These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Virginia
|
|
52-2284372
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
Three Parkway North,
Deerfield, Illinois
|
|
60015
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
|
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
|
|
Smaller reporting company
¨
|
|
(Do not check if a smaller reporting company)
|
|
Emerging growth company
¨
|
||
|
|
|
|
|
Page No.
|
|
PART I -
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
PART II -
|
OTHER INFORMATION
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Net revenues
|
$
|
6,765
|
|
|
$
|
6,414
|
|
|
Cost of sales
|
3,916
|
|
|
3,896
|
|
||
|
Gross profit
|
2,849
|
|
|
2,518
|
|
||
|
Selling, general and administrative expenses
|
1,527
|
|
|
1,483
|
|
||
|
Asset impairment and exit costs
|
54
|
|
|
166
|
|
||
|
Amortization of intangibles
|
44
|
|
|
44
|
|
||
|
Operating income
|
1,224
|
|
|
825
|
|
||
|
Benefit plan non-service income
|
(13
|
)
|
|
(15
|
)
|
||
|
Interest and other expense, net
|
80
|
|
|
119
|
|
||
|
Earnings before income taxes
|
1,157
|
|
|
721
|
|
||
|
Provision for income taxes
|
(307
|
)
|
|
(154
|
)
|
||
|
Equity method investment net earnings
|
94
|
|
|
66
|
|
||
|
Net earnings
|
944
|
|
|
633
|
|
||
|
Noncontrolling interest earnings
|
(6
|
)
|
|
(3
|
)
|
||
|
Net earnings attributable to Mondelēz International
|
$
|
938
|
|
|
$
|
630
|
|
|
Per share data:
|
|
|
|
||||
|
Basic earnings per share attributable to Mondelēz International
|
$
|
0.63
|
|
|
$
|
0.41
|
|
|
Diluted earnings per share attributable to Mondelēz International
|
$
|
0.62
|
|
|
$
|
0.41
|
|
|
Dividends declared
|
$
|
0.22
|
|
|
$
|
0.19
|
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Net earnings
|
$
|
944
|
|
|
$
|
633
|
|
|
Other comprehensive earnings/(losses), net of tax:
|
|
|
|
||||
|
Currency translation adjustment
|
207
|
|
|
543
|
|
||
|
Pension and other benefit plans
|
(6
|
)
|
|
1
|
|
||
|
Derivative cash flow hedges
|
(46
|
)
|
|
18
|
|
||
|
Total other comprehensive earnings/(losses)
|
155
|
|
|
562
|
|
||
|
Comprehensive earnings
|
1,099
|
|
|
1,195
|
|
||
|
less: Comprehensive earnings/(losses) attributable to noncontrolling interests
|
21
|
|
|
7
|
|
||
|
Comprehensive earnings attributable to Mondelēz International
|
$
|
1,078
|
|
|
$
|
1,188
|
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,130
|
|
|
$
|
761
|
|
|
Trade receivables (net of allowances of $49 at March 31, 2018
and $50 at December 31, 2017)
|
3,113
|
|
|
2,691
|
|
||
|
Other receivables (net of allowances of $83 at March 31, 2018
and $98 at December 31, 2017)
|
841
|
|
|
835
|
|
||
|
Inventories, net
|
2,620
|
|
|
2,557
|
|
||
|
Other current assets
|
666
|
|
|
676
|
|
||
|
Total current assets
|
8,370
|
|
|
7,520
|
|
||
|
Property, plant and equipment, net
|
8,792
|
|
|
8,677
|
|
||
|
Goodwill
|
21,301
|
|
|
21,085
|
|
||
|
Intangible assets, net
|
18,810
|
|
|
18,639
|
|
||
|
Prepaid pension assets
|
160
|
|
|
158
|
|
||
|
Deferred income taxes
|
301
|
|
|
319
|
|
||
|
Equity method investments
|
6,347
|
|
|
6,345
|
|
||
|
Other assets
|
422
|
|
|
366
|
|
||
|
TOTAL ASSETS
|
$
|
64,503
|
|
|
$
|
63,109
|
|
|
LIABILITIES
|
|
|
|
||||
|
Short-term borrowings
|
$
|
4,779
|
|
|
$
|
3,517
|
|
|
Current portion of long-term debt
|
829
|
|
|
1,163
|
|
||
|
Accounts payable
|
5,727
|
|
|
5,705
|
|
||
|
Accrued marketing
|
1,847
|
|
|
1,728
|
|
||
|
Accrued employment costs
|
617
|
|
|
721
|
|
||
|
Other current liabilities
|
2,999
|
|
|
2,959
|
|
||
|
Total current liabilities
|
16,798
|
|
|
15,793
|
|
||
|
Long-term debt
|
13,180
|
|
|
12,972
|
|
||
|
Deferred income taxes
|
3,419
|
|
|
3,376
|
|
||
|
Accrued pension costs
|
1,548
|
|
|
1,669
|
|
||
|
Accrued postretirement health care costs
|
419
|
|
|
419
|
|
||
|
Other liabilities
|
2,589
|
|
|
2,689
|
|
||
|
TOTAL LIABILITIES
|
37,953
|
|
|
36,918
|
|
||
|
Commitments and Contingencies (Note 12)
|
|
|
|
||||
|
EQUITY
|
|
|
|
||||
|
Common Stock, no par value (5,000,000,000 shares authorized and 1,996,537,778 shares issued at March 31, 2018 and December 31, 2017)
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
31,876
|
|
|
31,915
|
|
||
|
Retained earnings
|
23,315
|
|
|
22,749
|
|
||
|
Accumulated other comprehensive losses
|
(9,858
|
)
|
|
(9,998
|
)
|
||
|
Treasury stock, at cost (515,208,245 shares at March 31, 2018 and
508,401,694 shares at December 31, 2017)
|
(18,881
|
)
|
|
(18,555
|
)
|
||
|
Total Mondelēz International Shareholders’ Equity
|
26,452
|
|
|
26,111
|
|
||
|
Noncontrolling interest
|
98
|
|
|
80
|
|
||
|
TOTAL EQUITY
|
26,550
|
|
|
26,191
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
64,503
|
|
|
$
|
63,109
|
|
|
|
Mondelēz International Shareholders’ Equity
|
|
|
|
|
||||||||||||||||||||||
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Earnings/
(Losses)
|
|
Treasury
Stock
|
|
Non-controlling
Interest*
|
|
Total
Equity
|
||||||||||||||
|
Balances at January 1, 2017
|
$
|
—
|
|
|
$
|
31,847
|
|
|
$
|
21,149
|
|
|
$
|
(11,122
|
)
|
|
$
|
(16,713
|
)
|
|
$
|
54
|
|
|
$
|
25,215
|
|
|
Comprehensive earnings/(losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net earnings
|
—
|
|
|
—
|
|
|
2,922
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
2,936
|
|
|||||||
|
Other comprehensive earnings/(losses), net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
1,124
|
|
|
—
|
|
|
28
|
|
|
1,152
|
|
|||||||
|
Exercise of stock options and issuance of other stock awards
|
—
|
|
|
68
|
|
|
(83
|
)
|
|
—
|
|
|
360
|
|
|
—
|
|
|
345
|
|
|||||||
|
Common Stock repurchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,202
|
)
|
|
—
|
|
|
(2,202
|
)
|
|||||||
|
Cash dividends declared ($0.82 per share)
|
—
|
|
|
—
|
|
|
(1,239
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,239
|
)
|
|||||||
|
Dividends paid on noncontrolling interest and other activities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
(16
|
)
|
|||||||
|
Balances at December 31, 2017
|
$
|
—
|
|
|
$
|
31,915
|
|
|
$
|
22,749
|
|
|
$
|
(9,998
|
)
|
|
$
|
(18,555
|
)
|
|
$
|
80
|
|
|
$
|
26,191
|
|
|
Comprehensive earnings/(losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net earnings
|
—
|
|
|
—
|
|
|
938
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
944
|
|
|||||||
|
Other comprehensive earnings/(losses), net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
140
|
|
|
—
|
|
|
15
|
|
|
155
|
|
|||||||
|
Exercise of stock options and issuance of other stock awards
|
—
|
|
|
(39
|
)
|
|
(51
|
)
|
|
—
|
|
|
174
|
|
|
—
|
|
|
84
|
|
|||||||
|
Common Stock repurchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(500
|
)
|
|
—
|
|
|
(500
|
)
|
|||||||
|
Cash dividends declared ($0.22 per share)
|
—
|
|
|
—
|
|
|
(327
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(327
|
)
|
|||||||
|
Dividends paid on noncontrolling interest and other activities
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
3
|
|
|||||||
|
Balances at March 31, 2018
|
$
|
—
|
|
|
$
|
31,876
|
|
|
$
|
23,315
|
|
|
$
|
(9,858
|
)
|
|
$
|
(18,881
|
)
|
|
$
|
98
|
|
|
$
|
26,550
|
|
|
*
|
Noncontrolling interest as of
March 31, 2017
was
$61 million
, as compared to
$54 million
as of January 1, 2017. The change of
$7 million
during the
three months ended
March 31, 2017
was due to
$4 million
of other comprehensive earnings, net of taxes, and
$3 million
of net earnings.
