These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Form |
|
||||
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
|
||||||||||
| (State of Incorporation) | (I.R.S. Employer Identification No.) | ||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
||||||||||||
|
|
☑ |
Accelerated filer
|
☐ | |||||||||||
| Non-accelerated filer | ☐ |
Smaller reporting company
|
|
|||||||||||
|
Emerging growth company
|
|
|||||||||||||
| Shares Outstanding at June 30, 2024 | ||
|
|
||
|
MOODY’S CORPORATION
INDEX TO FORM 10-Q |
||||||||
| Page(s) | ||||||||
|
Consolidated Statements of Operations (Unaudited) for the
Three and Six
Months Ended
June 30, 2024
and
2023
|
||||||||
|
Consolidated Statements of Comprehensive Income (Unaudited) for the
Three and Six
Months Ended
June 30, 2024
and
2023
|
||||||||
|
Consolidated Statements of Shareholders’ Equity (Unaudited) for the
Three and Six
Months Ended
June 30, 2024
and
2023
|
||||||||
|
|
||||||||
|
TERM
|
DEFINITION
|
||||
|
ABS
|
Asset backed securities; a component of SFG
|
||||
|
Acquisition-Related Intangible Amortization Expense
|
Amortization of definite-lived intangible assets acquired by the Company from all business combination transactions
|
||||
|
Adjusted Diluted EPS
|
Diluted EPS excluding the impact of certain items as detailed in the section entitled “Non-GAAP Financial Measures”
|
||||
|
Adjusted Net Income
|
Net Income excluding the impact of certain items as detailed in the section entitled “Non-GAAP Financial Measures”
|
||||
|
Adjusted Operating Income
|
Operating income excluding the impact of certain items as detailed in the section entitled “Non-GAAP Financial Measures”
|
||||
|
Adjusted Operating Margin
|
Adjusted Operating Income divided by revenue
|
||||
|
Americas
|
Represents countries within North and South America, excluding the U.S.
|
||||
|
ARR
|
Annualized Recurring Revenue; a supplemental performance metric to provide additional insight on the estimated value of MA's recurring revenue contracts at a given point in time, excluding the impact of FX and contracts related to acquisitions
|
||||
|
ASC
|
The FASB Accounting Standards Codification; the sole source of authoritative GAAP as of July 1, 2009 except for rules and interpretive releases of the SEC, which are also sources of authoritative GAAP for SEC registrants
|
||||
|
Asia-Pacific
|
Represents Australia and countries in Asia including but not limited to: China, India, Indonesia, Japan, Republic of South Korea, Malaysia, Singapore, Sri Lanka and Thailand
|
||||
|
ASU
|
The FASB Accounting Standards Update to the ASC. Provides background information for accounting guidance and the bases for conclusions on the changes in the ASC. ASUs are not considered authoritative until codified into the ASC
|
||||
|
AUD
|
Australian dollar
|
||||
| BitSight | A provider that helps global market participants understand cyber risk through ratings, analytics, and performance management tools | ||||
|
Board
|
The board of directors of the Company
|
||||
|
BPS
|
Basis points
|
||||
|
CAD
|
Canadian dollar
|
||||
| CCXI | China Cheng Xin International Credit Rating Co. Ltd.; China’s first and largest domestic credit rating agency approved by the People’s Bank of China; currently Moody’s owns 30% of CCXI | ||||
| CDP |
Carbon Disclosure Project; an international nonprofit organization that helps companies, cities, states and regions manage their environmental impact through a global disclosure system
|
||||
|
CFG
|
Corporate finance group; an LOB of MIS
|
||||
|
CLO
|
Collateralized loan obligation
|
||||
|
CMBS
|
Commercial mortgage-backed securities; an asset class within SFG
|
||||
| COLI | Corporate-Owned Life Insurance | ||||
|
Common Stock
|
The Company’s common stock
|
||||
|
Company
|
Moody’s Corporation and its subsidiaries; MCO; Moody’s
|
||||
|
CODM
|
Chief Operating Decision Maker
|
||||
| COVID-19 | An outbreak of a novel strain of coronavirus resulting in an international public health crisis and a global pandemic | ||||
|
CP
|
Commercial Paper
|
||||
|
CP Program
|
A program entered into on August 3, 2016 allowing the Company to privately place CP up to a maximum of $1 billion for which the maturity may not exceed 397 days from the date of issue, and which is backstopped by the 2024 Facility
|
||||
|
CRAs
|
Credit rating agencies
|
||||
|
CreditView
|
A product offering from MA that incorporates credit ratings, research and data from MIS plus research, data and content from MA
|
||||
| Data and Information (D&I) |
LOB within MA which provides vast data sets on companies and securities via data feeds and data applications products
|
||||
|
TERM
|
DEFINITION
|
||||
| Decision Solutions (DS) |
LOB within MA that provides SaaS solutions supporting banking, insurance, and KYC workflows. This LOB utilizes components from the Data & Information and Research & Insights LOBs to provide risk assessment solutions
|
||||
|
EMEA
|
Represents countries within Europe, the Middle East and Africa
|
||||
|
EPS
|
Earnings per share
|
||||
|
ESG
|
Environmental, Social and Governance
|
||||
| ESTR | Euro Short-Term Rate | ||||
|
ETR
|
Effective tax rate
|
||||
|
EU
|
European Union
|
||||
|
EUR
|
euros
|
||||
|
Excess Tax Benefits
|
The difference between the tax benefit realized at exercise of an option or delivery of a restricted share and the tax benefit recorded at the time the option or restricted share is expensed under GAAP
|
||||
|
Exchange Act
|
The Securities Exchange Act of 1934, as amended
|
||||
|
External Revenue
|
Revenue excluding any intersegment amounts
|
||||
|
FASB
|
Financial Accounting Standards Board
|
||||
|
FIG
|
Financial institutions group; an LOB of MIS
|
||||
|
Free Cash Flow
|
Net cash provided by operating activities less cash paid for capital additions
|
||||
|
FX
|
Foreign exchange
|
||||
|
GAAP
|
U.S. Generally Accepted Accounting Principles
|
||||
|
GBP
|
British pounds
|
||||
| GDP | Gross domestic product | ||||
|
GLoBE
|
Global Anti-Base Erosion, also known as "Pillar Two"; tax model issued by the OECD in 2023
|
||||
|
ICRA
|
ICRA Limited; a provider of credit ratings and research in India | ||||
| INR | Indian rupee | ||||
|
JPY
|
Japanese yen
|
||||
| KYC | Know-your-customer | ||||
|
LOB
|
Line of business
|
||||
|
MA
|
Moody’s Analytics - a reportable segment of MCO; a global provider of: i) data and information; ii) research and insights; and iii) decision solutions, which help companies make better and faster decisions. MA leverages its unique assets and specialized industry knowledge across multiple risks such as credit, market, financial crime, supply chain, catastrophe and climate to deliver integrated risk assessment solutions that enable business leaders to identify, measure and manage the implications of interrelated risks and opportunities
|
||||
|
MAKS
|
Moody’s Analytics Knowledge Services; formerly known as Copal Amba; provided offshore research and analytic services to the global financial and corporate sectors; business was divested in the fourth quarter of 2019 and was formerly a reporting unit within the MA reportable segment | ||||
|
MCO
|
Moody’s Corporation and its subsidiaries; the Company; Moody’s
|
||||
|
MD&A
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
||||
|
M&A
|
Mergers and acquisitions
|
||||
|
MIS
|
Moody’s Investors Service - a reportable segment of MCO; MIS publishes credit ratings and provides assessment services on a wide range of debt obligations, programs and facilities, and the entities that issue such obligations in markets worldwide, including various corporate, financial institution and governmental obligations, and structured finance securities; consists of five LOBs - SFG; CFG; FIG; PPIF; and MIS Other
|
||||
|
MIS Other
|
Consists of financial instruments pricing services in the Asia-Pacific region, ICRA non-ratings revenue, and revenue from professional services. These businesses are components of MIS; MIS Other is an LOB of MIS
|
||||
|
Moody’s
|
Moody’s Corporation and its subsidiaries; MCO; the Company
|
||||
| MSS | Moody's Shared Services; primarily consists of information technology and support staff such as finance, human resources and legal that support both MA and MIS | ||||
|
TERM
|
DEFINITION
|
||||
|
Net Income
|
Net income attributable to Moody’s Corporation, which excludes net income from consolidated noncontrolling interests belonging to the minority interest holder
|
||||
|
NM
|
Percentage change is not meaningful
|
||||
|
Non-GAAP
|
A financial measure not in accordance with GAAP; these measures, when read in conjunction with the Company’s reported results, can provide useful supplemental information for investors analyzing period-to-period comparisons of the Company’s performance, facilitate comparisons to competitors’ operating results and to provide greater transparency to investors of supplemental information used by management in its financial and operational decision making
|
||||
|
NRSRO
|
Nationally Recognized Statistical Rating Organization, which is a credit rating agency registered with the SEC
|
||||
|
OECD
|
Organization for Economic Co-operation and Development; an international organization that promotes policies that improve economic and social well-being around the world
|
||||
|
Operating segment
|
Term defined in the ASC relating to segment reporting; the ASC defines an operating segment as a component of a business entity that has each of the three following characteristics: i) the component engages in business activities from which it may recognize revenue and incur expenses; ii) the operating results of the component are regularly reviewed by the entity’s CODM; and iii) discrete financial information about the component is available
|
||||
|
Pillar Two
|
Tax model issued by the OECD in 2023; also referred to as the "Global Anti-Base Erosion" or "GLoBE" rules
|
||||
|
PPIF
|
Public, project and infrastructure finance; an LOB of MIS
|
||||
|
Recurring Revenue
|
For MA, represents subscription-based revenue and software maintenance revenue. For MIS, represents recurring monitoring fees of a rated debt obligation and/or entities that issue such obligations, as well as revenue from programs such as commercial paper, medium-term notes and shelf registrations. For MIS Other, represents subscription-based revenue
|
||||
|
Reporting unit
|
The level at which Moody’s evaluates its goodwill for impairment under GAAP; defined as an operating segment or one level below an operating segment
|
||||
| Research and Insights (R&I) |
LOB within MA that
provides models, scores, expert insights and commentary. This LOB includes credit research; credit models and analytics; economics data and models; and structured finance solutions
|
||||
|
RMBS
|
Residential mortgage-backed securities; an asset class within SFG
|
||||
| RMS |
Risk Management Solutions, Inc., a global provider of climate and natural disaster risk modeling and analytics; acquired by the Company in September 2021
|
||||
| SaaS |
Software-as-a-Service
|
||||
|
SEC
|
U.S. Securities and Exchange Commission
|
||||
|
SFG
|
Structured finance group; an LOB of MIS
|
||||
|
SG&A
|
Selling, general and administrative expenses
|
||||
|
SGD
|
Singapore dollar
|
||||
| SOFR | Secured Overnight Financing Rate | ||||
|
Tax Act
|
The “Tax Cuts and Jobs Act” enacted into U.S. law on December 22, 2017 which significantly amends the tax code in the U.S.
|
||||
|
Total Debt
|
All indebtedness of the Company as reflected on the consolidated balance sheets
|
||||
|
Transaction Revenue
|
For MA, represents perpetual software license fees and revenue from software implementation services, risk management advisory projects, and training and certification services. For MIS (excluding MIS Other), represents the initial rating of a new debt issuance as well as other one-time fees. For MIS Other, represents revenue from professional services.
|
||||
|
U.K.
|
United Kingdom
|
||||
|
U.S.
