
|
|||
|
Noninterest income
|
158,832
|
|
|
7,257
|
|
|
166,089
|
|
|||
|
Noninterest expense
|
80,777
|
|
|
46,848
|
|
|
127,625
|
|
|||
|
Income (loss) before income taxes
|
87,752
|
|
|
(12,637
|
)
|
|
75,115
|
|
|||
|
Income tax expense (benefit)
|
16,935
|
|
|
(2,448
|
)
|
|
14,487
|
|
|||
|
Net income (loss)
|
$
|
70,817
|
|
|
$
|
(10,189
|
)
|
|
$
|
60,628
|
|
|
Average assets
|
$
|
506,098
|
|
|
$
|
1,870,076
|
|
|
$
|
2,376,174
|
|
|
(1)
|
Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to the other segment. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.
|
|
•
|
any projections of revenues, estimated operating expenses or other financial items;
|
|
•
|
any statements of the plans and objectives of management for future operations or programs;
|
|
•
|
any statements regarding future operations, plans, or regulatory or shareholder approvals;
|
|
•
|
any statements concerning proposed new products or services;
|
|
•
|
any statements regarding pending or future mergers or acquisitions; and
|
|
•
|
any statement regarding future economic conditions or performance, and any statement of assumption underlying any of the foregoing.
|
|
•
|
the qualifying disclosures and other factors referenced in this Form 10-Q including, but not limited to, those listed under Item 1A “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations;”
|
|
•
|
our ability to manage the credit risks of our lending activities, including potential increases in loan delinquencies, nonperforming assets and write offs, decreased collateral values, inadequate loan reserve amounts and the effectiveness of our hedging strategies;
|
|
•
|
our ability to grow our geographic footprint and our various lines of business, and to manage that growth effectively, including our effectiveness in managing the associated costs and in generating the expected revenues and strategic benefits;
|
|
•
|
our ability to complete our pending acquisitions and effectively integrate those into our operations;
|
|
•
|
general economic conditions, either nationally or in our market area, including increases in mortgage interest rates, declines in housing refinance activities, employment trends, business contraction, consumer confidence, real estate values and other recessionary pressures;
|
|
•
|
the impact of and our ability to anticipate and respond effectively to changes in the levels of general interest rates, mortgage interest rates, deposit interest rates, our net interest margin and funding sources;
|
|
•
|
compliance with regulatory requirements, including laws and regulations such as those related to the Dodd-Frank Act and new rules being promulgated under that Act as well as restrictions that may be imposed by our federal and state regulatory authorities, including the extent to which regulatory initiatives may affect our capital, liquidity and earnings;
|
|
•
|
the effect on our mortgage origination and resale operations of changes in mortgage markets generally,
including the uncertain impact on the market for non-qualified mortgage loans resulting from regulations taking effect in January 2014, as well as
in monetary policies and economic trends and initiatives as those events affect our mortgage origination and servicing operations;
|
|
•
|
compliance with requirements of investors and/or government-owned or sponsored entities, including Fannie Mae, Freddie Mac, Ginnie Mae, the Federal Housing Administration (the “FHA”) the Department of Housing and Urban Development (“HUD”) and the Department of Veterans' Affairs (the “VA”);
|
|
•
|
costs associated with the integration of new personnel from growth through acquisitions and hiring initiatives, including increased salary costs, as well as time and attention from our management team that is needed to successfully complete such acquisitions;
|
|
•
|
our ability to control costs while meeting operational needs and retaining key members of our senior management team and other key managers and business producers; and
|
|
•
|
competition.
|
|
|
|
At or for the Quarter Ended
|
|
At or for the Nine
Months Ended
|
||||||||||||||||||||||||
|
(dollars in thousands, except share data)
|
|
Sept. 30,
2013 |
|
Jun. 30,
2013 |
|
Mar. 31,
2013 |
|
Dec. 31,
2012 |
|
Sept. 30,
2012 |
|
Sept. 30,
2013 |
|
Sept. 30,
2012 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income statement data (for the period ended):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net interest income
|
|
$
|
20,412
|
|
|
$
|
17,415
|
|
|
$
|
15,235
|
|
|
$
|
16,591
|
|
|
$
|
16,520
|
|
|
$
|
53,062
|
|
|
$
|
44,151
|
|
|
(Reversal of) provision for credit losses
|
|
(1,500
|
)
|
|
400
|
|
|
2,000
|
|
|
4,000
|
|
|
5,500
|
|
|
900
|
|
|
7,500
|
|
|||||||
|
Noninterest income
|
|
38,174
|
|
|
57,556
|
|
|
58,943
|
|
|
71,932
|
|
|
69,091
|
|
|
154,673
|
|
|
166,089
|
|
|||||||
|
Noninterest expense
|
|
58,116
|
|
|
56,712
|
|
|
55,799
|
|
|
55,966
|
|
|
45,934
|
|
|
170,627
|
|
|
127,625
|
|
|||||||
|
Net income before taxes
|
|
1,970
|
|
|
17,859
|
|
|
16,379
|
|
|
28,557
|
|
|
34,177
|
|
|
36,208
|
|
|
75,115
|
|
|||||||
|
Income tax expense
|
|
308
|
|
|
5,791
|
|
|
5,439
|
|
|
7,060
|
|
|
12,186
|
|
|
11,538
|
|
|
14,487
|
|
|||||||
|
Net income
|
|
$
|
1,662
|
|
|
$
|
12,068
|
|
|
$
|
10,940
|
|
|
$
|
21,497
|
|
|
$
|
21,991
|
|
|
$
|
24,670
|
|
|
$
|
60,628
|
|
|
Basic earnings per common
share
(1)
|
|
$
|
0.12
|
|
|
$
|
0.84
|
|
|
$
|
0.76
|
|
|
$
|
1.50
|
|
|
$
|
1.53
|
|
|
$
|
1.72
|
|
|
$
|
4.68
|
|
|
Diluted earnings per common share
(1)
|
|
$
|
0.11
|
|
|
$
|
0.82
|
|
|
$
|
0.74
|
|
|
$
|
1.46
|
|
|
$
|
1.50
|
|
|
$
|
1.67
|
|
|
$
|
4.52
|
|
|
Common shares outstanding
(1)
|
|
14,422,354
|
|
|
14,406,676
|
|
|
14,400,206
|
|
|
14,382,638
|
|
|
14,354,972
|
|
|
14,422,354
|
|
|
14,354,972
|
|
|||||||
|
Weighted average common shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Basic
|
|
14,388,559
|
|
|
14,376,580
|
|
|
14,359,691
|
|
|
14,371,120
|
|
|
14,335,950
|
|
|
14,374,943
|
|
|
12,960,212
|
|
|||||||
|
Diluted
|
|
14,790,671
|
|
|
14,785,481
|
|
|
14,804,129
|
|
|
14,714,166
|
|
|
14,699,032
|
|
|
14,793,427
|
|
|
13,414,475
|
|
|||||||
|
Shareholders’ equity per share
|
|
$
|
18.60
|
|
|
$
|
18.62
|
|
|
$
|
18.78
|
|
|
$
|
18.34
|
|
|
$
|
16.82
|
|
|
$
|
18.60
|
|
|
16.82
|
|
|
|
Financial position (at period end):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
|
$
|
37,906
|
|
|
$
|
21,645
|
|
|
$
|
18,709
|
|
|
$
|
25,285
|
|
|
$
|
22,051
|
|
|
$
|
37,906
|
|
|
$
|
22,051
|
|
|
Investment securities available for sale
|
|
573,591
|
|
|
538,164
|
|
|
415,238
|
|
|
416,329
|
|
|
414,050
|
|
|
573,591
|
|
|
414,050
|
|
|||||||
|
Loans held for sale
|
|
385,110
|
|
|
471,191
|
|
|
430,857
|
|
|
620,799
|
|
|
535,908
|
|
|
385,110
|
|
|
535,908
|
|
|||||||
|
Loans held for investment, net
|
|
1,510,169
|
|
|
1,416,439
|
|
|
1,358,982
|
|
|
1,308,974
|
|
|
1,268,703
|
|
|
1,510,169
|
|
|
1,268,703
|
|
|||||||
|
Mortgage servicing rights
|
|
146,300
|
|
|
137,385
|
|
|
111,828
|
|
|
95,493
|
|
|
81,512
|
|
|
146,300
|
|
|
81,512
|
|
|||||||
|
Other real estate owned
|
|
12,266
|
|
|
11,949
|
|
|
21,664
|
|
|
23,941
|
|
|
17,003
|
|
|
12,266
|
|
|
17,003
|
|
|||||||
|
Total assets
|
|
2,854,323
|
|
|
2,776,124
|
|
|
2,508,251
|
|
|
2,631,230
|
|
|
2,511,269
|
|
|
2,854,323
|
|
|
2,511,269
|
|
|||||||
|
Deposits
|
|
2,098,076
|
|
|
1,963,123
|
|
|
1,934,704
|
|
|
1,976,835
|
|
|
1,981,814
|
|
|
2,098,076
|
|
|
1,981,814
|
|
|||||||
|
FHLB advances
|
|
338,690
|
|
|
409,490
|
|
|
183,590
|
|
|
259,090
|
|
|
131,597
|
|
|
338,690
|
|
|
131,597
|
|
|||||||
|
Shareholders’ equity
