These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Florida
|
|
26-2792552
|
|
(State or other jurisdiction of incorporation)
|
|
(I.R.S. Employer Identification Number)
|
|
1775 West Oak Commons Ct NE
Marietta, GA
|
|
30062
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
¨
|
Accelerated filer
x
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
¨
|
|
Part I FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Item 1
|
Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets (unaudited) September 30, 2013 and December 31, 2012
|
|
|
|
Condensed Consolidated Statements of Operations (unaudited) Three and Nine Months Ended September 30, 2013 and 2012
|
|
|
|
Condensed Consolidated Statement of Stockholders’ Equity (unaudited) Nine Months Ended September 30, 2013
|
|
|
|
Condensed Consolidated Statements of Cash Flows (unaudited) Nine Months Ended September 30, 2013 and 2012
|
|
|
|
Notes to the Unaudited Condensed Consolidated Financial Statements Three and Nine Months Ended September 30, 2013 and 2012
|
|
|
|
|
|
|
Item 2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
Item 3
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
|
Item 4
|
Controls and Procedures
|
|
|
|
|
|
|
Part II OTHER INFORMATION
|
|
|
|
|
|
|
|
Item 1
|
Legal Proceedings
|
|
|
|
|
|
|
Item 1A
|
Risk Factors
|
|
|
|
|
|
|
Item 2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
Item 3
|
Defaults upon Senior Securities
|
|
|
|
|
|
|
Item 4
|
Mine Safety Disclosures
|
|
|
|
|
|
|
Item 5
|
Other Information
|
|
|
|
|
|
|
Item 6
|
Exhibits
|
|
|
|
|
|
|
Signatures
|
|
|
|
|
September 30, 2013
(unaudited) |
|
December 31, 2012
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
6,061,756
|
|
|
$
|
6,754,485
|
|
|
Accounts receivable, net
|
13,706,524
|
|
|
7,653,561
|
|
||
|
Inventory, net
|
4,533,062
|
|
|
3,022,784
|
|
||
|
Prepaid expenses and other current assets
|
1,544,369
|
|
|
657,961
|
|
||
|
|
|
|
|
||||
|
Total current assets
|
25,845,711
|
|
|
18,088,791
|
|
||
|
|
|
|
|
||||
|
Property and equipment, net of accumulated depreciation of $2,694,005 and $2,279,840, respectively
|
3,761,633
|
|
|
1,071,625
|
|
||
|
Goodwill
|
4,040,443
|
|
|
4,040,443
|
|
||
|
Intangible assets, net of accumulated amortization of $5,638,565 and $4,848,756, respectively
|
11,648,506
|
|
|
11,911,749
|
|
||
|
Deposits and other long term assets
|
—
|
|
|
70,000
|
|
||
|
|
|
|
|
||||
|
Total assets
|
$
|
45,296,293
|
|
|
$
|
35,182,608
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
2,205,778
|
|
|
$
|
1,251,684
|
|
|
Accrued compensation
|
4,560,380
|
|
|
2,753,237
|
|
||
|
Accrued expenses
|
1,410,159
|
|
|
990,697
|
|
||
|
Other current liabilities
|
155,077
|
|
|
75,154
|
|
||
|
Total current liabilities
|
8,331,394
|
|
|
5,070,772
|
|
||
|
|
|
|
|
||||
|
Earn-out liability payable in MiMedx common stock
|
—
|
|
|
5,792,330
|
|
||
|
Convertible Senior Secured Promissory Notes, net
|
—
|
|
|
4,012,442
|
|
||
|
Other liabilities
|
1,426,469
|
|
|
299,762
|
|
||
|
Total liabilities
|
9,757,863
|
|
|
15,175,306
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 12)
