These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Washington
|
|
91-0186600
|
|
(State or other jurisdiction of incorporation)
|
|
(IRS Employer Identification No.)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock
|
HMST
|
Nasdaq Global Select Market
|
|
Large Accelerated Filer
|
|
o
|
Accelerated Filer
|
|
x
|
|
|
|
|
|
|
|
|
Non-accelerated Filer
|
|
o
|
Smaller Reporting Company
|
|
o
|
|
|
|
|
|
|
|
|
Emerging growth Company
|
|
o
|
|
|
|
|
|
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 12(a) of the Exchange Act.
|
|
o
|
|||
|
|
|
PART I – FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
ITEM 1
|
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
||
|
ITEM 2
|
|
|
|
|
|
|
|
ITEM 3
|
||
|
ITEM 4
|
||
|
|
||
|
ITEM 1
|
||
|
ITEM 1A
|
||
|
ITEM 2
|
||
|
ITEM 3
|
||
|
ITEM 4
|
||
|
ITEM 5
|
||
|
ITEM 6
|
||
|
ITEM 1 FINANCIAL STATEMENTS
|
|
|
(in thousands, except share data)
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash and cash equivalents (includes interest-earning instruments of $44,221 and $28,534)
|
|
$
|
67,690
|
|
|
$
|
57,982
|
|
|
Investment securities (includes $812,432 and $851,968 carried at fair value)
|
|
816,878
|
|
|
923,253
|
|
||
|
Loans held for sale (includes $52,946 and $52,186 carried at fair value)
|
|
56,928
|
|
|
77,324
|
|
||
|
Loans held for investment (net of allowance for loan losses of $43,176 and $41,470; includes $4,830 and $4,057 carried at fair value)
|
|
5,345,969
|
|
|
5,075,371
|
|
||
|
Mortgage servicing rights (includes $68,250 and $75,047 carried at fair value)
|
|
95,942
|
|
|
103,374
|
|
||
|
Other real estate owned
|
|
838
|
|
|
455
|
|
||
|
Federal Home Loan Bank stock, at cost
|
|
32,533
|
|
|
45,497
|
|
||
|
Premises and equipment, net
|
|
85,635
|
|
|
88,112
|
|
||
|
Lease right-of-use assets
|
|
104,712
|
|
|
—
|
|
||
|
Goodwill
|
|
29,857
|
|
|
22,564
|
|
||
|
Other assets
|
|
171,776
|
|
|
173,445
|
|
||
|
Assets of discontinued operations
|
|
362,647
|
|
|
474,844
|
|
||
|
Total assets
|
|
$
|
7,171,405
|
|
|
$
|
7,042,221
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Deposits
|
|
$
|
5,178,334
|
|
|
$
|
4,888,558
|
|
|
Federal Home Loan Bank advances
|
|
599,590
|
|
|
932,590
|
|
||
|
Accounts payable and other liabilities
|
|
124,365
|
|
|
169,160
|
|
||
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
27,000
|
|
|
19,000
|
|
||
|
Long-term debt
|
|
125,509
|
|
|
125,462
|
|
||
|
Lease liabilities
|
|
120,237
|
|
|
—
|
|
||
|
Liabilities of discontinued operations
|
|
249,339
|
|
|
167,931
|
|
||
|
Total liabilities
|
|
6,424,374
|
|
|
6,302,701
|
|
||
|
Commitments and contingencies (Note 8)
|
|
|
|
|
||||
|
Shareholders' equity:
|
|
|
|
|
||||
|
Preferred stock, no par value, authorized 10,000 shares, issued and outstanding, 0 shares and 0 shares
|
|
—
|
|
|
—
|
|
||
|
Common stock, no par value, authorized 160,000,000 shares, issued and outstanding, 27,038,257 shares and 26,995,348 shares
|
|
511
|
|
|
511
|
|
||
|
Additional paid-in capital
|
|
342,049
|
|
|
342,439
|
|
||
|
Retained earnings
|
|
411,826
|
|
|
412,009
|
|
||
|
Accumulated other comprehensive loss
|
|
(7,355
|
)
|
|
(15,439
|
)
|
||
|
Total shareholders' equity
|
|
747,031
|
|
|
739,520
|
|
||
|
Total liabilities and shareholders' equity
|
|
$
|
7,171,405
|
|
|
$
|
7,042,221
|
|
|
|
Three Months Ended March 31,
|
|
||||||
|
(in thousands, except share data)
|
2019
|
|
2018
|
|
||||
|
Interest income:
|
|
|
|
|
||||
|
Loans
|
$
|
62,931
|
|
|
$
|
51,488
|
|
|
|
Investment securities
|
5,564
|
|
|
5,559
|
|
|
||
|
Other
|
188
|
|
|
64
|
|
|
||
|
|
68,683
|
|
|
57,111
|
|
|
||
|
Interest expense:
|
|
|
|
|
||||
|
Deposits
|
14,312
|
|
|
7,788
|
|
|
||
|
Federal Home Loan Bank advances
|
4,642
|
|
|
2,229
|
|
|
||
|
Federal funds purchased and securities sold under agreements to repurchase
|
304
|
|
|
32
|
|
|
||
|
Long-term debt
|
1,744
|
|
|
1,584
|
|
|
||
|
Other
|
124
|
|
|
30
|
|
|
||
|
|
$
|
21,126
|
|
|
$
|
11,663
|
|
|
|
Net interest income
|
47,557
|
|
|
45,448
|
|
|
||
|
Provision for credit losses
|
1,500
|
|
|
750
|
|
|
||
|
Net interest income after provision for credit losses
|
46,057
|
|
|
44,698
|
|
|
||
|
Noninterest income:
|
|
|
|
|
||||
|
Net gain on loan origination and sale activities
|
2,607
|
|
|
1,447
|
|
|
||
|
Loan servicing income
|
1,043
|
|
|
908
|
|
|
||
|
Depositor and other retail banking fees
|
1,745
|
|
|
1,937
|
|
|
||
|
Insurance agency commissions
|
625
|
|
|
543
|
|
|
||
|
(Loss) gain on sale of investment securities available for sale, net
|
(247
|
)
|
|
222
|
|
|
||
|
Other
|
2,319
|
|
|
2,039
|
|
|
||
|
|
8,092
|
|
|
7,096
|
|
|
||
|
Noninterest expense:
|
|
|
|
|
||||
|
Salaries and related costs
|
25,279
|
|
|
27,205
|
|
|
||
|
General and administrative
|
8,182
|
|
|
8,366
|
|
|
||
|
Amortization of core deposit intangibles
|
333
|
|
|
406
|
|
|
||
|
Legal
|
(204
|
)
|
|
704
|
|
|
||
|
Consulting
|
1,408
|
|
|
682
|
|
|
||
|
Federal Deposit Insurance Corporation assessments
|
821
|
|
|
861
|
|
|
||
|
Occupancy
|
4,968
|
|
|
4,530
|
|
|
||
|
Information services
|
7,088
|
|
|
6,810
|
|
|
||
|
Net (cost)/ benefit from operation and sale of other real estate owned
|
(29
|
)
|
|
(93
|
)
|
|
||
|
|
47,846
|
|
|
49,471
|
|
|
||
|
Income from continuing operations before income taxes
|
6,303
|
|
|
2,323
|
|
|
||
|
Income tax expense from continuing operations
|
1,245
|
|
|
569
|
|
|
||
|
Income from continuing operations
|
$
|
5,058
|
|
|
$
|
1,754
|
|
|
|
(Loss) income from discontinued operations before income taxes (includes net loss on disposal of $12,224 for the three months ended March 31, 2019)
|
(8,440
|
)
|
|
5,449
|
|
|
||
|
Income tax (benefit) expense from discontinued operations
|
(1,667
|
)
|
|
1,337
|
|
|
||
|
(Loss) income from discontinued operations
|
(6,773
|
)
|
|
4,112
|
|
|
||
|
NET (LOSS) INCOME
|
$
|
(1,715
|
)
|
|
$
|
5,866
|
|
|
|
|
|
|
|
|
||||
|
Basic earnings per common share:
|
|
|
|
|
||||
|
Income from continuing operations
|
$
|
0.19
|
|
|
$
|
0.07
|
|
|
|
(Loss) income from discontinued operations
|
(0.25
|
)
|
|
0.15
|
|
|
||
|
Basic earnings per share
|
$
|
(0.06
|
)
|
|
$
|
0.22
|
|
|
|
|
|
|
|
|
||||
|
Diluted earnings per common share
|
|
|
|
|
||||
|
Income from continuing operations
|
$
|
0.19
|
|
|
$
|
0.06
|
|
|
|
(Loss) income from discontinued operations
|
(0.25
|
)
|
|
0.15
|
|
|
||
|
Diluted earnings per share
|
$
|
(0.06
|
)
|
|
$
|
0.22
|
|
|
|
Basic weighted average number of shares outstanding
|
27,021,507
|
|
|
26,927,464
|
|
|
||
|
Diluted weighted average number of shares outstanding
|
27,185,175
|
|
|
27,159,000
|
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
2019
|
|
2018
|
||||
|
|
|
|
|
||||
|
Net (loss) income
|
$
|
(1,715
|
)
|
|
$
|
5,866
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
|
Unrealized gain (loss) on investment securities available for sale:
|
|
|
|
||||
|
Unrealized holding gain (loss) arising during the year, net of tax expense (benefit) of $2,502 and $(2,658)
|
9,969
|
|
|
(10,000
|
)
|
||
|
Reclassification adjustment for net losses (gains) included in net income, net of tax (benefit) expense of $(52) and $46
|
195
|
|
|
(176
|
)
|
||
|
Other comprehensive income (loss)
|
10,164
|
|
|
(10,176
|
)
|
||
|
Comprehensive income (loss)
|
$
|
8,449
|
|
|
$
|
(4,310
|
)
|
|
(in thousands, except share data)
|
Number
of shares
|
|
Common
stock
|
|
Additional
paid-in
capital
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Total
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
January 1, 2018
|
26,888,288
|
|
|
$
|
511
|
|
|
$
|
339,009
|
|
|
$
|
371,982
|
|
|
$
|
(7,122
|
)
|
|
$
|
704,380
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
5,866
|
|
|
—
|
|
|
5,866
|
|
|||||
|
Common stock issued
|
83,786
|
|
|
—
|
|
|
122
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
771
|
|
|
—
|
|
|
—
|
|
|
771
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,176
|
)
|
|
(10,176
|
)
|
|||||
|
Balance, March 31, 2018
|
26,972,074
|
|
|
$
|
511
|
|
|
$
|
339,902
|
|
|
$
|
377,848
|
|
|
$
|
(17,298
|
)
|
|
$
|
700,963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance, January 1, 2019
|
26,995,348
|
|
|
$
|
511
|
|
|
$
|
342,439
|
|
|
$
|
412,009
|
|
|
$
|
(15,439
|
)
|
|
$
|
739,520
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,715
|
)
|
|
—
|
|
|
(1,715
|
)
|
|||||
|
Common stock issued
|
42,909
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
(452
|
)
|
|
—
|
|
|
—
|
|
|
(452
|
)
|
|||||
|
Cumulative effect of adoption of new accounting standards
|
—
|
|
|
—
|
|
|
—
|
|
|
1,532
|
|
|
(2,080
|
)
|
|
(548
|
)
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
10,164
|
|
|
10,164
|
|
|||||
|
Balance, March 31, 2019
|
27,038,257
|
|
|
$
|
511
|
|
|
$
|
342,049
|
|
|
$
|
411,826
|
|
|
$
|
(7,355
|
)
|
|
$
|
747,031
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
2019
|
|
2018
|
||||
|
|
|
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net (loss) income
|
$
|
(1,715
|
)
|
|
$
|
5,866
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Depreciation, amortization and accretion
|
9,883
|
|
|
6,051
|
|
||
|
Provision for credit losses
|
1,500
|
|
|
750
|
|
||
|
Net fair value adjustment and gain on sale of loans held for sale
|
(25,560
|
)
|
|
(14,359
|
)
|
||
|
Gain on sale of mortgage servicing rights, gross
|
(6,206
|
)
|
|
—
|
|
||
|
Fair value adjustment of loans held for investment
|
(85
|
)
|
|
124
|
|
||
|
Origination of mortgage servicing rights
|
(7,916
|
)
|
|
(15,288
|
)
|
||
|
Change in fair value of mortgage servicing rights
|
14,260
|
|
|
(21,148
|
)
|
||
|
Net loss (gain) on sale of investment securities
|
247
|
|
|
(222
|
)
|
||
|
Net gain on sale of loans originated as held for investment
|
(1,613
|
)
|
|
—
|
|
||
|
Net fair value adjustment, gain on sale and provision for losses on other real estate owned
|
(64
|
)
|
|
(92
|
)
|
||
|
Loss on disposal of fixed assets
|
—
|
|
|
64
|
|
||
|
Loss (recovery) on lease abandonment and exit costs
|
11,425
|
|
|
(266
|
)
|
||
|
Net deferred income tax (benefit) expense
|
(40,515
|
)
|
|
1,906
|
|
||
|
Share-based compensation (recovery) expense
|
(390
|
)
|
|
882
|
|
||
|
Origination of loans held for sale
|
(1,036,635
|
)
|
|
(1,450,347
|
)
|
||
|
Proceeds from sale of loans originated as held for sale
|
1,047,718
|
|
|
1,606,661
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Decrease (increase) in accounts receivable and other assets
|
3,077
|
|
|
(6,787
|
)
|
||
|
Increase (decrease) in accounts payable and other liabilities
|
20,372
|
|
|
(6,539
|
)
|
||
|
Net cash (used in) provided by operating activities
|
(12,217
|
)
|
|
107,256
|
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Purchase of investment securities
|
(6,683
|
)
|
|
(70,007
|
)
|
||
|
Proceeds from sale of investment securities
|
94,998
|
|
|
16,875
|
|
||
|
Principal repayments and maturities of investment securities
|
28,022
|
|
|
27,383
|
|
||
|
Proceeds from sale of other real estate owned
|
518
|
|
|
459
|
|
||
|
Proceeds from sale of loans originated as held for investment
|
148,585
|
|
|
—
|
|
||
|
Proceeds from prior sale of mortgage servicing rights
|
1,052
|
|
|
—
|
|
||
|
Net cash provided by disposal of discontinued operations
|
166,250
|
|
|
—
|
|
||
|
Origination of loans held for investment and principal repayments, net
|
(337,197
|
)
|
|
(275,065
|
)
|
||
|
Purchase of property and equipment
|
(638
|
)
|
|
(3,579
|
)
|
||
|
Net cash used for acquisitions
|
(32,554
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) investing activities
|
62,353
|
|
|
(303,934
|
)
|
||
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
2019
|
|
2018
|
||||
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Increase in deposits, net
|
$
|
271,459
|
|
|
$
|
288,026
|
|
|
Proceeds from Federal Home Loan Bank advances
|
2,224,300
|
|
|
2,613,400
|
|
||
|
Repayment of Federal Home Loan Bank advances
|
(2,557,300
|
)
|
|
(2,740,900
|
)
|
||
|
Proceeds from federal funds purchased and securities sold under agreements to repurchase
|
2,967,000
|
|
|
495,000
|
|
||
|
Repayment of federal funds purchased and securities sold under agreements to repurchase
|
(2,959,000
|
)
|
|
(470,000
|
)
|
||
|
Repayment of lease principal
|
(455
|
)
|
|
—
|
|
||
|
Proceeds from Federal Home Loan Bank stock repurchase
|
48,632
|
|
|
44,307
|
|
||
|
Purchase of Federal Home Loan Bank stock
|
(35,668
|
)
|
|
(39,591
|
)
|
||
|
Proceeds from stock issuance, net
|
—
|
|
|
11
|
|
||
|
Net cash (used in) provided by financing activities
|
(41,032
|
)
|
|
190,253
|
|
||
|
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
9,104
|
|
|
(6,425
|
)
|
||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH:
|
|
|
|
||||
|
Cash, cash equivalents and restricted cash, beginning of year
|
58,586
|
|
|
73,909
|
|
||
|
Cash, cash equivalents and restricted cash, end of period
|
67,690
|
|
|
67,484
|
|
||
|
Less restricted cash included in other assets
|
—
|
|
|
1,195
|
|
||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
67,690
|
|
|
$
|
66,289
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest paid
|
$
|
22,563
|
|
|
$
|
12,067
|
|
|
Federal and state income taxes (refunded) paid, net
|
(7,387
|
)
|
|
(4
|
)
|
||
|
Non-cash activities:
|
|
|
|
||||
|
Loans held for investment foreclosed and transferred to other real estate owned
|
180
|
|
|
—
|
|
||
|
Loans transferred from held for investment to held for sale
|
153,794
|
|
|
36,626
|
|
||
|
Loans transferred from held for sale to held for investment
|
3,867
|
|
|
5,040
|
|
||
|
Ginnie Mae loans recognized (derecognized) with the right to repurchase, net
|
(27,278
|
)
|
|
8,598
|
|
||
|
Receivable from sale of mortgage servicing rights
|
18,315
|
|
|
—
|
|
||
|
Acquisition:
|
|
|
|
||||
|
Assets acquired
|
115,038
|
|
|
—
|
|
||
|
Liabilities assumed
|
74,942
|
|
|
—
|
|
||
|
Goodwill
|
7,293
|
|
|
—
|
|
||
|
|
|
Three Months Ended March 31,
|
|||
|
(in thousands)
|
|
2019
|
|
||
|
Proceeds from asset sales
|
|
$
|
183,151
|
|
|
|
Book value of asset sales
|
|
176,944
|
|
|
|
|
Gain on assets sold
|
|
6,207
|
|
|
|
|
Transaction costs
|
|
6,418
|
|
|
|
|
Compensation expense related to the transactions
|
|
1,117
|
|
|
|
|
Facility and IT related costs
|
|
10,896
|
|
|
|
|
Total costs
|
|
18,431
|
|
|
|
|
Net loss on disposal
|
|
$
|
(12,224
|
)
|
|
|
|
|
|
|
||
|
(in thousands)
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Loans held-for-sale carried at fair value
|
|
$
|
307,550
|
|
|
$
|
269,683
|
|
|
Mortgage serving rights
|
|
—
|
|
|
177,121
|
|
||
|
Premises and equipment, net
|
|
5,291
|
|
|
6,689
|
|
||
|
Other assets
(1)
|
|
49,806
|
|
|
21,351
|
|
||
|
Assets of discontinued operations
|
|
$
|
362,647
|
|
|
$
|
474,844
|
|
|
LIABILITIES
|
|
|
|
|
||||
|
Deposits
|
|
219,100
|
|
|
162,850
|
|
||
|
Accrued expenses and other liabilities
|
|
30,239
|
|
|
5,081
|
|
||
|
Liabilities of discontinued operations
|
|
$
|
249,339
|
|
|
$
|
167,931
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
(in thousands)
|
|
|
|
|
||||
|
Net interest income
|
|
$
|
2,145
|
|
|
$
|
3,012
|
|
|
Noninterest income
|
|
39,269
|
|
|
53,735
|
|
||
|
Noninterest expense
|
|
49,854
|
|
|
51,298
|
|
||
|
(Loss) income before income taxes
|
|
(8,440
|
)
|
|
5,449
|
|
||
|
Income tax (benefit) expense
|
|
(1,667
|
)
|
|
1,337
|
|
||
|
(Loss) income from discontinued operations
|
|
$
|
(6,773
|
)
|
|
$
|
4,112
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
(in thousands)
|
|
|
|
|
||||
|
Net cash (used in) provided by operating activities
|
|
$
|
(31,117
|
)
|
|
$
|
86,228
|
|
|
Net cash provided by (used in) investing activities
|
|
178,096
|
|
|
(1,670
|
)
|
||
|
Net cash provided by discontinued operations
|
|
$
|
146,979
|
|
|
$
|
84,558
|
|
|
|
At March 31, 2019
|
||||||||||||||
|
(in thousands)
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Fair
value |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
AVAILABLE FOR SALE
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
116,017
|
|
|
$
|
41
|
|
|
$
|
(3,912
|
)
|
|
$
|
112,146
|
|
|
Commercial
|
30,524
|
|
|
78
|
|
|
(220
|
)
|
|
30,382
|
|
||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
159,131
|
|
|
440
|
|
|
(3,263
|
)
|
|
156,308
|
|
||||
|
Commercial
|
124,572
|
|
|
233
|
|
|
(1,836
|
)
|
|
122,969
|
|
||||
|
Municipal bonds
|
351,499
|
|
|
3,694
|
|
|
(3,833
|
)
|
|
351,360
|
|
||||
|
Corporate debt securities
|
18,904
|
|
|
50
|
|
|
(490
|
)
|
|
18,464
|
|
||||
|
U.S. Treasury securities
|
11,216
|
|
|
8
|
|
|
(187
|
)
|
|
11,037
|
|
||||
|
Agency debentures
|
9,880
|
|
|
—
|
|
|
(114
|
)
|
|
9,766
|
|
||||
|
|
$
|
821,743
|
|
|
$
|
4,544
|
|
|
$
|
(13,855
|
)
|
|
$
|
812,432
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
HELD TO MATURITY
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds
(1)
|
$
|
4,446
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
4,492
|
|
|
|
$
|
4,446
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
4,492
|
|
|
|
At December 31, 2018
|
||||||||||||||
|
(in thousands)
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Fair
value |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
AVAILABLE FOR SALE
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
112,852
|
|
|
$
|
19
|
|
|
$
|
(4,910
|
)
|
|
$
|
107,961
|
|
|
Commercial
|
34,892
|
|
|
109
|
|
|
(487
|
)
|
|
34,514
|
|
||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
171,412
|
|
|
221
|
|
|
(4,889
|
)
|
|
166,744
|
|
||||
|
Commercial
|
118,555
|
|
|
140
|
|
|
(2,021
|
)
|
|
116,674
|
|
||||
|
Municipal bonds
|
393,463
|
|
|
1,526
|
|
|
(9,334
|
)
|
|
385,655
|
|
||||
|
Corporate debt securities
|
21,177
|
|
|
1
|
|
|
(1,183
|
)
|
|
19,995
|
|
||||
|
U.S. Treasury securities
|
11,211
|
|
|
6
|
|
|
(317
|
)
|
|
10,900
|
|
||||
|
Agency debentures
|
9,876
|
|
|
—
|
|
|
(351
|
)
|
|
9,525
|
|
||||
|
|
$
|
873,438
|
|
|
$
|
2,022
|
|
|
$
|
(23,492
|
)
|
|
$
|
851,968
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