|
United States
|
||||
|
USD
|
U.S. dollar
|
||||
|
UTPs
|
Uncertain tax positions
|
||||
| 2022 - 2023 Geolocation Restructuring Program |
Restructuring program approved by the chief executive officer of Moody’s on June 30, 2022 relating to the Company's post-COVID-19 geolocation strategy
|
||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30, |
||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Revenue | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Expenses | |||||||||||||||||||||||
| Operating |
|
|
|
|
|||||||||||||||||||
| Selling, general, and administrative |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| Restructuring |
|
|
|
|
|||||||||||||||||||
|
Charges related to asset abandonment
|
|
|
|
|
|||||||||||||||||||
| Total expenses |
|
|
|
|
|||||||||||||||||||
| Operating income |
|
|
|
|
|||||||||||||||||||
| Non-operating (expense) income, net | |||||||||||||||||||||||
| Interest expense, net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Other non-operating income, net |
|
|
|
|
|||||||||||||||||||
| Total non-operating (expense) income, net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Income before provision for income taxes |
|
|
|
|
|||||||||||||||||||
| Provision for income taxes |
|
|
|
|
|||||||||||||||||||
| Net income |
|
|
|
|
|||||||||||||||||||
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
|
|||||||||||||||||||
| Net income attributable to Moody's | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Earnings per share attributable to Moody's common shareholders | |||||||||||||||||||||||
| Basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Weighted average number of shares outstanding | |||||||||||||||||||||||
| Basic |
|
|
|
|
|
||||||||||||||||||
| Diluted |
|
|
|
|
|
||||||||||||||||||
|
Three Months Ended
June 30, 2024
|
Three Months Ended
June 30, 2023
|
||||||||||||||||||||||||||||||||||
|
Pre-tax
amounts |
Tax
amounts |
After-tax
amounts |
Pre-tax
amounts |
Tax
amounts |
After-tax
amounts |
||||||||||||||||||||||||||||||
| Net Income | $ |
|
$ |
|
|||||||||||||||||||||||||||||||
| Other Comprehensive Income (Loss): | |||||||||||||||||||||||||||||||||||
| Foreign Currency Adjustments: | |||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustments, net | $ |
(
|
$ |
|
(
|
$ |
|
$ |
|
|
|||||||||||||||||||||||||
|
Net gains (losses) on net investment hedges
|
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Cash Flow Hedges: | |||||||||||||||||||||||||||||||||||
|
Reclassification of gains (losses) included in net income
|
|
|
|
|
(
|
(
|
|||||||||||||||||||||||||||||
| Pension and Other Retirement Benefits: | |||||||||||||||||||||||||||||||||||
|
Amortization of actuarial gains and prior service credits included in net income
|
(
|
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||
|
Net actuarial losses
|
(
|
|
(
|
|
|
|
|||||||||||||||||||||||||||||
|
Total other comprehensive (loss) income
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Comprehensive income |
|
|
|||||||||||||||||||||||||||||||||
|
Less: comprehensive income attributable to noncontrolling interests
|
|
|
|||||||||||||||||||||||||||||||||
| Comprehensive Income Attributable to Moody's | $ |
|
$ |
|
|||||||||||||||||||||||||||||||
|
Six Months Ended
June 30, 2024 |
Six Months Ended
June 30, 2023 |
||||||||||||||||||||||||||||||||||
|
Pre-tax
amounts |
Tax
amounts |
After-tax
amounts |
Pre-tax
amounts |
Tax
amounts |
After-tax
amounts |
||||||||||||||||||||||||||||||
| Net Income | $ |
|
$ |
|
|||||||||||||||||||||||||||||||
| Other Comprehensive Income (Loss): | |||||||||||||||||||||||||||||||||||
| Foreign Currency Adjustments: | |||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustments, net | $ |
(
|
$ |
|
(
|
$ |
|
$ |
(
|
|
|||||||||||||||||||||||||
|
Net gains (losses) on net investment hedges
|
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Cash Flow Hedges: | |||||||||||||||||||||||||||||||||||
| Reclassification of losses included in net income |
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Pension and Other Retirement Benefits: | |||||||||||||||||||||||||||||||||||
|
Amortization of actuarial gains and prior service credits included in net income
|
(
|
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||
|
Net actuarial losses
|
(
|
|
(
|
|
|
|
|||||||||||||||||||||||||||||
|
Total other comprehensive (loss) income
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Comprehensive income |
|
|
|||||||||||||||||||||||||||||||||
| Less: comprehensive loss attributable to noncontrolling interests |
|
(
|
|||||||||||||||||||||||||||||||||
| Comprehensive Income Attributable to Moody's | $ |
|
$ |
|
|||||||||||||||||||||||||||||||
| June 30, 2024 | December 31, 2023 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Short-term investments |
|
|
|||||||||
|
Accounts receivable, net of allowance for credit losses of $
|
|
|
|||||||||
| Other current assets |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
|
Property and equipment, net of accumulated depreciation of $
|
|
|
|||||||||
| Operating lease right-of-use assets |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Intangible assets, net |
|
|
|||||||||
| Deferred tax assets, net |
|
|
|||||||||
| Other assets |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable and accrued liabilities | $ |
|
$ |
|
|||||||
| Current portion of operating lease liabilities |
|
|
|||||||||
| Current portion of long-term debt |
|
|
|||||||||
| Deferred revenue |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Non-current portion of deferred revenue |
|
|
|||||||||
| Long-term debt |
|
|
|||||||||
| Deferred tax liabilities, net |
|
|
|||||||||
| Uncertain tax positions |
|
|
|||||||||
| Operating lease liabilities |
|
|
|||||||||
| Other liabilities |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
|
Contingencies (Note 15)
|
|
|
|||||||||
| Shareholders' equity: | |||||||||||
|
Preferred stock, par value $
|
|
|
|||||||||
|
Series common stock, par value $
|
|
|
|||||||||
|
Common stock, par value $
|
|
|
|||||||||
| Capital surplus |
|
|
|||||||||
| Retained earnings |
|
|
|||||||||
|
Treasury stock, at cost;
|
(
|
(
|
|||||||||
| Accumulated other comprehensive loss |
(
|
(
|
|||||||||
| Total Moody's shareholders' equity |
|
|
|||||||||
| Noncontrolling interests |
|
|
|||||||||
| Total shareholders' equity |
|
|
|||||||||
| Total liabilities, noncontrolling interests, and shareholders' equity | $ |
|
$ |
|
|||||||
| Six Months Ended June 30, | |||||||||||
| 2024 | 2023 | ||||||||||
| Cash flows from operating activities | |||||||||||
| Net income | $ |
|
$ |
|
|||||||
| Reconciliation of net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization |
|
|
|||||||||
| Stock-based compensation |
|
|
|||||||||
| Deferred income taxes |
|
|
|||||||||
| Provision for credit losses on accounts receivable |
|
|
|||||||||
| Changes in assets and liabilities: | |||||||||||
| Accounts receivable |
(
|
|
|||||||||
| Other current assets |
(
|
|
|||||||||
| Other assets |
(
|
(
|
|||||||||
| Lease obligations |
(
|
(
|
|||||||||
| Accounts payable and accrued liabilities |
(
|
(
|
|||||||||
| Deferred revenue |
|
|
|||||||||
|
Uncertain tax positions and other non-current tax liabilities
|
|
(
|
|||||||||
| Other liabilities |
|
(
|
|||||||||
| Net cash provided by operating activities |
|
|
|||||||||
| Cash flows from investing activities | |||||||||||
| Capital additions |
(
|
(
|
|||||||||
| Purchases of investments |
(
|
(
|
|||||||||
| Sales and maturities of investments |
|
|
|||||||||
| Purchases of investments in non-consolidated affiliates |
(
|
(
|
|||||||||
| Sales of investments in non-consolidated affiliates |
|
|
|||||||||
| Cash paid for acquisitions, net of cash acquired |
(
|
(
|
|||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||
| Cash flows from financing activities | |||||||||||
| Repayment of notes |
|
(
|
|||||||||
| Proceeds from stock-based compensation plans |
|
|
|||||||||
| Treasury shares |
(
|
(
|
|||||||||
| Repurchase of shares related to stock-based compensation |
(
|
(
|
|||||||||
| Dividends |
(
|
(
|
|||||||||
|
Dividends to noncontrolling interests
|
(
|
|
|||||||||
| Net cash used in financing activities |
(
|
(
|
|||||||||
| Effect of exchange rate changes on cash and cash equivalents |
(
|
|
|||||||||
| Increase in cash and cash equivalents |
|
|
|||||||||
| Cash and cash equivalents, beginning of period |
|
|
|||||||||
| Cash and cash equivalents, end of period | $ |
|
$ |
|
|||||||
|
Shareholders of Moody's Corporation
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common Stock | Capital Surplus | Retained Earnings | Treasury Stock |
Accumulated
Other Comprehensive Loss |
Total Moody's
Shareholders' Equity |
Non- Controlling
Interests |
Total
Shareholders' Equity |
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Balance at March 31, 2023
|
|
$ |
|
$ |
|
$ |
|
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||
| Net income |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Dividends ($
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation |
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares issued for stock-based compensation plans at average cost, net |
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Treasury shares repurchased, inclusive of excise tax
|
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Currency translation adjustment, net of net investment hedge activity (net of tax of $
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Amortization of actuarial gains and prior service credits (net of tax of $
|
(
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net realized and unrealized gain on cash flow hedges (net of tax of $
|
(
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Balance at June 30, 2023
|
|
$ |
|
$ |
|
$ |
|
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||
|
Shareholders of Moody's Corporation
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common Stock |
Capital
Surplus |
Retained
Earnings |
Treasury Stock |
Accumulated
Other Comprehensive Loss |
Total Moody's
Shareholders' Equity |
Non- Controlling
Interests |
Total
Shareholders' Equity |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2022
|
|
$ |
|
$ |
|
$ |
|
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income |
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Dividends ($
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares issued for stock-based compensation plans at average cost, net |
(
|
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Treasury shares repurchased, inclusive of excise tax |
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Currency translation adjustment, net of net investment hedge activity (net of tax of $
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Amortization of actuarial gains and prior service credits (net of tax of $
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at June 30, 2023 |
|
$ |
|
$ |
|
$ |
|
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Shareholders of Moody's Corporation
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common Stock |
Capital
Surplus |
Retained
Earnings |
Treasury Stock |
Accumulated
Other Comprehensive Loss |
Total Moody's
Shareholders' Equity |
Non- Controlling
Interests |
Total
Shareholders' Equity |
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Balance at March 31, 2024
|
|
$ |
|
$ |
|
$ |
|
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||
| Net income |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Dividends ($
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation |
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares issued for stock-based compensation plans at average cost, net |
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Treasury shares repurchased, inclusive of excise tax
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Currency translation adjustment, net of net investment hedge activity (net of tax of $
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net actuarial losses (net of tax of $
|
(
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Amortization of actuarial gains and prior service credits
|
(
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Balance at June 30, 2024
|
|
$ |
|
$ |
|
$ |
|
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||
|
Shareholders of Moody's Corporation
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common Stock |
Capital
Surplus |
Retained
Earnings |
Treasury Stock |
Accumulated
Other Comprehensive Loss |
Total Moody's
Shareholders' Equity |
Non- Controlling
Interests |
Total
Shareholders' Equity |
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2023 |
|
$ |
|
$ |
|
$ |
|
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||
| Net income |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Dividends ($
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation |
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares issued for stock-based compensation plans at average cost, net |
(
|
|
(
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Noncontrolling interest resulting from majority acquisition
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Treasury shares repurchased, inclusive of excise tax
|
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Currency translation adjustment, net of net investment hedge activity (net of tax of $
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net actuarial losses (net of tax of $
|
(
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Amortization of actuarial gains and prior service credits
|
(
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Amortization of losses on cash flow hedges
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at June 30, 2024 |
|
$ |
|
$ |
|
$ |
|
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30, |
||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| MA: | |||||||||||||||||||||||
