These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Washington
|
|
91-0186600
|
|
(State or other jurisdiction of incorporation)
|
|
(IRS Employer Identification No.)
|
|
Large Accelerated Filer
|
|
o
|
Accelerated Filer
|
|
x
|
|
|
|
|
|
|
|
|
Non-accelerated Filer
|
|
o
|
Smaller Reporting Company
|
|
o
|
|
|
|
PART I – FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
ITEM 1
|
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 3
|
||
|
|
|
|
|
ITEM 4
|
||
|
|
|
|
|
|
||
|
|
|
|
|
ITEM 1
|
||
|
|
|
|
|
ITEM 1A
|
||
|
|
|
|
|
ITEM 6
|
||
|
|
|
|
|
(in thousands, except share data)
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash and cash equivalents (including interest-earning instruments of $33,787 and $10,271)
|
|
$
|
46,197
|
|
|
$
|
30,502
|
|
|
Investment securities (includes $482,832 and $427,326 carried at fair value)
|
|
509,545
|
|
|
455,332
|
|
||
|
Loans held for sale (includes $955,726 and $610,350 carried at fair value)
|
|
972,183
|
|
|
621,235
|
|
||
|
Loans held for investment (net of allowance for loan losses of $25,777 and $22,021; includes $38,224 and $0 carried at fair value)
|
|
2,900,675
|
|
|
2,099,129
|
|
||
|
Mortgage servicing rights (includes $140,588 and $112,439 carried at fair value)
|
|
153,237
|
|
|
123,324
|
|
||
|
Other real estate owned
|
|
11,428
|
|
|
9,448
|
|
||
|
Federal Home Loan Bank stock, at cost
|
|
40,742
|
|
|
33,915
|
|
||
|
Premises and equipment, net
|
|
58,111
|
|
|
45,251
|
|
||
|
Goodwill
|
|
11,945
|
|
|
11,945
|
|
||
|
Other assets
|
|
162,185
|
|
|
105,009
|
|
||
|
Total assets
|
|
$
|
4,866,248
|
|
|
$
|
3,535,090
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Deposits
|
|
$
|
3,322,653
|
|
|
$
|
2,445,430
|
|
|
Federal Home Loan Bank advances
|
|
922,832
|
|
|
597,590
|
|
||
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
—
|
|
|
50,000
|
|
||
|
Accounts payable and other liabilities
|
|
111,180
|
|
|
77,975
|
|
||
|
Long-term debt
|
|
61,857
|
|
|
61,857
|
|
||
|
Total liabilities
|
|
4,418,522
|
|
|
3,232,852
|
|
||
|
Commitments and contingencies (Note 8)
|
|
|
|
|
||||
|
Shareholders’ equity:
|
|
|
|
|
||||
|
Preferred stock, no par value, authorized 10,000 shares, issued and outstanding, 0 shares and 0 shares
|
|
—
|
|
|
—
|
|
||
|
Common stock, no par value, authorized 160,000,000, issued and outstanding, 22,065,249 shares and 14,856,611 shares
|
|
511
|
|
|
511
|
|
||
|
Additional paid-in capital
|
|
221,551
|
|
|
96,615
|
|
||
|
Retained earnings
|
|
226,246
|
|
|
203,566
|
|
||
|
Accumulated other comprehensive income
|
|
(582
|
)
|
|
1,546
|
|
||
|
Total shareholders' equity
|
|
447,726
|
|
|
302,238
|
|
||
|
Total liabilities and shareholders' equity
|
|
$
|
4,866,248
|
|
|
$
|
3,535,090
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands, except share data)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
$
|
38,944
|
|
|
$
|
23,419
|
|
|
$
|
70,591
|
|
|
$
|
46,102
|
|
|
Investment securities
|
3,278
|
|
|
2,664
|
|
|
5,672
|
|
|
5,634
|
|
||||
|
Other
|
218
|
|
|
142
|
|
|
423
|
|
|
299
|
|
||||
|
|
42,440
|
|
|
26,225
|
|
|
76,686
|
|
|
52,035
|
|
||||
|
Interest expense:
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
3,005
|
|
|
2,356
|
|
|
5,587
|
|
|
4,716
|
|
||||
|
Federal Home Loan Bank advances
|
906
|
|
|
444
|
|
|
1,518
|
|
|
857
|
|
||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
3
|
|
|
1
|
|
|
8
|
|
|
1
|
|
||||
|
Long-term debt
|
272
|
|
|
265
|
|
|
537
|
|
|
580
|
|
||||
|
Other
|
24
|
|
|
12
|
|
|
72
|
|
|
22
|
|
||||
|
|
4,210
|
|
|
3,078
|
|
|
7,722
|
|
|
6,176
|
|
||||
|
Net interest income
|
38,230
|
|
|
23,147
|
|
|
68,964
|
|
|
45,859
|
|
||||
|
Provision (reversal of provision) for credit losses
|
500
|
|
|
—
|
|
|
3,500
|
|
|
(1,500
|
)
|
||||
|
Net interest income after provision for credit losses
|
37,730
|
|
|
23,147
|
|
|
65,464
|
|
|
47,359
|
|
||||
|
Noninterest income:
|
|
|
|
|
|
|
|
||||||||
|
Net gain on mortgage loan origination and sale activities
|
69,974
|
|
|
41,794
|
|
|
131,861
|
|
|
67,304
|
|
||||
|
Mortgage servicing income
|
1,831
|
|
|
10,184
|
|
|
6,128
|
|
|
18,129
|
|
||||
|
Income from WMS Series LLC
|
484
|
|
|
246
|
|
|
1,048
|
|
|
53
|
|
||||
|
Gain (loss) on debt extinguishment
|
—
|
|
|
11
|
|
|
—
|
|
|
(575
|
)
|
||||
|
Depositor and other retail banking fees
|
1,399
|
|
|
917
|
|
|
2,538
|
|
|
1,732
|
|
||||
|
Insurance agency commissions
|
291
|
|
|
232
|
|
|
706
|
|
|
636
|
|
||||
|
Gain (loss) on sale of investment securities available for sale (includes unrealized gain (loss) reclassified from accumulated other comprehensive income of $0 and $(20) for the three months ended June 30, 2015 and 2014, and $0 and $693 for the six months ended June 30, 2015 and 2014, respectively)
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
693
|
|
||||
|
Bargain purchase gain
|
(79
|
)
|
|
—
|
|
|
6,549
|
|
|
—
|
|
||||
|
Other
|
(913
|
)
|
|
286
|
|
|
(470
|
)
|
|
385
|
|
||||
|
|
72,987
|
|
|
53,650
|
|
|
148,360
|
|
|
88,357
|
|
||||
|
Noninterest expense:
|
|
|
|
|
|
|
|
||||||||
|
Salaries and related costs
|
61,654
|
|
|
40,606
|
|
|
119,247
|
|
|
76,077
|
|
||||
|
General and administrative
|
14,502
|
|
|
11,145
|
|
|
27,663
|
|
|
21,267
|
|
||||
|
Legal
|
577
|
|
|
542
|
|
|
1,044
|
|
|
941
|
|
||||
|
Consulting
|
813
|
|
|
603
|
|
|
6,378
|
|
|
1,554
|
|
||||
|
Federal Deposit Insurance Corporation assessments
|
861
|
|
|
572
|
|
|
1,386
|
|
|
1,192
|
|
||||
|
Occupancy
|
6,107
|
|
|
4,675
|
|
|
11,947
|
|
|
9,107
|
|
||||
|
Information services
|
7,714
|
|
|
4,862
|
|
|
13,834
|
|
|
9,377
|
|
||||
|
Net cost (income) from operation and sale of other real estate owned
|
107
|
|
|
(34
|
)
|
|
318
|
|
|
(453
|
)
|
||||
|
|
92,335
|
|
|
62,971
|
|
|
181,817
|
|
|
119,062
|
|
||||
|
Income before income taxes
|
18,382
|
|
|
13,826
|
|
|
32,007
|
|
|
16,654
|
|
||||
|
Income tax expense (includes reclassification adjustments of $0 and $(7) for the three months ended June 30, 2015 and 2014, and $0 and $243 for the six months ended June 30, 2015 and 2014, respectively)
|
6,006
|
|
|
4,464
|
|
|
9,327
|
|
|
4,991
|
|
||||
|
NET INCOME
|
$
|
12,376
|
|
|
$
|
9,362
|
|
|
$
|
22,680
|
|
|
$
|
11,663
|
|
|
Basic income per share
|
$
|
0.56
|
|
|
$
|
0.63
|
|
|
$
|
1.16
|
|
|
$
|
0.79
|
|
|
Diluted income per share
|
$
|
0.56
|
|
|
$
|
0.63
|
|
|
$
|
1.14
|
|
|
$
|
0.78
|
|
|
Dividends paid on common stock per share
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.11
|
|
|
Basic weighted average number of shares outstanding
|
22,028,539
|
|
|
14,800,853
|
|
|
19,593,421
|
|
|
14,792,638
|
|
||||
|
Diluted weighted average number of shares outstanding
|
22,292,734
|
|
|
14,954,998
|
|
|
19,823,905
|
|
|
14,956,079
|
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
12,376
|
|
|
$
|
9,362
|
|
|
$
|
22,680
|
|
|
$
|
11,663
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on investment securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holding (loss) gain arising during the period, net of tax (benefit) expense of $(2,313) and $2,537 for the three months ended June 30, 2015 and 2014, and $(1,146) and $6,078 for the six months ended June 30, 2015 and 2014, respectively
|
(4,295
|
)
|
|
4,713
|
|
|
(2,128
|
)
|
|
11,288
|
|
||||
|
Reclassification adjustment for net gains included in net income, net of tax expense (benefit) of $0 and $(7) for the three months ended June 30, 2015 and 2014, and $0 and $243 for the six months ended June 30, 2015 and 2014, respectively
|
—
|
|
|
12
|
|
|
—
|
|
|
(451
|
)
|
||||
|
Other comprehensive income
|
(4,295
|
)
|
|
4,725
|
|
|
(2,128
|
)
|
|
10,837
|
|
||||
|
Comprehensive income
|
$
|
8,081
|
|
|
$
|
14,087
|
|
|
$
|
20,552
|
|
|
$
|
22,500
|
|
|
(in thousands, except share data)
|
Number
of shares
|
|
Common
stock
|
|
Additional
paid-in
capital
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Total
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance, January 1, 2014
|
14,799,991
|
|
|
$
|
511
|
|
|
$
|
94,474
|
|
|
$
|
182,935
|
|
|
$
|
(11,994
|
)
|
|
$
|
265,926
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
11,663
|
|
|
—
|
|
|
11,663
|
|
|||||
|
Dividends ($0.11 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,626
|
)
|
|
—
|
|
|
(1,626
|
)
|
|||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
1,199
|
|
|
—
|
|
|
—
|
|
|
1,199
|
|
|||||
|
Common stock issued
|
49,701
|
|
|
—
|
|
|
250
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,837
|
|
|
10,837
|
|
|||||
|
Balance, June 30, 2014
|
14,849,692
|
|
|
$
|
511
|
|
|
$
|
95,923
|
|
|
$
|
192,972
|
|
|
$
|
(1,157
|
)
|
|
$
|
288,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance, January 1, 2015
|
14,856,611
|
|
|
$
|
511
|
|
|
$
|
96,615
|
|
|
$
|
203,566
|
|
|
$
|
1,546
|
|
|
$
|
302,238
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
22,680
|
|
|
—
|
|
|
22,680
|
|
|||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
598
|
|
|
—
|
|
|
—
|
|
|
598
|
|
|||||
|
Common stock issued
|
7,208,638
|
|
|
—
|
|
|
124,338
|
|
|
—
|
|
|
—
|
|
|
124,338
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,128
|
)
|
|
(2,128
|
)
|
|||||
|
Balance, June 30, 2015
|
22,065,249
|
|
|
$
|
511
|
|
|
$
|
221,551
|
|
|
$
|
226,246
|
|
|
$
|
(582
|
)
|
|
$
|
447,726
|
|
|
|
Six Months Ended June 30,
|
||||||
|
(in thousands)
|
2015
|
|
2014
|
||||
|
|
|
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
22,680
|
|
|
$
|
11,663
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Depreciation, amortization and accretion
|
7,156
|
|
|
7,152
|
|
||
|
Provision (reversal of provision) for credit losses
|
3,500
|
|
|
(1,500
|
)
|
||
|
Fair value adjustment of loans held for sale
|
2,265
|
|
|
(12,660
|
)
|
||
|
Fair value adjustment of loans held for investment
|
1,679
|
|
|
—
|
|
||
|
Origination of mortgage servicing rights
|
(36,932
|
)
|
|
(20,365
|
)
|
||
|
Change in fair value of mortgage servicing rights
|
7,075
|
|
|
20,736
|
|
||
|
Net gain on sale of investment securities
|
—
|
|
|
(693
|
)
|
||
|
Net fair value adjustment, gain on sale and provision for losses on other real estate owned
|
(54
|
)
|
|
(731
|
)
|
||
|
Loss on early retirement of long-term debt
|
—
|
|
|
575
|
|
||
|
Loss on disposal of fixed assets
|
28
|
|
|
—
|
|
||
|
Net deferred income tax expense (benefit)
|
4,292
|
|
|
(15,623
|
)
|
||
|
Share-based compensation expense
|
630
|
|
|
683
|
|
||
|
Bargain purchase gain
|
(6,549
|
)
|
|
—
|
|
||
|
Origination of loans held for sale
|
(3,628,598
|
)
|
|
(1,512,392
|
)
|
||
|
Proceeds from sale of loans originated as held for sale
|
3,265,616
|
|
|
1,282,100
|
|
||
|
Cash used by changes in operating assets and liabilities:
|
|
|
|
||||
|
(Increase) decrease in accounts receivable and other assets
|
(24,903
|
)
|
|
3,267
|
|
||
|
Increase in accounts payable and other liabilities
|
24,706
|
|
|
1,546
|
|
||
|
Net cash (used in) operating activities
|
(357,409
|
)
|
|
(236,242
|
)
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Purchase of investment securities
|
(49,972
|
)
|
|
(30,780
|
)
|
||
|
Proceeds from sale of investment securities
|
—
|
|
|
65,846
|
|
||
|
Principal repayments and maturities of investment securities
|
16,290
|
|
|
24,455
|
|
||
|
Proceeds from sale of other real estate owned
|
2,142
|
|
|
4,832
|
|
||
|
Proceeds from sale of loans originated as held for investment
|
—
|
|
|
266,823
|
|
||
|
Proceeds from sale of mortgage servicing rights
|
3,825
|
|
|
39,004
|
|
||
|
Mortgage servicing rights purchased from others
|
(6
|
)
|
|
(5
|
)
|
||
|
Origination of loans held for investment and principal repayments, net
|
(134,003
|
)
|
|
(236,854
|
)
|
||
|
Purchase of property and equipment
|
(11,676
|
)
|
|
(11,348
|
)
|
||
|
Net cash acquired from Simplicity acquisition
|
112,196
|
|
|
—
|
|
||
|
Net cash provided by investing activities
|
(61,204
|
)
|
|
121,973
|
|
||
|
|
Six Months Ended June 30,
|
||||||
|
(in thousands)
|
2015
|
|
2014
|
||||
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Increase in deposits, net
|
$
|
226,021
|
|
|
$
|
206,891
|
|
|
Proceeds from Federal Home Loan Bank advances
|
3,934,500
|
|
|
2,492,300
|
|
||
|
Repayment of Federal Home Loan Bank advances
|
(3,675,000
|
)
|
|
(2,554,800
|
)
|
||
|
Federal funds purchased and proceeds from securities sold under agreements to repurchase
|
73,004
|
|
|
14,681
|
|
||
|
Repayment of securities sold under agreements to repurchase
|
(123,004
|
)
|
|
—
|
|
||
|
Proceeds from Federal Home Loan Bank stock repurchase
|
27,685
|
|
|
670
|
|
||
|
Purchase of Federal Home Loan Bank stock
|
(28,993
|
)
|
|
—
|
|
||
|
Repayment of long-term debt
|
—
|
|
|
(3,530
|
)
|
||
|
Dividends paid
|
—
|
|
|
(1,626
|
)
|
||
|
Proceeds from stock issuance, net
|
127
|
|
|
250
|
|
||
|
Excess tax benefit (expense) related to the exercise of stock options
|
(32
|
)
|
|
516
|
|
||
|
Net cash provided by financing activities
|
434,308
|
|
|
155,352
|
|
||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
15,695
|
|
|
41,083
|
|
||
|
CASH AND CASH EQUIVALENTS:
|
|
|
|
||||
|
Beginning of year
|
30,502
|
|
|
33,908
|
|
||
|
End of period
|
$
|
46,197
|
|
|
$
|
74,991
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest paid
|
$
|
7,677
|
|
|
$
|
7,159
|
|
|
Federal and state income taxes paid, net of refunds
|
16,281
|
|
|
7,610
|
|
||
|
Non-cash activities:
|
|
|
|
||||
|
Loans held for investment foreclosed and transferred to other real estate owned
|
4,095
|
|
|
2,922
|
|
||
|
Loans transferred from held for investment to held for sale
|
15,899
|
|
|
310,455
|
|
||
|
Loans transferred from held for sale to held for investment
|
25,668
|
|
|
17,095
|
|
||
|
Ginnie Mae loans recognized with the right to repurchase, net
|
594
|
|
|
833
|
|
||
|
Simplicity acquisition:
|
|
|
|
||||
|
Assets acquired, excluding cash acquired
|
737,483
|
|
|
—
|
|
||
|
Liabilities assumed
|
718,916
|
|
|
—
|
|
||
|
Bargain purchase gain
|
6,549
|
|
|
—
|
|
||
|
Common stock issued
|
$
|
124,214
|
|
|
$
|
—
|
|
|
(in thousands)
|
|
March 1, 2015
|
|||||
|
|
|
|
|
|
|||
|
Fair value consideration paid to Simplicity shareholders:
|
|
|
|
|
|||
|
Cash paid (79,399 stock options, consideration based on intrinsic value at a calculated price of $17.53)
|
|
|
|
$
|
471
|
|
|
|
Fair value of common shares issued (7,180,005 shares at $17.30 per share)
|
|
|
|
124,214
|
|
||
|
Total purchase price
|
|
|
|
$
|
124,685
|
|
|
|
Fair value of assets acquired:
|
|
|
|
|
|||
|
Cash and cash equivalents
|
|
112,667
|
|
|
|
||
|
Investment securities
|
|
26,845
|
|
|
|
||
|
Acquired loans
|
|
664,148
|
|
|
|
||
|
Mortgage servicing rights
|
|
980
|
|
|
|
||
|
Federal Home Loan Bank stock
|
|
5,520
|
|
|
|
||
|
Premises and equipment
|
|
2,966
|
|
|
|
||
|
Bank-owned life insurance
|
|
14,501
|
|
|
|
||
|
Core deposit intangibles
|
|
7,450
|
|
|
|
||
|
Accounts receivable and other assets
|
|
15,073
|
|
|
|
||
|
Total assets acquired
|
|
850,150
|
|
|
|
||
|
|
|
|
|
|
|||
|
Fair value of liabilities assumed:
|
|
|
|
|
|||
|
Deposits
|
|
651,202
|
|
|
|
||
|
Federal Home Loan Bank advances
|
|
65,855
|
|
|
|
||
|
Accounts payable and accrued expenses
|
|
1,859
|
|
|
|
||
|
Total liabilities assumed
|
|
718,916
|
|
|
|
||
|
Net assets acquired
|
|
|
|
$
|
131,234
|
|
|
|
Preliminary bargain purchase (gain)
|
|
|
|
|
$
|
(6,549
|
)
|
|
|
Six Months Ended June 30, 2015
|
|
Year Ended December 31, 2014
|
||||
|
(in thousands)
|
|
||||||
|
|
|
|
|
||||
|
Noninterest expense
|
|
|
|
||||
|
Salaries and related costs
|
$
|
7,676
|
|
|
$
|
23
|
|
|
General and administrative
|
1,249
|
|
|
179
|
|
||
|
Legal
|
351
|
|
|
245
|
|
||
|
Consulting
|
5,751
|
|
|
388
|
|
||
|
Occupancy
|
383
|
|
|
4
|
|
||
|
Information services
|
(37
|
)
|
|
50
|
|
||
|
Total noninterest expense
|
$
|
15,373
|
|
|
$
|
889
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands, except share data)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income
|
$
|
38,370
|
|
|
$
|
31,516
|
|
|
$
|
73,587
|
|
|
$
|
61,958
|
|
|
Total noninterest income
|
73,070
|
|
|
54,994
|
|
|
142,563
|
|
|
97,699
|
|
||||
|
Total noninterest expense
|
89,095
|
|
|
72,883
|
|
|
174,686
|
|
|
147,423
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
14,384
|
|
|
$
|
9,625
|
|
|
$
|
25,599
|
|
|
$
|
13,163
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic income per share
|
$
|
0.65
|
|
|
$
|
0.44
|
|
|
$
|
1.16
|
|
|
$
|
0.60
|
|
|
Diluted income per share
|
$
|
0.65
|
|
|
$
|
0.44
|
|
|
$
|
1.15
|
|
|
$
|
0.60
|
|
|
Basic weighted average number of shares outstanding
|
22,028,539
|
|
|
21,878,222
|
|
|
22,033,644
|
|
|
21,848,465
|
|
||||
|
Diluted weighted average number of shares outstanding
|
22,292,734
|
|
|
22,058,842
|
|
|
22,165,741
|
|
|
22,033,217
|
|
||||
|
|
At June 30, 2015
|
||||||||||||||
|
(in thousands)
|
Amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Fair
value
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
109,169
|
|
|
$
|
525
|
|
|
$
|
(1,067
|
)
|
|
$
|
108,627
|
|
|
Commercial
|
12,857
|
|
|
495
|
|
|
—
|
|
|
13,352
|
|
||||
|
Municipal bonds
|
136,182
|
|
|
2,241
|
|
|
(1,174
|
)
|
|
137,249
|
|
||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
81,857
|
|
|
115
|
|
|
(1,360
|
)
|
|
80,612
|
|
||||
|
Commercial
|
19,428
|
|
|
27
|
|
|
(184
|
)
|
|
19,271
|
|
||||
|
Corporate debt securities
|
84,920
|
|
|
130
|
|
|
(2,352
|
)
|
|
82,698
|
|
||||
|
U.S. Treasury securities
|
40,986
|
|
|
37
|
|
|
—
|
|
|
41,023
|
|
||||
|
|
$
|
485,399
|
|
|
$
|
3,570
|
|
|
$
|
(6,137
|
)
|
|
$
|
482,832
|
|
|
|
At December 31, 2014
|
||||||||||||||
|
(in thousands)
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Fair
value |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
107,624
|
|
|
$
|
509
|
|
|
$
|
(853
|
)
|
|
$
|
107,280
|
|
|
Commercial
|
13,030
|
|
|
641
|
|
|
—
|
|
|
13,671
|
|
||||
|
Municipal bonds
|
119,744
|
|
|
2,847
|
|
|
(257
|
)
|
|
122,334
|
|
||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
44,254
|
|
|
161
|
|
|
(1,249
|
)
|
|
43,166
|
|
||||
|
Commercial
|
20,775
|
|
|
—
|
|
|
(289
|
)
|
|
20,486
|
|
||||
|
Corporate debt securities
|
80,214
|
|
|
296
|
|
|
(1,110
|
)
|
|
79,400
|
|
||||
|
U.S. Treasury securities
|
40,976
|
|
|
13
|
|
|
—
|
|
|
40,989
|
|
||||
|
|
$
|
426,617
|
|
|
$
|
4,467
|
|
|
$
|
(3,758
|
)
|
|
$
|
427,326
|
|
|
|
At June 30, 2015
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
(in thousands)
|
Gross
unrealized
losses
|
|
Fair
value
|
|
Gross
unrealized
losses
|
|
Fair
value
|
|
Gross
unrealized
losses
|
|
Fair
value
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
$
|
(332
|
)
|
|
$
|
41,498
|
|
|
$
|
(735
|
)
|
|
$
|
22,440
|
|
|
$
|
(1,067
|
)
|
|
$
|
63,938
|
|
|
Municipal bonds
|
(943
|
)
|
|
53,882
|
|
|
(231
|
)
|
|
5,752
|
|
|
(1,174
|
)
|
|
59,634
|
|
||||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
(471
|
)
|
|
33,973
|
|
|
(889
|
)
|
|
28,540
|
|
|
(1,360
|
)
|
|
62,513
|
|
||||||
|
Commercial
|
(89
|
)
|
|
9,748
|
|
|
(95
|
)
|
|
4,729
|
|
|
(184
|
)
|
|
14,477
|
|
||||||
|
Corporate debt securities
|
(1,191
|
)
|
|
40,833
|
|
|
(1,161
|
)
|
|
28,261
|
|
|
(2,352
|
)
|
|
69,094
|
|
||||||
|
|
$
|
(3,026
|
)
|
|
$
|
179,934
|
|
|
$
|
(3,111
|
)
|
|
$
|
89,722
|
|
|
$
|
(6,137
|
)
|
|
$
|
269,656
|
|
|
|
At December 31, 2014
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
(in thousands)
|
Gross
unrealized losses |
|
Fair
value |
|
Gross
unrealized losses |
|
Fair
value |
|
Gross
unrealized losses |
|
Fair
value |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(853
|
)
|
|
$
|
57,242
|
|
|
$
|
(853
|
)
|
|
$
|
57,242
|
|
|
Municipal bonds
|
(11
|
)
|
|
2,339
|
|
|
(246
|
)
|
|
17,155
|
|
|
(257
|
)
|
|
19,494
|
|
||||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
—
|
|
|
—
|
|
|
(1,249
|
)
|
|
31,021
|
|
|
(1,249
|
)
|