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
CASH PROVIDED BY/(USED IN) OPERATING ACTIVITIES
|
|
|
|
||||
|
Net earnings
|
$
|
944
|
|
|
$
|
633
|
|
|
Adjustments to reconcile net earnings to operating cash flows:
|
|
|
|
||||
|
Depreciation and amortization
|
207
|
|
|
200
|
|
||
|
Stock-based compensation expense
|
28
|
|
|
39
|
|
||
|
U.S. tax reform transition tax
|
94
|
|
|
—
|
|
||
|
Deferred income tax provision
|
47
|
|
|
13
|
|
||
|
Asset impairments and accelerated depreciation
|
28
|
|
|
80
|
|
||
|
Equity method investment net earnings
|
(94
|
)
|
|
(66
|
)
|
||
|
Distributions from equity method investments
|
143
|
|
|
122
|
|
||
|
Other non-cash items, net
|
(14
|
)
|
|
43
|
|
||
|
Change in assets and liabilities, net of acquisitions and divestitures:
|
|
|
|
||||
|
Receivables, net
|
(413
|
)
|
|
(454
|
)
|
||
|
Inventories, net
|
(38
|
)
|
|
(95
|
)
|
||
|
Accounts payable
|
(144
|
)
|
|
(443
|
)
|
||
|
Other current assets
|
46
|
|
|
126
|
|
||
|
Other current liabilities
|
(317
|
)
|
|
(478
|
)
|
||
|
Change in pension and postretirement assets and liabilities, net
|
(110
|
)
|
|
(277
|
)
|
||
|
Net cash provided by/(used in) operating activities
|
407
|
|
|
(557
|
)
|
||
|
CASH PROVIDED BY/(USED IN) INVESTING ACTIVITIES
|
|
|
|
||||
|
Capital expenditures
|
(284
|
)
|
|
(306
|
)
|
||
|
Proceeds from sale of property, plant and equipment and other assets
|
10
|
|
|
19
|
|
||
|
Net cash used in investing activities
|
(274
|
)
|
|
(287
|
)
|
||
|
CASH PROVIDED BY/(USED IN) FINANCING ACTIVITIES
|
|
|
|
||||
|
Issuances of commercial paper, maturities greater than 90 days
|
686
|
|
|
626
|
|
||
|
Repayments of commercial paper, maturities greater than 90 days
|
(433
|
)
|
|
(513
|
)
|
||
|
Net issuances of other short-term borrowings
|
1,016
|
|
|
1,587
|
|
||
|
Long-term debt proceeds
|
463
|
|
|
350
|
|
||
|
Long-term debt repaid
|
(738
|
)
|
|
(979
|
)
|
||
|
Repurchase of Common Stock
|
(527
|
)
|
|
(461
|
)
|
||
|
Dividends paid
|
(330
|
)
|
|
(292
|
)
|
||
|
Other
|
92
|
|
|
60
|
|
||
|
Net cash provided by financing activities
|
229
|
|
|
378
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
7
|
|
|
32
|
|
||
|
Cash and cash equivalents:
|
|
|
|
||||
|
Increase/(decrease)
|
369
|
|
|
(434
|
)
|
||
|
Balance at beginning of period
|
761
|
|
|
1,741
|
|
||
|
Balance at end of period
|
$
|
1,130
|
|
|
$
|
1,307
|
|
|
|
As of March 31,
2018 |
|
As of December 31,
2017 |
||||
|
|
(in millions)
|
||||||
|
Raw materials
|
$
|
736
|
|
|
$
|
711
|
|
|
Finished product
|
2,005
|
|
|
1,975
|
|
||
|
|
2,741
|
|
|
2,686
|
|
||
|
Inventory reserves
|
(121
|
)
|
|
(129
|
)
|
||
|
Inventories, net
|
$
|
2,620
|
|
|
$
|
2,557
|
|
|
|
As of March 31,
2018 |
|
As of December 31,
2017 |
||||
|
|
(in millions)
|
||||||
|
Land and land improvements
|
$
|
457
|
|
|
$
|
458
|
|
|
Buildings and building improvements
|
3,086
|
|
|
2,979
|
|
||
|
Machinery and equipment
|
11,402
|
|
|
11,195
|
|
||
|
Construction in progress
|
998
|
|
|
1,048
|
|
||
|
|
15,943
|
|
|
15,680
|
|
||
|
Accumulated depreciation
|
(7,151
|
)
|
|
(7,003
|
)
|
||
|
Property, plant and equipment, net
|
$
|
8,792
|
|
|
$
|
8,677
|
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Latin America
|
$
|
8
|
|
|
$
|
6
|
|
|
AMEA
|
4
|
|
|
12
|
|
||
|
Europe
|
5
|
|
|
37
|
|
||
|
North America
|
6
|
|
|
15
|
|
||
|
Corporate
|
—
|
|
|
1
|
|
||
|
Non-cash property, plant and equipment write-downs
|
$
|
23
|
|
|
$
|
71
|
|
|
|
As of March 31,
2018 |
|
As of December 31,
2017 |
||||
|
|
(in millions)
|
||||||
|
Latin America
|
$
|
924
|
|
|
$
|
901
|
|
|
AMEA
|
3,391
|
|
|
3,371
|
|
||
|
Europe
|
8,072
|
|
|
7,880
|
|
||
|
North America
|
8,914
|
|
|
8,933
|
|
||
|
Goodwill
|
$
|
21,301
|
|
|
$
|
21,085
|
|
|
|
As of March 31,
2018 |
|
As of December 31,
2017 |
||||
|
|
(in millions)
|
||||||
|
Non-amortizable intangible assets
|
$
|
17,868
|
|
|
$
|
17,671
|
|
|
Amortizable intangible assets
|
2,426
|
|
|
2,386
|
|
||
|
|
20,294
|
|
|
20,057
|
|
||
|
Accumulated amortization
|
(1,484
|
)
|
|
(1,418
|
)
|
||
|
Intangible assets, net
|
$
|
18,810
|
|
|
$
|
18,639
|
|
|
|
Goodwill
|
|
Intangible
Assets, at cost
|
||||
|
|
(in millions)
|
||||||
|
Balance at January 1, 2018
|
$
|
21,085
|
|
|
$
|
20,057
|
|
|
Currency/other
|
216
|
|
|
237
|
|
||
|
Balance at March 31, 2018
|
$
|
21,301
|
|
|
$
|
20,294
|
|
|
|
Severance
and related
costs
|
|
Asset
Write-downs
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
|
Liability balance, January 1, 2018
|
$
|
464
|
|
|
$
|
—
|
|
|
$
|
464
|
|
|
Charges
|
28
|
|
|
24
|
|
|
52
|
|
|||
|
Cash spent
|
(79
|
)
|
|
—
|
|
|
(79
|
)
|
|||
|
Non-cash settlements/adjustments
|
(1
|
)
|
|
(24
|
)
|
|
(25
|
)
|
|||
|
Currency
|
4
|
|
|
—
|
|
|
4
|
|
|||
|
Liability balance, March 31, 2018
|
$
|
416
|
|
|
$
|
—
|
|
|
$
|
416
|
|
|
|
Latin
America
|
|
AMEA
|
|
Europe
|
|
North
America
(1)
|
|
Corporate
(2)
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
For the Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Restructuring Costs
|
$
|
24
|
|
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
12
|
|
|
$
|
3
|
|
|
$
|
52
|
|
|
Implementation Costs
|
15
|
|
|
12
|
|
|
16
|
|
|
17
|
|
|
2
|
|
|
62
|
|
||||||
|
Total
|
$
|
39
|
|
|
$
|
18
|
|
|
$
|
23
|
|
|
$
|
29
|
|
|
$
|
5
|
|
|
$
|
114
|
|
|
For the Three Months Ended March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Restructuring Costs
|
$
|
24
|
|
|
$
|
27
|
|
|
$
|
69
|
|
|
$
|
38
|
|
|
$
|
(1
|
)
|
|
$
|
157
|
|
|
Implementation Costs
|
9
|
|
|
8
|
|
|
12
|
|
|
13
|
|
|
12
|
|
|
54
|
|
||||||
|
Total
|
$
|
33
|
|
|
$
|
35
|
|
|
$
|
81
|
|
|
$
|
51
|
|
|
$
|
11
|
|
|
$
|
211
|
|
|
Total Project 2014-2018
(3)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Restructuring Costs
|
$
|
454
|
|
|
$
|
454
|
|
|
$
|
851
|
|
|
$
|
460
|
|
|
$
|
67
|
|
|
$
|
2,286
|
|
|
Implementation Costs
|
167
|
|
|
141
|
|
|
288
|
|
|
270
|
|
|
223
|
|
|
1,089
|
|
||||||
|
Total
|
$
|
621
|
|
|
$
|
595
|
|
|
$
|
1,139
|
|
|
$
|
730
|
|
|
$
|
290
|
|
|
$
|
3,375
|
|
|
(1)
|
During
2018
and
2017
, our North America region implementation costs included incremental costs that we incurred related to renegotiating collective bargaining agreements that expired in February 2016 for eight U.S. facilities and related to executing business continuity plans for the North America business.
|
|
(2)
|
Includes adjustment for rounding.
|
|
(3)
|
Includes all charges recorded since program inception on May 6, 2014 through
March 31, 2018
.
