These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
California
|
|
95-2211612
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
4484 Wilshire Boulevard, Los Angeles, California
|
|
90010
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Stock
|
|
New York Stock Exchange
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
Emerging growth company
|
o
|
|
|
|
|
|
Page
|
|
|
||
|
|
|
Item 1
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 1A
|
||
Item 1B
|
||
Item 2
|
||
Item 3
|
||
Item 4
|
||
|
|
|
|
||
|
|
|
Item 5
|
||
Item 6
|
||
Item 7
|
||
Item 7A
|
||
Item 8
|
||
Item 9
|
||
Item 9A
|
||
Item 9B
|
||
|
|
|
|
||
|
|
|
Item 10
|
||
Item 11
|
||
Item 12
|
||
Item 13
|
||
Item 14
|
||
|
|
|
|
||
|
|
|
Item 15
|
||
|
|
|
|
|
Item 1.
|
Business
|
|
Private
Passenger Automobile
|
|
Homeowners
|
|
Commercial
Automobile
|
|
Other Lines
|
|
Total
|
|
|
|||||||||||
California
|
$
|
2,117,882
|
|
|
$
|
404,645
|
|
|
$
|
102,204
|
|
|
$
|
109,779
|
|
|
$
|
2,734,510
|
|
|
84.1
|
%
|
Florida
(1)
|
140,288
|
|
|
4
|
|
|
17,089
|
|
|
680
|
|
|
158,061
|
|
|
4.9
|
%
|
|||||
Other states
(2)
|
221,871
|
|
|
65,269
|
|
|
58,939
|
|
|
10,282
|
|
|
356,361
|
|
|
11.0
|
%
|
|||||
Total
|
$
|
2,480,041
|
|
|
$
|
469,918
|
|
|
$
|
178,232
|
|
|
$
|
120,741
|
|
|
$
|
3,248,932
|
|
|
100.0
|
%
|
|
76.3
|
%
|
|
14.5
|
%
|
|
5.5
|
%
|
|
3.7
|
%
|
|
100.0
|
%
|
|
|
|
Private
Passenger Automobile
|
|
Homeowners
|
|
Commercial
Automobile
|
|
Other Lines
|
|
Total
|
|
|
|||||||||||
California
|
$
|
2,059,459
|
|
|
$
|
369,407
|
|
|
$
|
86,981
|
|
|
$
|
104,854
|
|
|
$
|
2,620,701
|
|
|
82.6
|
%
|
Florida
(1)
|
154,593
|
|
|
9
|
|
|
24,973
|
|
|
1,067
|
|
|
180,642
|
|
|
5.7
|
%
|
|||||
Other states
(2)
|
238,651
|
|
|
67,481
|
|
|
54,112
|
|
|
10,310
|
|
|
370,554
|
|
|
11.7
|
%
|
|||||
Total
|
$
|
2,452,703
|
|
|
$
|
436,897
|
|
|
$
|
166,066
|
|
|
$
|
116,231
|
|
|
$
|
3,171,897
|
|
|
100.0
|
%
|
|
77.3
|
%
|
|
13.8
|
%
|
|
5.2
|
%
|
|
3.7
|
%
|
|
100.0
|
%
|
|
|
|
Private
Passenger Automobile
|
|
Homeowners
|
|
Commercial
Automobile
|
|
Other Lines
|
|
Total
|
|
|
|||||||||||
California
|
$
|
1,946,922
|
|
|
$
|
333,397
|
|
|
$
|
78,735
|
|
|
$
|
96,791
|
|
|
$
|
2,455,845
|
|
|
81.5
|
%
|
Florida
(1)
|
153,206
|
|
|
9
|
|
|
27,281
|
|
|
738
|
|
|
181,234
|
|
|
6.0
|
%
|
|||||
Other states
(2)
|
245,645
|
|
|
68,843
|
|
|
47,495
|
|
|
13,834
|
|
|
375,817
|
|
|
12.5
|
%
|
|||||
Total
|
$
|
2,345,773
|
|
|
$
|
402,249
|
|
|
$
|
153,511
|
|
|
$
|
111,363
|
|
|
$
|
3,012,896
|
|
|
100.0
|
%
|
|
77.9
|
%
|
|
13.3
|
%
|
|
5.1
|
%
|
|
3.7
|
%
|
|
100.0
|
%
|
|
|
(1)
|
The Company is writing and expects to continue writing nominal premiums in the Florida homeowners market.
|
(2)
|
No individual state accounts for more than 4% of total direct premiums written.
|
Insurance type
|
Published maximum limits of liability
|
Private Passenger Automobile - bodily injury (BI)
|
$250,000 per person; $500,000 per accident
(1)
|
Private Passenger Automobile (combined policy limits)
|
$500,000 per accident
|
Private Passenger Automobile - property damage
|
$250,000 per accident
(1)
|
Commercial Automobile (combined policy limits)
|
$1,000,000 per accident
|
Homeowner property
|
no maximum
(2) (3)
|
Homeowner liability
|
$1,000,000
(3)
|
Umbrella liability
|
$5,000,000
(4)
|
Insurance Companies
|
|
Formed or
Acquired
|
|
A.M. Best
Rating
|
|
Primary States
|
Mercury Casualty Company ("MCC")
(1)
|
|
1961
|
|
A+
|
|
CA, AZ, NV, NY, VA
|
Mercury Insurance Company ("MIC")
(1)
|
|
1972
|
|
A+
|
|
CA
|
California Automobile Insurance Company ("CAIC")
(1)
|
|
1975
|
|
A+
|
|
CA
|
California General Underwriters Insurance Company, Inc. ("CGU")
(1)
|
|
1985
|
|
Non-rated
|
|
CA
|
Mercury Insurance Company of Illinois
|
|
1989
|
|
A+
|
|
IL, PA
|
Mercury Insurance Company of Georgia
|
|
1989
|
|
A+
|
|
GA
|
Mercury Indemnity Company of Georgia
|
|
1991
|
|
A+
|
|
GA
|
Mercury National Insurance Company
|
|
1991
|
|
A+
|
|
IL, MI
|
American Mercury Insurance Company
|
|
1996
|
|
A-
|
|
OK, GA, TX, VA
|
American Mercury Lloyds Insurance Company ("AML")
|
|
1996
|
|
A-
|
|
TX
|
Mercury County Mutual Insurance Company
|
|
2000
|
|
A-
|
|
TX
|
Mercury Insurance Company of Florida
|
|
2001
|
|
A+
|
|
FL, PA
|
Mercury Indemnity Company of America
|
|
2001
|
|
A+
|
|
FL, NJ
|
Workmen’s Auto Insurance Company ("WAIC")
(1)(2)
|
|
2015
|
|
Non-rated
|
|
CA
|
Non-Insurance Companies
|
|
Formed or
Acquired
|
|
Purpose
|
Mercury Select Management Company, Inc.
|
|
1997
|
|
AML’s attorney-in-fact
|
Mercury Insurance Services LLC
|
|
2000
|
|
Management services to subsidiaries
|
AIS Management LLC
|
|
2009
|
|
Parent company of AIS and PoliSeek
|
Auto Insurance Specialists LLC ("AIS")
|
|
2009
|
|
Insurance agency
|
PoliSeek AIS Insurance Solutions, Inc. ("PoliSeek")
|
|
2009
|
|
Insurance agency
|
Animas Funding LLC ("AFL")
|
|
2013
|
|
Special purpose investment vehicle
|
Fannette Funding LLC ("FFL")
|
|
2014
|
|
Special purpose investment vehicle
|
(1)
|
The term "California Companies" refers to MCC, MIC, CAIC, CGU, and WAIC.
|
(2)
|
WAIC was acquired on January 2, 2015. For more detailed information, see Note 20. Acquisition, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data."
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Amounts in thousands)
|
||||||||||
Gross reserves at January 1
(1)
|
$
|
1,290,248
|
|
|
$
|
1,146,688
|
|
|
$
|
1,091,797
|
|
Less reinsurance recoverables on unpaid losses
|
(13,161
|
)
|
|
(14,253
|
)
|
|
(14,192
|
)
|
|||
Net reserves at January 1
(1)
|
1,277,087
|
|
|
1,132,435
|
|
|
1,077,605
|
|
|||
Acquisition of WAIC reserves
|
—
|
|
|
—
|
|
|
18,677
|
|
|||
Incurred losses and loss adjustment expenses related to:
|
|
|
|
|
|
||||||
Current year
|
2,390,453
|
|
|
2,269,769
|
|
|
2,132,837
|
|
|||
Prior years
|
54,431
|
|
|
85,369
|
|
|
12,658
|
|
|||
Total incurred losses and loss adjustment expenses
|
2,444,884
|
|
|
2,355,138
|
|
|
2,145,495
|
|
|||
Loss and loss adjustment expense payments related to:
|
|
|
|
|
|
||||||
Current year
|
1,550,789
|
|
|
1,508,362
|
|
|
1,455,245
|
|
|||
Prior years
|
724,570
|
|
|
702,124
|
|
|
654,097
|
|
|||
Total payments
|
2,275,359
|
|
|
2,210,486
|
|
|
2,109,342
|
|
|||
Net reserves at December 31
(1)
|
1,446,612
|
|
|
1,277,087
|
|
|
1,132,435
|
|
|||
Reinsurance recoverables on unpaid losses
|
64,001
|
|
|
13,161
|
|
|
14,253
|
|
|||
Gross reserves at December 31
(1)
|
$
|
1,510,613
|
|
|
$
|
1,290,248
|
|
|
$
|
1,146,688
|
|
(1)
|
Under statutory accounting principles ("SAP"), reserves are stated net of reinsurance recoverables on unpaid losses whereas under U.S. generally accepted accounting principles ("GAAP"), reserves are stated gross of reinsurance recoverables on unpaid losses.
|
•
|
Policy acquisition costs such as commissions, premium taxes, and other costs that vary with and are primarily related to the successful acquisition of new and renewal insurance contracts, are capitalized and amortized on a pro rata basis over the period in which the related premiums are earned, whereas under SAP, these costs are expensed as incurred.
|
•
|
Certain assets are included in the consolidated balance sheets, whereas under SAP, such assets are designated as "nonadmitted assets," and charged directly against statutory surplus. These assets consist primarily of premium receivables that are outstanding for more than 90 days, deferred tax assets that do not meet statutory requirements for recognition, furniture, equipment, leasehold improvements, capitalized software, and prepaid expenses.
|
•
|
Amounts related to ceded reinsurance are shown gross as prepaid reinsurance premiums and reinsurance recoverables, whereas under SAP, these amounts are netted against unearned premium reserves and loss and loss adjustment expense reserves.
|
•
|
Fixed-maturity securities are reported at fair value, whereas under SAP, these securities are reported at amortized cost, or the lower of amortized cost, or fair value, depending on the specific type of security.
|
•
|
Equity securities are marked to market through the consolidated statements of operations, whereas under SAP, these securities are marked to market through unrealized gains and losses in surplus.
|
•
|
Goodwill is reported as the excess of cost of an acquired entity over the fair value of the underlying assets and assessed periodically for impairment. Intangible assets are amortized over their useful lives. Under SAP, goodwill is reported as the excess of cost of an acquired entity over the statutory book value and amortized over 10 years. Its carrying value is limited to 10% of adjusted surplus. Under SAP, intangible assets are not recognized.
|
•
|
The differing treatment of income and expense items results in a corresponding difference in federal income tax expense. Changes in deferred income taxes are reflected as an item of income tax benefit or expense, whereas under SAP, changes in deferred income taxes are recorded directly to statutory surplus as regards policyholders. Admittance testing under SAP may result in a charge to unassigned surplus for non-admitted portions of deferred tax assets. Under GAAP, a valuation allowance may be recorded against the deferred tax assets and reflected as an expense.
|
•
|
Certain assessments paid to regulatory agencies that are recoverable from policyholders in future periods are expensed, whereas under SAP, these assessments are recorded as receivables.
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||
Loss ratio
|
|
76.6
|
%
|
|
75.3
|
%
|
|
72.6
|
%
|
|
71.0
|
%
|
|
72.7
|
%
|
Expense ratio
|
|
25.3
|
%
|
|
25.7
|
%
|
|
26.7
|
%
|
|
27.7
|
%
|
|
27.2
|
%
|
Combined ratio
|
|
101.9
|
%
|
|
101.0
|
%
|
|
99.3
|
%
|
|
98.8
|
%
|
(2)
|
99.9
|
%
|
Industry combined ratio (all writers)
(1)
|
|
N/A
|
|
|
106.0
|
%
|
|
104.1
|
%
|
|
101.9
|
%
|
|
103.4
|
%
|
Industry combined ratio (excluding direct writers)
(1)
|
|
N/A
|
|
|
99.7
|
%
|
|
100.2
|
%
|
|
99.8
|
%
|
|
100.7
|
%
|
(1)
|
Source: A.M. Best,
Aggregates & Averages
(
2013
through
2016
), for all property and casualty insurance companies (private passenger automobile line only, after policyholder dividends).
|
(2)
|
Combined ratio for 2014 does not sum due to rounding.
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(Amounts in thousands, except ratios)
|
||||||||||||||||||
Net premiums written
|
$
|
3,215,910
|
|
|
$
|
3,155,788
|
|
|
$
|
2,999,392
|
|
|
$
|
2,840,922
|
|
|
$
|
2,728,999
|
|
Policyholders’ surplus
|
$
|
1,589,226
|
|
|
$
|
1,441,571
|
|
|
$
|
1,451,950
|
|
|
$
|
1,438,281
|
|
|
$
|
1,528,682
|
|
Ratio
|
2.0 to 1
|
|
|
2.2 to 1
|
|
|
2.1 to 1
|
|
|
2.0 to 1
|
|
|
1.8 to 1
|
|
|
December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
Cost
(1)
|
|
Fair Value
|
|
Cost
(1)
|
|
Fair Value
|
|
Cost
(1)
|
|
Fair Value
|
||||||||||||
|
|
|
|
|
(Amounts in thousands)
|
|
|
|
|
||||||||||||||
Taxable bonds
|
$
|
356,018
|
|
|
$
|
359,240
|
|
|
$
|
373,335
|
|
|
$
|
375,495
|
|
|
$
|
426,905
|
|
|
$
|
414,396
|
|
Tax-exempt state and municipal bonds
|
2,467,212
|
|
|
2,533,537
|
|
|
2,422,075
|
|
|
2,439,058
|
|
|
2,377,370
|
|
|
2,465,607
|
|
||||||
Total fixed maturities
|
2,823,230
|
|
|
2,892,777
|
|
|
2,795,410
|
|
|
2,814,553
|
|
|
2,804,275
|
|
|
2,880,003
|
|
||||||
Equity securities
|
474,197
|
|
|
537,240
|
|
|
331,770
|
|
|
357,327
|
|
|
313,528
|
|
|
315,362
|
|
||||||
Short-term investments
|
302,693
|
|
|
302,711
|
|
|
375,700
|
|
|
375,680
|
|
|
185,353
|
|
|
185,277
|
|
||||||
Total investments
|
$
|
3,600,120
|
|
|
$
|
3,732,728
|
|
|
$
|
3,502,880
|
|
|
$
|
3,547,560
|
|
|
$
|
3,303,156
|
|
|
$
|
3,380,642
|
|
(1)
|
Fixed maturities and short-term bonds at amortized cost; equities and other short-term investments at cost.
