These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Florida | 26-2792552 | |
| (State or other jurisdiction of incorporation) | (I.R.S. Employer Identification Number) | |
| 811 Livingston Court, Suite B | ||
| Marietta, GA | 30067 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ | |||
| (Do not check if a smaller reporting company) |
|
|
||||||||
|
|
||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 17 | ||||||||
|
|
||||||||
| 23 | ||||||||
|
|
||||||||
| 23 | ||||||||
|
|
||||||||
|
|
||||||||
| 24 | ||||||||
|
|
||||||||
| 24 | ||||||||
|
|
||||||||
| 24 | ||||||||
|
|
||||||||
| 24 | ||||||||
|
|
||||||||
| 24 | ||||||||
|
|
||||||||
| 24 | ||||||||
|
|
||||||||
| 25 | ||||||||
|
|
||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
2
| June 30, | ||||||||
| 2010 | December 31, | |||||||
| (unaudited) | 2009 | |||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 2,728,205 | $ | 2,653,537 | ||||
|
Trade Accounts Receivable
|
380,565 | | ||||||
|
Inventory
|
95,328 | 30,920 | ||||||
|
Prepaid expenses and other current assets
|
121,981 | 121,277 | ||||||
|
|
||||||||
|
|
||||||||
|
Total current assets
|
3,326,079 | 2,805,734 | ||||||
|
|
||||||||
|
Property and equipment,
net of accumulated depreciation of $1,171,706
and $948,445 (June and December, respectively)
|
946,704 | 1,049,597 | ||||||
|
Goodwill
|
857,597 | 857,597 | ||||||
|
Intangible assets, net of accumulated amortization of $1,798,640
and $1,464,674 (June and December, respectively)
|
4,263,360 | 4,597,326 | ||||||
|
Deferred financing costs
|
| 192,627 | ||||||
|
Deposits and Other Long Term Receivables
|
92,500 | 189,202 | ||||||
|
|
||||||||
|
|
||||||||
|
Total assets
|
$ | 9,486,240 | $ | 9,692,083 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable & Accrued expenses
|
$ | 1,261,289 | $ | 629,349 | ||||
|
|
||||||||
|
|
||||||||
|
Total current liabilities
|
1,261,289 | 629,349 | ||||||
|
|
||||||||
|
Long term convertible debt, face value $3,472,000, less unamortized
discount of $550,748 and including accrued interest of $69,604 (December)
|
| 2,990,856 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities
|
1,261,289 | 3,620,205 | ||||||
|
|
||||||||
|
|
||||||||
|
Commitments and contingency (Note 9)
|
| | ||||||
|
|
||||||||
|
Stockholders equity:
|
||||||||
|
Preferred stock; $.001 par value; 5,000,000
shares authorized and 0 (June and December) shares
issued and outstanding
|
| | ||||||
|
Common stock; $.001 par value; 100,000,000 shares authorized;
and 61,770,931 (June) and 50,002,887 (December) shares issued;
61,720,931 (June) and 49,952,887 (December) shares outstanding
|
61,771 | 50,003 | ||||||
|
Additional paid-in capital
|
54,434,441 | 46,454,482 | ||||||
|
Treasury stock (50,000 shares at cost)
|
(25,000 | ) | (25,000 | ) | ||||
|
Deficit accumulated during the development stage
|
(46,246,261 | ) | (40,407,607 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Total stockholders equity
|
8,224,951 | 6,071,878 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 9,486,240 | $ | 9,692,083 | ||||
|
|
||||||||
3
| Period from | ||||||||||||||||||||
| Inception | ||||||||||||||||||||
| Three Months Ended | Six Months Ended | (November 22, 2006) | ||||||||||||||||||
| June 30, | June 30, | through | ||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | June 30, 2010 | ||||||||||||||||
|
REVENUES:
|
||||||||||||||||||||
|
Net Sales
|
$ | 322,075 | $ | | $ | 436,930 | $ | | $ | 437,730 | ||||||||||
|
|
||||||||||||||||||||
|
OPERATING COSTS AND EXPENSES:
|
||||||||||||||||||||
|
Cost of products sold
|
435,925 | | 815,513 | | 815,753 | |||||||||||||||
|
Research and development expenses
|
752,711 | 773,517 | 1,325,115 | 1,250,887 | 10,064,950 | |||||||||||||||
|
Acquired in-process research and development
|
| | | | 7,177,000 | |||||||||||||||
|
Selling, General and Administrative expenses
|
1,831,236 | 769,478 | 3,542,674 | 3,163,330 | 24,186,681 | |||||||||||||||
|
Gain on sale of assets
|
| | | | (275,428 | ) | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
LOSS FROM OPERATIONS