HELD TO MATURITY
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
11,071
|
|
|
$
|
—
|
|
|
$
|
(274
|
)
|
|
$
|
10,797
|
|
|
Commercial
|
17,307
|
|
|
30
|
|
|
(311
|
)
|
|
17,026
|
|
||||
|
Collateralized mortgage obligations
|
15,624
|
|
|
10
|
|
|
(65
|
)
|
|
15,569
|
|
||||
|
Municipal bonds
|
27,191
|
|
|
190
|
|
|
(319
|
)
|
|
27,062
|
|
||||
|
Corporate debt securities
|
92
|
|
|
—
|
|
|
—
|
|
|
92
|
|
||||
|
|
$
|
71,285
|
|
|
$
|
230
|
|
|
$
|
(969
|
)
|
|
$
|
70,546
|
|
|
|
At March 31, 2019
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
(in thousands)
|
Gross
unrealized
losses
|
|
Fair
value
|
|
Gross
unrealized
losses
|
|
Fair
value
|
|
Gross
unrealized
losses
|
|
Fair
value
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AVAILABLE FOR SALE
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
$
|
(428
|
)
|
|
$
|
1,844
|
|
|
$
|
(3,484
|
)
|
|
$
|
106,250
|
|
|
$
|
(3,912
|
)
|
|
$
|
108,094
|
|
|
Commercial
|
—
|
|
|
—
|
|
|
(220
|
)
|
|
24,580
|
|
|
(220
|
)
|
|
24,580
|
|
||||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
—
|
|
|
—
|
|
|
(3,263
|
)
|
|
124,299
|
|
|
(3,263
|
)
|
|
124,299
|
|
||||||
|
Commercial
|
(305
|
)
|
|
17,966
|
|
|
(1,531
|
)
|
|
79,387
|
|
|
(1,836
|
)
|
|
97,353
|
|
||||||
|
Municipal bonds
|
(11
|
)
|
|
8,405
|
|
|
(3,822
|
)
|
|
183,339
|
|
|
(3,833
|
)
|
|
191,744
|
|
||||||
|
Corporate debt securities
|
—
|
|
|
—
|
|
|
(490
|
)
|
|
12,475
|
|
|
(490
|
)
|
|
12,475
|
|
||||||
|
U.S. Treasury securities
|
—
|
|
|
—
|
|
|
(187
|
)
|
|
9,732
|
|
|
(187
|
)
|
|
9,732
|
|
||||||
|
Agency debentures
|
—
|
|
|
—
|
|
|
(114
|
)
|
|
9,766
|
|
|
(114
|
)
|
|
9,766
|
|
||||||
|
|
$
|
(744
|
)
|
|
$
|
28,215
|
|
|
$
|
(13,111
|
)
|
|
$
|
549,828
|
|
|
$
|
(13,855
|
)
|
|
$
|
578,043
|
|
|
* There were no held to maturity securities in an unrealized loss position at March 31, 2019
|
|
|
|
|
|||||||||||||||||||
|
|
At December 31, 2018
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
(in thousands)
|
Gross
unrealized losses |
|
Fair
value |
|
Gross
unrealized losses |
|
Fair
value |
|
Gross
unrealized losses |
|
Fair
value |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AVAILABLE FOR SALE
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
$
|
(34
|
)
|
|
$
|
1,269
|
|
|
$
|
(4,876
|
)
|
|
$
|
104,822
|
|
|
$
|
(4,910
|
)
|
|
$
|
106,091
|
|
|
Commercial
|
—
|
|
|
—
|
|
|
(487
|
)
|
|
18,938
|
|
|
(487
|
)
|
|
18,938
|
|
||||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
(131
|
)
|
|
24,085
|
|
|
(4,758
|
)
|
|
128,899
|
|
|
(4,889
|
)
|
|
152,984
|
|
||||||
|
Commercial
|
(350
|
)
|
|
22,051
|
|
|
(1,671
|
)
|
|
73,429
|
|
|
(2,021
|
)
|
|
95,480
|
|
||||||
|
Municipal bonds
|
(1,283
|
)
|
|
85,057
|
|
|
(8,051
|
)
|
|
201,189
|
|
|
(9,334
|
)
|
|
286,246
|
|
||||||
|
Corporate debt securities
|
(104
|
)
|
|
5,557
|
|
|
(1,079
|
)
|
|
14,213
|
|
|
(1,183
|
)
|
|
19,770
|
|
||||||
|
U.S. Treasury securities
|
—
|
|
|
—
|
|
|
(317
|
)
|
|
9,598
|
|
|
(317
|
)
|
|
9,598
|
|
||||||
|
Agency debentures
|
—
|
|
|
—
|
|
|
(351
|
)
|
|
9,525
|
|
|
(351
|
)
|
|
9,525
|
|
||||||
|
|
$
|
(1,902
|
)
|
|
$
|
138,019
|
|
|
$
|
(21,590
|
)
|
|
$
|
560,613
|
|
|
$
|
(23,492
|
)
|
|
$
|
698,632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
HELD TO MATURITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
$
|
(31
|
)
|
|
$
|
2,314
|
|
|
$
|
(243
|
)
|
|
$
|
6,197
|
|
|
$
|
(274
|
)
|
|
$
|
8,511
|
|
|
Commercial
|
(24
|
)
|
|
2,800
|
|
|
(287
|
)
|
|
11,256
|
|
|
(311
|
)
|
|
14,056
|
|
||||||
|
Collateralized mortgage obligations
|
(65
|
)
|
|
10,597
|
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
|
10,597
|
|
||||||
|
Municipal bonds
|
(102
|
)
|
|
7,210
|
|
|
(217
|
)
|
|
11,273
|
|
|
(319
|
)
|
|
18,483
|
|
||||||
|
|
$
|
(222
|
)
|
|
$
|
22,921
|
|
|
$
|
(747
|
)
|
|
$
|
28,726
|
|
|
$
|
(969
|
)
|
|
$
|
51,647
|
|
|
|
At March 31, 2019
|
|||||||||||||||||||||||||||||||||
|
|
Within one year
|
|
After one year
through five years
|
|
After five years
through ten years
|
|
After
ten years
|
|
Total
|
|||||||||||||||||||||||||
|
(dollars in thousands)
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
AVAILABLE FOR SALE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
6,326
|
|
|
1.64
|
%
|
|
$
|
105,820
|
|
|
2.12
|
%
|
|
$
|
112,146
|
|
|
2.09
|
%
|
|
Commercial
|
—
|
|
|
—
|
|
|
18,784
|
|
|
2.42
|
|
|
7,887
|
|
|
2.44
|
|
|
3,711
|
|
|
3.00
|
|
|
30,382
|
|
|
2.50
|
|
|||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
156,308
|
|
|
2.43
|
|
|
156,308
|
|
|
2.43
|
|
|||||
|
Commercial
|
—
|
|
|
—
|
|
|
15,823
|
|
|
2.93
|
|
|
29,473
|
|
|
2.97
|
|
|
77,673
|
|
|
2.48
|
|
|
122,969
|
|
|
2.65
|
|
|||||
|
Municipal bonds
|
5,073
|
|
|
2.10
|
|
|
—
|
|
|
—
|
|
|
7,658
|
|
|
3.23
|
|
|
338,629
|
|
|
3.61
|
|
|
351,360
|
|
|
3.58
|
|
|||||
|
Corporate debt securities
|
1,025
|
|
|
3.40
|
|
|
7,755
|
|
|
3.59
|
|
|
9,591
|
|
|
3.49
|
|
|
93
|
|
|
6.15
|
|
|
18,464
|
|
|
3.54
|
|
|||||
|
U.S. Treasury securities
|
—
|
|
|
—
|
|
|
11,037
|
|
|
1.90
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,037
|
|
|
1.90
|
|
|||||
|
Agency debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,766
|
|
|
2.28
|
|
|
—
|
|
|
—
|
|
|
9,766
|
|
|
2.28
|
|
|||||
|
Total available for sale
|
$
|
6,098
|
|
|
2.32
|
%
|
|
$
|
53,399
|
|
|
2.63
|
%
|
|
$
|
70,701
|
|
|
2.79
|
%
|
|
$
|
682,234
|
|
|
2.97
|
%
|
|
$
|
812,432
|
|
|
2.93
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
HELD TO MATURITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Municipal bonds
|
—
|
|
|
—
|
|
|
1,801
|
|
|
2.88
|
|
|
2,691
|
|
|
2.03
|
|
|
—
|
|
|
—
|
|
|
4,492
|
|
|
2.37
|
|
|||||
|
Total held to maturity
|
$
|
—
|
|
|
—
|
%
|
|
$
|
1,801
|
|
|
2.88
|
%
|
|
$
|
2,691
|
|
|
2.03
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
4,492
|
|
|
2.37
|
%
|
|
|
At December 31, 2018
|
|||||||||||||||||||||||||||||||||
|
|
Within one year
|
|
After one year
through five years
|
|
After five years
through ten years
|
|
After
ten years
|
|
Total
|
|||||||||||||||||||||||||
|
(dollars in thousands)
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|
Fair
Value
|
|
Weighted
Average
Yield
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
AVAILABLE FOR SALE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
7,094
|
|
|
1.62
|
%
|
|
$
|
100,867
|
|
|
2.05
|
%
|
|
$
|
107,961
|
|
|
2.03
|
%
|
|
Commercial
|
—
|
|
|
—
|
|
|
14,175
|
|
|
2.20
|
|
|
16,737
|
|
|
2.99
|
|
|
3,602
|
|
|
2.90
|
|
|
34,514
|
|
|
2.66
|
|
|||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
166,744
|
|
|
2.43
|
|
|
166,744
|
|
|
2.43
|
|
|||||
|
Commercial
|
—
|
|
|
—
|
|
|
9,008
|
|
|
2.42
|
|
|
29,292
|
|
|
2.88
|
|
|
78,374
|
|
|
2.42
|
|
|
116,674
|
|
|
2.53
|
|
|||||
|
Municipal bonds
|
5,670
|
|
|
2.12
|
|
|
16,276
|
|
|
2.24
|
|
|
30,659
|
|
|
2.89
|
|
|
333,050
|
|
|
3.51
|
|
|
385,655
|
|
|
3.39
|
|
|||||
|
Corporate debt securities
|
—
|
|
|
—
|
|
|
3,949
|
|
|
2.96
|
|
|
13,608
|
|
|
3.31
|
|
|
2,438
|
|
|
3.65
|
|
|
19,995
|
|
|
3.29
|
|
|||||
|
U.S. Treasury securities
|
—
|
|
|
—
|
|
|
10,900
|
|
|
1.87
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,900
|
|
|
1.87
|
|
|||||
|
Agency debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,525
|
|
|
2.23
|
|
|
—
|
|
|
—
|
|
|
9,525
|
|
|
2.23
|
|
|||||
|
Total available for sale
|
$
|
5,670
|
|
|
2.12
|
%
|
|
$
|
54,308
|
|
|
2.24
|
%
|
|
$
|
106,915
|
|
|
2.81
|
%
|
|
$
|
685,075
|
|
|
2.90
|
%
|
|
$
|
851,968
|
|
|
2.84
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
HELD TO MATURITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
10,797
|
|
|
2.82
|
%
|
|
$
|
10,797
|
|
|
2.82
|
%
|
|
Commercial
|
—
|
|
|
—
|
|
|
12,147
|
|
|
2.51
|
|
|
4,879
|
|
|
2.64
|
|
|
—
|
|
|
—
|
|
|
17,026
|
|
|
2.55
|
|
|||||
|
Collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
7,205
|
|
|
3.59
|
|
|
—
|
|
|
—
|
|
|
8,364
|
|
|
2.94
|
|
|
15,569
|
|
|
3.24
|
|
|||||
|
Municipal bonds
|
—
|
|
|
—
|
|
|
1,790
|
|
|
2.85
|
|
|
5,651
|
|
|
2.29
|
|
|
19,621
|
|
|
3.24
|
|
|
27,062
|
|
|
3.01
|
|
|||||
|
Corporate debt securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|
6.00
|
|
|
92
|
|
|
6.00
|
|
|||||
|
Total held to maturity
|
$
|
—
|
|
|
—
|
%
|
|
$
|
21,142
|
|
|
2.91
|
%
|
|
$
|
10,530
|
|
|
2.45
|
%
|
|
$
|
38,874
|
|
|
3.07
|
%
|
|
$
|
70,546
|
|
|
2.93
|
%
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
2019
|
|
2018
|
||||
|
|
|
|
|
||||
|
Proceeds
|
$
|
94,998
|
|
|
$
|
16,875
|
|
|
Gross gains
|
372
|
|
|
223
|
|
||
|
Gross losses
|
(619
|
)
|
|
(1
|
)
|
||
|
(in thousands)
|
At March 31,
2019 |
|
At December 31,
2018 |
||||
|
|
|
|
|
||||
|
Federal Home Loan Bank to secure borrowings
|
$
|
46,984
|
|
|
$
|
63,179
|
|
|
Washington and California State to secure public deposits
|
114,491
|
|
|
126,565
|
|
||
|
Securities pledged to secure derivatives in a liability position
|
623
|
|
|
5,077
|
|
||
|
Other securities pledged
|
5,014
|
|
|
5,147
|
|
||
|
Total securities pledged as collateral
|
$
|
167,112
|
|
|
$
|
199,968
|
|
|
(in thousands)
|
At March 31,
2019 |
|
At December 31,
2018 |
||||
|
|
|
|
|
||||
|
Consumer loans
|
|
|
|
||||
|
Single family
(1)
|
$
|
1,348,554
|
|
|
$
|
1,358,175
|
|
|
Home equity and other
|
585,167
|
|
|
570,923
|
|
||
|
Total consumer loans
|
1,933,721
|
|
|
1,929,098
|
|
||
|
Commercial real estate loans
|
|
|
|
||||
|
Non-owner occupied commercial real estate
|
780,939
|
|
|
701,928
|
|
||
|
Multifamily
|
939,656
|
|
|
908,015
|
|
||
|
Construction/land development
|
837,279
|
|
|
794,544
|
|
||
|
Total commercial real estate loans
|
2,557,874
|
|
|
2,404,487
|
|
||
|
Commercial and industrial loans
|
|
|
|
||||
|
Owner occupied commercial real estate
|
450,450
|
|
|
429,158
|
|
||
|
Commercial business
|
421,534
|
|
|
331,004
|
|
||
|
Total commercial and industrial loans
|
871,984
|
|
|
760,162
|
|
||
|
Loans held for investment before deferred fees, costs and allowance
|
5,363,579
|
|
|
5,093,747
|
|
||
|
Net deferred loan fees and costs
|
25,566
|
|
|
23,094
|
|
||
|
|
5,389,145
|
|
|
5,116,841
|
|
||
|
Allowance for loan losses
|
(43,176
|
)
|
|
(41,470
|
)
|
||
|
Total loans held for investment
|
$
|
5,345,969
|
|
|
$
|
5,075,371
|
|
|
(1)
|
Includes
$4.8 million
and
$4.1 million
at
March 31, 2019
and
December 31, 2018
, respectively, of loans where a fair value option election was made at the time of origination and, therefore, are carried at fair value with changes recognized in the consolidated statements of operations.
|
|
|
Three Months Ended March 31,
|
|
||||||
|
(in thousands)
|
2019
|
|
2018
|
|
||||
|
|
|
|
|
|
||||
|
Allowance for credit losses (roll-forward):
|
|
|
|
|
||||
|
Beginning balance
|
$
|
42,913
|
|
|
$
|
39,116
|
|
|
|
Provision for credit losses
|
1,500
|
|
|
750
|
|
|
||
|
Recoveries, net of charge-offs
|
123
|
|
|
580
|
|
|
||
|
Ending balance
|
$
|
44,536
|
|
|
$
|
40,446
|
|
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||
|
(in thousands)
|
Beginning
balance |
|
Charge-offs
|
|
Recoveries
|
|
(Reversal of) Provision
|
|
Ending
balance |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family
|
$
|
8,217
|
|
|
$
|
—
|
|
|
$
|
85
|
|
|
$
|
(112
|
)
|
|
$
|
8,190
|
|
|
Home equity and other
|
7,712
|
|
|
(46
|
)
|
|
73
|
|
|
52
|
|
|
7,791
|
|
|||||
|
Total consumer loans
|
15,929
|
|
|
(46
|
)
|
|
158
|
|
|
(60
|
)
|
|
15,981
|
|
|||||
|
Commercial real estate loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-owner occupied commercial real estate
|
5,496
|
|
|
—
|
|
|
—
|
|
|
680
|
|
|
6,176
|
|
|||||
|
Multifamily
|
5,754
|
|
|
—
|
|
|
—
|
|
|
606
|
|
|
6,360
|
|
|||||
|
Construction/land development
|
9,539
|
|
|
—
|
|
|
4
|
|
|
108
|
|
|
9,651
|
|
|||||
|
Total commercial real estate loans
|
20,789
|
|
|
—
|
|
|
4
|
|
|
1,394
|
|
|
22,187
|
|
|||||
|
Commercial and industrial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner occupied commercial real estate
|
3,282
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
3,304
|
|
|||||
|
Commercial business
|
2,913
|
|
|
—
|
|
|
7
|
|
|
144
|
|
|
3,064
|
|
|||||
|
Total commercial and industrial loans
|
6,195
|
|
|
—
|
|
|
7
|
|
|
166
|
|
|
6,368
|
|
|||||
|
Total allowance for credit losses
|
$
|
42,913
|
|
|
$
|
(46
|
)
|
|
$
|
169
|
|
|
$
|
1,500
|
|
|
$
|
44,536
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||
|
(in thousands)
|
Beginning
balance |
|
Charge-offs
|
|
Recoveries
|
|
(Reversal of) Provision
|
|
Ending
balance |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family
|
$
|
9,412
|
|
|
$
|
—
|
|
|
$
|
280
|
|
|
$
|
(484
|
)
|
|
$
|
9,208
|
|
|
Home equity and other
|
7,081
|
|
|
(97
|
)
|
|
76
|
|
|
(73
|
)
|
|
6,987
|
|
|||||
|
Total consumer loans
|
16,493
|
|
|
(97
|
)
|
|
356
|
|
|
(557
|
)
|
|
16,195
|
|
|||||
|
Commercial real estate loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-owner occupied commercial real estate
|
4,755
|
|
|
—
|
|
|
—
|
|
|
(128
|
)
|
|
4,627
|
|
|||||
|
Multifamily
|
3,895
|
|
|
—
|
|
|
—
|
|
|
756
|
|
|
4,651
|
|
|||||
|
Construction/land development
|
8,677
|
|
|
—
|
|
|
171
|
|
|
311
|
|
|
9,159
|
|
|||||
|
Total commercial real estate loans
|
17,327
|
|
|
—
|
|
|
171
|
|
|
939
|
|
|
18,437
|
|
|||||
|
Commercial and industrial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner occupied commercial real estate
|
2,960
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
2,966
|
|
|||||
|
Commercial business
|
2,336
|
|
|
(1
|
)
|
|
151
|
|
|
362
|
|
|
2,848
|
|
|||||
|
Total commercial and industrial loans
|
5,296
|
|
|
(1
|
)
|
|
151
|
|
|
368
|
|
|
5,814
|
|
|||||
|
Total allowance for credit losses
|
$
|
39,116
|
|
|
$
|
(98
|
)
|
|
$
|
678
|
|
|
$
|
750
|
|
|
$
|
40,446
|
|
|
|
|
|
|
|
At March 31, 2019
|
|
||||||||||||||||||||||
|
(in thousands)
|
Allowance:
collectively
evaluated for
impairment
|
|
Allowance:
individually
evaluated for
impairment
|
|
Total
|
|
Loans:
collectively
evaluated for
impairment
|
|
Loans:
individually
evaluated for
impairment
|
|
Total
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single family
|
$
|
8,110
|
|
|
$
|
80
|
|
|
$
|
8,190
|
|
|
$
|
1,274,211
|
|
|
$
|
69,523
|
|
|
$
|
1,343,734
|
|
|
|
Home equity and other
|
7,752
|
|
|
39
|
|
|
7,791
|
|
|
584,034
|
|
|
1,123
|
|
|
585,157
|
|
|
||||||
|
Total consumer loans
|
15,862
|
|
|
119
|
|
|
15,981
|
|
|
1,858,245
|
|
|
70,646
|
|
|
1,928,891
|
|
|
||||||
|
Commercial real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Non-owner occupied commercial real estate
|
6,176
|
|
|
—
|
|
|
6,176
|
|
|
780,928
|
|
|
11
|
|
|
780,939
|
|
|
||||||
|
Multifamily
|
6,360
|
|
|
—
|
|
|
6,360
|
|
|
939,168
|
|
|
488
|
|
|
939,656
|
|
|
||||||
|
Construction/land development
|
9,651
|
|
|
—
|
|
|
9,651
|
|
|
832,604
|
|
|
4,675
|
|
|
837,279
|
|
|
||||||
|
Total commercial real estate loans
|
22,187
|
|
|
—
|
|
|
22,187
|
|
|
2,552,700
|
|
|
5,174
|
|
|
2,557,874
|
|
|
||||||
|
Commercial and industrial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied commercial real estate
|
3,304
|
|
|
—
|
|
|
3,304
|
|
|
443,412
|
|
|
7,038
|
|
|
450,450
|
|
|
||||||
|
Commercial business
|
2,942
|
|
|
122
|
|
|
3,064
|
|
|
419,495
|
|
|
2,039
|
|
|
421,534
|
|
|
||||||
|
Total commercial and industrial loans
|
6,246
|
|
|
122
|
|
|
6,368
|
|
|
862,907
|
|
|
9,077
|
|
|
871,984
|
|
|
||||||
|
Total loans evaluated for impairment
|
44,295
|
|
|
241
|
|
|
44,536
|
|
|
5,273,852
|
|
|
84,897
|
|
|
5,358,749
|
|
|
||||||
|
Loans held for investment carried at fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,830
|
|
(1)
|
||||||
|
Total loans held for investment
|
$
|
44,295
|
|
|
$
|
241
|
|
|
$
|
44,536
|
|
|
$
|
5,273,852
|
|
|
$
|
84,897
|
|
|
$
|
5,363,579
|
|
|
|
|
At December 31, 2018
|
|
||||||||||||||||||||||
|
(in thousands)
|
Allowance:
collectively
evaluated for
impairment
|
|
Allowance:
individually
evaluated for
impairment
|
|
Total
|
|
Loans:
collectively
evaluated for
impairment
|
|
Loans:
individually
evaluated for
impairment
|
|
Total
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single family
|
$
|
8,151
|
|
|
$
|
66
|
|
|
$
|
8,217
|
|
|
$
|
1,286,556
|
|
|
$
|
67,575
|
|
|
$
|
1,354,131
|
|
|
|
Home equity and other
|
7,671
|
|
|
41
|
|
|
7,712
|
|
|
569,673
|
|
|
1,237
|
|
|
570,910
|
|
|
||||||
|
Total consumer loans
|
15,822
|
|
|
107
|
|
|
15,929
|
|
|
1,856,229
|
|
|
68,812
|
|
|
1,925,041
|
|
|
||||||
|
Commercial real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Non-owner occupied commercial real estate
|
5,496
|
|
|
—
|
|
|
5,496
|
|
|
701,928
|
|
|
—
|
|
|
701,928
|
|
|
||||||
|
Multifamily
|
5,754
|
|
|
—
|
|
|
5,754
|
|
|
907,523
|
|
|
492
|
|
|
908,015
|
|
|
||||||
|
Construction/land development
|
9,539
|
|
|
—
|
|
|
9,539
|
|
|
793,818
|
|
|
726
|
|
|
794,544
|
|
|
||||||
|
Total commercial real estate loans
|
20,789
|
|
|
—
|
|
|
20,789
|
|
|
2,403,269
|
|
|
1,218
|
|
|
2,404,487
|
|
|
||||||
|
Commercial and industrial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied commercial real estate
|
3,282
|
|
|
—
|
|
|
3,282
|
|
|
427,938
|
|
|
1,220
|
|
|
429,158
|
|
|
||||||
|
Commercial business
|
2,787
|
|
|
126
|
|
|
2,913
|
|
|
329,170
|
|
|
1,834
|
|
|
331,004
|
|
|
||||||
|
Total commercial and industrial loans
|
6,069
|
|
|
126
|
|
|
6,195
|
|
|
757,108
|
|
|
3,054
|
|
|
760,162
|
|
|
||||||
|
Total loans evaluated for impairment
|
42,680
|
|
|
233
|
|
|
42,913
|
|
|
5,016,606
|
|
|
73,084
|
|
|
5,089,690
|
|
|
||||||
|
Loans held for investment carried at fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,057
|
|
(1)
|
||||||
|
Total loans held for investment
|
$
|
42,680
|
|
|
$
|
233
|
|
|
$
|
42,913
|
|
|
$
|
5,016,606
|
|
|
$
|
73,084
|
|
|
$
|
5,093,747
|
|
|
|
(1)
|
Comprised of single family loans where a fair value option election was made at the time of origination and, therefore, are carried at fair value with changes recognized in the consolidated statements of operations.