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
(Dollars in thousands)
|
|
|
||||||||||||||
Average invested assets at cost
(1) (2)
|
$
|
3,582,122
|
|
|
$
|
3,390,769
|
|
|
$
|
3,293,948
|
|
|
$
|
3,204,592
|
|
|
$
|
3,028,198
|
|
Net investment income
(3)
|
|
|
|
|
|
|
|
|
|
||||||||||
Before income taxes
|
$
|
124,930
|
|
|
$
|
121,871
|
|
|
$
|
126,299
|
|
|
$
|
125,723
|
|
|
$
|
124,538
|
|
After income taxes
|
$
|
109,243
|
|
|
$
|
107,140
|
|
|
$
|
110,382
|
|
|
$
|
111,456
|
|
|
$
|
109,506
|
|
Average annual yield on investments
(3)
|
|
|
|
|
|
|
|
|
|
||||||||||
Before income taxes
|
3.5
|
%
|
|
3.6
|
%
|
|
3.8
|
%
|
|
3.9
|
%
|
|
4.1
|
%
|
|||||
After income taxes
|
3.1
|
%
|
|
3.2
|
%
|
|
3.4
|
%
|
|
3.5
|
%
|
|
3.6
|
%
|
|||||
Net realized investment gains (losses) after income taxes
|
$
|
54,373
|
|
|
$
|
(22,266
|
)
|
|
$
|
(54,474
|
)
|
|
$
|
52,770
|
|
|
$
|
(7,424
|
)
|
(1)
|
Fixed maturities and short-term bonds at amortized cost; equities and other short-term investments at cost. Average invested assets at cost are based on the monthly amortized cost of the invested assets for each period.
|
(2)
|
At
December 31, 2017
, fixed maturity securities with call features totaled
$2.9 billion
at fair value and amortized cost.
|
(3)
|
During
2017
, n
et investment income before and after income taxes increased due to higher average invested assets. Average annual yield on investments before and after income taxes decreased slightly, primarily due to the maturity and replacement of higher yielding investments purchased when market interest rates were higher, with lower yielding investments purchased during low interest rate environments.
|
Name
|
|
Age
|
|
Position
|
George Joseph
|
|
96
|
|
Chairman of the Board
|
Gabriel Tirador
|
|
53
|
|
President and Chief Executive Officer
|
Allan Lubitz
|
|
59
|
|
Senior Vice President and Chief Information Officer
|
Theodore R. Stalick
|
|
54
|
|
Senior Vice President and Chief Financial Officer
|
Christopher Graves
|
|
52
|
|
Vice President and Chief Investment Officer
|
Robert Houlihan
|
|
61
|
|
Vice President and Chief Product Officer
|
Victor G. Joseph
|
|
31
|
|
Vice President and Chief Underwriting Officer
|
Brandt N. Minnich
|
|
51
|
|
Vice President and Chief Marketing Officer
|
Randall R. Petro
|
|
54
|
|
Vice President and Chief Claims Officer
|
Heidi C. Sullivan
|
|
49
|
|
Vice President and Chief Human Capital Officer
|
Erik Thompson
|
|
49
|
|
Vice President, Advertising and Public Relations
|
Charles Toney
|
|
56
|
|
Vice President and Chief Actuary
|
Judy A. Walters
|
|
71
|
|
Vice President, Corporate Affairs and Secretary
|
Item 1A.
|
Risk Factors
|
•
|
availability of sufficient reliable data;
|
•
|
incorrect or incomplete analysis of available data;
|
•
|
uncertainties inherent in estimates and assumptions, generally;
|
•
|
selection and application of appropriate rating formulae or other pricing methodologies;
|
•
|
successful innovation of new pricing strategies;
|
•
|
recognition of changes in trends and in the projected severity and frequency of losses;
|
•
|
the Company’s ability to forecast renewals of existing policies accurately;
|
•
|
unanticipated court decisions, legislation or regulatory action;
|
•
|
ongoing changes in the Company’s claim settlement practices;
|
•
|
changes in operating expenses;
|
•
|
changing driving patterns;
|
•
|
extra-contractual liability arising from bad faith claims;
|
•
|
catastrophes, including those which may be related to climate change;
|
•
|
unexpected medical inflation; and
|
•
|
unanticipated inflation in automobile repair costs, automobile parts prices, and used car prices.
|
•
|
earthquake, fire, flood and other natural disasters;
|
•
|
terrorist attacks and attacks by computer viruses, hackers, phishing, ransomware, or other exploits;
|
•
|
power loss in areas not covered by backup power generators;
|
•
|
unauthorized access; and
|
•
|
computer systems, internet, telecommunications or data network failure.
|
•
|
the use of non-public consumer information and related privacy issues;
|
•
|
the use of credit history in underwriting and rating;
|
•
|
limitations on the ability to charge policy fees;
|
•
|
limitations on types and amounts of investments;
|
•
|
the payment of dividends;
|
•
|
the acquisition or disposition of an insurance company or of any company controlling an insurance company;
|
•
|
involuntary assignments of high-risk policies, participation in reinsurance facilities and underwriting associations, assessments and other governmental charges;
|
•
|
reporting with respect to financial condition;
|
•
|
periodic financial and market conduct examinations performed by state insurance department examiners; and
|
•
|
the other regulations discussed in this Annual Report on Form 10-K.
|
Item 1B.
|
Unresolved Staff Comments
|
Item 2.
|
Properties
|
Location
|
|
Purpose
|
|
Size in
Square Feet
|
|
Percent Occupied by
the Company at
December 31, 2017
|
||
Brea, CA
|
|
Home office and I.T. facilities (2 buildings)
|
|
236,000
|
|
|
100
|
%
|
Folsom, CA
|
|
Administrative and Data Center
|
|
88,000
|
|
|
100
|
%
|
Los Angeles, CA
|
|
Executive offices
|
|
41,000
|
|
|
95
|
%
|
Rancho Cucamonga, CA
|
|
Administrative
|
|
127,000
|
|
|
100
|
%
|
Clearwater, FL
|
|
Administrative
|
|
164,000
|
|
|
62
|
%
|
Oklahoma City, OK
|
|
Administrative
|
|
100,000
|
|
|
25
|
%
|
Item 3.
|
Legal Proceedings
|
Item 4.
|
Mine Safety Disclosure
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
2017
|
High
|
|
Low
|
||||
1st Quarter
|
$
|
64.52
|
|
|
$
|
56.45
|
|
2nd Quarter
|
63.23
|
|
|
53.23
|
|
||
3rd Quarter
|
61.51
|
|
|
52.52
|
|
||
4th Quarter
|
60.19
|
|
|
51.87
|
|
2016
|
High
|
|
Low
|
||||
1st Quarter
|
$
|
56.02
|
|
|
$
|
42.97
|
|
2nd Quarter
|
55.95
|
|
|
49.69
|
|
||
3rd Quarter
|
56.14
|
|
|
52.00
|
|
||
4th Quarter
|
61.19
|
|
|
50.32
|
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||
Mercury General
|
$
|
100.00
|
|
|
$
|
132.55
|
|
|
$
|
158.95
|
|
|
$
|
137.00
|
|
|
$
|
185.31
|
|
|
$
|
171.92
|
|
Industry Peer Group
|
100.00
|
|
|
132.89
|
|
|
161.63
|
|
|
155.39
|
|
|
187.53
|
|
|
227.51
|
|
||||||
S&P 500 Index
|
100.00
|
|
|
132.39
|
|
|
150.51
|
|
|
152.59
|
|
|
170.84
|
|
|
208.14
|
|
Item 6.
|
Selected Financial Data
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
(Amounts in thousands, except per share data)
|
|
|
||||||||||||||
Income Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net premiums earned
|
$
|
3,195,437
|
|
|
$
|
3,131,773
|
|
|
$
|
2,957,897
|
|
|
$
|
2,796,195
|
|
|
$
|
2,698,187
|
|
Net investment income
|
124,930
|
|
|
121,871
|
|
|
126,299
|
|
|
125,723
|
|
|
124,538
|
|
|||||
Net realized investment gains (losses)
|
83,650
|
|
|
(34,255
|
)
|
|
(83,807
|
)
|
|
81,184
|
|
|
(11,422
|
)
|
|||||
Other
|
11,945
|
|
|
8,294
|
|
|
8,911
|
|
|
8,671
|
|
|
9,738
|
|
|||||
Total revenues
|
3,415,962
|
|
|
3,227,683
|
|
|
3,009,300
|
|
|
3,011,773
|
|
|
2,821,041
|
|
|||||
Losses and loss adjustment expenses
|
2,444,884
|
|
|
2,355,138
|
|
|
2,145,495
|
|
|
1,986,122
|
|
|
1,962,690
|
|
|||||
Policy acquisition costs
|
555,350
|
|
|
562,545
|
|
|
539,231
|
|
|
526,208
|
|
|
505,517
|
|
|||||
Other operating expenses
|
233,475
|
|
|
235,314
|
|
|
250,839
|
|
|
249,381
|
|
|
219,478
|
|
|||||
Interest
|
15,168
|
|
|
3,962
|
|
|
3,168
|
|
|
2,637
|
|
|
1,260
|
|
|||||
Total expenses
|
3,248,877
|
|
|
3,156,959
|
|
|
2,938,733
|
|
|
2,764,348
|
|
|
2,688,945
|
|
|||||
Income before income taxes
|
167,085
|
|
|
70,724
|
|
|
70,567
|
|
|
247,425
|
|
|
132,096
|
|
|||||
Income tax expense (benefit)
|
22,208
|
|
|
(2,320
|
)
|
|
(3,912
|
)
|
|
69,476
|
|
|
19,953
|
|
|||||
Net income
|
$
|
144,877
|
|
|
$
|
73,044
|
|
|
$
|
74,479
|
|
|
$
|
177,949
|
|
|
$
|
112,143
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per share
|
$
|
2.62
|
|
|
$
|
1.32
|
|
|
$
|
1.35
|
|
|
$
|
3.23
|
|
|
$
|
2.04
|
|
Diluted earnings per share
|
$
|
2.62
|
|
|
$
|
1.32
|
|
|
$
|
1.35
|
|
|
$
|
3.23
|
|
|
$
|
2.04
|
|
Dividends paid per share
|
$
|
2.4925
|
|
|
$
|
2.4825
|
|
|
$
|
2.4725
|
|
|
$
|
2.4625
|
|
|
$
|
2.4525
|
|
|
December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
(Amounts in thousands, except per share data)
|
|
|
||||||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total investments
|
$
|
3,732,728
|
|
|
$
|
3,547,560
|
|
|
$
|
3,380,642
|
|
|
$
|
3,403,822
|
|
|
$
|
3,158,312
|
|
Total assets
|
5,101,323
|
|
|
4,788,718
|
|
|
4,628,645
|
|
|
4,600,289
|
|
|
4,315,181
|
|
|||||
Loss and loss adjustment expense reserves
|
1,510,613
|
|
|
1,290,248
|
|
|
1,146,688
|
|
|
1,091,797
|
|
|
1,038,984
|
|
|||||
Unearned premiums
|
1,101,927
|
|
|
1,074,437
|
|
|
1,049,314
|
|
|
999,798
|
|
|
953,527
|
|
|||||
Notes payable
|
371,335
|
|
|
320,000
|
|
|
290,000
|
|
|
290,000
|
|
|
190,000
|
|
|||||
Shareholders’ equity
|
1,761,387
|
|
|
1,752,402
|
|
|
1,820,885
|
|
|
1,875,446
|
|
|
1,822,486
|
|
|||||
Book value per share
|
31.83
|
|
|
31.70
|
|
|
33.01
|
|
|
34.02
|
|
|
33.15
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
Regulatory Uncertainty
—The insurance industry is subject to strict state regulation and oversight and is governed by the laws of each state in which each insurance company operates. State regulators generally have substantial power and authority over insurance companies including, in some states, approving rate changes and rating factors, and establishing minimum capital and surplus requirements. In many states, insurance commissioners may emphasize different agendas or interpret existing regulations differently than previous commissioners. There is no certainty that current or future regulations and the interpretation of those regulations by insurance commissioners and the courts will not have an adverse impact on the Company.
|
•
|
Cost Uncertainty
—Because insurance companies pay claims after premiums are collected, the ultimate cost of an insurance policy is not known until well after the policy revenues are earned. Consequently, significant assumptions are made when establishing insurance rates and loss reserves. While insurance companies use sophisticated models and experienced actuaries to assist in setting rates and establishing loss reserves, there can be no assurance that current rates or current reserve estimates will be adequate. Furthermore, there can be no assurance that insurance regulators will approve rate increases when the Company’s actuarial analyses indicate that they are needed.
|
•
|
Economic Conditions
—
Many businesses are experiencing the effects of uncertain conditions in the global economy and capital markets, reduced consumer spending and confidence, and continued volatility, which could adversely impact the Company’s financial condition, results of operations, and liquidity. Further, volatility in global capital markets could adversely affect the Company’s investment portfolio. The Company is unable to predict the impact of current and future global economic conditions on the United States, and California, where the majority of the Company’s business is produced.
|
•
|
Inflation
—The largest cost component for automobile insurers is losses, which include medical, replacement automobile parts, and labor costs. There can be significant variation in the overall increases in medical cost inflation, and it is often years after the respective fiscal period ends before sufficient claims have closed for the inflation rate to be known with a reasonable degree of certainty. Therefore, it can be difficult to establish reserves and set premium rates, particularly when actual inflation rates may be higher or lower than anticipated.
|
•
|
Loss Frequency
—Another component of overall loss costs is loss frequency, which is the number of claims per risk insured. Loss frequency trends are affected by many factors such as fuel prices, the economy, the prevalence of distracted
|
•
|
Underwriting Cycle and Competition
—The property and casualty insurance industry is highly cyclical, with alternating hard and soft market conditions. The Company has historically seen significant premium growth during hard market conditions. The Company believes that the market is hardening with carriers generally raising rates, although this also depends on individual state profitability and the carriers’ growth appetite.
|
▪
|
In January 2018, the California DOI approved a 5.0% rate increase on MIC's private passenger automobile line of insurance business, which represented approximately
51%
of the total Company's net premiums earned in 2017. The Company expects to implement this rate increase in March 2018.
|
▪
|
In March 2017, the California DOI approved a 6.9% rate increase on CAIC's private passenger automobile line of insurance business, which represented approximately
14%
of the Company's total net premiums earned in
2017
. This rate increase became effective in May 2017.
|
▪
|
In April 2017, the California DOI approved a 6.9% rate increase on the California homeowners line of insurance business, which represented approximately
12%
of the Company's total net premiums earned in
2017
. This rate increase became effective in August 2017.
|
•
|
The
incurred loss method
analyzes historical incurred case loss (case reserves plus paid losses) development to estimate ultimate losses. The Company applies development factors against current case incurred losses by accident period to calculate ultimate expected losses. The Company believes that the
incurred loss method
provides a reasonable basis for evaluating ultimate losses, particularly in the Company’s larger, more established lines of insurance business which have a long operating history.
|
•
|
The
paid loss method
analyzes historical payment patterns to estimate the amount of losses yet to be paid.
|
•
|
The
average severity method
analyzes historical loss payments and/or incurred losses divided by closed claims and/or total claims to calculate an estimated average cost per claim. From this, the expected ultimate average cost per claim can be estimated. The
average severity method
coupled with the
claim count development method
provides meaningful information regarding inflation and frequency trends that the Company believes is useful in establishing loss reserves. The
claim count development method
analyzes historical claim count development to estimate future incurred claim count development for current claims. The Company applies these development factors against current claim counts by accident period to calculate ultimate expected claim counts.
|
•
|
The GLM determines an average severity for each percentile of claims that have been closed as a percentage of estimated ultimate claims. The average severities are applied to open claims to estimate the amount of losses yet to be paid. The GLM utilizes operational time, determined as a percentile of claims closed rather than a finite calendar period, which neutralizes the effect of changes in the timing of claims handling.
|
•
|
BI reserves—approximately
75%
of total reserves
|
•
|
Material damage ("MD") reserves, including collision and comprehensive property damage—approximately
10%
of total reserves
|
•
|
Loss adjustment expense reserves—approximately
15%
of total reserves.
|
|
% of Total
|
||
|
Claims Closed
|
|
Dollars Paid
|
BI claims closed in the accident year reported
|
39%
|
|
12%
|
BI claims closed one year after the accident year reported
|
77%
|
|
54%
|
BI claims closed two years after the accident year reported
|
93%
|
|
79%
|
BI claims closed three years after the accident year reported
|
98%
|
|
93%
|
|
High
|
|
Low
|
Immediate preceding accident year
|
(2.2)%
|
|
(5.1)%
|
Second preceding accident year
|
2.3%
|
|
(3.1)%
|
Third preceding accident year
|
2.0%
|
|
(2.9)%
|
Accident
Year
|
|
Number of Claims Expected
(1)
|
|
Actual
Recorded
Severity at
12/31/17
(1)
|
|
Implied
Inflation Rate
Recorded
(2)
|
|
(A) Pro-forma
severity if actual
severity is lower by
10% for 2017,
5% for 2016, and
3% for 2015
|
|
(B) Pro-forma
severity if actual
severity is higher by
10% for 2017,
5% for 2016, and
3% for 2015
|
|
Favorable loss
development if
actual severity is
less than recorded
(Column A)
|
|
Unfavorable loss
development if
actual severity is
more than recorded
(Column B)
|
||||||||||||
2017
|
|
27,880
|
|
(3)
|
$
|
13,603
|
|
(3)
|
20.5
|
%
|
(3)
|
$
|
12,243
|
|
|
$
|
14,963
|
|
|
$
|
37,917,000
|
|
|
$
|
(37,917,000
|
)
|
2016
|
|
29,339
|
|
(3)
|
$
|
11,291
|
|
(3)
|
8.1
|
%
|
(3)
|
$
|
10,726
|
|
|
$
|
11,856
|
|
|
$
|
16,577,000
|
|
|
$
|
(16,577,000
|
)
|
2015
|
|
32,176
|
|
|
$
|
10,446
|
|
|
3.9
|
%
|
|
$
|
10,133
|
|
|
$
|
10,759
|
|
|
$
|
10,071,000
|
|
|
$
|
(10,071,000
|
)
|
2014
|
|
32,189
|
|
|
$
|
10,057
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total Loss Development—Favorable (Unfavorable)
|
|
|
$
|
64,565,000
|
|
|
$
|
(64,565,000
|
)
|
(1)
|
The number of claims expected and the actual recorded severity for the
2014
and 2015 accident years are not comparable with the amounts previously reported on this table in prior filings. These amounts have been restated to be on a consistent reporting basis with the 2016 and
2017
accident years.
|
(2)
|
Implied inflation rate is calculated by dividing the difference between the current and prior year actual recorded severity by the prior year actual recorded severity.
|
(3)
|
During 2016, the Company implemented a claims strategy that reduced the number of small dollar settlements offered shortly after the claims were reported. This strategy reduced the total number of claims expected, which had the effect of increasing the actual recorded severity across the total claims population. There were fewer small dollar claims in the calculation of actual recorded severity for the 2016 and
2017
accident years compared to prior accident years. Consequently, the implied inflation rate recorded for these accident years is skewed upward due to this strategy change.
|
2017 Accident Year
|
Claims Reported
|
|
Amount Recorded
at 12/31/17 at 4.7%
Claim Count
Development
|
|
Total Expected
Amount If Claim
Count Development is
0%
|
|
Total Expected
Amount If Claim
Count Development is
10%
|
|||||||
Claim count
|
26,628
|
|
|
27,880
|
|
|
26,628
|
|
|
29,291
|
|
|||
Approximate average cost per claim
|
Not meaningful
|
|
|
$
|
13,603
|
|
|
$
|
13,603
|
|
|
$
|
13,603
|
|
Total dollars
|
Not meaningful
|
|
|
$
|
379,252,000
|
|
|
$
|
362,221,000
|
|
|
$
|
398,445,000
|
|
Total Loss Development—Favorable (Unfavorable)
|
|
|
$
|
17,031,000
|
|
|
$
|
(19,193,000
|
)
|
|
Year Ended December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in thousands)
|
||||||
Net premiums earned
|
$
|
3,195,437
|
|
|
$
|
3,131,773
|
|
Change in net unearned premiums
|
20,473
|
|
|
24,015
|
|
||
Net premiums written
|
$
|
3,215,910
|
|
|
$
|
3,155,788
|
|
|
Year Ended December 31,
|
||||
|
2017
|
|
2016
|
||
Loss ratio
|
76.5
|
%
|
|
75.2
|
%
|
Expense ratio
|
24.7
|
%
|
|
25.5
|
%
|
Combined ratio
|
101.2
|
%
|
|
100.7
|
%
|
|
Year Ended December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in thousands)
|
||||||
Average invested assets at cost
(1)
|
$
|
3,582,122
|
|
|
$
|
3,390,769
|
|
Net investment income
(2)
|
|
|
|
||||
Before income taxes
|
$
|
124,930
|
|
|
$
|
121,871
|
|
After income taxes
|
$
|
109,243
|
|
|
$
|
107,140
|
|
Average annual yield on investments
(2)
|
|
|
|
||||
Before income taxes
|
3.5
|
%
|
|
3.6
|
%
|
||
After income taxes
|
3.1
|
%
|
|
3.2
|
%
|
||
Net realized investment gains (losses)
|
$
|
83,650
|
|
|
$
|
(34,255
|
)
|
(1)
|
Fixed maturities and short-term bonds at amortized cost; equities and other short-term investments at cost. Average invested assets at cost are based on the monthly amortized cost of the invested assets for each respective period.