|
31,021
|
|
||||||
|
Commercial
|
(29
|
)
|
|
5,037
|
|
|
(260
|
)
|
|
15,449
|
|
|
(289
|
)
|
|
20,486
|
|
||||||
|
Corporate debt securities
|
(56
|
)
|
|
13,140
|
|
|
(1,054
|
)
|
|
40,997
|
|
|
(1,110
|
)
|
|
54,137
|
|
||||||
|
|
$
|
(96
|
)
|
|
$
|
20,516
|
|
|
$
|
(3,662
|
)
|
|
$
|
161,864
|
|
|
$
|
(3,758
|
)
|
|
$
|
182,380
|
|
|
|
At June 30, 2015
|
|||||||||||||||||||||||||||||||||
|
|
Within one year
|
|
After one year
through five years
|
|
After five years
through ten years
|
|
After
ten years
|
|
Total
|
|||||||||||||||||||||||||
|
(in thousands)
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential
|
$
|
—
|
|
|
—
|
%
|
|
$
|
5
|
|
|
0.42
|
%
|
|
$
|
7,171
|
|
|
1.96
|
%
|
|
$
|
101,450
|
|
|
1.93
|
%
|
|
$
|
108,626
|
|
|
1.93
|
%
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,353
|
|
|
4.86
|
|
|
13,353
|
|
|
4.86
|
|
|||||
|
Municipal bonds
|
—
|
|
|
—
|
|
|
4,199
|
|
|
3.65
|
|
|
22,075
|
|
|
3.50
|
|
|
110,975
|
|
|
4.20
|
|
|
137,249
|
|
|
4.07
|
|
|||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|
0.90
|
|
|
80,439
|
|
|
1.70
|
|
|
80,612
|
|
|
1.70
|
|
|||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,748
|
|
|
1.95
|
|
|
9,523
|
|
|
1.69
|
|
|
19,271
|
|
|
1.82
|
|
|||||
|
Corporate debt securities
|
—
|
|
|
—
|
|
|
11,050
|
|
|
2.45
|
|
|
41,325
|
|
|
3.22
|
|
|
30,323
|
|
|
3.64
|
|
|
82,698
|
|
|
3.28
|
|
|||||
|
U.S. Treasury securities
|
41,023
|
|
|
0.35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,023
|
|
|
0.35
|
|
|||||
|
Total available for sale
|
$
|
41,023
|
|
|
0.35
|
%
|
|
$
|
15,254
|
|
|
2.77
|
%
|
|
$
|
80,492
|
|
|
3.03
|
%
|
|
$
|
346,063
|
|
|
2.85
|
%
|
|
$
|
482,832
|
|
|
2.67
|
%
|
|
|
At December 31, 2014
|
|||||||||||||||||||||||||||||||||
|
|
Within one year
|
|
After one year
through five years
|
|
After five years
through ten years
|
|
After
ten years
|
|
Total
|
|||||||||||||||||||||||||
|
(in thousands)
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
6,949
|
|
|
1.72
|
%
|
|
$
|
100,331
|
|
|
1.75
|
%
|
|
$
|
107,280
|
|
|
1.75
|
%
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,671
|
|
|
4.75
|
|
|
13,671
|
|
|
4.75
|
|
|||||
|
Municipal bonds
|
—
|
|
|
—
|
|
|
604
|
|
|
4.10
|
|
|
23,465
|
|
|
3.55
|
|
|
98,265
|
|
|
4.21
|
|
|
122,334
|
|
|
4.09
|
|
|||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,166
|
|
|
1.84
|
|
|
43,166
|
|
|
1.84
|
|
|||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,776
|
|
|
1.96
|
|
|
10,710
|
|
|
1.99
|
|
|
20,486
|
|
|
1.97
|
|
|||||
|
Corporate debt securities
|
—
|
|
|
—
|
|
|
9,000
|
|
|
2.21
|
|
|
38,487
|
|
|
3.35
|
|
|
31,913
|
|
|
3.73
|
|
|
79,400
|
|
|
3.37
|
|
|||||
|
U.S. Treasury securities
|
25,998
|
|
|
0.28
|
|
|
14,991
|
|
|
0.46
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,989
|
|
|
0.35
|
|
|||||
|
Total available for sale
|
$
|
25,998
|
|
|
0.28
|
%
|
|
$
|
24,595
|
|
|
1.19
|
%
|
|
$
|
78,677
|
|
|
3.09
|
%
|
|
$
|
298,056
|
|
|
2.92
|
%
|
|
$
|
427,326
|
|
|
2.69
|
%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Proceeds
|
$
|
—
|
|
|
$
|
11,541
|
|
|
$
|
—
|
|
|
$
|
65,846
|
|
|
Gross gains
|
—
|
|
|
118
|
|
|
—
|
|
|
895
|
|
||||
|
Gross losses
|
—
|
|
|
(137
|
)
|
|
—
|
|
|
(201
|
)
|
||||
|
(in thousands)
|
At June 30,
2015 |
|
At December 31,
2014 |
||||
|
|
|
|
|
||||
|
Consumer loans
|
|
|
|
||||
|
Single family
|
$
|
1,182,542
|
|
(1)
|
$
|
896,665
|
|
|
Home equity and other
|
216,635
|
|
|
135,598
|
|
||
|
|
1,399,177
|
|
|
1,032,263
|
|
||
|
Commercial loans
|
|
|
|
||||
|
Commercial real estate
|
547,571
|
|
|
523,464
|
|
||
|
Multifamily
|
366,187
|
|
|
55,088
|
|
||
|
Construction/land development
|
454,817
|
|
|
367,934
|
|
||
|
Commercial business
|
166,216
|
|
|
147,449
|
|
||
|
|
1,534,791
|
|
|
1,093,935
|
|
||
|
|
2,933,968
|
|
|
2,126,198
|
|
||
|
Net deferred loan fees, costs and discounts
|
(7,516
|
)
|
|
(5,048
|
)
|
||
|
|
2,926,452
|
|
|
2,121,150
|
|
||
|
Allowance for loan losses
|
(25,777
|
)
|
|
(22,021
|
)
|
||
|
|
$
|
2,900,675
|
|
|
$
|
2,099,129
|
|
|
(1)
|
Includes
$38.2 million
of loans where a fair value option election was made at the time of origination and, therefore, are carried at fair value with changes recognized in the consolidated statements of operations.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for credit losses (roll-forward):
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
$
|
25,628
|
|
|
$
|
22,317
|
|
|
$
|
22,524
|
|
|
$
|
24,089
|
|
|
Provision (reversal of provision) for credit losses
|
|
500
|
|
|
—
|
|
|
3,500
|
|
|
(1,500
|
)
|
||||
|
(Charge-offs), net of recoveries
|
|
320
|
|
|
(149
|
)
|
|
424
|
|
|
(421
|
)
|
||||
|
Ending balance
|
|
$
|
26,448
|
|
|
$
|
22,168
|
|
|
$
|
26,448
|
|
|
$
|
22,168
|
|
|
Components:
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for loan losses
|
|
$
|
25,777
|
|
|
$
|
21,926
|
|
|
$
|
25,777
|
|
|
$
|
21,926
|
|
|
Allowance for unfunded commitments
|
|
671
|
|
|
242
|
|
|
671
|
|
|
242
|
|
||||
|
Allowance for credit losses
|
|
$
|
26,448
|
|
|
$
|
22,168
|
|
|
$
|
26,448
|
|
|
$
|
22,168
|
|
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||
|
(in thousands)
|
Beginning
balance
|
|
Charge-offs
|
|
Recoveries
|
|
(Reversal of) Provision
|
|
Ending
balance
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family
|
$
|
9,959
|
|
|
$
|
—
|
|
|
$
|
181
|
|
|
$
|
(1,143
|
)
|
|
$
|
8,997
|
|
|
Home equity and other
|
3,331
|
|
|
(119
|
)
|
|
57
|
|
|
613
|
|
|
3,882
|
|
|||||
|
|
13,290
|
|
|
(119
|
)
|
|
238
|
|
|
(530
|
)
|
|
12,879
|
|
|||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
4,551
|
|
|
—
|
|
|
37
|
|
|
458
|
|
|
5,046
|
|
|||||
|
Multifamily
|
661
|
|
|
—
|
|
|
—
|
|
|
119
|
|
|
780
|
|
|||||
|
Construction/land development
|
5,003
|
|
|
—
|
|
|
85
|
|
|
855
|
|
|
5,943
|
|
|||||
|
Commercial business
|
2,123
|
|
|
(9
|
)
|
|
88
|
|
|
(402
|
)
|
|
1,800
|
|
|||||
|
|
12,338
|
|
|
(9
|
)
|
|
210
|
|
|
1,030
|
|
|
13,569
|
|
|||||
|
Total allowance for credit losses
|
$
|
25,628
|
|
|
$
|
(128
|
)
|
|
$
|
448
|
|
|
$
|
500
|
|
|
$
|
26,448
|
|
|
|
Three Months Ended June 30, 2014
|
||||||||||||||||||
|
(in thousands)
|
Beginning
balance
|
|
Charge-offs
|
|
Recoveries
|
|
(Reversal of) Provision
|
|
Ending
balance
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family
|
$
|
9,406
|
|
|
$
|
(172
|
)
|
|
$
|
25
|
|
|
$
|
(148
|
)
|
|
$
|
9,111
|
|
|
Home equity and other
|
3,882
|
|
|
(136
|
)
|
|
236
|
|
|
(465
|
)
|
|
3,517
|
|
|||||
|
|
13,288
|
|
|
(308
|
)
|
|
261
|
|
|
(613
|
)
|
|
12,628
|
|
|||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
4,309
|
|
|
(23
|
)
|
|
100
|
|
|
(323
|
)
|
|
4,063
|
|
|||||
|
Multifamily
|
965
|
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
|
887
|
|
|||||
|
Construction/land development
|
2,003
|
|
|
—
|
|
|
46
|
|
|
369
|
|
|
2,418
|
|
|||||
|
Commercial business
|
1,752
|
|
|
(288
|
)
|
|
63
|
|
|
645
|
|
|
2,172
|
|
|||||
|
|
9,029
|
|
|
(311
|
)
|
|
209
|
|
|
613
|
|
|
9,540
|
|
|||||
|
Total allowance for credit losses
|
$
|
22,317
|
|
|
$
|
(619
|
)
|
|
$
|
470
|
|
|
$
|
—
|
|
|
$
|
22,168
|
|
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||
|
(in thousands)
|
Beginning
balance |
|
Charge-offs
|
|
Recoveries
|
|
(Reversal of) Provision
|
|
Ending
balance |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family
|
$
|
9,447
|
|
|
$
|
—
|
|
|
$
|
246
|
|
|
$
|
(696
|
)
|
|
$
|
8,997
|
|
|
Home equity and other
|
3,322
|
|
|
(201
|
)
|
|
141
|
|
|
620
|
|
|
3,882
|
|
|||||
|
|
12,769
|
|
|
(201
|
)
|
|
387
|
|
|
(76
|
)
|
|
12,879
|
|
|||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
3,846
|
|
|
(16
|
)
|
|
37
|
|
|
1,179
|
|
|
5,046
|
|
|||||
|
Multifamily
|
673
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|
780
|
|
|||||
|
Construction/land development
|
3,818
|
|
|
—
|
|
|
99
|
|
|
2,026
|
|
|
5,943
|
|
|||||
|
Commercial business
|
1,418
|
|
|
(9
|
)
|
|
127
|
|
|
264
|
|
|
1,800
|
|
|||||
|
|
9,755
|
|
|
(25
|
)
|
|
263
|
|
|
3,576
|
|
|
13,569
|
|
|||||
|
Total allowance for credit losses
|
$
|
22,524
|
|
|
$
|
(226
|
)
|
|
$
|
650
|
|
|
$
|
3,500
|
|
|
$
|
26,448
|
|
|
|
Six Months Ended June 30, 2014
|
||||||||||||||||||
|
(in thousands)
|
Beginning
balance |
|
Charge-offs
|
|
Recoveries
|
|
(Reversal of) Provision
|
|
Ending
balance |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family
|
$
|
11,990
|
|
|
$
|
(283
|
)
|
|
$
|
41
|
|
|
$
|
(2,637
|
)
|
|
$
|
9,111
|
|
|
Home equity and other
|
3,987
|
|
|
(559
|
)
|
|
326
|
|
|
(237
|
)
|
|
3,517
|
|
|||||
|
|
15,977
|
|
|
(842
|
)
|
|
367
|
|
|
(2,874
|
)
|
|
12,628
|
|
|||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
4,012
|
|
|
(23
|
)
|
|
156
|
|
|
(82
|
)
|
|
4,063
|
|
|||||
|
Multifamily
|
942
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
887
|
|
|||||
|
Construction/land development
|
1,414
|
|
|
—
|
|
|
62
|
|
|
942
|
|
|
2,418
|
|
|||||
|
Commercial business
|
1,744
|
|
|
(288
|
)
|
|
147
|
|
|
569
|
|
|
2,172
|
|
|||||
|
|
8,112
|
|
|
(311
|
)
|
|
365
|
|
|
1,374
|
|
|
9,540
|
|
|||||
|
Total allowance for credit losses
|
$
|
24,089
|
|
|
$
|
(1,153
|
)
|
|
$
|
732
|
|
|
$
|
(1,500
|
)
|
|
$
|
22,168
|
|
|
|
At June 30, 2015
|
|
||||||||||||||||||||||
|
(in thousands)
|
Allowance:
collectively
evaluated for
impairment
|
|
Allowance:
individually
evaluated for
impairment
|
|
Total
|
|
Loans:
collectively
evaluated for
impairment
|
|
Loans:
individually
evaluated for
impairment
|
|
Total
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single family
|
$
|
8,738
|
|
|
$
|
259
|
|
|
$
|
8,997
|
|
|
$
|
1,065,566
|
|
|
$
|
78,752
|
|
|
$
|
1,144,318
|
|
|
|
Home equity and other
|
3,719
|
|
|
163
|
|
|
3,882
|
|
|
214,468
|
|
|
2,167
|
|
|
216,635
|
|
|
||||||
|
|
12,457
|
|
|
422
|
|
|
12,879
|
|
|
1,280,034
|
|
|
80,919
|
|
|
1,360,953
|
|
|
||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
4,672
|
|
|
374
|
|
|
5,046
|
|
|
523,570
|
|
|
24,001
|
|
|
547,571
|
|
|
||||||
|
Multifamily
|
581
|
|
|
199
|
|
|
780
|
|
|
361,475
|
|
|
4,712
|
|
|
366,187
|
|
|
||||||
|
Construction/land development
|
5,943
|
|
|
—
|
|
|
5,943
|
|
|
450,217
|
|
|
4,600
|
|
|
454,817
|
|
|
||||||
|
Commercial business
|
1,487
|
|
|
313
|
|
|
1,800
|
|
|
160,173
|
|
|
6,043
|
|
|
166,216
|
|
|
||||||
|
|
12,683
|
|
|
886
|
|
|
13,569
|
|
|
1,495,435
|
|
|
39,356
|
|
|
1,534,791
|
|
|
||||||
|
Total loans evaluated for impairment
|
25,140
|
|
|
1,308
|
|
|
26,448
|
|
|
2,775,469
|
|
|
120,275
|
|
|
2,895,744
|
|
|
||||||
|
Loans held for investment carried at fair value
|
|
|
|
|
|
|
|
|
|
|
38,224
|
|
(1)
|
|||||||||||
|
Total loans held for investment
|
$
|
25,140
|
|
|
$
|
1,308
|
|
|
$
|
26,448
|
|
|
$
|
2,775,469
|
|
|
$
|
120,275
|
|
|
$
|
2,933,968
|
|
|
|
(1)
|
Comprised of single family loans where a fair value option election was made at the time of origination and, therefore, are carried at fair value with changes recognized in the consolidated statements of operations.
|
|
|
At December 31, 2014
|
||||||||||||||||||||||
|
(in thousands)
|
Allowance:
collectively
evaluated for
impairment
|
|
Allowance:
individually
evaluated for
impairment
|
|
Total
|
|
Loans:
collectively
evaluated for
impairment
|
|
Loans:
individually
evaluated for
impairment
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single family
|
$
|
8,743
|
|
|
$
|
704
|
|
|
$
|
9,447
|
|
|
$
|
818,783
|
|
|
$
|
77,882
|
|
|
$
|
896,665
|
|
|
Home equity and other
|
3,165
|
|
|
157
|
|
|
3,322
|
|
|
132,937
|
|
|
2,661
|
|
|
135,598
|
|
||||||
|
|
11,908
|
|
|
861
|
|
|
12,769
|
|
|
951,720
|
|
|
80,543
|
|
|
1,032,263
|
|
||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
3,806
|
|
|
40
|
|
|
3,846
|
|
|
496,685
|
|
|
26,779
|
|
|
523,464
|
|
||||||
|
Multifamily
|
312
|
|
|
361
|
|
|
673
|
|
|
52,011
|
|
|
3,077
|
|
|
55,088
|
|
||||||
|
Construction/land development
|
3,818
|
|
|
—
|
|
|
3,818
|
|
|
362,487
|
|
|
5,447
|
|
|
367,934
|
|
||||||
|
Commercial business
|
974
|
|
|
444
|
|
|
1,418
|
|
|
144,071
|
|
|
3,378
|
|
|
147,449
|
|
||||||
|
|
8,910
|
|
|
845
|
|
|
9,755
|
|
|
1,055,254
|
|
|
38,681
|
|
|
1,093,935
|
|
||||||
|
Total
|
$
|
20,818
|
|
|
$
|
1,706
|
|
|
$
|
22,524
|
|
|
$
|
2,006,974
|
|
|
$
|
119,224
|
|
|
$
|
2,126,198
|
|
|
|
At June 30, 2015
|
||||||||||
|
(in thousands)
|
Recorded
investment
(1)
|
|
Unpaid
principal
balance
(2)
|
|
Related
allowance
|
||||||
|
|
|
|
|
|
|
||||||
|
With no related allowance recorded:
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
|
$
|
76,135
|
|
|
$
|
78,337
|
|
|
$
|
—
|
|
|
Home equity and other
|
1,387
|
|
|
1,412
|
|
|
—
|
|
|||
|
|
77,522
|
|
|
79,749
|
|
|
—
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
10,429
|
|
|
12,179
|
|
|
—
|
|
|||
|
Multifamily
|
3,810
|
|
|
4,223
|
|
|
—
|
|
|||
|
Construction/land development
|
4,600
|
|
|
5,101
|
|
|
—
|
|
|||
|
Commercial business
|
5,015
|
|
|
5,516
|
|
|
—
|
|
|||
|
|
23,854
|
|
|
27,019
|
|
|
—
|
|
|||
|
|
$
|
101,376
|
|
|
$
|
106,768
|
|
|
$
|
—
|
|
|
With an allowance recorded:
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
|
$
|
2,617
|
|
|
$
|
2,730
|
|
|
$
|
259
|
|
|
Home equity and other
|
780
|
|
|
780
|
|
|
163
|
|
|||
|
|
3,397
|
|
|
3,510
|
|
|
422
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
13,572
|
|
|
13,585
|
|
|
374
|
|
|||
|
Multifamily
|
902
|
|
|
850
|
|
|
199
|
|
|||
|
Construction/land development
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial business
|
1,028
|
|
|
1,145
|
|
|
313
|
|
|||
|
|
15,502
|
|
|
15,580
|
|
|
886
|
|
|||
|
|
$
|
18,899
|
|
|
$
|
19,090
|
|
|
$
|
1,308
|
|
|
Total:
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
(3)
|
$
|
78,752
|
|
|
$
|
81,067
|
|
|
$
|
259
|
|
|
Home equity and other
|
2,167
|
|
|
2,192
|
|
|
163
|
|
|||
|
|
80,919
|
|
|
83,259
|
|
|
422
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
24,001
|
|
|
25,764
|
|
|
374
|
|
|||
|
Multifamily
|
4,712
|
|
|
5,073
|
|
|
199
|
|
|||
|
Construction/land development
|
4,600
|
|
|
5,101
|
|
|
—
|
|
|||
|
Commercial business
|
6,043
|
|
|
6,661
|
|
|
313
|
|
|||
|
|
39,356
|
|
|
42,599
|
|
|
886
|
|
|||
|
Total impaired loans
|
$
|
120,275
|
|
|
$
|
125,858
|
|
|
$
|
1,308
|
|
|
(1)
|
Includes partial charge-offs and nonaccrual interest paid and purchase discounts and premiums.
|
|
(2)
|
Unpaid principal balance does not include partial charge-offs, purchase discounts and premiums or nonaccrual interest paid. Related allowance is calculated on net book balances not unpaid principal balances.
|
|
(3)
|
Includes
$75.7 million
in performing troubled debt restructurings ("TDRs").
|
|
|
At December 31, 2014
|
||||||||||
|
(in thousands)
|
Recorded
investment
(1)
|
|
Unpaid
principal
balance
(2)
|
|
Related
allowance
|
||||||
|
|
|
|
|
|
|
||||||
|
With no related allowance recorded:
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
|
$
|
48,104
|
|
|
$
|
50,787
|
|
|
$
|
—
|
|
|
Home equity and other
|
1,824
|
|
|
1,850
|
|
|
—
|
|
|||
|
|
49,928
|
|
|
52,637
|
|
|
—
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
25,540
|
|
|
27,205
|
|
|
—
|
|
|||
|
Multifamily
|
508
|
|
|
508
|
|
|
—
|
|
|||
|
Construction/land development
|
5,447
|
|
|
14,532
|
|
|
—
|
|
|||
|
Commercial business
|
1,302
|
|
|
3,782
|
|
|
—
|
|
|||
|
|
32,797
|
|
|
46,027
|
|
|
—
|
|
|||
|
|
$
|
82,725
|
|
|
$
|
98,664
|
|
|
$
|
—
|
|
|
With an allowance recorded:
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
|
$
|
29,778
|
|
|
$
|
29,891
|
|
|
$
|
704
|
|
|
Home equity and other
|
837
|
|
|
837
|
|
|
157
|
|
|||
|
|
30,615
|
|
|
30,728
|
|
|
861
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
1,239
|
|
|
1,399
|
|
|
40
|
|
|||
|
Multifamily
|
2,569
|
|
|
2,747
|
|
|
361
|
|
|||
|
Commercial business
|
2,076
|
|
|
2,204
|
|
|
444
|
|
|||
|
|
5,884
|
|
|
6,350
|
|
|
845
|
|
|||
|
|
$
|
36,499
|
|
|
$
|
37,078
|
|
|
$
|
1,706
|
|
|
Total:
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
(3)
|
$
|
77,882
|
|
|
$
|
80,678
|
|
|
$
|
704
|
|
|
Home equity and other
|
2,661
|
|
|
2,687
|
|
|
157
|
|
|||
|
|
80,543
|
|
|
83,365
|
|
|
861
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
26,779
|
|
|
28,604
|
|
|
40
|
|
|||
|
Multifamily
|
3,077
|
|
|
3,255
|
|
|
361
|
|
|||
|
Construction/land development
|
5,447
|
|
|
14,532
|
|
|
—
|
|
|||
|
Commercial business
|
3,378
|
|
|
5,986
|
|
|
444
|
|
|||
|
|
38,681
|
|
|
52,377
|
|
|
845
|
|
|||
|
Total impaired loans
|
$
|
119,224
|
|
|
$
|
135,742
|
|
|
$
|
1,706
|
|
|
(1)
|
Includes partial charge-offs and nonaccrual interest paid.
|
|
(2)
|
Unpaid principal balance does not include partial charge-offs, purchase discounts and premiums or nonaccrual interest paid. Related allowance is calculated on net book balances not unpaid principal balances.
|
|
(3)
|
Includes
$73.6 million
in single family performing TDRs.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
||||||||
|
Single family
|
$
|
78,720
|
|
|
$
|
70,977
|
|
|
$
|
78,440
|
|
|
$
|
71,713
|
|
|
Home equity and other
|
2,250
|
|
|
2,466
|
|
|
2,387
|
|
|
2,525
|
|
||||
|
|
80,970
|
|
|
73,443
|
|
|
80,827
|
|
|
74,238
|
|
||||
|
Commercial loans
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
23,469
|
|
|
31,771
|
|
|
24,572
|
|
|
31,806
|
|
||||
|
Multifamily
|
4,270
|
|
|
3,135
|
|
|
3,873
|
|
|
3,144
|
|
||||
|
Construction/land development
|
5,047
|
|
|
5,875
|
|
|
5,180
|
|
|
5,966
|
|
||||
|
Commercial business
|
4,832
|
|
|
3,200
|
|
|
4,347
|
|
|
3,085
|
|
||||
|
|
37,618
|
|
|
43,981
|
|
|
37,972
|
|
|
44,001
|
|
||||
|
|
$
|
118,588
|
|
|
$
|
117,424
|
|
|
$
|
118,799
|
|
|
$
|
118,239
|
|
|
•
|
The borrower may be experiencing declining operating trends, strained cash flows or less-than anticipated performance. Cash flow should still be adequate to cover debt service, and the negative trends should be identified as being of a short-term or temporary nature.
|
|
•
|
The borrower may have experienced a minor, unexpected covenant violation.
|
|
•
|
Companies who may be experiencing tight working capital or have a cash cushion deficiency.
|
|
•
|
A loan may also be a watch if financial information is late, there is a documentation deficiency, the borrower has experienced unexpected management turnover, or if they face industry issues that, when combined with performance factors create uncertainty in their future ability to perform.
|
|
•
|
Delinquent payments, increasing and material overdraft activity, request for bulge and/or out- of-formula advances may be an indicator of inadequate working capital and may suggest a lower rating.
|
|
•
|
Failure of the intended repayment source to materialize as expected, or renewal of a loan (other than cash/marketable security secured or lines of credit) without reduction are possible indicators of a watch or worse risk rating.
|
|
•
|
Performance is poor or significantly less than expected. There may be a temporary debt-servicing deficiency or inadequate working capital as evidenced by a cash cushion deficiency, but not to the extent that repayment is compromised. Material violation of financial covenants is common.
|
|
•
|
Loans with unresolved material issues that significantly cloud the debt service outlook, even though a debt servicing deficiency does not currently exist.
|
|
•
|
Modest underperformance or deviation from plan for real estate loans where absorption of rental/sales units is necessary to properly service the debt as structured. Depth of support for interest carry provided by owner/guarantors may mitigate and provide for improved rating
|
|
•
|
This rating may be assigned when a loan officer is unable to supervise the credit properly, an inadequate loan agreement, an inability to control collateral, failure to obtain proper documentation, or any other deviation from prudent lending practices.
