These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
California
|
95-2211612
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
4484 Wilshire Boulevard, Los Angeles, California
|
90010
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
|
Smaller reporting company
|
o
|
Emerging growth company
|
o
|
|
|
|
|
|
|
|
|
|
Page
|
|
||
|
|
|
Item 1
|
||
|
Consolidated Balance Sheets as of September 30, 2018 and December 31, 2017
|
|
|
Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2018 and 2017
|
|
|
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2018 and 2017
|
|
|
||
Item 2
|
||
Item 3
|
||
Item 4
|
||
|
|
|
|
||
|
|
|
Item 1
|
||
Item 1A
|
||
Item 2
|
||
Item 3
|
||
Item 4
|
||
Item 5
|
||
Item 6
|
||
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
(unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Investments, at fair value:
|
|
|
|
||||
Fixed maturity securities (amortized cost $2,951,571; $2,823,230)
|
$
|
2,952,871
|
|
|
$
|
2,892,777
|
|
Equity securities (cost $619,444; $474,197)
|
688,387
|
|
|
537,240
|
|
||
Short-term investments (cost $263,037; $302,693)
|
262,806
|
|
|
302,711
|
|
||
Total investments
|
3,904,064
|
|
|
3,732,728
|
|
||
Cash
|
261,680
|
|
|
291,413
|
|
||
Receivables:
|
|
|
|
||||
Premium
|
558,004
|
|
|
474,060
|
|
||
Accrued investment income
|
48,021
|
|
|
39,368
|
|
||
Other
|
6,077
|
|
|
6,658
|
|
||
Total receivables
|
612,102
|
|
|
520,086
|
|
||
Reinsurance recoverables
|
53,419
|
|
|
56,349
|
|
||
Deferred policy acquisition costs
|
216,480
|
|
|
198,151
|
|
||
Fixed assets (net of accumulated depreciation $354,967; $340,523)
|
149,719
|
|
|
145,223
|
|
||
Current income taxes
|
27,012
|
|
|
61,257
|
|
||
Goodwill
|
42,796
|
|
|
42,796
|
|
||
Other intangible assets, net
|
16,901
|
|
|
20,728
|
|
||
Other assets
|
28,864
|
|
|
32,592
|
|
||
Total assets
|
$
|
5,313,037
|
|
|
$
|
5,101,323
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Loss and loss adjustment expense reserves
|
$
|
1,580,054
|
|
|
$
|
1,510,613
|
|
Unearned premiums
|
1,240,776
|
|
|
1,101,927
|
|
||
Notes payable
|
371,635
|
|
|
371,335
|
|
||
Accounts payable and accrued expenses
|
138,643
|
|
|
108,252
|
|
||
Deferred income taxes
|
7,146
|
|
|
22,932
|
|
||
Other liabilities
|
240,553
|
|
|
224,877
|
|
||
Total liabilities
|
3,578,807
|
|
|
3,339,936
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Shareholders’ equity:
|
|
|
|
||||
Common stock without par value or stated value:
Authorized 70,000 shares; issued and outstanding 55,340; 55,332
|
97,967
|
|
|
97,523
|
|
||
Retained earnings
|
1,636,263
|
|
|
1,663,864
|
|
||
Total shareholders’ equity
|
1,734,230
|
|
|
1,761,387
|
|
||
Total liabilities and shareholders’ equity
|
$
|
5,313,037
|
|
|
$
|
5,101,323
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Net premiums earned
|
$
|
858,135
|
|
|
$
|
801,205
|
|
|
$
|
2,500,178
|
|
|
$
|
2,388,641
|
|
Net investment income
|
38,159
|
|
|
30,988
|
|
|
104,455
|
|
|
94,058
|
|
||||
Net realized investment (losses) gains
|
(3,910
|
)
|
|
20,718
|
|
|
(48,355
|
)
|
|
66,334
|
|
||||
Other
|
2,427
|
|
|
5,446
|
|
|
7,108
|
|
|
9,675
|
|
||||
Total revenues
|
894,811
|
|
|
858,357
|
|
|
2,563,386
|
|
|
2,558,708
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
||||||||
Losses and loss adjustment expenses
|
614,069
|
|
|
595,290
|
|
|
1,851,850
|
|
|
1,790,550
|
|
||||
Policy acquisition costs
|
142,295
|
|
|
136,290
|
|
|
424,799
|
|
|
416,728
|
|
||||
Other operating expenses
|
63,904
|
|
|
64,339
|
|
|
190,125
|
|
|
182,959
|
|
||||
Interest
|
4,257
|
|
|
4,191
|
|
|
12,779
|
|
|
10,873
|
|
||||
Total expenses
|
824,525
|
|
|
800,110
|
|
|
2,479,553
|
|
|
2,401,110
|
|
||||
Income before income taxes
|
70,286
|
|
|
58,247
|
|
|
83,833
|
|
|
157,598
|
|
||||
Income tax expense
|
11,708
|
|
|
11,762
|
|
|
7,682
|
|
|
32,500
|
|
||||
Net income
|
$
|
58,578
|
|
|
$
|
46,485
|
|
|
$
|
76,151
|
|
|
$
|
125,098
|
|
Net income per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.06
|
|
|
$
|
0.84
|
|
|
$
|
1.38
|
|
|
$
|
2.26
|
|
Diluted
|
$
|
1.06
|
|
|
$
|
0.84
|
|
|
$
|
1.38
|
|
|
$
|
2.26
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
55,337
|
|
|
55,324
|
|
|
55,334
|
|
|
55,311
|
|
||||
Diluted
|
55,341
|
|
|
55,334
|
|
|
55,337
|
|
|
55,323
|
|
||||
Dividends paid per share
|
$
|
0.6250
|
|
|
$
|
0.6225
|
|
|
$
|
1.8750
|
|
|
$
|
1.8675
|
|
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
Net income
|
$
|
76,151
|
|
|
$
|
125,098
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
43,730
|
|
|
41,617
|
|
||
Net realized investment losses (gains)
|
48,355
|
|
|
(66,334
|
)
|
||
Increase in premiums receivable
|
(83,944
|
)
|
|
(26,716
|
)
|
||
Gain on sale of fixed assets
|
—
|
|
|
(3,307
|
)
|
||
Decrease in reinsurance recoverables
|
2,930
|
|
|
2,548
|
|
||
Changes in current and deferred income taxes
|
18,459
|
|
|
18,149
|
|
||
Increase in deferred policy acquisition costs
|
(18,328
|
)
|
|
(1,093
|
)
|
||
Increase in loss and loss adjustment expense reserves
|
69,441
|
|
|
81,916
|
|
||
Increase in unearned premiums
|
138,849
|
|
|
45,536
|
|
||
Increase in accounts payable and accrued expenses
|
31,628
|
|
|
19,260
|
|
||
Share-based compensation
|
104
|
|
|
60
|
|
||
Other, net
|
(2,180
|
)
|
|
39,731
|
|
||
Net cash provided by operating activities
|
325,195
|
|
|
276,465
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
Fixed maturity securities available for sale in nature:
|
|
|
|
||||
Purchases
|
(547,385
|
)
|
|
(527,418
|
)
|
||
Sales
|
148,421
|
|
|
86,970
|
|
||