|
(2)
|
N
et investment income before and after income taxes increased due to higher average invested assets. Average annual yield on investments before and after income taxes decreased slightly, primarily due to the maturity and replacement of higher yielding investments purchased when market interest rates were higher, with lower yielding investments purchased during low interest rate environments.
|
|
Year Ended December 31, 2017
|
||||||||||
|
(Losses) Gains Recognized in Income
|
||||||||||
|
Sales
|
|
Changes in fair value
|
|
Total
|
||||||
|
(Amounts in thousands)
|
||||||||||
Net realized investment
(losses) gains:
|
|
|
|
|
|
||||||
Fixed maturity securities
(1)(2)
|
$
|
(2,097
|
)
|
|
$
|
50,403
|
|
|
$
|
48,306
|
|
Equity securities
(1)(3)
|
(2,213
|
)
|
|
37,486
|
|
|
35,273
|
|
|||
Short-term investments
(1)
|
1
|
|
|
38
|
|
|
39
|
|
|||
Note receivable
(1)
|
—
|
|
|
(122
|
)
|
|
(122
|
)
|
|||
Total return swaps
|
(1,035
|
)
|
|
(1,102
|
)
|
|
(2,137
|
)
|
|||
Options sold
|
2,294
|
|
|
(3
|
)
|
|
2,291
|
|
|||
Total
|
$
|
(3,050
|
)
|
|
$
|
86,700
|
|
|
$
|
83,650
|
|
|
Year Ended December 31, 2016
|
||||||||||
|
(Losses) Gains Recognized in Income
|
||||||||||
|
Sales
|
|
Changes in fair value
|
|
Total
|
||||||
|
(Amounts in thousands)
|
||||||||||
Net realized investment (losses) gains:
|
|
|
|
|
|
||||||
Fixed maturity securities
(1)(2)
|
$
|
(15,806
|
)
|
|
$
|
(56,584
|
)
|
|
$
|
(72,390
|
)
|
Equity securities
(1)(3)
|
(499
|
)
|
|
23,722
|
|
|
23,223
|
|
|||
Short-term investments
(1)
|
(524
|
)
|
|
57
|
|
|
(467
|
)
|
|||
Total return swaps
|
107
|
|
|
11,426
|
|
|
11,533
|
|
|||
Options sold
|
3,846
|
|
|
—
|
|
|
3,846
|
|
|||
Total
|
$
|
(12,876
|
)
|
|
$
|
(21,379
|
)
|
|
$
|
(34,255
|
)
|
(1)
|
The changes in fair value of the investment portfolio and note receivable resulted from the application of the fair value option.
|
(2)
|
The increases in fair value of fixed maturity securities during
2017
were primarily due to the overall improvement in the market conditions affecting fixed maturity securities, while the fair value in 2016 was adversely affected by the increases in market interest rates.
|
(3)
|
The increases in fair value of equity securities during
2017
and
2016
were primarily due to an overall improvement in the equity markets.
|
|
Year Ended December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in thousands, except per share data)
|
||||||
Net income
|
$
|
144,877
|
|
|
$
|
73,044
|
|
Basic average shares outstanding
|
55,316
|
|
|
55,249
|
|
||
Diluted average shares outstanding
|
55,327
|
|
|
55,302
|
|
||
Basic Per Share Data:
|
|
|
|
||||
Net income
|
$
|
2.62
|
|
|
$
|
1.32
|
|
Net realized investment gains (losses), net of tax
|
$
|
0.98
|
|
|
$
|
(0.40
|
)
|
Diluted Per Share Data:
|
|
|
|
||||
Net income
|
$
|
2.62
|
|
|
$
|
1.32
|
|
Net realized investment
gains (losses), net of tax
|
$
|
0.98
|
|
|
$
|
(0.40
|
)
|
|
Year Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(Amounts in thousands)
|
||||||
Net premiums earned
|
$
|
3,131,773
|
|
|
$
|
2,957,897
|
|
Change in net unearned premiums
|
24,015
|
|
|
41,495
|
|
||
Net premiums written
|
$
|
3,155,788
|
|
|
$
|
2,999,392
|
|
|
Year Ended December 31,
|
||||
|
2016
|
|
2015
|
||
Loss ratio
|
75.2
|
%
|
|
72.5
|
%
|
Expense ratio
|
25.5
|
%
|
|
26.7
|
%
|
Combined ratio
|
100.7
|
%
|
|
99.2
|
%
|
|
Year Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(Amounts in thousands)
|
||||||
Average invested assets at cost
(1)
|
$
|
3,390,769
|
|
|
$
|
3,293,948
|
|
Net investment income
(2)
|
|
|
|
||||
Before income taxes
|
$
|
121,871
|
|
|
$
|
126,299
|
|
After income taxes
|
$
|
107,140
|
|
|
$
|
110,382
|
|
Average annual yield on investments
(2)
|
|
|
|
||||
Before income taxes
|
3.6
|
%
|
|
3.8
|
%
|
||
After income taxes
|
3.2
|
%
|
|
3.4
|
%
|
||
Net realized investment losses
|
$
|
(34,255
|
)
|
|
$
|
(83,807
|
)
|
(1)
|
Fixed maturities and short-term bonds at amortized cost; equities and other short-term investments at cost. Average invested assets at cost are based on the monthly amortized cost of the invested assets for each respective period.
|
(2)
|
Net investment income before and after income taxes and average annual yield on investments before and after income taxes decreased slightly, primarily due to the maturity and replacement of higher yielding investments purchased when market interest rates were higher, with lower yielding investments purchased during low interest rate environments.
|
|
Year Ended December 31, 2016
|
||||||||||
|
(Losses) Gains Recognized in Income
|
||||||||||
|
Sales
|
|
Changes in fair value
|
|
Total
|
||||||
|
(Amounts in thousands)
|
||||||||||
Net realized investment (losses) gains:
|
|
|
|
|
|
||||||
Fixed maturity securities
(1)(2)
|
$
|
(15,806
|
)
|
|
$
|
(56,584
|
)
|
|
$
|
(72,390
|
)
|
Equity securities
(1)(3)
|
(499
|
)
|
|
23,722
|
|
|
23,223
|
|
|||
Short-term investments
(1)
|
(524
|
)
|
|
57
|
|
|
(467
|
)
|
|||
Total return swaps
|
107
|
|
|
11,426
|
|
|
11,533
|
|
|||
Options sold
|
3,846
|
|
|
—
|
|
|
3,846
|
|
|||
Total
|
$
|
(12,876
|
)
|
|
$
|
(21,379
|
)
|
|
$
|
(34,255
|
)
|
|
Year Ended December 31, 2015
|
||||||||||
|
(Losses) Gains Recognized in Income
|
||||||||||
|
Sales
|
|
Changes in fair value
|
|
Total
|
||||||
|
(Amounts in thousands)
|
||||||||||
Net realized investment (losses) gains:
|
|
|
|
|
|
||||||
Fixed maturity securities
(1)(2)
|
$
|
136
|
|
|
$
|
(39,304
|
)
|
|
$
|
(39,168
|
)
|
Equity securities
(1)(3)
|
(17,459
|
)
|
|
(22,988
|
)
|
|
(40,447
|
)
|
|||
Short-term investments
(1)
|
(1,396
|
)
|
|
561
|
|
|
(835
|
)
|
|||
Total return swap
|
1,062
|
|
|
(7,500
|
)
|
|
(6,438
|
)
|
|||
Options sold
|
3,021
|
|
|
60
|
|
|
3,081
|
|
|||
Total
|
$
|
(14,636
|
)
|
|
$
|
(69,171
|
)
|
|
$
|
(83,807
|
)
|
(1)
|
The changes in fair value of the investment portfolio resulted from the application of the fair value option.
|
(2)
|
The Company’s municipal bond holdings represent the majority of the fixed maturity portfolio. The fair values in
2016
and
2015
were adversely affected by the increase in market interest rates.
|
(3)
|
In
2016
, the increases in the fair value of equity securities were primarily due to an overall improvement in the equity markets. In
2015
, the decreases in the fair value of equity securities were primarily due to a decline in the value of the Company's holdings in industrial stocks.
|
|
Year Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(Amounts in thousands, except per share data)
|
||||||
Net income
|
$
|
73,044
|
|
|
$
|
74,479
|
|
Basic average shares outstanding
|
55,249
|
|
|
55,157
|
|
||
Diluted average shares outstanding
|
55,302
|
|
|
55,209
|
|
||
Basic Per Share Data:
|
|
|
|
||||
Net income
|
$
|
1.32
|
|
|
$
|
1.35
|
|
Net realized investment losses, net of tax
|
$
|
(0.40
|
)
|
|
$
|
(0.99
|
)
|
Diluted Per Share Data:
|
|
|
|
||||
Net income
|
$
|
1.32
|
|
|
$
|
1.35
|
|
Net realized investment losses, net of tax
|
$
|
(0.40
|
)
|
|
$
|
(0.99
|
)
|
|
Fixed Maturity Securities
|
||
|
(Amounts in thousands)
|
||
Due in one year or less
|
$
|
200,963
|
|
Due after one year through two years
|
170,194
|
|
|
Due after two years through three years
|
126,688
|
|
|
Due after three years through four years
|
122,103
|
|
|
Due after four years through five years
|
113,359
|
|
|
|
$
|
733,307
|
|
|
Cost
(1)
|
|
Fair Value
|
||||
|
(Amounts in thousands)
|
||||||
Fixed maturity securities:
|
|
|
|
||||
U.S. government bonds
|
$
|
13,355
|
|
|
$
|
13,236
|
|
Municipal securities
|
2,490,150
|
|
|
2,556,532
|
|
||
Mortgage-backed securities
|
26,454
|
|
|
27,165
|
|
||
Corporate securities
|
136,013
|
|
|
137,542
|
|
||
Collateralized loan obligations
|
104,323
|
|
|
105,202
|
|
||
Other asset-backed securities
|
52,935
|
|
|
53,100
|
|
||
|
2,823,230
|
|
|
2,892,777
|
|
||
Equity securities:
|
|
|
|
||||
Common stock
|
368,619
|
|
|
429,367
|
|
||
Non-redeemable preferred stock
|
34,429
|
|
|
34,869
|
|
||
Private equity fund
|
1,481
|
|
|
1,481
|
|
||
Private equity fund measured at net asset value
(2)
|
69,668
|
|
|
71,523
|
|
||
|
474,197
|
|
|
537,240
|
|
||
Short-term investments
|
302,693
|
|
|
302,711
|
|
||
Total investments
|
$
|
3,600,120
|
|
|
$
|
3,732,728
|
|
(1)
|
Fixed maturities and short-term bonds at amortized cost and equities and other short-term investments at cost.
|
(2)
|
The fair value is measured using the net asset value practical expedient. See Note 4. Fair Value Measurements of the Notes to Consolidated Financial Statements for additional information.
|
|
December 31, 2017
|
|
December 31, 2016
|
|
(in years)
|
||
Fixed Maturity Securities
|
|
|
|
Nominal average maturity:
|
|
|
|
excluding short-term investments
|
12.9
|
|
11.9
|
including short-term investments
|
11.6
|
|
10.5
|
Call-adjusted average maturities:
|
|
|
|
excluding short-term investments
|
5.3
|
|
4.5
|
including short-term investments
|
4.8
|
|
4.0
|
Modified duration reflecting anticipated early calls:
|
|
|
|
excluding short-term investments
|
4.4
|
|
4.1
|
including short-term investments
|
4.0
|
|
3.7
|
Short-Term Investments
|
—
|
|
—
|
|
|
December 31, 2017
|
||||||||||||||||||||||
Security Type
|
|
AAA
(1)
|
|
AA
(1)
|
|
A
(1)
|
|
BBB
(1)
|
|
Non-Rated/Other
(1)
|
|
Total Fair Value
(1)
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
U.S. government bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Treasuries
|
|
$
|
13,236
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,236
|
|
Total
|
|
13,236
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,236
|
|
||||||
|
|
100.0
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100.0
|
%
|
||||||
Municipal securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Insured
|
|
26,243
|
|
|
148,277
|
|
|
259,337
|
|
|
29,587
|
|
|
17,194
|
|
|
480,638
|
|
||||||
Uninsured
|
|
47,913
|
|
|
681,402
|
|
|
1,056,239
|
|
|
217,002
|
|
|
73,338
|
|
|
2,075,894
|
|
||||||
Total
|
|
74,156
|
|
|
829,679
|
|
|
1,315,576
|
|
|
246,589
|
|
|
90,532
|
|
|
2,556,532
|
|
||||||
|
|
2.9
|
%
|
|
32.5
|
%
|
|
51.5
|
%
|
|
9.5
|
%
|
|
3.6
|
%
|
|
100.0
|
%
|
||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial
|
|
—
|
|
|
7,027
|
|
|
8,262
|
|
|
4,012
|
|
|
—
|
|
|
19,301
|
|
||||||
Agencies
|
|
2,472
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,472
|
|
||||||
Non-agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Prime
|
|
—
|
|
|
—
|
|
|
355
|
|
|
75
|
|
|
1,116
|
|
|
1,546
|
|
||||||
Alt-A
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,043
|
|
|
2,803
|
|
|
3,846
|
|
||||||
Total
|
|
2,472
|
|
|
7,027
|
|
|
8,617
|
|
|
5,130
|
|
|
3,919
|
|
|
27,165
|
|
||||||
|
|
9.1
|
%
|
|
25.9
|
%
|
|
31.7
|
%
|
|
18.9
|
%
|
|
14.4
|
%
|
|
100.0
|
%
|
||||||
Corporate securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic materials
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,238
|
|
|
2,702
|
|
|
8,940
|
|
||||||
Communications
|
|
—
|
|
|
—
|
|
|
159
|
|
|
5,664
|
|
|
|
|
5,823
|
|
|||||||
Consumer, cyclical
|
|
—
|
|
|
—
|
|
|
1,147
|
|
|
10,329
|
|
|
5,459
|
|
|
16,935
|
|
||||||
Consumer, non-cyclical
|
|
—
|
|
|
—
|
|
|
314
|
|
|
3,692
|
|
|
—
|
|
|
4,006
|
|
||||||
Energy
|
|
—
|
|
|
—
|
|
|
3,091
|
|
|
16,124
|
|
|
25,632
|
|
|
44,847
|
|
||||||
Financial
|
|
—
|
|
|
452
|
|
|
17,491
|
|
|
20,336
|
|
|
4,928
|
|
|
43,207
|
|
||||||
Industrial
|
|
—
|
|
|
—
|
|
|
162
|
|
|
4,308
|
|
|
—
|
|
|
4,470
|
|
||||||
Technology
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,288
|
|
|
2,288
|
|
||||||
Utilities
|
|
—
|
|
|
—
|
|
|
6,310
|
|
|
146
|
|
|
570
|
|
|
7,026
|
|
||||||
Total
|
|
—
|
|
|
452
|
|
|
28,674
|
|
|
66,837
|
|
|
41,579
|
|
|
137,542
|
|
||||||
|
|
—
|
|
|
0.3
|
%
|
|
20.8
|
%
|
|
48.6
|
%
|
|
30.3
|
%
|
|
100.0
|
%
|
||||||
Collateralized loan obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate
|
|
10,924
|
|
|
3,269
|
|
|
91,009
|
|
|
—
|
|
|
—
|
|
|
105,202
|
|
||||||
Total
|
|
10,924
|
|
|
3,269
|
|
|
91,009
|
|
|
—
|
|
|
—
|
|
|
105,202
|
|
||||||
|
|
10.4
|
%
|
|
3.1
|
%
|
|
86.5
|
%
|
|
—
|
|
|
—
|
|
|
100.0
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other asset-backed securities
|
|
17,099
|
|
|
13,215
|
|
|
7,449
|
|
|
15,337
|
|
|
—
|
|
|
53,100
|
|
||||||
|
|
32.2
|
%
|
|
24.9
|
%
|
|
14.0
|
%
|
|
28.9
|
%
|
|
—
|
|
|
100.0
|
%
|
||||||
Total
|
|
$
|
117,887
|
|
|
$
|
853,642
|
|
|
$
|
1,451,325
|
|
|
$
|
333,893
|
|
|
$
|
136,030
|
|
|
$
|
2,892,777
|
|
|
|
4.1
|
%
|
|
29.5
|
%
|
|
50.2
|
%
|
|
11.5
|
%
|
|
4.7
|
%
|
|
100.0
|
%
|
(1)
|
Intermediate ratings are included at each level (e.g., AA includes AA+, AA and AA-).