|
(2,697,797 | ) | (1,542,995 | ) | (5,246,372 | ) | (4,414,217 | ) | (41,531,226 | ) | ||||||||||
|
|
||||||||||||||||||||
|
OTHER INCOME (EXPENSE), net
|
||||||||||||||||||||
|
Financing expense associated with issuance of common
stock for registration rights waivers
|
| | | | (1,305,100 | ) | ||||||||||||||
|
Financing expense associated with warrants issued
in connection with convertible promissory note
|
| | | | (975,833 | ) | ||||||||||||||
|
Net interest (expense) income, net
|
1,228 | (54,548 | ) | (592,282 | ) | (55,310 | ) | (221,912 | ) | |||||||||||
|
Change in fair value of investment,
related party
|
| | | | (41,775 | ) | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
LOSS BEFORE INCOME TAXES
|
(2,696,569 | ) | (1,597,543 | ) | (5,838,654 | ) | (4,469,527 | ) | (44,075,846 | ) | ||||||||||
|
Income taxes
|
| | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
NET LOSS
|
(2,696,569 | ) | (1,597,543 | ) | (5,838,654 | ) | (4,469,527 | ) | (44,075,846 | ) | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Accretion of redeemable common stock and
common stock with registration rights
to fair value
|
| | | | (2,158,823 | ) | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Loss attributable to common shareholders
|
$ | (2,696,569 | ) | $ | (1,597,543 | ) | $ | (5,838,654 | ) | $ | (4,469,527 | ) | $ | (46,234,669 | ) | |||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net loss per common share
|
||||||||||||||||||||
|
Basic and diluted
|
$ | (0.04 | ) | $ | (0.04 | ) | $ | (0.10 | ) | $ | (0.11 | ) | ||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Shares used in computing net loss per common share
|
||||||||||||||||||||
|
Basic and diluted
|
60,635,877 | 39,244,628 | 55,918,851 | 38,898,910 | ||||||||||||||||
|
|
||||||||||||||||||||
4
| Period from | ||||||||||||
| Inception | ||||||||||||
| Six Months Ended | (November 22, 2006) | |||||||||||
| June 30, | through | |||||||||||
| 2010 | 2009 | June 30, 2010 | ||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net loss
|
$ | (5,838,654 | ) | $ | (4,469,527 | ) | $ | (44,075,846 | ) | |||
|
Adjustments to reconcile net loss to net cash flows from
operating activities, net of effects of acquisition:
|
||||||||||||
|
Gain on settlement of payables
|
| (564,838 | ) | (584,969 | ) | |||||||
|
(Gain)/loss on sale of equipment
|
| 5,440 | (275,428 | ) | ||||||||
|
Acquired in-process research and development
|
| | 7,177,000 | |||||||||
|
Depreciation
|
223,264 | 227,935 | 1,178,341 | |||||||||
|
Amortization of intangible assets
|
333,966 | 333,408 | 1,821,840 | |||||||||
|
Amortization of debt discount and deferred financing costs
|
499,610 | 37,966 | 669,349 | |||||||||
|
Employee share-based compensation expense
|
460,756 | 503,373 | 2,432,467 | |||||||||
|
Other share-based compensation expense
|
42,554 | 396,429 | 800,646 | |||||||||
|
Financing expense associated with issuance of common stock
for waivers of registration rights
|
| | 1,305,100 | |||||||||
|
Financing expense associated with warrants issued in
connection with convertible promissory note
|
| | 975,833 | |||||||||
|
Modifications of options and purchase of treasury stock
|
| | 48,000 | |||||||||
|
Issuance of common stock for transaction fees
|
| | 1,126,379 | |||||||||
|
Accrued interest on notes receivable, related party
|
| | (48,894 | ) | ||||||||
|
Change in fair value of investment, related party
|
| | 41,775 | |||||||||
|
Increase (decrease) in cash resulting from changes in:
|
||||||||||||
|
Accounts Receivable
|
(380,565 | ) | | (380,565 | ) | |||||||
|
Inventory
|
(64,408 | ) | | (95,328 | ) | |||||||
|
Prepaid expenses and other current assets
|
(704 | ) | (40,761 | ) | (42,903 | ) | ||||||
|
Other assets
|
96,702 | | 96,702 | |||||||||
|
Accounts payable and accrued expenses
|
726,919 | 488,099 | 1,287,674 | |||||||||
|
Deferred interest income
|
| | (43,200 | ) | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net cash flows from operating activities
|
(3,900,560 | ) | (3,082,476 | ) | (26,586,027 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Purchase of equipment