Calls or maturities
|
243,982
|
|
|
436,479
|
|
||
Equity securities available for sale in nature:
|
|
|
|
||||
Purchases
|
(778,405
|
)
|
|
(626,097
|
)
|
||
Sales
|
641,159
|
|
|
480,293
|
|
||
Calls
|
—
|
|
|
7,100
|
|
||
Changes in securities payable and receivable
|
13,647
|
|
|
(22,474
|
)
|
||
Change in short-term investments and purchased options
|
39,650
|
|
|
9,186
|
|
||
Purchase of fixed assets
|
(20,649
|
)
|
|
(14,275
|
)
|
||
Sale of fixed assets
|
—
|
|
|
6,239
|
|
||
Other, net
|
8,064
|
|
|
1,983
|
|
||
Net cash used in investing activities
|
(251,516
|
)
|
|
(162,014
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
Dividends paid to shareholders
|
(103,752
|
)
|
|
(103,303
|
)
|
||
Proceeds from stock options exercised
|
340
|
|
|
2,162
|
|
||
Net proceeds from issuance of senior notes
|
—
|
|
|
371,011
|
|
||
Payoff of principal on loan and credit facilities
|
—
|
|
|
(320,000
|
)
|
||
Net cash used in financing activities
|
(103,412
|
)
|
|
(50,130
|
)
|
||
Net (decrease) increase in cash
|
(29,733
|
)
|
|
64,321
|
|
||
Cash:
|
|
|
|
||||
Beginning of the year
|
291,413
|
|
|
220,318
|
|
||
End of period
|
$
|
261,680
|
|
|
$
|
284,639
|
|
SUPPLEMENTAL CASH FLOW DISCLOSURE
|
|
|
|
||||
Interest paid
|
$
|
16,500
|
|
|
$
|
9,863
|
|
Income taxes (refunded) paid, net
|
$
|
(10,778
|
)
|
|
$
|
14,350
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
|
|
||||
|
(Amounts in thousands)
|
||||||
Assets
|
|
|
|
||||
Investments
|
$
|
3,904,064
|
|
|
$
|
3,732,728
|
|
Note receivable
|
5,514
|
|
|
5,565
|
|
||
Liabilities
|
|
|
|
||||
Total return swap
|
$
|
961
|
|
|
$
|
1,200
|
|
Options sold
|
589
|
|
|
123
|
|
||
Unsecured notes
|
361,118
|
|
|
385,583
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
(Amounts in thousands)
|
||||||||||||||
Fixed maturity securities
|
$
|
(22,257
|
)
|
|
$
|
9,796
|
|
|
$
|
(68,246
|
)
|
|
$
|
45,705
|
|
Equity securities
|
9,253
|
|
|
7,765
|
|
|
5,900
|
|
|
14,227
|
|
||||
Short-term investments
|
99
|
|
|
150
|
|
|
(249
|
)
|
|
(89
|
)
|
||||
Total investments
|
$
|
(12,905
|
)
|
|
$
|
17,711
|
|
|
$
|
(62,595
|
)
|
|
$
|
59,843
|
|
Note receivable
|
(2
|
)
|
|
(103
|
)
|
|
(51
|
)
|
|
(103
|
)
|
||||
Total (losses) gains
|
$
|
(12,907
|
)
|
|
$
|
17,608
|
|
|
$
|
(62,646
|
)
|
|
$
|
59,740
|
|
Level 1
|
Unadjusted quoted prices are available in active markets for identical assets or liabilities as of the reporting date.
|
Level 2
|
Pricing inputs are other than quoted prices in active markets, which are based on the following:
• Quoted prices for similar assets or liabilities in active markets;
• Quoted prices for identical or similar assets or liabilities in non-active markets; or
• Either directly or indirectly observable inputs as of the reporting date.
|
Level 3
|
Pricing inputs are unobservable and significant to the overall fair value measurement, and the determination of fair value requires significant management judgment or estimation.
|
|
September 30, 2018
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
(Amounts in thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
||||||||
U.S. government bonds
|
$
|
14,105
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,105
|
|
Municipal securities
|
—
|
|
|
2,590,847
|
|
|
—
|
|
|
2,590,847
|
|
||||
Mortgage-backed securities
|
—
|
|
|
31,513
|
|
|
—
|
|
|
31,513
|
|
||||
Corporate securities
|
—
|
|
|
119,292
|
|
|
—
|
|
|
119,292
|
|
||||
Collateralized loan obligations
|
—
|
|
|
155,796
|
|
|
—
|
|
|
155,796
|
|
||||
Other asset-backed securities
|
—
|
|
|
41,318
|
|
|
—
|
|
|
41,318
|
|
||||
Total fixed maturity securities
|
14,105
|
|
|
2,938,766
|
|
|
—
|
|
|
2,952,871
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Common stock
|
583,851
|
|
|
—
|
|
|
—
|
|
|
583,851
|
|
||||
Non-redeemable preferred stock
|
—
|
|
|
33,626
|
|
|
—
|
|
|
33,626
|
|
||||
Private equity fund
|
—
|
|
|
—
|
|
|
1,446
|
|
|
1,446
|
|
||||
Private equity fund measured at net asset value
(1)
|
|
|
|
|
|
|
69,464
|
|
|||||||
Total equity securities
|
583,851
|
|
|
33,626
|
|
|
1,446
|
|
|
688,387
|
|
||||
Short-term investments:
|
|
|
|
|
|
|
|
||||||||
Short-term bonds
|
31,448
|
|
|
24,048
|
|
|
—
|
|
|
55,496
|
|
||||
Money market instruments
|
207,310
|
|
|
—
|
|
|
—
|
|
|
207,310
|
|
||||
Total short-term investments
|
238,758
|
|
|
24,048
|
|
|
—
|
|
|
262,806
|
|
||||
Other assets:
|
|
|
|
|
|
|
|
||||||||
Note receivable
|
—
|
|
|
5,514
|
|
|
—
|
|
|
5,514
|
|
||||
Total assets at fair value
|
$
|
836,714
|
|
|
$
|
3,001,954
|
|
|
$
|
1,446
|
|
|
$
|
3,909,578
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
Total return swap
|
$
|
—
|
|
|
$
|
961
|
|
|
$
|
—
|
|
|
$
|
961
|
|
Options sold
|
589
|
|
|
—
|
|
|
—
|
|
|
589
|
|
||||
Total liabilities at fair value
|
$
|
589
|
|
|
$
|
961
|
|
|
$
|
—
|
|
|
$
|
1,550
|
|
|
December 31, 2017
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
(Amounts in thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
||||||||
U.S. government bonds
|
$
|
13,236
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,236
|
|
Municipal securities
|
—
|
|
|
2,556,532
|
|
|
—
|
|
|
2,556,532
|
|
||||
Mortgage-backed securities
|
—
|
|
|
27,165
|
|
|
—
|
|
|
27,165
|
|
||||
Corporate securities
|
—
|
|
|
137,542
|
|
|
—
|
|
|
137,542
|
|
||||
Collateralized loan obligations
|
—
|
|
|
105,202
|
|
|
—
|
|
|
105,202
|
|
||||
Other asset-backed securities
|
—
|
|
|
53,100
|
|
|
—
|
|
|
53,100
|
|
||||
Total fixed maturity securities
|
13,236
|
|
|
2,879,541
|
|
|
—
|
|
|
2,892,777