|
|
December 31,
|
||||||||||||||
|
2017
|
|
2016
|
||||||||||||
|
Cost
|
|
Fair Value
|
|
Cost
|
|
Fair Value
|
||||||||
|
|
|
(Amounts in thousands)
|
|
|
||||||||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Basic materials
|
$
|
16,265
|
|
|
$
|
20,728
|
|
|
$
|
10,834
|
|
|
$
|
12,895
|
|
Communications
|
17,233
|
|
|
21,289
|
|
|
15,596
|
|
|
15,935
|
|
||||
Consumer, cyclical
|
23,508
|
|
|
29,720
|
|
|
25,950
|
|
|
28,481
|
|
||||
Consumer, non-cyclical
|
23,773
|
|
|
27,246
|
|
|
23,798
|
|
|
22,125
|
|
||||
Energy
|
47,145
|
|
|
53,905
|
|
|
45,230
|
|
|
52,654
|
|
||||
Financial
|
76,335
|
|
|
86,778
|
|
|
56,167
|
|
|
59,226
|
|
||||
Funds
|
102,796
|
|
|
109,115
|
|
|
37,750
|
|
|
34,840
|
|
||||
Industrial
|
29,262
|
|
|
37,540
|
|
|
26,050
|
|
|
29,665
|
|
||||
Technology
|
29,787
|
|
|
39,371
|
|
|
19,409
|
|
|
22,450
|
|
||||
Utilities
|
108,093
|
|
|
111,548
|
|
|
70,986
|
|
|
79,056
|
|
||||
|
$
|
474,197
|
|
|
$
|
537,240
|
|
|
$
|
331,770
|
|
|
$
|
357,327
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
Lender
|
|
Interest Rate
|
|
Expiration
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
|
|
(Amounts in thousands)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||
Secured credit facility
(1)
|
|
Bank of America
|
|
LIBOR plus 40 basis points
|
|
December 3, 2018
|
|
$
|
—
|
|
|
$
|
120,000
|
|
Secured loan
(1)
|
|
Union Bank
|
|
LIBOR plus 40 basis points
|
|
December 3, 2017
|
|
—
|
|
|
20,000
|
|
||
Unsecured credit facility
(1)
|
|
Bank of America and Union Bank
|
|
LIBOR plus 112.5-162.5 basis points
|
|
December 3, 2019
|
|
—
|
|
|
180,000
|
|
||
Senior unsecured notes
(2)
|
|
Publicly traded
|
|
4.40%
|
|
March 15, 2027
|
|
375,000
|
|
|
—
|
|
||
Unsecured credit facility
(3)
|
|
Bank of America and Wells Fargo Bank
|
|
LIBOR plus 112.5-162.5 basis points
|
|
March 29, 2022
|
|
—
|
|
|
—
|
|
||
Total principal amount
|
|
|
|
|
|
|
|
375,000
|
|
|
320,000
|
|
||
Less unamortized discount and debt issuance costs
(4)
|
|
|
|
|
|
|
|
3,665
|
|
|
—
|
|
||
Total
|
|
|
|
|
|
|
|
$
|
371,335
|
|
|
$
|
320,000
|
|
(1)
|
On March 8, 2017, the loan and credit facility agreements were terminated and the Company repaid the total outstanding amounts with the proceeds from its public offering of
$375 million
of senior notes.
|
(2)
|
On March 8, 2017, the Company completed a public debt offering issuing
$375 million
of senior notes. The notes are unsecured senior obligations of the Company, with a
4.4%
annual coupon payable on March 15 and September 15 of each year commencing September 15, 2017. These notes mature on March 15, 2027. The Company used the proceeds from the notes to pay off amounts outstanding under the existing loan and credit facilities and for general corporate purposes. The Company incurred debt issuance costs of approximately
$3.4 million
, inclusive of underwriters' fees. The notes were issued at a slight discount of
99.847%
of par, resulting in the effective annualized interest rate, including debt issuance costs, of approximately
4.45%
.
|
(3)
|
On March 29, 2017, the Company entered into an unsecured credit agreement that provides for revolving loans of up to
$50 million
and matures on March 29, 2022. The interest rates on borrowings under the credit facility are based on the Company's debt to total capital ratio and range from LIBOR plus 112.5 basis points when the ratio is under 15% to LIBOR plus 162.5 basis points when the ratio is greater than or equal to 25%. Commitment fees for the undrawn portions of the credit facility range from 12.5 basis points when the ratio is under 15% to 22.5 basis points when the ratio is greater than or equal to 25%. The debt to total capital ratio is expressed as a percentage of (a) consolidated debt to (b) consolidated shareholders' equity plus consolidated debt. The Company's debt to total capital ratio was
17.6%
at
December 31, 2017
, resulting in a
15
basis point commitment fee on the
$50 million
undrawn portion of the credit facility. As of
February 2, 2018
, there have been no borrowings under this facility.
|
(4)
|
The unamortized discount and debt issuance costs of approximately
$3.7 million
are associated with the publicly traded
$375 million
senior unsecured notes. These are amortized to interest expense over the life of the notes, and the unamortized balance is presented in the Company's consolidated balance sheets as a direct deduction from the carrying amount of the debt. The unamortized debt issuance cost of approximately
$0.2 million
associated with the
$50 million
five
-year unsecured revolving credit facility maturing on March 29, 2022 is included in other assets in the Company's consolidated balance sheets and amortized to interest expense over the term of the credit facility.
|
State
|
|
Exam Type
|
|
Period Under Review
|
|
Status
|
GA
|
|
Financial
|
|
2011 to 2013
|
|
Received final report.
|
CA
|
|
Financial
|
|
2014 to 2017
|
|
Fieldwork is expected to begin in the second quarter of 2018.
|
CA
|
|
Market Conduct Claims
|
|
2015
|
|
Field work is completed. Awaiting draft report.
|
CA
|
|
Rating and Underwriting
|
|
2014
|
|
Field work is completed. Awaiting draft report.
|
VA
|
|
Market Conduct
|
|
2014 to 2015
|
|
Received draft report and awaiting final report.
|
TX
|
|
Market Conduct
|
|
2016
|
|
Fieldwork is expected to begin in the first quarter of 2018.
|
Contractual Obligations
(4)
|
|
|
Payments Due By Period
|
||||||||||||||||||||||||
|
Total
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
||||||||||||||
|
|
|
|
|
(Amounts in thousands)
|
|
|
|
|
||||||||||||||||||
Debt (including interest)
(1)
|
$
|
531,750
|
|
|
$
|
16,500
|
|
|
$
|
16,500
|
|
|
$
|
16,500
|
|
|
$
|
16,500
|
|
|
$
|
16,500
|
|
|
$
|
449,250
|
|
Lease obligations
(2)
|
31,930
|
|
|
10,818
|
|
|
8,024
|
|
|
5,791
|
|
|
3,855
|
|
|
2,769
|
|
|
673
|
|
|||||||
Loss and loss adjustment expense reserves
(3)
|
1,510,613
|
|
|
992,747
|
|
|
256,359
|
|
|
127,562
|
|
|
74,094
|
|
|
34,005
|
|
|
25,846
|
|
|||||||
Total contractual obligations
|
$
|
2,074,293
|
|
|
$
|
1,020,065
|
|
|
$
|
280,883
|
|
|
$
|
149,853
|
|
|
$
|
94,449
|
|
|
$
|
53,274
|
|
|
$
|
475,769
|
|
(1)
|
The Company’s debt contains various terms, conditions and covenants which, if violated by the Company, would result in a default and could result in the acceleration of the Company’s payment obligations. Amounts differ from the balances presented on the consolidated balance sheets as of December 31, 2017 because the debt amounts above include interest, calculated at the stated 4.4% coupon rate, and exclude the discount and issuance costs of the debt.
|
(2)
|
The Company is obligated under various non-cancellable lease agreements providing for office space, automobiles, and office equipment that expire at various dates through the year
2023
.
|
(3)
|
Loss and loss adjustment expense reserves represents an estimate of amounts necessary to settle all outstanding claims, including IBNR as of
December 31, 2017
. The Company has estimated the timing of these payments based on its historical experience and expectation of future payment patterns. However, the timing of these payments may vary significantly from the amounts shown above. The ultimate cost of losses may vary materially from recorded amounts which are the Company’s best estimates. The Company believes that cash flows from operations and existing cash and investments are sufficient to meet these obligations despite the uncertainty in payment patterns. For more detailed information on the Company's liquidity and cash flows, see "Liquidity and Capital Resources—B. Cash Flows" in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations."
|
(4)
|
The table excludes liabilities of
$10.1 million
related to uncertainty in tax settlements as the Company is unable to reasonably estimate the timing and amount of related future payments.
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risks
|
States
|
|
Fair Value
|
|
Average Rating
|
||
|
|
(Amounts in thousands)
|
|
|
||
Texas
|
|
$
|
379,481
|
|
|
AA-
|
California
|
|
205,159
|
|
|
A+
|
|
Florida
|
|
192,205
|
|
|
A+
|
|
Illinois
|
|
183,376
|
|
|
A-
|
|
Washington
|
|
120,049
|
|
|
AA-
|
|
Other states
|
|
1,476,262
|
|
|
A+
|
|
Total
|
|
$
|
2,556,532
|
|
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(Amounts in thousands, except Average Beta)
|
||||||
Average Beta
|
|
0.88
|
|
|
0.83
|
|
||
Hypothetical reduction of 25% in the overall value of the stock market
|
|
$
|
99,828
|
|
|
$
|
70,410
|
|
Hypothetical reduction of 50% in the overall value of the stock market
|
|
$
|
199,656
|
|
|
$
|
140,820
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Page
|
|
|
Consolidated Financial Statements:
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
ASSETS
|
|
|
|
||||
Investments, at fair value:
|
|
|
|
||||
Fixed maturity securities (amortized cost $2,823,230; $2,795,410)
|
$
|
2,892,777
|
|
|
$
|
2,814,553
|
|
Equity securities (cost $474,197; $331,770)
|
537,240
|
|
|
357,327
|
|
||
Short-term investments (cost $302,693; $375,700)
|
302,711
|
|
|
375,680
|
|
||
Total investments
|
3,732,728
|
|
|
3,547,560
|
|
||
Cash
|
291,413
|
|
|
220,318
|
|
||
Receivables:
|
|
|
|
||||
Premiums
|
474,060
|
|
|
459,152
|
|
||
Accrued investment income
|
39,368
|
|
|
41,205
|
|
||
Other
|
6,658
|
|
|
11,329
|
|
||
Total receivables
|
520,086
|
|
|
511,686
|
|
||
Reinsurance recoverables
|
56,349
|
|
|
13,306
|
|
||
Deferred policy acquisition costs
|
198,151
|
|
|
200,826
|
|
||
Fixed assets, net
|
145,223
|
|
|
155,910
|
|
||
Current income taxes
|
61,257
|
|
|
—
|
|
||
Deferred income taxes
|
—
|
|
|
45,277
|
|
||
Goodwill
|
42,796
|
|
|
42,796
|
|
||
Other intangible assets, net
|
20,728
|
|
|
25,625
|
|
||
Other assets
|
32,592
|
|
|
25,414
|
|
||
Total assets
|
$
|
5,101,323
|
|
|
$
|
4,788,718
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Loss and loss adjustment expense reserves
|
$
|
1,510,613
|
|
|
$
|
1,290,248
|
|
Unearned premiums
|
1,101,927
|
|
|
1,074,437
|
|
||
Notes payable
|
371,335
|
|
|
320,000
|
|
||
Accounts payable and accrued expenses
|
108,252
|
|
|
112,334
|
|
||
Current income taxes
|
—
|
|
|
9,962
|
|
||
Deferred income taxes
|
22,932
|
|
|
—
|
|
||
Other liabilities
|
224,877
|
|
|
229,335
|
|
||
Total liabilities
|
3,339,936
|
|
|
3,036,316
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Shareholders’ equity:
|
|
|
|
||||
Common stock without par value or stated value:
|
|
|
|
||||
Authorized 70,000 shares; issued and outstanding 55,332; 55,289
|
97,523
|
|
|
95,529
|
|
||
Retained earnings
|
1,663,864
|
|
|
1,656,873
|
|
||
Total shareholders’ equity
|
1,761,387
|
|
|
1,752,402
|
|
||
Total liabilities and shareholders’ equity
|
$
|
5,101,323
|
|
|
$
|
4,788,718
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Net premiums earned
|
$
|
3,195,437
|
|
|
$
|
3,131,773
|
|
|
$
|
2,957,897
|
|
Net investment income
|
124,930
|
|
|
121,871
|
|
|
126,299
|
|
|||
Net realized investment gains (losses)
|
83,650
|
|
|
(34,255
|
)
|
|
(83,807
|
)
|
|||
Other
|
11,945
|
|
|
8,294
|
|
|
8,911
|
|
|||
Total revenues
|
3,415,962
|
|
|
3,227,683
|
|
|
3,009,300
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Losses and loss adjustment expenses
|
2,444,884
|
|
|
2,355,138
|
|
|
2,145,495
|
|
|||
Policy acquisition costs
|
555,350
|
|
|
562,545
|
|
|
539,231
|
|
|||
Other operating expenses
|
233,475
|
|
|
235,314
|
|
|
250,839
|
|
|||
Interest
|
15,168
|
|
|
3,962
|
|
|
3,168
|
|
|||
Total expenses
|
3,248,877
|
|
|
3,156,959
|
|
|
2,938,733
|
|
|||
Income before income taxes
|
167,085
|
|
|
70,724
|
|
|
70,567
|
|
|||
Income tax expense (benefit)
|
22,208
|
|
|
(2,320
|
)
|
|
(3,912
|
)
|
|||
Net income
|
$
|
144,877
|
|
|
$
|
73,044
|
|
|
$
|
74,479
|
|
Net income per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
2.62
|
|
|
$
|
1.32
|
|
|
$
|
1.35
|
|
Diluted
|
$
|
2.62
|
|
|
$
|
1.32
|
|
|
$
|
1.35
|
|
|
Year Ended December 31,
|
|||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||
Common stock, beginning of year
|
$
|
95,529
|
|
|
$
|
90,985
|
|
|
$
|
88,705
|
|
|
Proceeds of stock options exercised
|
2,102
|
|
|
1,818
|
|
|
2,111
|
|
||||
Payment for vested restricted stock units and related taxes
|
—
|
|
|
1,671
|
|
—
|
|
—
|
|
|||
Reclassification of restricted stock units from equity to liability award
|
(168
|
)
|
|
—
|
|
|
—
|
|
||||
Share-based compensation expense
|
60
|
|
|
142
|
|
|
142
|
|
||||
Excess tax benefits related to share-based compensation
|
—
|
|
|
913
|
|
|
27
|
|
||||
Common stock, end of year
|
97,523
|
|
|
95,529
|
|
|
90,985
|
|
||||
Additional paid in capital, beginning of year
|
—
|
|
|
8,870
|
|
|
3,804
|
|
||||
Share-based compensation expense
|
—
|
|
|
—
|
|
|
5,066
|
|
||||
Payment for vested restricted stock units and related taxes
|
—
|
|
|
(5,122
|
)
|
|
—
|
|
||||
Reclassification of restricted stock units from equity to liability award
|
—
|
|
|
(3,435
|
)
|
|
—
|
|
||||
Exercise of stock options
|
—
|
|
|
(313
|
)
|
|
—
|
|
||||
Additional paid in capital, end of year
|
—
|
|
|
—
|
|
|
8,870
|
|
||||
Retained earnings, beginning of year
|
1,656,873
|
|
|
1,721,030
|
|
|
1,782,937
|
|
||||
Net income
|
144,877
|
|
|
73,044
|
|
|
74,479
|
|
||||
Dividends paid to shareholders
|
(137,886
|
)
|
|
(137,201
|
)
|
|
(136,386
|
)
|
||||
Retained earnings, end of year
|
1,663,864
|
|
|
1,656,873
|
|
|
1,721,030
|
|
||||
Total shareholders’ equity
|
$
|
1,761,387
|
|
|
$
|
1,752,402
|
|
|
$
|
1,820,885
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income
|
$
|
144,877
|
|
|
$
|
73,044
|
|
|
$
|
74,479
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
55,343
|
|
|
53,258
|
|
|
47,838
|
|
|||
Net realized investment (gains) losses
|
(83,650
|
)
|
|
34,255
|
|
|
83,807
|
|
|||
Increase in premiums receivable
|
(14,908
|
)
|
|
(22,531
|
)
|
|
(41,512
|
)
|
|||
Change in reinsurance recoverables
|
(43,043
|
)
|
|
998
|
|
|
(89
|
)
|
|||
Gain on sale of fixed assets
|
(3,078
|
)
|
|
—
|
|
|
—
|
|
|||
Changes in current and deferred income taxes
|
(3,010
|
)
|
|
(2,130
|
)
|
|
(35,287
|
)
|
|||
Decrease (increase) in deferred policy acquisition costs
|
2,675
|
|
|
936
|
|
|
(4,560
|
)
|
|||
Increase in loss and loss adjustment expense reserves
|
220,365
|
|
|
143,560
|
|
|
36,214
|
|
|||
Increase in unearned premiums
|
27,490
|
|
|
25,124
|
|
|
42,552
|
|
|||
Decrease in accounts payable and accrued expenses
|
(4,178
|
)
|
|
(10,586
|
)
|
|
(35,086
|
)
|
|||
Share-based compensation
|
60
|
|
|
142
|
|
|
142
|
|
|||
Other, net
|
42,462
|
|
|
(4,392
|
)
|
|
21,773
|
|
|||
Net cash provided by operating activities
|
341,405
|
|
|
291,678
|
|
|
190,271
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Fixed maturity securities available for sale in nature:
|
|
|
|
|
|
||||||
Purchases
|
(734,397
|
)
|
|
(1,077,638
|
)
|
|
(965,701
|
)
|
|||
Sales
|
100,709
|
|
|
396,766
|
|
|
260,946
|
|
|||
Calls or maturities
|
575,735
|
|
|
647,059
|
|
|
386,644
|
|
|||
Equity securities available for sale in nature:
|
|
|
|
|
|
||||||
Purchases
|
(831,310
|
)
|
|
(714,113
|
)
|
|
(748,217
|
)
|
|||
Sales
|
679,571
|
|
|
696,138
|
|
|
805,417
|
|
|||
Calls
|
7,100
|
|
|
—
|
|
|
2,851
|
|
|||
Changes in securities payable and receivable
|
(44,740
|
)
|
|
29,958
|
|
|
(1,387
|
)
|
|||
Changes in short-term investments and purchased options
|
73,005
|
|
|
(191,530
|
)
|
|
187,492
|
|
|||
Purchase of fixed assets
|
(19,443
|
)
|
|
(16,979
|
)
|
|
(20,112
|
)
|
|||
Sale of fixed assets
|
6,239
|
|
|
14
|
|
|
141
|
|
|||
Business acquisition, net of cash acquired
|
—
|
|
|
—
|
|
|
7,771
|
|
|||
Other, net
|
1,934
|
|
|
3,605
|
|
|
2,473
|
|
|||
Net cash used in investing activities
|
(185,597
|
)
|
|
(226,720
|
)
|
|
(81,682
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Dividends paid to shareholders
|
(137,886
|
)
|
|
(137,201
|
)
|
|
(136,386
|
)
|
|||
Employee taxes paid with shares related to share-based compensation
|
—
|
|
|
(3,292
|
)
|
|
—
|
|
|||
Proceeds from stock options exercised
|
2,162
|
|
|
1,632
|
|
|
2,111
|
|
|||
Net proceeds from issuance of senior notes
|
371,011
|
|
|
—
|
|
|
—
|
|
|||
Payoff of principal on loan and credit facilities
|
(320,000
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from bank loan
|
—
|
|
|
30,000
|
|
|
—
|
|
|||
Net cash used in financing activities
|
(84,713
|
)
|
|
(108,861
|
)
|
|
(134,275
|
)
|
|||
Net increase (decrease) in cash
|
71,095
|
|
|
(43,903
|
)
|
|
(25,686
|
)
|
|||
Cash:
|
|
|
|
|
|
||||||
Beginning of year
|
220,318
|
|
|
264,221
|
|
|
289,907
|
|
|||
End of year
|
$
|
291,413
|
|
|
$
|
220,318
|
|
|
$
|
264,221
|
|
SUPPLEMENTAL CASH FLOW DISCLOSURE
|
|
|
|
|
|
||||||
Interest paid
|
$
|
9,863
|
|
|
$
|
3,531
|
|
|
$
|
2,989
|
|
Income taxes paid (refunded), net
|
$
|
25,218
|
|
|
$
|
(183
|
)
|
|
$
|
31,390
|
|
Insurance Companies
|
|
|
|
|
|
Mercury Casualty Company ("MCC")
|
|
Mercury National Insurance Company
|
Mercury Insurance Company ("MIC")
|
|
American Mercury Insurance Company
|
California Automobile Insurance Company ("CAIC")
|
|
American Mercury Lloyds Insurance Company
(1)
|
California General Underwriters Insurance Company, Inc.