|
|
|
At March 31, 2019
|
||||||||||
|
(in thousands)
|
Recorded
investment
(1)
|
|
Unpaid
principal
balance
(2)
|
|
Related
allowance
|
||||||
|
|
|
|
|
|
|
||||||
|
With no related allowance recorded:
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
(3)
|
$
|
68,067
|
|
|
$
|
68,792
|
|
|
$
|
—
|
|
|
Home equity and other
|
570
|
|
|
596
|
|
|
—
|
|
|||
|
Total consumer loans
|
68,637
|
|
|
69,388
|
|
|
—
|
|
|||
|
Commercial real estate loans
|
|
|
|
|
|
||||||
|
Non-owner occupied commercial real estate
|
11
|
|
|
69
|
|
|
—
|
|
|||
|
Multifamily
|
488
|
|
|
488
|
|
|
—
|
|
|||
|
Construction/land development
|
4,675
|
|
|
4,743
|
|
|
—
|
|
|||
|
Total commercial real estate loans
|
5,174
|
|
|
5,300
|
|
|
—
|
|
|||
|
Commercial and industrial loans
|
|
|
|
|
|
||||||
|
Owner occupied commercial real estate
|
7,038
|
|
|
7,371
|
|
|
—
|
|
|||
|
Commercial business
|
1,551
|
|
|
2,295
|
|
|
—
|
|
|||
|
Total commercial and industrial loans
|
8,589
|
|
|
9,666
|
|
|
—
|
|
|||
|
|
$
|
82,400
|
|
|
$
|
84,354
|
|
|
$
|
—
|
|
|
With an allowance recorded:
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
|
$
|
1,456
|
|
|
$
|
1,464
|
|
|
$
|
80
|
|
|
Home equity and other
|
553
|
|
|
553
|
|
|
39
|
|
|||
|
Total consumer loans
|
2,009
|
|
|
2,017
|
|
|
119
|
|
|||
|
Commercial and industrial loans
|
|
|
|
|
|
||||||
|
Commercial business
|
488
|
|
|
488
|
|
|
122
|
|
|||
|
Total commercial and industrial loans
|
488
|
|
|
488
|
|
|
122
|
|
|||
|
|
$
|
2,497
|
|
|
$
|
2,505
|
|
|
$
|
241
|
|
|
Total:
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
(3)
|
$
|
69,523
|
|
|
$
|
70,256
|
|
|
$
|
80
|
|
|
Home equity and other
|
1,123
|
|
|
1,149
|
|
|
39
|
|
|||
|
Total consumer loans
|
70,646
|
|
|
71,405
|
|
|
119
|
|
|||
|
Commercial real estate loans
|
|
|
|
|
|
||||||
|
Non-owner occupied commercial real estate
|
11
|
|
|
69
|
|
|
—
|
|
|||
|
Multifamily
|
488
|
|
|
488
|
|
|
—
|
|
|||
|
Construction/land development
|
4,675
|
|
|
4,743
|
|
|
—
|
|
|||
|
Total commercial real estate loans
|
5,174
|
|
|
5,300
|
|
|
—
|
|
|||
|
Commercial and industrial loans
|
|
|
|
|
|
||||||
|
Owner occupied commercial real estate
|
7,038
|
|
|
7,371
|
|
|
—
|
|
|||
|
Commercial business
|
2,039
|
|
|
2,783
|
|
|
122
|
|
|||
|
Total commercial and industrial loans
|
9,077
|
|
|
10,154
|
|
|
122
|
|
|||
|
Total impaired loans
|
$
|
84,897
|
|
|
$
|
86,859
|
|
|
$
|
241
|
|
|
(1)
|
Includes partial charge-offs and nonaccrual interest paid and purchase discounts and premiums.
|
|
(2)
|
Unpaid principal balance does not include partial charge-offs, purchase discounts and premiums or nonaccrual interest paid. Related allowance is calculated on net book balances not unpaid principal balances.
|
|
(3)
|
Includes
$67.2 million
in single family performing trouble debt restructurings ("TDRs").
|
|
|
At December 31, 2018
|
||||||||||
|
(in thousands)
|
Recorded
investment
(1)
|
|
Unpaid
principal
balance
(2)
|
|
Related
allowance
|
||||||
|
|
|
|
|
|
|
||||||
|
With no related allowance recorded:
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
(3)
|
$
|
66,725
|
|
|
$
|
67,496
|
|
|
$
|
—
|
|
|
Home equity and other
|
743
|
|
|
769
|
|
|
—
|
|
|||
|
Total consumer loans
|
67,468
|
|
|
68,265
|
|
|
—
|
|
|||
|
Commercial real estate loans
|
|
|
|
|
|
||||||
|
Multifamily
|
492
|
|
|
492
|
|
|
—
|
|
|||
|
Construction/land development
|
726
|
|
|
726
|
|
|
—
|
|
|||
|
Total commercial real estate loans
|
1,218
|
|
|
1,218
|
|
|
—
|
|
|||
|
Commercial and industrial loans
|
|
|
|
|
|
||||||
|
Owner occupied commercial real estate
|
1,220
|
|
|
1,543
|
|
|
—
|
|
|||
|
Commercial business
|
1,331
|
|
|
2,087
|
|
|
—
|
|
|||
|
Total commercial and industrial loans
|
2,551
|
|
|
3,630
|
|
|
—
|
|
|||
|
|
$
|
71,237
|
|
|
$
|
73,113
|
|
|
$
|
—
|
|
|
With an allowance recorded:
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
|
$
|
850
|
|
|
$
|
850
|
|
|
$
|
66
|
|
|
Home equity and other
|
494
|
|
|
494
|
|
|
41
|
|
|||
|
Total consumer loans
|
1,344
|
|
|
1,344
|
|
|
107
|
|
|||
|
Commercial and industrial loans
|
|
|
|
|
|
||||||
|
Commercial business
|
503
|
|
|
503
|
|
|
126
|
|
|||
|
Total commercial and industrial loans
|
503
|
|
|
503
|
|
|
126
|
|
|||
|
|
$
|
1,847
|
|
|
$
|
1,847
|
|
|
$
|
233
|
|
|
Total:
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
(3)
|
$
|
67,575
|
|
|
$
|
68,346
|
|
|
$
|
66
|
|
|
Home equity and other
|
1,237
|
|
|
1,263
|
|
|
41
|
|
|||
|
Total consumer loans
|
68,812
|
|
|
69,609
|
|
|
107
|
|
|||
|
Commercial real estate loans
|
|
|
|
|
|
||||||
|
Multifamily
|
492
|
|
|
492
|
|
|
—
|
|
|||
|
Construction/land development
|
726
|
|
|
726
|
|
|
—
|
|
|||
|
Total commercial real estate loans
|
1,218
|
|
|
1,218
|
|
|
—
|
|
|||
|
Commercial and industrial loans
|
|
|
|
|
|
||||||
|
Owner occupied commercial real estate
|
1,220
|
|
|
1,543
|
|
|
—
|
|
|||
|
Commercial business
|
1,834
|
|
|
2,590
|
|
|
126
|
|
|||
|
Total commercial and industrial loans
|
3,054
|
|
|
4,133
|
|
|
126
|
|
|||
|
Total impaired loans
|
$
|
73,084
|
|
|
$
|
74,960
|
|
|
$
|
233
|
|
|
(1)
|
Includes partial charge-offs and nonaccrual interest paid and purchase discounts and premiums.
|
|
(2)
|
Unpaid principal balance does not include partial charge-offs, purchase discounts and premiums or nonaccrual interest paid. Related allowance is calculated on net book balances not unpaid principal balances.
|
|
(3)
|
Includes
$65.8 million
in single family performing TDRs.
|
|
|
Three Months Ended March 31, 2019
|
|
Three Months Ended March 31, 2018
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
(in thousands)
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
||||||||
|
Single family
|
$
|
68,548
|
|
|
$
|
706
|
|
|
$
|
72,013
|
|
|
$
|
653
|
|
|
Home equity and other
|
1,180
|
|
|
$
|
18
|
|
|
1,279
|
|
|
19
|
|
|||
|
Total consumer loans
|
69,728
|
|
|
724
|
|
|
73,292
|
|
|
672
|
|
||||
|
Commercial real estate loans
|
|
|
|
|
|
|
|
||||||||
|
Non-owner occupied commercial real estate
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Multifamily
|
490
|
|
|
7
|
|
|
804
|
|
|
6
|
|
||||
|
Construction/land development
|
2,701
|
|
|
—
|
|
|
522
|
|
|
5
|
|
||||
|
Total commercial real estate loans
|
3,197
|
|
|
7
|
|
|
1,326
|
|
|
11
|
|
||||
|
Commercial and industrial loans
|
|
|
|
|
|
|
|
||||||||
|
Owner occupied commercial real estate
|
4,128
|
|
|
93
|
|
|
2,921
|
|
|
36
|
|
||||
|
Commercial business
|
1,937
|
|
|
11
|
|
|
2,945
|
|
|
37
|
|
||||
|
Total commercial and industrial loans
|
6,065
|
|
|
104
|
|
|
5,866
|
|
|
73
|
|
||||
|
|
$
|
78,990
|
|
|
$
|
835
|
|
|
$
|
80,484
|
|
|
$
|
756
|
|
|
|
|
•
|
The borrower may be experiencing declining operating trends, strained cash flows or less-than anticipated financial performance. Cash flow should still be adequate to cover debt service, and the negative trends should be identified as being of a short-term or temporary nature.
|
|
•
|
The borrower may have experienced a minor, unexpected covenant violation.
|
|
•
|
The borrower may be experiencing tight working capital or have a cash cushion deficiency.
|
|
•
|
A loan may also be a watch if financial information is late, there is a documentation deficiency, the borrower has experienced unexpected management turnover, or if it faces industry issues that, when combined with performance factors create uncertainty in its future ability to perform.
|
|
•
|
Delinquent payments, increasing and material overdraft activity, request for bulge and/or out-of-formula advances may be an indicator of inadequate working capital and may suggest a lower rating.
|
|
•
|
Failure of the intended repayment source to materialize as expected, or renewal of a loan (other than cash/marketable security secured or lines of credit) without reduction are possible indicators of a watch or worse risk rating.
|
|
•
|
Performance is poor or significantly less than expected. There may be a temporary debt-servicing deficiency or inadequate working capital as evidenced by a cash cushion deficiency, but not to the extent that repayment is compromised. Material violation of financial covenants is common.
|
|
•
|
Loans with unresolved material issues that significantly cloud the debt service outlook, even though a debt servicing deficiency does not currently exist.
|
|
•
|
Modest underperformance or deviation from plan for real estate loans where absorption of rental/sales units is necessary to properly service the debt as structured. Depth of support for interest carry provided by owner/guarantors may mitigate and provide for improved rating.
|
|
•
|
This rating may be assigned when a loan officer is unable to supervise the credit properly, or when there is an inadequate loan agreement, an inability to control collateral, failure to obtain proper documentation, or any other deviation from prudent lending practices.
|
|
•
|
Unlike a substandard credit, there should be a reasonable expectation that these temporary issues will be corrected within the normal course of business, rather than through liquidation of assets, and in a reasonable period of time.
|
|
•
|
Cash flow deficiencies or trends are of a magnitude to jeopardize current and future payments with no immediate relief. A loss is not presently expected, however the outlook is sufficiently uncertain to preclude ruling out the possibility.
|
|
•
|
The borrower has been unable to adjust to prolonged and unfavorable industry or economic trends.
|
|
•
|
Material underperformance or deviation from plan for real estate loans where absorption of rental/sales units is necessary to properly service the debt and risk is not mitigated by willingness and capacity of owner/guarantor to support interest payments.
|
|
•
|
Management character or honesty has become suspect. This includes instances where the borrower has become uncooperative.
|
|
•
|
Due to unprofitable or unsuccessful business operations, some form of restructuring of the business, including liquidation of assets, has become the primary source of loan repayment. Cash flow has deteriorated, or been diverted, to the point that sale of collateral is now the Company's primary source of repayment (unless this was the original source of repayment). If the collateral is under the Company's control and is cash or other liquid, highly marketable securities and properly margined, then a more appropriate rating might be special mention or watch.
|
|
•
|
The borrower is involved in bankruptcy proceedings where collateral liquidation values are expected to fully protect the Company against loss.
|
|
•
|
There is material, uncorrectable faulty documentation or materially suspect financial information.
|
|
|
At March 31, 2019
|
||||||||||||||||||
|
(in thousands)
|
Pass
|
|
Watch
|
|
Special mention
|
|
Substandard
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family
|
$
|
1,328,432
|
|
(1)
|
$
|
3,874
|
|
|
$
|
8,365
|
|
|
$
|
7,883
|
|
|
$
|
1,348,554
|
|
|
Home equity and other
|
583,569
|
|
|
92
|
|
|
539
|
|
|
967
|
|
|
585,167
|
|
|||||
|
Total consumer loans
|
1,912,001
|
|
|
3,966
|
|
|
8,904
|
|
|
8,850
|
|
|
1,933,721
|
|
|||||
|
Commercial real estate loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-owner occupied commercial real estate
|
774,673
|
|
|
2,416
|
|
|
3,839
|
|
|
11
|
|
|
780,939
|
|
|||||
|
Multifamily
|
936,046
|
|
|
3,610
|
|
|
—
|
|
|
—
|
|
|
939,656
|
|
|||||
|
Construction/land development
|
807,532
|
|
|
24,645
|
|
|
356
|
|
|
4,746
|
|
|
837,279
|
|
|||||
|
Total commercial real estate loans
|
2,518,251
|
|
|
30,671
|
|
|
4,195
|
|
|
4,757
|
|
|
2,557,874
|
|
|||||
|
Commercial and industrial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner occupied commercial real estate
|
410,459
|
|
|
26,178
|
|
|
5,897
|
|
|
7,916
|
|
|
450,450
|
|
|||||
|
Commercial business
|
385,917
|
|
|
18,999
|
|
|
14,645
|
|
|
1,973
|
|
|
421,534
|
|
|||||
|
Total commercial and industrial loans
|
796,376
|
|
|
45,177
|
|
|
20,542
|
|
|
9,889
|
|
|
871,984
|
|
|||||
|
|
$
|
5,226,628
|
|
|
$
|
79,814
|
|
|
$
|
33,641
|
|
|
$
|
23,496
|
|
|
$
|
5,363,579
|
|
|
(1)
|
Includes
$4.8 million
of loans where a fair value option election was made at the time of origination and, therefore, are carried at fair value with changes recognized in the consolidated statements of operations.
|
|
|
At December 31, 2018
|
||||||||||||||||||
|
(in thousands)
|
Pass
|
|
Watch
|
|
Special mention
|
|
Substandard
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single family
|
$
|
1,338,025
|
|
(1)
|
$
|
2,882
|
|
|
$
|
8,775
|
|
|
$
|
8,493
|
|
|
$
|
1,358,175
|
|
|
Home equity and other
|
569,370
|
|
|
95
|
|
|
510
|
|
|
948
|
|
|
570,923
|
|
|||||
|
Total consumer loans
|
1,907,395
|
|
|
2,977
|
|
|
9,285
|
|
|
9,441
|
|
|
1,929,098
|
|
|||||
|
Commercial real estate loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-owner occupied commercial real estate
|
695,077
|
|
|
1,426
|
|
|
5,425
|
|
|
—
|
|
|
701,928
|
|
|||||
|
Multifamily
|
903,897
|
|
|
3,626
|
|
|
492
|
|
|
—
|
|
|
908,015
|
|
|||||
|
Construction/land development
|
767,113
|
|
|
21,531
|
|
|
1,084
|
|
|
4,816
|
|
|
794,544
|
|
|||||
|
Total commercial real estate loans
|
2,366,087
|
|
|
26,583
|
|
|
7,001
|
|
|
4,816
|
|
|
2,404,487
|
|
|||||
|
Commercial and industrial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner occupied commercial real estate
|
392,273
|
|
|
22,928
|
|
|
11,087
|
|
|
2,870
|
|
|
429,158
|
|
|||||
|
Commercial business
|
299,225
|
|
|
14,331
|
|
|
15,427
|
|
|
2,021
|
|
|
331,004
|
|
|||||
|
Total commercial and industrial loans
|
691,498
|
|
|
37,259
|
|
|
26,514
|
|
|
4,891
|
|
|
760,162
|
|
|||||
|
|
$
|
4,964,980
|
|
|
$
|
66,819
|
|
|
$
|
42,800
|
|
|
$
|
19,148
|
|
|
$
|
5,093,747
|
|
|
(1)
|
Includes
$4.1 million
of loans where a fair value option election was made at the time of origination and, therefore, are carried at fair value with changes recognized in the consolidated statements of operations.
|
|
|
At March 31, 2019
|
|
||||||||||||||||||||||||||
|
(in thousands)
|
30-59 days
past due
|
|
60-89 days
past due
|
|
90 days or
more
past due
|
|
Total past
due
|
|
Current
|
|
Total
loans
|
|
90 days or
more past
due and
accruing
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family
|
$
|
5,872
|
|
|
$
|
5,416
|
|
|
$
|
37,155
|
|
|
$
|
48,443
|
|
|
$
|
1,300,111
|
|
(1)
|
$
|
1,348,554
|
|
|
$
|
29,273
|
|
(2)
|
|
Home equity and other
|
654
|
|
|
97
|
|
|
967
|
|
|
1,718
|
|
|
583,449
|
|
|
585,167
|
|
|
—
|
|
|
|||||||
|
Total consumer loans
|
6,526
|
|
|
5,513
|
|
|
38,122
|
|
|
50,161
|
|
|
1,883,560
|
|
|
1,933,721
|
|
|
29,273
|
|
|
|||||||
|
Commercial real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Non-owner occupied commercial real estate
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|
780,928
|
|
|
780,939
|
|
|
—
|
|
|
|||||||
|
Multifamily
|
144
|
|
|
—
|
|
|
—
|
|
|
144
|
|
|
939,512
|
|
|
939,656
|
|
|
—
|
|
|
|||||||
|
Construction/land development
|
—
|
|
|
—
|
|
|
4,746
|
|
|
4,746
|
|
|
832,533
|
|
|
837,279
|
|
|
—
|
|
|
|||||||
|
Total commercial real estate loans
|
144
|
|
|
—
|
|
|
4,757
|
|
|
4,901
|
|
|
2,552,973
|
|
|
2,557,874
|
|
|
—
|
|
|
|||||||
|
Commercial and industrial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner occupied commercial real estate
|
—
|
|
|
2,038
|
|
|
364
|
|
|
2,402
|
|
|
448,048
|
|
|
450,450
|
|
|
—
|
|
|
|||||||
|
Commercial business
|
—
|
|
|
—
|
|
|
1,904
|
|
|
1,904
|
|
|
419,630
|
|
|
421,534
|
|
|
—
|
|
|
|||||||
|
Total commercial and industrial loans
|
—
|
|
|
2,038
|
|
|
2,268
|
|
|
4,306
|
|
|
867,678
|
|
|
871,984
|
|
|
—
|
|
|
|||||||
|
|
$
|
6,670
|
|
|
$
|
7,551
|
|
|
$
|
45,147
|
|
|
$
|
59,368
|
|
|
$
|
5,304,211
|
|
|
$
|
5,363,579
|
|
|
$
|
29,273
|
|
|
|
|
At December 31, 2018
|
|
||||||||||||||||||||||||||
|
(in thousands)
|
30-59 days
past due |
|
60-89 days
past due |
|
90 days or
more past due |
|
Total past
due |
|
Current
|
|
Total
loans |
|
90 days or
more past due and accruing |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Single family
|
$
|
9,725
|
|
|
$
|
3,653
|
|
|
$
|
47,609
|
|
|
$
|
60,987
|
|
|
$
|
1,297,188
|
|
(1)
|
$
|
1,358,175
|
|
|
$
|
39,116
|
|
(2)
|
|
Home equity and other
|
145
|
|
|
100
|
|
|
948
|
|
|
1,193
|
|
|
569,730
|
|
|
570,923
|
|
|
—
|
|
|
|||||||
|
Total consumer loans
|
9,870
|
|
|
3,753
|
|
|
48,557
|
|
|
62,180
|
|
|
1,866,918
|
|
|
1,929,098
|
|
|
39,116
|
|
|
|||||||
|
Commercial real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Non-owner occupied commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
701,928
|
|
|
701,928
|
|
|
—
|
|
|
|||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
908,015
|
|
|
908,015
|
|
|
—
|
|
|
|||||||
|
Construction/land development
|
—
|
|
|
—
|
|
|
72
|
|
|
72
|
|
|
794,472
|
|
|
794,544
|
|
|
—
|
|
|
|||||||
|
Total commercial real estate loans
|
—
|
|
|
—
|
|
|
72
|
|
|
72
|
|
|
2,404,415
|
|
|
2,404,487
|
|
|
—
|
|
|
|||||||
|
Commercial and industrial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner occupied commercial real estate
|
—
|
|
|
—
|
|
|
374
|
|
|
374
|
|
|
428,784
|
|
|
429,158
|
|
|
—
|
|
|
|||||||
|
Commercial business
|
—
|
|
|
—
|
|
|
1,732
|
|
|
1,732
|
|
|
329,272
|
|
|
331,004
|
|
|
—
|
|
|
|||||||
|
Total commercial and industrial loans
|
—
|
|
|
—
|
|
|
2,106
|
|
|
2,106
|
|
|
758,056
|
|
|
760,162
|
|
|
—
|
|
|
|||||||
|
|
$
|
9,870
|
|
|
$
|
3,753
|
|
|
$
|
50,735
|
|
|
$
|
64,358
|
|
|
$
|
5,029,389
|
|
|
$
|
5,093,747
|
|
|
$
|
39,116
|
|
|
|
(1)
|
Includes
$4.8 million
and
$4.1 million
of loans at
March 31, 2019
and
December 31, 2018
, respectively, where a fair value option election was made at the time of origination and, therefore, are carried at fair value with changes recognized in our consolidated statements of operations.