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||||||
|
|
Amount
Outstanding
|
|
Weighted-
Average Rate
|
|
Amount
Outstanding
|
|
Weighted-
Average Rate
|
||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
||||||
|
Commercial paper
|
$
|
4,459
|
|
|
2.2
|
%
|
|
$
|
3,410
|
|
|
1.7
|
%
|
|
Bank loans
|
320
|
|
|
12.9
|
%
|
|
107
|
|
|
11.5
|
%
|
||
|
Total short-term borrowings
|
$
|
4,779
|
|
|
|
|
$
|
3,517
|
|
|
|
||
|
•
|
$241 million
of our
6.500%
notes due in February 2040
|
|
•
|
$97.6 million
of our
5.375%
notes due in February 2020
|
|
•
|
$75.8 million
of our
6.500%
notes due in November 2031
|
|
•
|
$72.1 million
of our
6.875%
notes due in February 2038
|
|
•
|
$42.6 million
of our
6.125%
notes due in August 2018
|
|
•
|
$29.3 million
of our
6.875%
notes due in January 2039
|
|
•
|
$11.7 million
of our
7.000%
notes due in August 2037
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Interest expense, debt
|
$
|
102
|
|
|
$
|
103
|
|
|
Gain related to interest rate swaps
|
(14
|
)
|
|
—
|
|
||
|
Other (income)/expense, net
|
(8
|
)
|
|
16
|
|
||
|
Interest and other expense, net
|
$
|
80
|
|
|
$
|
119
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
|
Asset
Derivatives
|
|
Liability
Derivatives
|
|
Asset
Derivatives
|
|
Liability
Derivatives
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Derivatives designated as
accounting hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
$
|
29
|
|
|
$
|
686
|
|
|
$
|
15
|
|
|
$
|
509
|
|
|
Net investment hedge contracts
|
45
|
|
|
55
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
74
|
|
|
$
|
741
|
|
|
$
|
15
|
|
|
$
|
509
|
|
|
Derivatives not designated as
accounting hedges:
|
|
|
|
|
|
|
|
||||||||
|
Currency exchange contracts
|
$
|
65
|
|
|
$
|
63
|
|
|
$
|
65
|
|
|
$
|
76
|
|
|
Commodity contracts
|
192
|
|
|
129
|
|
|
84
|
|
|
229
|
|
||||
|
Interest rate contracts
|
8
|
|
|
5
|
|
|
15
|
|
|
11
|
|
||||
|
|
$
|
265
|
|
|
$
|
197
|
|
|
$
|
164
|
|
|
$
|
316
|
|
|
Total fair value
|
$
|
339
|
|
|
$
|
938
|
|
|
$
|
179
|
|
|
$
|
825
|
|
|
|
As of March 31, 2018
|
||||||||||||||
|
|
Total
Fair Value of Net
Asset/(Liability)
|
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Currency exchange contracts
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
Commodity contracts
|
63
|
|
|
15
|
|
|
48
|
|
|
—
|
|
||||
|
Interest rate contracts
|
(654
|
)
|
|
—
|
|
|
(654
|
)
|
|
—
|
|
||||
|
Net investment hedge contracts
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
||||
|
Total derivatives
|
$
|
(599
|
)
|
|
$
|
15
|
|
|
$
|
(614
|
)
|
|
$
|
—
|
|
|
|
As of December 31, 2017
|
||||||||||||||
|
|
Total
Fair Value of Net
Asset/(Liability)
|
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Currency exchange contracts
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
Commodity contracts
|
(145
|
)
|
|
(138
|
)
|
|
(7
|
)
|
|
—
|
|
||||
|
Interest rate contracts
|
(490
|
)
|
|
—
|
|
|
(490
|
)
|
|
—
|
|
||||
|
Total derivatives
|
$
|
(646
|
)
|
|
$
|
(138
|
)
|
|
$
|
(508
|
)
|
|
$
|
—
|
|
|
|
Notional Amount
|
||||||
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
|
|
(in millions)
|
||||||
|
Currency exchange contracts:
|
|
|
|
||||
|
Intercompany loans and forecasted interest payments
|
$
|
4,279
|
|
|
$
|
7,089
|
|
|
Forecasted transactions
|
2,243
|
|
|
2,213
|
|
||
|
Commodity contracts
|
956
|
|
|
1,204
|
|
||
|
Interest rate contracts
|
7,477
|
|
|
6,532
|
|
||
|
Net investment hedge contracts
|
6,608
|
|
|
—
|
|
||
|
Net investment hedge debt:
|
|
|
|
||||
|
Euro notes
|
3,777
|
|
|
3,679
|
|
||
|
British pound sterling notes
|
476
|
|
|
459
|
|
||
|
Swiss franc notes
|
1,468
|
|
|
1,694
|
|
||
|
Canadian dollar notes
|
465
|
|
|
—
|
|
||
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Accumulated (loss)/gain at beginning of period
|
$
|
(113
|
)
|
|
$
|
(121
|
)
|
|
Transfer of realized (gains)/losses in fair value to earnings
|
(14
|
)
|
|
7
|
|
||
|
Unrealized gain/(loss) in fair value
|
(32
|
)
|
|
11
|
|
||
|
Accumulated (loss)/gain at end of period
|
$
|
(159
|
)
|
|
$
|
(103
|
)
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Commodity contracts
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
Interest rate contracts
|
14
|
|
|
—
|
|
||
|
Total
|
$
|
14
|
|
|
$
|
(7
|
)
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Currency exchange contracts – forecasted transactions
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
Commodity contracts
|
—
|
|
|
(1
|
)
|
||
|
Interest rate contracts
|
(32
|
)
|
|
18
|
|
||
|
Total
|
$
|
(32
|
)
|
|
$
|
11
|
|
|
•
|
cost of sales for currency exchange contracts related to forecasted transactions;
|
|
•
|
cost of sales for commodity contracts; and
|
|
•
|
interest and other expense, net for interest rate contracts and currency exchange contracts related to intercompany loans.
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Borrowings
|
$
|
1
|
|
|
$
|
4
|
|
|
Derivatives
|
(1
|
)
|
|
(4
|
)
|
||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
|
|
(in millions)
|
||||||
|
Notional value of borrowings (and related derivatives)
|
$
|
(322
|
)
|
|
$
|
(801
|
)
|
|
Cumulative fair value hedging adjustments
|
(1
|
)
|
|
—
|
|
||
|
Carrying amount of borrowings
|
$
|
(323
|
)
|
|
$
|
(801
|
)
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Euro notes
|
$
|
(75
|
)
|
|
$
|
(29
|
)
|
|
British pound sterling notes
|
(13
|
)
|
|
(5
|
)
|
||
|
Swiss franc notes
|
(26
|
)
|
|
(15
|
)
|
||
|
Canadian notes
|
(2
|
)
|
|
—
|
|
||
|
|
For the Three Months Ended March 31,
|
|
Location of
Gain/(Loss)
Recognized
in Earnings
|
||||||
|
|
2018
|
|
2017
|
|
|||||
|
|
(in millions)
|
|
|||||||
|
Currency exchange contracts:
|
|
|
|
|
|
||||
|
Intercompany loans and
forecasted interest payments
|
$
|
7
|
|
|
$
|
2
|
|
|
Interest and other expense, net
|
|
Forecasted transactions
|
(7
|
)
|
|
(17
|
)
|
|
Cost of sales
|
||
|
Forecasted transactions
|
(5
|
)
|
|
(2
|
)
|
|
Interest and other expense, net
|
||
|
Forecasted transactions
|
(3
|
)
|
|
(1
|
)
|
|
Selling, general and administrative expenses
|
||
|
Commodity contracts
|
149
|
|
|
(62
|
)
|
|
Cost of sales
|
||
|
Total
|
$
|
141
|
|
|
$
|
(80
|
)
|
|
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||
|
|
For the Three Months Ended
March 31, |
|
For the Three Months Ended
March 31, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Service cost
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
38
|
|
|
$
|
39
|
|
|
Interest cost
|
15
|
|
|
15
|
|
|
52
|
|
|
48
|
|
||||
|
Expected return on plan assets
|
(22
|
)
|
|
(25
|
)
|
|
(117
|
)
|
|
(104
|
)
|
||||
|
Amortization:
|
|
|
|
|
|
|
|
||||||||
|
Net loss from experience differences
|
11
|
|
|
8
|
|
|
42
|
|
|
41
|
|
||||
|
Prior service cost/(benefit)
|
1
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Settlement losses and other expenses
|
7
|
|
|
3
|
|
|
—
|
|
|
1
|
|
||||
|
Net periodic pension cost
|
$
|
24
|
|
|
$
|
14
|
|
|
$
|
15
|
|
|
$
|
24
|
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Service cost
|
$
|
2
|
|
|
$
|
2
|
|
|
Interest cost
|
4
|
|
|
4
|
|
||
|
Amortization:
|
|
|
|
||||
|
Net loss from experience differences
|
4
|
|
|
3
|
|
||
|
Prior service credit
(1)
|
(10
|
)
|
|
(10
|
)
|
||
|
Net periodic postretirement health care benefit
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
(1)
|
For the three months ended
March 31, 2018
and
March 31, 2017
, amortization of prior service credit included an
$8 million
gain related to a change in the eligibility requirement and a change in benefits to Medicare-eligible participants.