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
||||||||
Common stock
|
429,367
|
|
|
—
|
|
|
—
|
|
|
429,367
|
|
||||
Non-redeemable preferred stock
|
—
|
|
|
34,869
|
|
|
—
|
|
|
34,869
|
|
||||
Private equity fund
|
—
|
|
|
—
|
|
|
1,481
|
|
|
1,481
|
|
||||
Private equity fund measured at net asset value
(1)
|
|
|
|
|
|
|
71,523
|
|
|||||||
Total equity securities
|
429,367
|
|
|
34,869
|
|
|
1,481
|
|
|
537,240
|
|
||||
Short-term investments:
|
|
|
|
|
|
|
|
||||||||
Short-term bonds
|
29,998
|
|
|
2,020
|
|
|
—
|
|
|
32,018
|
|
||||
Money market instruments
|
270,693
|
|
|
—
|
|
|
—
|
|
|
270,693
|
|
||||
Total short-term investments
|
300,691
|
|
|
2,020
|
|
|
—
|
|
|
302,711
|
|
||||
Other assets:
|
|
|
|
|
|
|
|
|
|||||||
Note receivable
|
—
|
|
|
5,565
|
|
|
—
|
|
|
5,565
|
|
||||
Total assets at fair value
|
$
|
743,294
|
|
|
$
|
2,921,995
|
|
|
$
|
1,481
|
|
|
$
|
3,738,293
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Other liabilities:
|
|
|
|
|
|
|
|
||||||||
Total return swap
|
$
|
—
|
|
|
$
|
1,200
|
|
|
$
|
—
|
|
|
$
|
1,200
|
|
Options sold
|
123
|
|
|
—
|
|
|
—
|
|
|
123
|
|
||||
Total liabilities at fair value
|
$
|
123
|
|
|
$
|
1,200
|
|
|
$
|
—
|
|
|
$
|
1,323
|
|
|
|
Private Equity Funds
|
||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Amounts in thousands)
|
||||||||||||||
Beginning balance
|
|
$
|
1,450
|
|
|
$
|
8,764
|
|
|
$
|
1,481
|
|
|
$
|
9,068
|
|
Realized losses included in earnings
|
|
(4
|
)
|
|
(80
|
)
|
|
(35
|
)
|
|
(384
|
)
|
||||
Ending balance
|
|
$
|
1,446
|
|
|
$
|
8,684
|
|
|
$
|
1,446
|
|
|
$
|
8,684
|
|
The amount of total losses for the period included in earnings attributable to assets still held at September 30
|
|
$
|
(4
|
)
|
|
$
|
(80
|
)
|
|
$
|
(35
|
)
|
|
$
|
(384
|
)
|
|
September 30, 2018
|
||||||||||||||||||
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Amounts in thousands)
|
||||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Notes payable:
|
|
|
|
|
|
|
|
|
|
||||||||||
Unsecured notes
|
$
|
371,635
|
|
|
$
|
361,118
|
|
|
$
|
—
|
|
|
$
|
361,118
|
|
|
$
|
—
|
|
|
December 31, 2017
|
||||||||||||||||||
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Amounts in thousands)
|
||||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Notes payable:
|
|
|
|
|
|
|
|
|
|
||||||||||
Unsecured notes
|
$
|
371,335
|
|
|
$
|
385,583
|
|
|
$
|
—
|
|
|
$
|
385,583
|
|
|
$
|
—
|
|
|
Derivative Fair Values
|
||||||
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
|
|
||||
|
(Amount in thousands)
|
||||||
Options sold - Other liabilities
|
$
|
589
|
|
|
$
|
123
|
|
Total return swap - Other liabilities
|
961
|
|
|
1,200
|
|
||
Total derivatives
|
$
|
1,550
|
|
|
$
|
1,323
|
|
|
Gains (Losses) Recognized in Income
|
||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
(Amounts in thousands)
|
||||||||||||||
Total return swap - Net realized investment (losses) gains
|
$
|
393
|
|
|
$
|
118
|
|
|
$
|
674
|
|
|
$
|
(2,535
|
)
|
Options sold - Net realized investment (losses) gains
|
2,141
|
|
|
557
|
|
|
7,872
|
|
|
1,857
|
|
||||
Total
|
$
|
2,534
|
|
|
$
|
675
|
|
|
$
|
8,546
|
|
|
$
|
(678
|
)
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
|
Useful Lives
|
||||||
|
|
|
|
|
|
|
|
||||||
|
(Amounts in thousands)
|
|
(in years)
|
||||||||||
As of September 30, 2018:
|
|
|
|
|
|
|
|
||||||
Customer relationships
|
$
|
53,048
|
|
|
$
|
(46,798
|
)
|
|
$
|
6,250
|
|
|
11
|
Trade names
|
15,400
|
|
|
(6,256
|
)
|
|
9,144
|
|
|
24
|
|||
Technology
|
4,300
|
|
|
(4,193
|
)
|
|
107
|
|
|
10
|
|||
Insurance license
|
1,400
|
|
|
—
|
|
|
1,400
|
|
|
Indefinite
|
|||
Total other intangible assets, net
|
$
|
74,148
|
|
|
$
|
(57,247
|
)
|
|
$
|
16,901
|
|
|
|
|
|
|
|
|
|
|
|
||||||
As of December 31, 2017:
|
|
|
|
|
|
|
|
||||||
Customer relationships
|
$
|
52,890
|
|
|
$
|
(43,617
|
)
|
|
$
|
9,273
|
|
|
11
|
Trade names
|
15,400
|
|
|
(5,775
|
)
|
|
9,625
|
|
|
24
|
|||
Technology
|
4,300
|
|
|
(3,870
|
)
|
|
430
|
|
|
10
|
|||
Insurance license
|
1,400
|
|
|
—
|
|
|
1,400
|
|
|
Indefinite
|
|||
Total other intangible assets, net
|
$
|
73,990
|
|
|
$
|
(53,262
|
)
|
|
$
|
20,728
|
|
|
|
Year
|
|
Amortization Expense
|
||
|
|
(Amounts in thousands)
|
||
Remainder of 2018
|
|
$
|
1,367
|
|
2019
|
|
5,036
|
|
|
2020
|
|
889
|
|
|
2021
|
|
869
|
|
|
2022
|
|
845
|
|
|
Thereafter
|
|
6,495
|
|
|
Total
|
|
$
|
15,501
|
|
Weighted-average grant-date fair value
|
$
|
8.09
|
|
Expected volatility
|
33.18
|
%
|
|
Risk-free interest rate
|
2.62
|
%
|
|
Expected dividend yield
|
5.40
|
%
|
|
Expected term in months
|
72
|
|
Grant year
|
2016
|
|
Three-year performance period ending December 31,
|
2018
|
|
Vesting shares, target (net of forfeited)
|
77,250
|
|
Vesting shares, maximum (net of forfeited)
|
144,844
|
|
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
|
|
|
|
||||
|
(Amounts in thousands)
|
||||||
Gross reserves at
January 1
|
$
|
1,510,613
|
|
|
$
|
1,290,248
|
|
Less reinsurance recoverables on unpaid losses
|
(64,001
|
)
|
|
(13,161
|
)
|
||
Net reserves at January 1
|
1,446,612
|
|
|
1,277,087
|
|
||
Incurred losses and loss adjustment expenses related to:
|
|
|
|
||||
Current year
|
1,781,452
|
|
|
1,772,203
|
|
||
Prior years
|
70,399
|
|
|
18,347
|
|
||
Total incurred losses and loss adjustment expenses
|
1,851,851
|
|
|
1,790,550
|
|
||
Loss and loss adjustment expense payments related to:
|
|
|
|
||||
Current year
|
1,072,758
|
|
|
1,099,656
|
|
||
Prior years
|
695,678
|
|
|
606,615
|
|
||
Total payments
|
1,768,436
|
|
|
1,706,271
|
|
||
Net reserves at September 30
|
1,530,027