|
|
•
|
Unlike a substandard credit, there should be a reasonable expectation that these temporary issues will be corrected within the normal course of business, rather than liquidation of assets, and in a reasonable period of time.
|
|
•
|
Cash flow deficiencies or trends are of a magnitude to jeopardize current and future payments with no immediate relief. A loss is not presently expected, however the outlook is sufficiently uncertain to preclude ruling out the possibility.
|
|
•
|
The borrower has been unable to adjust to prolonged and unfavorable industry or economic trends.
|
|
•
|
Material underperformance or deviation from plan for real estate loans where absorption of rental/sales units is necessary to properly service the debt and risk is not mitigated by willingness and capacity of owner/guarantor to support interest payments.
|
|
•
|
Management character or honesty has become suspect. This includes instances where the borrower has become uncooperative.
|
|
•
|
Due to unprofitable or unsuccessful business operations, some form of restructuring of the business, including liquidation of assets, has become the primary source of loan repayment. Cash flow has deteriorated, or been diverted, to the point that sale of collateral is now the Company’s primary source of repayment (unless this was the original source of repayment). If the collateral is under the Company’s control and is cash or other liquid, highly marketable securities and properly margined, then a more appropriate rating might be special mention or watch.
|
|
•
|
The borrower is involved in bankruptcy proceedings where collateral liquidation values are expected to fully protect the Company against loss.
|
|
•
|
There is material, uncorrectable faulty documentation or materially suspect financial information.
|
|
|
At June 30, 2015
|
||||||||||||||||||
|
(in thousands)
|
Pass
|
|
Watch
|
|
Special mention
|
|
Substandard
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family
|
$
|
1,149,603
|
|
(1)
|
$
|
1,498
|
|
|
$
|
20,604
|
|
|
$
|
10,837
|
|
|
$
|
1,182,542
|
|
|
Home equity and other
|
214,492
|
|
|
61
|
|
|
481
|
|
|
1,601
|
|
|
216,635
|
|
|||||
|
|
1,364,095
|
|
|
1,559
|
|
|
21,085
|
|
|
12,438
|
|
|
1,399,177
|
|
|||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
452,364
|
|
|
76,226
|
|
|
8,285
|
|
|
10,696
|
|
|
547,571
|
|
|||||
|
Multifamily
|
339,780
|
|
|
18,529
|
|
|
4,687
|
|
|
3,191
|
|
|
366,187
|
|
|||||
|
Construction/land development
|
448,247
|
|
|
3,240
|
|
|
1,314
|
|
|
2,016
|
|
|
454,817
|
|
|||||
|
Commercial business
|
131,601
|
|
|
27,647
|
|
|
2,354
|
|
|
4,614
|
|
|
166,216
|
|
|||||
|
|
1,371,992
|
|
|
125,642
|
|
|
16,640
|
|
|
20,517
|
|
|
1,534,791
|
|
|||||
|
|
$
|
2,736,087
|
|
|
$
|
127,201
|
|
|
$
|
37,725
|
|
|
$
|
32,955
|
|
|
$
|
2,933,968
|
|
|
(1)
|
Includes
$38.2 million
of loans where a fair value option election was made at the time of origination and, therefore, are carried at fair value with changes recognized in the consolidated statements of operations.
|
|
|
At December 31, 2014
|
||||||||||||||||||
|
(in thousands)
|
Pass
|
|
Watch
|
|
Special mention
|
|
Substandard
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family
|
$
|
865,641
|
|
|
$
|
361
|
|
|
$
|
21,714
|
|
|
$
|
8,949
|
|
|
$
|
896,665
|
|
|
Home equity and other
|
133,338
|
|
|
82
|
|
|
652
|
|
|
1,526
|
|
|
135,598
|
|
|||||
|
|
998,979
|
|
|
443
|
|
|
22,366
|
|
|
10,475
|
|
|
1,032,263
|
|
|||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
441,509
|
|
|
67,434
|
|
|
13,066
|
|
|
1,455
|
|
|
523,464
|
|
|||||
|
Multifamily
|
50,495
|
|
|
1,516
|
|
|
3,077
|
|
|
—
|
|
|
55,088
|
|
|||||
|
Construction/land development
|
361,167
|
|
|
2,830
|
|
|
1,261
|
|
|
2,676
|
|
|
367,934
|
|
|||||
|
Commercial business
|
115,665
|
|
|
25,724
|
|
|
3,690
|
|
|
2,370
|
|
|
147,449
|
|
|||||
|
|
968,836
|
|
|
97,504
|
|
|
21,094
|
|
|
6,501
|
|
|
1,093,935
|
|
|||||
|
|
$
|
1,967,815
|
|
|
$
|
97,947
|
|
|
$
|
43,460
|
|
|
$
|
16,976
|
|
|
$
|
2,126,198
|
|
|
|
At June 30, 2015
|
|
||||||||||||||||||||||||||
|
(in thousands)
|
30-59 days
past due
|
|
60-89 days
past due
|
|
90 days or
more
past due
|
|
Total past
due
|
|
Current
|
|
Total
loans
|
|
90 days or
more past
due and
accruing
(2)
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family
|
$
|
8,619
|
|
|
$
|
3,400
|
|
|
$
|
41,959
|
|
|
$
|
53,978
|
|
|
$
|
1,128,564
|
|
(1)
|
$
|
1,182,542
|
|
|
$
|
31,700
|
|
(2)
|
|
Home equity and other
|
658
|
|
|
80
|
|
|
1,533
|
|
|
2,271
|
|
|
214,364
|
|
|
216,635
|
|
|
—
|
|
|
|||||||
|
|
9,277
|
|
|
3,480
|
|
|
43,492
|
|
|
56,249
|
|
|
1,342,928
|
|
|
1,399,177
|
|
|
31,700
|
|
|
|||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
3,850
|
|
|
3,850
|
|
|
543,721
|
|
|
547,571
|
|
|
—
|
|
|
|||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
1,671
|
|
|
1,671
|
|
|
364,516
|
|
|
366,187
|
|
|
—
|
|
|
|||||||
|
Construction/land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
454,817
|
|
|
454,817
|
|
|
—
|
|
|
|||||||
|
Commercial business
|
—
|
|
|
—
|
|
|
3,995
|
|
|
3,995
|
|
|
162,221
|
|
|
166,216
|
|
|
—
|
|
|
|||||||
|
|
—
|
|
|
—
|
|
|
9,516
|
|
|
9,516
|
|
|
1,525,275
|
|
|
1,534,791
|
|
|
—
|
|
|
|||||||
|
|
$
|
9,277
|
|
|
$
|
3,480
|
|
|
$
|
53,008
|
|
|
$
|
65,765
|
|
|
$
|
2,868,203
|
|
|
$
|
2,933,968
|
|
|
$
|
31,700
|
|
|
|
|
At December 31, 2014
|
|
||||||||||||||||||||||||||
|
(in thousands)
|
30-59 days
past due |
|
60-89 days
past due |
|
90 days or
more past due |
|
Total past
due |
|
Current
|
|
Total
loans |
|
90 days or
more past due and accruing (2) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family
|
$
|
7,832
|
|
|
$
|
2,452
|
|
|
$
|
43,105
|
|
|
$
|
53,389
|
|
|
$
|
843,276
|
|
|
$
|
896,665
|
|
|
$
|
34,737
|
|
(2)
|
|
Home equity and other
|
371
|
|
|
81
|
|
|
1,526
|
|
|
1,978
|
|
|
133,620
|
|
|
135,598
|
|
|
—
|
|
|
|||||||
|
|
8,203
|
|
|
2,533
|
|
|
44,631
|
|
|
55,367
|
|
|
976,896
|
|
|
1,032,263
|
|
|
34,737
|
|
|
|||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
4,843
|
|
|
4,843
|
|
|
518,621
|
|
|
523,464
|
|
|
—
|
|
|
|||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,088
|
|
|
55,088
|
|
|
—
|
|
|
|||||||
|
Construction/land development
|
—
|
|
|
1,261
|
|
|
—
|
|
|
1,261
|
|
|
366,673
|
|
|
367,934
|
|
|
—
|
|
|
|||||||
|
Commercial business
|
611
|
|
|
3
|
|
|
1,527
|
|
|
2,141
|
|
|
145,308
|
|
|
147,449
|
|
|
250
|
|
|
|||||||
|
|
611
|
|
|
1,264
|
|
|
6,370
|
|
|
8,245
|
|
|
1,085,690
|
|
|
1,093,935
|
|
|
250
|
|
|
|||||||
|
|
$
|
8,814
|
|
|
$
|
3,797
|
|
|
$
|
51,001
|
|
|
$
|
63,612
|
|
|
$
|
2,062,586
|
|
|
$
|
2,126,198
|
|
|
$
|
34,987
|
|
|
|
(1)
|
Includes
$38.2 million
of loans at
June 30, 2015
where a fair value option election was made at the time of origination and, therefore, are carried at fair value with changes recognized in the consolidated statements of operations.
|
|
(2)
|
FHA-insured and VA-guaranteed single family loans that are 90 days or more past due are maintained on accrual status if they are determined to have little to no risk of loss.
|
|
|
At June 30, 2015
|
||||||||||
|
(in thousands)
|
Accrual
|
|
Nonaccrual
(2)
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
|
$
|
1,172,283
|
|
(1)
|
$
|
10,259
|
|
|
$
|
1,182,542
|
|
|
Home equity and other
|
215,102
|
|
|
1,533
|
|
|
216,635
|
|
|||
|
|
1,387,385
|
|
|
11,792
|
|
|
1,399,177
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
543,721
|
|
|
3,850
|
|
|
547,571
|
|
|||
|
Multifamily
|
364,516
|
|
|
1,671
|
|
|
366,187
|
|
|||
|
Construction/land development
|
454,817
|
|
|
—
|
|
|
454,817
|
|
|||
|
Commercial business
|
162,221
|
|
|
3,995
|
|
|
166,216
|
|
|||
|
|
1,525,275
|
|
|
9,516
|
|
|
1,534,791
|
|
|||
|
|
$
|
2,912,660
|
|
|
$
|
21,308
|
|
|
$
|
2,933,968
|
|
|
(1)
|
Includes
$38.2 million
of loans at
June 30, 2015
where a fair value option election was made at the time of origination and, therefore, are carried at fair value with changes recognized in the consolidated statements of operations.
|
|
(2)
|
Included in this balance are
$8.5 million
of acquired nonperforming loans.
|
|
|
At December 31, 2014
|
||||||||||
|
(in thousands)
|
Accrual
|
|
Nonaccrual
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
|
$
|
888,297
|
|
|
$
|
8,368
|
|
|
$
|
896,665
|
|
|
Home equity and other
|
134,072
|
|
|
1,526
|
|
|
135,598
|
|
|||
|
|
1,022,369
|
|
|
9,894
|
|
|
1,032,263
|
|
|||
|
Commercial loans
|
|
|
|
|
|
||||||
|
Commercial real estate
|
518,621
|
|
|
4,843
|
|
|
523,464
|
|
|||
|
Multifamily
|
55,088
|
|
|
—
|
|
|
55,088
|
|
|||
|
Construction/land development
|
367,934
|
|
|
—
|
|
|
367,934
|
|
|||
|
Commercial business
|
146,172
|
|
|
1,277
|
|
|
147,449
|
|
|||
|
|
1,087,815
|
|
|
6,120
|
|
|
1,093,935
|
|
|||
|
|
$
|
2,110,184
|
|
|
$
|
16,014
|
|
|
$
|
2,126,198
|
|
|
|
Three Months Ended June 30, 2015
|
|||||||||||
|
(dollars in thousands)
|
Concession type
|
|
Number of loan
modifications
|
|
Recorded
investment
|
|
Related charge-
offs
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Consumer loans
|
|
|
|
|
|
|
|
|||||
|
Single family
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
17
|
|
|
$
|
4,402
|
|
|
$
|
—
|
|
|
|
Payment restructure
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Home equity and other
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total consumer
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
17
|
|
|
4,402
|
|
|
—
|
|
||
|
|
Payment restructure
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
|
|
17
|
|
|
4,402
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Commercial loans
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
Payment restructure
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Commercial business
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
2
|
|
|
482
|
|
|
—
|
|
||
|
|
Forgiveness of principal
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total commercial
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
2
|
|
|
482
|
|
|
—
|
|
||
|
|
Payment restructure
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
Forgiveness of principal
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
|
|
2
|
|
|
482
|
|
|
—
|
|
||
|
Total loans
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
19
|
|
|
4,884
|
|
|
—
|
|
||
|
|
Payment restructure
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
Forgiveness of principal
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
|
|
19
|
|
|
$
|
4,884
|
|
|
$
|
—
|
|
|
|
Three Months Ended June 30, 2014
|
|||||||||||
|
(dollars in thousands)
|
Concession type
|
|
Number of loan
modifications
|
|
Recorded
investment
|
|
Related charge-
offs
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Consumer loans
|
|
|
|
|
|
|
|
|||||
|
Single family
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
15
|
|
|
$
|
2,430
|
|
|
$
|
—
|
|
|
Total consumer
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
15
|
|
|
2,430
|
|
|
—
|
|
||
|
|
|
|
15
|
|
|
2,430
|
|
|
—
|
|
||
|
Commercial loans
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|||||
|
|
Payment restructure
|
|
2
|
|
|
2,092
|
|
|
—
|
|
||
|
Commercial business
|
|
|
|
|
|
|
|
|||||
|
|
Forgiveness of principal
|
|
1
|
|
|
208
|
|
|
288
|
|
||
|
Total commercial
|
|
|
|
|
|
|
|
|||||
|
|
Payment restructure
|
|
2
|
|
|
2,092
|
|
|
—
|
|
||
|
|
Forgiveness of principal
|
|
1
|
|
|
208
|
|
|
288
|
|
||
|
|
|
|
3
|
|
|
2,300
|
|
|
288
|
|
||
|
Total loans
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
15
|
|
|
2,430
|
|
|
—
|
|
||
|
|
Payment restructure
|
|
2
|
|
|
2,092
|
|
|
—
|
|
||
|
|
Forgiveness of principal
|
|
1
|
|
|
208
|
|
|
288
|
|
||
|
|
|
|
18
|
|
|
$
|
4,730
|
|
|
$
|
288
|
|
|
|
Six Months Ended June 30, 2015
|
|||||||||||
|
(dollars in thousands)
|
Concession type
|
|
Number of loan
modifications |
|
Recorded
investment |
|
Related charge-
offs |
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Consumer loans
|
|
|
|
|
|
|
|
|||||
|
Single family
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
28
|
|
|
$
|
6,792
|
|
|
$
|
—
|
|
|
|
Payment restructure
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Home equity and other
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
1
|
|
|
37
|
|
|
—
|
|
||
|
Total consumer
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
29
|
|
|
6,829
|
|
|
—
|
|
||
|
|
Payment restructure
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
|
|
29
|
|
|
6,829
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Commercial loans
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
Payment restructure
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Commercial business
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
2
|
|
|
482
|
|
|
|
|||
|
|
Forgiveness of principal
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total commercial
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
2
|
|
|
482
|
|
|
—
|
|
||
|
|
Payment restructure
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
Forgiveness of principal
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
|
|
2
|
|
|
482
|
|
|
—
|
|
||
|
Total loans
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
31
|
|
|
7,311
|
|
|
—
|
|
||
|
|
Payment restructure
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
Forgiveness of principal
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
|
|
31
|
|
|
$
|
7,311
|
|
|
$
|
—
|
|
|
|
Six Months Ended June 30, 2014
|
|||||||||||
|
(dollars in thousands)
|
Concession type
|
|
Number of loan
modifications |
|
Recorded
investment |
|
Related charge-
offs |
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Consumer loans
|
|
|
|
|
|
|
|
|||||
|
Single family
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
24
|
|
|
$
|
4,187
|
|
|
$
|
—
|
|
|
|
Payment restructure
|
|
2
|
|
|
365
|
|
|
—
|
|
||
|
Total consumer
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
24
|
|
|
4,187
|
|
|
—
|
|
||
|
|
Payment restructure
|
|
2
|
|
|
365
|
|
|
—
|
|
||
|
|
|
|
26
|
|
|
4,552
|
|
|
—
|
|
||
|
Commercial loans
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|||||
|
|
Payment restructure
|
|
3
|
|
|
4,248
|
|
|
—
|
|
||
|
Commercial business
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
2
|
|
|
117
|
|
|
—
|
|
||
|
|
Forgiveness of principal
|
|
1
|
|
|
208
|
|
|
288
|
|
||
|
Total commercial
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
2
|
|
|
117
|
|
|
—
|
|
||
|
|
Payment restructure
|
|
3
|
|
|
4,248
|
|
|
—
|
|
||
|
|
Forgiveness of principal
|
|
1
|
|
|
208
|
|
|
288
|
|
||
|
|
|
|
6
|
|
|
4,573
|
|
|
288
|
|
||
|
Total loans
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
26
|
|
|
4,304
|
|
|
—
|
|
||
|
|
Payment restructure
|
|
5
|
|
|
4,613
|
|
|
—
|
|
||
|
|
Forgiveness of principal
|
|
1
|
|
|
208
|
|
|
288
|
|
||
|
|
|
|
32
|
|
|
$
|
9,125
|
|
|
$
|
288
|
|
|
|
Three Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
||||||||||
|
(dollars in thousands)
|
Number of loan relationships that re-defaulted
|
|
Recorded
investment
|
|
Number of loan relationships that re-defaulted
|
|
Recorded
investment
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
|
|
||||||
|
Single family
|
1
|
|
|
$
|
220
|
|
|
2
|
|
|
$
|
425
|
|
|
Home equity and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
1
|
|
|
220
|
|
|
2
|
|
|
425
|
|
||
|
|
1
|
|
|
$
|
220
|
|
|
2
|
|
|
$
|
425
|
|
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
||||||||||
|
(dollars in thousands)
|
Number of loan relationships that re-defaulted
|
|
Recorded
investment |
|
Number of loan relationships that re-defaulted
|
|
Recorded
investment |
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
|
|
||||||
|
Single family
|
7
|
|
|
$
|
1,718
|
|
|
4
|
|
|
$
|
728
|
|
|
Home equity and other
|
—
|
|
|
—
|
|
|
1
|
|
|
190
|
|
||
|
|
7
|
|
|
1,718
|
|
|
5
|
|
|
918
|
|
||
|
|
7
|
|
|
$
|
1,718
|
|
|
5
|
|
|
$
|
918
|
|
|
(in thousands)
|
At June 30,
2015 |
|
At December 31,
2014 |
||||
|
|
|
|
|
||||
|
Noninterest-bearing accounts
|
$
|
681,059
|
|
|
$
|
470,663
|
|
|
NOW accounts, 0.00% to 1.00% at June 30, 2015 and 0.00% to 1.00% at December 31, 2014
|
453,366
|
|
|
272,390
|
|
||
|
Statement savings accounts, due on demand, 0.00% to 1.99% at June 30, 2015 and 0.00% to 1.99% at December 31, 2014
|
300,214
|
|
|
200,638
|
|
||
|
Money market accounts, due on demand, 0.00% to 1.45% at June 30, 2015 and 0.00% to 1.45% at December 31, 2014
|
1,134,687
|
|
|
1,007,214
|
|
||
|
Certificates of deposit, 0.05% to 4.54% at June 30, 2015 and 0.05% to 3.80% at December 31, 2014
|
753,327
|
|
|
494,525
|
|
||
|
|
$
|
3,322,653
|
|
|
$
|
2,445,430
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
NOW accounts
|
$
|
466
|
|
|
$
|
286
|
|
|
$
|
788
|
|
|
$
|
546
|
|
|
Statement savings accounts
|
266
|
|
|
211
|
|
|
521
|
|
|
411
|
|
||||
|
Money market accounts
|
1,244
|
|
|
1,080
|
|
|
2,383
|
|
|
2,101
|
|
||||
|
Certificates of deposit
|
1,029
|
|
|
779
|
|
|
1,895
|
|
|
1,658
|
|
||||
|
|
$
|
3,005
|
|
|
$
|
2,356
|
|
|
$
|
5,587
|
|
|
$
|
4,716
|
|
|
(in thousands)
|
At June 30, 2015
|
||
|
|
|
||
|
Within one year
|
$
|
562,436
|
|
|
One to two years
|
114,920
|
|
|
|
Two to three years
|
27,761
|
|
|
|
Three to four years
|
26,034
|
|
|
|
Four to five years
|
22,176
|
|
|
|
|
$
|
753,327
|
|
|
|
At June 30, 2015
|
||||||||||
|
|
Notional amount
|
|
Fair value derivatives
|
||||||||
|
(in thousands)
|
|
|
Asset
|
|
Liability
|
||||||
|
|
|
|
|
|
|
||||||
|
Forward sale commitments
|
$
|
2,110,586
|
|
|
$
|
9,785
|
|
|
$
|
(3,190
|
)
|
|
Interest rate swaptions
|
20,000
|
|
|
31
|
|
|
—
|
|
|||
|
Interest rate lock commitments
|
806,471
|
|
|
24,004
|
|
|
(517
|
)
|
|||
|
Interest rate swaps
|
717,200
|
|
|
1,504
|
|
|
(12,877
|
)
|
|||
|
Total derivatives before netting
|
$
|
3,654,257
|
|
|
35,324
|
|
|
(16,584
|
)
|
||
|
Netting adjustments
|
|
|
(8,019
|
)
|
|
8,019
|
|
||||
|
Carrying value on consolidated statements of financial condition
|
|
|
$
|
27,305
|
|
|
$
|
(8,565
|
)
|
||
|
|
At December 31, 2014
|
||||||||||
|
|
Notional amount
|
|
Fair value derivatives
|
||||||||
|
(in thousands)
|
|
|
Asset
|
|
Liability
|
||||||
|
|
|
|
|
|
|
||||||
|
Forward sale commitments
|
$
|
934,986
|
|
|
$
|
1,071
|
|
|
$
|
(5,658
|
)
|
|
Interest rate swaptions
|
15,000
|
|
|
—
|
|
|
—
|
|
|||
|
Interest rate lock commitments
|
392,687
|
|
|
11,939
|
|
|
(6
|
)
|
|||
|
Interest rate swaps
|
610,150
|
|
|
11,689
|
|
|
(972
|
)
|
|||
|
Total derivatives before netting
|
$
|
1,952,823
|
|
|
24,699
|
|
|
(6,636
|
)
|
||
|
Netting adjustments
|
|
|
(5,858
|
)
|
|
5,858
|
|
||||
|
Carrying value on consolidated statements of financial condition
|
|
|
$
|
18,841
|
|
|
$
|
(778
|
)
|
||
|
|
At June 30, 2015
|
||||||||||||||||||||||
|
(in thousands)
|
Gross fair value
|
|
Netting adjustments
|
|
Carrying value
|
|
Cash collateral paid
(1)
|
|
Securities pledged
|
|
Net amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets
|
$
|
35,324
|
|
|
$
|
(8,019
|
)
|
|
$
|
27,305
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities
|
$
|
(16,584
|
)
|
|
$
|
8,019
|
|
|
$
|
(8,565
|
)
|
|
$
|
6,607
|
|
|
$
|
1,335
|
|
|
$
|
(623
|
)
|
|
|
At December 31, 2014
|
||||||||||||||||||||||
|
(in thousands)
|
Gross fair value
|
|
Netting adjustments
|
|
Carrying value
|
|
Cash collateral paid
(1)
|
|
Securities pledged
|
|
Net amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets
|
$
|
24,699
|
|
|
$
|
(5,858
|
)
|
|
$
|
18,841
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities
|
$
|
(6,636
|
)
|
|
$
|
5,858
|
|
|
$
|
(778
|
)
|
|
$
|
—
|
|
|
$
|
762
|
|
|
$
|
(16
|
)
|
|
(1)
|
Excludes cash collateral of
$26.2 million
and
$20.4 million
at
June 30, 2015
and
December 31, 2014
, which predominantly consists of collateral transferred by the Company at the initiation of derivative transactions and held by the counterparty as security. These amounts were not netted against the derivative receivables and payables, because, at an individual counterparty level, the collateral exceeded the fair value exposure at both
June 30, 2015
and
December 31, 2014
.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Recognized in noninterest income:
|
|
|
|
|
|
|
|
||||||||
|
Net gain on mortgage loan origination and sale activities
(1)
|
$
|
14,248
|
|
|
$
|
(4,580
|
)
|
|
$
|
22,251
|
|
|
$
|
(6,014
|
)
|
|
Mortgage servicing income
(2)
|
(17,221
|
)
|
|
10,941
|
|
|
(4,987
|
)
|
|
20,838
|
|
||||
|
|
$
|
(2,973
|
)
|
|
$
|
6,361
|
|
|
$
|
17,264
|
|
|
$
|
14,824
|
|
|
(1)
|
Comprised of interest rate lock commitments ("IRLCs") and forward contracts used as an economic hedge of IRLCs and single family mortgage loans held for sale.
|
|
(2)
|
Comprised of interest rate swaps, interest rate swaptions and forward contracts used as an economic hedge of single family MSRs.
|
|
(in thousands)
|
At June 30,
2015 |
|
At December 31,
2014 |
||||
|
|
|
|
|
||||
|
Single family
|
$
|
955,726
|
|
|
$
|
610,350
|
|
|
Multifamily
|
16,457
|
|
|
10,885
|
|
||
|
Total loans held for sale
|
$
|
972,183
|
|
|
$
|
621,235
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Single family
|
$
|
1,894,387
|
|
|
$
|
906,342
|
|
|
$
|
3,211,346
|
|
|
$
|
1,526,255
|
|
|
Multifamily
|
72,459
|
|
|
15,902
|
|
|
98,632
|
|
|
22,165
|
|
||||
|
Total loans sold
|
$
|
1,966,846
|
|
|
$
|
922,244
|
|
|
$
|
3,309,978
|
|
|
$
|
1,548,420
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Single family:
|
|
|
|
|
|
|
|
||||||||
|
Servicing value and secondary market gains
(1)
|
$
|
61,884
|
|
|
$
|
30,233
|
|
|
$
|
118,173
|
|
|
$
|
49,792
|
|
|
Loan origination and funding fees
|
5,635
|
|
|
6,781
|
|
|
10,090
|
|
|
11,542
|
|
||||
|
Total single family
|
67,519
|
|
|
37,014
|
|
|
128,263
|
|
|
61,334
|
|
||||
|
Multifamily
|
2,314
|
|
|
693
|
|
|
3,253
|
|
|
1,089
|
|
||||
|
Other
|
141
|
|
|
4,087
|
|
|
345
|
|
|
4,881
|
|
||||
|
Total net gain on mortgage loan origination and sale activities
|
$
|
69,974
|
|
|
$
|
41,794
|
|
|
$
|
131,861
|
|
|
$
|
67,304
|
|
|
(1)
|
C
omprised of gains and losses on interest rate lock commitments (which considers the value of servicing), single family loans held for sale, forward sale commitments used to economically hedge secondary market activities, and changes in the Company's repurchase liability for loans that have been sold.