|
|
268,208
|
|
|
268,321
|
|
|
270,405
|
|
|
263,762
|
|
|
241,499
|
|
|
268,208
|
|
|
241,499
|
|
|||||||
|
Financial position (averages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment securities available for sale
|
|
$
|
556,862
|
|
|
$
|
512,475
|
|
|
$
|
422,761
|
|
|
$
|
418,261
|
|
|
$
|
411,916
|
|
|
$
|
497,857
|
|
|
$
|
408,320
|
|
|
Loans held for investment
|
|
1,475,011
|
|
|
1,397,219
|
|
|
1,346,100
|
|
|
1,297,615
|
|
|
1,270,652
|
|
|
1,406,582
|
|
|
1,304,526
|
|
|||||||
|
Total interest-earning assets
|
|
2,474,397
|
|
|
2,321,195
|
|
|
2,244,563
|
|
|
2,244,727
|
|
|
2,187,059
|
|
|
2,347,560
|
|
|
2,140,383
|
|
|||||||
|
Total interest-bearing deposits
|
|
1,488,076
|
|
|
1,527,732
|
|
|
1,543,645
|
|
|
1,609,075
|
|
|
1,625,437
|
|
|
1,519,615
|
|
|
1,656,874
|
|
|||||||
|
FHLB advances
|
|
374,682
|
|
|
307,296
|
|
|
147,097
|
|
|
122,516
|
|
|
112,839
|
|
|
277,192
|
|
|
83,523
|
|
|||||||
|
Repurchase agreements
|
|
—
|
|
|
10,913
|
|
|
—
|
|
|
558
|
|
|
18,478
|
|
|
3,638
|
|
|
23,597
|
|
|||||||
|
Total interest-bearing liabilities
|
|
2,045,155
|
|
|
1,917,098
|
|
|
1,752,599
|
|
|
1,794,006
|
|
|
1,818,611
|
|
|
1,906,023
|
|
|
1,825,851
|
|
|||||||
|
Shareholders’ equity
|
|
271,286
|
|
|
280,783
|
|
|
274,355
|
|
|
262,163
|
|
|
231,361
|
|
|
275,463
|
|
|
193,308
|
|
|||||||
|
|
|
At or for the Quarter Ended
|
|
At or for the Nine
Months Ended |
||||||||||||||||||||||||
|
(dollars in thousands, except share data)
|
|
Sept. 30,
2013 |
|
Jun. 30,
2013 |
|
Mar. 31,
2013 |
|
Dec. 31,
2012 |
|
Sept. 30,
2012 |
|
Sept. 30,
2013 |
|
Sept. 30,
2012 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Financial performance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Return on average common
shareholders’
equity
(2)
|
|
2.45
|
%
|
|
17.19
|
%
|
|
15.95
|
%
|
|
32.80
|
%
|
|
38.02
|
%
|
|
11.94
|
%
|
|
41.82
|
%
|
|||||||
|
Return on average assets
|
|
0.24
|
%
|
|
1.86
|
%
|
|
1.75
|
%
|
|
3.46
|
%
|
|
3.60
|
%
|
|
1.25
|
%
|
|
3.40
|
%
|
|||||||
|
Net interest
margin
(3)
|
|
3.41
|
%
|
|
3.10
|
%
|
|
2.81
|
%
|
(4)
|
3.06
|
%
|
|
3.12
|
%
|
|
3.12
|
%
|
(4)
|
2.83
|
%
|
|||||||
|
Efficiency ratio
(5)
|
|
99.20
|
%
|
|
75.65
|
%
|
|
75.22
|
%
|
|
63.22
|
%
|
|
53.65
|
%
|
|
82.14
|
%
|
|
60.70
|
%
|
|||||||
|
Asset quality:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for credit losses
|
|
$
|
24,894
|
|
|
$
|
27,858
|
|
|
$
|
28,594
|
|
|
$
|
27,751
|
|
|
$
|
27,627
|
|
|
$
|
24,894
|
|
|
$
|
27,627
|
|
|
Allowance for loan losses/total loans
|
|
1.61
|
%
|
|
1.92
|
%
|
|
2.05
|
%
|
|
2.06
|
%
|
|
2.12
|
%
|
|
1.61
|
%
|
|
2.12
|
%
|
|||||||
|
Allowance for loan losses/nonaccrual loans
|
|
92.30
|
%
|
|
93.11
|
%
|
|
88.40
|
%
|
|
92.20
|
%
|
|
71.80
|
%
|
|
92.30
|
%
|
|
71.80
|
%
|
|||||||
|
Total nonaccrual
loans
(6)
|
|
$
|
26,753
|
|
|
$
|
29,701
|
|
|
$
|
32,133
|
|
|
$
|
29,892
|
|
|
$
|
38,247
|
|
|
$
|
26,753
|
|
|
$
|
38,247
|
|
|
Nonaccrual loans/total loans
|
|
1.74
|
%
|
|
2.06
|
%
|
|
2.32
|
%
|
|
2.24
|
%
|
|
2.95
|
%
|
|
1.74
|
%
|
|
2.95
|
%
|
|||||||
|
Other real estate owned
|
|
$
|
12,266
|
|
|
$
|
11,949
|
|
|
$
|
21,664
|
|
|
$
|
23,941
|
|
|
$
|
17,003
|
|
|
$
|
12,266
|
|
|
$
|
17,003
|
|
|
Total nonperforming assets
|
|
$
|
39,019
|
|
|
$
|
41,650
|
|
|
$
|
53,797
|
|
|
$
|
53,833
|
|
|
$
|
55,250
|
|
|
$
|
39,019
|
|
|
$
|
55,250
|
|
|
Nonperforming assets/total assets
|
|
1.37
|
%
|
|
1.50
|
%
|
|
2.14
|
%
|
|
2.05
|
%
|
|
2.20
|
%
|
|
1.37
|
%
|
|
2.20
|
%
|
|||||||
|
Net charge-offs
|
|
$
|
1,464
|
|
|
$
|
1,136
|
|
|
$
|
1,157
|
|
|
$
|
3,876
|
|
|
$
|
4,998
|
|
|
$
|
3,757
|
|
|
$
|
22,673
|
|
|
Regulatory capital ratios for the Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Tier 1 leverage capital (to average assets)
|
|
10.85
|
%
|
|
11.89
|
%
|
|
11.97
|
%
|
|
11.78
|
%
|
|
10.86
|
%
|
|
10.85
|
%
|
|
10.86
|
%
|
|||||||
|
Tier 1 risk-based capital (to risk-weighted assets)
|
|
17.19
|
%
|
|
17.89
|
%
|
|
19.21
|
%
|
|
18.05
|
%
|
|
16.76
|
%
|
|
17.19
|
%
|
|
16.76
|
%
|
|||||||
|
Total risk-based capital (to risk-weighted assets)
|
|
18.44
|
%
|
|
19.15
|
%
|
|
20.47
|
%
|
|
19.31
|
%
|
|
18.01
|
%
|
|
18.44
|
%
|
|
18.01
|
%
|
|||||||
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Full-time equivalent employees (ending)
|
|
1,426
|
|
|
1,309
|
|
|
1,218
|
|
|
1,099
|
|
|
998
|
|
|
1,426
|
|
|
998
|
|
|||||||
|
(1)
|
Share and per share data shown after giving effect to the 2-for-1 forward stock splits effective March 6, 2012 and November 5, 2012.
|
|
(2)
|
Net earnings available to common shareholders divided by average common shareholders’ equity.
|
|
(3)
|
Net interest income divided by total average interest-earning assets on a tax equivalent basis.
|
|
(4)
|
Net interest margin for the first quarter of 2013 included $1.4 million in interest expense related to the correction of the cumulative effect of an error in prior years, resulting from the under accrual of interest due on the Trust Preferred Securities ("TruPS") for which the Company had deferred the payment of interest. Excluding the impact of the prior period interest expense correction, the net interest margin was
3.06%
for the quarter ended March 31, 2013 and
3.21%
for the nine months ended September 30, 2013.
|
|
(5)
|
Noninterest expense divided by total revenue (net interest income and noninterest income).
|
|
(6)
|
Generally, loans are placed on nonaccrual status when they are 90 or more days past due.
|
|
|
|
At or for the Quarter Ended
|
|
At or for the Nine
Months Ended |
||||||||||||||||||||||||
|
(in thousands)
|
|
Sept. 30,
2013 |
|
Jun. 30,
2013 |
|
Mar. 31,
2013 |
|
Dec. 31,
2012 |
|
Sept. 30,
2012 |
|
Sept. 30,
2013 |
|
Sept. 30,
2012 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
SUPPLEMENTAL DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans serviced for others
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family
|
|
$
|
11,286,244
|
|
|
$
|
10,404,613
|
|
|
$
|
9,701,396
|
|
|
$
|
8,870,688
|
|
|
$
|
8,109,669
|
|
|
$
|
11,286,244
|
|
|
$
|
8,109,669
|
|
|
Multifamily
|
|
722,767
|
|
|
720,368
|
|
|
737,007
|
|
|
727,118
|
|
|
760,820
|
|
|
722,767
|
|
|
760,820
|
|
|||||||
|
Other
|
|
50,629
|
|
|
51,058
|
|
|
52,825
|
|
|
53,235
|
|
|
53,617
|
|
|
50,629
|
|
|
53,617
|
|
|||||||
|
Total loans serviced for others
|
|
$
|
12,059,640
|
|
|
$
|
11,176,039
|
|
|
$
|
10,491,228
|
|
|
$
|
9,651,041
|
|
|
$
|
8,924,106
|
|
|
$
|
12,059,640
|
|
|
$
|
8,924,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loan production volumes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family mortgage closed
loans
(1) (2)
|
|
$
|
1,187,061
|
|
|
$
|
1,307,286
|
|
|
$
|
1,192,156
|
|
|
$
|
1,518,971
|
|
|
$
|
1,368,238
|
|
|
$
|
3,686,503
|
|
|
$
|
3,149,196
|
|
|
Single family mortgage interest rate lock commitments
(2)
|
|
786,147
|
|
|
1,423,290
|
|
|
1,035,822
|
|
|
1,254,954
|
|
|
1,313,182
|
|
|
3,245,259
|
|
|
3,531,713
|
|
|||||||
|
Single family mortgage loans sold
(2)
|
|
1,326,888
|
|
|
1,229,686
|
|
|
1,360,344
|
|
|
1,434,947
|
|
|
1,238,879
|
|
|
3,916,918
|
|
|
2,735,893
|
|
|||||||
|
Multifamily mortgage originations
|
|
10,734
|
|
|
14,790
|
|
|
49,119
|
|
|
40,244
|
|
|
20,209
|
|
|
74,643
|
|
|
71,830
|
|
|||||||
|
Multifamily mortgage loans sold
|
|
21,998
|
|
|
15,386
|
|
|
50,587
|
|
|
33,689
|
|
|
26,515
|
|
|
87,971
|
|
|
85,116
|
|
|||||||
|
(1)
|
Represents single family mortgage closed loan volume designated for sale during each respective period.
|
|
(2)
|
Includes loans originated by Windermere Mortgage Series Services LLC ("WMS") and purchased by HomeStreet Bank.