|
|
Mercury County Mutual Insurance Company
(2)
|
Mercury Insurance Company of Illinois
|
|
Mercury Insurance Company of Florida
|
Mercury Insurance Company of Georgia
|
|
Mercury Indemnity Company of America
|
Mercury Indemnity Company of Georgia
|
|
Workmen's Auto Insurance Company ("WAIC")
(4)
|
|
|
|
Non-Insurance Companies
|
|
|
|
|
|
Mercury Select Management Company, Inc.
|
|
AIS Management LLC
|
Mercury Insurance Services LLC
|
|
Auto Insurance Specialists LLC
|
Animas Funding LLC ("AFL")
(3)
|
|
PoliSeek AIS Insurance Solutions, Inc.
|
Fannette Funding LLC ("FFL")
(3)
|
|
|
(1)
|
American Mercury Lloyds Insurance Company is not owned but is controlled by the Company through its attorney-in-fact, Mercury Select Management Company, Inc.
|
(2)
|
Mercury County Mutual Insurance Company is not owned but is controlled by the Company through a management contract.
|
(3)
|
Special purpose investment vehicle.
|
(4)
|
California domiciled insurance company acquired in 2015. See Note 20. Acquisition.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Amounts in millions)
|
||||||||||
Deferred policy acquisition cost amortization
|
$
|
555.4
|
|
|
$
|
562.5
|
|
|
$
|
539.2
|
|
Net advertising expense
|
37.4
|
|
|
39.6
|
|
|
44.0
|
|
•
|
The
incurred loss method
analyzes historical incurred case loss (case reserves plus paid losses) development to estimate ultimate losses. The Company applies development factors against current case incurred losses by accident period to calculate ultimate expected losses. The Company believes that the
incurred loss method
provides a reasonable basis for evaluating ultimate losses, particularly in the Company’s larger, more established lines of insurance business which have a long operating history.
|
•
|
The
paid loss method
analyzes historical payment patterns to estimate the amount of losses yet to be paid.
|
•
|
The
average severity method
analyzes historical loss payments and/or incurred losses divided by closed claims and/or total claims to calculate an estimated average cost per claim. From this, the expected ultimate average cost per claim can be estimated. The
average severity method
coupled with the
claim count development method
provides meaningful information regarding inflation and frequency trends that the Company believes is useful in establishing loss reserves. The
claim count development method
analyzes historical claim count development to estimate future incurred claim count development for current claims. The Company applies these development factors against current claim counts by accident period to calculate ultimate expected claim counts.
|
•
|
The GLM determines an average severity for each percentile of claims that have been closed as a percentage of estimated ultimate claims. The average severities are applied to open claims to estimate the amount of losses yet to be paid. The GLM utilizes operational time, determined as a percentile of claims closed rather than a finite calendar period, which neutralizes the effect of changes in the timing of claims handling.
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in thousands)
|
||||||
Assets
|
|
|
|
||||
Investments
|
$
|
3,732,728
|
|
|
$
|
3,547,560
|
|
Note receivable
|
5,565
|
|
|
—
|
|
||
Total return swaps
|
—
|
|
|
667
|
|
||
Liabilities
|
|
|
|
||||
Total return swaps
|
1,200
|
|
|
765
|
|
||
Options sold
|
123
|
|
|
20
|
|
||
Secured notes
|
—
|
|
|
140,000
|
|
||
Unsecured notes
|
385,583
|
|
|
180,000
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Amounts in thousands)
|
||||||||||
Fixed maturity securities
|
$
|
50,403
|
|
|
$
|
(56,584
|
)
|
|
$
|
(39,304
|
)
|
Equity securities
|
37,486
|
|
|
23,722
|
|
|
(22,988
|
)
|
|||
Short-term investments
|
38
|
|
|
57
|
|
|
561
|
|
|||
Total gains (losses)
|
$
|
87,927
|
|
|
$
|
(32,805
|
)
|
|
$
|
(61,731
|
)
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||
|
(Amounts in thousands)
|
||||||||||||||||||||||||||||||||||
|
Gross
Realized
Gains
|
|
Gross
Realized
Losses
|
|
Net
|
|
Gross
Realized
Gains
|
|
Gross
Realized
Losses
|
|
Net
|
|
Gross
Realized
Gains
|
|
Gross
Realized
Losses
|
|
Net
|
||||||||||||||||||
Fixed maturity securities
|
$
|
604
|
|
|
$
|
(2,701
|
)
|
|
$
|
(2,097
|
)
|
|
$
|
3,327
|
|
|
$
|
(19,133
|
)
|
|
$
|
(15,806
|
)
|
|
$
|
631
|
|
|
$
|
(495
|
)
|
|
$
|
136
|
|
Equity securities
|
20,835
|
|
|
(23,048
|
)
|
|
(2,213
|
)
|
|
29,446
|
|
|
(29,945
|
)
|
|
(499
|
)
|
|
41,305
|
|
|
(58,764
|
)
|
|
(17,459
|
)
|
|||||||||
Short-term investments
|
21
|
|
|
(20
|
)
|
|
1
|
|
|
6
|
|
|
(530
|
)
|
|
(524
|
)
|
|
—
|
|
|
(1,396
|
)
|
|
(1,396
|
)
|
|
Estimated Fair Value
|
||
|
(Amounts in thousands)
|
||
Fixed maturity securities:
|
|
||
Due in one year or less
|
$
|
200,963
|
|
Due after one year through five years
|
532,344
|
|
|
Due after five years through ten years
|
286,031
|
|
|
Due after ten years
|
1,873,439
|
|
|
Total
|
$
|
2,892,777
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Amounts in thousands)
|
||||||||||
Fixed maturity securities
|
$
|
102,790
|
|
|
$
|
104,111
|
|
|
$
|
108,122
|
|
Equity securities
|
18,554
|
|
|
14,629
|
|
|
14,630
|
|
|||
Short-term investments
|
8,753
|
|
|
8,936
|
|
|
9,033
|
|
|||
Total investment income
|
$
|
130,097
|
|
|
$
|
127,676
|
|
|
$
|
131,785
|
|
Less: investment expense
|
(5,167
|
)
|
|
(5,805
|
)
|
|
(5,486
|
)
|
|||
Net investment income
|
$
|
124,930
|
|
|
$
|
121,871
|
|
|
$
|
126,299
|
|
Level 1
|
Unadjusted quoted prices are available in active markets for identical assets or liabilities as of the reporting date.
|
Level 2
|
Pricing inputs are other than quoted prices in active markets, which are based on the following:
|
•
|
Quoted prices for similar assets or liabilities in active markets;
|
•
|
Quoted prices for identical or similar assets or liabilities in non-active markets; or
|
•
|
Either directly or indirectly observable inputs as of the reporting date.
|
Level 3
|
Pricing inputs are unobservable and significant to the overall fair value measurement, and the determination of fair value requires significant management judgment or estimation.
|
|
December 31, 2017
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(Amounts in thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
||||||||
U.S. government bonds
|
$
|
13,236
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,236
|
|
Municipal securities
|
—
|
|
|
2,556,532
|
|
|
—
|
|
|
2,556,532
|
|
||||
Mortgage-backed securities and agencies
|
—
|
|
|
27,165
|
|
|
—
|
|
|
27,165
|
|
||||
Corporate securities
|
—
|
|
|
137,542
|
|
|
—
|
|
|
137,542
|
|
||||
Collateralized loan obligations
|
—
|
|
|
105,202
|
|
|
—
|
|
|
105,202
|
|
||||
Other asset-backed securities
|
—
|
|
|
53,100
|
|
|
—
|
|
|
53,100
|
|
||||
Total fixed maturity securities
|
13,236
|
|
|
2,879,541
|
|
|
—
|
|
|
2,892,777
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Common stock
|
429,367
|
|
|
|
|
—
|
|
|
429,367
|
|
|||||
Non-redeemable preferred stock
|
—
|
|
|
34,869
|
|
|
—
|
|
|
34,869
|
|
||||
Private equity fund
|
—
|
|
|
—
|
|
|
1,481
|
|
|
1,481
|
|
||||
Private equity fund measured at net asset value
(1)
|
|
|
|
|
|
|
71,523
|
|
|||||||
Total equity securities
|
429,367
|
|
|
34,869
|
|
|
1,481
|
|
|
537,240
|
|
||||
Short-term investments:
|
|
|
|
|
|
|
|
||||||||
Short-term bonds
|
29,998
|
|
|
2,020
|
|
|
—
|
|
|
32,018
|
|
||||
Money market instruments
|
270,693
|
|
|
—
|
|
|
—
|
|
|
270,693
|
|
||||
Total short-term investments
|
300,691
|
|
|
2,020
|
|
|
—
|
|
|
302,711
|
|
||||
Other assets:
|
|
|
|
|
|
|
|
||||||||
Note receivable
|
—
|
|
|
5,565
|
|
|
—
|
|
|
5,565
|
|
||||
Total return swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total assets at fair value
|
$
|
743,294
|
|
|
$
|
2,921,995
|
|
|
$
|
1,481
|
|
|
$
|
3,738,293
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
Total return swaps
|
—
|
|
|
1,200
|
|
|
—
|
|
|
1,200
|
|
||||
Options sold
|
123
|
|
|
—
|
|
|
—
|
|
|
123
|
|
||||
Total liabilities at fair value
|
$
|
123
|
|
|
$
|
1,200
|
|
|
$
|
—
|
|
|
$
|
1,323
|
|
|
December 31, 2016
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(Amounts in thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
||||||||
U.S. government bonds and agencies
|
$
|
12,275
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,275
|
|
Municipal securities
|
—
|
|
|
2,449,292
|
|
|
—
|
|
|
2,449,292
|
|
||||
Mortgage-backed securities
|
—
|
|
|
39,777
|
|
|
—
|
|
|
39,777
|
|
||||
Corporate securities
|
—
|
|
|
189,688
|
|
|
—
|
|
|
189,688
|
|
||||
Collateralized debt obligations
|
—
|
|
|
86,525
|
|
|
—
|
|
|
86,525
|
|
||||
Other asset-backed securities
|
—
|
|
|
36,996
|
|
|
—
|
|
|
36,996
|
|
||||
Total fixed maturity securities
|
12,275
|
|
|
2,802,278
|
|
|
—
|
|
|
2,814,553
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Common stock
|
316,450
|
|
|
—
|
|
|
—
|
|
|
316,450
|
|
||||
Non-redeemable preferred stock
|
—
|
|
|
31,809
|
|
|
—
|
|
|
31,809
|
|
||||
Private equity funds
|
—
|
|
|
—
|
|
|
9,068
|
|
|
9,068
|
|
||||
Total equity securities
|
316,450
|
|
|
31,809
|
|
|
9,068
|
|
|
357,327
|
|
||||
Short-term investments:
|
|
|
|
|
|
|
|
||||||||
Short-term bonds
|
70,393
|
|
|
20,233
|
|
|
—
|
|
|
90,626
|
|
||||
Money market instruments
|
285,054
|
|
|
—
|
|
|
—
|
|
|
285,054
|
|
||||
Total short-term investments
|
355,447
|
|
|
20,233
|
|
|
—
|
|
|
375,680
|
|
||||
Other assets:
|
|
|
|
|
|
|
|
|
|||||||
Total return swaps
|
—
|
|
|
667
|
|
|
—
|
|
|
667
|
|
||||
Total assets at fair value
|
$
|
684,172
|
|
|
$
|
2,854,987
|
|
|
$
|
9,068
|
|
|
$
|
3,548,227
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
Total return swaps
|
$
|
—
|
|
|
$
|
765
|
|
|
$
|
—
|
|
|
$
|
765
|
|
Options sold
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||
Total liabilities at fair value
|
$
|
20
|
|
|
$
|
765
|
|
|
$
|
—
|
|
|
$
|
785
|
|
|
|
Private Equity Funds
|
||||||
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(Amounts in thousands)
|
||||||
Beginning balance
|
|
$
|
9,068
|
|
|
$
|
10,431
|
|
Net realized gains (losses) included in earnings
|
|
691
|
|
|
(1,363
|
)
|
||
Purchases
|
|
1,481
|
|
|
—
|
|
||
Sales/settlements
|
|
(9,759
|
)
|
|
—
|
|
||
Ending balance
|
|
$
|
1,481
|
|
|
$
|
9,068
|
|
The amount of total gains (losses) for the period included in earnings attributable to assets still held at December 31
|
|
$
|
—
|
|
|
$
|
(1,363
|
)
|
|
December 31, 2017
|
||||||||||||||||||
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Amounts in thousands)
|
||||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Notes payable:
|
|
|
|
|
|
|
|
|
|
||||||||||
Unsecured notes
|
$
|
371,335
|
|
|
$
|
385,583
|
|
|
$
|
—
|
|
|
$
|
385,583
|
|
|
$
|
—
|
|
|
December 31, 2016
|
||||||||||||||||||
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Amounts in thousands)
|
||||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Notes payable:
|
|
|
|
|
|
|
|
|
|
||||||||||
Secured notes
|
$
|
140,000
|
|
|
$
|
140,000
|
|
|
$
|
—
|
|
|
$
|
140,000
|
|
|
$
|
—
|
|
Unsecured notes
|
180,000
|
|
|
180,000
|
|
|
—
|
|
|
180,000
|
|
|
—
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in thousands)
|
||||||
Land
|
$
|
18,152
|
|
|
$
|
26,770
|
|
Buildings and improvements
|
136,827
|
|
|
134,952
|
|
||
Furniture and equipment
|
118,647
|
|
|
114,156
|
|
||
Capitalized software
|
202,488
|
|
|
190,092
|
|
||
Leasehold improvements
|
9,632
|
|
|
9,369
|
|
||
|
485,746
|
|
|
475,339
|
|
||
Less: accumulated depreciation and amortization
|
(340,523
|
)
|
|
(319,429
|
)
|
||
Fixed assets, net
|
$
|
145,223
|
|
|
$
|
155,910
|
|
|
December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Amounts in thousands)
|
||||||||||
Balance, beginning of year
|
$
|
200,826
|
|
|
$
|
201,762
|
|
|
$
|
197,202
|
|
Policy acquisition costs deferred
|
552,675
|
|
|
561,610
|
|
|
543,791
|
|
|||
Amortization
|
(555,350
|
)
|
|
(562,546
|
)
|
|
(539,231
|
)
|
|||
Balance, end of year
|
$
|
198,151
|
|
|
$
|
200,826
|
|
|
$
|
201,762
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
Lender
|
|
Interest Rate
|
|
Expiration
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
|
|
(Amounts in thousands)
|
||||||
Secured credit facility
(1)
|
|
Bank of America
|
|
LIBOR plus 40 basis points
|
|
December 3, 2018
|
|
$
|
—
|
|
|
$
|
120,000
|
|
Secured loan
(1)
|
|
Union Bank
|
|
LIBOR plus 40 basis points
|
|
December 3, 2017
|
|
—
|
|
|
20,000
|
|
||
Unsecured credit facility
(1)
|
|
Bank of America and Union Bank
|
|
LIBOR plus 112.5-162.5 basis points
|
|
December 3, 2019
|
|
—
|
|
|
180,000
|
|
||
Senior unsecured notes
(2)
|
|
Publicly traded
|
|
4.40%
|
|
March 15, 2027
|
|
375,000
|
|
|
—
|
|
||
Unsecured credit facility
(3)
|
|
Bank of America and Wells Fargo Bank
|
|
LIBOR plus 112.5-162.5 basis points
|
|
March 29, 2022
|
|
—
|
|
|
—
|
|
||
Total principal amount
|
|
|
|
|
|
|
|
375,000
|
|
|
320,000
|
|
||
Less unamortized discount and debt issuance costs
(4)
|
|
|
|
|
|
|
|
3,665
|
|
|
—
|
|
||
Total
|
|
|
|
|
|
|
|
$
|
371,335
|
|
|
$
|
320,000
|
|
(1)
|
On March 8, 2017, the loan and credit facility agreements were terminated and the Company repaid the total outstanding amounts with the proceeds from its public offering of
$375 million
of senior notes.