|
|
(2)
|
FHA-insured and VA-guaranteed single family loans that are 90 days or more past due are maintained on accrual status if they are determined to have little to no risk of loss.
|
|
|
At March 31, 2019
|
||||||||||
|
(in thousands)
|
Accrual
|
|
Nonaccrual
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
(1)
|
$
|
1,340,672
|
|
|
$
|
7,882
|
|
|
$
|
1,348,554
|
|
|
Home equity and other
|
584,200
|
|
|
967
|
|
|
585,167
|
|
|||
|
Total consumer loans
|
1,924,872
|
|
|
8,849
|
|
|
1,933,721
|
|
|||
|
Commercial real estate loans
|
|
|
|
|
|
||||||
|
Non-owner occupied commercial real estate
|
780,928
|
|
|
11
|
|
|
780,939
|
|
|||
|
Multifamily
|
939,656
|
|
|
—
|
|
|
939,656
|
|
|||
|
Construction/land development
|
832,533
|
|
|
4,746
|
|
|
837,279
|
|
|||
|
Total commercial real estate loans
|
2,553,117
|
|
|
4,757
|
|
|
2,557,874
|
|
|||
|
Commercial and industrial loans
|
|
|
|
|
|
||||||
|
Owner occupied commercial real estate
|
450,086
|
|
|
364
|
|
|
450,450
|
|
|||
|
Commercial business
|
419,630
|
|
|
1,904
|
|
|
421,534
|
|
|||
|
Total commercial and industrial loans
|
869,716
|
|
|
2,268
|
|
|
871,984
|
|
|||
|
|
$
|
5,347,705
|
|
|
$
|
15,874
|
|
|
$
|
5,363,579
|
|
|
|
At December 31, 2018
|
||||||||||
|
(in thousands)
|
Accrual
|
|
Nonaccrual
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
||||||
|
Single family
(1)
|
$
|
1,349,682
|
|
|
$
|
8,493
|
|
|
$
|
1,358,175
|
|
|
Home equity and other
|
569,975
|
|
|
948
|
|
|
570,923
|
|
|||
|
Total consumer loans
|
1,919,657
|
|
|
9,441
|
|
|
1,929,098
|
|
|||
|
Commercial real estate loans
|
|
|
|
|
|
||||||
|
Non-owner occupied commercial real estate
|
701,928
|
|
|
—
|
|
|
701,928
|
|
|||
|
Multifamily
|
908,015
|
|
|
—
|
|
|
908,015
|
|
|||
|
Construction/land development
|
794,472
|
|
|
72
|
|
|
794,544
|
|
|||
|
Total commercial real estate loans
|
2,404,415
|
|
|
72
|
|
|
2,404,487
|
|
|||
|
Commercial and industrial loans
|
|
|
|
|
|
||||||
|
Owner occupied commercial real estate
|
428,784
|
|
|
374
|
|
|
429,158
|
|
|||
|
Commercial business
|
329,272
|
|
|
1,732
|
|
|
331,004
|
|
|||
|
Total commercial and industrial loans
|
758,056
|
|
|
2,106
|
|
|
760,162
|
|
|||
|
|
$
|
5,082,128
|
|
|
$
|
11,619
|
|
|
$
|
5,093,747
|
|
|
(1)
|
Includes
$4.8 million
and
$4.1 million
of loans at
March 31, 2019
and
December 31, 2018
, where a fair value option election was made at the time of origination and, therefore, are carried at fair value with changes recognized in the consolidated statements of operations.
|
|
|
Three Months Ended March 31, 2019
|
|||||||||||
|
(dollars in thousands)
|
Concession type
|
|
Number of loan
modifications |
|
Recorded
investment |
|
Related charge-
offs |
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Consumer loans
|
|
|
|
|
|
|
|
|||||
|
Single family
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
5
|
|
|
$
|
1,192
|
|
|
$
|
—
|
|
|
|
Payment restructure
|
|
48
|
|
|
9,761
|
|
|
—
|
|
||
|
Total consumer
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
5
|
|
|
1,192
|
|
|
—
|
|
||
|
|
Payment restructure
|
|
48
|
|
|
9,761
|
|
|
—
|
|
||
|
|
|
|
53
|
|
|
10,953
|
|
|
—
|
|
||
|
Commercial real estate loans
|
|
|
|
|
|
|
|
|||||
|
Construction/land development
|
|
|
|
|
|
|
|
|||||
|
|
Payment restructure
|
|
1
|
|
|
4,675
|
|
|
—
|
|
||
|
Total commercial real estate
|
|
|
|
|
|
|
|
|||||
|
|
Payment restructure
|
|
1
|
|
|
4,675
|
|
|
—
|
|
||
|
|
|
|
1
|
|
|
4,675
|
|
|
—
|
|
||
|
Commercial and industrial loans
|
|
|
|
|
|
|
|
|||||
|
Owner occupied commercial real estate
|
|
|
|
|
|
|
|
|||||
|
|
Payment restructure
|
|
1
|
|
|
5,840
|
|
|
—
|
|
||
|
Total commercial and industrial
|
|
|
|
|
|
|
|
|||||
|
|
Payment restructure
|
|
1
|
|
|
5,840
|
|
|
—
|
|
||
|
|
|
|
1
|
|
|
5,840
|
|
|
—
|
|
||
|
Total loans
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
5
|
|
|
1,192
|
|
|
—
|
|
||
|
|
Payment restructure
|
|
50
|
|
|
20,276
|
|
|
—
|
|
||
|
|
|
|
55
|
|
|
$
|
21,468
|
|
|
$
|
—
|
|
|
|
Three Months Ended March 31, 2018
|
|||||||||||
|
(dollars in thousands)
|
Concession type
|
|
Number of loan
modifications |
|
Recorded
investment |
|
Related charge-
offs |
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Consumer loans
|
|
|
|
|
|
|
|
|||||
|
Single family
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
8
|
|
|
$
|
1,685
|
|
|
$
|
—
|
|
|
|
Payment restructure
|
|
25
|
|
|
5,189
|
|
|
—
|
|
||
|
Total consumer
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
8
|
|
|
1,685
|
|
|
—
|
|
||
|
|
Payment restructure
|
|
25
|
|
|
5,189
|
|
|
—
|
|
||
|
|
|
|
33
|
|
|
6,874
|
|
|
—
|
|
||
|
Commercial and industrial loans
|
|
|
|
|
|
|
|
|||||
|
Commercial business
|
|
|
|
|
|
|
|
|||||
|
|
Payment restructure
|
|
2
|
|
|
267
|
|
|
—
|
|
||
|
|
|
|
2
|
|
|
267
|
|
|
—
|
|
||
|
Total loans
|
|
|
|
|
|
|
|
|||||
|
|
Interest rate reduction
|
|
8
|
|
|
1,685
|
|
|
—
|
|
||
|
|
Payment restructure
|
|
27
|
|
|
5,456
|
|
|
—
|
|
||
|
|
|
|
35
|
|
|
$
|
7,141
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2019
|
|
2018
|
||||||||||
|
(dollars in thousands)
|
Number of loan relationships that re-defaulted
|
|
Recorded
investment |
|
Number of loan relationships that re-defaulted
|
|
Recorded
investment |
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Consumer loans
|
|
|
|
|
|
|
|
||||||
|
Single family
|
5
|
|
|
$
|
1,059
|
|
|
6
|
|
|
$
|
884
|
|
|
|
|
(in thousands)
|
At March 31,
2019 |
|
At December 31,
2018 |
||||
|
|
|
|
|
||||
|
Noninterest-bearing accounts
(1)
|
$
|
1,080,855
|
|
|
$
|
914,154
|
|
|
NOW accounts, 0.00% to
1.44
% at March 31, 2019 and December 31, 2018
|
415,402
|
|
|
376,137
|
|
||
|
Statement savings accounts, due on demand,
0.05% to 1.13%
at March 31, 2019 and December 31, 2018
|
241,747
|
|
|
245,795
|
|
||
|
Money market accounts, due on demand, 0.00% to
2.57
% at March 31, 2019 and 0.00% to 2.40% at December 31, 2018
|
2,014,662
|
|
|
1,935,516
|
|
||
|
Certificates of deposit,
0.10
% to
3.80%
at March 31, 2019 and December 31, 2018
|
1,644,768
|
|
|
1,579,806
|
|
||
|
|
$
|
5,397,434
|
|
|
$
|
5,051,408
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
2019
|
|
2018
|
||||
|
|
|
|
|
||||
|
NOW accounts
|
$
|
375
|
|
|
$
|
440
|
|
|
Statement savings accounts
|
149
|
|
|
229
|
|
||
|
Money market accounts
|
5,803
|
|
|
3,459
|
|
||
|
Certificates of deposit
|
7,985
|
|
|
3,660
|
|
||
|
|
$
|
14,312
|
|
|
$
|
7,788
|
|
|
(in thousands)
|
At March 31,
2019 |
||
|
|
|
||
|
Within one year
|
$
|
1,275,207
|
|
|
One to two years
|
303,019
|
|
|
|
Two to three years
|
35,930
|
|
|
|
Three to four years
|
18,632
|
|
|
|
Four to five years
|
11,449
|
|
|
|
Thereafter
|
531
|
|
|
|
|
$
|
1,644,768
|
|
|
|
At March 31, 2019
|
||||||||||
|
|
Notional amount
|
|
Fair value derivatives
|
||||||||
|
(in thousands)
|
|
|
Asset
|
|
Liability
|
||||||
|
|
|
|
|
|
|
||||||
|
Forward sale commitments
|
$
|
1,345,905
|
|
|
$
|
2,797
|
|
|
$
|
(4,830
|
)
|
|
Interest rate swaptions
|
35,000
|
|
|
84
|
|
|
—
|
|
|||
|
Interest rate lock and purchase loan commitments
|
615,376
|
|
|
14,118
|
|
|
(62
|
)
|
|||
|
Interest rate swaps
|
366,384
|
|
|
12,852
|
|
|
(4,765
|
)
|
|||
|
Eurodollar futures
|
1,773,000
|
|
|
105
|
|
|
—
|
|
|||
|
Total derivatives before netting
|
$
|
4,135,665
|
|
|
29,956
|
|
|
(9,657
|
)
|
||
|
Netting adjustment/Cash collateral
(1)
|
|
|
(3,478
|
)
|
|
8,440
|
|
||||
|
Carrying value on consolidated statements of financial condition
(2)
|
|
|
$
|
26,478
|
|
|
$
|
(1,217
|
)
|
||
|
|
At December 31, 2018
|
||||||||||
|
|
Notional amount
|
|
Fair value derivatives
|
||||||||
|
(in thousands)
|
|
|
Asset
|
|
Liability
|
||||||
|
|
|
|
|
|
|
||||||
|
Forward sale commitments
|
$
|
1,334,947
|
|
|
$
|
3,025
|
|
|
$
|
(5,340
|
)
|
|
Interest rate swaptions
|
34,000
|
|
|
203
|
|
|
—
|
|
|||
|
Interest rate lock and purchase loan commitments
|
390,558
|
|
|
10,289
|
|
|
(5
|
)
|
|||
|
Interest rate swaps
|
803,652
|
|
|
14,566
|
|
|
(11,549
|
)
|
|||
|
Eurodollar futures
|
3,135,000
|
|
|
—
|
|
|
(110
|
)
|
|||
|
Total derivatives before netting
|
$
|
5,698,157
|
|
|
28,083
|
|
|
(17,004
|
)
|
||
|
Netting adjustment/Cash collateral
(1)
|
|
|
(8,329
|
)
|
|
12,517
|
|
||||
|
Carrying value on consolidated statements of financial condition
|
|
|
$
|
19,754
|
|
|
$
|
(4,487
|
)
|
||
|
(1)
|
Includes cash collateral of
$5.0 million
and
$4.2 million
at
March 31, 2019
and
December 31, 2018
, as part of netting adjustments which primarily consists of collateral transferred by the Company at the initiation of derivative transactions and held by the counterparty as security.
|
|
|
At March 31, 2019
|
||||||||||||||||||
|
(in thousands)
|
Gross fair value
|
|
Netting adjustments/ Cash collateral
(1)
|
|
Carrying value
|
|
Securities not offset in consolidated balance sheet (disclosure-only netting)
|
|
Net amount
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative assets
|
$
|
29,956
|
|
|
$
|
(3,478
|
)
|
|
$
|
26,478
|
|
|
$
|
—
|
|
|
$
|
26,478
|
|
|
Derivative liabilities
|
(9,657
|
)
|
|
8,440
|
|
|
(1,217
|
)
|
|
628
|
|
|
(589
|
)
|
|||||
|
|
At December 31, 2018
|
||||||||||||||||||
|
(in thousands)
|
Gross fair value
|
|
Netting adjustments/ Cash collateral
(1)
|
|
Carrying value
|
|
Securities not offset in consolidated balance sheet (disclosure-only netting)
|
|
Net amount
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative assets
|
$
|
28,083
|
|
|
$
|
(8,329
|
)
|
|
$
|
19,754
|
|
|
$
|
—
|
|
|
$
|
19,754
|
|
|
Derivative liabilities
|
(17,004
|
)
|
|
12,517
|
|
|
(4,487
|
)
|
|
3,223
|
|
|
(1,264
|
)
|
|||||
|
(1)
|
Includes cash collateral of
$5.0 million
and
$4.2 million
at
March 31, 2019
and
December 31, 2018
, respectively, as part of the netting adjustments which primarily consists of collateral transferred by the Company at the initiation of derivative transactions and held by the counterparty as security.
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
2019
|
|
2018
|
||||
|
|
|
|
|
||||
|
Recognized in noninterest income:
(1)
|
|
|
|
||||
|
Net gain on loan origination and sale activities
(2)
|
$
|
146
|
|
|
$
|
14,125
|
|
|
Loan servicing income (loss)
(3)
|
3,683
|
|
|
(30,977
|
)
|
||
|
Other
(4)
|
9
|
|
|
—
|
|
||
|
|
$
|
3,838
|
|
|
$
|
(16,852
|
)
|
|
(1)
|
Includes both continuing and discontinued operations.
|
|
(2)
|
Comprised of interest rate lock commitments ("IRLCs") and forward contracts used as an economic hedge of IRLCs and single family mortgage loans held for sale.
|
|
(3)
|
Comprised of interest rate swaps, interest rate swaptions, futures and forward contracts used as an economic hedge of single family MSRs.
|
|
(4)
|
Comprised of interest rate swaps, interest rate swaptions, and forward contracts used as an economic hedge of loans held for investment.
|
|
(in thousands)
|
At March 31,
2019 |
|
At December 31,
2018 |
||||
|
|
|
|
|
||||
|
Single family
(1)
|
$
|
360,496
|
|
|
$
|
321,868
|
|
|
Multifamily DUS
® (2)
|
2,421
|
|
|
21,974
|
|
||
|
Small Business Administration ("SBA")
|
1,561
|
|
|
3,165
|
|
||
|
Total loans held for sale
(1)
|
$
|
364,478
|
|
|
$
|
347,007
|
|
|
(1)
|
Includes loans from discontinued operations of
$307.6 million
and
$269.7 million
at
March 31, 2019
and
December 31, 2018
, respectively.
|
|
(2)
|
Fannie Mae Multifamily Delegated Underwriting and Servicing Program ("DUS"
®
) is a registered trademark of Fannie Mae.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
|
||||
|
Single family
|
|
$
|
993,619
|
|
|
$
|
1,550,724
|
|
|
Multifamily DUS
® (1)
|
|
21,927
|
|
|
32,976
|
|
||
|
SBA
|
|
7,109
|
|
|
3,548
|
|
||
|
CRE-Non-DUS
® (1)
|
|
135,035
|
|
|
—
|
|
||
|
Single family
(2)
|
|
11,230
|
|
|
—
|
|
||
|
Total loans sold
|
|
$
|
1,168,920
|
|
|
$
|
1,587,248
|
|
|
(1)
|
Fannie Mae Multifamily DUS
®
is a registered trademark of Fannie Mae.
|
|
(2)
|
Loans originated as held for investment.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
|
||||
|
Single family:
|
|
|
|
|
||||
|
Servicing value and secondary market gains
(1)
|
|
$
|
31,843
|
|
|
$
|
41,427
|
|
|
Loan origination and funding fees
|
|
3,645
|
|
|
5,445
|
|
||
|
Total single family
|
|
35,488
|
|
|
46,872
|
|
||
|
Multifamily DUS
® (2)
|
|
534
|
|
|
1,146
|
|
||
|
SBA
|
|
375
|
|
|
301
|
|
||
|
CRE-Non-DUS
®
(2)(3)
|
|
1,751
|
|
|
—
|
|
||
|
Single family
(3)
|
|
(53
|
)
|
|
—
|
|
||
|
Total gain on loan origination and sale activities
(4)
|
|
$
|
38,095
|
|
|
$
|
48,319
|
|
|
(1)
|
Comprised of gains and losses on interest rate lock and purchase loan commitments (which considers the value of servicing), single family loans held for sale, forward sale commitments used to economically hedge secondary market activities, and changes in the Company's repurchase liability for loans that have been sold.
|
|
(2)
|
Fannie Mae Multifamily DUS
®
is a registered trademark of Fannie Mae.
|
|
(in thousands)
|
At March 31,
2019 |
|
At December 31,
2018 |
||||
|
|
|
|
|
||||
|
Single family
|
|
|
|
||||
|
U.S. government and agency
|
$
|
5,450,159
|
|
|
$
|
19,541,450
|
|
|
Other
|
602,235
|
|
|
610,285
|
|
||
|
|
6,052,394
|
|
|
20,151,735
|
|
||
|
Commercial
|
|
|
|
||||
|
Multifamily DUS
® (1)
|
1,435,036
|
|
|
1,458,020
|
|
||
|
Other
|
86,561
|
|
|
84,457
|
|
||
|
|
1,521,597
|
|
|
1,542,477
|
|
||
|
Total loans serviced for others
|
$
|
7,573,991
|
|
|
$
|
21,694,212
|
|
|
(1)
|
Fannie Mae Multifamily DUS
®
is a registered trademark of Fannie Mae.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
$
|
3,120
|
|
|
$
|
3,015
|
|
|
Additions, net of adjustments
(1)
|
|
253
|
|
|
610
|
|
||
|
Realized losses
(2)
|
|
(117
|
)
|
|
(960
|
)
|
||
|
Balance, end of period
|
|
$
|
3,256
|
|
|
$
|
2,665
|
|
|
(1)
|
Includes additions for new loan sales and changes in estimated probable future repurchase losses on previously sold loans.
|
|
(2)
|
Includes principal losses and accrued interest on repurchased loans, "make-whole" settlements, settlements with claimants and certain related expense.