|
|
1
DUS® is a registered trademark of Fannie Mae
|
53
|
|
|
|
|
At or for the Three Months
Ended September 30, |
|
Percent Change
|
|
At or for the Nine Months
Ended September 30, |
|
Percent Change
|
||||||||||||||
|
(in thousands, except per share data and ratios)
|
|
2013
|
|
2012
|
|
2013 vs. 2012
|
|
2013
|
|
2012
|
|
2013 vs. 2012
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selected statement of operations data
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total net revenue
|
|
$
|
58,586
|
|
|
$
|
85,611
|
|
|
(32
|
)%
|
|
$
|
207,735
|
|
|
$
|
210,240
|
|
|
(1
|
)%
|
|
Total noninterest expense
|
|
58,116
|
|
|
45,934
|
|
|
27
|
|
|
170,627
|
|
|
127,625
|
|
|
34
|
|
||||
|
(Reversal of) provision for credit losses
|
|
(1,500
|
)
|
|
5,500
|
|
|
NM
|
|
|
900
|
|
|
7,500
|
|
|
(88
|
)
|
||||
|
Income tax expense
|
|
308
|
|
|
12,186
|
|
|
(97
|
)
|
|
11,538
|
|
|
14,487
|
|
|
(20
|
)
|
||||
|
Net income
|
|
$
|
1,662
|
|
|
$
|
21,991
|
|
|
(92
|
)
|
|
$
|
24,670
|
|
|
$
|
60,628
|
|
|
(59
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial performance
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted earnings per common share
|
|
$
|
0.11
|
|
|
$
|
1.50
|
|
|
(93
|
)%
|
|
$
|
1.67
|
|
|
$
|
4.52
|
|
|
(63
|
)%
|
|
Return on average common shareholders’ equity
|
|
2.45
|
%
|
|
38.02
|
%
|
|
NM
|
|
|
11.94
|
%
|
|
41.82
|
%
|
|
NM
|
|
||||
|
Return on average assets
|
|
0.24
|
%
|
|
3.60
|
%
|
|
NM
|
|
|
1.25
|
%
|
|
3.40
|
%
|
|
NM
|
|
||||
|
Net interest margin
|
|
3.41
|
%
|
|
3.12
|
%
|
|
NM
|
|
|
3.12
|
%
|
|
2.83
|
%
|
|
NM
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital ratios (Bank only)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tier 1 leverage capital (to average assets)
|
|
10.85
|
%
|
|
10.86
|
%
|
|
NM
|
|
|
10.85
|
%
|
|
10.86
|
%
|
|
NM
|
|
||||
|
Tier 1 risk-based capital (to risk-weighted assets)
|
|
17.19
|
%
|
|
16.76
|
%
|
|
NM
|
|
|
17.19
|
%
|
|
16.76
|
%
|
|
NM
|
|
||||
|
Total risk-based capital (to risk-weighted assets)
|
|
18.44
|
%
|
|
18.01
|
%
|
|
NM
|
|
|
18.44
|
%
|
|
18.01
|
%
|
|
NM
|
|
||||
|
NM = Not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
•
|
Allowance for Loan Losses
|
|
•
|
Fair Value of Financial Instruments, Single Family MSRs and other real estate owned ("OREO")
|
|
•
|
Income Taxes
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||
|
(in thousands)
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Cost
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Cost
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash & cash equivalents
|
$
|
37,671
|
|
|
$
|
17
|
|
|
0.24
|
%
|
|
$
|
50,056
|
|
|
$
|
24
|
|
|
0.15
|
%
|
|
Investment securities
|
556,862
|
|
|
4,452
|
|
|
3.20
|
%
|
|
411,916
|
|
|
3,013
|
|
|
2.93
|
%
|
||||
|
Loans held for sale
|
404,853
|
|
|
4,004
|
|
|
3.96
|
%
|
|
454,435
|
|
|
4,083
|
|
|
3.59
|
%
|
||||
|
Loans held for investment
|
1,475,011
|
|
|
15,453
|
|
|
4.18
|
%
|
|
1,270,652
|
|
|
14,464
|
|
|
4.54
|
%
|
||||
|
Total interest-earning assets
|
2,474,397
|
|
|
23,926
|
|
|
3.88
|
%
|
|
2,187,059
|
|
|
21,584
|
|
|
3.94
|
%
|
||||
|
Noninterest-earning assets
(2)
|
311,897
|
|
|
|
|
|
|
256,631
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
2,786,294
|
|
|
|
|
|
|
$
|
2,443,690
|
|
|
|
|
|
||||||
|
Liabilities and shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing demand accounts
|
$
|
254,277
|
|
|
265
|
|
|
0.41
|
%
|
|
$
|
155,947
|
|
|
128
|
|
|
0.33
|
%
|
||
|
Savings accounts
|
123,444
|
|
|
140
|
|
|
0.45
|
%
|
|
98,711
|
|
|
114
|
|
|
0.46
|
%
|
||||
|
Money market accounts
|
848,300
|
|
|
1,060
|
|
|
0.50
|
%
|
|
655,123
|
|
|
857
|
|
|
0.52
|
%
|
||||
|
Certificate accounts
|
262,055
|
|
|
663
|
|
|
0.92
|
%
|
|
715,656
|
|
|
2,809
|
|
|
1.56
|
%
|
||||
|
Total interest-bearing deposits
|
1,488,076
|
|
|
2,128
|
|
|
0.57
|
%
|
|
1,625,437
|
|
|
3,908
|
|
|
0.96
|
%
|
||||
|
FHLB advances
|
374,682
|
|
|
434
|
|
|
0.46
|
%
|
|
112,839
|
|
|
297
|
|
|
1.19
|
%
|
||||
|
Securities sold under agreements to repurchase
|
—
|
|
|
—
|
|
|
—
|
%
|
|
18,478
|
|
|
19
|
|
|
0.14
|
%
|
||||
|
Long-term debt
|
61,231
|
|
|
274
|
|
|
1.75
|
%
|
|
61,857
|
|
|
305
|
|
|
1.97
|
%
|
||||
|
Other borrowings
|
121,166
|
|
|
99
|
|
|
0.31
|
%
|
|
—
|
|
|
4
|
|
|
—
|
%
|
||||
|
Total interest-bearing liabilities
|
2,045,155
|
|
|
2,935
|
|
|
0.57
|
%
|
|
1,818,611
|
|
|
4,533
|
|
|
0.99
|
%
|
||||
|
Noninterest-bearing liabilities
|
469,853
|
|
|
|
|
|
|
393,718
|
|
|
|
|
|
||||||||
|
Total liabilities
|
2,515,008
|
|
|
|
|
|
|
2,212,329
|
|
|
|
|
|
||||||||
|
Shareholders’ equity
|
271,286
|
|
|
|
|
|
|
231,361
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
$
|
2,786,294
|
|
|
|
|
|
|
$
|
2,443,690
|
|
|
|
|
|
||||||
|
Net interest income
(3)
|
|
|
$
|
20,991
|
|
|
|
|
|
|
$
|
17,051
|
|
|
|
||||||
|
Net interest spread
|
|
|
|
|
3.31
|
%
|
|
|
|
|
|
2.95
|
%
|
||||||||
|
Impact of noninterest-bearing sources
|
|
|
|
|
0.10
|
%
|
|
|
|
|
|
0.17
|
%
|
||||||||
|
Net interest margin
|
|
|
|
|
3.41
|
%
|
|
|
|
|
|
3.12
|
%
|
||||||||
|
(1)
|
The average balances of nonaccrual assets and related income, if any, are included in their respective categories.
|
|
(2)
|
Includes loan balances that have been foreclosed and are now reclassified to OREO.
|
|
(3)
|
Includes taxable-equivalent adjustments primarily related to tax-exempt income on certain loans and securities of
$579 thousand
and
$531 thousand
for the quarters ended
September 30, 2013
and
September 30, 2012
, respectively. The estimated federal statutory tax rate was
35%
for the periods presented.
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||
|
(in thousands)
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Cost
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Cost
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash & cash equivalents
|
$
|
27,488
|
|
|
$
|
46
|
|
|
0.26
|
%
|
|
$
|
116,789
|
|
|
$
|
208
|
|
|
0.24
|
%
|
|
Investment securities
|
497,857
|
|
|
11,175
|
|
|
2.99
|
%
|
|
408,320
|
|
|
8,358
|
|
|
2.73
|
%
|
||||
|
Loans held for sale
|
415,633
|
|
|
11,218
|
|
|
3.60
|
%
|
|
310,748
|
|
|
8,544
|
|
|
3.67
|
%
|
||||
|
Loans held for investment
|
1,406,582
|
|
|
43,795
|
|
|
4.13
|
%
|
|
1,304,526
|
|
|
43,906
|
|
|
4.49
|
%
|
||||
|
Total interest-earning assets
|
2,347,560
|
|
|
66,234
|
|
|
3.75
|
%
|
|
2,140,383
|
|
|
61,016
|
|
|
3.80
|
%
|
||||
|
Noninterest-earning assets
(2)
|
280,668
|
|
|
|
|
|
|
235,791
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
2,628,228
|
|
|
|
|
|
|
$
|
2,376,174
|
|
|
|
|
|
||||||
|
Liabilities and shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing demand accounts
|
$
|
224,942
|
|
|
656
|
|
|
0.39
|
%
|
|
$
|
148,288
|
|
|
368
|
|
|
0.33
|
%
|
||
|
Savings accounts
|
114,023
|
|
|
358
|
|
|
0.42
|
%
|
|
85,376
|
|
|
290
|
|
|
0.45
|
%
|
||||
|
Money market accounts
|
776,267
|
|
|
2,890
|
|
|
0.50
|
%
|
|
592,195
|
|
|
2,390
|
|
|
0.54
|
%
|
||||
|
Certificate accounts
|
404,383
|
|
|
4,080
|
|
|
1.24
|
%
|
|
831,015
|
|
|
9,937
|
|
|
1.60
|
%
|
||||
|
Total interest-bearing deposits
|
1,519,615
|
|
|
7,984
|
|
|
0.69
|
%
|
|
1,656,874
|
|
|
12,985
|
|
|
1.05
|
%
|
||||
|
FHLB advances
|
277,192
|
|
|
1,113
|
|
|
0.53
|
%
|
|
83,523
|
|
|
1,506
|
|
|
2.40
|
%
|
||||
|
Securities sold under agreements to repurchase
|
3,638
|
|
|
11
|
|
|
0.40
|
%
|
|
23,597
|
|
|
69
|
|
|
0.39
|
%
|
||||
|
Long-term debt
|
61,646
|
|
|
2,274
|
|
(3)
|
4.86
|
%
|
(3)
|
61,857
|
|
|
1,041
|
|
|
2.24
|
%
|
||||
|
Other borrowings
|
43,932
|
|
|
109
|
|
|
0.31
|
%
|
|
—
|
|
|
12
|
|
|
—
|
%
|
||||
|
Total interest-bearing liabilities
|
1,906,023
|
|
|
11,491
|
|
|
0.79
|
%
|
|
1,825,851
|
|
|
15,613
|
|
|
1.14
|
%
|
||||
|
Noninterest-bearing liabilities
|
446,742
|
|
|
|
|
|
|
357,015
|
|
|
|
|
|
||||||||
|
Total liabilities
|
2,352,765
|
|
|
|
|
|
|
2,182,866
|
|
|
|
|
|
||||||||
|
Shareholders’ equity
|
275,463
|
|
|
|
|
|
|
193,308
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
$
|
2,628,228
|
|
|
|
|
|
|
$
|
2,376,174
|
|
|
|
|
|
||||||
|
Net interest income
(4)
|
|
|
$
|
54,743
|
|
|
|
|
|
|
$
|
45,403
|
|
|
|
||||||
|
Net interest spread
|
|
|
|
|
2.96
|
%
|
|
|
|
|
|
2.66
|
%
|
||||||||
|
Impact of noninterest-bearing sources
|
|
|
|
|
0.16
|
%
|
|
|
|
|
|
0.17
|
%
|
||||||||
|
Net interest margin
|
|
|
|
|
3.12
|
%
|
(3)
|
|
|
|
|
2.83
|
%
|
||||||||
|
(1)
|
The average balances of nonaccrual assets and related income, if any, are included in their respective categories.
|
|
(2)
|
Includes loan balances that have been foreclosed and are now reclassified to OREO.
|
|
(3)
|
Interest expense for the nine months ended September 30, 2013 included $1.4 million recorded in the first quarter of 2013 related to the correction of the cumulative effect of an error in prior years, resulting from the under accrual of interest due on our Trust Preferred Securities for which the Company had deferred payment of interest. Excluding the impact of the prior period interest expense correction, the net interest margin was
3.21%
.
|
|
(4)
|
Includes taxable-equivalent adjustments primarily related to tax-exempt income on certain loans and securities of
$1.7 million
and
$1.3 million
for the nine months ended
September 30, 2013
and
September 30, 2012
, respectively. The estimated federal statutory tax rate was
35%
for the periods presented.
|
|
|
Three Months Ended
September 30, |
|
Dollar
Change
|
|
Percent
Change
|
|
Nine Months Ended
September 30, |
|
Dollar
Change
|
|
Percent
Change
|
||||||||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net gain on mortgage loan origination and sale activities
(1)
|
$
|
33,491
|
|
|
$
|
65,336
|
|
|
$
|
(31,845
|
)
|
|
(49
|
)%
|
|
$
|
139,870
|
|
|
$
|
141,683
|
|
|
$
|
(1,813
|
)
|
|
(1
|
)%
|
|
Mortgage servicing income
|
4,011
|
|
|
506
|
|
|
3,505
|
|
|
693
|
|
|
9,265
|
|
|
15,470
|
|
|
(6,205
|
)
|
|
(40
|
)
|
||||||
|
(Loss) income from Windermere Mortgage Services Series LLC
|
(550
|
)
|
|
1,188
|
|
|
(1,738
|
)
|
|
NM
|
|
|
1,063
|
|
|
3,748
|
|
|
(2,685
|
)
|
|
(72
|
)
|
||||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
—
|
|
|
NM
|
|
|
—
|
|
|
(939
|
)
|
|
939
|
|
|
NM
|
|
||||||
|
Depositor and other retail banking fees
|
791
|
|
|
756
|
|
|
35
|
|
|
5
|
|
|
2,273
|
|
|
2,262
|
|
|
11
|
|
|
—
|
|
||||||
|
Insurance commissions
|
242
|
|
|
192
|
|
|
50
|
|
|
26
|
|
|
612
|
|
|
551
|
|
|
61
|
|
|
11
|
|
||||||
|
(Loss) gain on securities available for sale
|
(184
|
)
|
|
397
|
|
|
(581
|
)
|
|
NM
|
|
|
6
|
|
|
1,349
|
|
|
(1,343
|
)
|
|
(100
|
)
|
||||||
|
Other
|
373
|
|
|
716
|
|
|
(343
|
)
|
|
(48
|
)
|
|
1,584
|
|
|
1,965
|
|
|
(381
|
)
|
|
(19
|
)
|
||||||
|
Total noninterest income
|
$
|
38,174
|
|
|
$
|
69,091
|
|
|
$
|
(30,917
|
)
|
|
(45
|
)%
|
|
$
|
154,673
|
|
|
$
|
166,089
|
|
|
$
|
(11,416
|
)
|
|
(7
|
)%
|
|
NM = not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
(1)
|
Single family and multifamily mortgage banking activities.