|
(120,367 | ) | (37,432 | ) | (1,788,672 | ) | ||||||
|
Proceeds from sale of assets
|
| 6,580 | 366,830 | |||||||||
|
Cash paid in conjunction with sales of assets
|
| | (86,332 | ) | ||||||||
|
Cash paid for intangible asset
|
| | (100,000 | ) | ||||||||
|
Net costs related to the acquisition of SpineMedica Corp.
|
| | (279,018 | ) | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net cash flows from investing activities
|
(120,367 | ) | (30,852 | ) | (1,887,192 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Proceeds from convertible debt offering
|
| 3,472,000 | 3,472,000 | |||||||||
|
Proceeds from convertible promissory note
|
| | 500,000 | |||||||||
|
Repayment of convertible promissory note
|
| | (500,000 | ) | ||||||||
|
Proceeds from Series A preferred stock
|
| | 14,016,000 | |||||||||
|
Proceeds from Series C preferred stock
|
| | 3,855,000 | |||||||||
|
Proceeds from sale of common stock and
warrants and common stock with registration rights
|
785,000 | 525,000 | 7,602,507 | |||||||||
|
Proceeds from exercise of stock options
|
102,626 | | 104,794 | |||||||||
|
Net Proceeds from exercise of warrants
|
3,207,969 | | 3,207,969 | |||||||||
|
Offering costs paid in connection with convertible debt
offering
|
| (127,540 | ) | (138,040 | ) | |||||||
|
Offering costs paid in connection with Series A preferred
stock offering
|
| | (918,806 | ) | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net cash flows from financing activities
|
4,095,595 | 3,869,460 | 31,201,424 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net change in cash
|
74,668 | 756,132 | 2,728,205 | |||||||||
|
|
||||||||||||
|
Cash, beginning of period
|
2,653,537 | 864,768 | | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Cash, end of period
|
$ | 2,728,205 | $ | 1,620,900 | $ | 2,728,205 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||
|
Cash paid for interest
|
$ | | $ | | $ | | ||||||
|
|
||||||||||||
|
Cash paid for income taxes
|
$ | | $ | | $ | | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Supplemental disclosure of non-cash financing activity:
|
||||||||||||
|
|
||||||||||||
|
During the six months ended June 30, 2010 the Company
converted its outstanding convertible debt and accrued
interest to equity by issuing 7,135,114 shares of common stock
|
||||||||||||
|
|
||||||||||||
5
| Deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Convertible | Convertible | Convertible | Accumulated | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock | Preferred Stock | Preferred Stock | Additional | Stock | Note | During the | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Series A | Series B | Series C | Common Stock | Paid-in | Treasury | Subscriptions | Receivable, | Development | ||||||||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Capital | Stock | Receivable | Related party | Stage | Total | |||||||||||||||||||||||||||||||||||||||||||
|
Balances, November 22, 2006
|
| $ | | | $ | | | $ | | | $ | | $ | | | $ | | $ | | $ | | $ | | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Issuance of common stock at inception
|
| | | | | | 12,880,000 | 12,880 | | | | | (11,592 | ) | 1,288 | |||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Employee share-based compensation
expense
|
| | | | | | | | 13,409 | | | | | 13,409 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other share-based compensation expense
|
| | | | | | | | 17,980 | | | | | 17,980 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Common stock issued in connection
with purchase of license agreement
|
| | | | | | 1,120,000 | 1,120 | 894,880 | | | | | 896,000 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Issuance of note receivable, related
party
|
| | | | | | | | | | | (2,000,000 | ) | | (2,000,000 | ) | ||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Sale of Series A Preferred stock
|
11,212,800 | 14,016,000 | | | | | | | (918,806 | ) | | (1,233,750 | ) | | | 11,863,444 | ||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Accrued interest income