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
2019
|
|
2018
|
||||
|
|
|
|
|
||||
|
Servicing income, net:
|
|
|
|
||||
|
Servicing fees and other
|
$
|
17,357
|
|
|
$
|
18,451
|
|
|
Changes in fair value of single family MSRs due to modeled amortization
(1)
|
(8,983
|
)
|
|
(8,870
|
)
|
||
|
Amortization of multifamily and SBA MSRs
|
(1,376
|
)
|
|
(1,049
|
)
|
||
|
|
6,998
|
|
|
8,532
|
|
||
|
Risk management, single family MSRs:
|
|
|
|
||||
|
Changes in fair value of MSRs due to changes in market inputs and/or model updates
(2)
|
(5,278
|
)
|
|
30,019
|
|
||
|
Net gain (loss) from derivatives economically hedging MSR
|
3,683
|
|
|
(30,977
|
)
|
||
|
|
(1,595
|
)
|
|
(958
|
)
|
||
|
Loan servicing income
(3)
|
$
|
5,403
|
|
|
$
|
7,574
|
|
|
(1)
|
Represents changes due to collection/realization of expected cash flows and curtailments.
|
|
(2)
|
Principally reflects changes in market inputs, which include current market interest rates and prepayment model updates, both of which affect future prepayment speed and cash flow projections.
|
|
(3)
|
Includes
$3.6 million
and
$6.7 million
from discontinued operations at March 31, 2019 and December 31, 2018, respectively.
|
|
|
Three Months Ended March 31,
|
||||
|
(rates per annum)
(1)
|
2019
|
|
2018
|
||
|
|
|
|
|
||
|
Constant prepayment rate ("CPR")
(2)
|
19.84
|
%
|
|
13.61
|
%
|
|
Discount rate
(3)
|
9.73
|
%
|
|
10.23
|
%
|
|
(1)
|
Weighted average rates for sales during the period for sales of loans with similar characteristics.
|
|
(2)
|
Represents the expected lifetime average.
|
|
(3)
|
Discount rate is a rate based on market observations.
|
|
(dollars in thousands)
|
At March 31, 2019
|
||
|
|
|
||
|
Fair value of single family MSR
|
$
|
68,250
|
|
|
Expected weighted-average life (in years)
|
5.46
|
|
|
|
Constant prepayment rate
(1)
|
14.67
|
%
|
|
|
Impact on fair value of 25 basis points adverse change in interest rates
|
$
|
(4,315
|
)
|
|
Impact on fair value of 50 basis points adverse change in interest rates
|
$
|
(8,695
|
)
|
|
Discount rate
|
9.80
|
%
|
|
|
Impact on fair value of 100 basis points increase
|
$
|
(4,974
|
)
|
|
Impact on fair value of 200 basis points increase
|
$
|
(14,492
|
)
|
|
(1)
|
Represents the expected lifetime average.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
|
||||
|
Beginning balance
|
|
$
|
252,168
|
|
|
$
|
258,560
|
|
|
Additions and amortization:
|
|
|
|
|
||||
|
Originations
|
|
7,287
|
|
|
14,353
|
|
||
|
Sale of single family MSRs
|
|
(176,944
|
)
|
|
—
|
|
||
|
Changes due to modeled amortization
(1)
|
|
(8,983
|
)
|
|
(8,870
|
)
|
||
|
Net additions and amortization
|
|
(178,640
|
)
|
|
5,483
|
|
||
|
Changes in fair value of MSRs due to changes in market inputs and/or model updates
(2)
|
|
(5,278
|
)
|
|
30,019
|
|
||
|
Ending balance
|
|
$
|
68,250
|
|
|
$
|
294,062
|
|
|
(1)
|
Represents changes due to collection/realization of expected cash flows and curtailments.
|
|
(2)
|
Principally reflects changes in market inputs, which include current market interest rates and prepayment model updates, both of which affect future prepayment speed and cash flow projections.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
|
||||
|
Beginning balance
|
|
$
|
28,328
|
|
|
$
|
26,093
|
|
|
Origination
|
|
630
|
|
|
934
|
|
||
|
Amortization
|
|
(1,266
|
)
|
|
(985
|
)
|
||
|
Ending balance
|
|
$
|
27,692
|
|
|
$
|
26,042
|
|
|
(in thousands)
|
At March 31, 2019
|
||
|
|
|
||
|
Remainder of 2019
|
$
|
2,944
|
|
|
2020
|
3,864
|
|
|
|
2021
|
3,686
|
|
|
|
2022
|
3,441
|
|
|
|
2023
|
3,222
|
|
|
|
2024
|
2,945
|
|
|
|
2025 and thereafter
|
7,590
|
|
|
|
Carrying value of multifamily MSR
|
$
|
27,692
|
|
|
Asset/Liability class
|
|
Valuation methodology, inputs and assumptions
|
|
Classification
|
|
Investment securities
|
|
|
|
|
|
Investment securities available for sale
|
|
Observable market prices of identical or similar securities are used where available.
|
|
Level 2 recurring fair value measurement.
|
|
|
|
If market prices are not readily available, value is based on discounted cash flows using the following significant inputs:
• Expected prepayment speeds
• Estimated credit losses
• Market liquidity adjustments
|
|
Level 3 recurring fair value measurement.
|
|
Loans held for sale
|
|
|
|
|
|
Single family loans, excluding loans transferred from held for investment
|
|
Fair value is based on observable market data, including:
• Quoted market prices, where available
• Dealer quotes for similar loans
• Forward sale commitments
|
|
Level 2 recurring fair value measurement.
|
|
|
|
When not derived from observable market inputs, fair value is based on discounted cash flows, which considers the following inputs:
• Benchmark yield curve
• Estimated discount spread to the benchmark yield curve
• Expected prepayment speeds
|
|
Estimated fair value classified as Level 3.
|
|
Mortgage servicing rights
|
|
|
|
|
|
Single family MSRs
|
|
For information on how the Company measures the fair value of its single family MSRs, including key economic assumptions and the sensitivity of fair value to changes in those assumptions, see Note 7
, Mortgage Banking Operations
.
|
|
Level 3 recurring fair value measurement.
|
|
Derivatives
|
|
|
|
|
|
Eurodollar futures
|
|
Fair value is based on closing exchange prices.
|
|
Level 1 recurring fair value measurement.
|
|
Interest rate swaps
Interest rate swaptions
Forward sale commitments
|
|
Fair value is based on quoted prices for identical or similar instruments, when available.
When quoted prices are not available, fair value is based on internally developed modeling techniques, which require the use of multiple observable market inputs including: • Forward interest rates • Interest rate volatilities |
|
Level 2 recurring fair value measurement.
|
|
Interest rate lock and purchase loan commitments
|
|
The fair value considers several factors including:
• Fair value of the underlying loan based on quoted prices in the secondary market, when available.
• Value of servicing
• Fall-out factor
|
|
Level 3 recurring fair value measurement.
|
|
(in thousands)
|
Fair Value at March 31, 2019
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available for sale
|
|
|
|
|
|
|
|
||||||||
|
Mortgage backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
112,146
|
|
|
$
|
—
|
|
|
$
|
110,302
|
|
|
$
|
1,844
|
|
|
Commercial
|
30,382
|
|
|
—
|
|
|
30,382
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
156,308
|
|
|
—
|
|
|
156,308
|
|
|
—
|
|
||||
|
Commercial
|
122,969
|
|
|
—
|
|
|
122,969
|
|
|
—
|
|
||||
|
Municipal bonds
|
351,360
|
|
|
—
|
|
|
351,360
|
|
|
—
|
|
||||
|
Corporate debt securities
|
18,464
|
|
|
—
|
|
|
18,371
|
|
|
93
|
|
||||
|
U.S. Treasury securities
|
11,037
|
|
|
—
|
|
|
11,037
|
|
|
—
|
|
||||
|
Agency debentures
|
9,766
|
|
|
—
|
|
|
9,766
|
|
|
—
|
|
||||
|
Single family mortgage servicing rights
|
68,250
|
|
|
—
|
|
|
—
|
|
|
68,250
|
|
||||
|
Single family loans held for sale
(1)
|
360,496
|
|
|
—
|
|
|
355,971
|
|
|
4,525
|
|
||||
|
Single family loans held for investment
|
4,830
|
|
|
—
|
|
|
—
|
|
|
4,830
|
|
||||
|
Derivatives
(1)
|
|
|
|
|
|
|
|
||||||||
|
Eurodollar futures
|
105
|
|
|
105
|
|
|
—
|
|
|
—
|
|
||||
|
Forward sale commitments
|
2,797
|
|
|
—
|
|
|
2,797
|
|
|
—
|
|
||||
|
Interest rate swaptions
|
84
|
|
|
—
|
|
|
84
|
|
|
—
|
|
||||
|
Interest rate lock and purchase loan commitments
|
14,118
|
|
|
—
|
|
|
—
|
|
|
14,118
|
|
||||
|
Interest rate swaps
|
12,852
|
|
|
—
|
|
|
12,852
|
|
|
—
|
|
||||
|
Total assets
|
$
|
1,275,964
|
|
|
$
|
105
|
|
|
$
|
1,182,199
|
|
|
$
|
93,660
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Forward sale commitments
|
$
|
4,830
|
|
|
$
|
—
|
|
|
$
|
4,830
|
|
|
$
|
—
|
|
|
Interest rate lock and purchase loan commitments
|
62
|
|
|
—
|
|
|
—
|
|
|
62
|
|
||||
|
Interest rate swaps
|
4,765
|
|
|
—
|
|
|
4,765
|
|
|
—
|
|
||||
|
Total liabilities
|
$
|
9,657
|
|
|
$
|
—
|
|
|
$
|
9,595
|
|
|
$
|
62
|
|
|
(in thousands)
|
Fair Value at December 31, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available for sale
|
|
|
|
|
|
|
|
||||||||
|
Mortgage backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
107,961
|
|
|
$
|
—
|
|
|
$
|
107,961
|
|
|
$
|
—
|
|
|
Commercial
|
34,514
|
|
|
—
|
|
|
34,514
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
166,744
|
|
|
—
|
|
|
166,744
|
|
|
—
|
|
||||
|
Commercial
|
116,674
|
|
|
—
|
|
|
116,674
|
|
|
—
|
|
||||
|
Municipal bonds
|
385,655
|
|
|
—
|
|
|
385,655
|
|
|
—
|
|
||||
|
Corporate debt securities
|
19,995
|
|
|
—
|
|
|
19,995
|
|
|
—
|
|
||||
|
U.S. Treasury securities
|
10,900
|
|
|
—
|
|
|
10,900
|
|
|
—
|
|
||||
|
Agency debentures
|
9,525
|
|
|
—
|
|
|
9,525
|
|
|
—
|
|
||||
|
Single family mortgage servicing rights
|
252,168
|
|
|
—
|
|
|
—
|
|
|
252,168
|
|
||||
|
Single family loans held for sale
|
321,868
|
|
|
—
|
|
|
319,177
|
|
|
2,691
|
|
||||
|
Single family loans held for investment
|
4,057
|
|
|
—
|
|
|
—
|
|
|
4,057
|
|
||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Forward sale commitments
|
3,025
|
|
|
—
|
|
|
3,025
|
|
|
—
|
|
||||
|
Interest rate swaptions
|
203
|
|
|
—
|
|
|
203
|
|
|
—
|
|
||||
|
Interest rate lock and purchase loan commitments
|
10,289
|
|
|
—
|
|
|
—
|
|
|
10,289
|
|
||||
|
Interest rate swaps
|
14,566
|
|
|
—
|
|
|
14,566
|
|
|
—
|
|
||||
|
Total assets
|
$
|
1,458,144
|
|
|
$
|
—
|
|
|
$
|
1,188,939
|
|
|
$
|
269,205
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Eurodollar futures
|
$
|
110
|
|
|
$
|
110
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Forward sale commitments
|
5,340
|
|
|
—
|
|
|
5,340
|
|
|
—
|
|
||||
|
Interest rate lock and purchase loan commitments
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
|
Interest rate swaps
|
11,550
|
|
|
—
|
|
|
11,550
|
|
|
—
|
|
||||
|
Total liabilities
|
$
|
17,005
|
|
|
$
|
110
|
|
|
$
|
16,890
|
|
|
$
|
5
|
|
|
(dollars in thousands)
|
At March 31, 2019
|
||||||||||||
|
Fair Value
|
|
Valuation
Technique
|
|
Significant Unobservable
Input
|
|
Low
|
|
High
|
|
Weighted Average
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Investment securities available for sale
(1)
|
$
|
1,937
|
|
|
Income approach
|
|
Implied spread to benchmark interest rate curve
|
|
2.00%
|
|
2.00%
|
|
2.00%
|
|
(1)
|
In conjunction with adopting ASU 2017-12 in the first quarter of 2019, we transferred
$66.2 million
HTM securities to AFS, therefore we did not have any similar activity in March 31, 2018.
|
|
(dollars in thousands)
|
At March 31, 2019
|
||||||||||||
|
Fair Value
|
|
Valuation
Technique
|
|
Significant Unobservable
Input
|
|
Low
|
|
High
|
|
Weighted Average
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Loans held for investment, fair value option
|
$
|
4,830
|
|
|
Income approach
|
|
Implied spread to benchmark interest rate curve
|
|
3.76%
|
|
4.91%
|
|
4.35%
|
|
(dollars in thousands)
|
At December 31, 2018
|
||||||||||||
|
Fair Value
|
|
Valuation
Technique
|
|
Significant Unobservable
Input
|
|
Low
|
|
High
|
|
Weighted Average
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Loans held for investment, fair value option
|
$
|
4,057
|
|
|
Income approach
|
|
Implied spread to benchmark interest rate curve
|
|
3.34%
|
|
5.15%
|
|
4.20%
|
|
(dollars in thousands)
|
At March 31, 2019
|
||||||||||||
|
Fair Value
|
|
Valuation
Technique
|
|
Significant Unobservable
Input
|
|
Low
|
|
High
|
|
Weighted Average
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Loans held for sale, fair value option
|
$
|
4,525
|
|
|
Income approach
|
|
Implied spread to benchmark interest rate curve
|
|
4.26%
|
|
4.96%
|
|
4.63%
|
|
|
|
|
|
|
Market price movement from comparable bond
|
|
0.82%
|
|
0.92%
|
|
0.87%
|
||
|
(dollars in thousands)
|
At December 31, 2018
|
||||||||||||
|
Fair Value
|
|
Valuation
Technique
|
|
Significant Unobservable
Input
|
|
Low
|
|
High
|
|
Weighted Average
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Loans held for sale, fair value option
|
$
|
2,691
|
|
|
Income approach
|
|
Implied spread to benchmark interest rate curve
|
|
4.26%
|
|
4.96%
|
|
4.40%
|
|
|
|
|
|
|
Market price movement from comparable bond
|
|
0.71%
|
|
1.09%
|
|
0.90%
|
||
|
(dollars in thousands)
|
At March 31, 2019
|
||||||||||||
|
Fair Value
|
|
Valuation
Technique
|
|
Significant Unobservable
Input
|
|
Low
|
|
High
|
|
Weighted Average
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate lock and purchase loan commitments, net
|
$
|
14,056
|
|
|
Income approach
|
|
Fall-out factor
|
|
—%
|
|
67.25%
|
|
12.45%
|
|
|
|
|
|
|
Value of servicing
|
|
0.58%
|
|
1.79%
|
|
1.09%
|
||
|
(dollars in thousands)
|
At December 31, 2018
|
||||||||||||
|
Fair Value
|
|
Valuation
Technique
|
|
Significant Unobservable
Input
|
|
Low
|
|
High
|
|
Weighted Average
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate lock and purchase loan commitments, net
|
$
|
10,284
|
|
|
Income approach
|
|
Fall-out factor
|
|
—%
|
|
67.92%
|
|
19.84%
|
|
|
|
|
|
|
Value of servicing
|
|
0.54%
|
|
1.64%
|
|
0.93%
|
||
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||||||
|
|
|
Beginning balance
|
|
Additions
|
|
Transfers
|
|
Payoffs/Sales
|
|
Change in mark to market
|
|
Ending balance
|
||||||||||||
|
(in thousands)
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment securities available for sale
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,379
|
|
|
$
|
(40
|
)
|
|
$
|
(402
|
)
|
|
$
|
1,937
|
|
|
(1)
|
In conjunction with adopting ASU 2017-12 in the first quarter of 2019, we transferred
$66.2 million
HTM securities to AFS. therefore we did not have any similar activity for the three months ended March 31, 2018.
|
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||||||
|
|
|
Beginning balance
|
|
Additions
|
|
Transfers
|
|
Payoffs/Sales
|
|
Change in mark to market
|
|
Ending balance
|
||||||||||||
|
(in thousands)
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans held for sale
|
|
$
|
2,691
|
|
|
$
|
1,886
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
4,525
|
|
|
Loans held for investment
|
|
4,057
|
|
|
725
|
|
|
—
|
|
|
(3
|
)
|
|
51
|
|
|
4,830
|
|
||||||
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||||||
|
|
|
Beginning balance
|
|
Additions
|
|
Transfers
|
|
Payoffs/Sales
|
|
Change in mark to market
|
|
Ending balance
|
||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans held for sale
|
|
$
|
1,336
|
|
|
$
|
2,045
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(55
|
)
|
|
$
|
3,326
|
|
|
Loans held for investment
|
|
5,477
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(173
|
)
|
|
5,304
|
|
||||||
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
|
||||
|
Beginning balance, net
|
|
$
|
10,284
|
|
|
$
|
12,925
|
|
|
Total realized/unrealized gains
|
|
19,665
|
|
|
22,514
|
|
||
|
Settlements
|
|
(15,893
|
)
|
|
(18,763
|
)
|
||
|
Ending balance, net
|
|
$
|
14,056
|
|
|
$
|
16,676
|
|
|
|
At or for the Three Months Ended March 31, 2019
|
||||||||||||||||||
|
(in thousands)
|
Fair Value of Assets Held at March 31, 2019
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Gains (Losses)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for investment
(1)
|
$
|
270
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
270
|
|
|
$
|
(4
|
)
|
|
Total
|
$
|
270
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
270
|
|
|
$
|
(4
|
)
|
|
|
At or for the Three Months Ended March 31, 2018
|
||||||||||||||||||
|
(in thousands)
|
Fair Value of Assets Held at March 31, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Gains (Losses)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for investment
(1)
|
$
|
607
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
607
|
|
|
$
|
(122
|
)
|
|
Total
|
$
|
607
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
607
|
|
|
$
|
(122
|
)
|
|
|
|
|
|
|
At March 31, 2019
|
||||||||||||||||||
|
(in thousands)
|
Carrying
Value
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
67,690
|
|
|
$
|
67,690
|
|
|
$
|
67,690
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Investment securities held to maturity
|
4,446
|
|
|
4,492
|
|
|
—
|
|
|
4,492
|
|
|
—
|
|
|||||
|
Loans held for investment
|
5,341,139
|
|
|
5,431,390
|
|
|
—
|
|
|
—
|
|
|
5,431,390
|
|
|||||
|
Loans held for sale – multifamily and other
|
3,982
|
|
|
3,982
|
|
|
—
|
|
|
3,982
|
|
|
—
|
|
|||||
|
Mortgage servicing rights – multifamily
|
27,692
|
|
|
30,369
|
|
|
—
|
|
|
—
|
|
|
30,369
|
|
|||||
|
Federal Home Loan Bank stock
|
32,533
|
|
|
32,533
|
|
|
—
|
|
|
32,533
|
|
|
—
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Time deposits
|
$
|
1,644,768
|
|
|
$
|
1,644,390
|
|
|
$
|
—
|
|
|
$
|
1,644,390
|
|
|
$
|
—
|
|
|
Federal Home Loan Bank advances
|
599,590
|
|
|
601,384
|
|
|
—
|
|
|
601,384
|
|
|
—
|
|
|||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
27,000
|
|
|
27,000
|
|
|
27,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Long-term debt
|
125,509
|
|
|
113,359
|
|
|
—
|
|
|
113,359
|
|
|
—
|
|
|||||
|
|
At December 31, 2018
|
||||||||||||||||||
|
(in thousands)
|
Carrying
Value
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
57,982
|
|
|
$
|
57,982
|
|
|
$
|
57,982
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Investment securities held to maturity
|
71,285
|
|
|
70,546
|
|
|
—
|
|
|
70,546
|
|
|
—
|
|
|||||
|
Loans held for investment
|
5,071,314
|
|
|
5,099,960
|
|
|
—
|
|
|
—
|
|
|
5,099,960
|
|
|||||
|
Loans held for sale – multifamily and other
|
25,139
|
|
|
25,139
|
|
|
—
|
|
|
25,139
|
|
|
—
|
|
|||||
|
Mortgage servicing rights – multifamily
|
28,328
|
|
|
31,168
|
|
|
—
|
|
|
—
|
|
|
31,168
|
|
|||||
|
Federal Home Loan Bank stock
|
45,497
|
|
|
45,497
|
|
|
—
|
|
|
45,497
|
|
|
—
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Time deposits
|
$
|
1,579,806
|
|
|
$
|
1,575,139
|
|
|
$
|
—
|
|
|
$
|
1,575,139
|
|
|
$
|
—
|
|
|
Federal Home Loan Bank advances
|
932,590
|
|
|
935,021
|
|
|
—
|
|
|
935,021
|
|
|
—
|
|
|||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
19,000
|
|
|
19,021
|
|
|
19,021
|
|
|
—
|
|
|
—
|
|
|||||
|
Long-term debt
|
125,462
|
|
|
112,475
|
|
|
—
|
|
|
112,475
|
|
|
—
|
|
|||||
|
|
Three Months Ended March 31,
|
|
||||||
|
(in thousands, except share and per share data)
|
2019
|
|
2018
|
|
||||
|
|
|
|
|
|
||||
|
Income from continuing operations
|
$
|
5,058
|
|
|
$
|
1,754
|
|
|
|
(Loss) income from discontinued operations
|
(6,773
|
)
|
|
4,112
|
|
|
||
|
Net (loss) income
|
$
|
(1,715
|
)
|
|
$
|
5,866
|
|
|
|
Weighted average shares:
|
|
|
|
|
||||
|
Basic weighted-average number of common shares outstanding
|
27,021,507
|
|
|
26,927,464
|
|
|
||
|
Dilutive effect of outstanding common stock equivalents
(1)
|
163,668
|
|
|
231,536
|
|
|
||
|
Diluted weighted-average number of common stock outstanding
|
27,185,175
|
|
|
27,159,000
|
|
|
||
|
Basic earnings per share:
|
|
|
|
|
||||
|
Income from continuing operations
|
$
|
0.19
|
|
|
$
|
0.07
|
|
|
|
(Loss) income from discontinued operations
|
(0.25
|
)
|
|
0.15
|
|
|
||
|
Basic earnings per share
|
$
|
(0.06
|
)
|
|
$
|
0.22
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
||||
|
Income from continuing operations
|
$
|
0.19
|
|
|
$
|
0.06
|
|
|
|
(Loss) income from discontinued operations
|
(0.25
|
)
|
|
0.15
|
|
|
||
|
Diluted earnings per share
|
$
|
(0.06
|
)
|
|
$
|
0.22
|
|
|
|
(1)
|
Excluded from the computation of diluted earnings per share (due to their antidilutive effect) for the
three months ended
March 31, 2019
and
2018
were certain stock options and unvested restricted stock issued to key senior management personnel and directors of the Company. The aggregate number of common stock equivalents related to such options and unvested restricted shares, which could potentially be dilutive in future periods, was
zero
at
March 31, 2019
and
53,448
at
March 31, 2018
.