|
|
|
1,361,366
|
|
||
Reinsurance recoverables on unpaid losses
|
50,027
|
|
|
10,798
|
|
||
Gross reserves at September 30
|
$
|
1,580,054
|
|
|
$
|
1,372,164
|
|
|
|
Lender
|
|
Interest Rate
|
|
Maturity Date
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
(Amounts in thousands)
|
||||||
Senior unsecured notes
(1)
|
|
Publicly traded
|
|
4.40%
|
|
March 15, 2027
|
|
$
|
375,000
|
|
|
$
|
375,000
|
|
Unsecured credit facility
(2)
|
|
Bank of America and Wells Fargo Bank
|
|
LIBOR plus 112.5-162.5 basis points
|
|
March 29, 2022
|
|
—
|
|
|
—
|
|
||
Total principal amount
|
|
|
|
|
|
|
|
375,000
|
|
|
375,000
|
|
||
Less unamortized discount and debt issuance costs
(3)
|
|
|
|
|
|
|
|
3,365
|
|
|
3,665
|
|
||
Total debt
|
|
|
|
|
|
|
|
$
|
371,635
|
|
|
$
|
371,335
|
|
(1)
|
On March 8, 2017, the Company completed a public debt offering issuing
$375 million
of senior notes. The notes are unsecured, senior obligations of the Company with a
4.4%
annual coupon payable on March 15 and September 15 of each year commencing September 15, 2017. These notes mature on March 15, 2027. The Company used the proceeds from the
|
(2)
|
On March 29, 2017, the Company entered into an unsecured credit agreement that provides for revolving loans of up to
$50 million
and matures on March 29, 2022. The interest rates on borrowings under the credit facility are based on the Company's debt to total capital ratio and range from LIBOR plus 112.5 basis points when the ratio is under 15% to LIBOR plus 162.5 basis points when the ratio is greater than or equal to 25%. Commitment fees for the undrawn portions of the credit facility range from 12.5 basis points when the ratio is under 15% to 22.5 basis points when the ratio is greater than or equal to 25%. The debt to total capital ratio is expressed as a percentage of (a) consolidated debt to (b) consolidated shareholders' equity plus consolidated debt. The Company's debt to total capital ratio was
17.8%
at
September 30, 2018
, resulting in a
15
basis point commitment fee on the
$50 million
undrawn portion of the credit facility. As of
October 25, 2018
, there have been no borrowings under this facility.
|
(3)
|
The unamortized discount and debt issuance costs are associated with the publicly traded
$375 million
senior unsecured notes. These are amortized to interest expense over the life of the notes, and the unamortized balance is presented in the Company's consolidated balance sheets as a direct deduction from the carrying amount of the debt. The unamortized debt issuance cost of approximately
$0.2 million
associated with the
$50 million
five
-year unsecured revolving credit facility maturing on March 29, 2022 is included in other assets in the Company's consolidated balance sheets and amortized to interest expense over the term of the credit facility.
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||
|
Property & Casualty
|
|
Other
|
|
Total
|
|
Property & Casualty
|
|
Other
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(Amounts in millions)
|
||||||||||||||||||||||
Net premiums earned
|
$
|
850.5
|
|
|
$
|
7.6
|
|
|
$
|
858.1
|
|
|
$
|
792.7
|
|
|
$
|
8.5
|
|
|
$
|
801.2
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Losses and loss adjustment expenses
|
610.2
|
|
|
3.9
|
|
|
614.1
|
|
|
591.1
|
|
|
4.2
|
|
|
595.3
|
|
||||||
Underwriting expenses
|
202.8
|
|
|
3.3
|
|
|
206.1
|
|
|
196.7
|
|
|
3.9
|
|
|
200.6
|
|
||||||
Underwriting gain
|
37.5
|
|
|
0.4
|
|
|
37.9
|
|
|
4.9
|
|
|
0.4
|
|
|
5.3
|
|
||||||
Investment income
|
|
|
|
|
38.2
|
|
|
|
|
|
|
31.0
|
|
||||||||||
Net realized investment (losses) gains
|
|
|
|
|
(3.9
|
)
|
|
|
|
|
|
20.7
|
|
||||||||||
Other income
|
|
|
|
|
2.4
|
|
|
|
|
|
|
5.4
|
|
||||||||||
Interest expense
|
|
|
|
|
(4.3
|
)
|
|
|
|
|
|
(4.2
|
)
|
||||||||||
Pre-tax income
|
|
|
|
|
$
|
70.3
|
|
|
|
|
|
|
$
|
58.2
|
|
||||||||
Net income
|
|
|
|
|
$
|
58.6
|
|
|
|
|
|
|
$
|
46.5
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||
|
Property & Casualty
|
|
Other
|
|
Total
|
|
Property & Casualty
|
|
Other
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(Amounts in millions)
|
||||||||||||||||||||||
Net premiums earned
|
$
|
2,476.9
|
|
|
$
|
23.3
|
|
|
$
|
2,500.2
|
|
|
$
|
2,362.4
|
|
|
$
|
26.2
|
|
|
$
|
2,388.6
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Losses and loss adjustment expenses
|
1,840.1
|
|
|
11.8
|
|
|
1,851.9
|
|
|
1,777.1
|
|
|
13.5
|
|
|
1,790.6
|
|
||||||
Underwriting expenses
|
604.0
|
|
|
10.9
|
|
|
614.9
|
|
|
587.7
|
|
|
11.9
|
|
|
599.6
|
|
||||||
Underwriting gain (loss)
|
32.8
|
|
|
0.6
|
|
|
33.4
|
|
|
(2.4
|
)
|
|
0.8
|
|
|
(1.6
|
)
|
||||||
Investment income
|
|
|
|
|
104.5
|
|
|
|
|
|
|
94.1
|
|
||||||||||
Net realized investment (losses) gains
|
|
|
|
|
(48.4
|
)
|
|
|
|
|
|
66.3
|
|
||||||||||
Other income
|
|
|
|
|
7.1
|
|
|
|
|
|
|
9.7
|
|
||||||||||
Interest expense
|
|
|
|
|
(12.8
|
)
|
|
|
|
|
|
(10.9
|
)
|
||||||||||
Pre-tax income
|
|
|
|
|
$
|
83.8
|
|
|
|
|
|
|
$
|
157.6
|
|
||||||||
Net income
|
|
|
|
|
$
|
76.2
|
|
|
|
|
|
|
$
|
125.1
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||
|
Property & Casualty
|
|
Other
|
|
Total
|
|
Property & Casualty
|
|
Other
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(Amounts in millions)
|
||||||||||||||||||||||
Private passenger automobile
|
$
|
659.6
|
|
|
$
|
—
|
|
|
$
|
659.6
|
|
|
$
|
619.8
|
|
|
$
|
—
|
|
|
$
|
619.8
|
|
Homeowners
|
120.0
|
|
|
—
|
|
|
120.0
|
|
|
108.3
|
|
|
—
|
|
|
108.3
|
|
||||||
Commercial automobile
|
48.7
|
|
|
—
|
|
|
48.7
|
|
|