|
| | | | | | | | | | | (7,644 | ) | | (7,644 | ) | ||||||||||||||||||||||||||||||||||||||||
|
Net loss for the period
|
| | | | | | | | | | | | (650,777 | ) | (650,777 | ) | ||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Balances, March 31, 2007
|
11,212,800 | 14,016,000 | | | | | 14,000,000 | 14,000 | 7,463 | | (1,233,750 | ) | (2,007,644 | ) | (662,369 | ) | 10,133,700 | |||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Employee share-based compensation
expense
|
| | | | | | | | 649,783 | | | | | 649,783 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other share-based compensation
expense
|
| | | | | | | | 158,247 | | | | | 158,247 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Collection of stock subscription
receivable
|
| | | | | | | | | | 1,233,750 | | | 1,233,750 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Accrued interest income
|
| | | | | | | | | | | (41,250 | ) | | (41,250 | ) | ||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
SpineMedica Corp. acquisition
|
| | 5,922,397 | 7,402,996 | 2,911,117 | 2,911 | 2,316,908 | | | 2,048,894 | 11,771,709 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Sale of Series C Preferred stock
|
| | | | 1,285,001 | 3,855,000 | | | | | | | | 3,855,000 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Stock options issued in connection
with purchase of intellectual property
|
| | | | | | | | 116,000 | | | | | 116,000 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Exercise of stock options
|
| | | | | | 1,200 | 1 | 2,159 | | | | | 2,160 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Alynx Merger Recapitalization
|
7,207,398 | 11,257,996 | (5,922,397 | ) | (7,402,996 | ) | (1,285,001 | ) | (3,855,000 | ) | 926,168 | 926 | (926 | ) | | | | | | |||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Alynx Merger Transaction Costs (expensed)
|
| | | | | | 205,851 | 206 | 1,126,173 | | | | | 1,126,379 | ||||||||||||||||||||||||||||||||||||||||||
6
| Deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Convertible | Convertible | Convertible | Accumulated | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock | Preferred Stock | Preferred Stock | Additional | Stock | Note | During the | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Series A | Series B | Series C | Common Stock | Paid-in | Treasury | Subscriptions | Receivable, | Development | ||||||||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Capital | Stock | Receivable | Related party | Stage | Total | |||||||||||||||||||||||||||||||||||||||||||
|
Conversion of Preferred stock
|
(18,420,198 | ) | (25,273,996 | ) | | | 18,420,198 | 18,420 | 25,255,576 | | | | | | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Common stock issued in connection
with purchase of license agreement
|
| | | | | | 400,000 | 400 | 2,595,600 | | | | | 2,596,000 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net loss for the period
|
| | | | | | | | | | | | (17,371,475 | ) | (17,371,475 | ) | ||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Balances, March 31, 2008
|
| | | | | | 36,864,534 | 36,864 | 32,226,983 | | | | (18,033,844 | ) | 14,230,003 | |||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Employee share-based compensation
expense
|
| | | | | | | | 945,062 | | | | | 945,062 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other share-based compensation
expense
|
| | | | | | | | 130,076 | | | | | 130,076 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Cashless exercise of stock warrants
|
| | | | | | 417,594 | 418 | (418 | ) | | | | | ||||||||||||||||||||||||||||||||||||||||||
|
Sale of warrants in connection with private
placement of redeemable commoon stock
|
| | | | | | | | 595,073 | | | | | 595,073 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Exercise of stock options
|
| | | | | | 57,500 | 58 | (52 | ) | | | | | 6 | |||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Accretion of redeemable common stock and
common stock with registration rights to
fair value
|