|
|
(in thousands)
|
At June 30,
2015 |
|
At December 31,
2014 |
||||
|
|
|
|
|
||||
|
Single family
|
|
|
|
||||
|
U.S. government and agency
|
$
|
12,361,841
|
|
|
$
|
10,630,864
|
|
|
Other
|
618,204
|
|
|
585,344
|
|
||
|
|
12,980,045
|
|
|
11,216,208
|
|
||
|
Commercial
|
|
|
|
||||
|
Multifamily
|
840,051
|
|
|
752,640
|
|
||
|
Other
|
83,982
|
|
|
82,354
|
|
||
|
|
924,033
|
|
|
834,994
|
|
||
|
Total loans serviced for others
|
$
|
13,904,078
|
|
|
$
|
12,051,202
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance, beginning of period
|
$
|
2,111
|
|
|
$
|
1,142
|
|
|
$
|
1,956
|
|
|
$
|
1,260
|
|
|
Additions
(1)
|
682
|
|
|
313
|
|
|
1,169
|
|
|
552
|
|
||||
|
Realized losses
(2)
|
(313
|
)
|
|
(220
|
)
|
|
(645
|
)
|
|
(577
|
)
|
||||
|
Balance, end of period
|
$
|
2,480
|
|
|
$
|
1,235
|
|
|
$
|
2,480
|
|
|
$
|
1,235
|
|
|
(1)
|
Includes additions for new loan sales and changes in estimated probable future repurchase losses on previously sold loans.
|
|
(2)
|
Includes principal losses and accrued interest on repurchased loans, “make-whole” settlements, settlements with claimants and certain related expense.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
||||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing income, net:
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicing fees and other
|
$
|
10,057
|
|
|
$
|
10,112
|
|
|
$
|
19,120
|
|
|
$
|
19,961
|
|
|
||
|
Changes in fair value of single family MSRs due to modeled amortization
(1)
|
(9,012
|
)
|
|
(7,109
|
)
|
|
(18,247
|
)
|
|
(13,077
|
)
|
|
||||||
|
Amortization of multifamily MSRs
|
(476
|
)
|
|
(434
|
)
|
|
(930
|
)
|
|
(858
|
)
|
|
||||||
|
|
569
|
|
|
2,569
|
|
|
(57
|
)
|
|
6,026
|
|
|
||||||
|
Risk management, single family MSRs:
|
|
|
|
|
|
|
|
|
||||||||||
|
Changes in fair value due to changes in model inputs and/or assumptions
(2)
|
18,483
|
|
|
(3,326
|
)
|
(3
|
)
|
11,172
|
|
|
(8,735
|
)
|
(3
|
)
|
||||
|
Net gain (loss) from derivatives economically hedging MSR
|
(17,221
|
)
|
|
10,941
|
|
|
(4,987
|
)
|
|
20,838
|
|
|
||||||
|
|
1,262
|
|
|
7,615
|
|
|
6,185
|
|
|
12,103
|
|
|
||||||
|
Mortgage servicing income
|
$
|
1,831
|
|
|
$
|
10,184
|
|
|
$
|
6,128
|
|
|
$
|
18,129
|
|
|
||
|
(1)
|
Represents changes due to collection/realization of expected cash flows and curtailments.
|
|
(2)
|
Principally reflects changes in model assumptions, including prepayment speed assumptions, which are primarily affected by changes in mortgage interest rates.
|
|
(3)
|
Includes pre-tax income of
$4.7 million
, net of brokerage fees and prepayment reserves, resulting from the sale of single family MSRs during the
three
months ended
June 30, 2014
.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
(rates per annum)
(1)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Constant prepayment rate ("CPR")
(2)
|
13.31
|
%
|
|
13.71
|
%
|
|
14.56
|
%
|
|
12.79
|
%
|
|
Discount rate
|
10.06
|
%
|
|
11.06
|
%
|
|
10.28
|
%
|
|
10.80
|
%
|
|
(1)
|
Weighted average rates for sales during the period for sales of loans with similar characteristics.
|
|
(2)
|
Represents the expected lifetime average.
|
|
(dollars in thousands)
|
At June 30, 2015
|
||
|
|
|
||
|
Fair value of single family MSR
|
$
|
140,588
|
|
|
Expected weighted-average life (in years)
|
5.20
|
|
|
|
Constant prepayment rate
(1)
|
15.35
|
%
|
|
|
Impact on 25 basis points adverse change
|
$
|
(9,600
|
)
|
|
Impact on 50 basis points adverse change
|
$
|
(19,755
|
)
|
|
Discount rate
|
10.50
|
%
|
|
|
Impact on fair value of 100 basis points increase
|
$
|
(4,328
|
)
|
|
Impact on fair value of 200 basis points increase
|
$
|
(8,405
|
)
|
|
(1)
|
Represents the expected lifetime average.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
||||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning balance
|
$
|
110,709
|
|
|
$
|
149,646
|
|
|
$
|
112,439
|
|
|
$
|
153,128
|
|
|
||
|
Additions and amortization:
|
|
|
|
|
|
|
|
|
||||||||||
|
Originations
|
20,405
|
|
|
11,827
|
|
|
35,218
|
|
|
19,720
|
|
|
||||||
|
Purchases
|
3
|
|
|
3
|
|
|
6
|
|
|
5
|
|
|
||||||
|
Sale of single family MSRs
|
—
|
|
|
(43,248
|
)
|
(3
|
)
|
—
|
|
|
(43,248
|
)
|
(3
|
)
|
||||
|
Changes due to modeled amortization
(1)
|
(9,012
|
)
|
|
(7,109
|
)
|
|
(18,247
|
)
|
|
(13,077
|
)
|
|
||||||
|
Net additions and amortization
|
11,396
|
|
|
(38,527
|
)
|
|
16,977
|
|
|
(36,600
|
)
|
|
||||||
|
Changes in fair value due to changes in model inputs and/or assumptions
(2)
|
18,483
|
|
|
(2,250
|
)
|
(4
|
)
|
11,172
|
|
|
(7,659
|
)
|
(4
|
)
|
||||
|
Ending balance
|
$
|
140,588
|
|
|
$
|
108,869
|
|
|
$
|
140,588
|
|
|
$
|
108,869
|
|
|
||
|
(1)
|
Represents changes due to collection/realization of expected cash flows and curtailments.
|
|
(2)
|
Principally reflects changes in model assumptions, including prepayment speed assumptions, which are primarily affected by changes in mortgage interest rates.
|
|
(3)
|
On
June 30, 2014
, the Company sold the rights to service
$2.96 billion
in total unpaid principal balance of single family mortgage loans serviced for Fannie Mae.
|
|
(4)
|
Includes pre-tax income of
$5.7 million
, excluding transaction costs, resulting from the sale of single family MSRs on
June 30, 2014
.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
11,013
|
|
|
$
|
9,095
|
|
|
$
|
10,885
|
|
|
$
|
9,335
|
|
|
Origination
|
2,112
|
|
|
461
|
|
|
2,694
|
|
|
644
|
|
||||
|
Amortization
|
(476
|
)
|
|
(434
|
)
|
|
(930
|
)
|
|
(857
|
)
|
||||
|
Ending balance
|
$
|
12,649
|
|
|
$
|
9,122
|
|
|
$
|
12,649
|
|
|
$
|
9,122
|
|
|
(in thousands)
|
At June 30, 2015
|
||
|
|
|
||
|
Remainder of 2015
|
$
|
996
|
|
|
2016
|
1,910
|
|
|
|
2017
|
1,788
|
|
|
|
2018
|
1,631
|
|
|
|
2019
|
1,521
|
|
|
|
2020 and thereafter
|
4,803
|
|
|
|
Carrying value of multifamily MSR
|
$
|
12,649
|
|
|
Asset/Liability class
|
|
Valuation methodology, inputs and assumptions
|
|
Classification
|
|
Cash and cash equivalents
|
|
Carrying value is a reasonable estimate of fair value based on the short-term nature of the instruments.
|
|
Estimated fair value classified as Level 1.
|
|
Investment securities
|
|
|
|
|
|
Investment securities available for sale
|
|
Observable market prices of identical or similar securities are used where available.
If market prices are not readily available, value is based on discounted cash flows using the following significant inputs:
• Expected prepayment speeds
• Estimated credit losses
• Market liquidity adjustments
|
|
Level 2 recurring fair value measurement
|
|
Investment securities held to maturity
|
|
Observable market prices of identical or similar securities are used where available.
If market prices are not readily available, value is based on discounted cash flows using the following significant inputs: • Expected prepayment speeds • Estimated credit losses • Market liquidity adjustments |
|
Carried at amortized cost.
Estimated fair value classified as Level 2. |
|
Loans held for sale
|
|
|
|
|
|
Single-family loans, excluding loans transferred from held for investment
|
|
Fair value is based on observable market data, including:
• Quoted market prices, where available
• Dealer quotes for similar loans
• Forward sale commitments
|
|
Level 2 recurring fair value measurement
|
|
Single-family loans transferred from held for investment
|
|
Fair value is based on observable market data, including:
• Quoted market prices, where available • Dealer quotes for similar loans • Forward sale commitments |
|
Carried at lower of amortized cost or fair value.
Estimated fair value classified as Level 2. |
|
Multifamily loans
|
|
The sale price is set at the time the loan commitment is made, and as such subsequent changes in market conditions have a very limited effect, if any, on the value of these loans carried on the consolidated statements of financial condition, which are typically sold within 30 days of origination.
|
|
Carried at lower of amortized cost or fair value.
Estimated fair value classified as Level 2.
|
|
Loans held for investment
|
|
|
|
|
|
Loans held for investment, excluding collateral dependent loans and loans transferred from held for sale
|
|
Fair value is based on discounted cash flows, which considers the following inputs:
• Current lending rates for new loans
• Expected prepayment speeds
• Estimated credit losses
• Market liquidity adjustments
|
|
For the carrying value of loans see Note 1–
Summary of Significant Accounting Policies
of the 2014 Annual Report on Form 10-K.
Estimated fair value classified as Level 3.
|
|
Asset/Liability class
|
|
Valuation methodology, inputs and assumptions
|
|
Classification
|
|
Loans held for investment, collateral dependent
|
|
Fair value is based on appraised value of collateral, which considers sales comparison and income approach methodologies. Adjustments are made for various factors, which may include:
• Adjustments for variations in specific property qualities such as location, physical dissimilarities, market conditions at the time of sale, income producing characteristics and other factors • Adjustments to obtain “upon completion” and “upon stabilization” values (e.g., property hold discounts where the highest and best use would require development of a property over time) • Bulk discounts applied for sales costs, holding costs and profit for tract development and certain other properties |
|
Carried at lower of amortized cost or fair value of collateral, less the estimated cost to sell.
Classified as a Level 3 nonrecurring fair value measurement in periods where carrying value is adjusted to reflect the fair value of collateral. |
|
Loans held for investment transferred from loans held for sale
|
|
Fair value is based on discounted cash flows, which considers the following inputs:
• Current lending rates for new loans
• Expected prepayment speeds
• Estimated credit losses
• Market liquidity adjustments
|
|
Level 3 recurring fair value measurement
|
|
Mortgage servicing rights
|
|
|
|
|
|
Single family MSRs
|
|
For information on how the Company measures the fair value of its single family MSRs, including key economic assumptions and the sensitivity of fair value to changes in those assumptions, see Note 7
, Mortgage Banking Operations
of this Form 10-Q.
|
|
Level 3 recurring fair value measurement
|
|
Multifamily MSRs
|
|
Fair value is based on discounted estimated future servicing fees and other revenue, less estimated costs to service the loans.
|
|
Carried at lower of amortized cost or fair value
Estimated fair value classified as Level 3.
|
|
Derivatives
|
|
|
|
|
|
Interest rate swaps
Interest rate swaptions
Forward sale commitments
|
|
Fair value is based on quoted prices for identical or similar instruments, when available.
When quoted prices are not available, fair value is based on internally developed modeling techniques, which require the use of multiple observable market inputs including: • Forward interest rates • Interest rate volatilities |
|
Level 2 recurring fair value measurement
|
|
Interest rate lock commitments
|
|
The fair value considers several factors including:
• Fair value of the underlying loan based on quoted prices in the secondary market, when available.
• Value of servicing
• Fall-out factor
|
|
Level 3 recurring fair value measurement
|
|
Asset/Liability class
|
|
Valuation methodology, inputs and assumptions
|
|
Classification
|
|
Other real estate owned (“OREO”)
|
|
Fair value is based on appraised value of collateral, less the estimated cost to sell. See discussion of "loans held for investment, collateral dependent" above for further information on appraisals.
|
|
Carried at lower of amortized cost or fair value of collateral (Level 3), less the estimated cost to sell.
|
|
Federal Home Loan Bank stock
|
|
Carrying value approximates fair value as FHLB stock can only be purchased or redeemed at par value.
|
|
Carried at par value.
Estimated fair value classified as Level 2.
|
|
Deposits
|
|
|
|
|
|
Demand deposits
|
|
Fair value is estimated as the amount payable on demand at the reporting date.
|
|
Carried at historical cost.
Estimated fair value classified as Level 2.
|
|
Fixed-maturity certificates of deposit
|
|
Fair value is estimated using discounted cash flows based on market rates currently offered for deposits of similar remaining time to maturity.
|
|
Carried at historical cost.
Estimated fair value classified as Level 2.
|
|
Federal Home Loan Bank advances
|
|
Fair value is estimated using discounted cash flows based on rates currently available for advances with similar terms and remaining time to maturity.
|
|
Carried at historical cost.
Estimated fair value classified as Level 2.
|
|
Long-term debt
|
|
Fair value is estimated using discounted cash flows based on current lending rates for similar long-term debt instruments with similar terms and remaining time to maturity.
|
|
Carried at historical cost.
Estimated fair value classified as Level 2.
|
|
(in thousands)
|
Fair Value at June 30, 2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available for sale
|
|
|
|
|
|
|
|
||||||||
|
Mortgage backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
108,627
|
|
|
$
|
—
|
|
|
$
|
108,627
|
|
|
$
|
—
|
|
|
Commercial
|
13,352
|
|
|
—
|
|
|
13,352
|
|
|
—
|
|
||||
|
Municipal bonds
|
137,249
|
|
|
—
|
|
|
137,249
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
80,612
|
|
|
—
|
|
|
80,612
|
|
|
—
|
|
||||
|
Commercial
|
19,271
|
|
|
—
|
|
|
19,271
|
|
|
—
|
|
||||
|
Corporate debt securities
|
82,698
|
|
|
—
|
|
|
82,698
|
|
|
—
|
|
||||
|
U.S. Treasury securities
|
41,023
|
|
|
—
|
|
|
41,023
|
|
|
—
|
|
||||
|
Single family mortgage servicing rights
|
140,588
|
|
|
—
|
|
|
—
|
|
|
140,588
|
|
||||
|
Single family loans held for sale
|
955,726
|
|
|
—
|
|
|
955,726
|
|
|
—
|
|
||||
|
Single family loans held for investment
|
38,224
|
|
|
—
|
|
|
—
|
|
|
38,224
|
|
||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Forward sale commitments
|
9,785
|
|
|
—
|
|
|
9,785
|
|
|
—
|
|
||||
|
Interest rate swaptions
|
31
|
|
|
—
|
|
|
31
|
|
|
—
|
|
||||
|
Interest rate lock commitments
|
24,004
|
|
|
—
|
|
|
—
|
|
|
24,004
|
|
||||
|
Interest rate swaps
|
1,504
|
|
|
—
|
|
|
1,504
|
|
|
—
|
|
||||
|
Total assets
|
$
|
1,652,694
|
|
|
$
|
—
|
|
|
$
|
1,449,878
|
|
|
$
|
202,816
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Forward sale commitments
|
$
|
3,190
|
|
|
$
|
—
|
|
|
$
|
3,190
|
|
|
$
|
—
|
|
|
Interest rate lock commitments
|
517
|
|
|
—
|
|
|
—
|
|
|
517
|
|
||||
|
Interest rate swaps
|
12,877
|
|
|
—
|
|
|
12,877
|
|
|
—
|
|
||||
|
Total liabilities
|
$
|
16,584
|
|
|
$
|
—
|
|
|
$
|
16,067
|
|
|
$
|
517
|
|
|
(in thousands)
|
Fair Value at December 31, 2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available for sale
|
|
|
|
|
|
|
|
||||||||
|
Mortgage backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
107,280
|
|
|
$
|
—
|
|
|
$
|
107,280
|
|
|
$
|
—
|
|
|
Commercial
|
13,671
|
|
|
—
|
|
|
13,671
|
|
|
—
|
|
||||
|
Municipal bonds
|
122,334
|
|
|
—
|
|
|
122,334
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
43,166
|
|
|
—
|
|
|
43,166
|
|
|
—
|
|
||||
|
Commercial
|
20,486
|
|
|
—
|
|
|
20,486
|
|
|
—
|
|
||||
|
Corporate debt securities
|
79,400
|
|
|
—
|
|
|
79,400
|
|
|
—
|
|
||||
|
U.S. Treasury securities
|
40,989
|
|
|
—
|
|
|
40,989
|
|
|
—
|
|
||||
|
Single family mortgage servicing rights
|
112,439
|
|
|
—
|
|
|
—
|
|
|
112,439
|
|
||||
|
Single family loans held for sale
|
610,350
|
|
|
—
|
|
|
610,350
|
|
|
—
|
|
||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Forward sale commitments
|
1,071
|
|
|
—
|
|
|
1,071
|
|
|
—
|
|
||||
|
Interest rate lock commitments
|
11,939
|
|
|
—
|
|
|
—
|
|
|
11,939
|
|
||||
|
Interest rate swaps
|
11,689
|
|
|
—
|
|
|
11,689
|
|
|
—
|
|
||||
|
Total assets
|
$
|
1,174,814
|
|
|
$
|
—
|
|
|
$
|
1,050,436
|
|
|
$
|
124,378
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Forward sale commitments
|
$
|
5,658
|
|
|
$
|
—
|
|
|
$
|
5,658
|
|
|
$
|
—
|
|
|
Interest rate lock commitments
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
|
Interest rate swaps
|
972
|
|
|
—
|
|
|
972
|
|
|
—
|
|
||||
|
Total liabilities
|
$
|
6,636
|
|
|
$
|
—
|
|
|
$
|
6,630
|
|
|
$
|
6
|
|
|
(dollars in thousands)
|
At June 30, 2015
|
||||||||||||
|
Fair Value
|
|
Valuation
Technique
|
|
Significant Unobservable
Input
|
|
Low
|
|
High
|
|
Weighted Average
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Loans held for investment, fair value option
|
$
|
38,224
|
|
|
Income approach
|
|
Implied spread to benchmark interest rate curve
|
|
3.98%
|
|
4.98%
|
|
4.34%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance, net
|
$
|
26,019
|
|
|
$
|
10,094
|
|
|
$
|
11,933
|
|
|
$
|
5,972
|
|
|
Total realized/unrealized gains
(1)
|
32,160
|
|
|
34,495
|
|
|
88,146
|
|
|
54,662
|
|
||||
|
Settlements
|
(34,692
|
)
|
|
(27,183
|
)
|
|
(76,592
|
)
|
|
(43,228
|
)
|
||||
|
Ending balance, net
|
$
|
23,487
|
|
|
$
|
17,406
|
|
|
$
|
23,487
|
|
|
$
|
17,406
|
|
|
(1)
|
All realized and unrealized gains and losses are recognized in earnings as net gain from mortgage loan origination and sale activities on the consolidated statements of operations. There were net unrealized gains of
$399 thousand
and
$17.1 million
for the
three
months ended
June 30, 2015
and
2014
, respectively, and
$508 thousand
and
$26.9 million
for the
six
months ended
June 30, 2015
and
2014
, respectively, recognized on interest rate lock commitments outstanding at the beginning of the period and still outstanding at
June 30, 2015
and
2014
, respectively.
|
|
(dollars in thousands)
|
At June 30, 2015
|
||||||||||||
|
Fair Value
|
|
Valuation
Technique
|
|
Significant Unobservable
Input
|
|
Low
|
|
High
|
|
Weighted Average
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate lock commitments, net
|
$
|
23,487
|
|
|
Income approach
|
|
Fall out factor
|
|
1.10%
|
|
57.41%
|
|
17.04%
|
|
|
|
|
|
|
Value of servicing
|
|
0.62%
|
|
2.51%
|
|
0.99%
|
||
|
(dollars in thousands)
|
At December 31, 2014
|
||||||||||||
|
Fair Value
|
|
Valuation
Technique
|
|
Significant Unobservable
Input
|
|
Low
|
|
High
|
|
Weighted Average
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate lock commitments, net
|
$
|
11,933
|
|
|
Income approach
|
|
Fall out factor
|
|
0.6%
|
|
77.9%
|
|
21.4%
|
|
|
|
|
|
|
Value of servicing
|
|
0.56%
|
|
1.94%
|
|
0.93%
|
||
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||
|
(in thousands)
|
Fair Value of Assets Held at June 30, 2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Gains (Losses)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for investment
(1)
|
$
|
8,955
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,955
|
|
|
$
|
170
|
|
|
Total
|
$
|
8,955
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,955
|
|
|
$
|
170
|
|
|
|
Three Months Ended June 30, 2014
|
||||||||||||||||||
|
(in thousands)
|
Fair Value of Assets Held at June 30, 2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Gains (Losses)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for investment
(1)
|
$
|
21,890
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,890
|
|
|
$
|
(899
|
)
|
|
Other real estate owned
(2)
|
6,772
|
|
|
—
|
|
|
—
|
|
|
6,772
|
|
|
24
|
|
|||||
|
Total
|
$
|
28,662
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,662
|
|
|
$
|
(875
|
)
|
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||
|
(in thousands)
|
Fair Value of Assets Held at June 30, 2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Gains (Losses)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for investment
(1)
|
$
|
8,955
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,955
|
|
|
$
|
184
|
|
|
Total
|
$
|
8,955
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,955
|
|
|
$
|
184
|
|
|
|
Six Months Ended June 30, 2014
|
||||||||||||||||||
|
(in thousands)
|
Fair Value of Assets Held at June 30, 2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Gains (Losses)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for investment
(1)
|
$
|
21,890
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,890
|
|
|
$
|
(410
|
)
|
|
Other real estate owned
(2)
|
6,772
|
|
|
—
|
|
|
—
|
|
|
6,772
|
|
|
24
|
|
|||||
|
Total
|
$
|
28,662
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,662
|
|
|
$
|
(386
|
)
|
|
(1)
|
Represents the carrying value of loans for which adjustments are based on the fair value of the collateral.
|
|
(2)
|
Represents other real estate owned where an updated fair value of collateral is used to adjust the carrying amount subsequent to the initial classification as other real estate owned.
|
|
|
At June 30, 2015
|
||||||||||||||||||
|
(in thousands)
|
Carrying
Value
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
46,197
|
|
|
$
|
46,197
|
|
|
$
|
46,197
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Investment securities held to maturity
|
26,713
|
|
|
26,713
|
|
|
—
|
|
|
26,713
|
|
|
—
|
|
|||||
|
Loans held for investment
|
2,862,451
|
|
|
2,947,548
|
|
|
—
|
|
|
—
|
|
|
2,947,548
|
|
|||||
|
Loans held for sale – multifamily
|
16,457
|
|
|
16,457
|
|
|
—
|
|
|
16,457
|
|
|
—
|
|
|||||
|
Mortgage servicing rights – multifamily
|
12,649
|
|
|
14,311
|
|
|
—
|
|
|
—
|
|
|
14,311
|
|
|||||
|
Federal Home Loan Bank stock
|
40,742
|
|
|
40,742
|
|
|
—
|
|
|
40,742
|
|
|
—
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
3,322,653
|
|
|
$
|
3,322,316
|
|
|
$
|
—
|
|
|
$
|
3,322,316
|
|
|
$
|
—
|
|
|
Federal Home Loan Bank advances
|
922,832
|
|
|
926,104
|
|
|
—
|
|
|
926,104
|
|
|
—
|
|
|||||
|
Long-term debt
|
61,857
|
|
|
60,244
|
|
|
—
|
|
|
60,244
|
|
|
—
|
|
|||||
|
|
At December 31, 2014
|
||||||||||||||||||
|
(in thousands)
|
Carrying
Value
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
30,502
|
|
|
$
|
30,502
|
|
|
$
|
30,502
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Investment securities held to maturity
|
28,006
|
|
|
28,537
|
|
|
—
|
|
|
28,537
|
|
|
—
|
|
|||||
|
Loans held for investment
|
2,099,129
|
|
|
2,150,672
|
|
|
—
|
|
|
—
|
|
|
2,150,672
|
|
|||||
|
Loans held for sale – multifamily
|
10,885
|
|
|
10,855
|
|
|
—
|
|
|
10,855
|
|
|
—
|
|
|||||
|
Mortgage servicing rights – multifamily
|
10,885
|
|
|
12,540
|
|
|
—
|
|
|
—
|
|
|
12,540
|
|
|||||
|
Federal Home Loan Bank stock
|
33,915
|
|
|
33,915
|
|
|
—
|
|
|
33,915
|
|
|
—
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
2,445,430
|
|
|
$
|
2,445,635
|
|
|
$
|
—
|
|
|
$
|
2,445,635
|
|
|
$
|
—
|
|
|
Federal Home Loan Bank advances
|
597,590
|
|
|
600,599
|
|
|
—
|
|
|
600,599
|
|
|
—
|
|
|||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
50,000
|
|
|
50,000
|
|
|
—
|
|
|
50,000
|
|
|
—
|
|
|||||
|
Long-term debt
|
61,857
|
|
|
60,235
|
|
|
—
|
|
|
60,235
|
|
|
—
|
|
|||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands, except share and per share data)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
12,376
|
|
|
$
|
9,362
|
|
|
$
|
22,680
|
|
|
$
|
11,663
|
|
|
Weighted average shares:
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted-average number of common shares outstanding
|
22,028,539
|
|
|
14,800,853
|
|
|
19,593,421
|
|
|
14,792,638
|
|
||||
|
Dilutive effect of outstanding common stock equivalents
(1)
|
264,195
|
|
|
154,145
|
|
|
230,484
|
|
|
163,441
|
|
||||
|
Diluted weighted-average number of common stock outstanding
|
22,292,734
|
|
|
14,954,998
|
|
|
19,823,905
|
|
|
14,956,079
|
|
||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
$
|
0.56
|
|
|
$
|
0.63
|
|
|
$
|
1.16
|
|
|
$
|
0.79
|
|
|
Diluted earnings per share
|
$
|
0.56
|
|
|
$
|
0.63
|
|
|
$
|
1.14
|
|
|
$
|
0.78
|
|
|
(1)
|
Excluded from the computation of diluted earnings per share (due to their antidilutive effect) for the
three and six
months ended
June 30, 2015
and
2014
were certain stock options and unvested restricted stock issued to key senior management personnel and directors of the Company. The aggregate number of common stock equivalents related to such options and unvested restricted shares, which could potentially be dilutive in future periods, was
927
and
106,266
at
June 30, 2015
and
2014
, respectively.