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Service cost
|
$
|
2
|
|
|
$
|
1
|
|
|
Interest cost
|
1
|
|
|
1
|
|
||
|
Amortization of net gains
|
(1
|
)
|
|
(1
|
)
|
||
|
Net periodic postemployment cost
|
$
|
2
|
|
|
$
|
1
|
|
|
|
Shares Subject
to Option
|
|
Weighted-
Average
Exercise or
Grant Price
Per Share
|
|
Average
Remaining
Contractual
Term
|
|
Aggregate
Intrinsic
Value
|
|||
|
Balance at January 1, 2018
|
48,434,655
|
|
|
$29.92
|
|
5 years
|
|
$
|
626
|
million
|
|
Annual grant to eligible employees
|
5,666,530
|
|
|
43.51
|
|
|
|
|
||
|
Additional options issued
|
10,820
|
|
|
43.92
|
|
|
|
|
||
|
Total options granted
|
5,677,350
|
|
|
43.51
|
|
|
|
|
||
|
Options exercised
(1)
|
(3,520,671
|
)
|
|
24.92
|
|
|
|
$
|
68
|
million
|
|
Options canceled
|
(282,433
|
)
|
|
35.81
|
|
|
|
|
||
|
Balance at March 31, 2018
|
50,308,901
|
|
|
31.77
|
|
6 years
|
|
$
|
520
|
million
|
|
(1)
|
Cash received from options exercised was
$85 million
in the three months ended
March 31, 2018
. The actual tax benefit realized and recorded in the provision for income taxes for the tax deductions from the option exercises totaled
$8 million
in the three months ended
March 31, 2018
.
|
|
|
Number
of Shares
|
|
Grant Date
|
|
Weighted-Average
Fair Value
Per Share
(3)
|
|
Weighted-Average
Aggregate
Fair Value
(3)
|
|||
|
Balance at January 1, 2018
|
7,669,705
|
|
|
|
|
$39.74
|
|
|
||
|
Annual grant to eligible employees:
|
|
|
Feb 22, 2018
|
|
|
|
|
|||
|
Performance share units
|
1,048,770
|
|
|
|
|
51.23
|
|
|
||
|
Deferred stock units
|
788,310
|
|
|
|
|
43.51
|
|
|
||
|
Additional shares granted
(1)
|
103,743
|
|
|
Various
|
|
39.48
|
|
|
||
|
Total shares granted
|
1,940,823
|
|
|
|
|
47.47
|
|
$
|
92
|
million
|
|
Vested
(2)
|
(2,084,527
|
)
|
|
|
|
38.28
|
|
$
|
80
|
million
|
|
Forfeited
(2)
|
(195,028
|
)
|
|
|
|
38.80
|
|
|
||
|
Balance at March 31, 2018
|
7,330,973
|
|
|
|
|
42.23
|
|
|
||
|
(1)
|
Includes performance share units and deferred stock units.
|
|
(2)
|
Includes performance share units, deferred stock units and historically granted restricted stock. The actual tax benefit realized and recorded in the provision for income taxes for the tax deductions from the shares vested totaled
$4 million
in the three months ended
March 31, 2018
.
|
|
(3)
|
The grant date fair value of performance share units is determined based on the Monte Carlo simulation model for the market-based total shareholder return component and the closing market price of the Company’s stock on the grant date for performance-based components. The Monte Carlo simulation model incorporates the probability of achieving the total shareholder return market condition. Compensation expense is recognized using the grant date fair values regardless of whether the market condition is achieved, so long as the requisite service has been provided.
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Currency Translation Adjustments:
|
|
|
|
||||
|
Balance at beginning of period
|
$
|
(7,741
|
)
|
|
$
|
(8,914
|
)
|
|
Currency translation adjustments
|
160
|
|
|
512
|
|
||
|
Tax (expense)/benefit
|
47
|
|
|
31
|
|
||
|
Other comprehensive earnings/(losses)
|
207
|
|
|
543
|
|
||
|
Less: (earnings)/loss attributable to noncontrolling interests
|
(15
|
)
|
|
(4
|
)
|
||
|
Balance at end of period
|
(7,549
|
)
|
|
(8,375
|
)
|
||
|
Pension and Other Benefit Plans:
|
|
|
|
||||
|
Balance at beginning of period
|
$
|
(2,144
|
)
|
|
$
|
(2,087
|
)
|
|
Net actuarial gain/(loss) arising during period
|
7
|
|
|
(6
|
)
|
||
|
Tax (expense)/benefit on net actuarial gain/(loss)
|
—
|
|
|
—
|
|
||
|
Losses/(gains) reclassified into net earnings:
|
|
|
|
||||
|
Amortization of experience losses and prior service costs
(1)
|
47
|
|
|
41
|
|
||
|
Settlement losses and other expenses
(1)
|
7
|
|
|
4
|
|
||
|
Tax expense/(benefit) on reclassifications
(2)
|
(13
|
)
|
|
(9
|
)
|
||
|
Currency impact
|
(54
|
)
|
|
(29
|
)
|
||
|
Other comprehensive earnings/(losses)
|
(6
|
)
|
|
1
|
|
||
|
Balance at end of period
|
(2,150
|
)
|
|
(2,086
|
)
|
||
|
Derivative Cash Flow Hedges:
|
|
|
|
||||
|
Balance at beginning of period
|
$
|
(113
|
)
|
|
$
|
(121
|
)
|
|
Net derivative gains/(losses)
|
(29
|
)
|
|
7
|
|
||
|
Tax (expense)/benefit on net derivative gain/(loss)
|
—
|
|
|
5
|
|
||
|
Losses/(gains) reclassified into net earnings:
|
|
|
|
||||
|
Currency exchange contracts – forecasted transactions
(3)
|
—
|
|
|
1
|
|
||
|
Commodity contracts
(3)
|
—
|
|
|
8
|
|
||
|
Interest rate contracts
(4)
|
(18
|
)
|
|
—
|
|
||
|
Tax expense/(benefit) on reclassifications
(2)
|
4
|
|
|
(2
|
)
|
||
|
Currency impact
|
(3
|
)
|
|
(1
|
)
|
||
|
Other comprehensive earnings/(losses)
|
(46
|
)
|
|
18
|
|
||
|
Balance at end of period
|
(159
|
)
|
|
(103
|
)
|
||
|
Accumulated other comprehensive income attributable to
Mondelēz International:
|
|
|
|
||||
|
Balance at beginning of period
|
$
|
(9,998
|
)
|
|
$
|
(11,122
|
)
|
|
Total other comprehensive earnings/(losses)
|
155
|
|
|
562
|
|
||
|
Less: (earnings)/loss attributable to noncontrolling interests
|
(15
|
)
|
|
(4
|
)
|
||
|
Other comprehensive earnings/(losses) attributable to Mondelēz International
|
140
|
|
|
558
|
|
||
|
Balance at end of period
|
$
|
(9,858
|
)
|
|
$
|
(10,564
|
)
|
|
(1)
|
These reclassified losses are included in the components of net periodic benefit costs disclosed in
Note 10,
Benefit Plans
.
|
|
(2)
|
Taxes reclassified to earnings are recorded within the provision for income taxes.
|
|
(3)
|
These reclassified gains or losses are recorded within cost of sales.
|
|
(4)
|
These reclassified gains or losses are recorded within interest and other expense, net.