| | | | | | | | | | | | (2,158,823 | ) | (2,158,823 | ) | ||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Warrants issued in connection with the
amendment
of private placement of common stock
|
| | | | | | | | 334,100 | | | | | 334,100 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net loss for the period
|
| | | | | | | | | | | | (11,919,271 | ) | (11,919,271 | ) | ||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Balances, March 31, 2009
|
| | | | | | 37,339,628 | 37,340 | 34,230,824 | | | | (32,111,938 | ) | 2,156,226 | |||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Employee share-based compensation
expense
|
| | | | | | | | 363,457 | | | | | 363,457 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other share-based compensation
expense
|
| | | | | | | | 117,689 | | | | | 117,689 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Beneficial conversion feature recognized
on convertible debt
|
| | | | | | | | 676,500 | | | | | 676,500 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Warrants issued to placement agents in
conjunction with convertible debt
|
| | | | | | | | 98,574 | | | | | 98,574 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Exercise of stock options
|
| | | | | | 20,000 | 20 | (18 | ) | | | | | 2 | |||||||||||||||||||||||||||||||||||||||||
7
| Deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Convertible | Convertible | Convertible | Accumulated | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock | Preferred Stock | Preferred Stock | Additional | Stock | Note | During the | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Series A | Series B | Series C | Common Stock | Paid-in | Treasury | Subscriptions | Receivable, | Development | ||||||||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Capital | Stock | Receivable | Related party | Stage | Total | |||||||||||||||||||||||||||||||||||||||||||
|
Common stock issued for waivers
of registration rights
|
| | | | | | 2,490,000 | 2,490 | 1,302,610 | | | | | 1,305,100 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Reclassification of common stock with
registration rights
|
| | | | | | 1,905,000 | 1,905 | 3,759,345 | | | | | 3,761,250 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Common stock issued for accrued directors
fees
|
| | | | | | 162,750 | 163 | 81,212 | | | | | 81,375 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Common stock issued for accrued executive
compensation
|
| | | | | | 187,644 | 187 | 93,635 | | | | | 93,822 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Common Stock issued in connection with
purchase of license agreement
|
| | | | | | 100,000 | 100 | 70,900 | | | | | 71,000 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Sale of common stock and warrants
(net of $42,000 of offering costs)
|
| | | | | | 7,697,865 | 7,698 | 4,569,021 | | | | | 4,576,719 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Common stock issued for services in
conjunction with private placement
|
| | | | | | 100,000 | 100 | 41,900 | | | | | 42,000 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Warrants issued in conjunction with
convertible promissory note
|
| | | | | | | | 975,833 | | | | | 975,833 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Modification of stock options and
purchase of treasury stock
|
| | | | | | | | 73,000 | (25,000 | ) | | | | 48,000 | |||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net loss for the period
|
| | | | | | | | | | | | (8,295,669 | ) | (8,295,669 | ) | ||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Balances, December 31, 2009
|
| $ | | | $ | | | $ | | 50,002,887 | $ | 50,003 | $ | 46,454,482 | $ | (25,000 | ) | $ | | $ | | $ | (40,407,607 | ) | $ | 6,071,878 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Employee share-based compensation
expense (unaudited)
|
| | | | | | | | 460,756 | | | | | 460,756 | ||||||||||||||||||||||||||||||||||||||||||
|
Other share-based compensation
expense (unaudited)
|
| | | | | | | | 42,554 | | | | | 42,554 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Sale of common stock and