43.6
|
|
|
—
|
|
|
43.6
|
|
||||||
Other
|
22.2
|
|
|
7.6
|
|
|
29.8
|
|
|
21.0
|
|
|
8.5
|
|
|
29.5
|
|
||||||
Net premiums earned
|
$
|
850.5
|
|
|
$
|
7.6
|
|
|
$
|
858.1
|
|
|
$
|
792.7
|
|
|
$
|
8.5
|
|
|
$
|
801.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Private passenger automobile
|
$
|
695.1
|
|
|
$
|
—
|
|
|
$
|
695.1
|
|
|
$
|
633.7
|
|
|
$
|
—
|
|
|
$
|
633.7
|
|
Homeowners
|
140.7
|
|
|
—
|
|
|
140.7
|
|
|
125.8
|
|
|
—
|
|
|
125.8
|
|
||||||
Commercial automobile
|
50.3
|
|
|
—
|
|
|
50.3
|
|
|
45.6
|
|
|
—
|
|
|
45.6
|
|
||||||
Other
|
24.5
|
|
|
6.9
|
|
|
31.4
|
|
|
22.9
|
|
|
7.1
|
|
|
30.0
|
|
||||||
Direct premiums written
|
$
|
910.6
|
|
|
$
|
6.9
|
|
|
$
|
917.5
|
|
|
$
|
828.0
|
|
|
$
|
7.1
|
|
|
$
|
835.1
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||
|
Property & Casualty
|
|
Other
|
|
Total
|
|
Property & Casualty
|
|
Other
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(Amounts in millions)
|
||||||||||||||||||||||
Private passenger automobile
|
$
|
1,932.1
|
|
|
$
|
—
|
|
|
$
|
1,932.1
|
|
|
$
|
1,850.3
|
|
|
$
|
—
|
|
|
$
|
1,850.3
|
|
Homeowners
|
340.5
|
|
|
—
|
|
|
340.5
|
|
|
322.3
|
|
|
—
|
|
|
322.3
|
|
||||||
Commercial automobile
|
140.3
|
|
|
—
|
|
|
140.3
|
|
|
127.3
|
|
|
—
|
|
|
127.3
|
|
||||||
Other
|
64.0
|
|
|
23.3
|
|
|
87.3
|
|
|
62.5
|
|
|
26.2
|
|
|
88.7
|
|
||||||
Net premiums earned
|
$
|
2,476.9
|
|
|
$
|
23.3
|
|
|
$
|
2,500.2
|
|
|
$
|
2,362.4
|
|
|
$
|
26.2
|
|
|
$
|
2,388.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Private passenger automobile
|
$
|
2,035.1
|
|
|
$
|
—
|
|
|
$
|
2,035.1
|
|
|
$
|
1,872.8
|
|
|
$
|
—
|
|
|
$
|
1,872.8
|
|
Homeowners
|
394.0
|
|
|
—
|
|
|
394.0
|
|
|
352.3
|
|
|
—
|
|
|
352.3
|
|
||||||
Commercial automobile
|
149.9
|
|
|
—
|
|
|
149.9
|
|
|
133.7
|
|
|
—
|
|
|
133.7
|
|
||||||
Other
|
73.6
|
|
|
20.5
|
|
|
94.1
|
|
|
69.9
|
|
|
21.3
|
|
|
91.2
|
|
||||||
Direct premiums written
|
$
|
2,652.6
|
|
|
$
|
20.5
|
|
|
$
|
2,673.1
|
|
|
$
|
2,428.7
|
|
|
$
|
21.3
|
|
|
$
|
2,450.0
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Nine Months Ended September 30, 2018
|
|||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Private
Passenger Automobile
|
|
Homeowners
|
|
Commercial
Automobile
|
|
Other Lines
|
|
Total
|
|
|
|||||||||||
California
|
$
|
1,764,061
|
|
|
$
|
343,285
|
|
|
$
|
89,281
|
|
|
$
|
87,208
|
|
|
$
|
2,283,835
|
|
|
85.4
|
%
|
Florida
(1)
|
98,162
|
|
|
6
|
|
|
11,465
|
|
|
129
|
|
|
109,762
|
|
|
4.1
|
%
|
|||||
Other states
(2)
|
172,877
|
|
|
50,701
|
|
|
49,120
|
|
|
6,776
|
|
|
279,474
|
|
|
10.5
|
%
|
|||||
Total
|
$
|
2,035,100
|
|
|
$
|
393,992
|
|
|
$
|
149,866
|
|
|
$
|
94,113
|
|
|
$
|
2,673,071
|
|
|
100.0
|
%
|
|
76.2
|
%
|
|
14.7
|
%
|
|
5.6
|
%
|
|
3.5
|
%
|
|
100.0
|
%
|
|
|
|
Nine Months Ended September 30, 2017
|
|||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Private
Passenger Automobile
|
|
Homeowners
|
|
Commercial
Automobile
|
|
Other Lines
|
|
Total
|
|
|
|||||||||||
California
|
$
|
1,592,750
|
|
|
$
|
301,810
|
|
|
$
|
75,194
|
|
|
$
|
82,867
|
|
|
$
|
2,052,621
|
|
|
83.8
|
%
|
Florida
(1)
|
110,134
|
|
|
8
|
|
|
13,736
|
|
|
655
|
|
|
124,533
|
|
|
5.1
|
%
|
|||||
Other states
(2)
|
169,914
|
|
|
50,526
|
|
|
44,753
|
|
|
7,695
|
|
|
272,888
|
|
|
11.1
|
%
|
|||||
Total
|
$
|
1,872,798
|
|
|
$
|
352,344
|
|
|
$
|
133,683
|
|
|
$
|
91,217
|
|
|
$
|
2,450,042
|
|
|
100.0
|
%
|
|
76.4
|
%
|
|
14.4
|
%
|
|
5.5
|
%
|
|
3.7
|
%
|
|
100.0
|
%
|
|
|
(1)
|
The Company is writing and expects to continue writing nominal premiums in the Florida homeowners market.
|
(2)
|
No individual state accounted for more than 4% of total direct premiums written.
|
State
|
|
Exam Type
|
|
Period Under Review
|
|
Status
|
CA,FL,GA,IL,OK,TX
|
|
Coordinated Multi-state Financial
|
|
2014 to 2017
|
|
Fieldwork began in the second quarter of 2018.
|
CA
|
|
Market Conduct Claims
|
|
2015
|
|
Received final report.
|
CA
|
|
Rating and Underwriting
|
|
2014
|
|
Fieldwork is completed. Awaiting draft report.
|
VA
|
|
Market Conduct
|
|
2014 to 2015
|
|
Received final report.
|
TX
|
|
Market Conduct
|
|
2016
|
|
Received final report.
|
•
|
The
incurred loss method
analyzes historical incurred case loss (case reserves plus paid losses) development to estimate ultimate losses. The Company applies development factors against current case incurred losses by accident period to calculate ultimate expected losses. The Company believes that the
incurred loss method
provides a reasonable basis for evaluating ultimate losses, particularly in the Company’s larger, more established lines of insurance business which have a long operating history.
|
•
|
The
paid loss method
analyzes historical payment patterns to estimate the amount of losses yet to be paid.
|
•
|
The
average severity method
analyzes historical loss payments and/or incurred losses divided by closed claims and/or total claims to calculate an estimated average cost per claim. From this, the expected ultimate average cost per claim can be estimated. The
average severity method
coupled with the
claim count development method
provide meaningful
|
•
|
The GLM determines an average severity for each percentile of claims that have been closed as a percentage of estimated ultimate claims. The average severities are applied to open claims to estimate the amount of losses yet to be paid. The GLM utilizes operational time, determined as a percentile of claims closed rather than a finite calendar period, which neutralizes the effect of changes in the timing of claims handling.