|
|
|
Three Months Ended June 30, 2015
|
||||||||||
|
(in thousands)
|
Mortgage
Banking
|
|
Commercial and
Consumer Banking
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Condensed income statement:
|
|
|
|
|
|
||||||
|
Net interest income
(1)
|
$
|
7,585
|
|
|
$
|
30,645
|
|
|
$
|
38,230
|
|
|
Provision for credit losses
|
—
|
|
|
500
|
|
|
500
|
|
|||
|
Noninterest income
|
69,363
|
|
|
3,624
|
|
|
72,987
|
|
|||
|
Noninterest expense
|
63,055
|
|
|
29,280
|
|
|
92,335
|
|
|||
|
Income before income taxes
|
13,893
|
|
|
4,489
|
|
|
18,382
|
|
|||
|
Income tax expense
|
4,371
|
|
|
1,635
|
|
|
6,006
|
|
|||
|
Net income
|
$
|
9,522
|
|
|
$
|
2,854
|
|
|
$
|
12,376
|
|
|
Total assets
|
$
|
1,175,075
|
|
|
$
|
3,691,173
|
|
|
$
|
4,866,248
|
|
|
|
Three Months Ended June 30, 2014
|
||||||||||
|
(in thousands)
|
Mortgage
Banking
|
|
Commercial and
Consumer Banking
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Condensed income statement:
|
|
|
|
|
|
||||||
|
Net interest income
(1)
|
$
|
3,744
|
|
|
$
|
19,403
|
|
|
$
|
23,147
|
|
|
Provision (reversal of provision) for credit losses
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Noninterest income
|
47,036
|
|
|
6,614
|
|
|
53,650
|
|
|||
|
Noninterest expense
|
42,537
|
|
|
20,434
|
|
|
62,971
|
|
|||
|
(Loss) income before income taxes
|
8,243
|
|
|
5,583
|
|
|
13,826
|
|
|||
|
Income tax (benefit) expense
|
2,634
|
|
|
1,830
|
|
|
4,464
|
|
|||
|
Net (loss) income
|
$
|
5,609
|
|
|
$
|
3,753
|
|
|
$
|
9,362
|
|
|
Total assets
|
$
|
695,237
|
|
|
$
|
2,540,439
|
|
|
$
|
3,235,676
|
|
|
|
Six Months Ended June 30, 2015
|
||||||||||
|
(in thousands)
|
Mortgage
Banking
|
|
Commercial and
Consumer Banking
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Condensed income statement:
|
|
|
|
|
|
||||||
|
Net interest income
(1)
|
$
|
13,212
|
|
|
$
|
55,752
|
|
|
$
|
68,964
|
|
|
Provision for credit losses
|
—
|
|
|
3,500
|
|
|
3,500
|
|
|||
|
Noninterest income
|
134,655
|
|
|
13,705
|
|
|
148,360
|
|
|||
|
Noninterest expense
|
116,871
|
|
|
64,946
|
|
|
181,817
|
|
|||
|
Income before income taxes
|
30,996
|
|
|
1,011
|
|
|
32,007
|
|
|||
|
Income tax expense
|
11,156
|
|
|
(1,829
|
)
|
|
9,327
|
|
|||
|
Net income
|
$
|
19,840
|
|
|
$
|
2,840
|
|
|
$
|
22,680
|
|
|
Total assets
|
$
|
1,175,075
|
|
|
$
|
3,691,173
|
|
|
$
|
4,866,248
|
|
|
|
Six Months Ended June 30, 2014
|
||||||||||
|
(in thousands)
|
Mortgage
Banking
|
|
Commercial and
Consumer Banking
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Condensed income statement:
|
|
|
|
|
|
||||||
|
Net interest income
(1)
|
$
|
6,223
|
|
|
$
|
39,636
|
|
|
$
|
45,859
|
|
|
Provision for credit losses
|
—
|
|
|
(1,500
|
)
|
|
(1,500
|
)
|
|||
|
Noninterest income
|
78,785
|
|
|
9,572
|
|
|
88,357
|
|
|||
|
Noninterest expense
|
79,335
|
|
|
39,727
|
|
|
119,062
|
|
|||
|
Income before income taxes
|
5,673
|
|
|
10,981
|
|
|
16,654
|
|
|||
|
Income tax expense
|
1,879
|
|
|
3,112
|
|
|
4,991
|
|
|||
|
Net income
|
$
|
3,794
|
|
|
$
|
7,869
|
|
|
$
|
11,663
|
|
|
Total assets
|
$
|
695,237
|
|
|
$
|
2,540,439
|
|
|
$
|
3,235,676
|
|
|
(1)
|
Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to the other segment. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.
|
|
•
|
any projections of revenues, estimated operating expenses or other financial items;
|
|
•
|
any statements of the plans and objectives of management for future operations or programs;
|
|
•
|
any statements regarding future operations, plans, or regulatory or shareholder approvals;
|
|
•
|
any statements concerning proposed new products or services;
|
|
•
|
any statements regarding pending or future mergers, acquisitions or other transactions; and
|
|
•
|
any statement regarding future economic conditions or performance, and any statement of assumption underlying any of the foregoing.
|
|
•
|
the qualifying disclosures and other factors referenced in this Form 10-Q including, but not limited to, those listed under Item 1A “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations;”
|
|
•
|
our ability to implement and maintain appropriate disclosure controls and procedures and internal controls over financial reporting;
|
|
•
|
our ability to implement new or expanded business products and business lines;
|
|
•
|
our ability to grow our geographic footprint and our various lines of business, and to manage that growth effectively, including our effectiveness in managing the associated costs and in generating the expected revenues and strategic benefits;
|
|
•
|
our ability to manage the credit risks of our lending activities, including potential increases in loan delinquencies, nonperforming assets and write offs, decreased collateral values, inadequate loan reserve amounts and the effectiveness of our hedging strategies;
|
|
•
|
our ability to effectively integrate any recent or future acquisitions with our operations;
|
|
•
|
our ability to maintain confidentiality, integrity, and availability of enterprise data, including unauthorized electronic access, physical security threats, and inadvertent disclosure, which could lead to reputational harm and litigation risks;
|
|
•
|
general economic conditions, either nationally or in our market area, including increases in mortgage interest rates, declines in housing refinance activities, changes in the availability and affordability of single family housing, employment trends, business contraction, consumer confidence, real estate values and other recessionary pressures;
|
|
•
|
the impact of changes to local zoning and land use ordinances that may impact the availability of single family housing in our market areas;
|
|
•
|
the impact of and our ability to anticipate and respond effectively to changes in the levels of general interest rates, mortgage interest rates, deposit interest rates, our net interest margin and funding sources;
|
|
•
|
our ability to achieve compliance with complex new regulatory requirements, including laws and regulations such as those related to the Dodd-Frank Act and new rules being promulgated under that Act, including the Final Truth In
|
|
•
|
compliance with Basel III capital requirements and related regulations, as well as restrictions that may be imposed by our federal and state regulatory authorities, including the extent to which regulatory initiatives may affect our capital, liquidity and earnings;
|
|
•
|
the effect on our mortgage origination and resale operations of changes in mortgage markets generally, including the uncertain impact on the market for non-qualified mortgage loans resulting from regulations which took effect in January 2014, as well as in monetary policies and economic trends and initiatives as those events affect our mortgage origination and servicing operations;
|
|
•
|
compliance with requirements of investors and/or government-owned or sponsored entities, including Fannie Mae, Freddie Mac, Ginnie Mae, the Federal Housing Administration (the “FHA”) the Department of Housing and Urban Development (“HUD”) and the Department of Veterans' Affairs (the “VA”);
|
|
•
|
costs associated with the integration of new personnel from growth through acquisitions and hiring initiatives, including increased salary costs, as well as time and attention from our management team that is needed to identify, investigate and successfully complete such acquisitions;
|
|
•
|
our ability to control costs while meeting operational needs and retaining key members of our senior management team and other key managers and business producers; and
|
|
•
|
competition.
|
|
|
|
At or for the Three Months Ended
|
|
At or for the Six
Months Ended
|
||||||||||||||||||||||||
|
(dollars in thousands, except share data)
|
|
Jun. 30,
2015 |
|
Mar. 31,
2015 |
|
Dec. 31,
2014 |
|
Sept. 30,
2014 |
|
Jun. 30,
2014 |
|
Jun. 30,
2015 |
|
Jun. 30,
2014 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income statement data (for the period ended):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net interest income
|
|
$
|
38,230
|
|
|
$
|
30,734
|
|
|
$
|
27,502
|
|
|
$
|
25,308
|
|
|
$
|
23,147
|
|
|
$
|
68,964
|
|
|
$
|
45,859
|
|
|
Provision (reversal of provision) for credit losses
|
|
500
|
|
|
3,000
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
3,500
|
|
|
(1,500
|
)
|
|||||||
|
Noninterest income
|
|
72,987
|
|
|
75,373
|
|
|
51,487
|
|
|
45,813
|
|
|
53,650
|
|
|
148,360
|
|
|
88,357
|
|
|||||||
|
Noninterest expense
|
|
92,335
|
|
|
89,482
|
|
|
68,791
|
|
|
64,158
|
|
|
62,971
|
|
|
181,817
|
|
|
119,062
|
|
|||||||
|
Net income before tax expense
|
|
18,382
|
|
|
13,625
|
|
|
9,698
|
|
|
6,963
|
|
|
13,826
|
|
|
32,007
|
|
|
16,654
|
|
|||||||
|
Income tax expense
|
|
6,006
|
|
|
3,321
|
|
|
4,077
|
|
|
1,988
|
|
|
4,464
|
|
|
9,327
|
|
|
4,991
|
|
|||||||
|
Net income
|
|
$
|
12,376
|
|
|
$
|
10,304
|
|
|
$
|
5,621
|
|
|
$
|
4,975
|
|
|
$
|
9,362
|
|
|
$
|
22,680
|
|
|
$
|
11,663
|
|
|
Basic earnings per common share
|
|
$
|
0.56
|
|
|
$
|
0.60
|
|
|
$
|
0.38
|
|
|
$
|
0.34
|
|
|
$
|
0.63
|
|
|
$
|
1.16
|
|
|
$
|
0.79
|
|
|
Diluted earnings per common share
|
|
$
|
0.56
|
|
|
$
|
0.59
|
|
|
$
|
0.38
|
|
|
$
|
0.33
|
|
|
$
|
0.63
|
|
|
$
|
1.14
|
|
|
$
|
0.78
|
|
|
Common shares outstanding
|
|
22,065,249
|
|
|
22,038,748
|
|
|
14,856,611
|
|
|
14,852,971
|
|
|
14,849,692
|
|
|
22,065,249
|
|
|
14,849,692
|
|
|||||||
|
Weighted average common shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Basic
|
|
22,028,539
|
|
|
17,158,303
|
|
|
14,811,699
|
|
|
14,805,780
|
|
|
14,800,853
|
|
|
19,593,421
|
|
|
14,792,638
|
|
|||||||
|
Diluted
|
|
22,292,734
|
|
|
17,355,076
|
|
|
14,973,222
|
|
|
14,968,238
|
|
|
14,954,998
|
|
|
19,823,905
|
|
|
14,956,079
|
|
|||||||
|
Shareholders’ equity per share
|
|
$
|
20.29
|
|
|
$
|
19.94
|
|
|
$
|
20.34
|
|
|
$
|
19.83
|
|
|
$
|
19.41
|
|
|
$
|
20.29
|
|
|
19.41
|
|
|
|
Financial position (at period end):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
|
$
|
46,197
|
|
|
$
|
56,864
|
|
|
$
|
30,502
|
|
|
$
|
34,687
|
|
|
$
|
74,991
|
|
|
$
|
46,197
|
|
|
$
|
74,991
|
|
|
Investment securities
|
|
509,545
|
|
|
476,102
|
|
|
455,332
|
|
|
449,948
|
|
|
454,966
|
|
|
509,545
|
|
|
454,966
|
|
|||||||
|
Loans held for sale
|
|
972,183
|
|
|
865,322
|
|
|
621,235
|
|
|
698,111
|
|
|
549,440
|
|
|
972,183
|
|
|
549,440
|
|
|||||||
|
Loans held for investment, net
|
|
2,900,675
|
|
|
2,828,177
|
|
|
2,099,129
|
|
|
1,964,762
|
|
|
1,812,895
|
|
|
2,900,675
|
|
|
1,812,895
|
|
|||||||
|
Mortgage servicing rights
|
|
153,237
|
|
|
121,722
|
|
|
123,324
|
|
|
124,593
|
|
|
117,991
|
|
|
153,237
|
|
|
117,991
|
|
|||||||
|
Other real estate owned
|
|
11,428
|
|
|
11,589
|
|
|
9,448
|
|
|
10,478
|
|
|
11,083
|
|
|
11,428
|
|
|
11,083
|
|
|||||||
|
Total assets
|
|
4,866,248
|
|
|
4,604,403
|
|
|
3,535,090
|
|
|
3,474,656
|
|
|
3,235,676
|
|
|
4,866,248
|
|
|
3,235,676
|
|
|||||||
|
Deposits
|
|
3,322,653
|
|
|
3,344,223
|
|
|
2,445,430
|
|
|
2,425,458
|
|
|
2,417,712
|
|
|
3,322,653
|
|
|
2,417,712
|
|
|||||||
|
Federal Home Loan Bank advances
|
|
922,832
|
|
|
669,419
|
|
|
597,590
|
|
|
598,590
|
|
|
384,090
|
|
|
922,832
|
|
|
384,090
|
|
|||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
—
|
|
|
9,450
|
|
|
50,000
|
|
|
14,225
|
|
|
14,681
|
|
|
—
|
|
|
14,681
|
|
|||||||
|
Shareholders’ equity
|
|
447,726
|
|
|
439,395
|
|
|
302,238
|
|
|
294,568
|
|
|
288,249
|
|
|
447,726
|
|
|
288,249
|
|
|||||||
|
Financial position (averages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment securities
|
|
$
|
506,904
|
|
|
$
|
462,762
|
|
|
$
|
454,127
|
|
|
$
|
457,545
|
|
|
$
|
447,458
|
|
|
$
|
484,955
|
|
|
$
|
462,338
|
|
|
Loans held for investment
|
|
2,861,223
|
|
|
2,370,763
|
|
|
2,044,873
|
|
|
1,917,503
|
|
|
1,766,788
|
|
|
2,617,347
|
|
|
1,798,384
|
|
|||||||
|
Total interest-earning assets
|
|
4,266,382
|
|
|
3,473,652
|
|
|
3,140,708
|
|
|
2,952,916
|
|
|
2,723,687
|
|
|
3,872,206
|
|
|
2,689,075
|
|
|||||||
|
Total interest-bearing deposits
|
|
2,626,925
|
|
|
2,205,585
|
|
|
1,892,399
|
|
|
1,861,164
|
|
|
1,900,681
|
|
|
2,417,420
|
|
|
1,890,576
|
|
|||||||
|
Federal Home Loan Bank advances
|
|
783,801
|
|
|
515,958
|
|
|
606,753
|
|
|
442,409
|
|
|
350,271
|
|
|
650,620
|
|
|
337,125
|
|
|||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
4,336
|
|
|
41,734
|
|
|
23,338
|
|
|
11,149
|
|
|
1,129
|
|
|
22,932
|
|
|
568
|
|
|||||||
|
Total interest-bearing liabilities
|
|
3,476,919
|
|
|
2,825,134
|
|
|
2,584,347
|
|
|
2,376,579
|
|
|
2,313,937
|
|
|
3,152,829
|
|
|
2,291,049
|
|
|||||||
|
Shareholders’ equity
|
|
455,721
|
|
|
370,008
|
|
|
305,068
|
|
|
295,229
|
|
|
284,365
|
|
|
413,102
|
|
|
278,513
|
|
|||||||
|
|
|
At or for the Three Months Ended
|
|
At or for the Six
Months Ended |
||||||||||||||||||||||||
|
(dollars in thousands, except share data)
|
|
Jun. 30,
2015 |
|
Mar. 31,
2015 |
|
Dec. 31,
2014 |
|
Sept. 30,
2014 |
|
Jun. 30,
2014 |
|
Jun. 30,
2015 |
|
Jun. 30,
2014 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Financial performance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Return on average shareholders’
equity
(1)
|
|
10.86
|
%
|
|
11.14
|
%
|
|
7.37
|
%
|
|
6.74
|
%
|
|
13.17
|
%
|
|
10.98
|
%
|
|
8.38
|
%
|
|||||||
|
Return on average assets
|
|
1.06
|
%
|
|
1.08
|
%
|
|
0.65
|
%
|
|
0.61
|
%
|
|
1.22
|
%
|
|
1.07
|
%
|
|
0.77
|
%
|
|||||||
|
Net interest margin
(2)
|
|
3.63
|
%
|
|
3.60
|
%
|
|
3.53
|
%
|
|
3.50
|
%
|
|
3.48
|
%
|
|
3.62
|
%
|
|
3.49
|
%
|
|||||||
|
Efficiency ratio
(3)
|
|
83.02
|
%
|
|
84.33
|
%
|
|
87.09
|
%
|
|
90.21
|
%
|
|
82.00
|
%
|
|
83.66
|
%
|
|
88.71
|
%
|
|||||||
|
Asset quality:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for credit losses
|
|
$
|
26,448
|
|
|
$
|
25,628
|
|
|
$
|
22,524
|
|
|
$
|
22,111
|
|
|
$
|
22,168
|
|
|
$
|
26,448
|
|
|
$
|
22,168
|
|
|
Allowance for loan losses/total loans
(4)
|
|
0.88
|
%
|
|
0.87
|
%
|
|
1.04
|
%
|
|
1.10
|
%
|
|
1.19
|
%
|
|
0.88
|
%
|
|
1.19
|
%
|
|||||||
|
Allowance for loan losses/nonaccrual loans
|
|
120.97
|
%
|
|
117.48
|
%
|
|
137.51
|
%
|
|
109.75
|
%
|
|
103.44
|
%
|
|
120.97
|
%
|
|
103.44
|
%
|
|||||||
|
Total nonaccrual loans
(5)(6)
|
|
$
|
21,308
|
|
|
$
|
21,209
|
|
|
$
|
16,014
|
|
|
$
|
19,906
|
|
|
$
|
21,197
|
|
|
$
|
21,308
|
|
|
$
|
21,197
|
|
|
Nonaccrual loans/total loans
|
|
0.73
|
%
|
|
0.74
|
%
|
|
0.75
|
%
|
|
1.00
|
%
|
|
1.16
|
%
|
|
0.73
|
%
|
|
1.16
|
%
|
|||||||
|
Other real estate owned
|
|
$
|
11,428
|
|
|
$
|
11,589
|
|
|
$
|
9,448
|
|
|
$
|
10,478
|
|
|
$
|
11,083
|
|
|
$
|
11,428
|
|
|
$
|
11,083
|
|
|
Total nonperforming assets
(6)
|
|
$
|
32,736
|
|
|
$
|
32,798
|
|
|
$
|
25,462
|
|
|
$
|
30,384
|
|
|
$
|
32,280
|
|
|
$
|
32,736
|
|
|
$
|
32,280
|
|
|
Nonperforming assets/total assets
|
|
0.67
|
%
|
|
0.71
|
%
|
|
0.72
|
%
|
|
0.87
|
%
|
|
1.00
|
%
|
|
0.67
|
%
|
|
1.00
|
%
|
|||||||
|
Net (recoveries) charge-offs
|
|
$
|
(320
|
)
|
|
$
|
(104
|
)
|
|
$
|
87
|
|
|
$
|
57
|
|
|
$
|
149
|
|
|
$
|
(424
|
)
|
|
$
|
421
|
|
|
Regulatory capital ratios for the Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Basel III - Tier 1 leverage capital (to average assets)
(7)
|
|
9.46
|
%
|
|
11.47
|
%
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
9.46
|
%
|
|
NA
|
|
|||||||
|
Basel III - Tier 1 common equity risk-based capital (to risk-weighted assets)
|
|
13.17
|
%
|
|
13.75
|
%
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
13.17
|
%
|
|
NA
|
|
|||||||
|
Basel III - Tier 1 risk-based capital (to risk-weighted assets)
|
|
13.17
|
%
|
|
13.75
|
%
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
13.97
|
%
|
|
NA
|
|
|||||||
|
Basel III - Total risk-based capital (to risk-weighted assets)
|
|
13.97
|
%
|
|
14.57
|
%
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
13.97
|
%
|
|
NA
|
|
|||||||
|
Basel I - Tier 1 leverage capital (to average assets)
(7)
|
|
NA
|
|
|
NA
|
|
|
9.38
|
%
|
|
9.63
|
%
|
|
10.17
|
%
|
|
NA
|
|
|
10.17
|
%
|
|||||||
|
Basel I - Tier 1 risk-based capital (to risk-weighted assets)
|
|
NA
|
|
|
NA
|
|
|
13.10
|
%
|
|
13.03
|
%
|
|
13.84
|
%
|
|
NA
|
|
|
13.84
|
%
|
|||||||
|
Basel I - Total risk-based capital (to risk-weighted assets)
|
|
NA
|
|
|
NA
|
|
|
14.03
|
%
|
|
13.95
|
%
|
|
14.84
|
%
|
|
NA
|
|
|
14.84
|
%
|
|||||||
|
Regulatory capital ratios for the Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basel III - Tier 1 leverage capital (to average assets)
(7)
|
|
9.87
|
%
|
|
11.95
|
%
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
9.87
|
%
|
|
NA
|
|
|||||||
|
Basel III - Tier 1 common equity risk-based capital (to risk-weighted assets)
|
|
10.69
|
%
|
|
11.12
|
%
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
10.69
|
%
|
|
NA
|
|
|||||||
|
Basel III - Tier 1 risk-based capital (to risk-weighted assets)
|
|
12.05
|
%
|
|
12.55
|
%
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
12.05
|
%
|
|
NA
|
|
|||||||
|
Basel III - Total risk-based capital (to risk-weighted assets)
|
|
12.75
|
%
|
|
13.26
|
%
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
12.75
|
%
|
|
NA
|
|
|||||||
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Full-time equivalent employees (ending)
|
|
1,964
|
|
|
1,829
|
|
|
1,611
|
|
|
1,598
|
|
|
1,546
|
|
|
1,964
|
|
|
1,546
|
|
|||||||
|
(1)
|
Net earnings available to common shareholders divided by average shareholders’ equity.
|
|
(2)
|
Net interest income divided by total average interest-earning assets on a tax equivalent basis.
|
|
(3)
|
Noninterest expense divided by total revenue (net interest income and noninterest income).
|
|
(4)
|
Includes loans acquired with bank acquisitions. Excluding acquired loans, allowance for loan losses /total loans was
1.16%
,
1.19%
,
1.10%
,
1.18%
and
1.31%
at
June 30, 2015
,
March 31, 2015
,
December 31, 2014
,
September 30, 2014
and
June 30, 2014
, respectively.
|
|
(5)
|
Generally, loans are placed on nonaccrual status when they are 90 or more days past due.
|
|
(6)
|
Includes
$1.2 million
,
$1.4 million
,
$4.4 million
,
$6.3 million
and
$6.5 million
of nonperforming loans at
June 30, 2015
,
March 31, 2015
,
December 31, 2014
,
September 30, 2014
and
June 30, 2014
, respectively, which are guaranteed by the Small Business Administration ("SBA").
|
|
(7)
|
March 31, 2015 Tier 1 leverage capital (to average assets) includes average assets from the Simplicity merger for one month. If the Simplicity merger had occurred on January 1, 2015, the Bank's Tier 1 leverage capital would have been
9.95%
and the Company's Tier 1 leverage capital would have been
10.38%
.