|
(2)
|
On March 8, 2017, the Company completed a public debt offering issuing
$375 million
of senior notes. The notes are unsecured senior obligations of the Company, with a
4.4%
annual coupon payable on March 15 and September 15 of each year commencing September 15, 2017. These notes mature on March 15, 2027. The Company used the proceeds from the notes to pay off amounts outstanding under the existing loan and credit facilities and for general corporate purposes. The Company incurred debt issuance costs of approximately
$3.4 million
, inclusive of underwriters' fees. The notes were issued at a slight discount of
99.847%
of par, resulting in the effective annualized interest rate, including debt issuance costs, of approximately
4.45%
.
|
(3)
|
On March 29, 2017, the Company entered into an unsecured credit agreement that provides for revolving loans of up to
$50 million
and matures on March 29, 2022. The interest rates on borrowings under the credit facility are based on the Company's debt to total capital ratio and range from LIBOR plus 112.5 basis points when the ratio is under 15% to LIBOR plus 162.5 basis points when the ratio is greater than or equal to 25%. Commitment fees for the undrawn portions of the
|
(4)
|
The unamortized discount and debt issuance costs of approximately
$3.7 million
are associated with the publicly traded
$375 million
senior unsecured notes. These are amortized to interest expense over the life of the notes, and the unamortized balance is presented in the Company's consolidated balance sheets as a direct deduction from the carrying amount of the debt. The unamortized debt issuance cost of approximately
$0.2 million
associated with the
$50 million
five
-year unsecured revolving credit facility maturing on March 29, 2022 is included in other assets in the Company's consolidated balance sheets and amortized to interest expense over the term of the credit facility.
|
Maturity
|
|
Amounts
|
||
|
|
(in thousands)
|
||
2018
|
|
$
|
—
|
|
2019
|
|
—
|
|
|
2020
|
|
—
|
|
|
2021
|
|
—
|
|
|
2022
|
|
—
|
|
|
Thereafter
|
|
375,000
|
|
|
Total
|
|
$
|
375,000
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||
|
(Amounts in thousands)
|
||||||||||||||
Total return swaps - Other assets
|
$
|
—
|
|
|
$
|
667
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Options sold - Other liabilities
|
—
|
|
|
—
|
|
|
123
|
|
|
20
|
|
||||
Total return swaps - Other liabilities
|
—
|
|
|
—
|
|
|
1,200
|
|
|
765
|
|
||||
Total derivatives
|
$
|
—
|
|
|
$
|
667
|
|
|
$
|
1,323
|
|
|
$
|
785
|
|
|
(Losses) Gains Recognized in Income
|
||||||||||
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Amounts in thousands)
|
||||||||||
Total return swaps - Net realized investment (losses) gains
|
$
|
(2,137
|
)
|
|
$
|
11,533
|
|
|
$
|
(6,438
|
)
|
Options sold - Net realized investment gains
|
2,291
|
|
|
3,846
|
|
|
3,081
|
|
|||
Total
|
$
|
154
|
|
|
$
|
15,379
|
|
|
$
|
(3,357
|
)
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
|
Useful Lives
|
||||||
|
(Amounts in thousands)
|
|
(in years)
|
||||||||||
As of December 31, 2017
|
|
|
|
|
|
|
|
||||||
Customer relationships
|
$
|
52,890
|
|
|
$
|
(43,617
|
)
|
|
$
|
9,273
|
|
|
11
|
Trade names
|
15,400
|
|
|
(5,775
|
)
|
|
9,625
|
|
|
24
|
|||
Technology
|
4,300
|
|
|
(3,870
|
)
|
|
430
|
|
|
10
|
|||
Insurance license
|
1,400
|
|
|
—
|
|
|
1,400
|
|
|
Indefinite
|
|||
Total intangible assets, net
|
$
|
73,990
|
|
|
$
|
(53,262
|
)
|
|
$
|
20,728
|
|
|
|
|
|
|
|
|
|
|
|
||||||
As of December 31, 2016
|
|
|
|
|
|
|
|
||||||
Customer relationships
|
$
|
52,430
|
|
|
$
|
(39,332
|
)
|
|
$
|
13,098
|
|
|
11
|
Trade names
|
15,400
|
|
|
(5,133
|
)
|
|
10,267
|
|
|
24
|
|||
Technology
|
4,300
|
|
|
(3,440
|
)
|
|
860
|
|
|
10
|
|||
Insurance license
|
1,400
|
|
|
—
|
|
|
1,400
|
|
|
Indefinite
|
|||
Total intangible assets, net
|
$
|
73,530
|
|
|
$
|
(47,905
|
)
|
|
$
|
25,625
|
|
|
|
Year Ending December 31,
|
Amortization Expense
|
||
|
(Amounts in thousands)
|
||
2018
|
$
|
5,427
|
|
2019
|
4,997
|
|
|
2020
|
850
|
|
|
2021
|
830
|
|
|
2022
|
806
|
|
|
Thereafter
|
6,418
|
|
|
Total
|
$
|
19,328
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Amounts in thousands)
|
||||||||||
Federal
|
|
|
|
|
|
||||||
Current
|
$
|
10,898
|
|
|
$
|
17,444
|
|
|
$
|
21,942
|
|
Deferred
|
10,934
|
|
|
(21,947
|
)
|
|
(25,594
|
)
|
|||
|
$
|
21,832
|
|
|
$
|
(4,503
|
)
|
|
$
|
(3,652
|
)
|
State
|
|
|
|
|
|
||||||
Current
|
$
|
955
|
|
|
$
|
2,239
|
|
|
$
|
943
|
|
Deferred
|
(579
|
)
|
|
(56
|
)
|
|
(1,203
|
)
|
|||
|
$
|
376
|
|
|
$
|
2,183
|
|
|
$
|
(260
|
)
|
Total
|
|
|
|
|
|
||||||
Current
|
$
|
11,853
|
|
|
$
|
19,683
|
|
|
$
|
22,885
|
|
Deferred
|
10,355
|
|
|
(22,003
|
)
|
|
(26,797
|
)
|
|||
Total
|
$
|
22,208
|
|
|
$
|
(2,320
|
)
|
|
$
|
(3,912
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Amounts in thousands)
|
||||||||||
Computed tax expense at 35%
|
$
|
58,480
|
|
|
$
|
24,753
|
|
|
$
|
24,699
|
|
Tax-exempt interest income
|
(26,038
|
)
|
|
(26,197
|
)
|
|
(26,993
|
)
|
|||
Dividends received deduction
|
(2,296
|
)
|
|
(2,303
|
)
|
|
(1,613
|
)
|
|||
State tax expense
|
158
|
|
|
1,907
|
|
|
(287
|
)
|
|||
Nondeductible expenses
|
348
|
|
|
303
|
|
|
575
|
|
|||
Cumulative impact from change in tax rate
|
(11,449
|
)
|
|
—
|
|
|
—
|
|
|||
Reduction of AMT credit carryforward due to sequestration
|
4,088
|
|
|
—
|
|
|
—
|
|
|||
Other, net
|
(1,083
|
)
|
|
(783
|
)
|
|
(293
|
)
|
|||
Income tax expense (benefit)
|
$
|
22,208
|
|
|
$
|
(2,320
|
)
|
|
$
|
(3,912
|
)
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in thousands)
|
||||||
Deferred tax assets:
|
|
|
|
||||
20% of net unearned premiums
|
$
|
47,110
|
|
|
$
|
77,104
|
|
Discounting of loss reserves and salvage and subrogation recoverable for tax purposes
|
6,451
|
|
|
9,864
|
|
||
Write-down of impaired investments
|
387
|
|
|
726
|
|
||
Tax credit carryforwards
|
230
|
|
|
47,238
|
|
||
Expense accruals
|
6,192
|
|
|
11,090
|
|
||
Other deferred tax assets
|
3,174
|
|
|
8,828
|
|
||
Total gross deferred tax assets
|
63,544
|
|
|
154,850
|
|
||
|
|
|
|
||||
Deferred tax liabilities:
|
|
|
|
||||
Deferred policy acquisition costs
|
(41,612
|
)
|
|
(70,289
|
)
|
||
Tax liability on net unrealized gain on securities carried at fair value
|
(27,574
|
)
|
|
(15,612
|
)
|
||
Tax depreciation in excess of book depreciation
|
(5,686
|
)
|
|
(10,446
|
)
|
||
Undistributed earnings of insurance subsidiaries
|
(3,907
|
)
|
|
(3,985
|
)
|
||
Tax amortization in excess of book amortization
|
(2,280
|
)
|
|
(3,030
|
)
|
||
Other deferred tax liabilities
|
(5,417
|
)
|
|
(6,211
|
)
|
||
Total gross deferred tax liabilities
|
(86,476
|
)
|
|
(109,573
|
)
|
||
|
|
|
|
||||
Net deferred tax (liabilities) assets
|
$
|
(22,932
|
)
|
|
$
|
45,277
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in thousands)
|
||||||
Balance at January 1
|
$
|
12,954
|
|
|
$
|
12,165
|
|
Additions (reductions) based on tax positions related to:
|
|
|
|
||||
Current year
|
85
|
|
|
688
|
|
||
Prior years
|
(3,365
|
)
|
|
101
|
|
||
Additions (reductions) as a result of lapse of the applicable statute of limitations
|
—
|
|
|
—
|
|
||
Balance at December 31
|
$
|
9,674
|
|
|
$
|
12,954
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Amounts in thousands)
|
||||||||||
Gross reserves at January 1
|
$
|
1,290,248
|
|
|
$
|
1,146,688
|
|
|
$
|
1,091,797
|
|
Less reinsurance recoverables on unpaid losses
|
(13,161
|
)
|
|
(14,253
|
)
|
|
(14,192
|
)
|
|||
Net reserves at January 1
|
1,277,087
|
|
|
1,132,435
|
|
|
1,077,605
|
|
|||
Acquisition of WAIC reserves
|
—
|
|
|
—
|
|
|
18,677
|
|
|||
Incurred losses and loss adjustment expenses related to:
|
|
|
|
|
|
||||||
Current year
|
2,390,453
|
|
|
2,269,769
|
|
|
2,132,837
|
|
|||
Prior years
|
54,431
|
|
|
85,369
|
|
|
12,658
|
|
|||
Total incurred losses and loss adjustment expenses
|
2,444,884
|
|
|
2,355,138
|
|
|
2,145,495
|
|
|||
Loss and loss adjustment expense payments related to:
|
|
|
|
|
|
||||||
Current year
|
1,550,789
|
|
|
1,508,362
|
|
|
1,455,245
|
|
|||
Prior years
|
724,570
|
|
|
702,124
|
|
|
654,097
|
|
|||
Total payments
|
2,275,359
|
|
|
2,210,486
|
|
|
2,109,342
|
|
|||
Net reserves at December 31
|
1,446,612
|
|
|
1,277,087
|
|
|
1,132,435
|
|
|||
Reinsurance recoverables on unpaid losses
|
64,001
|
|
|
13,161
|
|
|
14,253
|
|
|||
Gross reserves at December 31
|
$
|
1,510,613
|
|
|
$
|
1,290,248
|
|
|
$
|
1,146,688
|
|
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance (Automobile Insurance)
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of Incurred But Not Reported Liabilities Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
||||||||||||||||||||||
Accident Year
|
|
For the Years Ended December 31,
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
2008
(1)
|
|
2009
(1)
|
|
2010
(1)
|
|
2011
(1)
|
|
2012
(1)
|
|
2013
(1)
|
|
2014
(1)
|
|
2015
(1)
|
|
2016
(1)
|
|
2017
|
|
|
|||||||||||||||||||||||||
|
|
(Amounts in thousands)
|
|
(Amounts in thousands)
|
||||||||||||||||||||||||||||||||||||||||||
2008
|
|
$
|
1,505,732
|
|
|
$
|
1,440,301
|
|
|
$
|
1,442,691
|
|
|
$
|
1,455,858
|
|
|
$
|
1,461,084
|
|
|
$
|
1,463,659
|
|
|
$
|
1,465,623
|
|
|
$
|
1,466,108
|
|
|
$
|
1,466,137
|
|
|
$
|
1,466,687
|
|
|
$
|
55
|
|
|
199
|
2009
|
|
|
|
1,372,833
|
|
|
1,349,025
|
|
|
1,361,116
|
|
|
1,361,652
|
|
|
1,365,551
|
|
|
1,371,779
|
|
|
1,372,694
|
|
|
1,372,259
|
|
|
1,371,812
|
|
|
82
|
|
|
186
|
||||||||||||
2010
|
|
|
|
|
|
1,367,547
|
|
|
1,357,750
|
|
|
1,364,307
|
|
|
1,374,638
|
|
|
1,379,336
|
|
|
1,381,056
|
|
|
1,386,105
|
|
|
1,388,077
|
|
|
158
|
|
|
184
|
|||||||||||||
2011
|
|
|
|
|
|
|
|
1,343,919
|
|
|
1,367,000
|
|
|
1,380,557
|
|
|
1,388,363
|
|
|
1,393,878
|
|
|
1,398,518
|
|
|
1,405,112
|
|
|
9,367
|
|
|
181
|
||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
1,424,754
|
|
|
1,408,222
|
|
|
1,409,104
|
|
|
1,414,878
|
|
|
1,426,735
|
|
|
1,436,034
|
|
|
1,756
|
|
|
181
|
|||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
1,448,567
|
|
|
1,431,058
|
|
|
1,447,881
|
|
|
1,458,421
|
|
|
1,464,071
|
|
|
4,011
|
|
|
185
|
||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,467,175
|
|
|
1,454,366
|
|
|
1,473,545
|
|
|
1,486,322
|
|
|
12,959
|
|
|
180
|
|||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,551,105
|
|
|
1,588,443
|
|
|
1,610,839
|
|
|
40,444
|
|
|
170
|
||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,672,853
|
|
|
1,669,642
|
|
|
102,672
|
|
|
154
|
|||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,703,857
|
|
|
347,296
|
|
|
140
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
15,002,453
|
|
|
|
|
|
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance (Automobile Insurance)
|
||||||||||||||||||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||||
Accident Year
|
|
2008
(1)
|
|
2009
(1)
|
|
2010
(1)
|
|
2011
(1)
|
|
2012
(1)
|
|
2013
(1)
|
|
2014
(1)
|
|
2015
(1)
|
|
2016
(1)
|
|
2017
|
||||||||||||||||||||
|
|
(Amounts in thousands)
|
||||||||||||||||||||||||||||||||||||||
2008
|
|
$
|
992,844
|
|
|
$
|
1,226,787
|
|
|
$
|
1,345,354
|
|
|
$
|
1,418,274
|
|
|
$
|
1,450,172
|
|
|
$
|
1,459,216
|
|
|
$
|
1,463,384
|
|
|
$
|
1,464,763
|
|
|
$
|
1,465,832
|
|
|
$
|
1,466,704
|
|
2009
|
|
|
|
913,340
|
|
|
1,137,807
|
|
|
1,260,424
|
|
|
1,326,439
|
|
|
1,355,210
|
|
|
1,363,526
|
|
|
1,370,564
|
|
|
1,371,956
|
|
|
1,371,933
|
|
|||||||||||
2010
|
|
|
|
|
|
908,954
|
|
|
1,143,984
|
|
|
1,268,142
|
|
|
1,335,871
|
|
|
1,365,464
|
|
|
1,375,799
|
|
|
1,384,333
|
|
|
1,387,835
|
|
||||||||||||
2011
|
|
|
|
|
|
|
|
926,983
|
|
|
1,152,459
|
|
|
1,277,808
|
|
|
1,347,082
|
|
|
1,378,920
|
|
|
1,391,101
|
|
|
1,394,684
|
|
|||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
955,647
|
|
|
1,194,648
|
|
|
1,304,511
|
|
|
1,372,828
|
|
|
1,409,911
|
|
|
1,422,705
|
|
||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
974,445
|
|
|
1,217,906
|
|
|
1,340,724
|
|
|
1,413,999
|
|
|
1,447,004
|
|
|||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
967,481
|
|
|
1,231,413
|
|
|
1,358,472
|
|
|
1,432,472
|
|
||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,040,253
|
|
|
1,336,223
|
|
|
1,466,368
|
|
|||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,094,006
|
|
|
1,395,199
|
|
||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,076,079
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
13,860,983
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
All outstanding liabilities before 2008, net of reinsurance
|
|
|
(169
|
)
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Loss and allocated loss adjustment expense reserves, net of reinsurance
|
|
|
$
|
1,141,300
|
|
Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance (Homeowners' Insurance)
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of Incurred But Not Reported Liabilities Plus Expected Development on Reported Claims
|
|
Cumulative Number of Reported Claims
|
||||||||||||||||||||||
Accident Year
|
|
For the Years Ended December 31,
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
2008
(1)
|
|
2009
(1)
|
|
2010
(1)
|
|
2011
(1)
|
|
2012
(1)
|
|
2013
(1)
|
|
2014
(1)
|
|
2015
(1)
|
|
2016
(1)
|
|
2017
|
|
|
|||||||||||||||||||||||||
|
|
(Amounts in thousands)
|
|
(Amounts in thousands)
|
||||||||||||||||||||||||||||||||||||||||||
2008
|
|
$
|
146,486
|
|
|
$
|
139,549
|
|
|
$
|
138,605
|
|
|
$
|
139,142
|
|
|
$
|
138,190
|
|
|
$
|
138,803
|
|
|
$
|
139,149
|
|
|
$
|
139,156
|
|
|
$
|
139,216
|
|
|
$
|
139,188
|
|
|
$
|
—
|
|
|
16
|
2009
|
|
|
|
135,889
|
|
|
135,000
|
|
|
131,680
|
|
|
133,087
|
|
|
133,121
|
|
|
134,718
|
|
|
134,597
|
|
|
134,478
|
|
|
134,359
|
|
|
26
|
|
|
17
|
||||||||||||
2010
|
|
|
|
|
|
165,727
|
|
|
157,566
|
|
|
160,983
|
|
|
160,472
|
|
|
160,206
|
|
|
160,015