|
|
|
Three Months Ended March 31,
|
||
|
(in thousands)
|
2019
|
||
|
|
|
||
|
Operating lease cost
|
$
|
3,951
|
|
|
Finance lease cost:
|
|
||
|
Amortization of right-of-use assets
|
616
|
|
|
|
Interest on lease liabilities
|
94
|
|
|
|
Short-term lease
|
4
|
|
|
|
Variable lease cost
|
1,768
|
|
|
|
Sublease income
|
(339
|
)
|
|
|
Total lease cost
|
$
|
6,094
|
|
|
|
Three Months Ended March 31,
|
||
|
(in thousands)
|
2019
|
||
|
|
|
||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
||
|
Operating cash flows from operating leases
|
$
|
4,431
|
|
|
Operating cash flows from finance leases
|
94
|
|
|
|
Financing cash flows from finance leases
|
455
|
|
|
|
Right-of-use assets obtained in exchange for lease obligations:
|
|
||
|
Operating leases
|
$
|
4,836
|
|
|
Finance leases
|
176
|
|
|
|
(in thousands, except lease term and discount rate)
|
March 31, 2019
|
||
|
|
|
||
|
Operating lease right-of-use assets
(1)
|
$
|
104,762
|
|
|
Operating lease liabilities
(2)
|
121,997
|
|
|
|
|
|
|
|
|
Finance lease right-of-use assets
(1)
|
$
|
10,783
|
|
|
Finance lease liabilities
(2)
|
11,022
|
|
|
|
|
|
||
|
Weighted Average Remaining lease term in years
|
|
||
|
Operating leases
|
11.94
|
|
|
|
Finance leases
|
13.35
|
|
|
|
Weighted Average Discount Rate
|
|
||
|
Operating leases
|
3.48
|
%
|
|
|
Finance leases
|
3.51
|
%
|
|
|
|
|
Operating Leases
|
|
Finance Leases
|
||||
|
Year ended December 31,
|
|
|
|
|
||||
|
2019 (excluding the three months ended March 31, 2019)
|
|
$
|
12,808
|
|
|
$
|
1,749
|
|
|
2020
|
|
15,955
|
|
|
2,004
|
|
||
|
2021
|
|
14,470
|
|
|
1,749
|
|
||
|
2022
|
|
13,345
|
|
|
667
|
|
||
|
2023
|
|
11,411
|
|
|
497
|
|
||
|
2024
|
|
9,849
|
|
|
400
|
|
||
|
Thereafter
|
|
73,292
|
|
|
7,238
|
|
||
|
Total lease payments
|
|
151,130
|
|
|
14,304
|
|
||
|
Less imputed interest
|
|
29,133
|
|
|
3,282
|
|
||
|
Total
|
|
$
|
121,997
|
|
|
$
|
11,022
|
|
|
(in thousands)
|
At December 31, 2018
|
||
|
|
|
||
|
2019
|
$
|
22,770
|
|
|
2020
|
20,671
|
|
|
|
2021
|
18,825
|
|
|
|
2022
|
16,418
|
|
|
|
2023
|
13,274
|
|
|
|
2024 and thereafter
|
40,717
|
|
|
|
Total minimum payments
|
$
|
132,675
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
2019
|
|
2018
|
||||
|
|
|
|
|
||||
|
Beginning balance
|
$
|
(15,439
|
)
|
|
$
|
(7,122
|
)
|
|
Cumulative effect of adoption of new accounting standards
(1)
|
(2,080
|
)
|
|
—
|
|
||
|
Other comprehensive income (loss) before reclassifications
|
9,969
|
|
|
(10,000
|
)
|
||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
195
|
|
|
(176
|
)
|
||
|
Net current-period other comprehensive income (loss)
|
10,164
|
|
|
(10,176
|
)
|
||
|
Ending balance
|
$
|
(7,355
|
)
|
|
$
|
(17,298
|
)
|
|
Affected Line Item in the Consolidated Statements of Operations
|
|
Amount Reclassified from Accumulated
Other Comprehensive Income (Loss)
|
||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
|
||||
|
(Loss) gain on sale of investment securities available for sale
|
|
$
|
(247
|
)
|
|
$
|
222
|
|
|
Income tax (benefit) expense
|
|
(52
|
)
|
|
46
|
|
||
|
Total, net of tax
|
|
$
|
(195
|
)
|
|
$
|
176
|
|
|
|
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
|
|
|
Facility-related costs
|
|
Personnel-related costs
|
|
Other costs
|
|
Total
|
|
Facility-related costs
|
|
Personnel-related costs
|
|
Other costs
|
|
Total
|
||||||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at December 31,
|
|
$
|
1,604
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,604
|
|
|
$
|
1,386
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,386
|
|
|
Restructuring charges (recoveries)
|
|
(96
|
)
|
|
—
|
|
|
128
|
|
|
32
|
|
|
(291
|
)
|
|
—
|
|
|
—
|
|
|
(291
|
)
|
||||||||
|
Costs paid or otherwise settled
|
|
(101
|
)
|
|
—
|
|
|
—
|
|
|
(101
|
)
|
|
(375
|
)
|
|
—
|
|
|
—
|
|
|
(375
|
)
|
||||||||
|
Balance at March 31,
|
|
$
|
1,407
|
|
|
$
|
—
|
|
|
$
|
128
|
|
|
$
|
1,535
|
|
|
$
|
720
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
720
|
|
|
|
|
ITEM 2
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
At or for the Three Months Ended
|
|
||||||||||||||||||
|
(dollars in thousands, except share data)
|
Mar. 31, 2019
|
|
Dec. 31, 2018
|
|
Sept. 30,
2018 |
|
June 30,
2018 |
|
Mar. 31,
2018 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income statement data (for the period ended):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income
|
$
|
47,557
|
|
|
$
|
48,910
|
|
|
$
|
47,860
|
|
|
$
|
47,745
|
|
|
$
|
45,448
|
|
|
|
Provision for credit losses
|
1,500
|
|
|
500
|
|
|
750
|
|
|
1,000
|
|
|
750
|
|
|
|||||
|
Noninterest income
|
8,092
|
|
|
10,382
|
|
|
10,650
|
|
|
8,405
|
|
|
7,096
|
|
|
|||||
|
Noninterest expense
|
47,846
|
|
|
47,892
|
|
|
47,914
|
|
|
49,964
|
|
|
49,471
|
|
|
|||||
|
Income from continuing operations before income taxes
|
6,303
|
|
|
10,900
|
|
|
9,846
|
|
|
5,186
|
|
|
2,323
|
|
|
|||||
|
Income tax expense (benefit) from continuing operations
|
1,245
|
|
|
(1,575
|
)
|
|
1,757
|
|
|
1,015
|
|
|
569
|
|
|
|||||
|
Income from continuing operations
|
5,058
|
|
|
12,475
|
|
|
8,089
|
|
|
4,171
|
|
|
1,754
|
|
|
|||||
|
(Loss) income from discontinued operations before income taxes
|
(8,440
|
)
|
|
3,959
|
|
|
4,561
|
|
|
3,641
|
|
|
5,449
|
|
|
|||||
|
Income tax (benefit) expense from discontinued operations
|
(1,667
|
)
|
|
1,207
|
|
|
815
|
|
|
713
|
|
|
1,337
|
|
|
|||||
|
(Loss) income from discontinued operations
|
(6,773
|
)
|
|
2,752
|
|
|
3,746
|
|
|
2,928
|
|
|
4,112
|
|
|
|||||
|
Net (loss) income
|
$
|
(1,715
|
)
|
|
$
|
15,227
|
|
|
$
|
11,835
|
|
|
$
|
7,099
|
|
|
$
|
5,866
|
|
|
|
Basic income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations
|
$
|
0.19
|
|
|
$
|
0.46
|
|
|
$
|
0.30
|
|
|
$
|
0.15
|
|
|
$
|
0.07
|
|
|
|
(Loss) income from discontinued operations
|
(0.25
|
)
|
|
0.10
|
|
|
0.14
|
|
|
0.11
|
|
|
0.15
|
|
|
|||||
|
Basic (loss) income per common share
|
$
|
(0.06
|
)
|
|
$
|
0.56
|
|
|
$
|
0.44
|
|
|
$
|
0.26
|
|
|
$
|
0.22
|
|
|
|
Diluted income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations
|
$
|
0.19
|
|
|
$
|
0.46
|
|
|
$
|
0.30
|
|
|
$
|
0.15
|
|
|
$
|
0.06
|
|
|
|
(Loss) income from discontinued operations
|
(0.25
|
)
|
|
0.10
|
|
|
0.14
|
|
|
0.11
|
|
|
0.15
|
|
|
|||||
|
Diluted (loss) income per common share
|
$
|
(0.06
|
)
|
|
$
|
0.56
|
|
|
$
|
0.44
|
|
|
$
|
0.26
|
|
|
$
|
0.22
|
|
|
|
Common shares outstanding
|
27,038,257
|
|
|
26,995,348
|
|
|
26,989,742
|
|
|
26,978,229
|
|
|
26,972,074
|
|
|
|||||
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
27,021,507
|
|
|
26,993,885
|
|
|
26,985,425
|
|
|
26,976,892
|
|
|
26,927,464
|
|
|
|||||
|
Diluted
|
27,185,175
|
|
|
27,175,522
|
|
|
27,181,688
|
|
|
27,156,329
|
|
|
27,159,000
|
|
|
|||||
|
Shareholders' equity per share
|
$
|
27.63
|
|
|
$
|
27.39
|
|
|
$
|
26.48
|
|
|
$
|
26.19
|
|
|
$
|
25.99
|
|
|
|
Financial position (at period end):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
67,690
|
|
|
$
|
57,982
|
|
|
$
|
59,006
|
|
|
$
|
176,218
|
|
|
$
|
66,289
|
|
|
|
Investment securities
|
816,878
|
|
|
923,253
|
|
|
903,685
|
|
|
907,457
|
|
|
915,483
|
|
|
|||||
|
Loans held for sale
|
56,928
|
|
|
77,324
|
|
|
103,763
|
|
|
110,258
|
|
|
112,442
|
|
|
|||||
|
Loans held for investment, net
|
5,345,969
|
|
|
5,075,371
|
|
|
5,026,301
|
|
|
4,883,310
|
|
|
4,758,261
|
|
|
|||||
|
Loan servicing rights
|
95,942
|
|
|
103,374
|
|
|
101,843
|
|
|
88,419
|
|
|
90,972
|
|
|
|||||
|
Other real estate owned
|
838
|
|
|
455
|
|
|
751
|
|
|
752
|
|
|
297
|
|
|
|||||
|
Total assets
|
7,171,405
|
|
|
7,042,221
|
|
|
7,029,082
|
|
|
7,163,877
|
|
|
6,924,056
|
|
|
|||||
|
Deposits
|
5,178,334
|
|
|
4,888,558
|
|
|
4,943,545
|
|
|
4,901,164
|
|
|
4,803,674
|
|
|
|||||
|
Federal Home Loan Bank advances
|
599,590
|
|
|
932,590
|
|
|
816,591
|
|
|
1,008,613
|
|
|
851,657
|
|
|
|||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
27,000
|
|
|
19,000
|
|
|
55,000
|
|
|
—
|
|
|
25,000
|
|
|
|||||
|
Shareholders' equity
|
$
|
747,031
|
|
|
$
|
739,520
|
|
|
$
|
714,782
|
|
|
$
|
706,459
|
|
|
$
|
700,963
|
|
|
|
Financial position (averages):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment securities
|
$
|
891,813
|
|
|
$
|
917,300
|
|
|
$
|
915,439
|
|
|
$
|
911,678
|
|
|
$
|
915,562
|
|
|
|
Loans held for investment
|
5,236,387
|
|
|
5,035,953
|
|
|
4,945,065
|
|
|
4,836,644
|
|
|
4,641,980
|
|
|
|||||
|
Total interest-earning assets
|
6,471,930
|
|
|
6,460,666
|
|
|
6,457,129
|
|
|
6,369,673
|
|
|
6,093,430
|
|
|
|||||
|
Total interest-bearing deposits
|
4,145,778
|
|
|
4,212,150
|
|
|
4,110,179
|
|
|
4,046,297
|
|
|
3,834,191
|
|
|
|||||
|
Federal Home Loan Bank advances
|
833,478
|
|
|
828,648
|
|
|
838,569
|
|
|
943,539
|
|
|
858,451
|
|
|
|||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
47,778
|
|
|
26,421
|
|
|
15,192
|
|
|
5,253
|
|
|
7,333
|
|
|
|||||
|
Total interest-bearing liabilities
|
5,159,853
|
|
|
5,192,654
|
|
|
5,094,216
|
|
|
5,121,085
|
|
|
4,825,265
|
|
|
|||||
|
Shareholders' equity
|
$
|
750,466
|
|
|
$
|
733,969
|
|
|
$
|
760,446
|
|
|
$
|
751,593
|
|
|
$
|
717,742
|
|
|
|
|
At or for the Three Months Ended
|
|
||||||||||||||||||
|
(dollars in thousands, except share data)
|
Mar. 31, 2019
|
|
Dec. 31, 2018
|
|
Sept. 30,
2018 |
|
June 30,
2018 |
|
Mar. 31,
2018 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial performance, continuing and discontinued
(7)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on average shareholders' equity
(1)
|
(0.91
|
)%
|
|
8.30
|
%
|
|
6.23
|
%
|
|
3.78
|
%
|
|
3.27
|
%
|
|
|||||
|
Return on average assets
|
(0.10
|
)%
|
|
0.86
|
%
|
|
0.66
|
%
|
|
0.40
|
%
|
|
0.35
|
%
|
|
|||||
|
Net interest margin
(2)
|
3.11
|
%
|
|
3.19
|
%
|
|
3.20
|
%
|
|
3.25
|
%
|
|
3.25
|
%
|
|
|||||
|
Efficiency ratio
(3)
|
100.66
|
%
|
|
84.64
|
%
|
|
86.19
|
%
|
|
91.84
|
%
|
|
92.20
|
%
|
|
|||||
|
Asset quality:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for credit losses
|
$
|
44,536
|
|
|
$
|
42,913
|
|
|
$
|
41,854
|
|
|
$
|
40,982
|
|
|
$
|
40,446
|
|
|
|
Allowance for loan losses/total loans
(4)
|
0.80
|
%
|
|
0.81
|
%
|
|
0.80
|
%
|
|
0.80
|
%
|
|
0.81
|
%
|
|
|||||
|
Allowance for loan losses/nonaccrual loans
|
271.99
|
%
|
|
356.92
|
%
|
|
419.57
|
%
|
|
409.97
|
%
|
|
359.32
|
%
|
|
|||||
|
Total nonaccrual loans
(5)(6)
|
$
|
15,874
|
|
|
$
|
11,619
|
|
|
$
|
9,638
|
|
|
$
|
9,630
|
|
|
$
|
10,879
|
|
|
|
Nonaccrual loans/total loans
|
0.29
|
%
|
|
0.23
|
%
|
|
0.19
|
%
|
|
0.20
|
%
|
|
0.23
|
%
|
|
|||||
|
Other real estate owned
|
$
|
838
|
|
|
$
|
455
|
|
|
$
|
751
|
|
|
$
|
751
|
|
|
$
|
297
|
|
|
|
Total nonperforming assets
(6)
|
$
|
16,712
|
|
|
$
|
12,074
|
|
|
$
|
10,389
|
|
|
$
|
10,381
|
|
|
$
|
11,176
|
|
|
|
Nonperforming assets/total assets
|
0.23
|
%
|
|
0.17
|
%
|
|
0.15
|
%
|
|
0.14
|
%
|
|
0.16
|
%
|
|
|||||
|
Net (recoveries) charge-offs
|
$
|
(123
|
)
|
|
$
|
(559
|
)
|
|
$
|
(122
|
)
|
|
$
|
464
|
|
|
$
|
(580
|
)
|
|
|
Regulatory capital ratios for the Bank:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tier 1 leverage capital (to average assets)
|
11.17
|
%
|
|
10.15
|
%
|
|
9.70
|
%
|
|
9.72
|
%
|
|
9.58
|
%
|
|
|||||
|
Common equity tier 1 risk-based capital (to risk-weighted assets)
|
14.88
|
%
|
|
13.82
|
%
|
|
13.26
|
%
|
|
12.69
|
%
|
|
12.30
|
%
|
|
|||||
|
Tier 1 risk-based capital (to risk-weighted assets)
|
14.88
|
%
|
|
13.82
|
%
|
|
13.26
|
%
|
|
12.69
|
%
|
|
12.30
|
%
|
|
|||||
|
Total risk-based capital (to risk-weighted assets)
|
15.77
|
%
|
|
14.72
|
%
|
|
14.15
|
%
|
|
13.52
|
%
|
|
13.09
|
%
|
|
|||||
|
Regulatory capital ratios for the Company:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tier 1 leverage capital (to average assets)
|
10.73
|
%
|
|
9.51
|
%
|
|
9.17
|
%
|
|
9.18
|
%
|
|
9.08
|
%
|
|
|||||
|
Tier 1 common equity risk-based capital (to risk-weighted assets)
|
12.62
|
%
|
|
11.26
|
%
|
|
10.84
|
%
|
|
10.48
|
%
|
|
9.26
|
%
|
|
|||||
|
Tier 1 risk-based capital (to risk-weighted assets)
|
13.68
|
%
|
|
12.37
|
%
|
|
11.94
|
%
|
|
11.56
|
%
|
|
10.28
|
%
|
|
|||||
|
Total risk-based capital (to risk-weighted assets)
|
14.58
|
%
|
|
13.27
|
%
|
|
12.82
|
%
|
|
12.38
|
%
|
|
10.97
|
%
|
|
|||||
|
(1)
|
Net earnings available to common shareholders divided by average shareholders' equity.
|
|
(2)
|
Net interest income divided by total average interest-earning assets on a tax equivalent basis.
|
|
(3)
|
Noninterest expense divided by total revenue (net interest income and noninterest income).
|
|
(4)
|
Includes loans acquired with bank acquisitions. Excluding acquired loans, allowance for loan losses /total loans was
0.86%
,
0.85%
,
0.84%
,
0.85%
and
0.87%
at
March 31, 2019
,
December 31, 2018
,
September 30, 2018
,
June 30, 2018
and
March 31, 2018
, respectively.
|
|
(5)
|
Generally, loans are placed on nonaccrual status when they are 90 or more days past due, unless payment is insured by the FHA or guaranteed by the VA.
|
|
(6)
|
Includes
$1.7 million
,
$1.9 million
,
$1.4 million
,
$1.4 million
and
$1.7 million
of nonperforming loans guaranteed by the SBA at
March 31, 2019
,
December 31, 2018
,
September 30, 2018
,
June 30, 2018
and
March 31, 2018
, respectively.
|
|
(7)
|
Consolidated operations include both continuing and discontinued operations.
|
|
|
At or for the Three Months Ended
|
|
||||||||||||||||||
|
(in thousands)
|
Mar. 31, 2019
|
|
Dec. 31, 2018
|
|
Sept. 30,
2018 |
|
June 30,
2018 |
|
Mar. 31,
2018 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
SUPPLEMENTAL DATA:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans serviced for others:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Multifamily DUS
®
(1)
|
$
|
1,435,036
|
|
|
$
|
1,458,020
|
|
|
$
|
1,442,727
|
|
|
$
|
1,357,929
|
|
|
$
|
1,323,937
|
|
|
|
Other
|
86,561
|
|
|
84,457
|
|
|
83,308
|
|
|
82,083
|
|
|
81,436
|
|
|
|||||
|
Single family
|
6,052,394
|
|
|
20,151,735
|
|
|
19,804,263
|
|
|
19,073,176
|
|
|
23,219,576
|
|
|
|||||
|
Total loans serviced for others
|
$
|
7,573,991
|
|
|
$
|
21,694,212
|
|
|
$
|
21,330,298
|
|
|
$
|
20,513,188
|
|
|
$
|
24,624,949
|
|
|
|
1
DUS
®
is a registered trademark of Fannie Mae
|
65
|
|
|
|
At or for the Three Months Ended March 31,
|
|
Percent Change
|
|
|||||||
|
(in thousands, except per share data and ratios)
|
2019
|
|
2018
|
|
|
||||||
|
|
|
|
|
|
|
|
|||||
|
Selected statement of operations data
|
|
|
|
|
|
|
|||||
|
Total net revenue
(1)
|
$
|
55,649
|
|
|
$
|
52,544
|
|
|
6
|
%
|
|
|
Total noninterest expense
|
47,846
|
|
|
49,471
|
|
|
(3
|
)%
|
|
||
|
Provision for credit losses
|
1,500
|
|
|
750
|
|
|
100
|
%
|
|
||
|
Income from continuing operations before income taxes
|
6,303
|
|
|
2,323
|
|
|
171
|
%
|
|
||
|
Income tax expense for continuing operations
|
1,245
|
|
|
569
|
|
|
119
|
%
|
|
||
|
Income from continuing operations
|
5,058
|
|
|
1,754
|
|
|
188
|
%
|
|
||
|
(Loss) income from discontinued operations before income taxes
|
(8,440
|
)
|
|
5,449
|
|
|
(255
|
)%
|
|
||
|
Income tax (benefit) expense for discontinued operations
|
(1,667
|
)
|
|
1,337
|
|
|
(225
|
)%
|
|
||
|
(Loss) income for discontinued operations
|
(6,773
|
)
|
|
4,112
|
|
|
(265
|
)%
|
|
||
|
Net (loss) income
|
$
|
(1,715
|
)
|
|
$
|
5,866
|
|
|
(129
|
)%
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial performance
|
|
|
|
|
|
|
|||||
|
Diluted income per share for continuing operations
|
$
|
0.19
|
|
|
$
|
0.06
|
|
|
|
|
|
|
Diluted (loss) income per share for discontinued operations
|
(0.25
|
)
|
|
0.15
|
|
|
|
|
|||
|
Diluted (loss) income per share
|
$
|
(0.06
|
)
|
|
$
|
0.22
|
|
|
|
|
|
|
Return on average common shareholders' equity
|
(0.91
|
)%
|
|
3.27
|
%
|
|
|
|
|||
|
Return on average assets
|
(0.10
|
)%
|
|
0.35
|
%
|
|
|
|
|||
|
Net interest margin
|
3.11
|
%
|
|
3.25
|
%
|
|
|
|
|||
|
(1)
|
Total net revenue is net interest income and noninterest income.
|
|
|
|
At March 31, 2019
|
||||
|
|
|
HomeStreet, Inc.
|
|
HomeStreet Bank
|
||
|
|
|
Ratio
|
|
Ratio
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
Tier 1 leverage capital (to average assets)
|
|
10.73
|
%
|
|
11.17
|
%
|
|
Common equity Tier 1 risk-based capital (to risk-weighted assets)
|
|
12.62
|
|
|
14.88
|
|
|
Tier 1 risk-based capital (to risk-weighted assets)
|
|
13.68
|
|
|
14.88
|
|
|
Total risk-based capital (to risk-weighted assets)
|
|
14.58
|
|
|
15.77
|
|
|
|
|
At December 31, 2018
|
||||
|
|
|
HomeStreet, Inc.