|
|
|
Three Months Ended
September 30, |
|
Dollar
Change
|
|
Percent
Change
|
|
Nine Months Ended
September 30, |
|
Dollar
Change
|
|
Percent
Change
|
||||||||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Servicing value and secondary marketing gains
(1)
|
$
|
23,076
|
|
|
$
|
56,142
|
|
|
$
|
(33,066
|
)
|
|
(59
|
)%
|
|
$
|
110,760
|
|
|
$
|
120,471
|
|
|
$
|
(9,711
|
)
|
|
(8
|
)%
|
|
Provision for repurchase losses
(2)
|
—
|
|
|
(526
|
)
|
|
526
|
|
|
(100
|
)
|
|
—
|
|
|
(2,846
|
)
|
|
2,846
|
|
|
(100
|
)
|
||||||
|
Net gain from secondary marketing activities
|
23,076
|
|
|
55,616
|
|
|
(32,540
|
)
|
|
(59
|
)
|
|
110,760
|
|
|
117,625
|
|
|
(6,865
|
)
|
|
(6
|
)
|
||||||
|
Loan origination and funding fees
|
8,302
|
|
|
8,680
|
|
|
(378
|
)
|
|
(4
|
)
|
|
24,363
|
|
|
20,817
|
|
|
3,546
|
|
|
17
|
|
||||||
|
Total single family
|
31,378
|
|
|
64,296
|
|
|
(32,918
|
)
|
|
(51
|
)
|
|
135,123
|
|
|
138,442
|
|
|
(3,319
|
)
|
|
(2
|
)
|
||||||
|
Multifamily
|
2,113
|
|
|
1,040
|
|
|
1,073
|
|
|
103
|
|
|
4,747
|
|
|
3,241
|
|
|
1,506
|
|
|
46
|
|
||||||
|
Net gain on mortgage loan origination and sale activities
|
$
|
33,491
|
|
|
$
|
65,336
|
|
|
$
|
(31,845
|
)
|
|
(49
|
)%
|
|
$
|
139,870
|
|
|
$
|
141,683
|
|
|
$
|
(1,813
|
)
|
|
(1
|
)%
|
|
(1)
|
Comprised of gains and losses on interest rate lock commitments (which considers the value of servicing), single family loans held for sale, forward sale commitments used to economically hedge secondary market activities, and the estimated fair value of the repurchase or indemnity obligation recognized on new loan sales.
|
|
(2)
|
Represents changes in estimated probable future repurchase losses on previously sold loans.
|
|
|
Three Months Ended
September 30, |
|
Dollar
Change
|
|
Percent
Change
|
|
Nine Months Ended
September 30, |
|
Dollar
Change
|
|
Percent
Change
|
||||||||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Production volumes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family mortgage closed loan volume
(1) (2)
|
$
|
1,187,061
|
|
|
$
|
1,368,238
|
|
|
$
|
(181,177
|
)
|
|
(13
|
)%
|
|
$
|
3,686,503
|
|
|
$
|
3,149,196
|
|
|
$
|
537,307
|
|
|
17
|
%
|
|
Single family mortgage interest rate lock commitments
(2)
|
786,147
|
|
|
1,313,182
|
|
|
(527,035
|
)
|
|
(40
|
)
|
|
3,245,259
|
|
|
3,531,713
|
|
|
(286,454
|
)
|
|
(8
|
)
|
||||||
|
(1)
|
Represents single family mortgage originations designated for sale during each respective period.
|
|
(2)
|
Includes loans originated by Windermere Mortgage Series Services LLC ("WMS") and purchased by HomeStreet Bank.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Effect of changes to the mortgage repurchase liability:
|
|
|
|
|
|
|
|
||||||||
|
Servicing value and secondary marketing gains
(1)
|
$
|
(505
|
)
|
|
$
|
(492
|
)
|
|
$
|
(1,513
|
)
|
|
$
|
(776
|
)
|
|
Provision for repurchase losses
(2)
|
—
|
|
|
(526
|
)
|
|
—
|
|
|
(2,848
|
)
|
||||
|
|
$
|
(505
|
)
|
|
$
|
(1,018
|
)
|
|
$
|
(1,513
|
)
|
|
$
|
(3,624
|
)
|
|
(1)
|
Represents the estimated fair value of the repurchase or indemnity obligation recognized as a reduction of proceeds on new loan sales.
|
|
(2)
|
Represents changes in estimated probable future repurchase losses on previously sold loans.
|
|
|
Three Months Ended
September 30, |
|
Dollar
Change
|
|
Percent
Change
|
|
Nine Months Ended
September 30, |
|
Dollar
Change
|
|
Percent
Change
|
||||||||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Servicing income, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Servicing fees and other
|
$
|
8,934
|
|
|
$
|
7,168
|
|
|
$
|
1,766
|
|
|
25
|
%
|
|
$
|
24,497
|
|
|
$
|
20,310
|
|
|
$
|
4,187
|
|
|
21
|
%
|
|
Changes in fair value of MSRs due to modeled amortization
(1)
|
(5,221
|
)
|
|
(5,360
|
)
|
|
139
|
|
|
(3
|
)
|
|
(16,896
|
)
|
|
(14,382
|
)
|
|
(2,514
|
)
|
|
17
|
|
||||||
|
Amortization
|
(433
|
)
|
|
(598
|
)
|
|
165
|
|
|
(28
|
)
|
|
(1,347
|
)
|
|
(1,551
|
)
|
|
204
|
|
|
(13
|
)
|
||||||
|
|
3,280
|
|
|
1,210
|
|
|
2,070
|
|
|
171
|
%
|
|
6,254
|
|
|
4,377
|
|
|
1,877
|
|
|
43
|
%
|
||||||
|
Risk management:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Changes in fair value of MSRs due to changes in model inputs and/or assumptions
(2)
|
(2,900
|
)
|
|
(5,565
|
)
|
|
$
|
2,665
|
|
|
(48
|
)%
|
|
15,403
|
|
|
(13,507
|
)
|
|
$
|
28,910
|
|
|
(214
|
)%
|
||||
|
Net gain from derivatives economically hedging MSRs
|
3,631
|
|
|
4,861
|
|
|
(1,230
|
)
|
|
(25
|
)
|
|
(12,392
|
)
|
|
24,600
|
|
|
(36,992
|
)
|
|
(150
|
)
|
||||||
|
|
731
|
|
|
(704
|
)
|
|
1,435
|
|
|
NM
|
|
|
3,011
|
|
|
11,093
|
|
|
(8,082
|
)
|
|
(73
|
)
|
||||||
|
Mortgage servicing income
|
$
|
4,011
|
|
|
$
|
506
|
|
|
$
|
3,505
|
|
|
693
|
%
|
|
$
|
9,265
|
|
|
$
|
15,470
|
|
|
$
|
(6,205
|
)
|
|
(40
|
)%
|
|
NM = not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(1)
|
Represents changes due to collection/realization of expected cash flows and curtailments.
|
|
(2)
|
Principally reflects changes in model assumptions, including prepayment speed assumptions, which are primarily affected by changes in mortgage interest rates.
|
|
|
Three Months Ended
September 30, |
|
Dollar
Change
|
|
Percent
Change
|
|
Nine Months Ended
September 30, |
|
Dollar
Change
|
|
Percent
Change
|
||||||||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Monthly maintenance and deposit-related fees
|
$
|
387
|
|
|
$
|
387
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
1,106
|
|
|
$
|
1,157
|
|
|
$
|
(51
|
)
|
|
(4
|
)%
|
|
Debit Card/ATM fees
|
381
|
|
|
340
|
|
|
41
|
|
|
12
|
|
|
1,104
|
|
|
1,030
|
|
|
74
|
|
|
7
|
|
||||||
|
Other fees
|
23
|
|
|
29
|
|
|
(6
|
)
|
|
(21
|
)
|
|
63
|
|
|
75
|
|
|
(12
|
)
|
|
(16
|
)
|
||||||
|
Total depositor and other retail banking fees
|
$
|
791
|
|
|
$
|
756
|
|
|
$
|
35
|
|
|
5
|
%
|
|
$
|
2,273
|
|
|
$
|
2,262
|
|
|
$
|
11
|
|
|
—
|
%
|
|
|
Three Months Ended
September 30, |
|
Dollar
Change
|
|
Percent
Change
|
|
Nine Months Ended
September 30, |
|
Dollar
Change
|
|
Percent
Change
|
||||||||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Salaries and related costs
|
$
|
39,689
|
|
|
$
|
31,573
|
|
|
$
|
8,116
|
|
|
26
|
%
|
|
$
|
113,330
|
|
|
$
|
81,148
|
|
|
$
|
32,182
|
|
|
40
|
%
|
|
General and administrative
|
9,234
|
|
|
7,148
|
|
|
2,086
|
|
|
29
|
|
|
30,434
|
|
|
19,304
|
|
|
11,130
|
|
|
58
|
|
||||||
|
Legal
|
844
|
|
|
312
|
|
|
532
|
|
|
171
|
|
|
2,054
|
|
|
1,471
|
|
|
583
|
|
|
40
|
|
||||||
|
Consulting
|
884
|
|
|
1,069
|
|
|
(185
|
)
|
|
(17
|
)
|
|
2,343
|
|
|
1,746
|
|
|
597
|
|
|
34
|
|
||||||
|
Federal Deposit Insurance Corporation assessments
|
227
|
|
|
794
|
|
|
(567
|
)
|
|
(71
|
)
|
|
937
|
|
|
2,751
|
|
|
(1,814
|
)
|
|
(66
|
)
|
||||||
|
Occupancy
|
3,484
|
|
|
2,279
|
|
|
1,205
|
|
|
53
|
|
|
9,667
|
|
|
6,160
|
|
|
3,507
|
|
|
57
|
|
||||||
|
Information services
|
3,552
|
|
|
2,411
|
|
|
1,141
|
|
|
47
|
|
|
10,122
|
|
|
6,128
|
|
|
3,994
|
|
|
65
|
|
||||||
|
Net cost of operation and sale of other real estate owned
|
202
|
|
|
348
|
|
|
(146
|
)
|
|
(42
|
)
|
|
1,740
|
|
|
8,917
|
|
|
(7,177
|
)
|
|
(80
|
)
|
||||||
|
Total noninterest expense
|
$
|
58,116
|
|
|
$
|
45,934
|
|
|
$
|
12,182
|
|
|
27
|
%
|
|
$
|
170,627
|
|
|
$
|
127,625
|
|
|
$
|
43,002
|
|
|
34
|
%
|
|
|
At September 30, 2013
|
|
At December 31, 2012
|
||||||||||
|
(in thousands)
|
Fair Value
|
|
Percent
|
|
Fair Value
|
|
Percent
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||
|
Residential
|
$
|
144,263
|
|
|
25.2
|
%
|
|
$
|
62,853
|
|
|
15.1
|
%
|
|
Commercial
|
13,720
|
|
|
2.4
|
|
|
14,380
|
|
|
3.5
|
|
||
|
Municipal bonds
|
147,441
|
|
|
25.7
|
|
|
129,175
|
|
|
31.0
|
|
||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
||||||
|
Residential
|
153,466
|
|
|
26.8
|
|
|
170,199
|
|
|
40.9
|
|
||
|
Commercial
|
16,991
|
|
|
3.0
|
|
|
9,043
|
|
|
2.2
|
|
||
|
Corporate debt securities
|
69,963
|
|
|
12.2
|
|
|
—
|
|
|
—
|
|
||
|
U.S. Treasury securities
|
27,747
|
|
|
4.8
|
|
|
30,679
|
|
|
7.4
|
|
||
|
Total investment securities available for sale
|
$
|
573,591
|
|
|
100.0
|
%
|
|
$
|
416,329
|
|
|
100.0
|
%
|
|
|
At September 30, 2013
|
|
At December 31, 2012
|
||||||||||
|
(in thousands)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
|
|
||||||
|
Single family
|
$
|
818,992
|
|
|
53.2
|
%
|
|
$
|
673,865
|
|
|
50.3
|
%
|
|
Home equity
|
129,785
|
|
|
8.4
|
|
|
136,746
|
|
|
10.2
|
|
||
|
|
948,777
|
|
|
61.6
|
|
|
810,611
|
|
|
60.5
|
|
||
|
Commercial loans
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate
(1)
|
400,150
|
|
|
26.0
|
|
|
361,879
|
|
|
27.0
|
|
||
|
Multifamily
|
42,187
|
|
|
2.7
|
|
|
17,012
|
|
|
1.3
|
|
||
|
Construction/land development
|
79,435
|
|
|
5.2
|
|
|
71,033
|
|
|
5.3
|
|
||
|
Commercial business
|
67,547
|
|
|
4.5
|
|
|
79,576
|
|
|
5.9
|
|
||
|
|
589,319
|
|
|
38.4
|
|
|
529,500
|
|
|
39.5
|
|
||
|
|
1,538,096
|
|
|
100.0
|
%
|
|
1,340,111
|
|
|
100.0
|
%
|
||
|
Net deferred loan fees and costs
|
(3,233
|
)
|
|
|
|
(3,576
|
)
|
|
|
||||
|
|
1,534,863
|
|
|
|
|
1,336,535
|
|
|
|
||||
|
Allowance for loan losses
|
(24,694
|
)
|
|
|
|
(27,561
|
)
|
|
|
||||
|
|
$
|
1,510,169
|
|
|
|
|
$
|
1,308,974
|
|
|
|
||
|
(1)
|
September 30, 2013
and
December 31, 2012
balances comprised of
$95.3 million
and
$94.9 million
of owner occupied loans, respectively, and
$304.9 million
and
$267.0 million
of non-owner occupied loans, respectively.