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
||||
|
Preferred stock; $.001 par value; 5,000,000 shares authorized and 0 shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock; $.001 par value; 130,000,000 shares authorized; 97,686,013 issued and 97,636,013 outstanding for 2013 and 88,423,169 issued and 88,373,169 outstanding for 2012
|
97,686
|
|
|
88,423
|
|
||
|
Additional paid-in capital
|
107,834,381
|
|
|
89,627,601
|
|
||
|
Treasury stock (50,000 shares at cost)
|
(25,000
|
)
|
|
(25,000
|
)
|
||
|
Accumulated deficit
|
(72,368,637
|
)
|
|
(69,683,722
|
)
|
||
|
Total stockholders' equity
|
35,538,430
|
|
|
20,007,302
|
|
||
|
|
|
|
|
||||
|
Total liabilities and stockholders' equity
|
$
|
45,296,293
|
|
|
$
|
35,182,608
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
$
|
16,115,708
|
|
|
$
|
7,954,046
|
|
|
$
|
41,186,943
|
|
|
$
|
16,544,110
|
|
|
Cost of sales
|
2,113,438
|
|
|
1,425,336
|
|
|
6,216,940
|
|
|
3,499,117
|
|
||||
|
Gross margin
|
14,002,270
|
|
|
6,528,710
|
|
|
34,970,003
|
|
|
13,044,993
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Research and development expenses
|
1,287,361
|
|
|
838,690
|
|
|
3,458,585
|
|
|
1,748,847
|
|
||||
|
Selling, general and administrative expenses
|
12,711,225
|
|
|
5,756,559
|
|
|
31,948,607
|
|
|
11,443,611
|
|
||||
|
Impairment of intangible assets
|
—
|
|
|
1,798,495
|
|
|
—
|
|
|
1,798,495
|
|
||||
|
Fair value adjustment of earn-out liability
|
—
|
|
|
1,320,000
|
|
|
—
|
|
|
1,320,000
|
|
||||
|
Amortization of intangible assets
|
259,575
|
|
|
449,692
|
|
|
789,809
|
|
|
1,117,646
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income (loss)
|
(255,891
|
)
|
|
(3,634,726
|
)
|
|
(1,226,998
|
)
|
|
(4,383,606
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense), net
|
|
|
|
|
|
|
|
||||||||
|
Amortization of debt discount
|
—
|
|
|
(439,064
|
)
|
|
(1,328,439
|
)
|
|
(1,222,290
|
)
|
||||
|
Interest expense, net
|
(4,527
|
)
|
|
(145,582
|
)
|
|
(32,503
|
)
|
|
(451,196
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income tax provision
|
(260,418
|
)
|
|
(4,219,372
|
)
|
|
(2,587,940
|
)
|
|
(6,057,092
|
)
|
||||
|
Income tax provision
|
(46,700
|
)
|
|
—
|
|
|
(96,975
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income (loss)
|
$
|
(307,118
|
)
|
|
$
|
(4,219,372
|
)
|
|
$
|
(2,684,915
|
)
|
|
$
|
(6,057,092
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per common share - basic and diluted
|
$
|
—
|
|
|
$
|
(0.05
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding - basic and diluted
|
96,914,856
|
|
|
84,493,164
|
|
|
95,429,988
|
|
|
84,091,014
|
|
||||
|
|
Convertible
Preferred Stock Series A
|
|
|
|
|
|
Additional Paid-in Capital
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Common Stock
|
|
|
Treasury Stock
|
|
Accumulated Deficit
|
|
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
Total
|
|||||||||||||||||
|
Balance December 31, 2012
|
—
|
|
|
$
|
—
|
|
|
88,423,169
|
|
|
$
|
88,423
|
|
|
$
|
89,627,601
|
|
|
$
|
(25,000
|
)
|
|
$
|
(69,683,722
|
)
|
|
$
|
20,007,302
|
|
|
Share-based compensation
expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,155,005