|
|
Three Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
|
|
|
|
||||
|
(Amounts in thousands)
|
||||||
Net premiums earned
|
$
|
858,135
|
|
|
$
|
801,205
|
|
Change in net unearned premium
|
47,204
|
|
|
26,214
|
|
||
Net premiums written
|
$
|
905,339
|
|
|
$
|
827,419
|
|
|
Three Months Ended September 30,
|
||||
|
2018
|
|
2017
|
||
|
|
|
|
||
Loss ratio
|
71.6
|
%
|
|
74.3
|
%
|
Expense ratio
|
24.0
|
%
|
|
25.0
|
%
|
Combined ratio
|
95.6
|
%
|
|
99.3
|
%
|
|
Three Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
|
|
|
|
||||
|
(Dollars in thousands)
|
||||||
Average invested assets at cost
(1)
|
$
|
3,809,689
|
|
|
$
|
3,630,223
|
|
Net investment income
(2)
|
|
|
|
||||
Before income taxes
|
$
|
38,159
|
|
|
$
|
30,988
|
|
After income taxes
|
$
|
33,522
|
|
|
$
|
27,071
|
|
Average annual yield on investments
(2)
|
|
|
|
||||
Before income taxes
|
4.0
|
%
|
|
3.4
|
%
|
||
After income taxes
|
3.5
|
%
|
|
3.0
|
%
|
||
Net realized investment (losses) gains
|
$
|
(3,910
|
)
|
|
$
|
20,718
|
|
(1)
|
Fixed maturities and short-term bonds at amortized cost; equities and other short-term investments at cost.
Average invested assets at cost are based on the monthly amortized cost of the invested assets for each period.
|
(2)
|
Net investment income before and after income taxes increased largely due to higher average invested assets combined with rising market interest rates. Average annual yield on investments before and after income taxes increased primarily due to yield increases in short-term and floating-rate securities resulting from rising market interest rates. Net investment income and average annual yield on investments after income taxes also benefited modestly from the lower tax rate effective January 1, 2018 applied to taxable investment income.
|
|
Three Months Ended September 30, 2018
|
||||||||||
|
Gains (Losses) Recognized in Net Income
|
||||||||||
|
Sales
|
|
Changes in fair value
|
|
Total
|
||||||
|
|
|
|
|
|
||||||
|
(Amounts in thousands)
|
||||||||||
Net realized investment
gains (losses)
|
|
|
|
|
|
||||||
Fixed maturity securities
(1)(2)
|
$
|
(888
|
)
|
|
$
|
(22,257
|
)
|
|
$
|
(23,145
|
)
|
Equity securities
(1)(3)
|
7,346
|
|
|
9,253
|
|
|
16,599
|
|
|||
Short-term investments
(1)
|
5
|
|
|
99
|
|
|
104
|
|
|||
Note receivable
(1)
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||
Total return swap
|
(39
|
)
|
|
432
|
|
|
393
|
|
|||
Options sold
|
1,904
|
|
|
237
|
|
|
2,141
|
|
|||
Total
|
$
|
8,328
|
|
|
$
|
(12,238
|
)
|
|
$
|
(3,910
|
)
|
|
Three Months Ended September 30, 2017
|
||||||||||
|
Gains (Losses) Recognized in Net Income
|
||||||||||
|
Sales
|
|
Changes in fair value
|
|
Total
|
||||||
|
|
|
|
|
|
||||||
|
(Amounts in thousands)
|
||||||||||
Net realized investment gains (losses)
|
|
|
|
|
|
||||||
Fixed maturity securities
(1)(2)
|
$
|
(476
|
)
|
|
$
|
9,796
|
|
|
$
|
9,320
|
|
Equity securities
(1)(3)
|
2,919
|
|
|
7,765
|
|
|
10,684
|
|
|||
Short-term investments
(1)
|
(8
|
)
|
|
150
|
|
|
142
|
|
|||
Note receivable
(1)
|
—
|
|
|
(103
|
)
|
|
(103
|
)
|
|||
Total return swaps
|
(18
|
)
|
|
136
|
|
|
118
|
|
|||
Options sold
|
580
|
|
|
(23
|
)
|
|
557
|
|
|||
Total
|
$
|
2,997
|
|
|
$
|
17,721
|
|
|
$
|
20,718
|
|
(1)
|
The changes in fair value of the investment portfolio and note receivable resulted from the application of the fair value option.
|
(2)
|
The decrease in fair value of fixed maturity securities for the
third
quarter of
2018
was primarily due to increases in market interest rates. The increase in fair value of fixed maturity securities for the
third
quarter of
2017
was primarily due to overall improvement in market conditions affecting fixed maturity securities.
|
(3)
|
The increase in fair value of equity securities for the
third
quarter of
2018
and 2017 was primarily due to overall improvement in equity markets.
|
|
Three Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
|
|
|
|
||||
|
(Amounts in thousands, except per share data)
|
||||||
Net income
|
$
|
58,578
|
|
|
$
|
46,485
|
|
Basic average shares outstanding
|
55,337
|
|
|
55,324
|
|
||
Diluted average shares outstanding
|
55,341
|
|
|
55,334
|
|
||
Basic Per Share Data:
|
|
|
|
||||
Net income
|
$
|
1.06
|
|
|
$
|
0.84
|
|
Net realized investment (losses) gains, net of tax
|
$
|
(0.05
|
)
|
|
$
|
0.24
|
|
Diluted Per Share Data:
|
|
|
|
||||
Net income
|
$
|
1.06
|
|
|
$
|
0.84
|
|
Net realized investment (losses) gains, net of tax
|
$
|
(0.05
|
)
|
|
$
|
0.24
|
|
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
|
|
|
|
||||
|
(Amounts in thousands)
|
||||||
Net premiums earned
|
$
|
2,500,178
|
|
|
$
|
2,388,641
|
|
Change in net unearned premiums
|
144,846
|
|
|
48,022
|
|
||
Net premiums written
|
$
|
2,645,024
|
|
|
$
|
2,436,663
|
|
|
Nine Months Ended September 30,
|
||||
|
2018
|
|
2017
|
||
|
|
|
|
||
Loss ratio
|
74.1
|
%
|
|
75.0
|
%
|
Expense ratio
|
24.6
|
%
|
|
25.1
|
%
|
Combined ratio
|
98.7
|
%
|
|
100.1
|
%
|
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
|
|
|
|
||||
|
(Dollars in thousands)
|
||||||
Average invested assets at cost
(1)
|
$
|
3,722,365
|
|
|
$
|
3,563,855
|
|
Net investment income
(2)
|
|
|
|
||||
Before income taxes
|
$
|
104,455
|
|
|
$
|
94,058
|
|
After income taxes
|
$
|
92,867
|
|
|
$
|
82,381
|
|
Average annual yield on investments
(2)
|
|
|
|
||||
Before income taxes
|
3.7
|
%
|
|
3.5
|
%
|
||
After income taxes
|
3.3
|
%
|
|
3.1
|
%
|
||
Net realized investment (losses) gains
|
$
|
(48,355
|
)
|
|
$
|
66,334
|
|
(1)
|
Fixed maturities and short-term bonds at amortized cost; equities and other short-term investments at cost. Average invested assets at cost are based on the monthly amortized cost of the invested assets for each period.