| Decision Solutions (DS) | |||||||||||||||||||||||
| Banking | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Insurance |
|
|
|
|
|||||||||||||||||||
| KYC |
|
|
|
|
|||||||||||||||||||
| Total DS |
|
|
|
|
|||||||||||||||||||
| Research and Insights (R&I) |
|
|
|
|
|||||||||||||||||||
| Data and Information (D&I) |
|
|
|
|
|||||||||||||||||||
| Total external revenue |
|
|
|
|
|||||||||||||||||||
| Intersegment revenue |
|
|
|
|
|||||||||||||||||||
| Total MA |
|
|
|
|
|||||||||||||||||||
| MIS: | |||||||||||||||||||||||
| Corporate Finance (CFG) | |||||||||||||||||||||||
| Investment-grade |
|
|
|
|
|||||||||||||||||||
| High-yield |
|
|
|
|
|||||||||||||||||||
| Bank loans |
|
|
|
|
|||||||||||||||||||
|
Other accounts
(1)
|
|
|
|
|
|||||||||||||||||||
| Total CFG |
|
|
|
|
|||||||||||||||||||
| Structured Finance (SFG) | |||||||||||||||||||||||
| Asset-backed securities |
|
|
|
|
|||||||||||||||||||
| RMBS |
|
|
|
|
|||||||||||||||||||
| CMBS |
|
|
|
|
|||||||||||||||||||
| Structured credit |
|
|
|
|
|||||||||||||||||||
| Other accounts |
|
|
|
|
|||||||||||||||||||
| Total SFG |
|
|
|
|
|||||||||||||||||||
| Financial Institutions (FIG) | |||||||||||||||||||||||
| Banking |
|
|
|
|
|||||||||||||||||||
| Insurance |
|
|
|
|
|||||||||||||||||||
| Managed investments |
|
|
|
|
|||||||||||||||||||
| Other accounts |
|
|
|
|
|||||||||||||||||||
| Total FIG |
|
|
|
|
|||||||||||||||||||
| Public, Project and Infrastructure Finance (PPIF) | |||||||||||||||||||||||
| Public finance / sovereign |
|
|
|
|
|||||||||||||||||||
| Project and infrastructure |
|
|
|
|
|||||||||||||||||||
| Total PPIF |
|
|
|
|
|||||||||||||||||||
| Total ratings revenue |
|
|
|
|
|||||||||||||||||||
| MIS Other |
|
|
|
|
|||||||||||||||||||
| Total external revenue |
|
|
|
|
|||||||||||||||||||
| Intersegment revenue |
|
|
|
|
|||||||||||||||||||
| Total MIS |
|
|
|
|
|||||||||||||||||||
| Eliminations |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total MCO | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended June 30, 2024 | Three Months Ended June 30, 2023 | ||||||||||||||||||||||||||||||||||
| U.S. | Non-U.S | Total | U.S. | Non-U.S | Total | ||||||||||||||||||||||||||||||
| MA: | |||||||||||||||||||||||||||||||||||
| Decision Solutions | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Research and Insights |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Data and Information |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total MA |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| MIS: | |||||||||||||||||||||||||||||||||||
| Corporate Finance |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Structured Finance |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Financial Institutions |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Public, Project and Infrastructure Finance |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total ratings revenue |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| MIS Other |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total MIS |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total MCO | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Six Months Ended June 30, 2024 | Six Months Ended June 30, 2023 | ||||||||||||||||||||||||||||||||||
| U.S. | Non-U.S | Total | U.S. | Non-U.S | Total | ||||||||||||||||||||||||||||||
| MA: | |||||||||||||||||||||||||||||||||||
| Decision Solutions | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Research and Insights |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Data and Information |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total MA |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| MIS: | |||||||||||||||||||||||||||||||||||
| Corporate Finance |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Structured Finance |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Financial Institutions |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Public, Project and Infrastructure Finance |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total ratings revenue |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| MIS Other |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total MIS |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total MCO | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30, |
||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| MA: | |||||||||||||||||||||||
| U.S. | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Non-U.S.: | |||||||||||||||||||||||
| EMEA |
|
|
|
|
|||||||||||||||||||
| Asia-Pacific |
|
|
|
|
|||||||||||||||||||
| Americas |
|
|
|
|
|||||||||||||||||||
| Total Non-U.S. |
|
|
|
|
|||||||||||||||||||
| Total MA |
|
|
|
|
|||||||||||||||||||
| MIS: | |||||||||||||||||||||||
| U.S. |
|
|
|
|
|||||||||||||||||||
| Non-U.S.: | |||||||||||||||||||||||
| EMEA |
|
|
|
|
|||||||||||||||||||
| Asia-Pacific |
|
|
|
|
|||||||||||||||||||
| Americas |
|
|
|
|
|||||||||||||||||||
| Total Non-U.S. |
|
|
|
|
|||||||||||||||||||
| Total MIS |
|
|
|
|
|||||||||||||||||||
| Total MCO | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Three Months Ended June 30,
|
|||||||||||||||||||||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||||||||||||||
| Transaction | Recurring | Total | Transaction | Recurring | Total | ||||||||||||||||||||||||||||||
| Decision Solutions | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
| Research and Insights | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
| Data and Information | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
|
Total MA
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
| Corporate Finance | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
| Structured Finance | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
| Financial Institutions | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
| Public, Project and Infrastructure Finance | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
| MIS Other | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
| Total MIS | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
| Total Moody's Corporation | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
| Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||||||||||||||
| Transaction | Recurring | Total | Transaction | Recurring | Total | ||||||||||||||||||||||||||||||
| Decision Solutions | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
| Research and Insights | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
| Data and Information | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
|
Total MA
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
| Corporate Finance | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
| Structured Finance | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
| Financial Institutions | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
| Public, Project and Infrastructure Finance | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
| MIS Other | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
| Total MIS | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
| Total Moody's Corporation | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||||||||||||
|
Three Months Ended June 30, 2024
|
Six Months Ended June 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| MA | MIS | Total | MA | MIS | Total | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue recognized at a point in time | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||
| Revenue recognized over time |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||
| Three Months Ended June 30, 2023 | Six Months Ended June 30, 2023 | ||||||||||||||||||||||||||||||||||
| MA | MIS | Total | MA | MIS | Total | ||||||||||||||||||||||||||||||
| Revenue recognized at a point in time | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Revenue recognized over time |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
As of June 30, 2024
|
As of December 31, 2023
|
||||||||||||||||||||||
| MA | MIS | MA | MIS | ||||||||||||||||||||
| Unbilled Receivables | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Three Months Ended June 30, 2024
|
Three Months Ended June 30, 2023
|
||||||||||||||||||||||||||||||||||
| MA | MIS | Total | MA | MIS | Total | ||||||||||||||||||||||||||||||
|
Balance at March 31,
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Changes in deferred revenue | |||||||||||||||||||||||||||||||||||
| Revenue recognized that was included in the deferred revenue balance at the beginning of the period |
(
|
(
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||
| Increases due to amounts billable excluding amounts recognized as revenue during the period |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Effect of exchange rate changes |
(
|
(
|
(
|
|
|
|
|||||||||||||||||||||||||||||
| Total changes in deferred revenue |
(
|
(
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||
|
Balance at June 30,
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Six Months Ended June 30, 2024 | Six Months Ended June 30, 2023 | ||||||||||||||||||||||||||||||||||
| MA | MIS | Total | MA | MIS | Total | ||||||||||||||||||||||||||||||
| Balance at December 31, | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Changes in deferred revenue | |||||||||||||||||||||||||||||||||||
| Revenue recognized that was included in the deferred revenue balance at the beginning of the period |
(
|
(
|
(
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||
| Increases due to amounts billable excluding amounts recognized as revenue during the period |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Effect of exchange rate changes |
(
|
(
|
(
|
|
|
|
|||||||||||||||||||||||||||||
| Total changes in deferred revenue |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
Balance at June 30,
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Deferred revenue - current | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Deferred revenue - non-current | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Stock-based compensation cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Tax benefit | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Expected dividend yield |
|
% | |||
| Expected stock volatility |
|
% | |||
| Risk-free interest rate |
|
% | |||
| Expected holding period |
|
||||
|
Six Months Ended
June 30, |
|||||||||||
| 2024 |
2023
|
||||||||||
| Exercise of stock options: | |||||||||||
| Proceeds from stock option exercises | $ |
|
$ |
|
|||||||
| Aggregate intrinsic value | $ |
|
$ |
|
|||||||
| Tax benefit realized upon exercise | $ |
|
$ |
|
|||||||
|
Number of shares exercised
|
|
|
|||||||||
| Vesting of restricted stock: | |||||||||||
| Fair value of shares vested | $ |
|
$ |
|
|||||||
| Tax benefit realized upon vesting | $ |
|
$ |
|
|||||||
| Number of shares vested |
|
|
|||||||||
| Vesting of performance-based restricted stock: | |||||||||||
| Fair value of shares vested | $ |
|
$ |
|
|||||||
| Tax benefit realized upon vesting | $ |
|
$ |
|
|||||||
| Number of shares vested |
|
|
|||||||||
| Six Months Ended June 30, | |||||||||||
| 2024 | 2023 | ||||||||||
| Income taxes paid | $ |
|
$ |
|
|||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Basic |
|
|
|
|
|||||||||||||||||||
| Dilutive effect of shares issuable under stock-based compensation plans |
|
|
|
|
|||||||||||||||||||
| Diluted |
|
|
|
|
|||||||||||||||||||
| Anti-dilutive options to purchase common shares and restricted stock as well as contingently issuable restricted stock which are excluded from the table above |
|
|
|
|
|||||||||||||||||||
| As of June 30, 2024 | |||||||||||||||||||||||||||||||||||
|
Balance sheet location
|
|||||||||||||||||||||||||||||||||||
| Cost | Gains/(Losses) | Fair Value | Cash and cash equivalents |
Short-term
investments |
Other
assets |
||||||||||||||||||||||||||||||
|
Certificates of deposit and money market deposit accounts/funds
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Mutual funds | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| As of December 31, 2023 | |||||||||||||||||||||||||||||||||||
|
Balance sheet location
|
|||||||||||||||||||||||||||||||||||
|
Cost |
Gains/(Losses) |
Fair Value |
Cash and cash
equivalents |
Short-term
investments |
Other
assets |
||||||||||||||||||||||||||||||
|
Certificates of deposit and money market deposit accounts/funds
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Mutual funds | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Notional Amount | ||||||||||||||||||||||||||
| Hedged Item | Nature of Swap |
As of
June 30, 2024
|
As of December 31, 2023
|
Floating Interest Rate | ||||||||||||||||||||||
| 2017 Senior Notes due 2028 | Pay Floating/Receive Fixed | $ |
|
$ |
|
|
||||||||||||||||||||
| 2020 Senior Notes due 2025 | Pay Floating/Receive Fixed |
|
|
|
||||||||||||||||||||||
| 2014 Senior Notes due 2044 | Pay Floating/Receive Fixed |
|
|
|
||||||||||||||||||||||
| 2018 Senior Notes due 2048 | Pay Floating/Receive Fixed |
|
|
|
||||||||||||||||||||||
| 2018 Senior Notes due 2029 | Pay Floating/Receive Fixed |
|
|
|
||||||||||||||||||||||
| 2022 Senior Notes due 2052 | Pay Floating/Receive Fixed |
|
|
|
||||||||||||||||||||||
| 2022 Senior Notes due 2032 | Pay Floating/Receive Fixed |
|
|
|
||||||||||||||||||||||
| Total | $ |
|
$ |
|
||||||||||||||||||||||
| Total amounts of financial statement line item presented in the statements of operations in which the effects of fair value hedges are recorded | Amount of income/(loss) recognized in the consolidated statements of operations | ||||||||||||||||||||||||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||
| Interest expense, net | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||||||
|
Description
|
Location on Consolidated Statements of Operations | ||||||||||||||||||||||||||||||||||
| Net interest settlements and accruals on interest rate swaps |