|
|
|
—
|
|
|
—
|
|
|
4,155,005
|
|
||||||
|
Exercise of stock options
|
—
|
|
|
—
|
|
|
1,610,426
|
|
|
1,610
|
|
|
1,514,970
|
|
|
—
|
|
|
—
|
|
|
1,516,580
|
|
||||||
|
Exercise of warrants
|
—
|
|
|
—
|
|
|
1,205,499
|
|
|
1,206
|
|
|
1,478,918
|
|
|
—
|
|
|
—
|
|
|
1,480,124
|
|
||||||
|
Common stock issued for 5% convertible note
|
—
|
|
|
—
|
|
|
5,272,004
|
|
|
5,272
|
|
|
5,266,732
|
|
|
—
|
|
|
—
|
|
|
5,272,004
|
|
||||||
|
Common stock issued for earn-out liability
|
—
|
|
|
—
|
|
|
1,174,915
|
|
|
1,175
|
|
|
5,791,155
|
|
|
—
|
|
|
—
|
|
|
5,792,330
|
|
||||||
|
Net income (loss )
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,684,915
|
)
|
|
(2,684,915
|
)
|
||||||
|
Balance September 30, 2013
|
—
|
|
|
$
|
—
|
|
|
97,686,013
|
|
|
$
|
97,686
|
|
|
$
|
107,834,381
|
|
|
$
|
(25,000
|
)
|
|
$
|
(72,368,637
|
)
|
|
$
|
35,538,430
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
(2,684,915
|
)
|
|
$
|
(6,057,092
|
)
|
|
Adjustments to reconcile net income (loss) to net cash from operating activities:
|
|
|
|
||||
|
Depreciation
|
414,165
|
|
|
354,425
|
|
||
|
Loss on fixed asset disposal
|
8,359
|
|
|
—
|
|
||
|
Amortization of intangible assets
|
789,809
|
|
|
1,117,646
|
|
||
|
Impairment of intangible assets
|
—
|
|
|
1,798,495
|
|
||
|
Amortization of debt discount and deferred financing costs
|
1,328,439
|
|
|
1,222,290
|
|
||
|
Share-based compensation
|
4,155,005
|
|
|
1,755,669
|
|
||
|
Change in fair value of earn-out liability
|
—
|
|
|
1,320,000
|
|
||
|
Increase (decrease) in cash resulting from changes in:
|
|
|
|
||||
|
Accounts receivable
|
(6,052,963
|
)
|
|
(4,278,205
|
)
|
||
|
Inventory
|
(1,510,278
|
)
|
|
(1,089,733
|
)
|
||
|
Prepaid expenses
|
(913,644
|
)
|
|
(382,051
|
)
|
||
|
Other assets
|
70,000
|
|
|
19,213
|
|
||
|
Accounts payable
|
954,094
|
|
|
(39,139
|
)
|
||
|
Accrued compensation
|
1,807,143
|
|
|
1,393,016
|
|
||
|
Accrued expenses
|
419,462
|
|
|
92,986
|
|
||
|
Accrued interest
|
(41,641
|
)
|
|
312,775
|
|
||
|
Other liabilities
|
132,302
|
|
|
(1,408
|
)
|
||
|
Net cash flows from operating activities
|
(1,124,663
|
)
|
|
(2,461,113
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of equipment
|
(2,008,407
|
)
|
|
(401,864
|
)
|
||
|
Patent application costs
|
(526,566
|
)
|
|
—
|
|
||
|
Net cash flows from investing activities
|
(2,534,973
|
)
|
|
(401,864
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from exercise of warrants
|
1,480,124
|
|
|
5,925,539
|
|
||
|
Proceeds from exercise of stock options
|
1,516,580
|
|
|
885,034
|
|
||
|
Repayment of convertible debt related to acquisition
|
—
|
|
|
(427,126
|
)
|
||
|
Principal payments of equipment leases
|
(29,797
|
)
|
|
(11,002
|
)
|
||
|
Repurchase of warrants
|
—
|
|
|
(568
|
)
|
||
|
Net cash flows from financing activities
|
2,966,907
|
|
|
6,371,877
|
|
||
|
|
|
|
|
||||
|
Net change in cash
|
(692,729
|
)
|
|
3,508,900
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents, beginning of period
|
6,754,485
|
|
|
4,112,326
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
6,061,756
|
|
|
$
|
7,621,226
|
|
|
1.