|
|
(in thousands)
|
|
At September 30, 2013
|
|
At December 31, 2012
|
||||||||||
|
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits by Product:
|
|
|
|
|
|
|
|
|
||||||
|
Noninterest-bearing accounts - checking and savings
|
|
$
|
134,725
|
|
|
6
|
%
|
|
$
|
83,563
|
|
|
4
|
%
|
|
Interest-bearing transaction and savings deposits:
|
|
|
|
|
|
|
|
|
||||||
|
NOW accounts
|
|
272,029
|
|
|
13
|
|
|
174,699
|
|
|
9
|
|
||
|
Statement savings accounts due on demand
|
|
135,428
|
|
|
7
|
|
|
103,932
|
|
|
5
|
|
||
|
Money market accounts due on demand
|
|
879,122
|
|
|
42
|
|
|
683,906
|
|
|
35
|
|
||
|
Total interest-bearing transaction and savings deposits
|
|
1,286,579
|
|
|
62
|
|
|
962,537
|
|
|
49
|
|
||
|
Total transaction and savings deposits
|
|
1,421,304
|
|
|
68
|
|
|
1,046,100
|
|
|
53
|
|
||
|
Certificates of deposit
|
|
460,223
|
|
|
22
|
|
|
655,467
|
|
|
33
|
|
||
|
Noninterest-bearing accounts - other
|
|
216,549
|
|
|
10
|
|
|
275,268
|
|
|
14
|
|
||
|
Total deposits
|
|
$
|
2,098,076
|
|
|
100
|
%
|
|
$
|
1,976,835
|
|
|
100
|
%
|
|
|
At or for the Three Months
Ended September 30, |
|
At or for the Nine Months
Ended September 30, |
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Return on assets
(1)
|
0.24
|
%
|
|
3.60
|
%
|
|
1.25
|
%
|
|
3.40
|
%
|
|
Return on equity
(2)
|
2.45
|
%
|
|
38.02
|
%
|
|
11.94
|
%
|
|
41.82
|
%
|
|
Equity to assets ratio
(3)
|
9.74
|
%
|
|
9.47
|
%
|
|
10.48
|
%
|
|
8.14
|
%
|
|
(1)
|
Net income divided by average total assets (annualized).
|
|
(2)
|
Net income divided by average equity (annualized).
|
|
(3)
|
Average equity divided by average total assets.
|
|
|
Three Months Ended
September 30, |
|
Dollar
Change
|
|
Percent
Change
|
|
Nine Months Ended
September 30, |
|
Dollar
Change
|
|
Percent
Change
|
||||||||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net interest income
|
$
|
15,919
|
|
|
$
|
12,096
|
|
|
$
|
3,823
|
|
|
32
|
%
|
|
$
|
40,687
|
|
|
$
|
34,454
|
|
|
$
|
6,233
|
|
|
18
|
%
|
|
(Reversal of) provision for credit losses
|
(1,500
|
)
|
|
5,500
|
|
|
(7,000
|
)
|
|
NM
|
|
|
900
|
|
|
7,500
|
|
|
(6,600
|
)
|
|
(88
|
)
|
||||||
|
Noninterest income
|
1,229
|
|
|
2,474
|
|
|
(1,245
|
)
|
|
(50
|
)
|
|
5,156
|
|
|
7,257
|
|
|
(2,101
|
)
|
|
(29
|
)
|
||||||
|
Noninterest expense
|
13,577
|
|
|
13,302
|
|
|
275
|
|
|
2
|
|
|
42,748
|
|
|
46,848
|
|
|
(4,100
|
)
|
|
(9
|
)
|
||||||
|
Income (loss) before income taxes
|
5,071
|
|
|
(4,232
|
)
|
|
9,303
|
|
|
NM
|
|
|
2,195
|
|
|
(12,637
|
)
|
|
14,832
|
|
|
NM
|
|
||||||
|
Income tax expense (benefit)
|
1,219
|
|
|
(1,904
|
)
|
|
3,123
|
|
|
NM
|
|
|
(125
|
)
|
|
(2,448
|
)
|
|
2,323
|
|
|
(95
|
)
|
||||||
|
Net income (loss)
|
$
|
3,852
|
|
|
$
|
(2,328
|
)
|
|
$
|
6,180
|
|
|
NM
|
|
|
$
|
2,320
|
|
|
$
|
(10,189
|
)
|
|
$
|
12,509
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average assets
|
$
|
2,129,597
|
|
|
$
|
1,772,975
|
|
|
$
|
356,622
|
|
|
20
|
%
|
|
$
|
1,996,713
|
|
|
$
|
1,870,076
|
|
|
$
|
126,637
|
|
|
7
|
%
|
|
Pre-tax pre-provision profit (loss)
(1)
|
3,571
|
|
|
1,268
|
|
|
2,303
|
|
|
182
|
|
|
3,095
|
|
|
(5,137
|
)
|
|
8,232
|
|
|
NM
|
|
||||||
|
Efficiency ratio
(2)
|
79.18
|
%
|
|
91.30
|
%
|
|
NM
|
|
|
NM
|
|
|
93.25
|
%
|
|
112.32
|
%
|
|
NM
|
|
|
NM
|
|
||||||
|
Full-time equivalent employees (ending)
|
504
|
|
|
377
|
|
|
NM
|
|
|
34
|
|
|
504
|
|
|
377
|
|
|
NM
|
|
|
34
|
|
||||||
|
Multifamily net gain on mortgage loan origination and sale activity
|
$
|
2,113
|
|
|
$
|
1,040
|
|
|
1,073
|
|
|
103
|
|
|
$
|
4,747
|
|
|
$
|
3,241
|
|
|
1,506
|
|
|
46
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Production volumes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Multifamily mortgage originations
|
10,734
|
|
|
20,209
|
|
|
(9,475
|
)
|
|
(47
|
)
|
|
74,643
|
|
|
71,830
|
|
|
2,813
|
|
|
4
|
|
||||||
|
Multifamily mortgage loans sold
|
21,998
|
|
|
26,515
|
|
|
(4,517
|
)
|
|
(17
|
)
|
|
87,971
|
|
|
85,116
|
|
|
2,855
|
|
|
3
|
|
||||||
|
NM = not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(1)
|
Pre-tax pre-provision profit is total net revenue (net interest income and noninterest income) less noninterest expense. The Company believes that this financial measure is useful in assessing the ability of a lending institution to generate income in excess of its provision for credit losses.
|
|
(2)
|
Noninterest expense divided by total net revenue (net interest income and noninterest income).
|
|
|
Three Months Ended
September 30, |
|
Dollar
Change
|
|
Percent
Change
|
|
Nine Months Ended
September 30, |
|
Dollar
Change
|
|
Percent
Change
|
||||||||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Servicing income, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Servicing fees and other
|
$
|
789
|
|
|
$
|
1,017
|
|
|
$
|
(228
|
)
|
|
(22
|
)%
|
|
$
|
2,341
|
|
|
$
|
2,569
|
|
|
$
|
(228
|
)
|
|
(9
|
)%
|
|
Amortization of multifamily MSRs
|
(433
|
)
|
|
(598
|
)
|
|
165
|
|
|
(28
|
)
|
|
(1,347
|
)
|
|
(1,551
|
)
|
|
204
|
|
|
(13
|
)
|
||||||
|
Commercial mortgage servicing income
|
$
|
356
|
|
|
$
|
419
|
|
|
$
|
(63
|
)
|
|
(15
|
)%
|
|
$
|
994
|
|
|
$
|
1,018
|
|
|
$
|
(24
|
)
|
|
(2
|
)%
|
|
(in thousands)
|
At September 30,
2013 |
|
At December 31,
2012 |
||||
|
|
|
|
|
||||
|
Commercial
|
|
|
|
||||
|
Multifamily
|
$
|
722,767
|
|
|
$
|
727,118
|
|
|
Other
|
50,629
|
|
|
53,235
|
|
||
|
Total commercial loans serviced for others
|
$
|
773,396
|
|
|
$
|
780,353
|
|
|
|
Three Months Ended
September 30, |
|
Dollar
Change
|
|
Percent
Change
|
|
Nine Months Ended
September 30, |
|
Dollar
Change
|
|
Percent
Change
|
||||||||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net interest income
|
$
|
4,493
|
|
|
$
|
4,424
|
|
|
$
|
69
|
|
|
2
|
%
|
|
$
|
12,375
|
|
|
$
|
9,697
|
|
|
$
|
2,678
|
|
|
28
|
%
|
|
Noninterest income
|
36,945
|
|
|
66,617
|
|
|
(29,672
|
)
|
|
(45
|
)
|
|
149,517
|
|
|
158,832
|
|
|
(9,315
|
)
|
|
(6
|
)
|
||||||
|
Noninterest expense
|
44,539
|
|
|
32,632
|
|
|
11,907
|
|
|
36
|
|
|
127,879
|
|
|
80,777
|
|
|
47,102
|
|
|
58
|
|
||||||
|
(Loss) income before income taxes
|
(3,101
|
)
|
|
38,409
|
|
|
(41,510
|
)
|
|
NM
|
|
|
34,013
|
|
|
87,752
|
|
|
(53,739
|
)
|
|
(61
|
)
|
||||||
|
Income tax (benefit) expense
|
(911
|
)
|
|
14,090
|
|
|
(15,001
|
)
|
|
NM
|
|
|
11,663
|
|
|
16,935
|
|
|
(5,272
|
)
|
|
(31
|
)
|
||||||
|
Net (loss) income
|
$
|
(2,190
|
)
|
|
$
|
24,319
|
|
|
$
|
(26,509
|
)
|
|
NM
|
|
|
$
|
22,350
|
|
|
$
|
70,817
|
|
|
$
|
(48,467
|
)
|
|
(68
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average assets
|
$
|
656,697
|
|
|
$
|
670,715
|
|
|
$
|
(14,018
|
)
|
|
(2
|
)%
|
|
$
|
641,336
|
|
|
$
|
506,098
|
|
|
$
|
135,238
|
|
|
27
|
%
|
|
Efficiency ratio
(1)
|
107.48
|
%
|
|
45.93
|
%
|
|
NM
|
|
|
NM
|
|
|
78.99
|
%
|
|
47.93
|
%
|
|
NM
|
|
|
NM
|
|
||||||
|
Full-time equivalent employees (ending)
|
922
|
|
|
621
|
|
|
NM
|
|
|
48
|
|
|
922
|
|
|
621
|
|
|
NM
|
|
|
48
|
|
||||||
|
Production volumes for sale to the secondary market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family mortgage closed loan volume
(2)(3)
|
1,187,061
|
|
|
1,368,238
|
|
|
(181,177
|
)
|
|
(13
|
)
|
|
3,686,503
|
|
|
3,149,196
|
|
|
537,307
|
|
|
17
|
|
||||||
|
Single family mortgage interest rate lock commitments
(2)
|
786,147
|
|
|
1,313,182
|
|
|
(527,035
|
)
|
|
(40
|
)
|
|
3,245,259
|
|
|
3,531,713
|
|
|
(286,454
|
)
|
|
(8
|
)
|
||||||
|
Single family mortgage loans sold
(2)
|
1,326,888
|
|
|
1,238,879
|
|
|
88,009
|
|
|
7
|
|
|
3,916,918
|
|
|
2,735,893
|
|
|
1,181,025
|
|
|
43
|
|
||||||
|
(1)
|
Noninterest expense divided by total net revenue (net interest income and noninterest income).