Interest expense, net
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||||||||||
| Fair value changes on interest rate swaps | Interest expense, net | $ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||
| Fair value changes on hedged debt | Interest expense, net | $ |
(
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| June 30, 2024 | ||||||||||||||||||||||||||
| Pay | Receive | |||||||||||||||||||||||||
| Nature of Swap | Notional Amount | Weighted Average Interest Rate | Notional Amount | Weighted Average Interest Rate | ||||||||||||||||||||||
| Pay Fixed/Receive Fixed | € |
|
|
$ |
|
|
||||||||||||||||||||
| Pay Floating/Receive Floating |
|
|
|
|
||||||||||||||||||||||
| Total | € |
|
$ |
|
||||||||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||||||||
| Pay | Receive | |||||||||||||||||||||||||
| Nature of Swap | Notional Amount | Weighted Average Interest Rate | Notional Amount | Weighted Average Interest Rate | ||||||||||||||||||||||
| Pay Fixed/Receive Fixed | € |
|
|
$ |
|
|
||||||||||||||||||||
| Pay Floating/Receive Floating |
|
|
|
|
||||||||||||||||||||||
| Total | € |
|
$ |
|
||||||||||||||||||||||
| Years Ending December 31, |
Notional Amount (Pay)
|
Notional Amount (Receive)
|
||||||||||||
| 2026 | € |
|
$ |
|
||||||||||
| 2027 |
|
|
||||||||||||
| 2028 |
|
|
||||||||||||
| 2029 |
|
|
||||||||||||
| 2031 |
|
|
||||||||||||
| 2032 |
|
|
||||||||||||
| Total | € |
|
$ |
|
||||||||||
| Derivative and Non-Derivative Instruments in Net Investment Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCL on Derivative, net of Tax | Amount of Loss Reclassified from AOCL into Income, net of Tax | Gain Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing) | |||||||||||||||||||||||||||||||||||
|
Three Months Ended
June 30,
|
Three Months Ended
June 30,
|
Three Months Ended
June 30,
|
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||||
| Cross currency swaps | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| Long-term debt |
|
(
|
|
|
|
|
||||||||||||||||||||||||||||||||
| Total net investment hedges | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| Derivatives in Cash Flow Hedging Relationships | ||||||||||||||||||||||||||||||||||||||
| Cross currency swap | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| Interest rate contracts |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
| Total cash flow hedges | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| Total | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| Derivative and Non-Derivative Instruments in Net Investment Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCL on Derivative, net of Tax | Amount of Loss Reclassified from AOCL into Income, net of Tax | Gain Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing) | |||||||||||||||||||||||||||||||||||
|
Six Months Ended
June 30,
|
Six Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||||
| Cross currency swaps | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| Long-term debt |
|
(
|
|
|
|
|
||||||||||||||||||||||||||||||||
| Total net investment hedges | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| Derivatives in Cash Flow Hedging Relationships | ||||||||||||||||||||||||||||||||||||||
|
Cross currency swaps
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| Interest rate contracts |
|
|
(
|
(
|
|
|
||||||||||||||||||||||||||||||||
| Total cash flow hedges | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| Total | $ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| Cumulative Gains/(Losses), net of tax | |||||||||||
| June 30, 2024 | December 31, 2023 | ||||||||||
|
Net investment hedges
|
|||||||||||
| Cross currency swaps | $ |
|
$ |
|
|||||||
| FX forwards |
|
|
|||||||||
| Long-term debt |
|
|
|||||||||
| Total net investment hedges | $ |
|
$ |
|
|||||||
| Cash flow hedges | |||||||||||
| Interest rate contracts | $ |
(
|
$ |
(
|
|||||||
| Cross currency swaps |
|
|
|||||||||
| Total cash flow hedges |
(
|
(
|
|||||||||
| Total net gain in AOCL | $ |
|
$ |
|
|||||||
| June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||
|
Notional amount of currency pair
(1)
:
|
Sell | Buy | Sell | Buy | |||||||||||||||||||||||||
| Contracts to sell USD for GBP | $ |
|
£ |
|
$ |
|
£ |
|
|||||||||||||||||||||
|
Contracts to sell USD for JPY
|
$ |
|
¥ |
|
$ |
|
¥ |
|
|||||||||||||||||||||
|
Contracts to sell USD for CAD
|
$ |
|
C$ |
|
$ |
|
C$ |
|
|||||||||||||||||||||
|
Contracts to sell USD for SGD
|
$ |
|
S$ |
|
$ |
|
S$ |
|
|||||||||||||||||||||
|
Contracts to sell USD for EUR
|
$ |
|
€ |
|
$ |
|
€ |
|
|||||||||||||||||||||
|
Contracts to sell USD for INR
|
$ |
|
₹ |
|
$ |
|
₹ |
|
|||||||||||||||||||||
|
Contracts to sell USD for AUD
|
$ |
|
A$
|
|
$ |
|
A$ |
|
|||||||||||||||||||||
|
Contracts to sell CAD for USD
|
C$ |
|
$
|
|
C$ |
|
$
|
|
|||||||||||||||||||||
|
(1) € = euro, £ = British pound, S$ = Singapore dollar, $ = U.S. dollar, ¥ = Japanese yen, C$ = Canadian dollar, ₹= Indian Rupee, A$ = Australian dollar
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Derivatives not designated as accounting hedges | Location on Consolidated Statements of Operations |
Three Months Ended June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||||||
| FX forwards | Other non-operating income, net | $ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||
|
Total return swaps
|
Operating expense
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
|
Total return swaps
|
SG&A expense
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
| Derivative and Non-Derivative Instruments | ||||||||||||||||||||
| Balance Sheet Location | June 30, 2024 | December 31, 2023 | ||||||||||||||||||
| Assets: | ||||||||||||||||||||
| Derivatives designated as accounting hedges: | ||||||||||||||||||||
| Cross-currency swaps designated as net investment hedges | Other assets | $ |
|
$ |
|
|||||||||||||||
| Derivatives not designated as accounting hedges: | ||||||||||||||||||||
| FX forwards on certain assets and liabilities | Other current assets |
|
|
|||||||||||||||||
| Total assets | $ |
|
$ |
|
||||||||||||||||
| Liabilities: | ||||||||||||||||||||
| Derivatives designated as accounting hedges: | ||||||||||||||||||||
|
Interest rate swaps designated as fair value hedges
|
Accounts payable and accrued liabilities | $ |
|
$ |
|
|||||||||||||||
| Cross-currency swaps designated as net investment hedges | Other liabilities |
|
|
|||||||||||||||||
| Interest rate swaps designated as fair value hedges | Other liabilities |
|
|
|||||||||||||||||
| Total derivatives designated as accounting hedges |
|
|
||||||||||||||||||
| Non-derivatives designated as accounting hedges: | ||||||||||||||||||||
| Long-term debt designated as net investment hedge | Long-term debt |
|
|
|||||||||||||||||
| Derivatives not designated as accounting hedges: | ||||||||||||||||||||
| FX forwards on certain assets and liabilities | Accounts payable and accrued liabilities |
|
|
|||||||||||||||||
| Total liabilities | $ |
|
$ |
|
||||||||||||||||
| Six Months Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| MA | MIS | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross goodwill |
Accumulated
impairment charge |
Net
goodwill |
Gross goodwill |
Accumulated impairment
charge |
Net
goodwill |
Gross goodwill |
Accumulated
impairment charge |
Net
goodwill |
|||||||||||||||||||||||||||||||||||||||||||||
|
Balance at beginning
of year |
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||
|
Additions/
adjustments
(1)
|
|
— |
|
|
— |
|
|
— |
|
||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustments |
(
|
— |
(
|
(
|
— |
(
|
(
|
— |
(
|
||||||||||||||||||||||||||||||||||||||||||||
| Ending balance | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||
| Year Ended December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| MA | MIS | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross goodwill |
Accumulated
impairment
charge
|
Net
goodwill
|
Gross goodwill |
Accumulated impairment
charge
|
Net
goodwill
|
Gross goodwill |
Accumulated
impairment
charge
|
Net
goodwill
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Balance at beginning
of year |
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||
|
Additions/
adjustments
(2)
|
|
— |
|
(
|
— |
(
|
|
— |
|
||||||||||||||||||||||||||||||||||||||||||||
|
Foreign currency translation
adjustments |
|
— |
|
(
|
— |
(
|
|
— |
|
||||||||||||||||||||||||||||||||||||||||||||
| Ending balance | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||
|
June 30,
2024 |
December 31,
2023 |
||||||||||
| Customer relationships | $ |
|
$ |
|
|||||||
| Accumulated amortization |
(
|
(
|
|||||||||
| Net customer relationships |
|
|
|||||||||
| Software/product technology |
|
|
|||||||||
| Accumulated amortization |
(
|
(
|
|||||||||
| Net software/product technology |
|
|
|||||||||
| Database |
|
|
|||||||||
| Accumulated amortization |
(
|
(
|
|||||||||
| Net database |
|
|
|||||||||
| Trade names |
|
|
|||||||||
| Accumulated amortization |
(
|
(
|
|||||||||
| Net trade names |
|
|
|||||||||
|
Other
(1)
|
|
|
|||||||||
| Accumulated amortization |
(
|
(
|
|||||||||
| Net other |
|
|
|||||||||
| Total acquired intangible assets, net | $ |
|
$ |
|
|||||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30, |
||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
|
Amortization expense
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
2022 - 2023 Geolocation Restructuring Program
|
Three months ended June 30, | Six months ended June 30, |
Cumulative expense incurred
|
||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||
|
Employee Termination Costs
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
|
Real Estate Related Costs
|
|
|
|
|
|
||||||||||||||||||||||||
|
Other Costs
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total Restructuring
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
|
Balance as of December 31, 2023
|
$ |
|
||||||||||||
| 2022 - 2023 Geolocation Restructuring Program: | ||||||||||||||
| Cost incurred and adjustments |
|
|||||||||||||
|
Cash payments
|
(
|
|||||||||||||
|
Balance as of June 30, 2024
|
$ |
|
||||||||||||
| Fair Value Measurement as of June 30, 2024 | |||||||||||||||||
| Description | Balance | Level 1 | Level 2 | ||||||||||||||
|
Assets:
|
|||||||||||||||||
|
Derivatives
(1)
|
$ |
|
$ |
|
$ |
|
|||||||||||
|
Money market funds/mutual funds
|
|
|
|
||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
|||||||||||
| Liabilities: | |||||||||||||||||
|
Derivatives
(1)
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Total | $ |
|
$ |
|
$ |
|
|||||||||||
| Fair Value Measurement as of December 31, 2023 | |||||||||||||||||
| Description | Balance | Level 1 | Level 2 | ||||||||||||||
| Assets: | |||||||||||||||||
|
Derivatives
(1)
|
$ |
|
$ |
|
$ |
|
|||||||||||
|
Money market funds/mutual funds
|
|
|
|
||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
|||||||||||
| Liabilities: | |||||||||||||||||
|
Derivatives
(1)
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Total | $ |
|
$ |
|
$ |
|
|||||||||||
| June 30, 2024 | December 31, 2023 | ||||||||||
| Other current assets: | |||||||||||
| Prepaid taxes | $ |
|
$ |
|
|||||||
| Prepaid expenses |
|
|
|||||||||
| Capitalized costs to obtain and fulfill sales contracts |
|
|
|||||||||
| Foreign exchange forwards on certain assets and liabilities |
|
|
|||||||||
| Interest receivable on interest rate and cross currency swaps |
|
|
|||||||||
| Other |
|
|
|||||||||
| Total other current assets | $ |
|
$ |
|
|||||||
| Other assets: | |||||||||||
| Investments in non-consolidated affiliates | $ |
|
$ |
|
|||||||
| Deposits for real-estate leases |
|
|
|||||||||
| Indemnification assets related to acquisitions |
|
|
|||||||||
|
Mutual funds, certificates of deposit and money market deposit accounts/funds
|
|
|
|||||||||
| Company owned life insurance (at contract value) |
|
|
|||||||||
|
Capitalized costs to obtain sales contracts
|
|
|
|||||||||
| Derivative instruments designated as accounting hedges |
|
|
|||||||||
| Pension and other retirement employee benefits |
|
|
|||||||||
| Other |
|
|
|||||||||
| Total other assets | $ |
|
$ |
|
|||||||
| Accounts payable and accrued liabilities: | |||||||||||
| Salaries and benefits | $ |
|
$ |
|
|||||||
| Incentive compensation |
|
|
|||||||||
| Customer credits, advanced payments and advanced billings |
|
|
|||||||||
| Dividends |
|
|
|||||||||
| Professional service fees |
|
|
|||||||||
|
Interest accrued on debt
|
|
|
|||||||||
| Accounts payable |
|
|
|||||||||
| Income taxes |
|
|
|||||||||
| Pension and other retirement employee benefits |
|
|
|||||||||
| Accrued royalties |
|
|
|||||||||
| Foreign exchange forwards on certain assets and liabilities |
|
|
|||||||||
| Restructuring liability |
|
|
|||||||||
| Derivative instruments designated as accounting hedges |
|
|
|||||||||
| Interest payable on interest rate and cross currency swaps |
|
|
|||||||||
| Other |
|
|
|||||||||
| Total accounts payable and accrued liabilities | $ |
|
$ |
|
|||||||
| June 30, 2024 | December 31, 2023 | ||||||||||
| Other liabilities: | |||||||||||
| Pension and other retirement employee benefits | $ |
|
$ |
|
|||||||
| Interest accrued on UTPs |
|
|
|||||||||
| MAKS indemnification provisions |
|
|
|||||||||
| Income tax liability - non-current portion |
|
|
|||||||||
| Derivative instruments designated as accounting hedges |
|
|
|||||||||
| Other |
|
|
|||||||||
| Total other liabilities | $ |
|
$ |
|
|||||||
| June 30, 2024 | December 31, 2023 | ||||||||||
|
Equity method investments
(1)
|
$ |
|
$ |
|
|||||||
|
Investments measured using the measurement alternative
(2)
|
|
|
|||||||||
| Other |
|
|
|||||||||
| Total investments in non-consolidated affiliates | $ |
|
$ |
|
|||||||
|
(1) Equity securities in which the Company has significant influence over the investee but does not have a controlling financial interest in accordance with ASC Topic 323.