|
(2)
|
Net investment income before and after income taxes increased largely due to higher average invested assets combined with rising market interest rates. Average annual yield on investments before and after income taxes increased primarily due to yield increases in short-term and floating-rate securities resulting from rising market interest rates. Net investment income and average annual yield on investments after income taxes also benefited modestly from the lower tax rate effective January 1, 2018 applied to taxable investment income.
|
|
Nine Months Ended September 30, 2018
|
||||||||||
|
Gains (Losses) Recognized in Net Income
|
||||||||||
|
Sales
|
|
Changes in fair value
|
|
Total
|
||||||
|
|
|
|
|
|
||||||
|
(Amounts in thousands)
|
||||||||||
Net realized investment gains (losses)
|
|
|
|
|
|
||||||
Fixed maturity securities
(1)(2)
|
$
|
(2,288
|
)
|
|
$
|
(68,246
|
)
|
|
$
|
(70,534
|
)
|
Equity securities
(1)(3)
|
8,001
|
|
|
5,900
|
|
|
13,901
|
|
|||
Short-term investments
(1)
|
32
|
|
|
(249
|
)
|
|
(217
|
)
|
|||
Note receivable
(1)
|
—
|
|
|
(51
|
)
|
|
(51
|
)
|
|||
Total return swap
|
435
|
|
|
239
|
|
|
674
|
|
|||
Options sold
|
7,657
|
|
|
215
|
|
|
7,872
|
|
|||
Total
|
$
|
13,837
|
|
|
$
|
(62,192
|
)
|
|
$
|
(48,355
|
)
|
|
Nine Months Ended September 30, 2017
|
||||||||||
|
Gains (Losses) Recognized in Net Income
|
||||||||||
|
Sales
|
|
Changes in fair value
|
|
Total
|
||||||
|
|
|
|
|
|
||||||
|
(Amounts in thousands)
|
||||||||||
Net realized investment gains (losses)
|
|
|
|
|
|
||||||
Fixed maturity securities
(1)(2)
|
$
|
(1,666
|
)
|
|
$
|
45,705
|
|
|
$
|
44,039
|
|
Equity securities
(1)(3)
|
8,937
|
|
|
14,227
|
|
|
23,164
|
|
|||
Short-term investments
(1)
|
1
|
|
|
(89
|
)
|
|
(88
|
)
|
|||
Note receivable
(1)
|
—
|
|
|
(103
|
)
|
|
(103
|
)
|
|||
Total return swaps
|
(1,044
|
)
|
|
(1,491
|
)
|
|
(2,535
|
)
|
|||
Options sold
|
1,843
|
|
|
14
|
|
|
1,857
|
|
|||
Total
|
$
|
8,071
|
|
|
$
|
58,263
|
|
|
$
|
66,334
|
|
(1)
|
The changes in fair value of the investment portfolio and note receivable resulted from the application of the fair value option.
|
(2)
|
The decrease in fair value of fixed maturity securities for the
nine
months ended
September 30, 2018
was primarily due to increases in market interest rates. The increase in fair value of fixed maturity securities for the
nine
months ended
September 30, 2017
was primarily due to overall improvement in market conditions affecting fixed maturity securities, combined with decreases in market interest rates.
|
(3)
|
The increase in fair value of equity securities for the
nine
months ended
September 30, 2018
and 2017 was primarily due to overall improvement in equity markets.
|
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
|
|
|
|
||||
|
(Amounts in thousands, except per share data)
|
||||||
Net income
|
$
|
76,151
|
|
|
$
|
125,098
|
|
Basic average shares outstanding
|
55,334
|
|
|
55,311
|
|
||
Diluted average shares outstanding
|
55,337
|
|
|
55,323
|
|
||
Basic Per Share Data:
|
|
|
|
||||
Net income
|
$
|
1.38
|
|
|
$
|
2.26
|
|
Net realized investment (losses) gains, net of tax
|
$
|
(0.69
|
)
|
|
$
|
0.78
|
|
Diluted Per Share Data:
|
|
|
|
||||
Net income
|
$
|
1.38
|
|
|
$
|
2.26
|
|
Net realized investment (losses) gains, net of tax
|
$
|
(0.69
|
)
|
|
$
|
0.78
|
|
|
Fixed Maturity Securities
|
||
|
(Amounts in thousands)
|
||
Due in one year or less
|
$
|
191,644
|
|
Due after one year through two years
|
76,676
|
|
|
Due after two years through three years
|
130,200
|
|
|
Due after three years through four years
|
123,466
|
|
|
Due after four years through five years
|
65,312
|
|
|
Total due within five years
|
$
|
587,298
|
|
|
Cost
(1)
|
|
Fair Value
|
||||
|
|
|
|
||||
|
(Amounts in thousands)
|
||||||
Fixed maturity securities:
|
|
|
|
||||
U.S. government bonds
|
$
|
14,343
|
|
|
$
|
14,105
|
|
Municipal securities
|
2,588,926
|
|
|
2,590,847
|
|
||
Mortgage-backed securities
|
31,251
|
|
|
31,513
|
|
||
Corporate securities
|
119,650
|
|
|
119,292
|
|
||
Collateralized loan obligations
|
156,126
|
|
|
155,796
|
|
||
Other asset-backed securities
|
41,275
|
|
|
41,318
|
|
||
|
2,951,571
|
|
|
2,952,871
|
|
||
Equity securities:
|
|
|
|
||||
Common stock
|
513,865
|
|
|
583,851
|
|
||
Non-redeemable preferred stock
|
34,429
|
|
|
33,626
|
|
||
Private equity fund
|
1,481
|
|
|
1,446
|
|
||
Private equity fund measured at net asset value
(2)
|
69,669
|
|
|
69,464
|
|
||
|
619,444
|
|
|
688,387
|
|
||
Short-term investments
|
263,037
|
|
|
262,806
|
|
||
Total investments
|
$
|
3,834,052
|
|
|
$
|
3,904,064
|
|
(1)
|
Fixed maturities and short-term bonds at amortized cost; equities and other short-term investments at cost.
|
(2)
|
The fair value is measured using the NAV practical expedient. See Note 5. Fair Value Measurements of the Notes to Consolidated Financial Statements for additional information.