warrants (unaudited)
|
| | | | | | 1,308,332 | 1,308 | 783,692 | | | | | 785,000 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Exercise of stock options (unaudited)
|
| | | | | | 105,250 | 106 | 102,520 | | | | | 102,626 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Exercise of warrants, net of
placement fees (unaudited)
|
| | | | | | 3,219,348 | 3,219 | 3,204,750 | | | | | 3,207,969 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Shares issued in conjunction with
conversion of convertible debt (unaudited)
|
| | | | | | 7,135,114 | 7,135 | 3,385,687 | | | | | 3,392,822 | ||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net loss for the peiod (unaudited)
|
| | | | | | | | | | | | (5,838,654 | ) | (5,838,654 | ) | ||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Balances, June 30, 2010 (unaudited)
|
| $ | | | $ | | | $ | | 61,770,931 | $ | 61,771 | $ | 54,434,441 | $ | (25,000 | ) | $ | | $ | | $ | (46,246,261 | ) | $ | 8,224,951 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
8
| 1. |
Basis of Presentation:
|
9
| 2. |
Significant accounting policies:
|
| Three Months ended | Six Months ended | |||||||||||||||
| June 30, 2010 | June 30, 2009 | June 30, 2010 | June 30, 2009 | |||||||||||||
|
Net loss
|
$ | (2,696,569 | ) | $ | (1,597,543 | ) | $ | (5,838,654 | ) | $ | (4,469,527 | ) | ||||
|
Denominator for basic earnings per share
- weighted average shares
|
60,635,877 | 39,244,628 | 55,918,851 | 38,898,910 | ||||||||||||
|
Effect of dilutive securities: Stock
options and warrants outstanding
(a)
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Denominator for diluted earnings per
share weighted average shares adjusted
for dilutive securities
|
60,635,877 | 39,244,628 | 55,918,851 | 38,898,910 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Loss per common share basic and diluted
|
$ | (0.04 | ) | $ | (0.04 | ) | $ | (0.10 | ) | $ | (0.11 | ) | ||||
|
|
||||||||||||||||
| (a) |
Securities outstanding that were excluded from the computation, prior to
the use of the treasury stock method, because they would have been
anti-dilutive are as follows:
|
10
| June 30, 2010 | December 31, 2009 | |||||||
|
Outstanding Stock Options
|
7,935,650 | 6,182,500 | ||||||
|
Outstanding Warrants
|
4,426,185 | 6,991,371 | ||||||
|
Convertible Debt
|
| 6,944,000 | ||||||
|
|
||||||||
|
|
12,361,835 | 20,117,871 | ||||||
|
|
||||||||
| 3. |
Liquidity and managements plans:
|
11
| 4. |
Intangible assets and royalty agreement:
|
| Weighted | June 30, 2010 | December 31, 2009 | ||||||||||||||||||
| Average | Gross | Gross | ||||||||||||||||||
| Amortization | Carrying | Accumulated | Carrying | Accumulated | ||||||||||||||||
| Lives | Value | Amortization | Value | Amortization | ||||||||||||||||
|
License-Shriners Hsp for Children &
USF Research (a)
|
10 years | $ | 996,000 | (338,633 | ) | $ | 996,000 | $ | (288,833 | ) | ||||||||||
|
License SaluMedica LLC Spine Repair
(b)
|
10 years | 2,399,000 | (869,549 | ) | 2,399,000 | (721,541 | ) | |||||||||||||
|
License Polyvinyl Alcohol Cryogel (c)
|
10 years | 2,667,000 | (590,458 | ) | 2,667,000 | (454,300 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Total intangible assets
|
$ | 6,062,000 | $ | (1,798,640 | ) | $ | 6,062,000 | $ | (1,464,674 | ) | ||||||||||
|
|
||||||||||||||||||||
| (a) |
On January 29, 2007, the Company acquired a license from Shriners Hospitals for Children
and University of South Florida Research Foundation, Inc. The acquisition price of this license
was a one-time fee of $100,000 and 1,120,000 shares of common stock valued at $896,000 (based upon
the estimated fair value of the common stock on the transaction date). Within 30 days after the
receipt by the Company of approval by the FDA allowing the sale of the first licensed product, the
Company is required to pay an additional $200,000 to the licensor. Due to its contingent nature,
this amount is not recorded as a liability. The Company will also be required to pay a royalty of
3% on all commercial sales revenues from the licensed products.