|
|||||||||||
|
(2) Equity securities without readily determinable fair value for which the Company has elected to apply the measurement alternative in accordance with ASC Topic 321.
|
|||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
|
FX loss
(1)
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
Net periodic pension income - non-service and non-interest cost components
|
|
|
|
|
|||||||||||||||||||
| Income from investments in non-consolidated affiliates |
|
|
|
|
|||||||||||||||||||
|
Gain on investments
|
|
|
|
|
|||||||||||||||||||
|
Other
(2)
|
(
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Three Months Ended June 30,
|
|||||||||||||||||||||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||||||||||||||
| Gains/(Losses) | Pension and Other Retirement Benefits | Cash Flow Hedges | Foreign Currency Translation Adjustments | Net Investment Hedges | Total | Pension and Other Retirement Benefits | Cash Flow Hedges | Foreign Currency Translation Adjustments | Net Investment Hedges | Total | |||||||||||||||||||||||||
|
Balance at March 31,
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
| Other comprehensive income/(loss) before reclassifications |
(
|
|
(
|
|
(
|
|
|
|
(
|
|
|||||||||||||||||||||||||
| Amounts reclassified from AOCL |
(
|
|
|
|
(
|
(
|
(
|
|
|
(
|
|||||||||||||||||||||||||
| Other comprehensive income/(loss) |
(
|
|
(
|
|
(
|
(
|
(
|
|
(
|
|
|||||||||||||||||||||||||
|
Balance at June 30,
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
| Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||||||||||||||
| Gains/(Losses) | Pension and Other Retirement Benefits | Cash Flow Hedges | Foreign Currency Translation Adjustments | Net Investment Hedges | Total | Pension and Other Retirement Benefits | Cash Flow Hedges | Foreign Currency Translation Adjustments | Net Investment Hedges | Total | |||||||||||||||||||||||||
|
Balance at December 31,
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
|
Other comprehensive (loss)/income before reclassifications
|
(
|
|
(
|
|
(
|
|
|
|
(
|
|
|||||||||||||||||||||||||
| Amounts reclassified from AOCL |
(
|
|
|
|
|
(
|
|
|
|
(
|
|||||||||||||||||||||||||
|
Other comprehensive (loss)/income
|
(
|
|
(
|
|
(
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||
|
Balance at June 30,
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
| June 30, 2024 | |||||||||||||||||||||||||||||
| Notes Payable: | Principal Amount |
Fair Value of Interest Rate Swaps
(1)
|
Unamortized (Discount) Premium
|
Unamortized Debt Issuance Costs | Carrying Value | ||||||||||||||||||||||||
|
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||
|
|
|
|
|
(
|
|
||||||||||||||||||||||||
|
|
|
(
|
(
|
(
|
|
||||||||||||||||||||||||
|
|
|
(
|
(
|
(
|
|
||||||||||||||||||||||||
|
|
|
(
|
(
|
(
|
|
||||||||||||||||||||||||
|
|
|
|
(
|
(
|
|
||||||||||||||||||||||||
|
|
|
(
|
|
(
|
|
||||||||||||||||||||||||
|
|
|
|
(
|
(
|
|
||||||||||||||||||||||||
|
|
|
|
(
|
(
|
|
||||||||||||||||||||||||
|
|
|
|
(
|
(
|
|
||||||||||||||||||||||||
|
|
|
|
(
|
(
|
|
||||||||||||||||||||||||
|
|
|
|
(
|
(
|
|
||||||||||||||||||||||||
|
|
|
(
|
(
|
(
|
|
||||||||||||||||||||||||
|
|
|
(
|
(
|
(
|
|
||||||||||||||||||||||||
|
Total debt
|
$ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||
| Current portion |
(
|
||||||||||||||||||||||||||||
| Total long-term debt | $ |
|
|||||||||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||
| Notes Payable: | Principal Amount |
Fair Value of Interest Rate Swaps
(1)
|
Unamortized (Discount) Premium
|
Unamortized Debt Issuance Costs | Carrying Value | ||||||||||||||||||||||||
|
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||
|
|
|
|
|
(
|
|
||||||||||||||||||||||||
|
|
|
(
|
(
|
(
|
|
||||||||||||||||||||||||
|
|
|
(
|
(
|
(
|
|
||||||||||||||||||||||||
|
|
|
(
|
(
|
(
|
|
||||||||||||||||||||||||
|
|
|
|
(
|
(
|
|
||||||||||||||||||||||||
|
|
|
(
|
(
|
(
|
|
||||||||||||||||||||||||
|
|
|
|
(
|
(
|
|
||||||||||||||||||||||||
|
|
|
|
(
|
(
|
|
||||||||||||||||||||||||
|
|
|
|
(
|
(
|
|
||||||||||||||||||||||||
|
|
|
|
(
|
(
|
|
||||||||||||||||||||||||
|
|
|
|
(
|
(
|
|
||||||||||||||||||||||||
|
|
|
(
|
(
|
(
|
|
||||||||||||||||||||||||
|
|
|
(
|
(
|
(
|
|
||||||||||||||||||||||||
| Total long-term debt | $ |
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||||||||||||
| June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||
| Issue Date | Capacity | Maturity | Drawn | Undrawn | Drawn | Undrawn | |||||||||||||||||||||||||||||||||||
| 2021 Credit Facility | December 17, 2021 | $ |
|
December 17, 2026 (Terminated in 2024)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
|
2024 Credit Facility
|
May 6, 2024 | $ |
|
May 6, 2029 | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
| Year Ending December 31, | Year Ending Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
2024 (After June 30,)
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2025 |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2026 |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2027 |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2028 |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Thereafter |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Three Months Ended
June 30,
|
Six Months Ended June 30, | |||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| Income | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Expense on borrowings
(1)
|
(
|
(
|
(
|
(
|
||||||||||||||||||||||
|
(Expense) income on UTPs and other tax related liabilities
(2)
|
(
|
(
|
(
|
|
||||||||||||||||||||||
| Net periodic pension costs - interest component |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Interest expense, net | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||
|
Interest paid
(3)
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| June 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
|
Carrying Value
|
Estimated Fair Value |
Carrying Value
|
Estimated Fair Value | ||||||||||||||||||||
| Total debt | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Operating lease cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Sublease income |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Variable lease cost |
|
|
|
|
|||||||||||||||||||
| Total lease cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Cash paid for amounts included in the measurement of operating lease liabilities | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Right-of-use assets obtained in exchange for new operating lease liabilities
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| June 30, 2024 | June 30, 2023 | |||||||||||||
|
Weighted-average remaining lease term
|
|
|
||||||||||||
|
Weighted-average discount rate applied to operating leases
|
|
% |
|
% | ||||||||||
| Year Ending December 31, | Operating Leases | |||||||
|
2024 (After June 30,)
|
$ |
|
||||||
| 2025 |
|
|||||||
| 2026 |
|
|||||||
| 2027 |
|
|||||||
| 2028 |
|
|||||||
| After 2028 |
|
|||||||
| Total lease payments (undiscounted) |
|
|||||||
| Less: Interest |
|
|||||||
| Present value of lease liabilities: | $ |
|
||||||
| Lease liabilities - current | $ |
|
||||||
| Lease liabilities - noncurrent | $ |
|
||||||
|
Three Months Ended June 30,
|
|||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||||||||
| MA |
MIS
|
Eliminations
|
Consolidated
|
MA
|
MIS
|
Eliminations
|
Consolidated
|
||||||||||||||||||||||||||||||||||||||||
| Total external revenue | $ |
|
$ |
|
$ | — | $ |
|
$ |
|
$ |
|
$ | — | $ |
|
|||||||||||||||||||||||||||||||
| Intersegment revenue |
|
|
(
|
— |
|
|
(
|
— | |||||||||||||||||||||||||||||||||||||||
| Revenue |
|
|
(
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||
| Operating, SG&A |
|
|
(
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||
| Adjusted Operating Income | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||
| Add: |
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Depreciation and
amortization |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Restructuring |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Charges related to asset abandonment |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Operating Income | $ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||
| Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||||||||
|
MA
|
MIS
|
Eliminations
|
Consolidated
|
MA
|
MIS
|
Eliminations
|
Consolidated
|
||||||||||||||||||||||||||||||||||||||||
| Total external revenue | $ |
|
$ |
|
$ | — | $ |
|
$ |
|
$ |
|
$ | — | $ |
|
|||||||||||||||||||||||||||||||
| Intersegment revenue |
|
|
(
|
— |
|
|
(
|
— | |||||||||||||||||||||||||||||||||||||||
| Revenue |
|
|
(
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||
| Operating, SG&A |
|
|
(
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||
| Adjusted Operating Income | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||
| Add: | |||||||||||||||||||||||||||||||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Restructuring |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Charges related to asset abandonment |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Operating Income | $ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||
| MA | MIS | Total | |||||||||||||||
| 2022 - 2023 Geolocation Restructuring Program | $ |
|
$ |
|
$ |
|
|||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| United States | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Non-U.S.: | |||||||||||||||||||||||
| EMEA |
|
|
|
|
|||||||||||||||||||
| Asia-Pacific |
|
|
|
|
|||||||||||||||||||
| Americas |
|
|
|
|
|||||||||||||||||||
| Total Non-U.S. |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Moody's Analytics
|
|
Moody's Investors Service
|
||||||
|
MA provides data, intelligence and analytical tools to help business and financial leaders make confident decisions.
|
Global risk assessment firm that empowers organizations to anticipate, adapt and thrive in a new era of exponential risk. Our data, analytical solutions and insights help decision-makers identify opportunities and manage the risks of doing business with others.
|
For more than 115 years, MIS has been a leading provider of credit ratings, research, and risk analysis helping businesses, governments, and other entities around the globe to anticipate, adapt and thrive in this era of exponential risk.