|
|
|
159,608
|
|
|
159,662
|
|
|
117
|
|
|
21
|
|||||||||||||
2011
|
|
|
|
|
|
|
|
167,414
|
|
|
170,623
|
|
|
170,052
|
|
|
169,600
|
|
|
169,390
|
|
|
169,621
|
|
|
170,126
|
|
|
234
|
|
|
23
|
||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
196,063
|
|
|
188,010
|
|
|
190,376
|
|
|
191,548
|
|
|
192,057
|
|
|
191,804
|
|
|
428
|
|
|
25
|
|||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
191,903
|
|
|
188,915
|
|
|
188,026
|
|
|
186,795
|
|
|
187,165
|
|
|
524
|
|
|
23
|
||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
199,298
|
|
|
202,621
|
|
|
203,218
|
|
|
202,513
|
|
|
1,330
|
|
|
25
|
|||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
234,800
|
|
|
234,881
|
|
|
233,501
|
|
|
4,368
|
|
|
24
|
||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250,691
|
|
|
259,489
|
|
|
9,995
|
|
|
24
|
|||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
309,491
|
|
|
47,502
|
|
|
28
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,987,298
|
|
|
|
|
|
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance (Homeowners' Insurance)
|
||||||||||||||||||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||||
Accident Year
|
|
2008
(1)
|
|
2009
(1)
|
|
2010
(1)
|
|
2011
(1)
|
|
2012
(1)
|
|
2013
(1)
|
|
2014
(1)
|
|
2015
(1)
|
|
2016
(1)
|
|
2017
|
||||||||||||||||||||
|
|
(Amounts in thousands)
|
||||||||||||||||||||||||||||||||||||||
2008
|
|
$
|
86,954
|
|
|
$
|
122,239
|
|
|
$
|
129,821
|
|
|
$
|
135,500
|
|
|
$
|
137,284
|
|
|
$
|
138,137
|
|
|
$
|
138,680
|
|
|
$
|
138,809
|
|
|
$
|
138,922
|
|
|
$
|
138,963
|
|
2009
|
|
|
|
86,034
|
|
|
119,306
|
|
|
126,591
|
|
|
130,928
|
|
|
132,180
|
|
|
134,381
|
|
|
134,378
|
|
|
134,301
|
|
|
134,229
|
|
|||||||||||
2010
|
|
|
|
|
|
95,057
|
|
|
137,628
|
|
|
149,084
|
|
|
155,191
|
|
|
156,853
|
|
|
158,053
|
|
|
158,943
|
|
|
159,268
|
|
||||||||||||
2011
|
|
|
|
|
|
|
|
111,909
|
|
|
153,845
|
|
|
162,870
|
|
|
166,375
|
|
|
167,806
|
|
|
168,621
|
|
|
168,914
|
|
|||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
128,618
|
|
|
175,029
|
|
|
182,756
|
|
|
188,121
|
|
|
190,373
|
|
|
190,649
|
|
||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
133,528
|
|
|
174,295
|
|
|
180,858
|
|
|
183,860
|
|
|
185,168
|
|
|||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
139,615
|
|
|
186,996
|
|
|
194,605
|
|
|
198,758
|
|
||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163,196
|
|
|
213,994
|
|
|
224,178
|
|
|||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
173,537
|
|
|
234,215
|
|
||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
217,900
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,852,242
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
All outstanding liabilities before 2008, net of reinsurance
|
|
|
2,141
|
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Loss and allocated loss adjustment expense reserves, net of reinsurance
|
|
|
$
|
137,195
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
Automobile insurance
|
|
65.8
|
%
|
|
17.1
|
%
|
|
8.5
|
%
|
|
5
|
%
|
|
2.3
|
%
|
|
0.7
|
%
|
|
0.4
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
0.1
|
%
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
Homeowners insurance
|
|
66.5
|
%
|
|
23.9
|
%
|
|
4.8
|
%
|
|
2.7
|
%
|
|
1.0
|
%
|
|
0.7
|
%
|
|
0.3
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
December 31, 2017
|
||
|
|
(Amounts in thousands)
|
||
Net outstanding liabilities
|
|
|
||
Automobile insurance
|
|
$
|
1,141,300
|
|
Homeowners' insurance
|
|
137,195
|
|
|
WAIC automobile insurance
|
|
12,076
|
|
|
Other short-duration insurance lines
|
|
69,327
|
|
|
Loss and loss adjustment expense reserves, net of reinsurance recoverables on unpaid losses
|
|
1,359,898
|
|
|
Reinsurance recoverables on unpaid losses
|
|
|
||
Automobile insurance
|
|
10,004
|
|
|
Homeowners' insurance
|
|
53,323
|
|
|
Other short-duration insurance lines
|
|
674
|
|
|
Total reinsurance recoverables on unpaid losses
|
|
64,001
|
|
|
Insurance lines other than short-duration
|
|
1,183
|
|
|
Unallocated claims adjustment expenses
|
|
85,531
|
|
|
|
|
86,714
|
|
|
Total gross loss and loss adjustment expense reserves
|
|
$
|
1,510,613
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Amounts in thousands, except per share data)
|
||||||||||
Total paid
|
$
|
137,886
|
|
|
$
|
137,201
|
|
|
$
|
136,386
|
|
Per share paid
|
$
|
2.4925
|
|
|
$
|
2.4825
|
|
|
$
|
2.4725
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Amounts in thousands)
|
||||||||||
Statutory net income
(1)
|
$
|
117,376
|
|
|
$
|
82,359
|
|
|
$
|
123,984
|
|
Statutory capital and surplus
|
$
|
1,589,226
|
|
|
$
|
1,441,571
|
|
|
$
|
1,451,950
|
|
(1)
|
Statutory net income reflects differences from GAAP net income, including changes in the fair value of the investment portfolio as a result of the application of the fair value option.
|
|
|
Year Ended December 31,
|
|||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||
|
|
(Amounts in thousands)
|
|||||||||
Cash received from stock option exercises
|
|
$
|
2,162
|
|
|
$
|
1,632
|
|
|
2,111
|
|
Compensation cost, all share-based awards
|
|
60
|
|
|
142
|
|
|
5,208
|
|
||
Excess tax (expense) benefit, all share-based awards
|
|
(8
|
)
|
|
913
|
|
|
27
|
|
|
2013
|
Weighted-average grant-date fair value
|
$7.11
|
Expected volatility
|
33.16% - 33.18%
|
Weighted-average expected volatility
|
33.17%
|
Risk-free interest rate
|
0.88% - 1.60%
|
Expected dividend yield
|
5.40% - 5.76%
|
Expected term in months
|
72
|
|
Shares
|
|
Weighted-Average
Exercise Price
|
|
Weighted-Average
Remaining Contractual Term
(Years)
|
|
Aggregate
Intrinsic Value
(in 000’s)
|
|||||
Outstanding at January 1, 2017
|
85,500
|
|
|
$
|
47.52
|
|
|
|
|
|
||
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
Exercised
|
(43,000)
|
|
|
$
|
50.28
|
|
|
|
|
|
||
Canceled or expired
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
Outstanding at December 31, 2017
|
42,500
|
|
|
$
|
44.72
|
|
|
3.0
|
|
$
|
371
|
|
Exercisable at December 31, 2017
|
42,500
|
|
|
$
|
44.72
|
|
|
3.0
|
|
$
|
371
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||
Range of Exercise Prices
|
Number of
Options
|
|
Weighted-Average
Remaining
Contractual Life
(Years)
|
|
Weighted-
Average Exercise
Price
|
|
Number of
Options
|
|
Weighted-
Average Exercise
Price
|
||||
$33.61-$45.30
|
27,500
|
|
4.5
|
|
$
|
42.64
|
|
|
27,500
|
|
$
|
42.64
|
|
$47.61-$50.35
|
15,000
|
|
0.3
|
|
$
|
48.52
|
|
|
15,000
|
|
$
|
48.52
|
|
|
Grant Year
|
||||
|
2016
|
|
2015
|
||
Three-year performance period ending December 31,
|
2018
|
|
|
2017
|
|
Vesting shares, target (net of forfeited)
|
83,250
|
|
|
85,750
|
|
Vesting shares, maximum (net of forfeited)
|
156,094
|
|
|
160,781
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Shares
|
|
Weighted-
Average Fair
Value per Share
|
|
Shares
|
|
Weighted-
Average Fair
Value per Share
|
|
Shares
|
|
Weighted-
Average Fair
Value per Share
|
|||||||||
Outstanding at January 1
|
271,000
|
|
|
$
|
51.09
|
|
|
263,250
|
|
|
$
|
45.94
|
|
|
167,000
|
|
|
$
|
41.15
|
|
Granted
|
—
|
|
|
—
|
|
|
95,750
|
|
|
$
|
53.49
|
|
|
100,250
|
|
|
$
|
53.80
|
|
|
Vested
|
(82,000
|
)
|
|
$
|
45.17
|
|
|
(78,500
|
)
|
|
$
|
36.82
|
|
|
—
|
|
|
—
|
|
|
Forfeited/Canceled
|
(20,000
|
)
|
|
$
|
53.62
|
|
|
(9,500)
|
|
|
$
|
50.46
|
|
|
(4,000)
|
|
|
$
|
43.10
|
|
Expired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Outstanding at December 31
|
169,000
|
|
|
$
|
53.66
|
|
|
271,000
|
|
|
$
|
51.09
|
|
|
263,250
|
|
|
$
|
45.94
|
|
|
Year Ended December 31,
|
|||||||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||||
|
Income
(Numerator)
|
|
Weighted
Shares
(Denominator)
|
|
Per-Share
Amount
|
|
Income
(Numerator)
|
|
Weighted
Shares
(Denominator)
|
|
Per-Share
Amount
|
|
Income
(Numerator)
|
|
Weighted
Shares
(Denominator)
|
|
Per-Share
Amount
|
|||||||||||||||
|
(Amounts and numbers in thousands, except per-share data)
|
|||||||||||||||||||||||||||||||
Basic EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Income available to common stockholders
|
$
|
144,877
|
|
|
55,316
|
|
|
$
|
2.62
|
|
|
$
|
73,044
|
|
|
55,249
|
|
|
$
|
1.32
|
|
|
$
|
74,479
|
|
|
55,157
|
|
|
$
|
1.35
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Options
|
—
|
|
|
11
|
|
|
|
|
—
|
|
|
11
|
|
|
|
|
—
|
|
|
15
|
|
|
|
|||||||||
RSUs
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
42
|
|
|
|
|
—
|
|
|
37
|
|
|
|
|||||||||
Diluted EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Income available to common stockholders after assumed conversions
|
$
|
144,877
|
|
|
55,327
|
|
|
$
|
2.62
|
|
|
$
|
73,044
|
|
|
55,302
|
|
|
$
|
1.32
|
|
|
$
|
74,479
|
|
|
55,209
|
|
|
$
|
1.35
|
|
Year Ending December 31,
|
Operating Leases
|
||
|
(Amounts in thousands)
|
||
2018
|
$
|
10,818
|
|
2019
|
8,024
|
|
|
2020
|
5,791
|
|
|
2021
|
3,855
|
|
|
2022
|
2,769
|
|
|
Thereafter
|
673
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
(Amounts in thousands, except per share data)
|
||||||||||||||
2017
|
|
|
|
|
|
|
|
|
||||||||
Net premiums earned
|
|
$
|
789,770
|
|
|
$
|
797,666
|
|
|
$
|
801,205
|
|
|
$
|
806,796
|
|
Change in fair value of financial instruments pursuant to the fair value option
|
|
21,857
|
|
|
20,275
|
|
|
17,608
|
|
|
28,065
|
|
||||
Income before income taxes
|
|
30,599
|
|
|
68,752
|
|
|
58,247
|
|
|
9,487
|
|
||||
Net income (loss)
|
|
26,980
|
|
|
51,633
|
|
|
46,485
|
|
|
19,779
|
|
||||
Basic earnings per share
(1)
|
|
0.49
|
|
|
0.93
|
|
|
0.84
|
|
|
0.36
|
|
||||
Diluted earnings per share
(1)
|
|
0.49
|
|
|
0.93
|
|
|
0.84
|
|
|
0.36
|
|
||||
Dividends paid per share
|
|
0.6225
|
|
|
0.6225
|
|
|
0.6225
|
|
|
0.6250
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
2016
|
|
|
|
|
|
|
|
|
||||||||
Net premiums earned
|
|
$
|
767,085
|
|
|
$
|
779,321
|
|
|
$
|
790,850
|
|
|
$
|
794,517
|
|
Change in fair value of financial instruments pursuant to the fair value option
|
|
18,531
|
|
|
37,127
|
|
|
(21,132
|
)
|
|
(67,332
|
)
|
||||
Income before income taxes
|
|
26,034
|
|
|
64,335
|
|
|
31,625
|
|
|
(51,270
|
)
|
||||
Net income (loss)
|
|
23,323
|
|
|
48,873
|
|
|
26,930
|
|
|
(26,082
|
)
|
||||
Basic earnings per share
(1)
|
|
0.42
|
|
|
0.88
|
|
|
0.49
|
|
|
(0.47
|
)
|
||||
Diluted earnings per share
(1)
|
|
0.42
|
|
|
0.88
|
|
|
0.49
|
|
|
(0.47
|
)
|
||||
Dividends paid per share
|
|
0.6200
|
|
|
0.6200
|
|
|
0.6200
|
|
|
0.6225
|
|
(1)
|
The basic and diluted earnings per share do not sum due to rounding.
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||
|
Property & Casualty
|
|
Other
|
|
Total
|
|
Property & Casualty
|
|
Other
|
|
Total
|
|
Property & Casualty
|
|
Other
|
|
Total
|
||||||||||||||||||
|
(Amounts in millions)
|
||||||||||||||||||||||||||||||||||
Net premiums earned
|
$
|
3,160.9
|
|
|
$
|
34.5
|
|
|
$
|
3,195.4
|
|
|
$
|
3,089.9
|
|
|
$
|
41.9
|
|
|
$
|
3,131.8
|
|
|
$
|
2,906.6
|
|
|
$
|
51.3
|
|
|
$
|
2,957.9
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Losses and loss adjustment expenses
|
2,427.8
|
|
|
17.1
|
|
|
2,444.9
|
|
|
2,333.2
|
|
|
21.9
|
|
|
2,355.1
|
|
|
2,117.3
|
|
|
28.2
|
|
|
2,145.5
|
|
|||||||||
Underwriting expenses
|
773.1
|
|
|
15.6
|
|
|
788.7
|
|
|
780.4
|
|
|
17.5
|
|
|
797.9
|
|
|
770.0
|
|
|
20.0
|
|
|
790.0
|
|
|||||||||
Underwriting (loss)
gain
|
(40.0
|
)
|
|
1.8
|
|
|
(38.2
|
)
|
|
(23.7
|
)
|
|
2.5
|
|
|
(21.2
|
)
|
|
19.3
|
|
|
3.1
|
|
|
22.4
|
|
|||||||||
Investment income
|
|
|
|
|
124.9
|
|
|
|
|
|
|
121.9
|
|
|
|
|
|
|
126.3
|
|
|||||||||||||||
Net realized investment gains (losses)
|
|
|
|
|
83.7
|
|
|
|
|
|
|
(34.3
|
)
|
|
|
|
|
|
(83.8
|
)
|
|||||||||||||||
Other income
|
|
|
|
|
11.9
|
|
|
|
|
|
|
8.3
|
|
|
|
|
|
|
8.9
|
|
|||||||||||||||
Interest expense
|
|
|
|
|
(15.2
|
)
|
|
|
|
|
|
(4.0
|
)
|
|
|
|
|
|
(3.2
|
)
|
|||||||||||||||
Pre-tax income
|
|
|
|
|
$
|
167.1
|
|
|
|
|
|
|
$
|
70.7
|
|
|
|
|
|
|
$
|
70.6
|
|
||||||||||||
Net income
|
|
|
|
|
|
|
$
|
144.9
|
|
|
|
|
|
|
$
|
73.0
|
|
|
|
|
|
|
$
|
74.5
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||
|
Property & Casualty
|
|
Other
|
|
Total
|
|
Property & Casualty
|
|
Other
|
|
Total
|
|
Property & Casualty
|
|
Other
|
|
Total
|
||||||||||||||||||
|
(Amounts in millions)
|
||||||||||||||||||||||||||||||||||
Private passenger automobile
|
$
|
2,473.8
|
|
|
$
|
—
|
|
|
$
|
2,473.8
|
|
|
$
|
2,435.7
|
|
|
$
|
—
|
|
|
$
|
2,435.7
|
|
|
$
|
2,308.6
|
|
|
$
|
—
|
|
|
$
|
2,308.6
|
|
Homeowners
|
431.6
|
|
|
—
|
|
|
431.6
|
|
|
414.0
|
|
|
—
|
|
|
414.0
|
|
|
379.7
|
|
|
—
|
|
|
379.7
|
|
|||||||||
Commercial automobile
|
171.9
|
|
|
—
|
|
|
171.9
|
|
|
161.3
|
|
|
—
|
|
|
161.3
|
|
|
144.4
|
|
|
—
|
|
|
144.4
|
|
|||||||||
Other
|
83.6
|
|
|
34.5
|
|
|
118.1
|
|
|
78.9
|
|
|
41.9
|
|
|
120.8
|
|
|
73.9
|
|
|
51.3
|
|
|
125.2
|
|
|||||||||
Net premiums earned
|
$
|
3,160.9
|
|
|
$
|
34.5
|
|
|
$
|
3,195.4
|
|
|
$
|
3,089.9
|
|
|
$
|
41.9
|
|
|
3,131.8
|
|
|
$
|
2,906.6
|
|
|
$
|
51.3
|
|
|
$
|
2,957.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Private passenger automobile
|
$
|
2,480.0
|
|
|
$
|
—
|
|
|
$
|
2,480.0
|
|
|
$
|
2,452.7
|
|
|
$
|
—
|
|
|
$
|
2,452.7
|
|
|
$
|
2,345.8
|
|
|
$
|
—
|
|
|
$
|
2,345.8
|
|
Homeowners
|
469.9
|
|
|
—
|
|
|
469.9
|
|
|
436.9
|
|
|
—
|
|
|
436.9
|
|
|
402.2
|
|
|
—
|
|
|
402.2
|
|
|||||||||
Commercial automobile
|
178.2
|
|
|
—
|
|
|
178.2
|
|
|
166.1
|
|
|
—
|
|
|
166.1
|
|
|
153.5
|
|
|
—
|
|
|
153.5
|
|
|||||||||
Other
|
92.9
|
|
|
27.9
|
|
|
120.8
|
|
|
89.0
|
|
|
27.3
|
|
|
116.3
|
|
|
81.6
|
|
|
29.8
|
|
|
111.4
|
|
|||||||||
Direct premiums written
|
$
|
3,221.0
|
|
|
$
|
27.9
|
|
|
$
|
3,248.9
|
|
|
$
|
3,144.7
|
|
|
$
|
27.3
|
|
|
$
|
3,172.0
|
|
|
$
|
2,983.1
|
|
|
$
|
29.8
|
|
|
$
|
3,012.9
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
Item 9A.