|
| (b) |
License from SaluMedica, LLC (SaluMedica) for the use of certain developed technologies
related to spine repair. This license was acquired through the acquisition of SpineMedica
Corp.
|
| (c) |
On March 31, 2008, the Company entered into a license agreement for the use of certain
developed technologies related to surgical sheets made of polyvinyl alcohol cryogel. The
acquisition price of the asset was 400,000 shares of common stock valued at $2,596,000
(based upon the closing price of the common stock on the transaction date). On December
31, 2009, the Company completed the sale of its first commercial product and issued an
additional 100,000 shares of common stock to the licensor valued at $71,000. The agreement
also provides for the issuance of an additional 500,000 shares of common stock
upon the Companys meeting additional milestones related to future sales. Due to its
contingent nature, there are no amounts accrued for this obligation.
|
|
Expected future amortization of intangible assets is as follows:
|
| 12-month period ended December 31, | ||||
|
2010
|
$ | 667,932 | ||
|
2011
|
667,932 | |||
|
2012
|
667,932 | |||
|
2013
|
667,932 | |||
|
2014
|
667,932 | |||
|
2015
|
540,027 | |||
|
Thereafter
|
717,639 | |||
|
|
||||
|
|
$ | 4,597,326 | ||
|
|
||||
12
| 5. |
|
13
| 6. |
Sale of Common Stock:
|
| 7. |
Stock Options and Warrants
|
| Weighted- | ||||||||||||||||
| Average | ||||||||||||||||
| Weighted- | Remaining | |||||||||||||||
| Average | Contractual | Aggregate | ||||||||||||||
| Number of | Exercise | Term | Intrinsic | |||||||||||||
| Shares | Price | (in years) | Value | |||||||||||||
|
Outstanding at January 1, 2010
|
6,182,500 | $ | 1.10 | $ | 307,535 | |||||||||||
|
Granted
|
1,945,400 | $ | 1.43 | |||||||||||||
|
Exercised
|
(105,250 | ) | $ | 0.98 | ||||||||||||
|
Forfeited or cancelled
|
(87,000 | ) | $ | 0.80 | ||||||||||||
|
|
||||||||||||||||
|
Outstanding at June 30, 2010
|
7,935,650 | $ | 1.18 | 6.6 | $ | 1,423,698 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Vested or expected to vest at June 30, 2010
|
4,889,338 | $ | 1.23 | 5.4 | $ | 862,858 | ||||||||||
14
| Options Outstanding | Options Exercisable | |||||||||||||||||||
| Weighted- | ||||||||||||||||||||
| Range of | Average | Weighted- | Weighted- | |||||||||||||||||
| Exercise | Number | Remaining | Average | Number | Average | |||||||||||||||
| Prices | Outstanding | Contractual Life | Exercise Price | Exercisable | Exercise Price | |||||||||||||||
| (in years) | ||||||||||||||||||||
| $.0001 .50 | 1,011,500 | 4.2 | $ | .49 | 508,163 | $ | .48 | |||||||||||||
| .65 1.00 | 3,442,500 | 6.8 | .80 | 2,577,184 | .83 | |||||||||||||||
| 1.07 1.80 | 2,731,650 | 8.3 | 1.58 | 1,091,292 | 1.77 | |||||||||||||||
| 2.40 | 750,000 | 2.3 | 2.40 | 712,699 | 2.40 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
7,935,650 | 6.6 | 1.18 | 4,889,338 | 1.23 | |||||||||||||||
|
|
||||||||||||||||||||
| Weighted | ||||||||
| Average | ||||||||