|
||||||
|
Three Pillars of Moody's Sustainability Strategy
|
|||||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Our Actions
|
Our Influence
|
Our Support
|
|||||||||||||||||||||
|
the decisions and actions we can take related to impacts under our direct control
|
the actions that we can demand or request from entities providing us with products and services
|
the steps we take to support or enable direct action by other organizations or communities
|
|||||||||||||||||||||
|
Three Months Ended
June 30,
|
||||||||||||||
| Financial measure: | 2024 | 2023 |
% Change Favorable
(Unfavorable) |
Insight and Key Drivers of Change Compared to Prior Year
|
||||||||||
| Moody's total revenue | $ | 1,817 | $ | 1,494 | 22 | % |
— reflects revenue growth in both segments
|
|||||||
| MA external revenue | $ | 802 | $ | 747 | 7 | % |
— sustained demand for insurance and KYC offerings coupled with continued growth from SaaS-based banking solutions; and
— ongoing strong retention and new sales for ratings data feeds and company data applications
|
|||||||
| MIS external revenue | $ | 1,015 | $ | 747 | 36 | % |
— reflects issuance growth across all LOBs resulting from tightening credit spreads and issuance ahead of potential market volatility later in the year
|
|||||||
| Total operating and SG&A expenses | $ | 915 | $ | 841 | (9 | %) |
— higher salaries and benefits reflecting an increase in headcount and annual salary increases in both segments; and
— higher incentive and stock-based compensation aligned with headcount growth and actual/projected financial and operating performance
|
|||||||
| Depreciation and amortization | $ | 110 | $ | 93 | (18 | %) | — higher amortization of internally developed software, primarily related to the development of MA SaaS solutions | |||||||
| Restructuring | $ | 2 | $ | 10 | 80 | % |
— relates to the Company's 2022 - 2023 Geolocation Restructuring Program, more fully discussed in Note 9 to the consolidated financial statements
|
|||||||
|
Charges related to asset abandonment
|
$ | 15 | $ | — | NM |
— costs related to the Company's decision to outsource the production of certain sustainability content utilized in our product offerings, which is more fully discussed in Note 11 to the consolidated financial statements
|
||||||||
| Total non-operating (expense) income, net | $ | (56) | $ | (58) | 3 | % |
— in line with the prior year
|
|||||||
| Operating margin | 42.7 | % | 36.8 | % | 590 | BPS |
— operating margin and Adjusted Operating Margin
(1)
expansion reflects strong revenue growth, particularly within MIS, outpacing an increase in operating and SG&A expenses
|
|||||||
|
Adjusted Operating Margin
(1)
|
49.6 | % | 43.7 | % | 590 | BPS | ||||||||
| ETR | 23.1 | % | 23.4 | % | 30 | BPS |
— in line with the prior year
|
|||||||
| Diluted EPS | $ | 3.02 | $ | 2.05 | 47 | % |
— increase reflects growth in operating income and Adjusted Operating Income
(1)
driven mainly by strong MIS revenue growth
|
|||||||
|
Adjusted Diluted EPS
(1)
|
$ | 3.28 | $ | 2.30 | 43 | % | ||||||||
|
Three Months Ended June 30,
|
% Change Favorable
(Unfavorable)
|
||||||||||||||||
| 2024 | 2023 | ||||||||||||||||
| Revenue: | |||||||||||||||||
| United States | $ | 974 | $ | 775 | 26 | % | |||||||||||
| Non-U.S.: | |||||||||||||||||
| EMEA | 566 | 479 | 18 | % | |||||||||||||
| Asia-Pacific | 164 | 145 | 13 | % | |||||||||||||
| Americas | 113 | 95 | 19 | % | |||||||||||||
| Total Non-U.S. | 843 | 719 | 17 | % | |||||||||||||
| Total | 1,817 | 1,494 | 22 | % | |||||||||||||
| Expenses: | |||||||||||||||||
| Operating | 469 | 426 | (10 | %) | |||||||||||||
| SG&A | 446 | 415 | (7 | %) | |||||||||||||
| Depreciation and amortization | 110 | 93 | (18 | %) | |||||||||||||
| Restructuring | 2 | 10 | 80 | % | |||||||||||||
|
Charges related to asset abandonment
|
15 | — | NM | ||||||||||||||
| Total | 1,042 | 944 | (10 | %) | |||||||||||||
| Operating income | $ | 775 | $ | 550 | 41 | % | |||||||||||
|
Adjusted Operating Income
(1)
|
$ | 902 | $ | 653 | 38 | % | |||||||||||
| Interest expense, net | $ | (63) | $ | (71) | 11 | % | |||||||||||
| Other non-operating income, net | 7 | 13 | (46 | %) | |||||||||||||
| Non-operating (expense) income, net | $ | (56) | $ | (58) | 3 | % | |||||||||||
| Net income attributable to Moody's | $ | 552 | $ | 377 | 46 | % | |||||||||||
| Diluted weighted average shares outstanding | 183.0 | 184.1 | 1 | % | |||||||||||||
| Diluted EPS attributable to Moody's common shareholders | $ | 3.02 | $ | 2.05 | 47 | % | |||||||||||
|
Adjusted Diluted EPS
(1)
|
$ | 3.28 | $ | 2.30 | 43 | % | |||||||||||
| Operating margin | 42.7 | % | 36.8 | % | |||||||||||||
|
Adjusted Operating Margin
(1)
|
49.6 | % | 43.7 | % | |||||||||||||
|
ETR
|
23.1 | % | 23.4 | % | |||||||||||||
| June 30, | Change | ||||||||||||||||||||||||||||
| 2024 |
2023
(a)
|
% | |||||||||||||||||||||||||||
| MA | U.S. | 2,881 | 2,963 | (3 | %) | ||||||||||||||||||||||||
| Non-U.S. | 5,032 | 4,673 | 8 | % | |||||||||||||||||||||||||
| Total | 7,913 | 7,636 | 4 | % | |||||||||||||||||||||||||
| MIS | U.S. | 1,513 | 1,427 | 6 | % | ||||||||||||||||||||||||
| Non-U.S. | 4,126 | 3,756 | 10 | % | |||||||||||||||||||||||||
| Total | 5,639 | 5,183 | 9 | % | |||||||||||||||||||||||||
| MSS | U.S. | 727 | 730 | — | % | ||||||||||||||||||||||||
| Non-U.S. | 1,226 | 1,085 | 13 | % | |||||||||||||||||||||||||
| Total | 1,953 | 1,815 | 8 | % | |||||||||||||||||||||||||
| Total MCO | U.S. | 5,121 | 5,120 | — | % | ||||||||||||||||||||||||
| Non-U.S. | 10,384 | 9,514 | 9 | % | |||||||||||||||||||||||||
| Total | 15,505 | 14,634 | 6 | % | |||||||||||||||||||||||||
|
Three months ended June 30,
|
||||||||||||||
|
Global revenue ⇑ $323 million
|
U.S. Revenue ⇑ $199 million
|
Non-U.S. Revenue ⇑ $124 million
|
|||||||||||||||
|
Second Quarter Operating Expense ⇑ $43 million
|
||||||||
|
Compensation expenses of $346 million increased $40 million reflecting:
|
Non-compensation expenses were generally in line with the prior year
|
|||||||
|
— higher salaries and benefits that reflects hiring and salary increases to support continued growth in the business; and
|
||||||||
|
— higher incentive and stock-based compensation aligned with headcount growth and actual/projected financial and operating performance
|
||||||||
|
Second Quarter SG&A Expense ⇑ $31 million
|
||||||||
|
Compensation expenses of $267 million increased $11 million, with the most notable driver reflecting:
|
Non-compensation expenses of $179 million increased $20 million, with the most notable drivers reflecting:
|
||||
|
— higher incentive and stock-based compensation aligned with headcount growth and actual/projected financial and operating performance
|
— an increase in reserves relating to a regulatory investigation, which is more fully discussed in Note 15 to the consolidated financial statements; and
|
||||
|
— costs to support operating growth
|
|||||
| Depreciation and amortization | ||
| Restructuring | ||
| Charges related to asset abandonment | ||
|
Operating margin 42.7%, ⇑ 590 BPS
|
Adjusted Operating Margin
(1)
49.6%, ⇑ 590 BPS
|
||||||||||||||||
|
Interest Expense, net ⇓ $8 million
|
Other non-operating income ⇓ $6 million
|
|||||||||||||||||||
|
Decrease in expense is due to:
|
Decrease in income is primarily due to:
|
|||||||||||||
|
— higher interest income of $8 million reflecting higher cash balances and interest yields
|
— an increase of $6 million in certain non-income-based taxes
|
|||||||||||||
|
ETR ⇓ 30 BPS
|
||||||||
|
Diluted EPS ⇑ $0.97
|
Adjusted Diluted EPS
(1)
⇑ $0.98
|
|||||||||||||||||||
|
Three Months Ended June 30,
|
% Change Favorable
(Unfavorable)
|
||||||||||||||||
| 2024 | 2023 | ||||||||||||||||
| Revenue: | |||||||||||||||||
| Decision Solutions (DS) | $ | 366 | $ | 334 | 10 | % | |||||||||||
| Research and Insights (R&I) | 226 | 217 | 4 | % | |||||||||||||
| Data and Information (D&I) | 210 | 196 | 7 | % | |||||||||||||
| Total external revenue | 802 | 747 | 7 | % | |||||||||||||
| Intersegment revenue | 4 | 4 | — | % | |||||||||||||
| Total MA revenue | 806 | 751 | 7 | % | |||||||||||||
| Expenses: | |||||||||||||||||
| Operating and SG&A (external) | 527 | 495 | (6 | %) | |||||||||||||
| Operating and SG&A (intersegment) | 49 | 46 | (7 | %) | |||||||||||||
| Total operating and SG&A | 576 | 541 | (6 | %) | |||||||||||||
|
Adjusted Operating Income
|
$ | 230 | $ | 210 | 10 | % | |||||||||||
|
Adjusted Operating Margin
|
28.5 | % | 28.0 | % | |||||||||||||
| Depreciation and amortization | 90 | 74 | (22 | %) | |||||||||||||
| Restructuring | 1 | 8 | 88 | % | |||||||||||||
|
Charges related to asset abandonment
|
15 | — | NM | ||||||||||||||
|
Three months ended June 30,
|
||
|
MA: Global revenue ⇑ $55 million
|
U.S. Revenue ⇑ $18 million
|
Non-U.S. Revenue ⇑ $37 million
|
||||||
|
Three months ended June 30,
|
||||||||||||||
|
DS: Global revenue ⇑ $32 million
|
U.S. Revenue ⇑ $5 million
|
Non-U.S. Revenue ⇑ $27 million
|
||||||
|
Three months ended June 30,
|
||
|
R&I: Global revenue ⇑ $9 million
|
U.S. Revenue ⇑ $5 million
|
Non-U.S. Revenue ⇑ $4 million
|
||||||
|
Three months ended June 30,
|
||
|
D&I: Global revenue ⇑ $14 million
|
U.S. Revenue ⇑ $8 million
|
Non-U.S. Revenue ⇑ $6 million
|
||||||
|
MA: Second Quarter Operating and SG&A Expense ⇑ $32 million
|
||||||||
|
Compensation expenses of $336 million increased $25 million:
|
Non-compensation expenses of $191 million increased $7 million:
|
|||||||||||||||||||
|
— the growth in salaries and benefits reflects higher headcount and annual salary increases to support business growth; and
|
— the increase is mostly attributable to costs to support operating growth, including investments to support technology, innovation and product development
|
|||||||||||||||||||
|
— the increase in incentive and stock-based compensation is driven by higher headcount and actual/projected financial and operating performance
|
||||||||||||||||||||
|
MA: Adjusted Operating Margin 28.5% ⇑ 50 BPS
|
||||||||
| Depreciation and amortization | ||
|
Restructuring
|
||
|
Charges related to asset abandonment
|
||
|
Three Months Ended
June 30,
|
% Change Favorable
(Unfavorable)
|
||||||||||||||||
| 2024 | 2023 | ||||||||||||||||
| Revenue: | |||||||||||||||||
| Corporate finance (CFG) | $ | 525 | $ | 365 | 44 | % | |||||||||||
| Structured finance (SFG) | 131 | 102 | 28 | % | |||||||||||||
| Financial institutions (FIG) | 195 | 145 | 34 | % | |||||||||||||
| Public, project and infrastructure finance (PPIF) | 154 | 127 | 21 | % | |||||||||||||
| Total ratings revenue | 1,005 | 739 | 36 | % | |||||||||||||
| MIS Other | 10 | 8 | 25 | % | |||||||||||||
| Total external revenue | 1,015 | 747 | 36 | % | |||||||||||||
| Intersegment revenue | 49 | 46 | 7 | % | |||||||||||||
| Total MIS revenue | 1,064 | 793 | 34 | % | |||||||||||||
| Expenses: | |||||||||||||||||
| Operating and SG&A (external) | 388 | 346 | (12 | %) | |||||||||||||