|
Basis of Presentation
|
|
2.
|
Significant Accounting Policies
|
|
3.
|
Liquidity and Management’s Plans
|
|
4.
|
Inventories
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Raw materials
|
$
|
206,962
|
|
|
$
|
233,747
|
|
|
Work in process
|
3,276,557
|
|
|
1,598,537
|
|
||
|
Finished goods
|
1,422,275
|
|
|
1,349,121
|
|
||
|
|
4,905,794
|
|
|
3,181,405
|
|
||
|
Reserve for obsolescence
|
(372,732
|
)
|
|
(158,621
|
)
|
||
|
Inventory, net
|
$
|
4,533,062
|
|
|
$
|
3,022,784
|
|
|
5.
|
Property and Equipment
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Leasehold improvements
|
|
$
|
2,638,508
|
|
|
$
|
1,022,230
|
|
|
Lab and clean room equipment
|
|
2,265,203
|
|
|
1,887,645
|
|
||
|
Furniture and office equipment
|
|
954,797
|
|
|
431,563
|
|
||
|
Construction in progress
|
|
597,130
|
|
|
10,027
|
|
||
|
|
|
6,455,638
|
|
|
3,351,465
|
|
||
|
Less accumulated depreciation
|
|
(2,694,005
|
)
|
|
(2,279,840
|
)
|
||
|
|
|
$
|
3,761,633
|
|
|
$
|
1,071,625
|
|
|
6.
|
Intangible Assets and Royalty Agreement
|
|
|
September 30, 2013
|
December 31, 2012
|
||||||||||||||||||||
|
|
Weighted
Average
Amortization
Lives
|
Gross
Carrying
Value
|
Accumulated
Amortization
|
Net
Carrying
Value
|
Gross
Carrying
Value
|
Impairment
Adjustment
|
Accumulated
Amortization
|
Net
Carrying
Value
|
||||||||||||||
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|||||||||||||||||
|
License-Shriners Hsp for Children & USF Research (a)
|
10 years
|
$
|
996,000
|
|
$
|
(662,333
|
)
|
$
|
333,667
|
|
$
|
996,000
|
|
$
|
—
|
|
$
|
(587,633
|
)
|
$
|
408,367
|
|
|
License - SaluMedica LLC Spine Repair (b)
|
10 years
|
1,547,324
|
|
(1,547,324
|
)
|
—
|
|
2,399,000
|
|
(851,676
|
)
|
(1,547,324
|
)
|
—
|
|
|||||||
|
License - Polyvinyl Alcohol Cryogel (c)
|
10 years
|
1,720,181
|
|
(1,319,956
|
)
|
400,225
|
|
2,667,000
|
|
(946,819
|
)
|
(1,223,561
|
)
|
496,620
|
|
|||||||
|
Customer Relationships (d)
|
14 years
|
3,520,000
|
|
(691,429
|
)
|
2,828,571
|
|
3,520,000
|
|
—
|
|
(502,857
|
)
|
3,017,143
|
|
|||||||
|
Supplier Relationships (d)
|
14 years
|
241,000
|
|
(47,339
|
)
|
193,661
|
|
241,000
|
|
—
|
|
(34,428
|
)
|
206,572
|
|
|||||||
|
Patents & Know-How (d)
|
17 years
|
5,614,177
|
|
(1,088,267
|
)
|
4,525,910
|
|
5,530,000
|
|
—
|
|
(790,000
|
)
|
4,740,000
|
|
|||||||
|
Micronized Processing Know-How (d)
|
14 years
|
2,160,000
|
|
(270,000
|
)
|
1,890,000
|
|
2,160,000
|
|
—
|
|
(154,286
|
)
|
2,005,714
|
|
|||||||
|
Licenses/Permits (d)
|
3 years
|
13,000
|
|
(11,917
|
)
|
1,083
|
|
13,000
|
|
—
|
|
(8,667
|
)
|
4,333
|
|
|||||||
|
|
|
15,811,682
|
|
(5,638,565
|
)
|
10,173,117
|
|
17,526,000
|
|
(1,798,495
|
)
|
(4,848,756
|
)
|
10,878,749
|
|
|||||||
|
Intangible assets not subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trade Names/Trademarks (d)
|
indefinite
|
1,008,000
|
|
—
|
|
1,008,000
|
|
1,008,000
|
|
—
|
|
—
|
|
1,008,000
|
|
|||||||
|
In-process Research & Development-Other (d)