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions, except per share data)
|
||||||
|
Net earnings
|
$
|
944
|
|
|
$
|
633
|
|
|
Noncontrolling interest (earnings)
|
(6
|
)
|
|
(3
|
)
|
||
|
Net earnings attributable to Mondelēz International
|
$
|
938
|
|
|
$
|
630
|
|
|
Weighted-average shares for basic EPS
|
1,489
|
|
|
1,529
|
|
||
|
Plus incremental shares from assumed conversions
of stock options and long-term incentive plan shares
|
16
|
|
|
21
|
|
||
|
Weighted-average shares for diluted EPS
|
1,505
|
|
|
1,550
|
|
||
|
Basic earnings per share attributable to
Mondelēz International
|
$
|
0.63
|
|
|
$
|
0.41
|
|
|
Diluted earnings per share attributable to
Mondelēz International
|
$
|
0.62
|
|
|
$
|
0.41
|
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Net revenues:
|
|
|
|
||||
|
Latin America
|
$
|
891
|
|
|
$
|
910
|
|
|
AMEA
|
1,542
|
|
|
1,491
|
|
||
|
Europe
|
2,706
|
|
|
2,365
|
|
||
|
North America
|
1,626
|
|
|
1,648
|
|
||
|
Net revenues
|
$
|
6,765
|
|
|
$
|
6,414
|
|
|
Earnings before income taxes:
|
|
|
|
||||
|
Operating income:
|
|
|
|
||||
|
Latin America
|
$
|
126
|
|
|
$
|
111
|
|
|
AMEA
|
228
|
|
|
181
|
|
||
|
Europe
|
497
|
|
|
393
|
|
||
|
North America
|
275
|
|
|
292
|
|
||
|
Unrealized gains/(losses) on hedging activities (mark-to-market impacts)
|
206
|
|
|
(51
|
)
|
||
|
General corporate expenses
|
(64
|
)
|
|
(57
|
)
|
||
|
Amortization of intangibles
|
(44
|
)
|
|
(44
|
)
|
||
|
Operating income
|
1,224
|
|
|
825
|
|
||
|
Benefit plan non-service income
|
13
|
|
|
15
|
|
||
|
Interest and other expense, net
|
(80
|
)
|
|
(119
|
)
|
||
|
Earnings before income taxes
|
$
|
1,157
|
|
|
$
|
721
|
|
|
|
For the Three Months Ended March 31, 2018
|
||||||||||||||||||
|
|
Latin
America
|
|
AMEA
|
|
Europe
|
|
North
America
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Biscuits
|
$
|
183
|
|
|
$
|
442
|
|
|
$
|
795
|
|
|
$
|
1,333
|
|
|
$
|
2,753
|
|
|
Chocolate
|
243
|
|
|
573
|
|
|
1,423
|
|
|
57
|
|
|
2,296
|
|
|||||
|
Gum & Candy
|
224
|
|
|
235
|
|
|
186
|
|
|
236
|
|
|
881
|
|
|||||
|
Beverages
|
161
|
|
|
172
|
|
|
28
|
|
|
—
|
|
|
361
|
|
|||||
|
Cheese & Grocery
|
80
|
|
|
120
|
|
|
274
|
|
|
—
|
|
|
474
|
|
|||||
|
Total net revenues
|
$
|
891
|
|
|
$
|
1,542
|
|
|
$
|
2,706
|
|
|
$
|
1,626
|
|
|
$
|
6,765
|
|
|
|
For the Three Months Ended March 31, 2017
(1)
|
||||||||||||||||||
|
|
Latin
America
|
|
AMEA
|
|
Europe
|
|
North
America
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Biscuits
|
$
|
170
|
|
|
$
|
400
|
|
|
$
|
665
|
|
|
$
|
1,333
|
|
|
$
|
2,568
|
|
|
Chocolate
|
259
|
|
|
514
|
|
|
1,209
|
|
|
70
|
|
|
2,052
|
|
|||||
|
Gum & Candy
|
213
|
|
|
229
|
|
|
193
|
|
|
245
|
|
|
880
|
|
|||||
|
Beverages
|
193
|
|
|
173
|
|
|
41
|
|
|
—
|
|
|
407
|
|
|||||
|
Cheese & Grocery
|
75
|
|
|
175
|
|
|
257
|
|
|
—
|
|
|
507
|
|
|||||
|
Total net revenues
|
$
|
910
|
|
|
$
|
1,491
|
|
|
$
|
2,365
|
|
|
$
|
1,648
|
|
|
$
|
6,414
|
|
|
(1)
|
During the first quarter of 2018, we realigned some of our products across product categories and as such, we reclassified the product category net revenues on a basis consistent with the 2018 presentation.
|
|
•
|
Net revenues
increased
5.5%
to
$6.8 billion
in the
first
quarter of
2018
as compared to the
first
quarter of
2017
. During the first quarter of 2018, net revenues were positively affected by favorable currency translation as the U.S. dollar weakened against several currencies in which we operate compared to exchange rates in the prior year. Net revenue also grew due to favorable volume/mix, including the shift of Easter-related shipments into the first quarter, and higher net pricing. Net revenue growth was partially offset by the impact of several prior-year business divestitures, which reduced revenues in the first quarter of 2018 as compared to the prior year.
|
|
•
|
Organic Net Revenue, a non-GAAP financial measure,
increased
2.4%
to
$6.4 billion
in the
first
quarter of
2018
as compared to the first quarter of
2017
. Organic Net Revenue increased as a result of both favorable volume/mix and higher net pricing than in the first quarter of 2017. Organic Net Revenue is on a constant currency basis and excludes revenue from divestitures. We use Organic Net Revenue as it provides improved year-over-year comparability of our underlying operating results (see the definition of Organic Net Revenue and our reconciliation with net revenues within
Non-GAAP Financial Measures
appearing later in this section).
|
|
•
|
Diluted EPS attributable to Mondelēz International
increased
51.2%
to
$0.62
in the
first
quarter of
2018
as compared to the
first
quarter of
2017
. Favorable mark-to-market impacts from currency and commodity derivatives, lower interest expense and share repurchases contributed significantly to the increase in diluted EPS.
|
|
•
|
Adjusted EPS, a non-GAAP financial measure,
increased
19.2%
to
$0.62
in the
first
quarter of
2018
as compared to the
first
quarter of
2017
. On a constant currency basis, Adjusted EPS increased 9.6% to $0.57 in the first quarter of 2018 as compared to the first quarter of 2017. Lower interest expense and lower shares outstanding were significant drivers of the growth. Adjusted EPS and Adjusted EPS on a constant currency basis are non-GAAP financial measures. We use these measures as they provide improved year-over-year comparability of our underlying results (see the definition of Adjusted EPS and our reconciliation with diluted EPS within
Non-GAAP Financial Measures
appearing later in this section).
|
|
•
|
Market conditions.
Snack category growth improved this quarter while volatility in the global commodity and currency markets continued.
|
|
•
|
Brexit and currency volatility
. We continue to monitor the U.K. planned exit from the European Union (Brexit) and its impact on our results as well as currencies at risk of potential highly inflationary accounting, such as the Argentinian peso.
|
|
•
|
Collective bargaining agreements
. We continue to renegotiate collective bargaining agreements covering eight U.S. facilities that expired in February 2016. We have made plans to ensure business continuity during the renegotiations.
|
|
•
|
U.S. tax reform
. While the 2017 U.S. tax reform reduced the U.S. corporate tax rate and included some beneficial provisions, other provisions could have an adverse effect on our results. Specifically, new provisions that cause U.S. allocated expenses (e.g. interest and general administrative expenses) to be taxed and impose a tax on U.S. cross-border payments could adversely impact our effective tax rate. We continue to evaluate the impacts as additional guidance on implementing the legislation becomes available.
|
|
•
|
Net investment hedge contracts
. In 2018, we entered into cross-currency interest rate swaps and forwards with an aggregate notional value of
$6.6 billion
to hedge our non-U.S. net investments against adverse movements in exchange rates. We expect a favorable impact as we reduce some of our financing costs and related currency impacts within our interest costs.
|
|
•
|
Pending Keurig Dr Pepper transaction
. On January 29, 2018, Keurig announced that it had entered into a definitive merger agreement with Dr Pepper Snapple Group, Inc. to form Keurig Dr Pepper, Inc., contingent upon the successful satisfaction of certain regulatory requirements. We expect the merger to close in mid-2018.
|
|
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
See Note
|
|
2018
|
|
2017
|
||||
|
|
|
|
(in millions, except percentages)
|
||||||
|
2014-2018 Restructuring Program:
|
Note 7
|
|
|
|
|
||||
|
Restructuring charges
|
|
|
$
|
(52
|
)
|
|
$
|
(157
|
)
|
|
Implementation charges
|
|
|
(62
|
)
|
|
(54
|
)
|
||
|
Gain related to interest rate swaps
|
|
|
14
|
|
|
—
|
|
||
|
CEO transition remuneration
(1)
|
See (1) below
|
|
(4
|
)
|
|
—
|
|
||
|
Divestiture-related costs
|
Note 2
|
|
3
|
|
|
(19
|
)
|
||
|
Mark-to-market gains/(losses) from derivatives
|
Note 9
|
|
206
|
|
|
(51
|
)
|
||
|
Benefits from resolution of tax matters
|
Note 12
|
|
—
|
|
|
58
|
|
||
|
U.S. tax reform discrete net tax expense
(2)
|
Note 14
|
|
(89
|
)
|
|
—
|
|
||
|
Effective tax rate
|
Note 14
|
|
26.5
|
%
|
|
21.4
|
%
|
||
|
(1)
|
Please see the
Non-GAAP Financial Measures
section at the end of this item for additional information.
|
|
(2)
|
Refer to
Note 14,
Income Taxes
, for more information on the impact of U.S. tax reform.
|
|
|
For the Three Months Ended
March 31, |
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|||||||
|
|
(in millions, except per share data)
|
|
|
|||||||||||
|
Net revenues
|
$
|
6,765
|
|
|
$
|
6,414
|
|
|
$
|
351
|
|
|
5.5
|
%
|
|
Operating income
|
1,224
|
|
|
825
|
|
|
399
|
|
|
48.4
|
%
|
|||
|
Net earnings attributable to
Mondelēz International
|
938
|
|
|
630
|
|
|
308
|
|
|
48.9
|
%
|
|||
|
Diluted earnings per share attributable to
Mondelēz International
|
0.62
|
|
|
0.41
|
|
|
0.21
|
|
|
51.2
|
%
|
|||
|
|
2018
|
|
|
Change in net revenues (by percentage point)
|
|
|
|
Total change in net revenues
|
5.5
|
%
|
|
Add back the following items affecting comparability:
|
|
|
|
Favorable currency
|
(5.4
|
)pp
|
|
Impact of divestitures
|
2.3
|
pp
|
|
Total change in Organic Net Revenue
(1)
|
2.4
|
%
|
|
Favorable volume/mix
|
1.7
|
pp
|
|
Higher net pricing
|
0.7
|
pp
|
|
(1)
|
Please see the
Non-GAAP Financial Measures
section at the end of this item.