| Operating and SG&A (intersegment) | 4 | 4 | — | % | |||||||||||||
| Total operating and SG&A | 392 | 350 | (12 | %) | |||||||||||||
|
Adjusted Operating Income
|
$ | 672 | $ | 443 | 52 | % | |||||||||||
|
Adjusted Operating Margin
|
63.2 | % | 55.9 | % | |||||||||||||
| Depreciation and amortization | 20 | 19 | (5 | %) | |||||||||||||
| Restructuring | 1 | 2 | 50 | % | |||||||||||||
|
Three months ended June 30,
|
||||||||||||||
|
MIS: Global revenue ⇑ $268 million
|
U.S. Revenue ⇑ $181 million
|
Non-U.S. Revenue ⇑ $87 million
|
||||||
|
Three months ended June 30,
|
||||||||||||||
|
CFG: Global revenue ⇑ $160 million
|
U.S. Revenue ⇑ $103 million
|
Non-U.S. Revenue ⇑ $57 million
|
||||||
|
Three months ended June 30,
|
||||||||||||||
|
SFG: Global revenue ⇑ $29 million
|
U.S. Revenue ⇑ $32 million
|
Non-U.S. Revenue ⇓ $3 million
|
||||||
|
Three months ended June 30,
|
||||||||||||||
|
FIG: Global revenue ⇑ $50 million
|
U.S. Revenue ⇑ $31 million
|
Non-U.S. Revenue ⇑ $19 million
|
||||||
|
Three months ended June 30,
|
||||||||||||||
|
PPIF: Global revenue ⇑ $27 million
|
U.S. Revenue ⇑ $15 million
|
Non-U.S. Revenue ⇑ 12 million
|
||||||
|
MIS: Second Quarter Operating and SG&A Expense ⇑ $42 million
|
||||||||
|
Compensation expenses of $277 million increased $27 million:
|
Non-compensation expenses of $111 million increased $15 million:
|
|||||||||||||||||||
|
— the increase in incentive and stock-based compensation is driven by higher headcount and actual/projected financial and operating performance; and
|
— the increase is mostly attributable to an increase in reserves relating to a regulatory investigation, which is more fully discussed in Note 15 to the consolidated financial statements
|
|||||||||||||||||||
|
— the growth in salaries and benefits reflects higher headcount and annual salary increases
|
||||||||||||||||||||
|
MIS: Adjusted Operating Margin 63.2% ⇑ 730 BPS
|
||||||||||||||
|
Restructuring
|
||
| Six Months Ended June 30, | ||||||||||||||
| Financial measure: | 2024 | 2023 | % Change Favorable (Unfavorable) | Insight and Key Drivers of Change Compared to Prior Year | ||||||||||
| Moody's total revenue | $ | 3,603 | $ | 2,964 | 22 | % |
— reflects revenue growth in both segments
|
|||||||
| MA external revenue | $ | 1,601 | $ | 1,484 | 8 | % |
— sustained demand for KYC solutions coupled with continued growth from insurance offerings and SaaS-based banking solutions; and
— ongoing strong retention and new sales for ratings data feeds and company data applications
|
|||||||
| MIS external revenue | $ | 2,002 | $ | 1,480 | 35 | % |
— reflects issuance growth across all LOBs resulting from tightening credit spreads and issuance ahead of potential market volatility later in the year
|
|||||||
| Total operating and SG&A expenses | $ | 1,795 | $ | 1,655 | (8 | %) |
— higher salaries and benefits reflecting an increase in headcount and annual salary increases in both segments; and
— higher incentive and stock-based compensation aligned with headcount growth and actual/projected financial and operating performance
|
|||||||
| Depreciation and amortization | $ | 210 | $ | 181 | (16 | %) | — higher amortization of internally developed software, primarily related to the development of MA SaaS solutions | |||||||
| Restructuring | $ | 7 | $ | 24 | 71 | % |
— relates to the Company's 2022 - 2023 Geolocation Restructuring Program, more fully discussed in Note 9 to the consolidated financial statements
|
|||||||
|
Charges related to asset abandonment
|
$ | 15 | $ | — | NM |
— costs related to the Company's decision to outsource the production of certain sustainability content utilized in our product offerings, which is more fully discussed in Note 11 to the consolidated financial statements
|
||||||||
| Total non-operating (expense) income, net | $ | (105) | $ | (106) | 1 | % |
In line with the prior year with the following key offsetting drivers:
— a net decrease of $24 million in foreign exchange losses recorded during the year mainly attributable to an immaterial out-of-period adjustment relating to the 2022 fiscal year recorded in the first quarter of 2023,
mostly offset by:
— an increase in tax-related interest expense of $23 million mainly due to a reduction in tax-related interest accruals in the prior year related to the favorable resolution of tax matters
|
|||||||
| Operating margin | 43.7 | % | 37.2 | % | 650 BPS |
— operating margin and Adjusted Operating Margin
(1)
expansion reflects strong revenue growth, particularly in MIS, outpacing operating and SG&A expense growth
|
||||||||
|
Adjusted Operating Margin
(1)
|
50.2 | % | 44.2 | % | 600 BPS | |||||||||
| ETR | 23.2 | % | 12.0 | % | (1120 BPS) |
— higher ETR primarily reflects tax benefits recognized in the first quarter of 2023, which resulted from the resolutions of UTPs in various U.S. and non-U.S. tax jurisdictions
|
||||||||
| Diluted EPS | $ | 6.16 | $ | 4.77 | 29 | % |
— increase reflects growth in operating income/Adjusted Operating Income
(1)
driven mainly by increases in MIS revenue,
partially offset by:
— a $0.75 per share benefit in the prior year resulting from the resolutions of tax matters in the first quarter of 2023
|
|||||||
|
Adjusted Diluted EPS
(1)
|
$ | 6.65 | $ | 5.29 | 26 | % | ||||||||
| Six Months Ended June 30, |
% Change Favorable
(Unfavorable) |
||||||||||||||||
| 2024 | 2023 | ||||||||||||||||
| Revenue: | |||||||||||||||||
| United States | $ | 1,943 | $ | 1,538 | 26 | % | |||||||||||
| Non-U.S.: | |||||||||||||||||
| EMEA | 1,108 | 939 | 18 | % | |||||||||||||
| Asia-Pacific | 319 | 294 | 9 | % | |||||||||||||
| Americas | 233 | 193 | 21 | % | |||||||||||||
| Total Non-U.S. | 1,660 | 1,426 | 16 | % | |||||||||||||
| Total | 3,603 | 2,964 | 22 | % | |||||||||||||
| Expenses: | |||||||||||||||||
| Operating | 936 | 854 | (10 | %) | |||||||||||||
| SG&A | 859 | 801 | (7 | %) | |||||||||||||
| Depreciation and amortization | 210 | 181 | (16 | %) | |||||||||||||
| Restructuring | 7 | 24 | 71 | % | |||||||||||||
|
Charges related to asset abandonment
|
15 | — | NM | ||||||||||||||
| Total | 2,027 | 1,860 | (9 | %) | |||||||||||||
| Operating income | 1,576 | 1,104 | 43 | % | |||||||||||||
|
Adjusted Operating Income
(1)
|
1,808 | 1,309 | 38 | % | |||||||||||||
| Interest expense, net | (125) | (119) | (5 | %) | |||||||||||||
| Other non-operating income, net | 20 | 13 | 54 | % | |||||||||||||
| Non-operating (expense) income, net | (105) | (106) | 1 | % | |||||||||||||
| Net income attributable to Moody’s | $ | 1,129 | $ | 878 | 29 | % | |||||||||||
| Diluted weighted average shares outstanding | 183.2 | 184.1 | — | % | |||||||||||||
| Diluted EPS attributable to Moody’s common shareholders | $ | 6.16 | $ | 4.77 | 29 | % | |||||||||||
|
Adjusted Diluted EPS
(1)
|
$ | 6.65 | $ | 5.29 | 26 | % | |||||||||||
| Operating margin | 43.7 | % | 37.2 | % | |||||||||||||
|
Adjusted Operating Margin
(1)
|
50.2 | % | 44.2 | % | |||||||||||||
| Effective tax rate | 23.2 | % | 12.0 | % | |||||||||||||
|
Six months ended June 30,
|
||
|
Global revenue ⇑ $639 million
|
U.S. Revenue ⇑ $405 million
|
Non-U.S. Revenue ⇑ $234 million
|
|||||||||||||||
|
YTD Operating Expense ⇑ $82 million
|
||||||||
|
Compensation expenses of $692 million increased $73 million, with the most notable drivers reflecting:
|
Non-compensation expenses of $244 million increased $9 million, with the most notable driver reflecting:
|
|||||||
|
— higher salaries and benefits reflecting hiring and salary increases to support continued growth in the business; and
|
— costs to support operating growth, including investments to support technology, innovation and product development
|
|||||||
|
— higher incentive and stock-based compensation aligned with headcount growth and actual/projected financial and operating performance
|
||||||||
|
YTD SG&A Expense ⇑ $58 million
|
||||||||
|
Compensation expenses of $530 million increased $27 million, with the most notable drivers reflecting:
|
Non-compensation expenses of $329 million increased $31 million, with the most notable drivers reflecting:
|
||||
|
— higher salaries and benefits reflecting an increase in headcount and annual salary increases; and
|
— an increase in reserves relating to a regulatory investigation, which is more fully discussed in Note 15 to the consolidated financial statements; and
|
||||
|
— higher incentive and stock-based compensation aligned with headcount growth and actual/projected financial and operating performance
|
|||||
|
— increases in costs to support operating growth
|
|||||
| Depreciation and amortization | ||
| Restructuring | ||
|
Charges related to asset abandonment
|
||
|
Operating margin 43.7%, ⇑ 650 BPS
|
Adjusted Operating Margin
(1)
50.2%, ⇑ 600 BPS
|
||||||||||||||||
|
Interest Expense, net ⇑ $6 million
|
Other non-operating income ⇑ $7 million
|
||||||||||||||||
| Increase in expense is primarily due to: | Increase in income is primarily due to: | |||||||
|
— an increase of $23 million in tax-related interest mainly reflecting the favorable resolution of tax matters in the prior year;
partially offset by
|
— a $24 million net decrease in foreign currency losses mainly attributable to an immaterial out-of-period adjustment relating to the 2022 fiscal year recorded in the first quarter of 2023;
partially offset by
|
|||||||
|
— higher interest income of $20 million reflecting higher cash balances and interest yields
|
— a benefit of $9 million in the prior year related to the favorable resolution of various tax matters; and
|
|||||||
|
— an increase of $6 million in certain non-income based taxes
|
||||||||
|
ETR ⇑ 1,120 BPS
|
|||||||||||
|
Diluted EPS ⇑ $1.39
|
Adjusted Diluted EPS
(1)
⇑ $1.36
|
||||||||||||||||
| Six Months Ended June 30, |
% Change Favorable
(Unfavorable) |
||||||||||||||||
| 2024 | 2023 | ||||||||||||||||
| Revenue: | |||||||||||||||||
| Decision Solutions (DS) | $ | 731 | $ | 668 | 9 | % | |||||||||||
| Research and Insights (R&I) | 448 | 432 | 4 | % | |||||||||||||
| Data and Information (D&I) | 422 | 384 | 10 | % | |||||||||||||
| Total external revenue | 1,601 | 1,484 | 8 | % | |||||||||||||
| Intersegment revenue | 7 | 7 | — | % | |||||||||||||
| Total MA Revenue | 1,608 | 1,491 | 8 | % | |||||||||||||
| Expenses: | |||||||||||||||||
| Operating and SG&A (external) | 1,044 | 976 | (7 | %) | |||||||||||||
| Operating and SG&A (intersegment) | 96 | 91 | (5 | %) | |||||||||||||
| Total operating and SG&A expense | 1,140 | 1,067 | (7 | %) | |||||||||||||
|
Adjusted Operating Income
|
$ | 468 | $ | 424 | 10 | % | |||||||||||
|
Adjusted Operating Margin
|
29.1 | % | 28.4 | % | |||||||||||||
| Depreciation and amortization | 172 | 144 | (19 | %) | |||||||||||||
| Restructuring | 3 | 16 | 81 | % | |||||||||||||
|
Charges related to asset abandonment
|
15 | — | NM | ||||||||||||||
|
Six months ended June 30,
|
||
|
MA: Global revenue ⇑ $117 million
|
U.S. Revenue ⇑ $38 million
|
Non-U.S. Revenue ⇑ $79 million