|
indefinite
|
25,000
|
|
—
|
|
25,000
|
|
25,000
|
|
—
|
|
—
|
|
25,000
|
|
|||||||
|
Patents in Process (e)
|
indefinite
|
442,389
|
|
|
442,389
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
|
$
|
16,844,682
|
|
$
|
(5,638,565
|
)
|
$
|
11,648,506
|
|
$
|
18,559,000
|
|
$
|
(1,798,495
|
)
|
$
|
(4,848,756
|
)
|
$
|
11,911,749
|
|
|
(a)
|
On January 29, 2007, the Company acquired a license from Shriners Hospitals for Children and University of South Florida Research Foundation, Inc. The acquisition price of this license was a one-time fee of
$100,000
and
1,120,000
shares of common stock valued at
$896,000
(based upon the estimated fair value of the common stock on the transaction
|
|
(b)
|
License from SaluMedica, LLC (SaluMedica) for the use of certain developed technologies related to spine repair. This license was acquired through the acquisition of SpineMedica Corp. In September 2012, the cost of this license was deemed to be impaired and reduced to its fair value.
|
|
(c)
|
On March 31, 2008, the Company entered into a license agreement for the use of certain developed technologies related to surgical sheets made of polyvinyl alcohol hydrogel. The acquisition price of the asset was
400,000
shares of common stock valued at
$2,596,000
(based upon the closing price of the common stock on the transaction date). The agreement also provides for the issuance of an additional
600,000
shares upon the Company meeting certain milestones related to future sales. On December 31, 2009, the Company completed the sale of its first commercial product and met its first milestone under this agreement. As a result, the Company issued an additional
100,000
shares of common stock to the licensor valued at
$71,000
. In September 2012, the cost of the license was deemed to be impaired and reduced to its fair value. At September 30, 2013, and December 31, 2012, there are
no
additional amounts accrued for this obligation due to its contingent nature.
|
|
(d)
|
On January 5, 2011, the Company acquired Surgical Biologics, LLC. As a result, the Company recorded intangible assets for customer and supplier relationships, patents and know-how, licenses/permits, trade names and trademarks and in-process research and development.
|
|
(e)
|
Capitalized external legal and other registration costs in connection with internally developed tissue based patents that are pending issuance. Once issued, the costs associated with a given patent will be included in Patents & Know-How under intangible assets subject to amortization.
|
|
|
Estimated Amortization Expense
|
||
|
Year ending December 31,
|
|||
|
2013 (a)
|
$
|
263,833
|
|
|
2014
|
1,050,998
|
|
|
|
2015
|
1,028,944
|
|
|
|
2016
|
981,950
|
|
|
|
2017
|
891,753
|
|
|
|
Thereafter
|
5,955,639
|
|
|
|
|
$
|
10,173,117
|
|
|
(a)
|
Estimated amortization expense for the year ending December 31, 2013 includes only amortization to be recorded after September 30, 2013.
|
|
7.