| Grant Date | ||||||||
| Unvested Stock Options | Shares | Fair Value | ||||||
|
Unvested at January 1, 2010
|
2,520,418 | .50 | ||||||
|
Granted
|
1,945,400 | 1.17 | ||||||
|
Cancelled/Expired
|
(87,000 | ) | .41 | |||||
|
Vested
|
( 1,332,506 | ) | .51 | |||||
|
|
||||||||
|
|
||||||||
|
Unvested at June 30,2010
|
3,046,312 | .86 | ||||||
|
|
||||||||
15
|
Expected volatility
|
59.5-59.8 | % | ||
|
Expected life (in years)
|
6 | |||
|
Expected dividend yield
|
0.00 | % | ||
|
Risk-free interest rate
|
1.83% - 2.26 | % |
| Weighted- | ||||||||
| Average | ||||||||
| Number of | Exercise Price per | |||||||
| Warrants | Warrant | |||||||
|
Warrants outstanding at January 1, 2010
|
6,991,371 | $ | 1.14 | |||||
|
Issued in connection with private placement of common stock
|
654,163 | $ | 1.50 | |||||
|
Exercised in connection with private placement of common stock
|
(3,219,348 | ) | $ | 1.00 | ||||
|
|
||||||||
|
Warrants outstanding at June 30, 2010
|
4,426,186 | $ | 0.94 | |||||
|
|
||||||||
| |
notice given by the holder accompanied by payment of an amount equal to the warrant
exercise price multiplied by the number of warrant shares being purchased; or
|
| |
election by the holder to exchange the warrant (or portion thereof) for that number of
shares equal to the product of (a) the number of shares issuable upon exercise of the
warrant (or portion) and (b) a fraction, (x) the numerator of which is the market price
of the shares at the time of exercise minus the warrant exercise price per share at the
time of exercise and (y) the denominator of which is the market price per share at the
time of exercise.
|
16
| 8. |
Income taxes:
|
| 9. |
Contractual Commitments:
|
| Payments Due by Period | ||||||||||||||||||||
| Less than 1 | 1 - 3 | 3 - 5 | More than 5 | |||||||||||||||||
| Total | Year | Years | Years | Years | ||||||||||||||||
|
Operating leases
|
$ | 394,311 | $ | 256,283 | $ | 138,028 | $ | | $ | | ||||||||||
|
Minimum Royalties
|
155,000 | 25,000 | 80,000 | 50,000 | | |||||||||||||||
|
Total contractual
obligations
|
$ | 549,311 | $ | 281,283 | $ | 218,028 | $ | 50,000 | $ | | ||||||||||
| 10. |
Subsequent Events:
None.
|
17
18
19
20
21
22
23
24
| Exhibit | ||||||
| Number | Reference | Description | ||||
|
|
||||||
| 31.1 | # |
Certification of Chief Executive Officer
pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
||||
|
|
||||||
| 31.2 | # |
Certification of Chief Financial Officer
pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
||||
|
|
||||||
| 32.1 | # |
Certification of Chief Executive Officer
pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
||||
|
|
||||||
| 32.2 | # |
Certification of Chief Financial Officer
pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
||||
| # |
Filed herewith
|
25
|
MIMEDX GROUP, INC.
|
||||
| Date: July 27, 2010 | By: | /s/ Michael J. Senken | ||
| Michael J. Senken | ||||
| Chief Financial Officer | ||||
26
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|