|
|
|
|
At or for the Three Months Ended
|
|
At or for the Six
Months Ended |
||||||||||||||||||||||||
|
(in thousands)
|
|
Jun. 30,
2015 |
|
Mar. 31,
2015 |
|
Dec. 31,
2014 |
|
Sept. 30,
2014 |
|
Jun. 30,
2014 |
|
Jun. 30,
2015 |
|
Jun. 30,
2014 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
SUPPLEMENTAL DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans serviced for others
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family
|
|
$
|
12,980,045
|
|
|
$
|
11,910,254
|
|
|
$
|
11,216,208
|
|
|
$
|
10,593,265
|
|
|
$
|
9,895,074
|
|
|
$
|
12,980,045
|
|
|
$
|
9,895,074
|
|
|
Multifamily
|
|
840,051
|
|
|
773,092
|
|
|
752,640
|
|
|
703,197
|
|
|
704,997
|
|
|
840,051
|
|
|
704,997
|
|
|||||||
|
Other
|
|
83,982
|
|
|
83,574
|
|
|
82,354
|
|
|
86,589
|
|
|
97,996
|
|
|
83,982
|
|
|
97,996
|
|
|||||||
|
Total loans serviced for others
|
|
$
|
13,904,078
|
|
|
$
|
12,766,920
|
|
|
$
|
12,051,202
|
|
|
$
|
11,383,051
|
|
|
$
|
10,698,067
|
|
|
$
|
13,904,078
|
|
|
$
|
10,698,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loan production volumes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family mortgage closed loans
(1)(2)
|
|
$
|
2,022,656
|
|
|
$
|
1,606,893
|
|
|
$
|
1,330,735
|
|
|
$
|
1,294,895
|
|
|
$
|
1,100,704
|
|
|
$
|
3,629,549
|
|
|
$
|
1,774,987
|
|
|
Single family mortgage interest rate lock commitments
(2)
|
|
1,882,955
|
|
|
1,901,238
|
|
|
1,171,598
|
|
|
1,167,677
|
|
|
1,201,665
|
|
|
3,784,193
|
|
|
2,004,973
|
|
|||||||
|
Single family mortgage loans sold
(2)
|
|
1,894,387
|
|
|
1,316,959
|
|
|
1,273,679
|
|
|
1,179,464
|
|
|
906,342
|
|
|
3,211,346
|
|
|
1,526,255
|
|
|||||||
|
Multifamily mortgage originations
|
|
79,789
|
|
|
24,428
|
|
|
57,135
|
|
|
60,699
|
|
|
23,105
|
|
|
104,217
|
|
|
34,448
|
|
|||||||
|
Multifamily mortgage loans sold
|
|
72,459
|
|
|
26,173
|
|
|
99,285
|
|
|
20,409
|
|
|
15,902
|
|
|
98,632
|
|
|
22,165
|
|
|||||||
|
(1)
|
Represents single family mortgage production volume designated for sale to the secondary market during each respective period.
|
|
(2)
|
Includes loans originated by WMS Series LLC and purchased by HomeStreet Bank.
|
|
1
DUS® is a registered trademark of Fannie Mae
|
60
|
|
|
|
|
At or for the Three Months
Ended June 30, |
|
Percent Change
|
|
At or for the Six Months
Ended June 30, |
|
Percent Change
|
||||||||||||||
|
(in thousands, except per share data and ratios)
|
|
2015
|
|
2014
|
|
2015 vs. 2014
|
|
2015
|
|
2014
|
|
2015 vs. 2014
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selected statement of operations data
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total net revenue
|
|
$
|
111,217
|
|
|
$
|
76,797
|
|
|
45
|
%
|
|
$
|
217,324
|
|
|
$
|
134,216
|
|
|
62
|
%
|
|
Total noninterest expense
|
|
92,335
|
|
|
62,971
|
|
|
47
|
|
|
181,817
|
|
|
119,062
|
|
|
53
|
|
||||
|
Provision (reversal of provision) for credit losses
|
|
500
|
|
|
—
|
|
|
NM
|
|
|
3,500
|
|
|
(1,500
|
)
|
|
NM
|
|
||||
|
Income tax expense
|
|
6,006
|
|
|
4,464
|
|
|
35
|
|
|
9,327
|
|
|
4,991
|
|
|
87
|
|
||||
|
Net income
|
|
$
|
12,376
|
|
|
$
|
9,362
|
|
|
32
|
%
|
|
$
|
22,680
|
|
|
$
|
11,663
|
|
|
94
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial performance
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted income per share
|
|
$
|
0.56
|
|
|
$
|
0.63
|
|
|
|
|
|
$
|
1.14
|
|
|
$
|
0.78
|
|
|
|
|
|
Return on average common shareholders’ equity
|
|
10.86
|
%
|
|
13.17
|
%
|
|
|
|
|
10.98
|
%
|
|
8.38
|
%
|
|
|
|||||
|
Return on average assets
|
|
1.06
|
%
|
|
1.22
|
%
|
|
|
|
|
1.07
|
%
|
|
0.77
|
%
|
|
|
|||||
|
Net interest margin
|
|
3.63
|
%
|
|
3.48
|
%
|
|
|
|
|
3.62
|
%
|
|
3.49
|
%
|
|
|
|||||
|
NM = Not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
•
|
Allowance for Loan Losses
|
|
•
|
Fair Value of Financial Instruments
|
|
•
|
Single Family mortgage servicing rights ("MSRs")
|
|
•
|
Other real estate owned ("OREO")
|
|
•
|
Income Taxes
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||||||||
|
(in thousands)
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Cost
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Cost
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
36,295
|
|
|
$
|
17
|
|
|
0.19
|
%
|
|
$
|
31,545
|
|
|
$
|
14
|
|
|
0.18
|
%
|
|
Investment securities
|
506,904
|
|
|
3,922
|
|
|
3.10
|
%
|
|
447,458
|
|
|
3,264
|
|
|
2.93
|
%
|
||||
|
Loans held for sale
|
861,960
|
|
|
7,952
|
|
|
3.69
|
%
|
|
477,896
|
|
|
4,649
|
|
|
3.90
|
%
|
||||
|
Loans held for investment
|
2,861,223
|
|
|
31,036
|
|
|
4.34
|
%
|
|
1,766,788
|
|
|
18,792
|
|
|
4.27
|
%
|
||||
|
Total interest-earning assets
|
4,266,382
|
|
|
42,927
|
|
|
4.03
|
%
|
|
2,723,687
|
|
|
26,719
|
|
|
3.93
|
%
|
||||
|
Noninterest-earning assets
(2)
|
403,591
|
|
|
|
|
|
|
338,642
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
4,669,973
|
|
|
|
|
|
|
$
|
3,062,329
|
|
|
|
|
|
||||||
|
Liabilities and shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing demand accounts
|
$
|
266,937
|
|
|
329
|
|
|
0.49
|
%
|
|
$
|
276,887
|
|
|
191
|
|
|
0.28
|
%
|
||
|
Savings accounts
|
311,188
|
|
|
277
|
|
|
0.36
|
%
|
|
166,127
|
|
|
218
|
|
|
0.53
|
%
|
||||
|
Money market accounts
|
1,147,641
|
|
|
1,240
|
|
|
0.43
|
%
|
|
979,610
|
|
|
1,081
|
|
|
0.44
|
%
|
||||
|
Certificate accounts
|
901,159
|
|
|
1,184
|
|
|
0.53
|
%
|
|
478,057
|
|
|
868
|
|
|
0.73
|
%
|
||||
|
Total interest-bearing deposits
|
2,626,925
|
|
|
3,030
|
|
|
0.46
|
%
|
|
1,900,681
|
|
|
2,358
|
|
|
0.50
|
%
|
||||
|
Federal Home Loan Bank advances
|
783,801
|
|
|
906
|
|
|
0.46
|
%
|
|
350,271
|
|
|
444
|
|
|
0.36
|
%
|
||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
4,336
|
|
|
2
|
|
|
0.22
|
%
|
|
1,129
|
|
|
1
|
|
|
0.36
|
%
|
||||
|
Long-term debt
|
61,857
|
|
|
272
|
|
|
1.76
|
%
|
|
61,856
|
|
|
266
|
|
|
1.72
|
%
|
||||
|
Total interest-bearing liabilities
|
3,476,919
|
|
|
4,210
|
|
|
0.49
|
%
|
|
2,313,937
|
|
|
3,069
|
|
|
0.53
|
%
|
||||
|
Noninterest-bearing liabilities
|
737,333
|
|
|
|
|
|
|
464,027
|
|
|
|
|
|
||||||||
|
Total liabilities
|
4,214,252
|
|
|
|
|
|
|
2,777,964
|
|
|
|
|
|
||||||||
|
Shareholders’ equity
|
455,721
|
|
|
|
|
|
|
284,365
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
$
|
4,669,973
|
|
|
|
|
|
|
$
|
3,062,329
|
|
|
|
|
|
||||||
|
Net interest income
(3)
|
|
|
$
|
38,717
|
|
|
|
|
|
|
$
|
23,650
|
|
|
|
||||||
|
Net interest spread
|
|
|
|
|
3.54
|
%
|
|
|
|
|
|
3.40
|
%
|
||||||||
|
Impact of noninterest-bearing sources
|
|
|
|
|
0.09
|
%
|
|
|
|
|
|
0.08
|
%
|
||||||||
|
Net interest margin
|
|
|
|
|
3.63
|
%
|
|
|
|
|
|
3.48
|
%
|
||||||||
|
(1)
|
The average balances of nonaccrual assets and related income, if any, are included in their respective categories.
|
|
(2)
|
Includes former loan balances that have been foreclosed and are now reclassified to OREO.
|
|
(3)
|
Includes taxable-equivalent adjustments primarily related to tax-exempt income on certain loans and securities of
$487 thousand
and
$503 thousand
for the three months ended
June 30, 2015
and
June 30, 2014
, respectively. The estimated federal statutory tax rate was
35%
for the periods presented.
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||||||||
|
(in thousands)
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Cost
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Cost
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
42,799
|
|
|
$
|
42
|
|
|
0.19
|
%
|
|
$
|
32,400
|
|
|
$
|
32
|
|
|
0.20
|
%
|
|
Investment securities
|
484,955
|
|
|
6,902
|
|
|
2.84
|
%
|
|
462,338
|
|
|
6,864
|
|
|
2.99
|
%
|
||||
|
Loans held for sale
|
727,105
|
|
|
13,616
|
|
|
3.76
|
%
|
|
395,953
|
|
|
7,470
|
|
|
3.77
|
%
|
||||
|
Loans held for investment
|
2,617,347
|
|
|
57,059
|
|
|
4.38
|
%
|
|
1,798,384
|
|
|
38,687
|
|
|
4.30
|
%
|
||||
|
Total interest-earning assets
|
3,872,206
|
|
|
77,619
|
|
|
4.02
|
%
|
|
2,689,075
|
|
|
53,053
|
|
|
3.98
|
%
|
||||
|
Noninterest-earning assets
(2)
|
372,737
|
|
|
|
|
|
|
353,433
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
4,244,943
|
|
|
|
|
|
|
$
|
3,042,508
|
|
|
|
|
|
||||||
|
Liabilities and shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing demand accounts
|
$
|
221,843
|
|
|
509
|
|
|
0.45
|
%
|
|
$
|
261,401
|
|
|
356
|
|
|
0.27
|
%
|
||
|
Savings accounts
|
272,102
|
|
|
542
|
|
|
0.41
|
%
|
|
162,854
|
|
|
419
|
|
|
0.52
|
%
|
||||
|
Money market accounts
|
1,106,334
|
|
|
2,375
|
|
|
0.43
|
%
|
|
952,770
|
|
|
2,101
|
|
|
0.44
|
%
|
||||
|
Certificate accounts
|
817,141
|
|
|
2,212
|
|
|
0.55
|
%
|
|
513,551
|
|
|
1,842
|
|
|
0.72
|
%
|
||||
|
Total interest-bearing deposits
|
2,417,420
|
|
|
5,638
|
|
|
0.47
|
%
|
|
1,890,576
|
|
|
4,718
|
|
|
0.50
|
%
|
||||
|
Federal Home Loan Bank advances
|
650,620
|
|
|
1,519
|
|
|
0.47
|
%
|
|
337,125
|
|
|
867
|
|
|
0.52
|
%
|
||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
22,932
|
|
|
28
|
|
|
0.24
|
%
|
|
568
|
|
|
1
|
|
|
0.36
|
%
|
||||
|
Long-term debt
|
61,857
|
|
|
536
|
|
|
1.75
|
%
|
|
62,780
|
|
|
581
|
|
|
1.87
|
%
|
||||
|
Total interest-bearing liabilities
|
3,152,829
|
|
|
7,721
|
|
|
0.49
|
%
|
|
2,291,049
|
|
|
6,167
|
|
|
0.54
|
%
|
||||
|
Noninterest-bearing liabilities
|
679,012
|
|
|
|
|
|
|
472,946
|
|
|
|
|
|
||||||||
|
Total liabilities
|
3,831,841
|
|
|
|
|
|
|
2,763,995
|
|
|
|
|
|
||||||||
|
Shareholders’ equity
|
413,102
|
|
|
|
|
|
|
278,513
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
$
|
4,244,943
|
|
|
|
|
|
|
$
|
3,042,508
|
|
|
|
|
|
||||||
|
Net interest income
(3)
|
|
|
$
|
69,898
|
|
|
|
|
|
|
$
|
46,886
|
|
|
|
||||||
|
Net interest spread
|
|
|
|
|
3.53
|
%
|
|
|
|
|
|
3.44
|
%
|
||||||||
|
Impact of noninterest-bearing sources
|
|
|
|
|
0.09
|
%
|
|
|
|
|
|
0.05
|
%
|
||||||||
|
Net interest margin
|
|
|
|
|
3.62
|
%
|
|
|
|
|
|
3.49
|
%
|
||||||||
|
(1)
|
The average balances of nonaccrual assets and related income, if any, are included in their respective categories.
|
|
(2)
|
Includes former loan balances that have been foreclosed and are now reclassified to OREO.
|
|
(3)
|
Includes taxable-equivalent adjustments primarily related to tax-exempt income on certain loans and securities of
$934 thousand
and
$1.0 million
for the six months ended
June 30, 2015
and
June 30, 2014
, respectively. The estimated federal statutory tax rate was
35%
for the periods presented.
|
|
|
Three Months
Ended June 30, |
|
Dollar
Change
|
|
Percent
Change
|
|
Six Months
Ended June 30, |
|
Dollar
Change
|
|
Percent
Change
|
||||||||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
|
|
2015
|
|
2014
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net gain on mortgage loan origination and sale activities
(1)
|
$
|
69,974
|
|
|
$
|
41,794
|
|
(2)
|
$
|
28,180
|
|
|
67
|
%
|
|
$
|
131,861
|
|
|
$
|
67,304
|
|
(2)
|
$
|
64,557
|
|
|
96
|
%
|
|
Mortgage servicing income
|
1,831
|
|
|
10,184
|
|
(3)
|
(8,353
|
)
|
|
(82
|
)
|
|
6,128
|
|
|
18,129
|
|
(3)
|
(12,001
|
)
|
|
(66
|
)
|
||||||
|
Income from WMS Series LLC
|
484
|
|
|
246
|
|
|
238
|
|
|
97
|
|
|
1,048
|
|
|
53
|
|
|
995
|
|
|
1,877
|
|
||||||
|
Gain (loss) on debt extinguishment
|
—
|
|
|
11
|
|
|
(11
|
)
|
|
(100
|
)
|
|
—
|
|
|
(575
|
)
|
|
575
|
|
|
(100
|
)
|
||||||
|
Depositor and other retail banking fees
|
1,399
|
|
|
917
|
|
|
482
|
|
|
53
|
|
|
2,538
|
|
|
1,732
|
|
|
806
|
|
|
47
|
|
||||||
|
Insurance agency commissions
|
291
|
|
|
232
|
|
|
59
|
|
|
25
|
|
|
706
|
|
|
636
|
|
|
70
|
|
|
11
|
|
||||||
|
Gain (loss) on securities available for sale
|
—
|
|
|
(20
|
)
|
|
20
|
|
|
(100
|
)
|
|
—
|
|
|
693
|
|
|
(693
|
)
|
|
(100
|
)
|
||||||
|
Bargain purchase gain
|
(79
|
)
|
|
—
|
|
|
(79
|
)
|
|
NM
|
|
|
6,549
|
|
|
—
|
|
|
6,549
|
|
|
NM
|
|
||||||
|
Other
|
(913
|
)
|
|
286
|
|
|
(1,199
|
)
|
|
(419
|
)
|
|
(470
|
)
|
|
385
|
|
|
(855
|
)
|
|
(222
|
)
|
||||||
|
Total noninterest income
|
$
|
72,987
|
|
|
$
|
53,650
|
|
|
$
|
19,337
|
|
|
36
|
%
|
|
$
|
148,360
|
|
|
$
|
88,357
|
|
|
$
|
60,003
|
|
|
68
|
%
|
|
NM = not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
(1)
|
Single family and multifamily mortgage banking activities.
|
|
(2)
|
Includes
$3.9 million
and
$4.6 million
in pre-tax gain during the
three and six months ended
June 30, 2014
, respectively, resulting from the sale of loans that were originally held for investment.
|
|
(3)
|
Includes pre-tax income of
$4.7 million
, net of transaction costs, resulting from the sale of single family MSRs during the three months ended
June 30, 2014
.
|
|
|
Three Months
Ended June 30, |
|
Dollar
Change
|
|
Percent
Change
|
|
Six Months
Ended June 30, |
|
Dollar
Change
|
|
Percent
Change
|
||||||||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
|
|
2015
|
|
2014
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Servicing value and secondary market gains
(1)
|
$
|
61,884
|
|
|
$
|
30,233
|
|
|
$
|
31,651
|
|
|
105
|
%
|
|
$
|
118,173
|
|
|
$
|
49,792
|
|
|
$
|
68,381
|
|
|
137
|
%
|
|
Loan origination and funding fees
|
5,635
|
|
|
6,781
|
|
|
(1,146
|
)
|
|
(17
|
)
|
|
10,090
|
|
|
11,542
|
|
|
(1,452
|
)
|
|
(13
|
)
|
||||||
|
Total single family held for sale
|
67,519
|
|
|
37,014
|
|
|
30,505
|
|
|
82
|
|
|
128,263
|
|
|
61,334
|
|
|
66,929
|
|
|
109
|
|
||||||
|
Multifamily
|
2,314
|
|
|
693
|
|
|
1,621
|
|
|
234
|
|
|
3,253
|
|
|
1,089
|
|
|
2,164
|
|
|
199
|
|
||||||
|
Other
|
141
|
|
|
4,087
|
|
(2)
|
(3,946
|
)
|
|
(97
|
)
|
|
345
|
|
|
4,881
|
|
(2)
|
(4,536
|
)
|
|
(93
|
)
|
||||||
|
Net gain on mortgage loan origination and sale activities
|
$
|
69,974
|
|
|
$
|
41,794
|
|
|
$
|
28,180
|
|
|
67
|
%
|
|
$
|
131,861
|
|
|
$
|
67,304
|
|
|
$
|
64,557
|
|
|
96
|
%
|
|
(1)
|
Comprised of gains and losses on interest rate lock commitments (which considers the value of servicing), single family loans held for sale, forward sale commitments used to economically hedge secondary market activities, and changes in the Company's repurchase liability for loans that have been sold.
|
|
(2)
|
Includes
$3.9 million
and
$4.6 million
in pre-tax gain during the
three and six months ended
June 30, 2014
, respectively, resulting from the sale of loans that were originally held for investment.
|
|
|
Three Months Ended June 30,
|
|
Dollar
Change
|
|
Percent
Change
|
|
Six Months Ended June 30,
|
|
Dollar
Change
|
|
Percent
Change
|
||||||||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
|
|
2015
|
|
2014
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family mortgage closed loan volume
(1)
|
$
|
2,022,656
|
|
|
$
|
1,100,704
|
|
|
$
|
921,952
|
|
|
84
|
%
|
|
$
|
3,629,549
|
|
|
$
|
1,774,987
|
|
|
$
|
1,854,562
|
|
|
104
|
%
|
|
Single family mortgage interest rate lock commitments
(1)
|
1,882,955
|
|
|
1,201,665
|
|
|
681,290
|
|
|
57
|
|
|
3,784,193
|
|
|
2,004,973
|
|
|
1,779,220
|
|
|
89
|
|
||||||
|
(1)
|
Includes loans originated by WMS Series LLC and purchased by HomeStreet Bank.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Effect of changes to the mortgage repurchase liability recorded in net gain on mortgage loan origination and sale activities:
|
|
|
|
|
|
|
|
||||||||
|
New loan sales
(1)
|
$
|
(682
|
)
|
|
$
|
(313
|
)
|
|
$
|
(1,169
|
)
|
|
$
|
(552
|
)
|
|
|
$
|
(682
|
)
|
|
$
|
(313
|
)
|
|
$
|
(1,169
|
)
|
|
$
|
(552
|
)
|
|
(1)
|
Represents the estimated fair value of the repurchase or indemnity obligation recognized as a reduction of proceeds on new loan sales.
|
|
|
Three Months
Ended June 30, |
|
Dollar
Change
|
|
Percent
Change
|
|
Six Months
Ended June 30, |
|
Dollar
Change
|
|
Percent
Change
|
||||||||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
|
|
2015
|
|
2014
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Servicing income, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Servicing fees and other
|
$
|
10,057
|
|
|
$
|
10,112
|
|
|
$
|
(55
|
)
|
|
(1
|
)%
|
|
$
|
19,120
|
|
|
$
|
19,961
|
|
|
$
|
(841
|
)
|
|
(4
|
)%
|
|
Changes in fair value of MSRs due to modeled amortization
(1)
|
(9,012
|
)
|
|
(7,109
|
)
|
|
(1,903
|
)
|
|
27
|
|
|
(18,247
|
)
|
|
(13,077
|
)
|
|
(5,170
|
)
|
|
40
|
|
||||||
|
Amortization of multifamily MSRs
|
(476
|
)
|
|
(434
|
)
|
|
(42
|
)
|
|
10
|
|
|
(930
|
)
|
|
(858
|
)
|
|
(72
|
)
|
|
8
|
|
||||||
|
|
569
|
|
|
2,569
|
|
|
(2,000
|
)
|
|
(78
|
)
|
|
(57
|
)
|
|
6,026
|
|
|
(6,083
|
)
|
|
(101
|
)
|
||||||
|
Risk management:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Changes in fair value of MSRs due to changes in model inputs and/or assumptions
(2)
|
18,483
|
|
|
(3,326
|
)
|
(3)
|
21,809
|
|
|
(656
|
)
|
|
11,172
|
|
|
(8,735
|
)
|
(3)
|
19,907
|
|
|
(228
|
)
|
||||||
|
Net gain (loss) from derivatives economically hedging MSRs
|
(17,221
|
)
|
|
10,941
|
|
|
(28,162
|
)
|
|
(257
|
)
|
|
(4,987
|
)
|
|
20,838
|
|
|
(25,825
|
)
|
|
(124
|
)
|
||||||
|
|
1,262
|
|
|
7,615
|
|
|
(6,353
|
)
|
|
(83
|
)
|
|
6,185
|
|
|
12,103
|
|
|
(5,918
|
)
|
|
(49
|
)
|
||||||
|
Mortgage servicing income
|
$
|
1,831
|
|
|
$
|
10,184
|
|
|
$
|
(8,353
|
)
|
|
(82
|
)%
|
|
$
|
6,128
|
|
|
$
|
18,129
|
|
|
$
|
(12,001
|
)
|
|
(66
|
)%
|
|
NM = not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(1)
|
Represents changes due to collection/realization of expected cash flows and curtailments.
|
|
(2)
|
Principally reflects changes in model assumptions, including prepayment speed assumptions, which are primarily affected by changes in mortgage interest rates.
|
|
(3)
|
Includes pre-tax income of
$4.7 million
, net of brokerage fees and prepayment reserves, resulting from the sale of single family MSRs during the
three
months ended
June 30, 2014
.