|
|
September 30, 2018
|
|
December 31, 2017
|
|
|
|
|
|
(in years)
|
||
Fixed Maturity Securities
|
|
|
|
Nominal average maturity:
|
|
|
|
excluding short-term investments
|
13.8
|
|
12.9
|
including short-term investments
|
12.7
|
|
11.6
|
Call-adjusted average maturity:
|
|
|
|
excluding short-term investments
|
5.1
|
|
5.3
|
including short-term investments
|
4.7
|
|
4.8
|
Modified duration reflecting anticipated early calls:
|
|
|
|
excluding short-term investments
|
4.4
|
|
4.4
|
including short-term investments
|
4.1
|
|
4.0
|
Short-Term Investments
|
—
|
|
—
|
|
|
September 30, 2018
|
||||||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
Security Type
|
|
AAA
(1)
|
|
AA
(1)
|
|
A
(1)
|
|
BBB
(1)
|
|
Non-Rated/Other
(1)
|
|
Total Fair
Value
(1)
|
||||||||||||
U.S. government bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Treasuries
|
|
$
|
14,105
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,105
|
|
Total
|
|
14,105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,105
|
|
||||||
|
|
100.0
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
100.0
|
%
|
||||||
Municipal securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Insured
|
|
23,257
|
|
|
152,568
|
|
|
151,275
|
|
|
70,195
|
|
|
15,149
|
|
|
412,444
|
|
||||||
Uninsured
|
|
59,689
|
|
|
705,143
|
|
|
1,133,345
|
|
|
216,967
|
|
|
63,259
|
|
|
2,178,403
|
|
||||||
Total
|
|
82,946
|
|
|
857,711
|
|
|
1,284,620
|
|
|
287,162
|
|
|
78,408
|
|
|
2,590,847
|
|
||||||
|
|
3.2
|
%
|
|
33.1
|
%
|
|
49.6
|
%
|
|
11.1
|
%
|
|
3.0
|
%
|
|
100.0
|
%
|
||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial
|
|
5,841
|
|
|
10,152
|
|
|
5,129
|
|
|
3,895
|
|
|
—
|
|
|
25,017
|
|
||||||
Agencies
|
|
1,904
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,904
|
|
||||||
Non-agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Prime
|
|
—
|
|
|
—
|
|
|
290
|
|
|
60
|
|
|
925
|
|
|
1,275
|
|
||||||
Alt-A
|
|
—
|
|
|
817
|
|
|
—
|
|
|
85
|
|
|
2,415
|
|
|
3,317
|
|
||||||
Total
|
|
7,745
|
|
|
10,969
|
|
|
5,419
|
|
|
4,040
|
|
|
3,340
|
|
|
31,513
|
|
||||||
|
|
24.6
|
%
|
|
34.8
|
%
|
|
17.2
|
%
|
|
12.8
|
%
|
|
10.6
|
%
|
|
100.0
|
%
|
||||||
Corporate securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic materials
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,011
|
|
|
2,675
|
|
|
6,686
|
|
||||||
Communications
|
|
—
|
|
|
—
|
|
|
328
|
|
|
334
|
|
|
—
|
|
|
662
|
|
||||||
Consumer, cyclical
|
|
—
|
|
|
—
|
|
|
262
|
|
|
12,118
|
|
|
5,291
|
|
|
17,671
|
|
||||||
Consumer, non-cyclical
|
|
—
|
|
|
—
|
|
|
577
|
|
|
3,418
|
|
|
123
|
|
|
4,118
|
|
||||||
Energy
|
|
—
|
|
|
—
|
|
|
2,927
|
|
|
25,634
|
|
|
6,806
|
|
|
35,367
|
|
||||||
Financial
|
|
—
|
|
|
438
|
|
|
18,973
|
|
|
19,795
|
|
|
4,734
|
|
|
43,940
|
|
||||||
Industrial
|
|
—
|
|
|
—
|
|
|
156
|
|
|
4,027
|
|
|
—
|
|
|
4,183
|
|
||||||
Technology
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Utilities
|
|
—
|
|
|
—
|
|
|
5,967
|
|
|
138
|
|
|
560
|
|
|
6,665
|
|
||||||
Total
|
|
—
|
|
|
438
|
|
|
29,190
|
|
|
69,475
|
|
|
20,189
|
|
|
119,292
|
|
||||||
|
|
—
|
%
|
|
0.4
|
%
|
|
24.5
|
%
|
|
58.2
|
%
|
|
16.9
|
%
|
|
100.0
|
%
|
||||||
Collateralized loan obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate
|
|
30,710
|
|
|
14,690
|
|
|
109,396
|
|
|
—
|
|
|
1,000
|
|
|
155,796
|
|
||||||
Total
|
|
30,710
|
|
|
14,690
|
|
|
109,396
|
|
|
—
|
|
|
1,000
|
|
|
155,796
|
|
||||||
|
|
19.7
|
%
|
|
9.4
|
%
|
|
70.3
|
%
|
|
—
|
%
|
|
0.6
|
%
|
|
100.0
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other asset-backed securities
|
|
12,865
|
|
|
—
|
|
|
11,112
|
|
|
10,297
|
|
|
7,044
|
|
|
41,318
|
|
||||||
|
|
31.2
|
%
|
|
—
|
%
|
|
26.9
|
%
|
|
24.9
|
%
|
|
17.0
|
%
|
|
100.0
|
%
|
||||||
Total
|
|
$
|
148,371
|
|
|
$
|
883,808
|
|
|
$
|
1,439,737
|
|
|
$
|
370,974
|
|
|
$
|
109,981
|
|
|
$
|
2,952,871
|
|
|
|
5.0
|
%
|
|
29.9
|
%
|
|
48.8
|
%
|
|
12.6
|
%
|
|
3.7
|
%
|
|
100.0
|
%
|
(1)
|
Intermediate ratings are included at each level (e.g., AA includes AA+, AA and AA-).
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
|
|
||||
|
(Amounts in thousands)
|
||||||
Corporate securities at fair value
|
$
|
119,292
|
|
|
$
|
137,542
|
|
Percentage of total fixed maturity securities portfolio
|
4.0
|
%
|
|
4.8
|
%
|
||
Modified duration
|
2.3 years
|
|
|
2.6 years
|
|
||
Weighted-average rating
|
BBB
|
|
|
BBB-
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
|
|
||||
|
(Amounts in thousands)
|
||||||
Collateralized loan obligations at fair value
|
$
|
155,796
|
|
|
$
|
105,202
|
|
Percentage of total fixed maturity securities portfolio
|
5.3
|
%
|
|
3.6
|
%
|
||
Modified duration
|
5.8 years
|
|
|
6.2 years
|
|
||
Weighted-average rating
|
A+
|
|
|
A+
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
|
|
||||
|
(Amounts in thousands)
|
||||||
Other asset-backed securities at fair value
|
$
|
41,318
|
|
|
$
|
53,100
|
|
Percentage of total fixed maturity securities portfolio
|
1.4
|
%
|
|
1.8
|
%
|
||
Modified duration
|
2.1 years
|
|
|
1.1 years
|
|
||
Weighted-average rating
|
A+
|
|
|
A+
|
|
States
|
Fair Value
|
|
Average
Rating
|
||
|
(Amounts in thousands)
|
|
|
||
Texas
|
$
|
407,740
|
|
|
AA-
|
Florida
|
220,110
|
|
|
A+
|
|
Illinois
|
205,918
|
|
|
A-
|
|
Pennsylvania
|
151,270
|
|
|
A+
|
|
California
|
148,183
|
|
|
A+
|
|
Other states
|
1,457,626
|
|
|
A+
|
|
Total
|
$
|
2,590,847
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
|
|
|
||||
|
|
(Amounts in thousands, except average Beta)
|
||||||
Average Beta
|
|
0.84
|
|
|
0.88
|
|
||
Hypothetical reduction of 25% in the overall value of the stock market
|
|
$
|
122,609
|
|
|
$
|
99,828
|
|
Hypothetical reduction of 50% in the overall value of the stock market
|
|
$
|
245,217
|
|
|
$
|
199,656
|
|
15.1
|
|
|
|
15.2
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
101.INS
|
XBRL Instance Document.
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
MERCURY GENERAL CORPORATION
|
|
|
|
|
|
Date: October 30, 2018
|
|
By:
|
/s/ Gabriel Tirador
|
|
|
|
Gabriel Tirador
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
Date: October 30, 2018
|
|
By:
|
/s/ Theodore R. Stalick
|
|
|
|
Theodore R. Stalick
|
|
|
|
Senior Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|