|
|
(2)
|
Includes loans originated by Windermere Mortgage Series Services LLC ("WMS") and purchased by HomeStreet Bank.
|
|
(3)
|
Represents single family mortgage production volume designated for sale to the secondary market during each respective period.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net gain on mortgage loan origination and sale activities:
(1)
|
|
|
|
|
|
|
|
|
||||||||
|
Single family:
|
|
|
|
|
|
|
|
|
||||||||
|
Servicing value and secondary marketing gains
(2)
|
|
$
|
23,076
|
|
|
$
|
56,142
|
|
|
$
|
110,760
|
|
|
$
|
120,471
|
|
|
Provision for repurchase losses
(3)
|
|
—
|
|
|
(526
|
)
|
|
—
|
|
|
(2,846
|
)
|
||||
|
Net gain from secondary marketing activities
|
|
23,076
|
|
|
55,616
|
|
|
110,760
|
|
|
117,625
|
|
||||
|
Loan origination and funding fees
|
|
8,302
|
|
|
8,680
|
|
|
24,363
|
|
|
20,817
|
|
||||
|
Total mortgage banking net gain on mortgage loan origination and sale activities
(1)
|
|
$
|
31,378
|
|
|
$
|
64,296
|
|
|
$
|
135,123
|
|
|
$
|
138,442
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Composite Margin (in basis points):
|
|
|
|
|
|
|
|
|
||||||||
|
Servicing value and secondary marketing gains / interest rate lock commitments
(4)
|
|
294
|
|
|
424
|
|
|
328
|
|
|
333
|
|
||||
|
Loan origination and funding fees / retail mortgage originations
(5)
|
|
81
|
|
|
77
|
|
|
77
|
|
|
83
|
|
||||
|
Composite Margin
|
|
375
|
|
|
501
|
|
|
405
|
|
|
416
|
|
||||
|
(1)
|
Excludes inter-segment activities.
|
|
(2)
|
Comprised of gains and losses on interest rate lock commitments (which considers the value of servicing), single family loans held for sale, forward sale commitments used to economically hedge secondary market activities, and the estimated fair value of the repurchase or indemnity obligation recognized on new loan sales.
|
|
(3)
|
Represents changes in estimated probable future repurchase losses on previously sold loans.
|
|
(4)
|
Servicing value and secondary marketing gains have been aggregated and are stated as a percentage of interest rate lock commitments. In previous quarters, the value of originated mortgage servicing rights was presented as a separate component of the composite margin and stated as a percentage of mortgage loans sold. Prior periods have been revised to conform to the current presentation.
|
|
(5)
|
Loan origination and funding fees is stated as a percentage of mortgage originations from the retail channel and excludes mortgage loans purchased from WMS.
|
|
|
Three Months Ended
September 30, |
|
Dollar
Change
|
|
Percent
Change
|
|
Nine Months Ended
September 30, |
|
Dollar
Change
|
|
Percent
Change
|
||||||||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Servicing income, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Servicing fees and other
|
$
|
8,145
|
|
|
$
|
6,151
|
|
|
$
|
1,994
|
|
|
32
|
%
|
|
$
|
22,156
|
|
|
$
|
17,741
|
|
|
$
|
4,415
|
|
|
25
|
%
|
|
Changes in fair value of MSRs due to modeled amortization
(1)
|
(5,221
|
)
|
|
(5,360
|
)
|
|
139
|
|
|
(3
|
)
|
|
(16,896
|
)
|
|
(14,382
|
)
|
|
(2,514
|
)
|
|
17
|
|
||||||
|
|
2,924
|
|
|
791
|
|
|
2,133
|
|
|
270
|
%
|
|
5,260
|
|
|
3,359
|
|
|
(1,226
|
)
|
|
(36
|
)%
|
||||||
|
Risk management:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Changes in fair value of MSRs due to changes in model inputs and/or assumptions
(2)
|
(2,900
|
)
|
|
(5,565
|
)
|
|
$
|
2,665
|
|
|
(48
|
)%
|
|
15,403
|
|
|
(13,507
|
)
|
|
$
|
28,910
|
|
|
(214
|
)%
|
||||
|
Net gain from derivatives economically hedging MSRs
|
3,631
|
|
|
4,861
|
|
|
(1,230
|
)
|
|
(25
|
)
|
|
(12,392
|
)
|
|
24,600
|
|
|
(36,992
|
)
|
|
(150
|
)
|
||||||
|
|
731
|
|
|
(704
|
)
|
|
1,435
|
|
|
NM
|
|
|
3,011
|
|
|
11,093
|
|
|
(9,658
|
)
|
|
(87
|
)
|
||||||
|
Mortgage servicing income
|
$
|
3,655
|
|
|
$
|
87
|
|
|
$
|
3,568
|
|
|
NM
|
|
|
$
|
8,271
|
|
|
$
|
14,452
|
|
|
$
|
(10,884
|
)
|
|
(75
|
)%
|
|
NM = not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(1)
|
Represents changes due to collection/realization of expected cash flows and curtailments.
|
|
(2)
|
Principally reflects changes in model assumptions, including prepayment speed assumptions, which are primarily affected by changes in mortgage interest rates.
|
|
(in thousands)
|
At September 30,
2013 |
|
At December 31,
2012 |
||||
|
|
|
|
|
||||
|
Single family
|
|
|
|
||||
|
U.S. government and agency
|
$
|
10,950,086
|
|
|
$
|
8,508,458
|
|
|
Other
|
336,158
|
|
|
362,230
|
|
||
|
Total single family loans serviced for others
|
$
|
11,286,244
|
|
|
$
|
8,870,688
|
|
|
|
At September 30, 2013
|
||||||||||
|
(in thousands)
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
||||||
|
|
|
|
|
|
|
||||||
|
Impaired loans:
|
|
|
|
|
|
||||||
|
Loans with no related allowance recorded
|
$
|
74,169
|
|
|
$
|
88,951
|
|
|
$
|
—
|
|
|
Loans with an allowance recorded
|
40,798
|
|
|
41,163
|
|
|
2,958
|
|
|||
|
Total
|
$
|
114,967
|
|
|
$
|
130,114
|
|
|
$
|
2,958
|
|
|
|
|||||||||||
|
|
At December 31, 2012
|
||||||||||
|
(in thousands)
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
||||||
|
|
|
|
|
|
|
||||||
|
Impaired loans:
|
|
|
|
|
|
||||||
|
Loans with no related allowance recorded
|
$
|
53,615
|
|
|
$
|
67,262
|
|
|
$
|
—
|
|
|
Loans with an allowance recorded
|
70,350
|
|
|
72,220
|
|
|
6,368
|
|
|||
|
Total
|
$
|
123,965
|
|
|
$
|
139,482
|
|
|
$
|
6,368
|
|
|
|
At September 30, 2013
|
|
At December 31, 2012
|
||||||||||||||||
|
(in thousands)
|
Amount
|
|
Percent of
Allowance
to Total
Allowance
|
|
Loan Category
as a % of
Total Loans
|
|
Amount
|
|
Percent of
Allowance
to Total
Allowance
|
|
Loan Category
as a % of
Total Loans
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Single family
|
$
|
12,132
|
|
|
48.7
|
%
|
|
53.2
|
%
|
|
$
|
13,388
|
|
|
48.2
|
%
|
|
50.3
|
%
|
|
Home equity
|
4,636
|
|
|
18.6
|
%
|
|
8.4
|
%
|
|
4,648
|
|
|
16.7
|
%
|
|
10.2
|
%
|
||
|
|
16,768
|
|
|
67.3
|
%
|
|
61.6
|
%
|
|
18,036
|
|
|
64.9
|
%
|
|
60.5
|
%
|
||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
4,468
|
|
|
17.9
|
%
|
|
26.0
|
%
|
|
5,312
|
|
|
19.1
|
%
|
|
27.0
|
%
|
||
|
Multifamily
|
770
|
|
|
3.1
|
%
|
|
2.7
|
%
|
|
622
|
|
|
2.2
|
%
|
|
1.3
|
%
|
||
|
Construction/land development
|
1,392
|
|
|
5.6
|
%
|
|
5.2
|
%
|
|
1,580
|
|
|
5.7
|
%
|
|
5.3
|
%
|
||
|
Commercial business
|
1,496
|
|
|
6.1
|
%
|
|
4.5
|
%
|
|
2,201
|
|
|
8.1
|
%
|
|
5.9
|
%
|
||
|
|
8,126
|
|
|
32.7
|
%
|
|
38.4
|
%
|
|
9,715
|
|
|
35.1
|
%
|
|
39.5
|
%
|
||
|
Total allowance for credit losses
|
$
|
24,894
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
$
|
27,751
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance at the beginning of period
|
$
|
27,858
|
|
|
$
|
27,125
|
|
|
$
|
27,751
|
|
|
$
|
42,800
|
|
|
(Reversal of) provision for loan losses
|
(1,500
|
)
|
|
5,500
|
|
|
900
|
|
|
7,500
|
|
||||
|
Recoveries:
|
|
|
|
|
|
|
|
||||||||
|
Consumer
|
|
|
|
|
|
|
|
||||||||
|
Single family
|
179
|
|
|
22
|
|
|
425
|
|
|
455
|
|
||||
|
Home equity
|
273
|
|
|
121
|
|
|
526
|
|
|
398
|
|
||||
|
|
452
|
|
|
143
|
|
|
951
|
|
|
853
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
—
|
|
|
130
|
|
|
—
|
|
|
258
|
|
||||
|
Construction/land development
|
348
|
|
|
193
|
|
|
699
|
|
|
835
|
|
||||
|
Commercial business
|
25
|
|
|
631
|
|
|
173
|
|
|
717
|
|
||||
|
|
373
|
|
|
954
|
|
|
872
|
|
|
1,810
|
|
||||
|
Total recoveries
|
825
|
|
|
1,097
|
|
|
1,823
|
|
|
2,663
|
|
||||
|
Charge-offs:
|
|
|
|
|
|
|
|
||||||||
|
Consumer
|
|
|
|
|
|
|
|
||||||||
|
Single family
|
(606
|
)
|
|
(1,363
|
)
|
|
(2,468
|
)
|
|
(3,889
|
)
|
||||
|
Home equity
|
(377
|
)
|
|
(1,078
|
)
|
|
(1,515
|
)
|
|
(3,577
|
)
|
||||
|
|
(983
|
)
|
|
(2,441
|
)
|
|
(3,983
|
)
|
|
(7,466
|
)
|
||||
|
Commercial
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
(1,306
|
)
|
|
(1,757
|
)
|
|
(1,449
|
)
|
|
(3,474
|
)
|
||||
|
Construction/land development
|
—
|
|
|
(1,823
|
)
|
|
(148
|
)
|
|
(13,858
|
)
|
||||
|
Commercial business
|
—
|
|
|
(74
|
)
|
|
—
|
|
|
(538
|
)
|
||||
|
|
(1,306
|
)
|
|
(3,654
|
)
|
|
(1,597
|
)
|
|
(17,870
|
)
|
||||
|
Total charge-offs
|
(2,289
|
)
|
|
(6,095
|
)
|
|
(5,580
|
)
|
|
(25,336
|
)
|
||||
|
(Charge-offs), net of recoveries
|
(1,464
|
)
|
|
(4,998
|
)
|
|
(3,757
|
)
|
|
(22,673
|
)
|
||||
|
Balance at end of period
|
$
|
24,894
|
|
|
$
|
27,627
|
|
|
$
|
24,894
|
|
|
$
|
27,627
|
|
|
|
At September 30, 2013
|
||||||||||
|