|
|
HomeStreet Bank
|
||
|
|
|
Ratio
|
|
Ratio
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
Tier 1 leverage capital (to average assets)
|
|
9.51
|
%
|
|
10.15
|
%
|
|
Common equity Tier 1 risk-based capital (to risk-weighted assets)
|
|
11.26
|
|
|
13.82
|
|
|
Tier 1 risk-based capital (to risk-weighted assets)
|
|
12.37
|
|
|
13.82
|
|
|
Total risk-based capital (to risk-weighted assets)
|
|
13.27
|
|
|
14.72
|
|
|
•
|
Allowance for Loan Losses
|
|
•
|
Fair Value of Financial Instruments and Single Family Mortgage Servicing Rights ("MSRs")
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||
|
(in thousands)
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Cost
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Cost
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
58,650
|
|
|
$
|
184
|
|
|
1.27
|
%
|
|
$
|
79,026
|
|
|
$
|
179
|
|
|
0.92
|
%
|
|
Investment securities
|
891,813
|
|
|
6,048
|
|
|
2.71
|
%
|
|
915,562
|
|
|
6,086
|
|
|
2.65
|
%
|
||||
|
Loans held for sale
(4)
|
285,080
|
|
|
3,344
|
|
|
4.69
|
%
|
|
456,862
|
|
|
4,653
|
|
|
4.10
|
%
|
||||
|
Loans held for investment
|
5,236,387
|
|
|
63,034
|
|
|
4.82
|
%
|
|
4,641,980
|
|
|
51,458
|
|
|
4.47
|
%
|
||||
|
Total interest-earning assets
|
6,471,930
|
|
|
72,610
|
|
|
4.50
|
%
|
|
6,093,430
|
|
|
62,376
|
|
|
4.12
|
%
|
||||
|
Noninterest-earning assets
(2)(4)
|
721,795
|
|
|
|
|
|
|
656,823
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
7,193,725
|
|
|
|
|
|
|
$
|
6,750,253
|
|
|
|
|
|
||||||
|
Liabilities and shareholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing demand accounts
|
$
|
375,530
|
|
|
$
|
375
|
|
|
0.41
|
%
|
|
$
|
441,363
|
|
|
$
|
440
|
|
|
0.40
|
%
|
|
Savings accounts
|
240,900
|
|
|
150
|
|
|
0.25
|
%
|
|
293,108
|
|
|
230
|
|
|
0.31
|
%
|
||||
|
Money market accounts
|
1,932,317
|
|
|
5,803
|
|
|
1.21
|
%
|
|
1,860,678
|
|
|
3,448
|
|
|
0.74
|
%
|
||||
|
Certificate accounts
|
1,597,031
|
|
|
8,153
|
|
|
2.07
|
%
|
|
1,239,042
|
|
|
3,844
|
|
|
1.24
|
%
|
||||
|
Total interest-bearing deposits
|
4,145,778
|
|
|
14,481
|
|
|
1.41
|
%
|
|
3,834,191
|
|
|
7,962
|
|
|
0.83
|
%
|
||||
|
Federal Home Loan Bank advances
|
833,478
|
|
|
5,614
|
|
|
2.69
|
%
|
|
858,451
|
|
|
3,636
|
|
|
1.70
|
%
|
||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
47,778
|
|
|
304
|
|
|
2.54
|
%
|
|
7,333
|
|
|
32
|
|
|
1.76
|
%
|
||||
|
Other borrowings
|
7,339
|
|
|
94
|
|
|
5.15
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
Long-term debt
|
125,480
|
|
|
1,744
|
|
|
5.56
|
%
|
|
125,290
|
|
|
1,584
|
|
|
5.07
|
%
|
||||
|
Total interest-bearing liabilities
|
5,159,853
|
|
|
22,237
|
|
|
1.74
|
%
|
|
4,825,265
|
|
|
13,214
|
|
|
1.10
|
%
|
||||
|
Noninterest-bearing liabilities
(4)
|
1,283,406
|
|
|
|
|
|
|
1,207,246
|
|
|
|
|
|
||||||||
|
Total liabilities
|
6,443,259
|
|
|
|
|
|
|
6,032,511
|
|
|
|
|
|
||||||||
|
Shareholders' equity
|
750,466
|
|
|
|
|
|
|
717,742
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders' equity
|
$
|
7,193,725
|
|
|
|
|
|
|
$
|
6,750,253
|
|
|
|
|
|
||||||
|
Net interest income
(3)
|
|
|
$
|
50,373
|
|
|
|
|
|
|
$
|
49,162
|
|
|
|
||||||
|
Net interest spread
|
|
|
|
|
2.76
|
%
|
|
|
|
|
|
3.02
|
%
|
||||||||
|
Impact of noninterest-bearing sources
|
|
|
|
|
0.35
|
%
|
|
|
|
|
|
0.23
|
%
|
||||||||
|
Net interest margin
|
|
|
|
|
3.11
|
%
|
|
|
|
|
|
3.25
|
%
|
||||||||
|
(1)
|
The average balances of nonaccrual assets and related income, if any, are included in their respective categories.
|
|
(2)
|
Includes loan balances that have been foreclosed and are now reclassified to OREO.
|
|
(3)
|
Includes taxable-equivalent adjustments primarily related to tax-exempt income on certain loans and securities of
$670 thousand
and
$702 thousand
for the quarter ended
March 31, 2019
and
2018
, respectively. The estimated federal statutory tax rate was
21%
for the periods presented.
|
|
(4)
|
Includes average balances of discontinued operations, which were impractical to remove. For the periods presented, the net interest margin related to discontinued operations is immaterial.
|
|
|
|
|
Three Months Ended March 31,
|
|
Dollar
Change
|
|
Percent
Change
|
|
|||||||||
|
(in thousands)
|
2019
|
|
2018
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Noninterest income
|
|
|
|
|
|
|
|
|
|||||||
|
Gain on loan origination and sale activities
(1)
|
$
|
2,607
|
|
|
$
|
1,447
|
|
|
$
|
1,160
|
|
|
80
|
%
|
|
|
Loan servicing income
|
1,043
|
|
|
908
|
|
|
135
|
|
|
15
|
|
|
|||
|
Depositor and other retail banking fees
|
1,745
|
|
|
1,937
|
|
|
(192
|
)
|
|
(10
|
)
|
|
|||
|
Insurance agency commissions
|
625
|
|
|
543
|
|
|
82
|
|
|
15
|
|
|
|||
|
(Loss) gain on sale of investment securities available for sale
|
(247
|
)
|
|
222
|
|
|
(469
|
)
|
|
(211
|
)
|
|
|||
|
Other
|
2,319
|
|
|
2,039
|
|
|
280
|
|
|
14
|
|
|
|||
|
Total noninterest income
|
$
|
8,092
|
|
|
$
|
7,096
|
|
|
$
|
996
|
|
|
14
|
%
|
|
|
(1)
|
Excluding discontinued operations
|
|
|
Three Months Ended March 31,
|
|
Dollar
Change |
|
Percent
Change |
|
|||||||||
|
(in thousands)
|
2019
|
|
2018
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Single family held for sale:
|
|
|
|
|
|
|
|
|
|||||||
|
Servicing value and secondary market gains
(1)
|
$
|
31,843
|
|
|
$
|
41,427
|
|
|
$
|
(9,584
|
)
|
|
(23
|
)%
|
|
|
Loan origination and administrative fees
|
3,645
|
|
|
5,445
|
|
|
(1,800
|
)
|
|
(33
|
)
|
|
|||
|
Total gain on single family held for sale
|
35,488
|
|
|
46,872
|
|
|
(11,384
|
)
|
|
(24
|
)
|
|
|||
|
Multifamily DUS
®
|
534
|
|
|
1,146
|
|
|
(612
|
)
|
|
(53
|
)
|
|
|||
|
SBA
|
375
|
|
|
301
|
|
|
74
|
|
|
25
|
|
|
|||
|
CRE Non-DUS
®
|
1,751
|
|
|
—
|
|
|
1,751
|
|
|
NM
|
|
|
|||
|
Single Family
(2)
|
(53
|
)
|
|
—
|
|
|
(53
|
)
|
|
NM
|
|
|
|||
|
Gain on loan origination and sale activities
|
$
|
38,095
|
|
|
$
|
48,319
|
|
|
$
|
(10,224
|
)
|
|
(21
|
)%
|
|
|
NM = not meaningful
|
|
|
|
|
|
|
|
|
|||||||
|
(1)
|
Comprised of gains and losses on interest rate lock commitments (which considers the value of servicing), single family loans held for sale, forward sale commitments used to economically hedge secondary market activities, and changes in the Company's repurchase liability for loans that have been sold.
|
|
(2)
|
Loans originated as held for investment
|
|
(in thousands)
|
|
Mar. 31, 2019
|
|
Dec. 31, 2018
|
||||
|
|
|
|
|
|
||||
|
Commercial
|
|
|
|
|
||||
|
Multifamily DUS
® (1)
|
|
$
|
1,435,036
|
|
|
$
|
1,458,020
|
|
|
Other
|
|
86,561
|
|
|
84,457
|
|
||
|
Total commercial loans serviced for others
|
|
1,521,597
|
|
|
1,542,477
|
|
||
|
|
|
|
|
|
||||
|
Single family
(2)
|
|
|
|
|
||||
|
U.S. government and agency
|
|
5,450,159
|
|
|
19,541,450
|
|
||
|
Other
|
|
602,235
|
|
|
610,285
|
|
||
|
Total single family loans serviced for others
|
|
6,052,394
|
|
|
20,151,735
|
|
||
|
Total loans serviced for others
|
|
$
|
7,573,991
|
|
|
$
|
21,694,212
|
|
|
|
|
|
|
|
||||
|
(1)
|
Fannie Mae Multifamily Delegated Underwriting and Servicing Program ("DUS"
®
) is a registered trademark of Fannie Mae.
|
|
(2)
|
Includes both continuing and discontinued operations.
|
|
|
|
Quarter Ended
|
||||||
|
(in thousands)
|
|
Mar. 31, 2019
|
|
Mar. 31,
2018 |
||||
|
|
|
|
|
|
||||
|
Commercial loan servicing income, net:
|
|
|
|
|
||||
|
Servicing fees and other
|
|
$
|
2,419
|
|
|
$
|
1,957
|
|
|
Amortization of capitalized MSRs
|
|
(1,376
|
)
|
|
(1,049
|
)
|
||
|
Commercial loan servicing income
|
|
1,043
|
|
|
908
|
|
||
|
|
|
|
|
|
||||
|
Single family servicing income, net:
(4)
|
|
|
|
|
||||
|
Servicing fees and other
|
|
14,938
|
|
|
16,494
|
|
||
|
Changes in fair value of single family MSRs due to amortization
(1)
|
|
(8,983
|
)
|
|
(8,870
|
)
|
||
|
|
|
5,955
|
|
|
7,624
|
|
||
|
Risk management, single family MSRs:
(4)
|
|
|
|
|
||||
|
Changes in fair value of MSR due to changes in model inputs and/or assumptions
(2)
|
|
(5,278
|
)
|
(3)
|
30,019
|
|
||
|
Net gain (loss) from derivatives economically hedging MSR
|
|
3,683
|
|
|
(30,977
|
)
|
||
|
|
|
(1,595
|
)
|
|
(958
|
)
|
||
|
Single Family servicing income
|
|
4,360
|
|
|
6,666
|
|
||
|
Total loan servicing income
|
|
$
|
5,403
|
|
|
$
|
7,574
|
|
|
|
|
|
|
|
||||
|
(1)
|
Represents changes due to collection/realization of expected cash flows and curtailments.
|
|
(2)
|
Principally reflects changes in model assumptions, including prepayment speed assumptions, which are primarily affected by changes in mortgage interest rates.
|
|
(3)
|
Includes pre-tax income of $774 thousand, net of transaction costs and prepayment reserves, for the first quarter of 2019 sales of single family MSRs.
|
|
(4)
|
Includes both continuing and discontinued operations.
|
|
|
Three Months Ended March 31,
|
|
Dollar
Change |
|
Percent
Change |
|
|||||||||
|
(in thousands)
|
2019
|
|
2018
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Fees:
|
|
|
|
|
|
|
|
|
|||||||
|
Monthly maintenance and deposit-related fees
|
$
|
689
|
|
|
$
|
811
|
|
|
$
|
(122
|
)
|
|
(15
|
)%
|
|
|
Debit Card/ATM fees
|
997
|
|
|
1,068
|
|
|
(71
|
)
|
|
(7
|
)
|
|
|||
|
Other fees
|
64
|
|
|
66
|
|
|
(2
|
)
|
|
(3
|
)
|
|
|||
|
Total depositor and other retail banking fees
|
$
|
1,750
|
|
|
$
|
1,945
|
|
|
$
|
(195
|
)
|
|
(10
|
)%
|
|
|
|
Three Months Ended March 31,
|
|
Dollar
Change
|
|
Percent
Change
|
|
|||||||||
|
(in thousands)
|
2019
|
|
2018
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|||||||
|
Salaries and related costs
|
$
|
25,279
|
|
|
$
|
27,205
|
|
|
$
|
(1,926
|
)
|
|
(7
|
)%
|
|
|
General and administrative
|
8,182
|
|
|
8,366
|
|
|
(184
|
)
|
|
(2
|
)
|
|
|||
|
Amortization of core deposit intangibles
|
333
|
|
|
406
|
|
|
(73
|
)
|
|
(18
|
)
|
|
|||
|
Legal
|
(204
|
)
|
|
704
|
|
|
(908
|
)
|
|
(129
|
)
|
|
|||
|
Consulting
|
1,408
|
|
|
682
|
|
|
726
|
|
|
106
|
|
|
|||
|
Federal Deposit Insurance Corporation assessments
|
821
|
|
|
861
|
|
|
(40
|
)
|
|
(5
|
)
|
|
|||
|
Occupancy
|
4,968
|
|
|
4,530
|
|
|
438
|
|
|
10
|
|
|
|||
|
Information services
|
7,088
|
|
|
6,810
|
|
|
278
|
|
|
4
|
|
|
|||
|
Net cost (benefit) of operation and sale of other real estate owned
|
(29
|
)
|
|
(93
|
)
|
|
64
|
|
|
(69
|
)
|
|
|||
|
Total noninterest expense
|
$
|
47,846
|
|
|
$
|
49,471
|
|
|
$
|
(1,625
|
)
|
|
(3
|
)%
|
|
|
|
|
|
|
|
At March 31, 2019
|
|
At December 31, 2018
|
||||||||||
|
(in thousands)
|
Fair Value
|
|
Percent
|
|
Fair Value
|
|
Percent
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||
|
Residential
|
$
|
112,146
|
|
|
14
|
%
|
|
$
|
107,961
|
|
|
13
|
%
|
|
Commercial
|
30,382
|
|
|
4
|
|
|
34,514
|
|
|
4
|
|
||
|
Municipal bonds
|
351,360
|
|
|
44
|
|
|
385,655
|
|
|
45
|
|
||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
||||||
|
Residential
|
156,308
|
|
|
19
|
|
|
166,744
|
|
|
20
|
|
||
|
Commercial
|
122,969
|
|
|
15
|
|
|
116,674
|
|
|
14
|
|
||
|
Corporate debt securities
|
18,464
|
|
|
2
|
|
|
19,995
|
|
|
2
|
|
||
|
U.S. Treasury securities
|
11,037
|
|
|
1
|
|
|
10,900
|
|
|
1
|
|
||
|
Agency debentures
|
9,766
|
|
|
1
|
|
|
9,525
|
|
|
1
|
|
||
|
Total investment securities available for sale
|
$
|
812,432
|
|
|
100
|
%
|
|
$
|
851,968
|
|
|
100
|
%
|
|
|
At March 31, 2019
|
|
At December 31, 2018
|
||||||||||
|
(in thousands)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
||||||
|
Single family
(1)
|
$
|
1,348,554
|
|
|
25
|
%
|
|
$
|
1,358,175
|
|
|
27
|
%
|
|
Home equity and other
|
585,167
|
|
|
11
|
|
|
570,923
|
|
|
11
|
|
||
|
|
1,933,721
|
|
|
36
|
|
|
1,929,098
|
|
|
38
|
|
||
|
Commercial real estate loans:
|
|
|
|
|
|
|
|
||||||
|
Non-owner occupied commercial real estate
|
780,939
|
|
|
15
|
|
|
701,928
|
|
|
14
|
|
||
|
Multifamily
|
939,656
|
|
|
17
|
|
|
908,015
|
|
|
18
|
|
||
|
Construction/land development
|
837,279
|
|
|
16
|
|
|
794,544
|
|
|
16
|
|
||
|
|
2,557,874
|
|
|
48
|
|
|
2,404,487
|
|
|
48
|
|
||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
||||||
|
Owner occupied commercial real estate
|
450,450
|
|
|
8
|
|
|
429,158
|
|
|
8
|
|
||
|
Commercial business
|
421,534
|
|
|
8
|
|
|
331,004
|
|
|
6
|
|
||
|
|
871,984
|
|
|
16
|
|
|
760,162
|
|
|
14
|
|
||
|
Total loans before allowance, net deferred loan fees and costs
|
5,363,579
|
|
|
100
|
%
|
|
5,093,747
|
|
|
100
|
%
|
||
|
Net deferred loan fees and costs
|
25,566
|
|
|
|
|
23,094
|
|
|
|
||||
|
|
5,389,145
|
|
|
|
|
5,116,841
|
|
|
|
||||
|
Allowance for loan losses
|
(43,176
|
)
|
|
|
|
(41,470
|
)
|
|
|
||||
|
|
$
|
5,345,969
|
|
|
|
|
$
|
5,075,371
|
|
|
|
||
|
(1)
|
Includes
$4.8 million
and
$4.1 million
at
March 31, 2019
and
December 31, 2018
, respectively, of loans where a fair value option election was made at the time of origination and, therefore, are carried at fair value with changes in value recognized in the consolidated statements of operations.
|
|
(in thousands)
|
|
At March 31, 2019
|
|
At December 31, 2018
|
||||||||||
|
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Noninterest-bearing accounts - checking and savings
|
|
$
|
683,840
|
|
|
13
|
%
|
|
$
|
612,540
|
|
|
12
|
%
|
|
Interest-bearing transaction and savings deposits:
|
|
|
|
|
|
|
|
|
||||||
|
NOW accounts
|
|
415,402
|
|
|
8
|
|
|
376,137
|
|
|
8
|
|
||
|
Statement savings accounts due on demand
|
|
241,747
|
|
|
4
|
|
|
245,795
|
|
|
5
|
|
||
|
Money market accounts due on demand
|
|
2,014,662
|
|
|
38
|
|
|
1,935,516
|
|
|
38
|
|
||
|
Total interest-bearing transaction and savings deposits
|
|
2,671,811
|
|
|
50
|
|
|
2,557,448
|
|
|
51
|
|
||
|
Total transaction and savings deposits
|
|
3,355,651
|
|
|
63
|
|
|
3,169,988
|
|
|
63
|
|
||
|
Certificates of deposit
|
|
1,644,768
|
|
|
30
|
|
|
1,579,806
|
|
|
31
|
|
||
|
Noninterest-bearing accounts - other
(1)
|
|
397,015
|
|
|
7
|
|
|
301,614
|
|
|
6
|
|
||
|
Total deposits
|
|
$
|
5,397,434
|
|
|
100
|
%
|
|
$
|
5,051,408
|
|
|
100
|
%
|
|
(1)
|
Includes $219.1 million and $162.8 million in servicing deposits related to discontinued operations for the periods ended March 31, 2019 and December 31, 2018, respectively.
|
|
|
At or For the Three Months Ended March 31,
|
|
||||
|
|
2019
|
|
2018
|
|
||
|
|
|
|
|
|
||
|
Return on assets
(1)(4)
|
(0.10
|
)%
|
|
0.35
|
%
|
|
|
Return on equity
(2)(4)
|
(0.91
|
)%
|
|
3.27
|
%
|
|
|
Equity to assets ratio
(3)
|
10.43
|
%
|
|
10.63
|
%
|
|
|
(1)
|
Net income divided by average total assets.
|
|
(2)
|
Net earnings divided by average common shareholders' equity.
|
|
(3)
|
Average equity divided by average total assets.
|
|
(4)
|
Net income includes both continuing and discontinued operations.
|
|
|
At March 31, 2019
|
||||||||||
|
(in thousands)
|
Recorded
Investment
|
|
Unpaid Principal
Balance
(2)
|
|
Related
Allowance
|
||||||
|
|
|
|
|
|
|
||||||
|
Impaired loans:
|
|
|
|
|
|
||||||
|
Loans with no related allowance recorded
|
$
|
82,400
|
|
(1)
|
$
|
84,354
|
|
|
$
|
—
|
|
|
Loans with an allowance recorded
|
2,497
|
|
|
2,505
|
|
|
241
|
|
|||
|
Total
|
$
|
84,897
|
|
(1)
|
$
|
86,859
|
|
|
$
|
241
|
|
|
|
|||||||||||
|
|
At December 31, 2018
|
||||||||||
|
(in thousands)
|
Recorded
Investment
|
|
Unpaid Principal
Balance
(2)
|
|
Related
Allowance
|
||||||
|
|
|
|
|
|
|
||||||
|
Impaired loans:
|
|
|
|
|
|
||||||
|
Loans with no related allowance recorded
|
$
|
71,237
|
|
(1)
|
$
|
73,113
|
|
|
$
|
—
|
|
|
Loans with an allowance recorded
|
1,847
|
|
|
1,847
|
|
|
233
|
|
|||
|
Total
|
$
|
73,084
|
|
(1)
|
$
|
74,960
|
|
|
$
|
233
|
|
|
(1)
|
Includes
$67.2 million
and
$65.8 million
in single family performing troubled debt restructurings ("TDRs") at
March 31, 2019
and
December 31, 2018
, respectively.
|
|
(2)
|
Unpaid principal balance does not include partial charge-offs, purchase discounts and premiums or nonaccrual interest paid. Related allowance is calculated on net book balances not unpaid principal balances.
|
|
|
At March 31, 2019
|
|
At December 31, 2018
|
||||||||||||||||
|
(in thousands)
|
Amount
|
|
Percent of
Allowance
to Total
Allowance
|
|
Loan
Category
as a % of
Total Loans
(1)
|
|
Amount
|
|
Percent of
Allowance
to Total
Allowance
|
|
Loan
Category as a % of Total Loans (1) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Single family
|
$
|
8,190
|
|
|
18
|
%
|
|
25
|
%
|
|
$
|
8,217
|
|
|
19
|
%
|
|
27
|
%
|
|
Home equity and other
|
7,791
|
|
|
18
|
|
|
11
|
|
|
7,712
|
|
|
18
|
|
|
11
|
|
||
|
|
15,981
|
|
|
36
|
|
|
36
|
|
|
15,929
|
|
|
37
|
|
|
38
|
|
||
|
Commercial real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-owner occupied commercial real estate
|
6,176
|
|
|
14
|
|
|
15
|
|
|
5,496
|
|
|
13
|
|
|
14
|
|
||
|
Multifamily
|
6,360
|
|
|
14
|
|
|
17
|
|
|
5,754
|
|
|
13
|
|
|
18
|
|
||
|
Construction/land development
|
9,651
|
|
|
22
|
|
|
16
|
|
|
9,539
|
|
|
22
|
|
|
16
|
|
||
|
|
22,187
|
|
|
50
|
|
|
48
|
|
|
20,789
|
|
|
48
|
|
|
48
|
|
||
|
Commercial and industrial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Owner occupied commercial real estate
|
3,304
|
|
|
7
|
|
|
8
|
|
|
3,282
|
|
|
8
|
|
|
8
|
|
||
|
Commercial business
|
3,064
|
|
|
7
|
|
|
8
|
|
|
2,913
|
|
|
7
|
|
|
6
|
|
||
|
|
6,368
|
|
|
14
|
|
|
16
|
|
|
6,195
|
|
|
15
|
|
|
14
|
|
||
|
Total allowance for credit losses
|
$
|
44,536
|
|
|
100
|
%
|
|
100
|
%
|
|
$
|
42,913
|
|
|
100
|
%
|
|
100
|
%
|
|
(1)
|
Excludes loans held for investment balances that are carried at fair value.