|
|
|
Operating
Income
|
|
% Change
|
|||
|
|
(in millions)
|
|
|
|||
|
Operating Income for the Three Months Ended March 31, 2017
|
$
|
825
|
|
|
|
|
|
2014-2018 Restructuring Program costs
(2)
|
211
|
|
|
|
||
|
Mark-to-market losses from derivatives
(3)
|
51
|
|
|
|
||
|
Acquisition integration costs
(4)
|
1
|
|
|
|
||
|
Divestiture-related costs
(5)
|
19
|
|
|
|
||
|
Operating income from divestitures
(5)
|
(27
|
)
|
|
|
||
|
Benefits from resolution of tax matters
(6)
|
(46
|
)
|
|
|
||
|
Other/rounding
|
(1
|
)
|
|
|
||
|
Adjusted Operating Income
(1)
for the
Three Months Ended March 31, 2017
|
$
|
1,033
|
|
|
|
|
|
Higher net pricing
|
42
|
|
|
|
||
|
Higher input costs
|
(68
|
)
|
|
|
||
|
Favorable volume/mix
|
14
|
|
|
|
||
|
Lower selling, general and administrative expenses
|
20
|
|
|
|
||
|
VAT-related settlement
|
21
|
|
|
|
||
|
Other
|
2
|
|
|
|
||
|
Total change in Adjusted Operating Income (constant currency)
(1)
|
31
|
|
|
3.0
|
%
|
|
|
Favorable currency translation
|
69
|
|
|
|
||
|
Total change in Adjusted Operating Income
(1)
|
100
|
|
|
9.7
|
%
|
|
|
Adjusted Operating Income
(1)
for the
Three Months Ended March 31, 2018
|
$
|
1,133
|
|
|
|
|
|
2014-2018 Restructuring Program costs
(2)
|
(114
|
)
|
|
|
||
|
Mark-to-market gains from derivatives
(3)
|
206
|
|
|
|
||
|
Acquisition integration costs
(4)
|
(1
|
)
|
|
|
||
|
Divestiture-related costs
(5)
|
3
|
|
|
|
||
|
CEO transition remuneration
|
(4
|
)
|
|
|
||
|
Other/rounding
|
1
|
|
|
|
||
|
Operating Income for the Three Months Ended March 31, 2018
|
$
|
1,224
|
|
|
48.4
|
%
|
|
(1)
|
Refer to the
Non-GAAP Financial Measures
section at the end of this item.
|
|
(2)
|
Refer to
Note 7,
2014-2018 Restructuring Program
,
for more information.
|
|
(3)
|
Refer to
Note 9,
Financial Instruments
,
Note 16,
Segment Reporting
, and
Non-GAAP Financial Measures
appearing later in this section for more information on the unrealized gains/losses on commodity and forecasted currency transaction derivatives.
|
|
(4)
|
Refer to our Annual Report on Form 10-K for the year ended December 31, 2017 for more information on the acquisition of a biscuit business in Vietnam.
|
|
(5)
|
Refer to
Note 2,
Divestitures and Acquisitions
, for more information on the 2017 sales of a confectionery business in France, a grocery business in Australia and New Zealand, certain licenses of KHC-owned brands used in our grocery business within our Europe region, sale of one of our equity method investments and sale of a confectionery business in Japan.
|
|
(6)
|
Refer to
Note 12,
Commitments and Contingencies
– Tax Matters
, for more information. Primarily includes the reversal of tax liabilities in connection with the settlement of pre-acquisition Cadbury tax matters.
|
|
|
Diluted EPS
|
||
|
|
|
||
|
Diluted EPS Attributable to Mondelēz International for the
Three Months Ended March 31, 2017
|
$
|
0.41
|
|
|
2014-2018 Restructuring Program costs
(2)
|
0.10
|
|
|
|
Mark-to-market losses from derivatives
(2)
|
0.03
|
|
|
|
Acquisition integration costs
(2)
|
—
|
|
|
|
Divestiture-related costs
(2)
|
0.01
|
|
|
|
Net earnings from divestitures
(2)
|
(0.01
|
)
|
|
|
Benefits from resolution of tax matters
(2)
|
(0.04
|
)
|
|
|
Equity method investee acquisition-related and other adjustments
(3)
|
0.02
|
|
|
|
Adjusted EPS
(1)
for the Three Months Ended March 31, 2017
|
$
|
0.52
|
|
|
Increase in operations
|
—
|
|
|
|
VAT-related settlements
|
0.01
|
|
|
|
Increase in equity method investment net earnings
|
—
|
|
|
|
Lower interest and other expense, net
(4)
|
0.02
|
|
|
|
Changes in income taxes
(5)
|
—
|
|
|
|
Changes in shares outstanding
(6)
|
0.02
|
|
|
|
Adjusted EPS (constant currency)
(1)
for the Three Months Ended March 31, 2018
|
$
|
0.57
|
|
|
Favorable currency translation
|
0.05
|
|
|
|
Adjusted EPS
(1)
for the Three Months Ended March 31, 2018
|
$
|
0.62
|
|
|
2014-2018 Restructuring Program costs
(2)
|
(0.06
|
)
|
|
|
Mark-to-market gains from derivatives
(2)
|
0.12
|
|
|
|
Acquisition integration costs
(2)
|
—
|
|
|
|
Divestiture-related costs
(2)
|
—
|
|
|
|
CEO transition remuneration
(2)
|
—
|
|
|
|
Gain related to interest rate swaps
(7)
|
0.01
|
|
|
|
U.S. tax reform discrete net tax expense
(8)
|
(0.06
|
)
|
|
|
Equity method investee acquisition-related and other adjustments
(3)
|
(0.01
|
)
|
|
|
Diluted EPS Attributable to Mondelēz International for the
Three Months Ended March 31, 2018
|
$
|
0.62
|
|
|
(1)
|
Refer to the
Non-GAAP Financial Measures
section appearing later in this section.
|
|
(2)
|
See the
Operating Income
table above and the related footnotes for more information.
|
|
(3)
|
Includes our proportionate share of unusual or infrequent items, such as acquisition and divestiture-related costs, restructuring program costs and discrete U.S. tax reform impacts recorded by our JDE and Keurig equity method investees.
|
|
(4)
|
Excludes the currency impact on interest expense related to our non-U.S. dollar-denominated debt which is included in currency translation.
|
|
(5)
|
Refer to
Note 14,
Income Taxes
, for more information on the items affecting income taxes.
|
|
(6)
|
Refer to
Note 11,
Stock Plans
, for more information on our equity compensation programs and share repurchase program and
Note 15,
Earnings per Share
, for earnings per share weighted-average share information.
|
|
(7)
|
Refer to
Note 9,
Financial Instruments
, for information on our interest rate swaps that we no longer designate as cash flow hedges.
|
|
(8)
|
Refer to
Note 14,
Income Taxes
, for more information on the impact of the U.S. tax reform.
|
|
•
|
Latin America
|
|
•
|
AMEA
|
|
•
|
Europe
|
|
•
|
North America
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Net revenues:
|
|
|
|
||||
|
Latin America
|
$
|
891
|
|
|
$
|
910
|
|
|
AMEA
|
1,542
|
|
|
1,491
|
|
||
|
Europe
|
2,706
|
|
|
2,365
|
|
||
|
North America
|
1,626
|
|
|
1,648
|
|
||
|
Net revenues
|
$
|
6,765
|
|
|
$
|
6,414
|
|
|
Earnings before income taxes:
|
|
|
|
||||
|
Operating income:
|
|
|
|
||||
|
Latin America
|
$
|
126
|
|
|
$
|
111
|
|
|
AMEA
|
228
|
|
|
181
|
|
||
|
Europe
|
497
|
|
|
393
|
|
||
|
North America
|
275
|
|
|
292
|
|
||
|
Unrealized gains/(losses) on hedging activities (mark-to-market impacts)
|
206
|
|
|
(51
|
)
|
||
|
General corporate expenses
|
(64
|
)
|
|
(57
|
)
|
||
|
Amortization of intangibles
|
(44
|
)
|
|
(44
|
)
|
||
|
Operating income
|
1,224
|
|
|
825
|
|
||
|
Benefit plan non-service income
|
13
|
|
|
15
|
|
||
|
Interest and other expense, net
|
(80
|
)
|
|
(119
|
)
|
||
|
Earnings before income taxes
|
$
|
1,157
|
|
|
$
|
721
|
|
|
|
For the Three Months Ended
March 31, |
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|||||||
|
|
|
|
(in millions)
|
|
|
|
|
|||||||
|
Net revenues
|
$
|
891
|
|
|
$
|
910
|
|
|
$
|
(19
|
)
|
|
(2.1
|
)%
|
|
Segment operating income
|
126
|
|
|
111
|
|
|
15
|
|
|
13.5
|
%
|
|||
|
|
For the Three Months Ended
March 31, |
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|||||||
|
|
|
|
(in millions)
|
|
|
|
|
|||||||
|
Net revenues
|
$
|
1,542
|
|
|
$
|
1,491
|
|
|
$
|
51
|
|
|
3.4
|
%
|
|
Segment operating income
|
228
|
|
|
181
|
|
|
47
|
|
|
26.0
|
%
|
|||
|
|
For the Three Months Ended
March 31, |
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|||||||
|
|
|
|
(in millions)
|
|
|
|
|
|||||||
|
Net revenues
|
$
|
2,706
|
|
|
$
|
2,365
|
|
|
$
|
341
|
|
|
14.4
|
%
|
|
Segment operating income
|
497
|
|
|
393
|
|
|
104
|
|
|
26.5
|
%
|
|||
|
|
For the Three Months Ended
March 31, |
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
$ change
|
|
% change
|
|||||||
|
|
|
|
(in millions)
|
|
|
|
|
|||||||
|
Net revenues
|
$
|
1,626
|
|
|
$
|
1,648
|
|
|
$
|
(22
|
)
|
|
(1.3
|
)%
|
|
Segment operating income
|
275
|
|
|
292
|
|
|
(17
|
)
|
|
(5.8
|
)%
|
|||
|
•
|
“Organic Net Revenue” is defined as net revenues excluding the impacts of acquisitions, divestitures
(2)
and currency rate fluctuations
(3)
. We also evaluate Organic Net Revenue growth from emerging markets and our Power Brands.