(in thousands)
|
Accrual
|
|
Nonaccrual
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Consumer
|
|
|
|
|
|
||||||
|
Single family
(1)
|
$
|
71,686
|
|
|
$
|
4,819
|
|
|
$
|
76,505
|
|
|
Home equity
|
2,426
|
|
|
132
|
|
|
2,558
|
|
|||
|
|
74,112
|
|
|
4,951
|
|
|
79,063
|
|
|||
|
Commercial
|
|
|
|
|
|
||||||
|
Commercial real estate
|
20,385
|
|
|
—
|
|
|
20,385
|
|
|||
|
Multifamily
|
3,190
|
|
|
—
|
|
|
3,190
|
|
|||
|
Construction/land development
|
3,122
|
|
|
3,544
|
|
|
6,666
|
|
|||
|
Commercial business
|
120
|
|
|
—
|
|
|
120
|
|
|||
|
|
26,817
|
|
|
3,544
|
|
|
30,361
|
|
|||
|
|
$
|
100,929
|
|
|
$
|
8,495
|
|
|
$
|
109,424
|
|
|
|
At December 31, 2012
|
||||||||||
|
(in thousands)
|
Accrual
|
|
Nonaccrual
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Consumer
|
|
|
|
|
|
||||||
|
Single family
(1)
|
$
|
67,483
|
|
|
$
|
3,931
|
|
|
$
|
71,414
|
|
|
Home equity
|
2,288
|
|
|
465
|
|
|
2,753
|
|
|||
|
|
69,771
|
|
|
4,396
|
|
|
74,167
|
|
|||
|
Commercial
|
|
|
|
|
|
||||||
|
Commercial real estate
|
21,071
|
|
|
770
|
|
|
21,841
|
|
|||
|
Multifamily
|
3,221
|
|
|
—
|
|
|
3,221
|
|
|||
|
Construction/land development
|
6,365
|
|
|
5,042
|
|
|
11,407
|
|
|||
|
Commercial business
|
147
|
|
|
—
|
|
|
147
|
|
|||
|
|
30,804
|
|
|
5,812
|
|
|
36,616
|
|
|||
|
|
$
|
100,575
|
|
|
$
|
10,208
|
|
|
$
|
110,783
|
|
|
(1)
|
Includes loan balances insured by the FHA or guaranteed by the VA of
$17.6 million
and
$13.1 million
, at September 30, 2013 and December 31, 2012, respectively.
|
|
|
At September 30, 2013
|
|||||||||||
|
(dollars in thousands)
|
Concession type
|
|
Number of loan
relationships
|
|
Recorded
investment
|
|
Related cumulative charge-offs
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Consumer loans
|
|
|
|
|
|
|
|
|||||
|
Single family
(1)
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
151
|
|
|
$
|
75,155
|
|
|
$
|
3,504
|
|
|
|
Payment restructure
|
|
8
|
|
|
1,350
|
|
|
—
|
|
||
|
|
|
|
159
|
|
|
$
|
76,505
|
|
|
$
|
3,504
|
|
|
Home equity
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
20
|
|
|
$
|
2,384
|
|
|
$
|
25
|
|
|
|
Payment restructure
|
|
5
|
|
|
174
|
|
|
—
|
|
||
|
|
|
|
25
|
|
|
$
|
2,558
|
|
|
$
|
25
|
|
|
Total consumer
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
171
|
|
|
$
|
77,539
|
|
|
$
|
3,529
|
|
|
|
Payment restructure
|
|
13
|
|
|
1,524
|
|
|
—
|
|
||
|
|
|
|
184
|
|
|
$
|
79,063
|
|
|
$
|
3,529
|
|
|
Commercial loans
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
2
|
|
|
$
|
5,779
|
|
|
$
|
1,884
|
|
|
|
Forgiveness of principal
|
|
1
|
|
|
14,606
|
|
|
1,000
|
|
||
|
|
|
|
3
|
|
|
$
|
20,385
|
|
|
$
|
2,884
|
|
|
Multifamily
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
2
|
|
|
$
|
3,190
|
|
|
$
|
—
|
|
|
|
|
|
2
|
|
|
$
|
3,190
|
|
|
$
|
—
|
|
|
Construction/land development
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
3
|
|
|
$
|
6,254
|
|
|
$
|
7,063
|
|
|
|
Forgiveness of principal
|
|
1
|
|
|
412
|
|
|
49
|
|
||
|
|
|
|
4
|
|
|
$
|
6,666
|
|
|
$
|
7,112
|
|
|
Commercial business
|
|
|
|
|
|
|
|
|||||
|
|
Payment restructure
|
|
1
|
|
|
120
|
|
|
68
|
|
||
|
|
|
|
1
|
|
|
$
|
120
|
|
|
$
|
68
|
|
|
Total commercial
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
7
|
|
|
$
|
15,223
|
|
|
$
|
8,947
|
|
|
|
Payment restructure
|
|
1
|
|
|
120
|
|
|
68
|
|
||
|
|
Forgiveness of principal
|
|
2
|
|
|
15,018
|
|
|
1,049
|
|
||
|
|
|
|
10
|
|
|
$
|
30,361
|
|
|
$
|
10,064
|
|
|
Total loans
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
178
|
|
|
$
|
92,762
|
|
|
$
|
12,476
|
|
|
|
Payment restructure
|
|
14
|
|
|
1,644
|
|
|
68
|
|
||
|
|
Forgiveness of principal
|
|
2
|
|
|
15,018
|
|
|
1,049
|
|
||
|
|
|
|
194
|
|
|
$
|
109,424
|
|
|
$
|
13,593
|
|
|
(1)
|
Includes loan balances insured by the FHA or guaranteed by the VA of
$17.6 million
at September 30, 2013.
|
|
|
At December 31, 2012
|
||||||||||
|
(dollars in thousands)
|
Concession type
|
|
Number of loan
relationships
|
|
Recorded
investment
|
|
Related cumulative charge-offs
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Consumer loans
|
|
|
|
|
|
|
|
||||
|
Single family
(1)
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
118
|
|
$
|
70,042
|
|
|
$
|
3,647
|
|
|
|
Payment restructure
|
|
8
|
|
1,372
|
|
|
—
|
|
||
|
|
|
|
126
|
|
$
|
71,414
|
|
|
$
|
3,647
|
|
|
Home equity
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
19
|
|
$
|
2,577
|
|
|
$
|
176
|
|
|
|
Payment restructure
|
|
5
|
|
176
|
|
|
—
|
|
||
|
|
|
|
24
|
|
$
|
2,753
|
|
|
$
|
176
|
|
|
Total consumer
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
137
|
|
$
|
72,619
|
|
|
$
|
3,823
|
|
|
|
Payment restructure
|
|
13
|
|
1,548
|
|
|
—
|
|
||
|
|
|
|
150
|
|
$
|
74,167
|
|
|
$
|
3,823
|
|
|
Commercial loans
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
2
|
|
$
|
6,071
|
|
|
$
|
1,884
|
|
|
|
Payment restructure
|
|
1
|
|
15,770
|
|
|
—
|
|
||
|
|
|
|
3
|
|
$
|
21,841
|
|
|
$
|
1,884
|
|
|
Multifamily
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
2
|
|
$
|
3,221
|
|
|
$
|
—
|
|
|
|
|
|
2
|
|
$
|
3,221
|
|
|
$
|
—
|
|
|
Construction/land development
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
4
|
|
$
|
10,753
|
|
|
$
|
7,065
|
|
|
|
Forgiveness of principal
|
|
2
|
|
654
|
|
|
43
|
|
||
|
|
|
|
6
|
|
$
|
11,407
|
|
|
$
|
7,108
|
|
|
Commercial business
|
|
|
|
|
|
|
|
||||
|
|
Payment restructure
|
|
1
|
|
$
|
147
|
|
|
$
|
68
|
|
|
|
|
|
1
|
|
$
|
147
|
|
|
$
|
68
|
|
|
Total commercial
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
8
|
|
$
|
20,045
|
|
|
$
|
8,949
|
|
|
|
Payment restructure
|
|
2
|
|
15,917
|
|
|
68
|
|
||
|
|
Forgiveness of principal
|
|
2
|
|
654
|
|
|
43
|
|
||
|
|
|
|
12
|
|
$
|
36,616
|
|
|
$
|
9,060
|
|
|
Total loans
|
|
|
|
|
|
|
|
||||
|
|
Interest rate reduction
|
|
145
|
|
$
|
92,664
|
|
|
$
|
12,772
|
|
|
|
Payment restructure
|
|
15
|
|
17,465
|
|
|
68
|
|
||
|
|
Forgiveness of principal
|
|
2
|
|
654
|
|
|
43
|
|
||
|
|
|
|
162
|
|
$
|
110,783
|
|
|
$
|
12,883
|
|
|
(1)
|
Includes loan balances insured by the FHA or guaranteed by the VA of
$13.1 million
at December 31, 2012.
|
|
|
At September 30, 2013
|
||||||||||||||||||||||
|
(in thousands)
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or More Past Due and Not Accruing
|
|
90 Days or
More Past Due and Still Accruing
(1)
|
|
Total
Past Due
Loans
|
|
Other
Real Estate
Owned
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single family
|
$
|
10,359
|
|
|
$
|
5,170
|
|
|
$
|
12,648
|
|
|
$
|
43,762
|
|
|
$
|
71,939
|
|
|
$
|
5,494
|
|
|
Home equity
|
554
|
|
|
100
|
|
|
2,295
|
|
|
—
|
|
|
2,949
|
|
|
—
|
|
||||||
|
|
10,913
|
|
|
5,270
|
|
|
14,943
|
|
|
43,762
|
|
|
74,888
|
|
|
5,494
|
|
||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
6,861
|
|
|
—
|
|
|
6,861
|
|
|
—
|
|
||||||
|
Construction/land development
|
—
|
|
|
—
|
|
|
3,544
|
|
|
—
|
|
|
3,544
|
|
|
5,815
|
|
||||||
|
Commercial business
|
—
|
|
|
—
|
|
|
1,405
|
|
|
—
|
|
|
1,405
|
|
|
957
|
|
||||||
|
|
—
|
|
|
—
|
|
|
11,810
|
|
|
—
|
|
|
11,810
|
|
|
6,772
|
|
||||||
|
Total
|
$
|
10,913
|
|
|
$
|
5,270
|
|
|
$
|
26,753
|
|
|
$
|
43,762
|
|
|
$
|
86,698
|
|
|
$
|
12,266
|
|
|
|
At December 31, 2012
|
||||||||||||||||||||||
|
(in thousands)
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or More Past Due and Not Accruing
|
|
90 Days or
More Past Due and Still Accruing
(1)
|
|
Total
Past Due
Loans
|
|
Other
Real Estate
Owned
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single family
|
$
|
11,916
|
|
|
$
|
4,732
|
|
|
$
|
13,304
|
|
|
$
|
40,658
|
|
|
$
|
70,610
|
|
|
$
|
4,071
|
|
|
Home equity
|
787
|
|
|
242
|
|
|
2,970
|
|
|
—
|
|
|
3,999
|
|
|
—
|
|
||||||
|
|
12,703
|
|
|
4,974
|
|
|
16,274
|
|
|
40,658
|
|
|
74,609
|
|
|
4,071
|
|
||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
6,403
|
|
|
—
|
|
|
6,403
|
|
|
10,283
|
|
||||||
|
Construction/land development
|
—
|
|
|
—
|
|
|
5,042
|
|
|
—
|
|
|
5,042
|
|
|
9,587
|
|
||||||
|
Commercial business
|
—
|
|
|
—
|
|
|
2,173
|
|
|
—
|
|
|
2,173
|
|
|
—
|
|
||||||
|
|
—
|
|
|
—
|
|
|
13,618
|
|
|
—
|
|
|
13,618
|
|
|
19,870
|
|
||||||
|
Total
|
$
|
12,703
|
|
|
$
|
4,974
|
|
|
$
|
29,892
|
|
|
$
|
40,658
|
|
|
$
|
88,227
|
|
|
$
|
23,941
|
|
|
(1)
|
FHA-insured and VA-guaranteed single family loans that are 90 days or more past due are maintained on accrual status as they have little to no risk of loss.