|
|
|
At March 31, 2019
|
||||||||||
|
(in thousands)
|
Accrual
|
|
Nonaccrual
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Consumer
|
|
|
|
|
|
||||||
|
Single family
(1)
|
$
|
67,175
|
|
|
$
|
2,347
|
|
|
$
|
69,522
|
|
|
Home equity and other
|
1,124
|
|
|
—
|
|
|
1,124
|
|
|||
|
|
68,299
|
|
|
2,347
|
|
|
70,646
|
|
|||
|
Commercial real estate loans
|
|
|
|
|
|
||||||
|
Multifamily
|
488
|
|
|
—
|
|
|
488
|
|
|||
|
Construction/land development
|
—
|
|
|
4,675
|
|
|
4,675
|
|
|||
|
|
488
|
|
|
4,675
|
|
|
5,163
|
|
|||
|
Commercial and industrial loans
|
|
|
|
|
|
||||||
|
Owner occupied commercial real estate
|
6,674
|
|
|
—
|
|
|
6,674
|
|
|||
|
Commercial business
|
81
|
|
|
—
|
|
|
81
|
|
|||
|
|
6,755
|
|
|
—
|
|
|
6,755
|
|
|||
|
|
$
|
75,542
|
|
|
$
|
7,022
|
|
|
$
|
82,564
|
|
|
(1)
|
Includes loan balances insured by the FHA or guaranteed by the VA of
$53.9 million
at
March 31, 2019
.
|
|
|
At December 31, 2018
|
||||||||||
|
(in thousands)
|
Accrual
|
|
Nonaccrual
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Consumer
|
|
|
|
|
|
||||||
|
Single family
(1)
|
$
|
65,835
|
|
|
$
|
1,740
|
|
|
$
|
67,575
|
|
|
Home equity and other
|
1,237
|
|
|
—
|
|
|
1,237
|
|
|||
|
|
67,072
|
|
|
1,740
|
|
|
68,812
|
|
|||
|
Commercial real estate loans
|
|
|
|
|
|
||||||
|
Multifamily
|
492
|
|
|
—
|
|
|
492
|
|
|||
|
Construction/land development
|
726
|
|
|
—
|
|
|
726
|
|
|||
|
|
1,218
|
|
|
—
|
|
|
1,218
|
|
|||
|
Commercial and industrial loans
|
|
|
|
|
|
||||||
|
Owner occupied commercial real estate
|
846
|
|
|
—
|
|
|
846
|
|
|||
|
Commercial business
|
103
|
|
|
164
|
|
|
267
|
|
|||
|
|
949
|
|
|
164
|
|
|
1,113
|
|
|||
|
|
$
|
69,239
|
|
|
$
|
1,904
|
|
|
$
|
71,143
|
|
|
(1)
|
Includes loan balances insured by the FHA or guaranteed by the VA of
$52.4 million
at
December 31, 2018
.
|
|
|
At March 31, 2019
|
||||||||||||||||||||||
|
(in thousands)
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Nonaccrual
|
|
90 Days or
More Past Due and Accruing
|
|
Total
Past Due
Loans
|
|
Other
Real Estate
Owned
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single family
|
$
|
5,872
|
|
|
$
|
5,416
|
|
|
$
|
7,882
|
|
|
$
|
29,273
|
|
(1)
|
$
|
48,443
|
|
|
$
|
838
|
|
|
Home equity and other
|
654
|
|
|
97
|
|
|
967
|
|
|
—
|
|
|
1,718
|
|
|
—
|
|
||||||
|
|
6,526
|
|
|
5,513
|
|
|
8,849
|
|
|
29,273
|
|
|
50,161
|
|
|
838
|
|
||||||
|
Commercial real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Non-owner occupied commercial loans
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||||||
|
Multifamily
|
144
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
144
|
|
|
—
|
|
||||||
|
Construction/land development
|
—
|
|
|
—
|
|
|
4,746
|
|
|
—
|
|
|
4,746
|
|
|
—
|
|
||||||
|
|
144
|
|
|
—
|
|
|
4,757
|
|
|
—
|
|
|
4,901
|
|
|
—
|
|
||||||
|
Commercial and industrial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner-occupied commercial real estate
|
—
|
|
|
2,038
|
|
|
364
|
|
|
—
|
|
|
2,402
|
|
|
—
|
|
||||||
|
Commercial business
|
—
|
|
|
—
|
|
|
1,904
|
|
|
—
|
|
|
1,904
|
|
|
—
|
|
||||||
|
|
—
|
|
|
2,038
|
|
|
2,268
|
|
|
—
|
|
|
4,306
|
|
|
—
|
|
||||||
|
Total
|
$
|
6,670
|
|
|
$
|
7,551
|
|
|
$
|
15,874
|
|
|
$
|
29,273
|
|
|
$
|
59,368
|
|
|
$
|
838
|
|
|
(1)
|
FHA-insured and VA-guaranteed single family loans that are 90 days or more past due are maintained on accrual status if they are determined to have little to no risk of loss. At
March 31, 2019
, these past due loans totaled
$29.3 million
.
|
|
|
At December 31, 2018
|
||||||||||||||||||||||
|
(in thousands)
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Nonaccrual
|
|
90 Days or
More Past Due and Accruing |
|
Total
Past Due
Loans
|
|
Other
Real Estate
Owned
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single family
|
$
|
9,725
|
|
|
$
|
3,653
|
|
|
$
|
8,493
|
|
|
$
|
39,116
|
|
(1)
|
$
|
60,987
|
|
|
$
|
455
|
|
|
Home equity and other
|
145
|
|
|
100
|
|
|
948
|
|
|
—
|
|
|
1,193
|
|
|
—
|
|
||||||
|
|
9,870
|
|
|
3,753
|
|
|
9,441
|
|
|
39,116
|
|
|
62,180
|
|
|
455
|
|
||||||
|
Commercial real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction/land development
|
—
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
72
|
|
|
—
|
|
||||||
|
|
—
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
72
|
|
|
—
|
|
||||||
|
Commercial and industrial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied commercial real estate
|
—
|
|
|
—
|
|
|
374
|
|
|
—
|
|
|
374
|
|
|
—
|
|
||||||
|
Commercial business
|
—
|
|
|
—
|
|
|
1,732
|
|
|
—
|
|
|
1,732
|
|
|
—
|
|
||||||
|
|
—
|
|
|
—
|
|
|
2,106
|
|
|
—
|
|
|
2,106
|
|
|
—
|
|
||||||
|
Total
|
$
|
9,870
|
|
|
$
|
3,753
|
|
|
$
|
11,619
|
|
|
$
|
39,116
|
|
|
$
|
64,358
|
|
|
$
|
455
|
|
|
(1)
|
FHA-insured and VA-guaranteed single family loans that are 90 days or more past due are maintained on accrual status if they are determined to have little to no risk of loss. At
December 31, 2018
, these past due loans totaled
$39.1 million
.
|
|
•
|
MSRs (net of deferred tax) in excess of 10% of Tier 1 capital before threshold based deductions must be deducted from common equity. The disallowable portion of MSRs will be phased in incrementally (40% in 2015; 60% in 2016; 80% in 2017 and beyond).
|
|
•
|
In addition, the combined balance of MSRs and deferred tax assets is limited to approximately 15% of the Bank's and the Company's common equity Tier 1 capital. These combined assets must be deducted from common equity to the extent that they exceed the 15% threshold.
|
|
•
|
Any portion of the Bank's and the Company's MSRs that are not deducted from the calculation of common equity Tier 1 is subject to a 100% risk weight.
|
|
|
|
At March 31, 2019
|
|||||||||||||||||||
|
HomeStreet Bank
|
|
Actual
|
|
For Minimum Capital
Adequacy Purposes
|
|
To Be Categorized As
"Well Capitalized" Under
Prompt Corrective
Action Provisions
|
|||||||||||||||
|
(in thousands)
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 leverage capital (to average assets)
|
|
$
|
795,667
|
|
|
11.17
|
%
|
|
$
|
284,989
|
|
|
4.0
|
%
|
|
$
|
356,236
|
|
|
5.0
|
%
|
|
Common equity Tier 1 risk-based capital (to risk-weighted assets)
|
|
795,667
|
|
|
14.88
|
|
|
240,620
|
|
|
4.5
|
|
|
347,562
|
|
|
6.5
|
|
|||
|
Tier 1 risk-based capital (to risk-weighted assets)
|
|
795,677
|
|
|
14.88
|
|
|
320,827
|
|
|
6.0
|
|
|
427,769
|
|
|
8.0
|
|
|||
|
Total risk-based capital (to risk-weighted assets)
|
|
843,468
|
|
|
15.77
|
|
|
427,769
|
|
|
8.0
|
|
|
534,712
|
|
|
10.0
|
|
|||
|
|
|
At March 31, 2019
|
|||||||||||||||||||
|
HomeStreet, Inc.
|
|
Actual
|
|
For Minimum Capital
Adequacy Purposes
|
|
To Be Categorized As
"Well Capitalized" Under
Prompt Corrective
Action Provisions
|
|||||||||||||||
|
(in thousands)
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 leverage capital (to average assets)
|
|
$
|
769,783
|
|
|
10.73
|
%
|
|
$
|
287,021
|
|
|
4.0
|
%
|
|
$
|
358,776
|
|
|
5.0
|
%
|
|
Common equity Tier 1 risk-based capital (to risk-weighted assets)
|
|
709,821
|
|
|
12.62
|
|
|
253,188
|
|
|
4.5
|
|
|
365,716
|
|
|
6.5
|
|
|||
|
Tier 1 risk-based capital (to risk-weighted assets)
|
|
769,783
|
|
|
13.68
|
|
|
337,584
|
|
|
6.0
|
|
|
450,112
|
|
|
8.0
|
|
|||
|
Total risk-based capital (to risk-weighted assets)
|
|
820,265
|
|
|
14.58
|
|
|
450,112
|
|
|
8.0
|
|
|
562,640
|
|
|
10.0
|
|
|||
|
|
|
At December 31, 2018
|
|||||||||||||||||||
|
HomeStreet Bank
|
|
Actual
|
|
For Minimum Capital
Adequacy Purposes
|
|
To Be Categorized As
"Well Capitalized" Under
Prompt Corrective
Action Provisions
|
|||||||||||||||
|
(in thousands)
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 leverage capital (to average assets)
|
|
$
|
707,710
|
|
|
10.15
|
%
|
|
$
|
278,898
|
|
|
4.0
|
%
|
|
$
|
348,622
|
|
|
5.0
|
%
|
|
Common equity Tier 1 risk-based capital (to risk-weighted assets)
|
|
707,710
|
|
|
13.82
|
|
|
230,471
|
|
|
4.5
|
|
|
332,902
|
|
|
6.5
|
|
|||
|
Tier 1 risk-based capital (to risk-weighted assets)
|
|
707,710
|
|
|
13.82
|
|
|
307,295
|
|
|
6.0
|
|
|
409,726
|
|
|
8.0
|
|
|||
|
Total risk-based capital (to risk-weighted assets)
|
|
753,742
|
|
|
14.72
|
|
|
409,726
|
|
|
8.0
|
|
|
512,158
|
|
|
10.0
|
|
|||
|
|
|
At December 31, 2018
|
|||||||||||||||||||
|
HomeStreet, Inc.
|
|
Actual
|
|
For Minimum Capital
Adequacy Purposes
|
|
To Be Categorized As
"Well Capitalized" Under
Prompt Corrective
Action Provisions
|
|||||||||||||||
|
(in thousands)
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 leverage capital (to average assets)
|
|
$
|
667,301
|
|
|
9.51
|
%
|
|
$
|
280,592
|
|
|
4.0
|
%
|
|
$
|
350,740
|
|
|
5.0
|
%
|
|
Common equity Tier 1 risk-based capital (to risk-weighted assets)
|
|
607,388
|
|
|
11.26
|
|
|
242,832
|
|
|
4.5
|
|
|
350,757
|
|
|
6.5
|
|
|||
|
Tier 1 risk-based capital (to risk-weighted assets)
|
|
667,301
|
|
|
12.37
|
|
|
323,776
|
|
|
6.0
|
|
|
431,701
|
|
|
8.0
|
|
|||
|
Total risk-based capital (to risk-weighted assets)
|
|
715,848
|
|
|
13.27
|
|
|
431,701
|
|
|
8.0
|
|
|
539,626
|
|
|
10.0
|
|
|||
|
ITEM 3
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
•
|
understanding the nature and level of the Company's interest rate risk and interest rate sensitivity;
|
|
•
|
assessing how that risk fits within our overall business strategies;
|
|
•
|
ensuring an appropriate level of rigor and sophistication in the risk management process for the overall level of risk;
|
|
•
|
complying with and reviewing the asset/liability management policy; and
|
|
•
|
formulating and implementing strategies to improve balance sheet mix and earnings.
|
|
|
March 31, 2019
|
||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
3 Mos.
or Less
|
|
More Than
3 Mos.
to 6 Mos.
|
|
More Than
6 Mos.
to 12 Mos.
|
|
More Than
12 Mos.
to 3 Yrs.
|
|
More Than
3 Yrs.
to 5 Yrs.
|
|
More Than
5 Yrs.
|
|
Non-Rate-
Sensitive
|
|
Total
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash & cash equivalents
|
$
|
67,690
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
67,690
|
|
|
FHLB Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,533
|
|
|
—
|
|
|
32,533
|
|
||||||||
|
Investment securities
(1)
|
47,509
|
|
|
39,612
|
|
|
44,938
|
|
|
167,455
|
|
|
126,844
|
|
|
390,520
|
|
|
—
|
|
|
816,878
|
|
||||||||
|
Mortgage loans held for sale
(3)
|
364,478
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
364,478
|
|
||||||||
|
Loans held for investment
(1)
|
1,621,134
|
|
|
399,602
|
|
|
557,419
|
|
|
1,295,367
|
|
|
827,813
|
|
|
644,634
|
|
|
—
|
|
|
5,345,969
|
|
||||||||
|
Total interest-earning assets
|
2,100,811
|
|
|
439,214
|
|
|
602,357
|
|
|
1,462,822
|
|
|
954,657
|
|
|
1,067,687
|
|
|
—
|
|
|
6,627,548
|
|
||||||||
|
Non-interest-earning assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
543,857
|
|
|
543,857
|
|
||||||||
|
Total assets
|
$
|
2,100,811
|
|
|
$
|
439,214
|
|
|
$
|
602,357
|
|
|
$
|
1,462,822
|
|
|
$
|
954,657
|
|
|
$
|
1,067,687
|
|
|
$
|
543,857
|
|
|
$
|
7,171,405
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
NOW accounts
(2)
|
$
|
415,402
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
415,402
|
|
|
Statement savings accounts
(2)
|
241,747
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
241,747
|
|
||||||||
|
Money market
accounts
(2)
|
2,014,662
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,014,662
|
|
||||||||
|
Certificates of deposit
|
658,578
|
|
|
350,719
|
|
|
301,708
|
|
|
304,778
|
|
|
28,985
|
|
|
—
|
|
|
—
|
|
|
1,644,768
|
|
||||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
FHLB advances
|
584,000
|
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,590
|
|
|
—
|
|
|
599,590
|
|
||||||||
|
Other borrowings
|
27,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,000
|
|
||||||||
|
Long-term debt
|
60,509
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65,000
|
|
|
—
|
|
|
125,509
|
|
||||||||
|
Total interest-bearing liabilities
|
4,001,898
|
|
|
360,719
|
|
|
301,708
|
|
|
304,778
|
|
|
28,985
|
|
|
70,590
|
|
|
—
|
|
|
5,068,678
|
|
||||||||
|
Non-interest bearing liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,355,696
|
|
|
1,355,696
|
|
||||||||
|
Equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
747,031
|
|
|
747,031
|
|
||||||||
|
Total liabilities and shareholders' equity
|
$
|
4,001,898
|
|
|
$
|
360,719
|
|
|
$
|
301,708
|
|
|
$
|
304,778
|
|
|
$
|
28,985
|
|
|
$
|
70,590
|
|
|
$
|
2,102,727
|
|
|
$
|
7,171,405
|
|
|
Interest sensitivity gap
|
$
|
(1,901,087
|
)
|
|
$
|
78,495
|
|
|
$
|
300,649
|
|
|
$
|
1,158,044
|
|
|
$
|
925,672
|
|
|
$
|
997,097
|
|
|
|
|
|
||||
|
Cumulative interest sensitivity gap
|
$
|
(1,901,087
|
)
|
|
$
|
(1,822,592
|
)
|
|
$
|
(1,521,943
|
)
|
|
$
|
(363,899
|
)
|
|
$
|
561,773
|
|
|
$
|
1,558,870
|
|
|
|
|
|
||||
|
Cumulative interest sensitivity gap as a percentage of total assets
|
(27
|
)%
|
|
(25
|
)%
|
|
(21
|
)%
|
|
(5
|
)%
|
|
8
|
%
|
|
22
|
%
|
|
|
|
|
||||||||||
|
Cumulative interest-earning assets as a percentage of cumulative interest-bearing liabilities
|
52
|
%
|
|
58
|
%
|
|
67
|
%
|
|
93
|
%
|
|
111
|
%
|
|
131
|
%
|
|
|
|
|
||||||||||
|
(1)
|
Based on contractual maturities, repricing dates and forecasted principal payments assuming normal amortization and, where applicable, prepayments.
|
|
(2)
|
Assumes 100% of interest-bearing non-maturity deposits are subject to repricing in three months or less.
|
|
(3)
|
Based on contractual maturity.
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
|
Change in Interest Rates
(basis points)
(1)
|
|
Percentage Change
|
||||||||||
|
|
Net Interest Income
(2)
|
|
Net Portfolio Value
(3)
|
|
Net Interest Income
(2)
|
|
Net Portfolio Value
(3)
|
|||||
|
+200
|
|
(4.4
|
)%
|
|
(4.5
|
)%
|
|
(8.3
|
)%
|
|
(13.5
|
)%
|
|
+100
|
|
(2.0
|
)
|
|
(0.9
|
)
|
|
(4.1
|
)
|
|
(7.0
|
)
|
|
-100
|
|
1.6
|
|
|
(3.8
|
)
|
|
5.0
|
|
|
(0.8
|
)
|
|
-200
|
|
1.9
|
%
|
|
(12.4
|
)%
|
|
9.0
|
%
|
|
(7.0
|
)%
|
|
(1)
|
For purposes of our model, we assume interest rates will not go below zero. This "floor" limits the effect of a potential negative interest rate shock in a low rate environment like the one we are currently experiencing.
|
|
(2)
|
This percentage change represents the impact to net interest income for a one-year period, assuming there is no change in the structure of the balance sheet.
|
|
(3)
|
This percentage change represents the impact to the net present value of equity, assuming there is no change in the structure of the balance sheet.
|
|
ITEM 4
|
CONTROLS AND PROCEDURES
|
|
ITEM 1
|
LEGAL PROCEEDINGS
|
|
ITEM 1A
|
RISK FACTORS
|
|
•
|
Activist investors may attempt to effect changes in the Company's strategic direction and how the Company is governed, or to acquire control over the Company.
|
|
•
|
While the Company welcomes the opinions of all shareholders, responding to proxy contests and related actions by activist investors could be costly and time-consuming, disrupt our operations, and divert the attention of our Board of Directors and senior management and employees away from their regular duties and the pursuit of business opportunities. In addition, there may be litigation in connection with a proxy contest, as was the case
|
|
•
|
Perceived uncertainties as to our future direction as a result of potential changes to the composition of the Board of Directors may lead to the perception of a change in the strategic direction of the business, instability or lack of continuity which may be exploited by our competitors; may cause concern to our existing or potential customers and employees; may result in the loss of potential business opportunities; and may make it more difficult to attract and retain qualified personnel and business partners.
|
|
•
|
Proxy contests and related actions by activist investors could cause significant fluctuations in our stock price based on temporary or speculative market perceptions or other factors that do not necessarily reflect the underlying fundamentals and prospects of our business.
|
|
•
|
Reduced cash flows and capital resources, as we are required to make cash advances to meet contractual obligations to investors, process foreclosures, and maintain, repair and market foreclosed properties;
|
|
•
|
Declining mortgage servicing fee revenues because we recognize these revenues only upon collection;
|
|
•
|
Increasing mortgage servicing costs;
|
|
•
|
Declining fair value on our mortgage servicing rights; and
|
|
•
|
Declining fair values and liquidity of securities held in our investment portfolio that are collateralized by mortgage obligations.
|
|
•
|
Variances in our operating results;
|
|
•
|
Disparity between our operating results and the operating results of our competitors;
|
|
•
|
Changes in analyst's estimates of our earnings results and future performance, or variances between our actual performance and that forecast by analysts;
|
|
•
|
News releases or other announcements of material events relating to the Company, including but not limited to mergers, acquisitions, expansion plans, restructuring activities or other strategic developments;
|
|
•
|
Statements made by activist investors criticizing our strategy, our management team or our Board of Directors;
|
|
•
|
Future securities offerings by us of debt or equity securities;
|
|
•
|
Addition or departure of key personnel;
|
|
•
|
Market-wide events that may be seen by the market as impacting the Company;
|
|
•
|
The presence or absence of short-selling of our common stock;
|
|
•
|
General financial conditions of the country or the regions in which we operate;
|
|
•
|
Trends in real estate in our primary markets;
|
|
•
|
Trends relating to the economic markets generally; or
|
|
•
|
Changes in laws and regulations affecting financial institutions.
|
|
•
|
A classified Board of Directors so that only approximately one third of our board of directors is elected each year;
|
|
•
|
Elimination of cumulative voting in the election of directors;
|
|
•
|
Procedures for advance notification of shareholder nominations and proposals;
|
|
•
|
The ability of our Board of Directors to amend our bylaws without shareholder approval; and
|
|
•
|
The ability of our Board of Directors to issue shares of preferred stock without shareholder approval upon the terms and conditions and with the rights, privileges and preferences as the board of directors may determine.
|
|
ITEM 2
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
ITEM 3
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5
|
OTHER INFORMATION
|
|
ITEM 6
|
EXHIBITS
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
10.1
†
|
|
|
|
|
|
|
|
10.2
†
|
|
|
|
10.3
|
|
|
|
|
|
|
|
10.4
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32
(1)
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Definitions Linkbase Document
|
|
(1)
|
This exhibit shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|
|
|
|
|
|
HomeStreet, Inc.
|
|
|
|
|
|
|
|
By:
|
/s/ Mark K. Mason
|
|
|
|
Mark K. Mason
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
HomeStreet, Inc.
|
|
|
|
|
|
|
|
By:
|
/s/ Mark R. Ruh
|
|
|
|
Mark R. Ruh
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|