|
|
•
|
Our emerging markets include our Latin America region in its entirety; the AMEA region, excluding Australia, New Zealand and Japan; and the following countries from the Europe region: Russia, Ukraine, Turkey, Kazakhstan, Belarus, Georgia, Poland, Czech Republic, Slovak Republic, Hungary, Bulgaria, Romania, the Baltics and the East Adriatic countries. (Our developed markets include the entire North America region, the Europe region excluding the countries included in the emerging markets definition, and Australia, New Zealand and Japan from the AMEA region.)
|
|
•
|
Our Power Brands include some of our largest global and regional brands such as
Oreo, Chips Ahoy!, Ritz, TUC/Club Social
and
belVita
biscuits;
Cadbury Dairy Milk, Milka
and
Lacta
chocolate;
Trident
gum;
Halls
candy; and
Tang
powdered beverages.
|
|
•
|
“Adjusted Operating Income” is defined as operating income excluding the impacts of the 2014-2018 Restructuring Program
(4)
; gains or losses (including non-cash impairment charges) on goodwill and intangible assets; divestiture
(2)
or acquisition gains or losses and related divestiture
(2)
, acquisition and integration costs; the operating results of divestitures
(2)
; mark-to-market impacts from commodity and forecasted currency transaction derivative contracts
(5)
; benefits from resolution of tax matters
(6)
; CEO transition remuneration
(7)
and incremental expenses related to the 2017 malware incident. We also present “Adjusted Operating Income margin,” which is subject to the same adjustments as Adjusted Operating Income. We also evaluate growth in our Adjusted Operating Income on a constant currency basis
(3)
.
|
|
•
|
“Adjusted EPS” is defined as diluted EPS attributable to Mondelēz International from continuing operations excluding the impacts of the items listed in the Adjusted Operating Income definition as well as losses on debt extinguishment and related expenses; gain on the equity method investment transactions; net earnings from divestitures
(2)
; gains or losses on interest rate swaps no longer designated as accounting cash flow hedges due to changed financing and hedging plans and U.S. tax reform discrete impacts
(8)
. Similarly, within Adjusted EPS, our equity method investment net earnings exclude our proportionate share
|
|
(1)
|
When items no longer impact our current or future presentation of non-GAAP operating results, we remove these items from our non-GAAP definitions.
|
|
(2)
|
Divestitures include completed sales of businesses and exits of major product lines upon completion of a sale or licensing agreement.
|
|
(3)
|
Constant currency operating results are calculated by dividing or multiplying, as appropriate, the current-period local currency operating results by the currency exchange rates used to translate the financial statements in the comparable prior-year period to determine what the current-period U.S. dollar operating results would have been if the currency exchange rate had not changed from the comparable prior-year period.
|
|
(4)
|
Non-GAAP adjustments related to the 2014-2018 Restructuring Program reflect costs incurred that relate to the objectives of our program to transform our supply chain network and organizational structure. Costs that do not meet the program objectives are not reflected in the non-GAAP adjustments.
|
|
(5)
|
During the third quarter of 2016, we began to exclude unrealized gains and losses (mark-to-market impacts) from outstanding commodity and forecasted currency transaction derivatives from our non-GAAP earnings measures until such time that the related exposures impact our operating results. Since we purchase commodity and forecasted currency transaction contracts to mitigate price volatility primarily for inventory requirements in future periods, we made this adjustment to remove the volatility of these future inventory purchases on current operating results to facilitate comparisons of our underlying operating performance across periods. We also discontinued designating commodity and forecasted currency transaction derivatives for hedge accounting treatment. To facilitate comparisons of our underlying operating results, we have recast all historical non-GAAP earnings measures to exclude the mark-to-market impacts.
|
|
(6)
|
During 2017, we recorded benefits from the reversal of tax liabilities in connection with the resolution of a Brazilian indirect tax matter and settlement of pre-acquisition Cadbury tax matters. See
Note 12,
Commitments and Contingencies
– Tax Matters,
and our Annual Report on Form 10-K for the year ended December 31, 2017 for additional information.
|
|
(7)
|
On November 20, 2017, Dirk Van de Put succeeded Irene Rosenfeld as CEO of Mondelēz International in advance of her retirement at the end of March 2018. In order to incent Mr. Van de Put to join us, we provided him compensation with a total combined target value of $42.5 million to make him whole for incentive awards he forfeited or grants that were not made to him when he left his former employer. The compensation we granted took the form of cash, deferred stock units, performance share units and stock options. In connection with Irene Rosenfeld’s retirement, we made her outstanding grants of performance share units for the 2016-2018 and 2017-2019 performance cycles eligible for continued vesting and approved a $0.5 million salary for her service as Chairman from January through March 2018. We refer to these elements of Mr. Van de Put’s and Ms. Rosenfeld’s compensation arrangements together as “CEO transition remuneration.” We are excluding amounts we expense as CEO transition remuneration from our non-GAAP results because those amounts are not part of our regular compensation program and are incremental to amounts we would have incurred as ongoing CEO compensation. As a result, in 2017, we excluded amounts expensed for the cash payment to Mr. Van de Put and partial vesting of his equity grants. In 2018, we excluded amounts paid for Ms. Rosenfeld’s service as Chairman and partial vesting of Mr. Van de Put’s and Ms. Rosenfeld’s equity grants.
|
|
(8)
|
On December 22, 2017, the United States enacted tax reform legislation that included a broad range of business tax provisions. As further detailed in
Note 14,
Income Taxes
, our accounting for the new legislation is not complete and we have made reasonable estimates for some tax provisions. We exclude the discrete U.S. tax reform impacts from our Adjusted EPS as they do not reflect our ongoing tax obligations under U.S. tax reform.
|
|
(9)
|
We have excluded our proportionate share of our equity method investees’ unusual or infrequent items such as acquisition and divestiture related costs, restructuring program costs and discrete U.S. tax reform impacts, in order to provide investors with a comparable view of our performance across periods. Although we have shareholder rights and board representation commensurate with our ownership interests in our equity method investees and review the underlying operating results and unusual or infrequent items with them each reporting period, we do not have direct control over their operations or resulting revenue and expenses. Our use of equity method investment net earnings on an adjusted basis is not intended to imply that we have any such control. Our GAAP “diluted EPS attributable to Mondelēz International from continuing operations” includes all of the investees’ unusual and infrequent items.
|
|
|
For the Three Months Ended March 31, 2018
|
|
For the Three Months Ended March 31, 2017
|
||||||||||||||||||||
|
|
Emerging
Markets
|
|
Developed
Markets
|
|
Total
|
|
Emerging
Markets
|
|
Developed
Markets
|
|
Total
|
||||||||||||
|
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||
|
Net Revenue
|
$
|
2,584
|
|
|
$
|
4,181
|
|
|
$
|
6,765
|
|
|
$
|
2,402
|
|
|
$
|
4,012
|
|
|
$
|
6,414
|
|
|
Impact of currency
|
(49
|
)
|
|
(288
|
)
|
|
(337
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Impact of divestitures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(136
|
)
|
|
(136
|
)
|
||||||
|
Organic Net Revenue
|
$
|
2,535
|
|
|
$
|
3,893
|
|
|
$
|
6,428
|
|
|
$
|
2,402
|
|
|
$
|
3,876
|
|
|
$
|
6,278
|
|
|
|
For the Three Months Ended March 31, 2018
|
|
For the Three Months Ended March 31, 2017
(1)
|
||||||||||||||||||||
|
|
Power
Brands
|
|
Non-Power
Brands
|
|
Total
|
|
Power
Brands
|
|
Non-Power
Brands
|
|
Total
|
||||||||||||
|
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||
|
Net Revenue
|
$
|
5,137
|
|
|
$
|
1,628
|
|
|
$
|
6,765
|
|
|
$
|
4,747
|
|
|
$
|
1,667
|
|
|
$
|
6,414
|
|
|
Impact of currency
|
(256
|
)
|
|
(81
|
)
|
|
(337
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Impact of divestitures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(136
|
)
|
|
(136
|
)
|
||||||
|
Organic Net Revenue
|
$
|
4,881
|
|
|
$
|
1,547
|
|
|
$
|
6,428
|
|
|
$
|
4,747
|
|
|
$
|
1,531
|
|
|
$
|
6,278
|
|
|
(1)
|
Each year we reevaluate our Power Brands and confirm the brands in which we will continue to make disproportionate investments. As such, we may make changes in our planned investments in primarily regional Power Brands following our annual review cycles. For 2018, we made limited changes to our list of regional Power Brands and as such, we reclassified 2017 Power Brand net revenues on a basis consistent with the current list of Power Brands.