|
|
|
Three Months
Ended June 30, |
|
Dollar
Change
|
|
Percent
Change
|
|
Six Months
Ended June 30, |
|
Dollar
Change
|
|
Percent
Change
|
||||||||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
|
|
2015
|
|
2014
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Monthly maintenance and deposit-related fees
|
$
|
695
|
|
|
$
|
428
|
|
|
$
|
267
|
|
|
62
|
%
|
|
$
|
1,210
|
|
|
$
|
818
|
|
|
$
|
392
|
|
|
48
|
%
|
|
Debit Card/ATM fees
|
676
|
|
|
471
|
|
|
205
|
|
|
44
|
|
|
1,288
|
|
|
886
|
|
|
402
|
|
|
45
|
|
||||||
|
Other fees
|
28
|
|
|
18
|
|
|
10
|
|
|
56
|
|
|
40
|
|
|
28
|
|
|
12
|
|
|
43
|
|
||||||
|
Total depositor and other retail banking fees
|
$
|
1,399
|
|
|
$
|
917
|
|
|
$
|
482
|
|
|
53
|
%
|
|
$
|
2,538
|
|
|
$
|
1,732
|
|
|
$
|
806
|
|
|
47
|
%
|
|
|
Three Months
Ended June 30, |
|
Dollar
Change
|
|
Percent
Change
|
|
Six Months
Ended June 30, |
|
Dollar
Change
|
|
Percent
Change
|
||||||||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
|
|
2015
|
|
2014
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Salaries and related costs
|
$
|
61,654
|
|
|
$
|
40,606
|
|
|
$
|
21,048
|
|
|
52
|
%
|
|
$
|
119,247
|
|
|
$
|
76,077
|
|
|
$
|
43,170
|
|
|
57
|
%
|
|
General and administrative
|
14,502
|
|
|
11,145
|
|
|
3,357
|
|
|
30
|
|
|
27,663
|
|
|
21,267
|
|
|
6,396
|
|
|
30
|
|
||||||
|
Legal
|
577
|
|
|
542
|
|
|
35
|
|
|
6
|
|
|
1,044
|
|
|
941
|
|
|
103
|
|
|
11
|
|
||||||
|
Consulting
|
813
|
|
|
603
|
|
|
210
|
|
|
35
|
|
|
6,378
|
|
|
1,554
|
|
|
4,824
|
|
|
310
|
|
||||||
|
Federal Deposit Insurance Corporation assessments
|
861
|
|
|
572
|
|
|
289
|
|
|
51
|
|
|
1,386
|
|
|
1,192
|
|
|
194
|
|
|
16
|
|
||||||
|
Occupancy
|
6,107
|
|
|
4,675
|
|
|
1,432
|
|
|
31
|
|
|
11,947
|
|
|
9,107
|
|
|
2,840
|
|
|
31
|
|
||||||
|
Information services
|
7,714
|
|
|
4,862
|
|
|
2,852
|
|
|
59
|
|
|
13,834
|
|
|
9,377
|
|
|
4,457
|
|
|
48
|
|
||||||
|
Net cost of operation and sale of other real estate owned
|
107
|
|
|
(34
|
)
|
|
141
|
|
|
(415
|
)
|
|
318
|
|
|
(453
|
)
|
|
771
|
|
|
(170
|
)
|
||||||
|
Total noninterest expense
|
$
|
92,335
|
|
|
$
|
62,971
|
|
|
$
|
29,364
|
|
|
47
|
%
|
|
$
|
181,817
|
|
|
$
|
119,062
|
|
|
$
|
62,755
|
|
|
53
|
%
|
|
|
Three Months Ended June 30, 2015
|
|
Six Months Ended June 30, 2015
|
||||
|
(in thousands)
|
|
||||||
|
|
|
|
|
||||
|
Noninterest expense
|
|
|
|
||||
|
Salaries and related costs
|
$
|
1,745
|
|
|
$
|
7,676
|
|
|
General and administrative
|
500
|
|
|
1,249
|
|
||
|
Legal
|
67
|
|
|
351
|
|
||
|
Consulting
|
763
|
|
|
5,751
|
|
||
|
Occupancy
|
220
|
|
|
383
|
|
||
|
Information services
|
(87
|
)
|
|
(37
|
)
|
||
|
Total noninterest expense
|
$
|
3,208
|
|
|
$
|
15,373
|
|
|
|
At June 30, 2015
|
|
At December 31, 2014
|
||||||||||
|
(in thousands)
|
Fair Value
|
|
Percent
|
|
Fair Value
|
|
Percent
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||
|
Residential
|
$
|
108,627
|
|
|
22.5
|
%
|
|
$
|
107,280
|
|
|
25.1
|
%
|
|
Commercial
|
13,352
|
|
|
2.8
|
|
|
13,671
|
|
|
3.2
|
|
||
|
Municipal bonds
|
137,249
|
|
|
28.4
|
|
|
122,334
|
|
|
28.6
|
|
||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
||||||
|
Residential
|
80,612
|
|
|
16.7
|
|
|
43,166
|
|
|
10.1
|
|
||
|
Commercial
|
19,271
|
|
|
4.0
|
|
|
20,486
|
|
|
4.8
|
|
||
|
Corporate debt securities
|
82,698
|
|
|
17.1
|
|
|
79,400
|
|
|
18.6
|
|
||
|
U.S. Treasury securities
|
41,023
|
|
|
8.5
|
|
|
40,989
|
|
|
9.6
|
|
||
|
Total investment securities available for sale
|
$
|
482,832
|
|
|
100.0
|
%
|
|
$
|
427,326
|
|
|
100.0
|
%
|
|
|
At June 30, 2015
|
|
At December 31, 2014
|
||||||||||
|
(in thousands)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
|
|
||||||
|
Single family
|
$
|
1,182,542
|
|
(1)
|
40.3
|
%
|
|
$
|
896,665
|
|
|
42.2
|
%
|
|
Home equity and other
|
216,635
|
|
|
7.4
|
|
|
135,598
|
|
|
6.4
|
|
||
|
|
1,399,177
|
|
|
47.7
|
|
|
1,032,263
|
|
|
48.6
|
|
||
|
Commercial loans
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate
(2)
|
547,571
|
|
|
18.7
|
|
|
523,464
|
|
|
24.6
|
|
||
|
Multifamily
|
366,187
|
|
|
12.5
|
|
|
55,088
|
|
|
2.6
|
|
||
|
Construction/land development
|
454,817
|
|
|
15.4
|
|
|
367,934
|
|
|
17.3
|
|
||
|
Commercial business
|
166,216
|
|
|
5.7
|
|
|
147,449
|
|
|
6.9
|
|
||
|
|
1,534,791
|
|
|
52.3
|
|
|
1,093,935
|
|
|
51.4
|
|
||
|
|
2,933,968
|
|
|
100.0
|
%
|
|
2,126,198
|
|
|
100.0
|
%
|
||
|
Net deferred loan fees, costs and discounts
|
(7,516
|
)
|
|
|
|
(5,048
|
)
|
|
|
||||
|
|
2,926,452
|
|
|
|
|
2,121,150
|
|
|
|
||||
|
Allowance for loan losses
|
(25,777
|
)
|
|
|
|
(22,021
|
)
|
|
|
||||
|
|
$
|
2,900,675
|
|
|
|
|
$
|
2,099,129
|
|
|
|
||
|
(1)
|
Includes
$38.2 million
of loans at
June 30, 2015
where a fair value option election was made at the time of origination and, therefore, are carried at fair value with changes recognized in the consolidated statements of operations.
|
|
(2)
|
June 30, 2015
and
December 31, 2014
balances comprised of
$133.2 million
and
$143.8 million
of owner occupied loans, respectively, and
$414.3 million
and
$379.6 million
of non-owner occupied loans, respectively.
|
|
(in thousands)
|
|
At June 30, 2015
|
|
At December 31, 2014
|
||||||||||
|
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Noninterest-bearing accounts - checking and savings
|
|
$
|
387,899
|
|
|
11.7
|
%
|
|
$
|
240,679
|
|
|
9.8
|
%
|
|
Interest-bearing transaction and savings deposits:
|
|
|
|
|
|
|
|
|
||||||
|
NOW accounts
|
|
453,366
|
|
|
13.6
|
|
|
272,390
|
|
|
11.1
|
|
||
|
Statement savings accounts due on demand
|
|
300,214
|
|
|
9.0
|
|
|
200,638
|
|
|
8.2
|
|
||
|
Money market accounts due on demand
|
|
1,134,687
|
|
|
34.2
|
|
|
1,007,213
|
|
|
41.2
|
|
||
|
Total interest-bearing transaction and savings deposits
|
|
1,888,267
|
|
|
56.8
|
|
|
1,480,241
|
|
|
60.5
|
|
||
|
Total transaction and savings deposits
|
|
2,276,166
|
|
|
68.5
|
|
|
1,720,920
|
|
|
70.3
|
|
||
|
Certificates of deposit
|
|
753,327
|
|
|
22.7
|
|
|
494,526
|
|
|
20.2
|
|
||
|
Noninterest-bearing accounts - other
|
|
293,160
|
|
|
8.8
|
|
|
229,984
|
|
|
9.5
|
|
||
|
Total deposits
|
|
$
|
3,322,653
|
|
|
100.0
|
%
|
|
$
|
2,445,430
|
|
|
100.0
|
%
|
|
|
At or for the Three Months
Ended June 30, |
|
At or for the Six Months
Ended June 30, |
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Return on assets
(1)
|
1.06
|
%
|
|
1.22
|
%
|
|
1.07
|
%
|
|
0.77
|
%
|
|
Return on equity
(2)
|
10.86
|
%
|
|
13.17
|
%
|
|
10.98
|
%
|
|
8.38
|
%
|
|
Equity to assets ratio
(3)
|
9.76
|
%
|
|
9.29
|
%
|
|
9.73
|
%
|
|
9.15
|
%
|
|
(1)
|
Net income (annualized) divided by average total assets.
|
|
(2)
|
Net earnings (loss) available to common shareholders (annualized) divided by average common shareholders’ equity.
|
|
(3)
|
Average equity divided by average total assets.
|
|
|
Three Months Ended
June 30, |
|
Change |
|
Percent
Change
|
|
Six Months Ended
June 30, |
|
Change
|
|
Percent
Change
|
||||||||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
|
|
2015
|
|
2014
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net interest income
|
$
|
30,645
|
|
|
$
|
19,403
|
|
|
$
|
11,242
|
|
|
58
|
%
|
|
$
|
55,752
|
|
|
$
|
39,636
|
|
|
$
|
16,116
|
|
|
41
|
%
|
|
Provision for credit losses
|
500
|
|
|
—
|
|
|
500
|
|
|
NM
|
|
|
3,500
|
|
|
(1,500
|
)
|
|
5,000
|
|
|
NM
|
|
||||||
|
Noninterest income
|
3,624
|
|
|
6,614
|
|
(2)
|
(2,990
|
)
|
|
(45
|
)
|
|
13,705
|
|
|
9,572
|
|
(2)
|
4,133
|
|
|
43
|
|
||||||
|
Noninterest expense
|
29,280
|
|
|
20,434
|
|
|
8,846
|
|
|
43
|
|
|
64,946
|
|
|
39,727
|
|
|
25,219
|
|
|
63
|
|
||||||
|
Income (loss) before income tax expense (benefit)
|
4,489
|
|
|
5,583
|
|
|
(1,094
|
)
|
|
(20
|
)
|
|
1,011
|
|
|
10,981
|
|
|
(9,970
|
)
|
|
(91
|
)
|
||||||
|
Income tax expense (benefit)
|
1,635
|
|
|
1,830
|
|
|
(195
|
)
|
|
(11
|
)
|
|
(1,829
|
)
|
|
3,112
|
|
|
(4,941
|
)
|
|
(159
|
)
|
||||||
|
Net income (loss)
|
$
|
2,854
|
|
|
$
|
3,753
|
|
|
$
|
(899
|
)
|
|
(24
|
)%
|
|
$
|
2,840
|
|
|
$
|
7,869
|
|
|
$
|
(5,029
|
)
|
|
(64
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total assets
|
$
|
3,691,173
|
|
|
$
|
2,540,439
|
|
|
$
|
1,150,734
|
|
|
45
|
%
|
|
$
|
3,691,173
|
|
|
$
|
2,540,439
|
|
|
$
|
1,150,734
|
|
|
45
|
%
|
|
Efficiency ratio
(1)
|
85.44
|
%
|
|
78.54
|
%
|
|
|
|
|
|
93.51
|
%
|
|
80.73
|
%
|
|
|
|
|
||||||||||
|
Full-time equivalent employees (ending)
|
757
|
|
|
599
|
|
|
158
|
|
|
26
|
|
|
757
|
|
|
599
|
|
|
158
|
|
|
26
|
|
||||||
|
Net gain on mortgage loan origination and sale activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Multifamily
|
2,314
|
|
|
693
|
|
|
1,621
|
|
|
234
|
|
|
3,253
|
|
|
1,089
|
|
|
2,164
|
|
|
199
|
|
||||||
|
Other
|
141
|
|
|
4,087
|
|
(2)
|
(3,946
|
)
|
|
(97
|
)
|
|
345
|
|
|
4,881
|
|
(2)
|
(4,536
|
)
|
|
(93
|
)
|
||||||
|
|
$
|
2,455
|
|
|
$
|
4,780
|
|
|
$
|
(2,325
|
)
|
|
(49
|
)%
|
|
$
|
3,598
|
|
|
$
|
5,970
|
|
|
$
|
(2,372
|
)
|
|
(40
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Production volumes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Multifamily mortgage originations
|
$
|
79,789
|
|
|
$
|
23,105
|
|
|
$
|
56,684
|
|
|
245
|
%
|
|
$
|
104,217
|
|
|
$
|
34,448
|
|
|
$
|
69,769
|
|
|
203
|
%
|
|
Multifamily mortgage loans sold
|
$
|
72,459
|
|
|
$
|
15,902
|
|
|
$
|
56,557
|
|
|
356
|
%
|
|
$
|
98,632
|
|
|
$
|
22,165
|
|
|
$
|
76,467
|
|
|
345
|
%
|
|
NM = not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(1)
|
Noninterest expense divided by total net revenue (net interest income and noninterest income).
|
|
(2)
|
Includes
$3.9 million
and
$4.6 million
in pre-tax gain during the three and six months ended
June 30, 2014
, respectively, resulting from the sale of loans that were originally held for investment.
|
|
|
Three Months Ended
June 30, |
|
Dollar
Change
|
|
Percent
Change
|
|
Six Months Ended
June 30, |
|
Dollar
Change
|
|
Percent
Change
|
||||||||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
|
|
2015
|
|
2014
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Servicing income, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Servicing fees and other
|
$
|
1,135
|
|
|
$
|
1,017
|
|
|
$
|
118
|
|
|
12
|
%
|
|
$
|
2,021
|
|
|
$
|
1,907
|
|
|
$
|
114
|
|
|
6
|
%
|
|
Amortization of multifamily MSRs
|
(476
|
)
|
|
(434
|
)
|
|
(42
|
)
|
|
10
|
|
|
(930
|
)
|
|
(858
|
)
|
|
(72
|
)
|
|
8
|
|
||||||
|
Commercial mortgage servicing income
|
$
|
659
|
|
|
$
|
583
|
|
|
$
|
76
|
|
|
13
|
%
|
|
$
|
1,091
|
|
|
$
|
1,049
|
|
|
$
|
42
|
|
|
4
|
%
|
|
(in thousands)
|
At June 30,
2015 |
|
At December 31,
2014 |
||||
|
|
|
|
|
||||
|
Multifamily
|
$
|
840,051
|
|
|
$
|
752,640
|
|
|
Other
|
83,982
|
|
|
82,354
|
|
||
|
Total commercial loans serviced for others
|
$
|
924,033
|
|
|
$
|
834,994
|
|
|
|
Three Months Ended
June 30, |
|
Change
|
|
Percent
Change
|
|
Six Months Ended
June 30, |
|
Change
|
|
Percent
Change
|
||||||||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
|
|
2015
|
|
2014
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net interest income
|
$
|
7,585
|
|
|
$
|
3,744
|
|
|
$
|
3,841
|
|
|
103
|
%
|
|
$
|
13,212
|
|
|
$
|
6,223
|
|
|
$
|
6,989
|
|
|
112
|
%
|
|
Noninterest income
|
69,363
|
|
|
47,036
|
|
|
22,327
|
|
|
47
|
|
|
134,655
|
|
|
78,785
|
|
|
55,870
|
|
|
71
|
|
||||||
|
Noninterest expense
|
63,055
|
|
|
42,537
|
|
|
20,518
|
|
|
48
|
|
|
116,871
|
|
|
79,335
|
|
|
37,536
|
|
|
47
|
|
||||||
|
Income before income tax expense
|
13,893
|
|
|
8,243
|
|
|
5,650
|
|
|
69
|
|
|
30,996
|
|
|
5,673
|
|
|
25,323
|
|
|
446
|
|
||||||
|
Income tax expense
|
4,371
|
|
|
2,634
|
|
|
1,737
|
|
|
66
|
|
|
11,156
|
|
|
1,879
|
|
|
9,277
|
|
|
494
|
|
||||||
|
Net income
|
$
|
9,522
|
|
|
$
|
5,609
|
|
|
$
|
3,913
|
|
|
70
|
%
|
|
$
|
19,840
|
|
|
$
|
3,794
|
|
|
$
|
16,046
|
|
|
423
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total assets
|
$
|
1,175,075
|
|
|
$
|
695,237
|
|
|
$
|
479,838
|
|
|
69
|
%
|
|
$
|
1,175,075
|
|
|
$
|
695,237
|
|
|
$
|
479,838
|
|
|
69
|
%
|
|
Efficiency ratio
(1)
|
81.94
|
%
|
|
83.77
|
%
|
|
|
|
|
|
79.04
|
%
|
|
93.33
|
%
|
|
|
|
|
||||||||||
|
Full-time equivalent employees (ending)
|
1,207
|
|
|
947
|
|
|
260
|
|
|
27
|
|
|
1,207
|
|
|
947
|
|
|
260
|
|
|
27
|
|
||||||
|
Production volumes for sale to the secondary market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family mortgage closed loan volume
(2)(3)
|
$
|
2,022,656
|
|
|
$
|
1,100,704
|
|
|
$
|
921,952
|
|
|
84
|
|
|
$
|
3,629,549
|
|
|
$
|
1,774,987
|
|
|
$
|
1,854,562
|
|
|
104
|
|
|
Single family mortgage interest rate lock commitments
(2)
|
1,882,955
|
|
|
1,201,665
|
|
|
681,290
|
|
|
57
|
|
|
3,784,193
|
|
|
2,004,973
|
|
|
1,779,220
|
|
|
89
|
|
||||||
|
Single family mortgage loans sold
(2)
|
$
|
1,894,387
|
|
|
$
|
906,342
|
|
|
$
|
988,045
|
|
|
109
|
%
|
|
$
|
3,211,346
|
|
|
$
|
1,526,255
|
|
|
$
|
1,685,091
|
|
|
110
|
%
|
|
(1)
|
Noninterest expense divided by total net revenue (net interest income and noninterest income).
|
|
(2)
|
Includes loans originated by WMS Series LLC and purchased by HomeStreet Bank.
|
|
(3)
|
Represents single family mortgage production volume designated for sale to the secondary market during each respective period.
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net gain on mortgage loan origination and sale activities:
(1)
|
|
|
|
|
|
|
|
|
||||||||
|
Single family:
|
|
|
|
|
|
|
|
|
||||||||
|
Servicing value and secondary market gains
(2)
|
|
$
|
61,884
|
|
|
$
|
30,233
|
|
|
$
|
118,173
|
|
|
$
|
49,792
|
|
|
Loan origination and funding fees
|
|
5,635
|
|
|
6,781
|
|
|
10,090
|
|
|
11,542
|
|
||||
|
Total mortgage banking net gain on mortgage loan origination and sale activities
(1)
|
|
$
|
67,519
|
|
|
$
|
37,014
|
|
|
$
|
128,263
|
|
|
$
|
61,334
|
|
|
(1)
|
Excludes inter-segment activities.
|
|
(2)
|
Comprised of gains and losses on interest rate lock commitments (which considers the value of servicing), single family loans held for sale, forward sale commitments used to economically hedge secondary market activities, and the estimated fair value of the repurchase or indemnity obligation recognized on new loan sales.
|
|
|
Three Months Ended
June 30, |
|
Dollar
Change
|
|
Percent
Change
|
|
Six Months Ended
June 30, |
|
Dollar
Change
|
|
Percent
Change
|
||||||||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
|
|
2015
|
|
2014
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Servicing income, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Servicing fees and other
|
$
|
8,922
|
|
|
$
|
9,095
|
|
|
$
|
(173
|
)
|
|
(2
|
)%
|
|
$
|
17,099
|
|
|
$
|
18,054
|
|
|
$
|
(955
|
)
|
|
(5
|
)%
|
|
Changes in fair value of MSRs due to modeled amortization
(1)
|
(9,012
|
)
|
|
(7,109
|
)
|
|
(1,903
|
)
|
|
27
|
|
|
(18,247
|
)
|
|
(13,077
|
)
|
|
(5,170
|
)
|
|
40
|
|
||||||
|
|
(90
|
)
|
|
1,986
|
|
|
(2,076
|
)
|
|
(105
|
)
|
|
(1,148
|
)
|
|
4,977
|
|
|
(6,125
|
)
|
|
(123
|
)
|
||||||
|
Risk management:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Changes in fair value of MSRs due to changes in model inputs and/or assumptions
(2)
|
18,483
|
|
|
(3,326
|
)
|
(3)
|
$
|
21,809
|
|
|
(656
|
)
|
|
11,172
|
|
|
(8,735
|
)
|
|
$
|
19,907
|
|
|
(228
|
)
|
||||
|
Net gain from derivatives economically hedging MSRs
|
(17,221
|
)
|
|
10,941
|
|
|
(28,162
|
)
|
|
(257
|
)
|
|
(4,987
|
)
|
|
20,838
|
|
|
(25,825
|
)
|
|
(124
|
)
|
||||||
|
|
1,262
|
|
|
7,615
|
|
|
(6,353
|
)
|
|
(83
|
)
|
|
6,185
|
|
|
12,103
|
|
|
(5,918
|
)
|
|
(49
|
)
|
||||||
|
Mortgage Banking servicing income
|
$
|
1,172
|
|
|
$
|
9,601
|
|
|
$
|
(8,429
|
)
|
|
(88
|
)%
|
|
$
|
5,037
|
|
|
$
|
17,080
|
|
|
$
|
(12,043
|
)
|
|
(71
|
)%
|
|
(1)
|
Represents changes due to collection/realization of expected cash flows and curtailments.
|
|
(2)
|
Principally reflects changes in model assumptions, including prepayment speed assumptions, which are primarily affected by changes in mortgage interest rates.
|
|
(3)
|
Includes pre-tax income of
$4.7 million
, net of transaction costs, resulting from the sale of single family MSRs during the three months ended
June 30, 2014
.
|
|
(in thousands)
|
At June 30,
2015 |
|
At December 31,
2014 |
||||
|
|
|
|
|
||||
|
U.S. government and agency
|
$
|
12,361,841
|
|
|
$
|
10,630,864
|
|
|
Other
|
618,204
|
|
|
585,344
|
|
||
|
Total single family loans serviced for others
|
$
|
12,980,045
|
|
|
$
|
11,216,208
|
|
|
|
At June 30, 2015
|
||||||||||
|
(in thousands)
|
Recorded
Investment
|
|
Unpaid Principal
Balance
(2)
|
|
Related
Allowance
|
||||||
|
|
|
|
|
|
|
||||||
|
Impaired loans:
|
|
|
|
|
|
||||||
|
Loans with no related allowance recorded
|
$
|
101,376
|
|
|
$
|
106,768
|
|
|
$
|
—
|
|
|
Loans with an allowance recorded
|
18,899
|
|
|
19,090
|
|
|
1,308
|
|
|||
|
Total
|
$
|
120,275
|
|
(1)
|
$
|
125,858
|
|
|
$
|
1,308
|
|
|
|
|||||||||||
|
|
At December 31, 2014
|
||||||||||
|
(in thousands)
|
Recorded
Investment
|
|
Unpaid Principal
Balance
(2)
|
|
Related
Allowance
|
||||||
|
|
|
|
|
|
|
||||||
|
Impaired loans:
|
|
|
|
|
|
||||||
|
Loans with no related allowance recorded
|
$
|
82,725
|
|
|
$
|
98,664
|
|
|
$
|
—
|
|
|
Loans with an allowance recorded
|
36,499
|
|
|
37,078
|
|
|
1,706
|
|
|||
|
Total
|
$
|
119,224
|
|
(1)
|
$
|
135,742
|
|
|
$
|
1,706
|
|
|
(1)
|
Includes
$75.7 million
and
$73.6 million
in single family performing troubled debt restructurings ("TDRs") at
June 30, 2015
and
December 31, 2014
, respectively.
|
|
(2)
|
Unpaid principal balance does not include partial charge-offs, purchase discounts and premiums or nonaccrual interest paid. Related allowance is calculated on net book balances not unpaid principal balances.
|
|
|
At June 30, 2015
|
|
At December 31, 2014
|
||||||||||||||||
|
(in thousands)
|
Amount
|
|
Percent of
Allowance
to Total
Allowance
|
|
Loan Category
as a % of
Total Loans
(1)
|
|
Amount
|
|
Percent of
Allowance
to Total
Allowance
|
|
Loan Category
as a % of Total Loans |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Single family
|
$
|
8,997
|
|
|
34.0
|
%
|
|
39.5
|
%
|
|
$
|
9,447
|
|
|
41.9
|
%
|
|
42.2
|
%
|
|
Home equity and other
|
3,882
|
|
|
14.7
|
|
|
7.5
|
|
|
3,322
|
|
|
14.7
|
|
|
6.4
|
|
||
|
|
12,879
|
|
|
48.7
|
|
|
47.0
|
|
|
12,769
|
|
|
56.6
|
|
|
48.6
|
|
||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
5,046
|
|
|
19.1
|
|
|
18.9
|
|
|
3,846
|
|
|
17.1
|
|
|
24.6
|
|
||
|
Multifamily
|
780
|
|
|
2.9
|
|
|
12.6
|
|
|
673
|
|
|
3.0
|
|
|
2.6
|
|
||
|
Construction/land development
|
5,943
|
|
|
22.5
|
|
|
15.7
|
|
|
3,818
|
|
|
17.0
|
|
|
17.3
|
|
||
|
Commercial business
|
1,800
|
|
|
6.8
|
|
|
5.8
|
|
|
1,418
|
|
|
6.3
|
|
|
6.9
|
|
||
|
|
13,569
|
|
|
51.3
|
|
|
53.0
|
|
|
9,755
|
|
|
43.4
|
|
|
51.4
|
|
||
|
Total allowance for credit losses
|
$
|
26,448
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
$
|
22,524
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
(1)
|
Excludes loans held for investment balances that are carried at fair value.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance at the beginning of period
|
$
|
25,628
|
|
|
$
|
22,317
|
|
|
$
|
22,524
|
|
|
$
|
24,089
|
|
|
Provision (reversal of provision) for loan losses
|
500
|
|
|
—
|
|
|
3,500
|
|
|
(1,500
|
)
|
||||
|
Recoveries:
|
|
|
|
|
|
|
|
||||||||
|
Consumer
|
|
|
|
|
|
|
|
||||||||
|
Single family
|
181
|
|
|
25
|
|
|
246
|
|
|
41
|
|
||||
|
Home equity and other
|
57
|
|
|
236
|
|
|
141
|
|
|
326
|
|
||||
|
|
238
|
|
|
261
|
|
|
387
|
|
|
367
|
|
||||
|
Commercial
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
37
|
|
|
100
|
|
|
37
|
|
|
156
|
|
||||
|
Construction/land development
|
85
|
|
|
46
|
|
|
99
|
|
|
62
|
|
||||
|
Commercial business
|
88
|
|
|
63
|
|
|
127
|
|
|
147
|
|
||||
|
|
210
|
|
|
209
|
|
|
263
|
|
|
365
|
|
||||
|
Total recoveries
|
448
|
|
|
470
|
|
|
650
|
|
|
732
|
|
||||
|
Charge-offs:
|
|
|
|
|
|
|
|
||||||||
|
Consumer
|
|
|
|
|
|
|
|
||||||||
|
Single family
|
—
|
|
|
(172
|
)
|
|
—
|
|
|
(283
|
)
|
||||
|
Home equity and other
|
(119
|
)
|
|
(136
|
)
|
|
(201
|
)
|
|
(559
|
)
|
||||
|
|
(119
|
)
|
|
(308
|
)
|
|
(201
|
)
|
|
(842
|
)
|
||||
|
Commercial
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
—
|
|
|
(23
|
)
|
|
(16
|
)
|
|
(23
|
)
|
||||
|
Construction/land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial business
|
(9
|
)
|
|
(288
|
)
|
|
(9
|
)
|
|
(288
|
)
|
||||
|
|
(9
|
)
|
|
(311
|
)
|
|
(25
|
)
|
|
(311
|
)
|
||||
|
Total charge-offs
|
(128
|
)
|
|
(619
|
)
|
|
(226
|
)
|
|
(1,153
|
)
|
||||
|
Recoveries, net of (charge-offs)
|
320
|
|
|
(149
|
)
|
|
424
|
|
|
(421
|
)
|
||||
|
Balance at end of period
|
$
|
26,448
|
|
|
$
|
22,168
|
|
|
$
|
26,448
|
|
|
$
|
22,168
|
|
|
|
At June 30, 2015
|
||||||||||
|
(in thousands)
|
Accrual
|
|
Nonaccrual
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Consumer
|
|
|
|
|
|
||||||
|
Single family
(1)
|
$
|
75,655
|
|
|
$
|
1,419
|
|
|
$
|
77,074
|
|
|
Home equity and other
|
1,937
|
|
|
230
|
|
|
2,167
|
|
|||
|
|
77,592
|
|
|
1,649
|
|
|
79,241
|
|
|||
|
Commercial
|
|
|
|
|
|
||||||
|
Commercial real estate
|
19,287
|
|
|
1,087
|
|
|
20,374
|
|
|||
|
Multifamily
|
3,041
|
|
|
—
|
|
|
3,041
|
|
|||
|
Construction/land development
|
4,601
|
|
|
—
|
|
|
4,601
|
|
|||
|
Commercial business
|
1,869
|
|
|
205
|
|
|
2,074
|
|
|||
|
|
28,798
|
|
|
1,292
|
|
|
30,090
|
|
|||
|
|
$
|
106,390
|
|
|
$
|
2,941
|
|
|
$
|
109,331
|
|
|
|
At December 31, 2014
|
||||||||||
|
(in thousands)
|
Accrual
|
|
Nonaccrual
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Consumer
|
|
|
|
|
|
||||||
|
Single family
(1)
|
$
|
73,585
|
|
|
$
|
2,482
|
|
|
$
|
76,067
|
|
|
Home equity and other
|
2,430
|
|
|
231
|
|
|
2,661
|
|
|||
|
|
76,015
|
|
|
2,713
|
|
|
78,728
|
|
|||
|
Commercial
|
|
|
|
|
|
||||||
|
Commercial real estate
|
21,703
|
|
|
1,148
|
|
|
22,851
|
|
|||
|
Multifamily
|
3,077
|
|
|
—
|
|
|
3,077
|
|
|||
|
Construction/land development
|
5,447
|
|
|
—
|
|
|
5,447
|
|
|||
|
Commercial business
|
1,573
|
|
|
249
|
|
|
1,822
|
|
|||
|
|
31,800
|
|
|
1,397
|
|
|
33,197
|
|
|||
|
|
$
|
107,815
|
|
|
$
|
4,110
|
|
|
$
|
111,925
|
|
|
(1)
|
Includes loan balances insured by the FHA or guaranteed by the VA of
$28.4 million
and
$26.8 million
, at
June 30, 2015
and
December 31, 2014
, respectively.