|
|
|
|
September 30,
2013
|
|
December 31,
2012
|
||||
|
$5M Convertible Senior Secured Promissory Notes including interest at 5% per annum payable quarterly through December 31, 2013, and an additional one time 5% interest charge payable on January 15, 2013 if not repaid by December 31, 2012, collateralized by a first priority lien shared equally with holder of the Convertible Line of Credit with Related Party in all of the patents and intellectual property owned by the Company subordinated to the Convertible Debt related to acquisition for Surgical Biologics intellectual property until repaid. (a)
|
$
|
—
|
|
|
$
|
5,313,645
|
|
|
Total debt
|
—
|
|
|
5,313,645
|
|
||
|
Less unamortized debt discount
|
—
|
|
|
(1,301,203
|
)
|
||
|
Less current portion
|
—
|
|
|
—
|
|
||
|
Long-term portion
|
$
|
—
|
|
|
$
|
4,012,442
|
|
|
8.
|
Net Income (loss) Per Share
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income (loss)
|
$
|
(307,118
|
)
|
|
$
|
(4,219,372
|
)
|
|
$
|
(2,684,915
|
)
|
|
$
|
(6,057,092
|
)
|
|
Denominator for basic earnings per share - weighted average shares
|
96,914,856
|
|
|
84,493,164
|
|
|
95,429,988
|
|
|
84,091,014
|
|
||||
|
Effect of dilutive securities: Stock options and warrants outstanding and convertible debt (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Denominator for diluted earnings per share - weighted average shares adjusted for dilutive securities
|
96,914,856
|
|
|
84,493,164
|
|
|
95,429,988
|
|
|
84,091,014
|
|
||||
|
Income (loss) per common share - basic and diluted
|
$
|
—
|
|
|
$
|
(0.05
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.07
|
)
|
|
|
Nine months ended September 30,
|
||||
|
|
2013
|
|
2012
|
||
|
Outstanding Stock Options
|
15,139,543
|
|
|
12,642,833
|
|
|
Outstanding Warrants
|
1,923,669
|
|
|
3,241,668
|
|
|
Convertible Debt, promissory notes
|
—
|
|
|
5,313,133
|
|
|
Convertible Line of Credit with Related Party
|
—
|
|
|
1,391,524
|
|
|
|
17,063,212
|
|
|
22,589,158
|
|
|
9.
|
Equity
|
|
|
Number of
Shares
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(in years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding at January 1, 2013
|
13,614,135
|
|
|
$
|
1.42
|
|
|
|
|
|
||
|
Granted
|
3,368,000
|
|
|
5.19
|
|
|
|
|
|
|||
|
Exercised
|
(1,610,426
|
)
|
|
0.94
|
|
|
|
|
|
|||
|
Unvested options forfeited
|
(179,167
|
)
|
|
3.82
|
|
|
|
|
|
|||
|
Vested options expired
|
(52,999
|
)
|
|
1.11
|
|
|
|
|
|
|||
|
Outstanding at September 30, 2013
|
15,139,543
|
|
|
2.28
|
|
|
7.9
|
|
$
|
31,918,608
|
|
|
|
Vested at September 30, 2013
|
6,482,824
|
|
|
1.25
|
|
|
6.6
|
|
$
|
18,911,451
|
|
|
|
Vested or expected to vest at September 30, 2013 (a)
|
14,824,937
|
|
|
$
|
2.25
|
|
|
7.9
|
|
$
|
31,649,823
|
|
|
(a)
|
Includes forfeiture adjusted unvested shares.