|
Controls and Procedures
|
Item 9B.
|
Other Information
|
Item 10.
|
Directors, Executive Officers, and Corporate Governance
|
Item 11.
|
Executive Compensation
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
Item 14.
|
Principal Accounting Fees and Services
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
Form 10-K Exhibit No.
|
Description of Exhibit
|
If Incorporated by Reference, Documents with Which Exhibit was Previously Filed with the SEC
|
4.1
|
Shareholders’ Agreement dated as of October 7, 1985 among the Company, George Joseph and Gloria Joseph.
|
This document was filed as an exhibit to Registrant’s Registration Statement on Form S-1, File No. 33-899, and is incorporated herein by this reference. (Not available on the SEC website. Filed prior to the SEC Edgar filing mandate).
|
10.1*
|
Profit Sharing Plan, as Amended and Restated as of March 11, 1994.
|
This document was filed as an exhibit to Registrant’s Form 10-K for the fiscal year ended December 31, 1993, and is incorporated herein by this reference. (Not available on the SEC website. Filed prior to the SEC Edgar filing mandate).
|
10.2*
|
Amendment 1994-I to the Mercury General Corporation Profit Sharing Plan.
|
This document was filed as an exhibit to Registrant’s Form 10-K for the fiscal year ended December 31, 1994, and is incorporated herein by this reference. (Not available on the SEC website. Filed prior to the SEC Edgar filing mandate).
|
10.3*
|
Amendment 1994-II to the Mercury General Corporation Profit Sharing Plan.
|
This document was filed as an exhibit to Registrant’s Form 10-K for the fiscal year ended December 31, 1994, and is incorporated herein by this reference. (Not available on the SEC website. Filed prior to the SEC Edgar filing mandate).
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
*
|
Denotes management contract or compensatory plan or arrangement.
|
|
|
|
MERCURY GENERAL CORPORATION
|
|
|
|
BY
|
/
S
/ G
ABRIEL
T
IRADOR
|
|
Gabriel Tirador
|
|
President and Chief Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/S/ GEORGE JOSEPH
George Joseph
|
|
Chairman of the Board
|
|
February 8, 2018
|
|
|
|
|
|
|
|
/S/ GABRIEL TIRADOR
Gabriel Tirador
|
|
President and Chief Executive Officer and Director (Principal Executive Officer)
|
|
February 8, 2018
|
|
|
|
|
|
|
|
/S/ THEODORE R. STALICK
Theodore R. Stalick
|
|
Senior Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
|
February 8, 2018
|
|
|
|
|
|
|
|
/S/ MICHAEL D. CURTIUS
Michael D. Curtius
|
|
Director
|
|
February 8, 2018
|
|
|
|
|
|
|
|
/S/ JAMES G. ELLIS
James G. Ellis
|
|
Director
|
|
February 8, 2018
|
|
|
|
|
|
|
|
/S/ JOSHUA E. LITTLE
Joshua E. Little
|
|
Director
|
|
February 8, 2018
|
|
|
|
|
|
|
|
/S/ MARTHA E. MARCON
Martha E. Marcon
|
|
Director
|
|
February 8, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
MERCURY GENERAL CORPORATION AND SUBSIDIARIES
SUMMARY OF INVESTMENTS
OTHER THAN INVESTMENTS IN RELATED PARTIES
DECEMBER 31, 2017
|
|||||||||||
Type of Investment
|
Cost
|
|
Fair Value
|
|
Amounts in the
Balance Sheet
|
||||||
|
(Amounts in thousands)
|
||||||||||
Fixed maturity securities:
|
|
|
|
|
|
||||||
U.S. government bonds
|
$
|
13,355
|
|
|
$
|
13,236
|
|
|
$
|
13,236
|
|
Municipal securities
|
2,490,150
|
|
|
2,556,532
|
|
|
2,556,532
|
|
|||
Mortgage-backed securities
|
26,454
|
|
|
27,165
|
|
|
27,165
|
|
|||
Corporate securities
|
136,013
|
|
|
137,542
|
|
|
137,542
|
|
|||
Collateralized loan obligations
|
104,323
|
|
|
105,202
|
|
|
105,202
|
|
|||
Other asset-backed securities
|
52,935
|
|
|
53,100
|
|
|
53,100
|
|
|||
Total fixed maturity securities
|
2,823,230
|
|
|
2,892,777
|
|
|
2,892,777
|
|
|||
Equity securities:
|
|
|
|
|
|
||||||
Common stock
|
368,619
|
|
|
429,367
|
|
|
429,367
|
|
|||
Non-redeemable preferred stock
|
34,429
|
|
|
34,869
|
|
|
34,869
|
|
|||
Private equity fund
|
1,481
|
|
|
1,481
|
|
|
1,481
|
|
|||
Private equity fund measured at net asset value
(1)
|
69,668
|
|
|
71,523
|
|
|
71,523
|
|
|||
Total equity securities
|
474,197
|
|
|
537,240
|
|
|
537,240
|
|
|||
Short-term investments
|
302,693
|
|
|
302,711
|
|
|
302,711
|
|
|||
Total investments
|
$
|
3,600,120
|
|
|
$
|
3,732,728
|
|
|
$
|
3,732,728
|
|
(1)
|
The fair value is measured using the NAV practical expedient. See Note 4. Fair Value Measurements of the Notes to Consolidated Financial Statements for additional information.
|
MERCURY GENERAL CORPORATION AND SUBSIDIARIES
SUMMARY OF INVESTMENTS
OTHER THAN INVESTMENTS IN RELATED PARTIES
DECEMBER 31, 2016
|
|||||||||||
Type of Investment
|
Cost
|
|
Fair Value
|
|
Amounts in the
Balance Sheet
|
||||||
|
(Amounts in thousands)
|
||||||||||
Fixed maturity securities:
|
|
|
|
|
|
||||||
U.S. government bonds and agencies
|
$
|
12,288
|
|
|
$
|
12,275
|
|
|
$
|
12,275
|
|
Municipal securities
|
2,432,181
|
|
|
2,449,292
|
|
|
2,449,292
|
|
|||
Mortgage-backed securities
|
39,082
|
|
|
39,777
|
|
|
39,777
|
|
|||
Corporate securities
|
189,780
|
|
|
189,688
|
|
|
189,688
|
|
|||
Collateralized loan obligations
|
85,429
|
|
|
86,525
|
|
|
86,525
|
|
|||
Other asset-backed securities
|
36,650
|
|
|
36,996
|
|
|
36,996
|
|
|||
Total fixed maturity securities
|
2,795,410
|
|
|
2,814,553
|
|
|
2,814,553
|
|
|||
Equity securities:
|
|
|
|
|
|
||||||
Common stock
|
286,503
|
|
|
316,450
|
|
|
316,450
|
|
|||
Non-redeemable preferred stock
|
32,436
|
|
|
31,809
|
|
|
31,809
|
|
|||
Private equity funds
|
12,831
|
|
|
9,068
|
|
|
9,068
|
|
|||
Total equity securities
|
331,770
|
|
|
357,327
|
|
|
357,327
|
|
|||
Short-term investments
|
375,700
|
|
|
375,680
|
|
|
375,680
|
|
|||
Total investments
|
$
|
3,502,880
|
|
|
$
|
3,547,560
|
|
|
$
|
3,547,560
|
|
MERCURY GENERAL CORPORATION
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
BALANCE SHEETS
|
|||||||
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in thousands)
|
||||||
ASSETS
|
|
|
|
||||
Investments, at fair value:
|
|
|
|
||||
Fixed maturity securities (amortized cost $0; $1,609)
|
$
|
—
|
|
|
$
|
1,605
|
|
Equity securities (cost $113,216; $113,943)
|
141,227
|
|
|
122,717
|
|
||
Short-term investments (c
ost $21,233; $629)
|
21,231
|
|
|
629
|
|
||
Investment in subsidiaries
|
1,976,400
|
|
|
1,810,663
|
|
||
Total investments
|
2,138,858
|
|
|
1,935,614
|
|
||
Cash
|
8,475
|
|
|
11,786
|
|
||
Accrued investment income
|
178
|
|
|
189
|
|
||
Amounts receivable from affiliates
|
231
|
|
|
226
|
|
||
Current income taxes
|
8,857
|
|
|
—
|
|
||
Deferred income taxes
|
—
|
|
|
2,702
|
|
||
Income tax receivable from affiliates
|
6,338
|
|
|
35,237
|
|
||
Other assets
|
663
|
|
|
414
|
|
||
Total assets
|
$
|
2,163,600
|
|
|
$
|
1,986,168
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Notes payable
|
$
|
371,335
|
|
|
$
|
180,000
|
|
Accounts payable and accrued expenses
|
—
|
|
|
348
|
|
||
Amounts payable to affiliates
|
507
|
|
|
36
|
|
||
Income tax payable to affiliates
|
17,213
|
|
|
39,539
|
|
||
Current income taxes
|
—
|
|
|
10,200
|
|
||
Deferred income taxes
|
8,242
|
|
|
—
|
|
||
Other liabilities
|
4,916
|
|
|
3,643
|
|
||
Total liabilities
|
402,213
|
|
|
233,766
|
|
||
Commitments and contingencies
|
|
|
|
||||
Shareholders’ equity:
|
|
|
|
||||
Common stock
|
97,523
|
|
|
95,529
|
|
||
Retained earnings
|
1,663,864
|
|
|
1,656,873
|
|
||
Total shareholders’ equity
|
1,761,387
|
|
|
1,752,402
|
|
||
Total liabilities and shareholders’ equity
|
$
|
2,163,600
|
|
|
$
|
1,986,168
|
|
MERCURY GENERAL CORPORATION
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF OPERATIONS
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Amounts in thousands)
|
||||||||||
Revenues:
|
|
|
|
|
|
||||||
Net investment income
|
$
|
4,090
|
|
|
$
|
4,032
|
|
|
$
|
4,314
|
|
Net realized investment gains (losses)
|
19,279
|
|
|
6,062
|
|
|
(7,026
|
)
|
|||
Other
|
—
|
|
|
17
|
|
|
—
|
|
|||
Total revenues
|
23,369
|
|
|
10,111
|
|
|
(2,712
|
)
|
|||
Expenses:
|
|
|
|
|
|
||||||
Other operating expenses
|
1,918
|
|
|
2,673
|
|
|
7,526
|
|
|||
Interest
|
14,856
|
|
|
2,690
|
|
|
2,127
|
|
|||
Total expenses
|
16,774
|
|
|
5,363
|
|
|
9,653
|
|
|||
Income (loss) before income taxes and equity in net income of subsidiaries
|
6,595
|
|
|
4,748
|
|
|
(12,365
|
)
|
|||
Income tax expense (benefit)
|
1,572
|
|
|
8,514
|
|
|
(4,708
|
)
|
|||
Income (loss) before equity in net income of subsidiaries
|
5,023
|
|
|
(3,766
|
)
|
|
(7,657
|
)
|
|||
Equity in net income of subsidiaries
|
139,854
|
|
|
76,810
|
|
|
82,136
|
|
|||
Net income
|
$
|
144,877
|
|
|
$
|
73,044
|
|
|
$
|
74,479
|
|
MERCURY GENERAL CORPORATION
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF CASH FLOWS
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Amounts in thousands)
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net cash (used in) provided by operating activities
|
$
|
(14,503
|
)
|
|
$
|
4,731
|
|
|
$
|
575
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Capital contribution to subsidiaries
|
(140,125
|
)
|
|
(30,125
|
)
|
|
(90,125
|
)
|
|||
Distributions received from special purpose entities
|
5,243
|
|
|
4,898
|
|
|
8,883
|
|
|||
Dividends received from subsidiaries
|
109,000
|
|
|
110,800
|
|
|
133,000
|
|
|||
Fixed maturity securities available for sale in nature:
|
|
|
|
|
|
||||||
Purchases
|
(188,467
|
)
|
|
(1,060
|
)
|
|
(571
|
)
|
|||
Sales
|
165,944
|
|
|
—
|
|
|
—
|
|
|||
Calls or maturities
|
4,000
|
|
|
—
|
|
|
—
|
|
|||
Equity securities available for sale in nature
|
|
|
|
|
|
||||||
Purchases
|
—
|
|
|
(64,807
|
)
|
|
(146,236
|
)
|
|||
Sales
|
—
|
|
|
73,942
|
|
|
192,005
|
|
|||
Net decrease in short-term investments
|
—
|
|
|
515
|
|
|
8,612
|
|
|||
Business acquisition
|
—
|
|
|
—
|
|
|
(6,000
|
)
|
|||
Other, net
|
310
|
|
|
1,614
|
|
|
1,945
|
|
|||
Net cash provided by investing activities
|
(44,095
|
)
|
|
95,777
|
|
|
101,513
|
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Dividends paid to shareholders
|
(137,886
|
)
|
|
(137,201
|
)
|
|
(136,386
|
)
|
|||
Employee taxes paid with shares related to share-based compensation
|
—
|
|
|
(3,292
|
)
|
|
—
|
|
|||
Proceeds from stock options exercised
|
2,162
|
|
|
1,632
|
|
|
2,111
|
|
|||
Net proceeds from issuance of senior notes
|
371,011
|
|
|
—
|
|
|
—
|
|
|||
Payoff of principal on loan and credit facilities
|
(180,000
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from bank loan
|
—
|
|
|
30,000
|
|
|
—
|
|
|||
Net cash used in financing activities
|
55,287
|
|
|
(108,861
|
)
|
|
(134,275
|
)
|
|||
Net decrease in cash
|
(3,311
|
)
|
|
(8,353
|
)
|
|
(32,187
|
)
|
|||
Cash:
|
|
|
|
|
|
||||||
Beginning of year
|
11,786
|
|
|
20,139
|
|
|
52,326
|
|
|||
End of year
|
$
|
8,475
|
|
|
$
|
11,786
|
|
|
$
|
20,139
|
|
SUPPLEMENTAL CASH FLOW DISCLOSURE
|
|
|
|
|
|
||||||
Interest paid
|
$
|
9,435
|
|
|
$
|
2,397
|
|
|
$
|
2,153
|
|
Income taxes paid (refunded), net
|
$
|
346
|
|
|
$
|
(339
|
)
|
|
$
|
1,807
|
|
Mercury Casualty Company
|
|
Mercury County Mutual Insurance Company
|
Mercury Insurance Company
|
|
Mercury Insurance Company of Florida
|
California Automobile Insurance Company
|
|
Mercury Indemnity Company of America
|
California General Underwriters Insurance Company, Inc.
|
|
Mercury Select Management Company, Inc.
|
Mercury Insurance Company of Illinois
|
|
Mercury Insurance Services LLC
|
Mercury Insurance Company of Georgia
|
|
AIS Management LLC
|
Mercury Indemnity Company of Georgia
|
|
Auto Insurance Specialists LLC
|
Mercury National Insurance Company
|
|
PoliSeek AIS Insurance Solutions, Inc.
|
American Mercury Insurance Company
|
|
Animas Funding LLC
|
American Mercury Lloyds Insurance Company
|
|
Fannette Funding LLC
|
Workmen's Auto Insurance Company
|
|
|
SCHEDULE IV
MERCURY GENERAL CORPORATION AND SUBSIDIARIES
REINSURANCE
THREE YEARS ENDED DECEMBER 31,
Property and Liability Insurance Earned Premiums
|
|||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Amounts in thousands)
|
||||||||||
Direct amounts
|
$
|
3,221,493
|
|
|
$
|
3,146,864
|
|
|
$
|
2,970,424
|
|
Ceded to other companies
|
(26,881
|
)
|
|
(15,846
|
)
|
|
(12,964
|
)
|
|||
Assumed
|
825
|
|
|
755
|
|
|
437
|
|
|||
Net amounts
|
$
|
3,195,437
|
|
|
$
|
3,131,773
|
|
|
$
|
2,957,897
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|