|
|
|
At June 30, 2015
|
||||||||||||||||||||||
|
(in thousands)
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or More Past Due and Not Accruing
|
|
90 Days or
More Past Due and Still Accruing
|
|
Total
Past Due
Loans
|
|
Other
Real Estate
Owned
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single family
|
$
|
8,619
|
|
|
$
|
3,400
|
|
|
$
|
10,259
|
|
|
$
|
31,700
|
|
(1)
|
$
|
53,978
|
|
|
$
|
1,257
|
|
|
Home equity and other
|
658
|
|
|
80
|
|
|
1,533
|
|
|
—
|
|
|
2,271
|
|
|
—
|
|
||||||
|
|
9,277
|
|
|
3,480
|
|
|
11,792
|
|
|
31,700
|
|
|
56,249
|
|
|
1,257
|
|
||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
3,850
|
|
|
—
|
|
|
3,850
|
|
|
4,332
|
|
||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
1,671
|
|
|
—
|
|
|
1,671
|
|
|
—
|
|
||||||
|
Construction/land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,839
|
|
||||||
|
Commercial business
|
—
|
|
|
—
|
|
|
3,995
|
|
|
—
|
|
|
3,995
|
|
|
—
|
|
||||||
|
|
—
|
|
|
—
|
|
|
9,516
|
|
|
—
|
|
|
9,516
|
|
|
10,171
|
|
||||||
|
Total
|
$
|
9,277
|
|
|
$
|
3,480
|
|
|
$
|
21,308
|
|
|
$
|
31,700
|
|
|
$
|
65,765
|
|
|
$
|
11,428
|
|
|
(1)
|
FHA-insured and VA-guaranteed single family loans that are 90 days or more past due are maintained on accrual status if they are determined to have little to no risk of loss.
|
|
|
At December 31, 2014
|
||||||||||||||||||||||
|
(in thousands)
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or More Past Due and Not Accruing
|
|
90 Days or
More Past Due and Still Accruing
(1)
|
|
Total
Past Due
Loans
|
|
Other
Real Estate
Owned
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single family
|
$
|
7,832
|
|
|
$
|
2,452
|
|
|
$
|
8,368
|
|
|
$
|
34,737
|
|
(1)
|
$
|
53,389
|
|
|
$
|
1,613
|
|
|
Home equity and other
|
371
|
|
|
81
|
|
|
1,526
|
|
|
—
|
|
|
1,978
|
|
|
—
|
|
||||||
|
|
8,203
|
|
|
2,533
|
|
|
9,894
|
|
|
34,737
|
|
|
55,367
|
|
|
1,613
|
|
||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
4,843
|
|
|
—
|
|
|
4,843
|
|
|
1,996
|
|
||||||
|
Construction/land development
|
—
|
|
|
1,261
|
|
|
—
|
|
|
—
|
|
|
1,261
|
|
|
5,839
|
|
||||||
|
Commercial business
|
611
|
|
|
3
|
|
|
1,277
|
|
|
250
|
|
|
2,141
|
|
|
—
|
|
||||||
|
|
611
|
|
|
1,264
|
|
|
6,120
|
|
|
250
|
|
|
8,245
|
|
|
7,835
|
|
||||||
|
Total
|
$
|
8,814
|
|
|
$
|
3,797
|
|
|
$
|
16,014
|
|
|
$
|
34,987
|
|
|
$
|
63,612
|
|
|
$
|
9,448
|
|
|
(1)
|
FHA-insured and VA-guaranteed single family loans that are 90 days or more past due are maintained on accrual status as they have little to no risk of loss.
|
|
•
|
Common equity Tier 1 capital generally consists of retained earnings and common stock instruments (subject to certain adjustments), as well as accumulated other comprehensive income (“AOCI”) except to the extent that the Company and the Bank exercise a one-time irrevocable option to exclude certain components of AOCI. Both the Company and the Bank elected this one-time option to exclude certain components of AOCI.
|
|
•
|
The Rules modified the manner in which certain capital elements are determined, including but not limited to, requiring certain deductions related to mortgage servicing rights and deferred tax assets. When the federal banking regulators initially proposed new capital rules in 2012, the rules would have phased out trust preferred securities as a component of Tier 1 capital. As finally adopted, however, the Rules permit holding companies with less than $15 billion in total assets as of December 31, 2009 (which includes the Company) to continue to include trust preferred securities issued prior to May 19, 2010 in Tier 1 capital, generally up to 25% of other Tier 1 capital.
|
|
•
|
The Rules made changes in the methods of calculating certain risk-based assets, which in turn affected the calculation of risk- based ratios. Higher or more sensitive risk weights are assigned to various categories of assets, among which are commercial real estate, credit facilities that finance the acquisition, development or construction of real property, certain exposures or credits that are 90 days past due or are nonaccrual, foreign exposures, certain corporate exposures, securitization exposures, equity exposures and in certain cases mortgage servicing rights and deferred tax assets.
|
|
|
At June 30, 2015
|
|||||||||||||||||||
|
HomeStreet Bank
|
Actual
|
|
For Minimum Capital
Adequacy Purposes
|
|
To Be Categorized As
“Well Capitalized” Under
Prompt Corrective
Action Provisions
|
|||||||||||||||
|
(in thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 leverage capital
(to average assets) |
$
|
435,388
|
|
|
9.46
|
%
|
|
$
|
184,045
|
|
|
4.0
|
%
|
|
$
|
230,056
|
|
|
5.0
|
%
|
|
Common equity risk-based capital (to risk-weighted assets)
|
435,388
|
|
|
13.17
|
%
|
|
148,785
|
|
|
4.5
|
%
|
|
214,911
|
|
|
6.5
|
%
|
|||
|
Tier 1 risk-based capital
(to risk-weighted assets)
|
435,388
|
|
|
13.17
|
%
|
|
198,380
|
|
|
6.0
|
%
|
|
264,506
|
|
|
8.0
|
%
|
|||
|
Total risk-based capital
(to risk-weighted assets) |
$
|
461,837
|
|
|
13.97
|
%
|
|
$
|
264,506
|
|
|
8.0
|
%
|
|
$
|
330,633
|
|
|
10.0
|
%
|
|
|
At June 30, 2015
|
|||||||||||||||||||
|
HomeStreet, Inc.
|
Actual
|
|
For Minimum Capital
Adequacy Purposes
|
|
To Be Categorized As
“Well Capitalized” Under
Prompt Corrective
Action Provisions
|
|||||||||||||||
|
(in thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 leverage capital
(to average assets) |
$
|
455,927
|
|
|
9.87
|
%
|
|
$
|
184,727
|
|
|
4.0
|
%
|
|
$
|
230,909
|
|
|
5.0
|
%
|
|
Common equity risk-based capital (to risk-weighted assets)
|
404,377
|
|
|
10.69
|
%
|
|
170,239
|
|
|
4.5
|
%
|
|
245,901
|
|
|
6.5
|
%
|
|||
|
Tier 1 risk-based capital
(to risk-weighted assets)
|
455,927
|
|
|
12.05
|
%
|
|
226,985
|
|
|
6.0
|
%
|
|
302,647
|
|
|
8.0
|
%
|
|||
|
Total risk-based capital
(to risk-weighted assets) |
$
|
482,375
|
|
|
12.75
|
%
|
|
$
|
302,647
|
|
|
8.0
|
%
|
|
$
|
378,309
|
|
|
10.0
|
%
|
|
|
At December 31, 2014
|
|||||||||||||||||||
|
HomeStreet Bank
|
Actual
|
|
For Minimum Capital
Adequacy Purposes |
|
To Be Categorized As
“Well Capitalized” Under Prompt Corrective Action Provisions |
|||||||||||||||
|
(in thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 leverage capital
(to average assets) |
$
|
319,010
|
|
|
9.38
|
%
|
|
$
|
136,058
|
|
|
4.0
|
%
|
|
$
|
170,072
|
|
|
5.0
|
%
|
|
Tier 1 risk-based capital
(to risk-weighted assets) |
319,010
|
|
|
13.10
|
%
|
|
97,404
|
|
|
4.0
|
%
|
|
146,106
|
|
|
6.0
|
%
|
|||
|
Total risk-based capital
(to risk-weighted assets) |
$
|
341,534
|
|
|
14.03
|
%
|
|
$
|
194,808
|
|
|
8.0
|
%
|
|
$
|
243,511
|
|
|
10.0
|
%
|
|
ITEM 3
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
•
|
understanding the nature and level of the Company's interest rate risk and interest rate sensitivity;
|
|
•
|
assessing how that risk fits within our overall business strategies;
|
|
•
|
ensuring an appropriate level of rigor and sophistication in the risk management process for the overall level of risk;
|
|
•
|
complying with and reviewing the asset/liability management policy;
|
|
•
|
formulating and implementing strategies to improve balance sheet mix and earnings.
|
|
|
June 30, 2015
|
||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
3 Mos.
or Less
|
|
More Than
3 Mos.
to 6 Mos.
|
|
More Than
6 Mos.
to 12 Mos.
|
|
More Than
12 Mos.
to 3 Yrs.
|
|
More Than
3 Yrs.
to 5 Yrs.
|
|
More Than
5 Yrs.
|
|
Non-Rate-
Sensitive
|
|
Total
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash & cash equivalents
|
$
|
46,197
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46,197
|
|
|
FHLB Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,742
|
|
|
—
|
|
|
40,742
|
|
||||||||
|
Investment securities
(1)
|
34,929
|
|
|
43,664
|
|
|
34,689
|
|
|
67,760
|
|
|
56,947
|
|
|
271,556
|
|
|
—
|
|
|
509,545
|
|
||||||||
|
Mortgage loans held for sale
|
972,183
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
972,183
|
|
||||||||
|
Loans held for investment
(1)
|
742,364
|
|
|
212,098
|
|
|
364,867
|
|
|
739,035
|
|
|
381,407
|
|
|
460,904
|
|
|
—
|
|
|
2,900,675
|
|
||||||||
|
Total interest-earning assets
|
1,795,673
|
|
|
255,762
|
|
|
399,556
|
|
|
806,795
|
|
|
438,354
|
|
|
773,202
|
|
|
—
|
|
|
4,469,342
|
|
||||||||
|
Non-interest-earning assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
396,906
|
|
|
396,906
|
|
||||||||
|
Total assets
|
$
|
1,795,673
|
|
|
$
|
255,762
|
|
|
$
|
399,556
|
|
|
$
|
806,795
|
|
|
$
|
438,354
|
|
|
$
|
773,202
|
|
|
$
|
396,906
|
|
|
$
|
4,866,248
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
NOW accounts
(2)
|
$
|
453,258
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
453,258
|
|
|
Statement savings accounts
(2)
|
300,205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,205
|
|
||||||||
|
Money market accounts
(2)
|
1,134,514
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,134,514
|
|
||||||||
|
Certificates of deposit
|
750,335
|
|
|
115,850
|
|
|
251,884
|
|
|
151,009
|
|
|
48,516
|
|
|
117,082
|
|
|
—
|
|
|
1,434,676
|
|
||||||||
|
FHLB advances
|
792,242
|
|
|
—
|
|
|
50,000
|
|
|
35,000
|
|
|
40,000
|
|
|
5,590
|
|
|
—
|
|
|
922,832
|
|
||||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Long-term debt
(3)
|
61,857
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,857
|
|
||||||||
|
Total interest-bearing liabilities
|
3,492,411
|
|
|
115,850
|
|
|
301,884
|
|
|
186,009
|
|
|
88,516
|
|
|
122,672
|
|
|
—
|
|
|
4,307,342
|
|
||||||||
|
Non-interest bearing liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
111,180
|
|
|
111,180
|
|
||||||||
|
Equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
447,726
|
|
|
447,726
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
$
|
3,492,411
|
|
|
$
|
115,850
|
|
|
$
|
301,884
|
|
|
$
|
186,009
|
|
|
$
|
88,516
|
|
|
$
|
122,672
|
|
|
$
|
558,906
|
|
|
$
|
4,866,248
|
|
|
Interest sensitivity gap
|
$
|
(1,696,738
|
)
|
|
$
|
139,912
|
|
|
$
|
97,672
|
|
|
$
|
620,786
|
|
|
$
|
349,838
|
|
|
$
|
650,530
|
|
|
|
|
|
||||
|
Cumulative interest sensitivity gap
|
$
|
(1,696,738
|
)
|
|
$
|
(1,556,826
|
)
|
|
$
|
(1,459,154
|
)
|
|
$
|
(838,368
|
)
|
|
$
|
(488,530
|
)
|
|
$
|
162,000
|
|
|
|
|
|
||||
|
Cumulative interest sensitivity gap as a percentage of total assets
|
(35
|
)%
|
|
(32
|
)%
|
|
(30
|
)%
|
|
(17
|
)%
|
|
(10
|
)%
|
|
3
|
%
|
|
|
|
|
||||||||||
|
Cumulative interest-earning assets as a percentage of cumulative interest-bearing liabilities
|
51
|
%
|
|
57
|
%
|
|
63
|
%
|
|
80
|
%
|
|
88
|
%
|
|
104
|
%
|
|
|
|
|
||||||||||
|
(1)
|
Based on contractual maturities, repricing dates and forecasted principal payments assuming normal amortization and, where applicable, prepayments.
|
|
(2)
|
Assumes 100% of interest-bearing non-maturity deposits are subject to repricing in three months or less.
|
|
(3)
|
Based on contractual maturity.
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||
|
Change in Interest Rates
(basis points)
|
|
Percentage Change
|
||||||||||
|
|
Net Interest Income
(1)
|
|
Net Portfolio Value
(2)
|
|
Net Interest Income
(1)
|
|
Net Portfolio Value
(2)
|
|||||
|
+200
|
|
0.3
|
%
|
|
(4.2
|
)%
|
|
(1.5
|
)%
|
|
(12.0
|
)%
|
|
+100
|
|
0.1
|
|
|
(0.7
|
)
|
|
(0.1
|
)
|
|
(3.5
|
)
|
|
-100
|
|
(4.1
|
)
|
|
(5.9
|
)
|
|
(3.4
|
)
|
|
(4.6
|
)
|
|
-200
|
|
(9.5
|
)%
|
|
(18.1
|
)%
|
|
(7.2
|
)%
|
|
(18.0
|
)%
|
|
(1)
|
This percentage change represents the impact to net interest income for a one-year period, assuming there is no change in the structure of the balance sheet.
|
|
(2)
|
This percentage change represents the impact to the net present value of equity, assuming there is no change in the structure of the balance sheet.
|
|
ITEM 4
|
CONTROLS AND PROCEDURES
|
|
ITEM 1
|
LEGAL PROCEEDINGS
|
|
ITEM 1A
|
RISK FACTORS
|
|
•
|
Loss of or damage to key customer relationships;
|
|
•
|
Distraction of management from ordinary course operations;
|
|
•
|
Costs incurred in the process of vetting potential acquisition candidates which we may not recoup;
|
|
•
|
Loss of key employees or significant numbers of employees;
|
|
•
|
The potential of litigation from prior employers relating to the portability of their employees;
|
|
•
|
Costs associated with opening new offices and systems expansion to accommodate our growth in employees;
|
|
•
|
Increased costs related to hiring, training and providing initial compensation to new employees, which may not be recouped if those employees do not remain with us long enough to be profitable;
|
|
•
|
Challenges in complying with legal and regulatory requirements in new jurisdictions;
|
|
•
|
Inadequacies in our computer systems, accounting policies and procedures, and management personnel (some of which may be difficult to detect until other problems become manifest);
|
|
•
|
Challenges integrating different systems, practices, and customer relationships;
|
|
•
|
An inability to attract and retain personnel whose experience and (in certain circumstances) business relationships promote the achievement of our strategic goals; and
|
|
•
|
Increasing volatility in our operating results as we progress through these initiatives.
|
|
•
|
Diversion of management's attention from normal daily operations of the business;
|
|
•
|
Difficulties in integrating the operations, technologies, and personnel of the acquired companies;
|
|
•
|
Difficulties in implementing, upgrading and maintaining our internal controls over financial reporting and our disclosure controls and procedures;
|
|
•
|
Inability to maintain the key business relationships and the reputations of acquired businesses;
|
|
•
|
Entry into markets in which we have limited or no prior experience and in which competitors have stronger market positions;
|
|
•
|
Potential responsibility for the liabilities of acquired businesses;
|
|
•
|
Inability to maintain our internal standards, procedures and policies at the acquired companies or businesses; and
|
|
•
|
Potential loss of key employees of the acquired companies.
|
|
•
|
Market developments may affect consumer confidence levels and may cause adverse changes in payment patterns, resulting in increased delinquencies and default rates on loans and other credit facilities;
|
|
•
|
Regulatory scrutiny of the industry could further increase, leading to stricter regulation of our industry that could lead to a higher cost of compliance, limit our ability to pursue business opportunities and increase our exposure to the judicial system and the plaintiff’s bar;
|
|
•
|
The models we use to assess the creditworthiness of our customers may prove less reliable than we had anticipated in predicting future behaviors which may impair our ability to make good underwriting decisions;
|
|
•
|
If our forecasts of economic conditions and other economic predictions are not accurate, we may face challenges in accurately estimating the ability of our borrowers to repay their loans;
|
|
•
|
Further erosion in the fiscal condition of the U.S. Treasury may lead to new taxes limiting the ability of the Company to pursue growth and return profits to shareholders; and
|
|
•
|
Future political developments and fiscal policy decisions may create uncertainty in the marketplace.
|
|
•
|
Recent legislation and court decisions with precedential value could allow judges to modify the terms of residential mortgages in bankruptcy proceedings and could hinder our ability to foreclose promptly on defaulted mortgage loans or expand assignee liability for certain violations in the mortgage loan origination process, any or all of which could adversely affect our business or result in our being held responsible for violations in the mortgage loan origination process.
|
|
•
|
Congress and various regulatory authorities have proposed programs that would require a reduction in principal balances of “underwater” residential mortgages, which if implemented would tend to reduce loan servicing income and which might adversely affect the carrying values of portfolio loans.
|
|
•
|
Increases in interest rates may limit our ability to make loans, decrease our net interest income and noninterest income, reduce demand for loans, increase the cost of deposits and otherwise negatively impact our financial situation;
|
|
•
|
Volatility in mortgage markets, which is driven by factors outside of our control such as interest rate changes, housing inventory and general economic conditions, may negatively impact our ability to originate loans and change the fair value of our existing loans and servicing rights;
|
|
•
|
Changes in regulations may negatively impact the Company or the Bank and may limit our ability to offer certain products or services or may increase our costs of compliance;
|
|
•
|
Increased costs from growth through acquisition could exceed the income growth anticipated from these opportunities, especially in the short term as these acquisitions are integrated into our business;
|
|
•
|
Increased costs for controls over data confidentiality, integrity, and availability due to growth or to strengthen the security profile of our computer systems and computer networks;
|
|
•
|
Changes in government-sponsored enterprises and their ability to insure or to buy our loans in the secondary market may result in significant changes in our ability to recognize income on sale of our loans to third parties;
|
|
•
|
Competition in the mortgage market industry may drive down the interest rates we are able to offer on our mortgages, which will negatively impact our net interest income;
|
|
•
|
Changes in the cost structures and fees of government-sponsored enterprises to whom we sell many of these loans may compress our margins and reduce our net income and profitability; and
|
|
•
|
Our hedging strategies to offset risks related to interest rate changes may not prove to be successful and may result in unanticipated losses for the Company.
|
|
•
|
The reduction of cash flows and capital resources, as we are required to make cash advances to meet contractual obligations to investors, process foreclosures, and maintain, repair and market foreclosed properties;
|
|
•
|
Declining mortgage servicing fee revenues because we recognize these revenues only upon collection;
|
|
•
|
Increasing loan servicing costs;
|
|
•
|
Declining fair value on our mortgage servicing rights; and
|
|
•
|
Declining fair values and liquidity of securities held in our investment portfolio that are collateralized by mortgage obligations.
|
|
•
|
Training and educating our employees and independent contractors regarding our obligations relating to confidential information;
|
|
•
|
Monitoring changes in state or federal privacy and compliance requirements;
|
|
•
|
Drafting and enforcing appropriate contractual provisions into any contract that raises proprietary and confidentiality issues;
|
|
•
|
Maintaining secure storage facilities and protocols for tangible records;
|
|
•
|
Physically and technologically securing access to electronic information;
|
|
•
|
Performing vulnerability scanning and penetration testing of our computer systems and computer networks to identify potential weaknesses and to develop mitigating controls; and
|
|
•
|
In the event of a security breach, providing credit monitoring or other services to affected customers.
|
|
•
|
A classified board of directors so that only approximately one third of our board of directors is elected each year;
|
|
•
|
Elimination of cumulative voting in the election of directors;
|
|
•
|
Procedures for advance notification of shareholder nominations and proposals;
|
|
•
|
The ability of our board of directors to amend our bylaws without shareholder approval; and
|
|
•
|
The ability of our board of directors to issue shares of preferred stock without shareholder approval upon the terms and conditions and with the rights, privileges and preferences as the board of directors may determine.
|
|
ITEM 2
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
ITEM 3
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4
|
MINE SAFETY DISCLOSURE
|
|
ITEM 5
|
OTHER INFORMATION
|
|
ITEM 6
|
EXHIBITS
|
|
Exhibit
|
|
|
|
Number
|
|
Description
|
|
|
|
|
|
10.1
|
|
Employment Agreement between HomeStreet, Inc., HomeStreet Bank and Melba Bartels dated August 3, 2015
|
|
|
|
|
|
31
|
|
Certification of Principal Executive and Acting Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32
|
|
Certification of Periodic Financial Report by Chief Executive and Acting Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and 18 U.S.C. § 1350.
(1)
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
(2)(3)
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
(2)
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
(2)
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Label Linkbase Document
(2)
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
(2)
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Definitions Linkbase Document
(2)
|
|
(1)
|
This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|
|
(2)
|
As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 or otherwise subject to liability under those sections.
|
|
(3)
|
Pursuant to Rule 405 of Regulation S-T, includes the following financial information included in the Firm’s Quarterly Report on Form 10-Q for the quarter ended
June 30, 2015
, formatted in XBRL (eXtensible Business Reporting Language) interactive data files: (i) the Consolidated Statements of Operations for the
three and six
months ended
June 30, 2015
and
2014
, (ii) the Consolidated Statements of Financial Condition as of
June 30, 2015
, and
December 31, 2014
, (iii) the Consolidated Statements of Stockholders’ Equity and Comprehensive Income for the
three and six
months ended
June 30, 2015
and
2014
, (iv) the Consolidated Statements of Cash Flows for the
six
months ended
June 30, 2015
and
2014
, and (v) the Notes to Consolidated Financial Statements.
|
|
|
HomeStreet, Inc.
|
|
|
|
|
|
|
|
By:
|
/s/ Mark K. Mason
|
|
|
|
Mark K. Mason
|
|
|
|
President, Chief Executive Officer and Acting Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|