|
|
|
For the Three Months Ended
March 31, |
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(in millions)
|
|
|
|||||||||||
|
Operating Income
|
$
|
1,224
|
|
|
$
|
825
|
|
|
$
|
399
|
|
|
48.4
|
%
|
|
2014-2018 Restructuring Program costs
(1)
|
114
|
|
|
211
|
|
|
(97
|
)
|
|
|
||||
|
Mark-to-market (gains)/losses from derivatives
(2)
|
(206
|
)
|
|
51
|
|
|
(257
|
)
|
|
|
||||
|
Acquisition integration costs
(3)
|
1
|
|
|
1
|
|
|
—
|
|
|
|
||||
|
Divestiture-related costs
(4)
|
(3
|
)
|
|
19
|
|
|
(22
|
)
|
|
|
||||
|
Operating income from divestitures
(4)
|
—
|
|
|
(27
|
)
|
|
27
|
|
|
|
||||
|
Benefits from resolution of tax matters
(5)
|
—
|
|
|
(46
|
)
|
|
46
|
|
|
|
||||
|
CEO transition remuneration
(6)
|
4
|
|
|
—
|
|
|
4
|
|
|
|
||||
|
Other/rounding
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
|
||||
|
Adjusted Operating Income
|
$
|
1,133
|
|
|
$
|
1,033
|
|
|
$
|
100
|
|
|
9.7
|
%
|
|
Impact of favorable currency
|
(69
|
)
|
|
—
|
|
|
(69
|
)
|
|
|
||||
|
Adjusted Operating Income (constant currency)
|
$
|
1,064
|
|
|
$
|
1,033
|
|
|
$
|
31
|
|
|
3.0
|
%
|
|
(1)
|
Refer to
Note 7,
2014-2018 Restructuring Program
,
for more information.
|
|
(2)
|
Refer to
Note 9,
Financial Instruments
,
Note 16,
Segment Reporting
, and
Non-GAAP Financial Measures
appearing earlier in this section for more information on these unrealized losses/gains on commodity and forecasted currency transaction derivatives.
|
|
(3)
|
Refer to our Annual Report on Form 10-K for the year ended December 31, 2017 for information on the acquisition of a biscuit business in Vietnam.
|
|
(4)
|
Refer to
Note 2,
Divestitures and Acquisitions
,
for more information on the 2017 sales of a confectionery business in France, a grocery business in Australia and New Zealand, certain licenses of KHC-owned brands used in our grocery business within our Europe region, sale of one of our equity method investments and sale of a confectionery business in Japan.
|
|
(5)
|
Refer to
Note 12,
Commitments and Contingencies
– Tax Matters,
for more information on the settlement of pre-acquisition Cadbury tax matters.
|
|
(6)
|
Refer to the
Non-GAAP Financial Measures
definition and related table notes.
|
|
|
For the Three Months Ended
March 31, |
|
|
|
|
|||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
|
Diluted EPS attributable to Mondelēz International
|
$
|
0.62
|
|
|
$
|
0.41
|
|
|
$
|
0.21
|
|
|
51.2
|
%
|
|
2014-2018 Restructuring Program costs
(2)
|
0.06
|
|
|
0.10
|
|
|
(0.04
|
)
|
|
|
||||
|
Mark-to-market (gains)/losses from derivatives
(2)
|
(0.12
|
)
|
|
0.03
|
|
|
(0.15
|
)
|
|
|
||||
|
Acquisition integration costs
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
Divestiture-related costs
(2)
|
—
|
|
|
0.01
|
|
|
(0.01
|
)
|
|
|
||||
|
Net earnings from divestitures
(2)
|
—
|
|
|
(0.01
|
)
|
|
0.01
|
|
|
|
||||
|
Benefits from resolution of tax matters
(2)
|
—
|
|
|
(0.04
|
)
|
|
0.04
|
|
|
|
||||
|
CEO transition remuneration
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
Gain related to interest rate swaps
(3)
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
|
|
||||
|
U.S. tax reform discrete net tax expense
(4)
|
0.06
|
|
|
—
|
|
|
0.06
|
|
|
|
||||
|
Equity method investee acquisition-related and
other adjustments
(5)
|
0.01
|
|
|
0.02
|
|
|
(0.01
|
)
|
|
|
||||
|
Adjusted EPS
|
$
|
0.62
|
|
|
$
|
0.52
|
|
|
$
|
0.10
|
|
|
19.2
|
%
|
|
Impact of favorable currency
|
(0.05
|
)
|
|
—
|
|
|
(0.05
|
)
|
|
|
||||
|
Adjusted EPS (constant currency)
|
$
|
0.57
|
|
|
$
|
0.52
|
|
|
$
|
0.05
|
|
|
9.6
|
%
|
|
(1)
|
The tax expense/(benefit) of each of the pre-tax items excluded from our GAAP results was computed based on the facts and tax assumptions associated with each item, and such impacts have also been excluded from Adjusted EPS.
|
|
◦
|
For the three months ended March 31, 2018, taxes for the: 2014-2018 Restructuring Program costs were $(30) million, mark-to-market gains from derivatives were $25 million, gain related to interest rate swaps were $3 million, U.S. tax reform were $89 million and equity method investee adjustments were $(2) million.
|
|
◦
|
For the three months ended March 31, 2017, taxes for the: 2014-2018 Restructuring Program costs were $(48) million, mark-to-market losses from derivatives were $(3) million, divestiture-related costs were $(3) million, net earnings from divestitures were $7 million, benefits from resolution of tax matters were $0 million and equity method investee adjustments were $4 million.
|
|
(2)
|
See the
Adjusted Operating Income
table above and the related footnotes for more information.
|
|
(3)
|
Refer to
Note 9,
Financial Instruments
,
for more information on our interest rate swaps, which we no longer designate as cash flow hedges.
|
|
(4)
|
Refer to
Note 14,
Income Taxes
, for more information on the impact of U.S. tax reform.
|
|
(5)
|
Includes our proportionate share of unusual or infrequent items, such as acquisition and divestiture-related costs, restructuring program costs and discrete U.S. tax reform impacts recorded by our JDE and Keurig equity method investees.
|
|
|
Issuer Purchases of Equity Securities
|
||||||||||||
|
Period
|
Total
Number
of Shares
Purchased
(1)
|
|
Average
Price Paid
per Share
(1)
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
(2)
|
|
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs
(2)
|
||||||
|
January 1-31, 2018
|
2,898,255
|
|
|
$
|
43.56
|
|
|
2,891,800
|
|
|
$
|
6,517,711,835
|
|
|
February 1-28, 2018
|
5,607,567
|
|
|
42.49
|
|
|
5,070,725
|
|
|
6,296,769,247
|
|
||
|
March 1-31, 2018
|
3,534,295
|
|
|
43.37
|
|
|
3,530,026
|
|
|
6,143,678,260
|
|
||
|
For the Quarter Ended March 31, 2018
|
12,040,117
|
|
|
43.01
|
|
|
11,492,551
|
|
|
|
|||
|
(1)
|
The total number of shares purchased (and the average price paid per share) reflects: (i) shares purchased pursuant to the repurchase program described in (2) below; and (ii) shares tendered to us by employees who used shares to exercise options and to pay the related taxes for grants of restricted and deferred stock that vested, totaling 6,455 shares, 536,842 shares and 4,269 shares for the fiscal months of January, February and March 2018, respectively.
|
|
(2)
|
Our Board of Directors authorized the repurchase of
$13.7 billion
of our Common Stock through
December 31, 2018
. Specifically, on March 12, 2013, our Board of Directors authorized the repurchase of up to the lesser of 40 million shares or $1.2 billion of our Common Stock through March 12, 2016. On August 6, 2013, our Audit Committee, with authorization delegated from our Board of Directors, increased the repurchase program capacity to $6.0 billion of Common Stock repurchases and extended the expiration date to December 31, 2016. On December 3, 2013, our Board of Directors approved an increase of $1.7 billion to the program related to a new accelerated share repurchase program, which concluded in May 2014. On July 29, 2015, our Finance Committee, with authorization delegated from our Board of Directors, approved a $6.0 billion increase that raised the repurchase program capacity to
$13.7 billion
and extended the program through
December 31, 2018
. On
January 31, 2018
, our Finance Committee, with authorization delegated from our Board of Directors, approved an increase of
$6.0 billion
in the share repurchase program, raising the authorization to
$19.7 billion
of Common Stock repurchases, and extended the program through
December 31, 2020
. See related information in
Note 11,
Stock Plans
.
|
|
Exhibit
Number
|
|
Description
|
|
4.1
|
|
The Registrant agrees to furnish to the SEC upon request copies of any instruments defining the rights of holders of long-term debt of the Registrant and its consolidated subsidiaries that does not exceed 10 percent of the total assets of the Registrant and its consolidated subsidiaries.
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3
|
|
|
|
10.4
|
|
|
|
12.1
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
101.1
|
|
The following materials from Mondelēz International’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Earnings, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Equity, (v) the Condensed Consolidated Statements of Cash Flows and (vi) Notes to Condensed Consolidated Financial Statements.
|
|
|
|
MONDELĒZ INTERNATIONAL, INC.
|
|
|
|
By: /s/ BRIAN T. GLADDEN
|
|
Brian T. Gladden
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
|
|
|
May 2, 2018
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|