|
||||||
|
Six months ended June 30,
|
||
|
DS: Global revenue ⇑ $63 million
|
U.S. Revenue ⇑ $11 million
|
Non-U.S. Revenue ⇑ $52 million
|
||||||
|
Six months ended June 30,
|
||
|
R&I: Global revenue ⇑ $16 million
|
U.S. Revenue ⇑ $9 million
|
Non-U.S. Revenue ⇑ $7 million
|
||||||
|
Six months ended June 30,
|
||
|
D&I: Global revenue ⇑ $38 million
|
U.S. Revenue ⇑ $18 million
|
Non-U.S. Revenue ⇑ $20 million
|
||||||
|
MA: YTD Operating and SG&A Expense ⇑ $68 million
|
||||||||
|
Compensation expenses of $673 million increased $56 million:
|
Non-compensation expenses of $371 million increased $12 million:
|
|||||||||||||||||||
|
— the growth in salaries and benefits reflects higher headcount and annual salary increases to support business growth; and
|
— the modest increase is mostly attributable to costs to support operating growth, including investments to support technology, innovation and product development
|
|||||||||||||||||||
|
— the increase in incentive and stock-based compensation is driven by higher headcount and actual/projected financial and operating performance
|
||||||||||||||||||||
|
MA: Adjusted Operating Margin 29.1% ⇑ 70 BPS
|
||||||||
| Depreciation and amortization | ||
| Restructuring | ||
|
Charges related to asset abandonment
|
||
| Six Months Ended June 30, |
% Change Favorable
(Unfavorable) |
||||||||||||||||
| 2024 | 2023 | ||||||||||||||||
| Revenue: | |||||||||||||||||
| Corporate finance (CFG) | $ | 1,054 | $ | 721 | 46 | % | |||||||||||
| Structured finance (SFG) | 245 | 201 | 22 | % | |||||||||||||
| Financial institutions (FIG) | 390 | 287 | 36 | % | |||||||||||||
| Public, project and infrastructure finance (PPIF) | 295 | 256 | 15 | % | |||||||||||||
| Total ratings revenue | 1,984 | 1,465 | 35 | % | |||||||||||||
| MIS Other | 18 | 15 | 20 | % | |||||||||||||
| Total external revenue | 2,002 | 1,480 | 35 | % | |||||||||||||
| Intersegment royalty | 96 | 91 | 5 | % | |||||||||||||
| Total | 2,098 | 1,571 | 34 | % | |||||||||||||
| Expenses: | |||||||||||||||||
| Operating and SG&A (external) | 751 | 679 | (11 | %) | |||||||||||||
| Operating and SG&A (intersegment) | 7 | 7 | — | % | |||||||||||||
| Total operating and SG&A expense | 758 | 686 | (10 | %) | |||||||||||||
|
Adjusted Operating Income
|
$ | 1,340 | $ | 885 | 51 | % | |||||||||||
|
Adjusted Operating Margin
|
63.9 | % | 56.3 | % | |||||||||||||
| Depreciation and amortization | 38 | 37 | (3 | %) | |||||||||||||
| Restructuring | 4 | 8 | 50 | % | |||||||||||||
|
Six months ended June 30,
|
||
|
MIS: Global revenue ⇑ $522 million
|
U.S. Revenue ⇑ $367 million
|
Non-U.S. Revenue ⇑ $155 million
|
||||||
|
Six months ended June 30,
|
||
|
CFG: Global revenue ⇑ $333 million
|
U.S. Revenue ⇑ 229 million
|
Non-U.S. Revenue ⇑ $104 million
|
||||||
|
Six months ended June 30,
|
||
|
SFG: Global revenue ⇑ $44 million
|
U.S. Revenue ⇑ $47 million
|
Non-U.S. Revenue ⇓ $3 million
|
||||||
|
Six months ended June 30,
|
||
|
FIG: Global revenue ⇑ $103 million
|
U.S. Revenue ⇑ $66 million
|
Non-U.S. Revenue ⇑ $37 million
|
||||||
|
Six months ended June 30,
|
||
|
PPIF: Global revenue ⇑ $39 million
|
U.S. Revenue ⇑ $25 million
|
Non-U.S. Revenue ⇑ $14 million
|
||||||
|
MIS: YTD Operating and SG&A Expense ⇑ $72 million
|
||||||||
|
Compensation expenses of $549 million increased $45 million with the most notable drivers of the growth reflecting:
|
Non-compensation expenses of $202 million increased $27 million with the most notable drivers of the growth reflecting:
|
|||||||||||||||||||
|
— an increase in incentive and stock-based compensation driven by higher headcount and actual/projected financial and operating performance; and
|
— an increase in reserves relating to a regulatory investigation, which is more fully discussed in Note 15 to the consolidated financial statements; and
|
|||||||||||||||||||
|
— growth in salaries and benefits reflecting higher headcount and annual salary increases
|
— an increase in costs to support operating growth, including investments to support technology and innovation
|
|||||||||||||||||||
|
Adjusted Operating Margin of 63.9% ⇑ 760 BPS
|
||||||||
|
Restructuring Charges
|
||
| Six Months Ended June 30, |
$ Change
Favorable (Unfavorable) |
||||||||||||||||
| 2024 | 2023 | ||||||||||||||||
| Net cash provided by operating activities | $ | 1,461 | $ | 1,212 | $ | 249 | |||||||||||
| Net cash used in investing activities | $ | (191) | $ | (103) | $ | (88) | |||||||||||
| Net cash used in financing activities | $ | (731) | $ | (624) | $ | (107) | |||||||||||
|
Free Cash Flow
(1)
|
$ | 1,290 | $ | 1,085 | $ | 205 | |||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Operating income | $ | 775 | $ | 550 | $ | 1,576 | $ | 1,104 | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Depreciation and amortization | 110 | 93 | 210 | 181 | |||||||||||||||||||
| Restructuring | 2 | 10 | 7 | 24 | |||||||||||||||||||
| Charges related to asset abandonment | 15 | — | 15 | — | |||||||||||||||||||
| Adjusted Operating Income | $ | 902 | $ | 653 | $ | 1,808 | $ | 1,309 | |||||||||||||||
| Operating margin | 42.7 | % | 36.8 | % | 43.7 | % | 37.2 | % | |||||||||||||||
| Adjusted Operating Margin | 49.6 | % | 43.7 | % | 50.2 | % | 44.2 | % | |||||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||
|
Amounts in millions
|
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||
|
Net Income attributable to Moody's common shareholders
|
$ | 552 | $ | 377 | $ | 1,129 | $ | 878 | |||||||||||||||||||||||||||
|
Pre-tax Acquisition-Related Intangible Amortization Expenses
|
$ | 48 | $ | 50 | $ | 97 | $ | 101 | |||||||||||||||||||||||||||
| Tax on Acquisition-Related Intangible Amortization Expenses | (12) | (12) | (24) | (24) | |||||||||||||||||||||||||||||||
| Net Acquisition-Related Intangible Amortization Expenses |
|
36 |
|
38 |
|
73 |
|
77 | |||||||||||||||||||||||||||
|
Pre-tax restructuring
|
$ | 2 | $ | 10 | $ | 7 | $ | 24 | |||||||||||||||||||||||||||
|
Tax on restructuring
|
(1) | (2) | (2) | (6) | |||||||||||||||||||||||||||||||
|
Net restructuring
|
1 | 8 | 5 | 18 | |||||||||||||||||||||||||||||||
|
Pre-tax charges related to asset abandonment
|
$ | 15 | $ | — | $ | 15 | $ | — | |||||||||||||||||||||||||||
|
Tax on charges related to asset abandonment
|
(4) | — | (4) | — | |||||||||||||||||||||||||||||||
|
Net charges related to asset abandonment
|
11 | — | 11 | — | |||||||||||||||||||||||||||||||
| Adjusted Net Income |
|
$ | 600 |
|
$ | 423 |
|
$ | 1,218 |
|
$ | 973 | |||||||||||||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||
| Diluted earnings per share attributable to Moody's common shareholders | $ | 3.02 | $ | 2.05 | $ | 6.16 | $ | 4.77 | |||||||||||||||||||||||||||
|
Pre-tax Acquisition-Related Intangible Amortization Expenses
|
$ | 0.26 | $ | 0.27 | $ | 0.53 | $ | 0.55 | |||||||||||||||||||||||||||
| Tax on Acquisition-Related Intangible Amortization Expenses | (0.07) | (0.06) | (0.13) | (0.13) | |||||||||||||||||||||||||||||||
| Net Acquisition-Related Intangible Amortization Expenses | 0.19 | 0.21 | 0.40 | 0.42 | |||||||||||||||||||||||||||||||
|
Pre-tax restructuring
|
$ | 0.01 | $ | 0.05 | $ | 0.04 | $ | 0.13 | |||||||||||||||||||||||||||
|
Tax on restructuring
|
— | (0.01) | (0.01) | (0.03) | |||||||||||||||||||||||||||||||
|
Net restructuring
|
0.01 | 0.04 | 0.03 | 0.10 | |||||||||||||||||||||||||||||||
|
Pre-tax charges related to asset abandonment
|
$ | 0.08 | $ | — | $ | 0.08 | $ | — | |||||||||||||||||||||||||||
|
Tax on charges related to asset abandonment
|
(0.02) | — | (0.02) | — | |||||||||||||||||||||||||||||||
|
Net charges related to asset abandonment
|
0.06 | — | 0.06 | — | |||||||||||||||||||||||||||||||
| Adjusted Diluted EPS | $ | 3.28 | $ | 2.30 | $ | 6.65 | $ | 5.29 | |||||||||||||||||||||||||||
| Six Months Ended June 30, | |||||||||||
| 2024 | 2023 | ||||||||||
| Net cash provided by operating activities | $ | 1,461 | $ | 1,212 | |||||||
| Capital additions | (171) | (127) | |||||||||
| Free Cash Flow | $ | 1,290 | $ | 1,085 | |||||||
| Net cash used in investing activities | $ | (191) | $ | (103) | |||||||
| Net cash used in financing activities | $ | (731) | $ | (624) | |||||||
| Amounts in millions | June 30, 2024 | June 30, 2023 | Change | Growth | ||||||||||||||||||||||||||||||||||||||||||||||
| MA ARR | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Decision Solutions
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| Banking | $ | 428 | $ | 392 | $ | 36 | 9% | |||||||||||||||||||||||||||||||||||||||||||
| Insurance | 569 | 500 | 69 | 14% | ||||||||||||||||||||||||||||||||||||||||||||||
| KYC | 352 | 298 | 54 | 18% | ||||||||||||||||||||||||||||||||||||||||||||||
|
Total Decision Solutions
|
$ | 1,349 | $ | 1,190 | $ | 159 | 13% | |||||||||||||||||||||||||||||||||||||||||||
| Research and Insights | 902 | 850 | 52 | 6% | ||||||||||||||||||||||||||||||||||||||||||||||
| Data and Information | 854 | 773 | 81 | 10% | ||||||||||||||||||||||||||||||||||||||||||||||
| Total MA ARR | $ | 3,105 | $ | 2,813 | $ | 292 | 10% | |||||||||||||||||||||||||||||||||||||||||||
| Period |
Total Number of Shares Purchased
(1)
|
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Program |
Approximate Dollar Value of Shares That May Yet be Purchased Under the Program
(2)
|
||||||||||||||||||||||
| April 1- 30 | 263,932 | $ | 384.68 | 261,485 | $ | 1,138 | million | |||||||||||||||||||
| May 1- 31 | 192,057 | $ | 394.81 | 188,051 | $ | 1,064 | million | |||||||||||||||||||
| June 1- 30 | 218,251 | $ | 410.84 | 218,200 | $ | 975 | million | |||||||||||||||||||
| Total | 674,240 | $ | 396.08 | 667,736 | ||||||||||||||||||||||
|
Exhibit No
|
Description
|
|||||||
| 3 |
ARTICLES OF INCORPORATION AND BY-LAWS
|
|||||||
| .1 | ||||||||
| .2 | ||||||||
| 10 |
Material Contracts
|
|||||||
| .1 | ||||||||
|
31
|
CERTIFICATIONS PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 | |||||||
| .1* | ||||||||
| .2* | ||||||||
|
32
|
CERTIFICATIONS PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
|
|||||||
| .1* | ||||||||
| .2* | ||||||||
| 101.INS* | Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) | |||||||
| 101.SCH* | Inline XBRL Taxonomy Extension Schema Document | |||||||
| 101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
| 101.DEF* | Inline XBRL Definitions Linkbase Document | |||||||
| 101.LAB* | Inline XBRL Taxonomy Extension Labels Linkbase Document | |||||||
| 101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
| 104* | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) | |||||||
| * Filed herewith | ||||||||
| † Management contract of compensatory plan or arrangement | ||||||||
| MOODY’S CORPORATION | ||||||||
| By: | / S / NOÉMIE HEULAND | |||||||
| Noémie Heuland | ||||||||
|
Senior Vice President and Chief Financial Officer
|
||||||||
|
(principal financial officer)
|
||||||||
| Date: July 24, 2024 | ||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|