|
|
|
At September 30, 2013
|
|||||||||||||||||||
|
|
Actual
|
|
For Minimum Capital
Adequacy Purposes
|
|
To Be Categorized As
“Well Capitalized” Under
Prompt Corrective
Action Provisions
|
|||||||||||||||
|
(in thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 leverage capital
(to average assets) |
$
|
302,959
|
|
|
10.85
|
%
|
|
$
|
111,691
|
|
|
4.0
|
%
|
|
$
|
139,614
|
|
|
5.0
|
%
|
|
Tier 1 risk-based capital
(to risk-weighted assets)
|
302,959
|
|
|
17.19
|
%
|
|
70,505
|
|
|
4.0
|
%
|
|
105,757
|
|
|
6.0
|
%
|
|||
|
Total risk-based capital
(to risk-weighted assets) |
325,027
|
|
|
18.44
|
%
|
|
141,010
|
|
|
8.0
|
%
|
|
176,262
|
|
|
10.0
|
%
|
|||
|
|
At December 31, 2012
|
|||||||||||||||||||
|
|
Actual
|
|
For Minimum Capital
Adequacy Purposes |
|
To Be Categorized As
“Well Capitalized” Under Prompt Corrective Action Provisions |
|||||||||||||||
|
(in thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 leverage capital
(to average assets) |
$
|
286,963
|
|
|
11.78
|
%
|
|
$
|
97,466
|
|
|
4.0
|
%
|
|
$
|
121,833
|
|
|
5.0
|
%
|
|
Tier 1 risk-based capital
(to risk-weighted assets) |
286,963
|
|
|
18.05
|
%
|
|
63,596
|
|
|
4.0
|
%
|
|
95,394
|
|
|
6.0
|
%
|
|||
|
Total risk-based capital
(to risk-weighted assets) |
306,934
|
|
|
19.31
|
%
|
|
127,192
|
|
|
8.0
|
%
|
|
158,991
|
|
|
10.0
|
%
|
|||
|
ITEM 3
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4
|
CONTROLS AND PROCEDURES
|
|
ITEM 1
|
LEGAL PROCEEDINGS
|
|
ITEM 1A
|
RISK FACTORS
|
|
•
|
uncertainty related to increased regulation and aggressive governmental enforcement in the financial sector generally and the mortgage banking business specifically, including increased costs of compliance;
|
|
•
|
the models we use to assess the creditworthiness of our customers may prove less reliable than we had anticipated in predicting future behaviors which may impair our ability to make good underwriting decisions;
|
|
•
|
challenges in accurately estimating the ability of our borrowers to repay their loans if our forecasts of economic conditions and other economic predictions are not accurate;
|
|
•
|
increases in FDIC insurance premiums due to depletion of that agency's insurance funds;
|
|
•
|
restrictions in our ability to engage in routine funding transactions due to the commercial soundness of other financial institutions and government sponsored entities ("GSEs"); and
|
|
•
|
uncertainty regarding future political developments and fiscal policy.
|
|
•
|
Expenses related to hiring and training a large number of new employees;
|
|
•
|
Higher compensation costs relative to production in the initial months of new employment;
|
|
•
|
Increased compliance costs;
|
|
•
|
Costs associated with opening new offices that may be needed to provide for the new employees;
|
|
•
|
New state laws and regulations to which we have not been previously subject;
|
|
•
|
Diversion of management's attention from the daily operations of other aspects of the business;
|
|
•
|
The potential of litigation related from prior employers related to the portability of their employees;
|
|
•
|
The potential loss of other key employees.
|
|
•
|
difficulties in integrating the operations, technologies, and personnel of the acquired companies;
|
|
•
|
difficulties in implementing internal controls over financial reporting;
|
|
•
|
diversion of management's attention from normal daily operations of the business;
|
|
•
|
inability to maintain the key business relationships and the reputations of acquired businesses;
|
|
•
|
entry into markets in which we have limited or no prior experience and in which competitors have stronger market positions;
|
|
•
|
responsibility for the liabilities of acquired businesses;
|
|
•
|
inability to maintain our internal standards, controls, procedures and policies at the acquired companies or businesses; and
|
|
•
|
potential loss of key employees of the acquired companies.
|
|
•
|
Increased costs from growth through acquisition of new loan officers, originators and servicing personnel as well as the acquisition of other entities such as Fortune and Yakima National Bank could exceed the income growth anticipated from these opportunities, especially in the short term as these new hires and new acquisitions are integrated into our business;
|
|
•
|
Changes in the interest rate environment may limit our ability to make loans, decrease our net interest income and noninterest income, reduce demand for loans, increase the cost of deposits and otherwise negatively impact our financial situation;
|
|
•
|
Volatility in mortgage markets, which is driven by factors outside of our control such as interest rate changes, housing inventory and general economic conditions, may negatively impact our ability to originate loans and change the fair value of our existing loans;
|
|
•
|
Changes in governmental sponsored entities and their ability to buy our loans in the secondary market may have significant changes in our ability to recognize income on sale of our loans to third parties;
|
|
•
|
Competition in the mortgage market industry may drive down the interest rates we are able to offer while at the same time changes in the cost structures and fees of governmental sponsored entities to whom we sell many of these loans may compress our margins and reduce our net income and profitability; and
|
|
•
|
Our hedging strategies to offset risks related to interest rate changes may not prove to be successful and may result in unanticipated losses for the Company.
|
|
•
|
the reduction of cash flows and capital resources, as we are required to make cash advances to meet contractual obligations to investors, process foreclosures, and maintain, repair and market foreclosed properties;
|
|
•
|
declining mortgage servicing fee revenues;
|
|
•
|
increasing loan servicing costs;
|
|
•
|
declining fair value on our mortgage servicing rights; and
|
|
•
|
declining fair values and liquidity of securities held in our investment portfolio that are collateralized by mortgage obligations.
|
|
•
|
Recent legislation and court decisions with precedential value could allow judges to modify the terms of residential mortgages in bankruptcy proceedings and could hinder our ability to foreclose promptly on defaulted mortgage loans or expand assignee liability for certain violations in the mortgage loan origination process, any or all of which could adversely affect our business or result in our being held responsible for violations in the mortgage loan origination process.
|
|
•
|
Congress and various regulatory authorities have proposed programs that would require a reduction in principal balances of “underwater” residential mortgages, which if implemented would tend to reduce loan servicing income and which might adversely affect the carrying values of portfolio loans.
|
|
•
|
Recent court cases in Oregon and Washington have challenged whether Mortgage Electronic Registration Systems, Inc. (“MERS”) meets the statutory definition of deed of trust beneficiary under applicable state laws. Based on decisions handed down by courts in Oregon, we and other servicers of MERS related loans have elected to foreclose through judicial procedures in Oregon, resulting in increased foreclosure costs, longer foreclosure timelines and additional delays. If the Oregon case law is upheld on appeal, and/or if the Washington courts issue a similar decision in the cases pending before them, our foreclosure costs and foreclosure timelines may continue to increase, which in turn, could increase our single family loan delinquencies and adversely affect our cost of doing business and results of operations
|
|
•
|
greater than normal exposure to compliance problems, which could lead to adverse regulatory actions, including potential enforcement actions;
|
|
•
|
the need to replace one or more of our information systems providers, which could lead to increased costs, disruptions in our relationships with one or more customers, management distractions, and other difficulties;
|
|
•
|
potential claims by customers, including class action claims, resulting from actual or alleged compromises of consumer or business financial information;
|
|
•
|
difficulties in maintaining an adequate system of internal controls and procedures and internal control over financial reporting;
|
|
•
|
the loss of confidence of one or more of our customers, or reputational harm associated with the use of these systems, particularly if our customers experience actual difficulties, losses or attacks; and
|
|
•
|
a dispute with this vendor over the adequacy of the products and services for which we contracted, potentially including increases in legal fees and other litigation costs.
|
|
•
|
a classified board of directors so that only approximately one third of our board of directors is elected each year;
|
|
•
|
elimination of cumulative voting in the election of directors;
|
|
•
|
procedures for advance notification of shareholder nominations and proposals;
|
|
•
|
the ability of our board of directors to amend our bylaws without shareholder approval; and
|
|
•
|
the ability of our board of directors to issue shares of preferred stock without shareholder approval upon the terms and conditions and with the rights, privileges and preferences as the board of directors may determine.
|
|
ITEM 2
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
ITEM 3
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4
|
MINE SAFETY DISCLOSURE
|
|
ITEM 5
|
OTHER INFORMATION
|
|
ITEM 6
|
EXHIBITS
|
|
Exhibit
|
|
|
|
Number
|
|
Description
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(1)
|
|
|
|
|
|
31.2
|
|
Certification of Chief Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(1)
|
|
|
|
|
|
32
|
|
Certification of Periodic Financial Report by Principal Executive Officer and Principal Accounting Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and 18 U.S.C. § 1350.
(2)
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
(3)(4)
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
(3)
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
(3)
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Label Linkbase Document
(3)
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
(3)
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Definitions Linkbase Document
(3)
|
|
(1)
|
Filed herewith.
|
|
(2)
|
This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|
|
(3)
|
As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 or otherwise subject to liability under those sections.
|
|
(4)
|
Pursuant to Rule 405 of Regulation S-T, includes the following financial information included in the Firm’s Quarterly Report on Form 10-Q for the quarter ended
September 30, 2013
, formatted in XBRL (eXtensible Business Reporting Language) interactive data files: (i) the Consolidated Statements of Operations for the
three and nine
months ended
September 30, 2013
and
2012
, (ii) the Consolidated Statements of Financial Condition as of
September 30, 2013
, and
December 31, 2012
, (iii) the Consolidated Statements of Stockholders’ Equity and Comprehensive Income for the
three and nine
months ended
September 30, 2013
and
2012
, (iv) the Consolidated Statements of Cash Flows for the
nine
months ended
September 30, 2013
and
2012
, and (v) the Notes to Consolidated Financial Statements.
|
|
|
HomeStreet, Inc.
|
|
|
|
|
|
|
|
By:
|
/s/ Mark K. Mason
|
|
|
|
Mark K. Mason
|
|
|
|
President and Chief Executive Officer
|
|
|
HomeStreet, Inc.
|
|
|
|
|
|
|
|
By:
|
/s/ Cory D. Stewart
|
|
|
|
Cory D. Stewart
|
|
|
|
Executive Vice President and
Chief Accounting Officer
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|