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||
|
Range of Exercise Prices
|
Number outstanding
|
|
Weighted-
Average
Remaining
Contractual
Term
(in years)
|
|
Weighted-
Average
Exercise
Price
|
|
Number Exercisable
|
|
Weighted-
Average
Exercise Price
|
||||||
|
$0.50 - $0.76
|
1,340,935
|
|
|
3.9
|
|
$
|
0.65
|
|
|
1,340,935
|
|
|
$
|
0.65
|
|
|
$0.87 - $1.35
|
6,656,908
|
|
|
7.9
|
|
1.20
|
|
|
3,336,870
|
|
|
1.19
|
|
||
|
$1.40 - $2.29
|
1,686,700
|
|
|
6.4
|
|
1.62
|
|
|
1,436,698
|
|
|
1.65
|
|
||
|
$2.33 - $3.75
|
2,159,500
|
|
|
9.0
|
|
2.75
|
|
|
368,321
|
|
|
2.52
|
|
||
|
$3.95 - $6.02
|
3,035,000
|
|
|
9.5
|
|
5.07
|
|
|
—
|
|
|
—
|
|
||
|
$6.11 - $6.75
|
260,500
|
|
|
9.7
|
|
6.49
|
|
|
—
|
|
|
—
|
|
||
|
|
15,139,543
|
|
|
7.9
|
|
$
|
2.28
|
|
|
6,482,824
|
|
|
$
|
1.25
|
|
|
|
Nine months ended September 30,
|
||||
|
|
2013
|
|
2012
|
||
|
Expected volatility
|
61.41 - 64.56%
|
|
|
45.75 - 64.3%
|
|
|
Expected life (in years)
|
6
|
|
|
6
|
|
|
Expected dividend yield
|
—
|
|
|
—
|
|
|
Risk-free interest rate
|
0.85 -1.88%
|
|
|
0.62 - 1.62%
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Cost of sales
|
$
|
75,287
|
|
|
$
|
11,643
|
|
|
$
|
198,119
|
|
|
$
|
65,132
|
|
|
Research and development
|
110,694
|
|
|
70,754
|
|
|
309,461
|
|
|
217,885
|
|
||||
|
Selling, general and administrative
|
1,481,785
|
|
|
587,072
|
|
|
3,647,425
|
|
|
1,472,652
|
|
||||
|
|
$
|
1,667,766
|
|
|
$
|
669,469
|
|
|
$
|
4,155,005
|
|
|
$
|
1,755,669
|
|
|
|
Number of
Warrants
|
|
Weighted-
Average
Exercise
Price per
Warrant
|
|||
|
Warrants outstanding at January 1, 2013
|
3,129,168
|
|
|
$
|
1.04
|
|
|
Warrants exercised:
|
|
|
|
|||
|
Contingent warrants related to private placement of common stock
|
(62,500
|
)
|
|
0.01
|
|
|
|
Callable warrants
|
(266,666
|
)
|
|
1.50
|
|
|
|
Other
|
(876,333
|
)
|
|
1.23
|
|
|
|
Warrants outstanding at September 30, 2013
|
1,923,669
|
|
|
$
|
0.93
|
|
|
•
|
notice given by the holder accompanied by payment of an amount equal to the warrant exercise price multiplied by the number of warrant shares being purchased; or
|
|
•
|
election by the holder to exchange the warrant (or portion thereof) for that number of shares equal to the product of (a) the number of shares issuable upon exercise of the warrant (or portion) and (b) a fraction, (x) the numerator of which is the market price of the shares at the time of exercise minus the warrant exercise price per share at the time of exercise and (y) the denominator of which is the market price per share at the time of exercise.
|
|
10.
|
Income taxes
|
|
11.
|
Supplemental disclosure of cash flow and non-cash investing and financing activities:
|
|
|
Nine Months Ended
September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Cash paid for interest
|
$
|
22,971
|
|
|
$
|
8,738
|
|
|
Income taxes paid
|
96,967
|
|
|
—
|
|
||
|
Purchases of property, plant and equipment financed capital leases
|
107,259
|
|
|
83,016
|
|
||
|
Stock issuance of 167,086 shares in lieu of Director's fees
|
—
|
|
|
184,653
|
|
||
|
Beneficial conversion related to line of credit with related party
|
—
|
|
|
514,456
|
|
||
|
Stock issuance in connection with Earn-Out Liability of 1,174, 915 shares for 2013 and
|
|
|
|
||||
|
2,632,576 shares for 2012
|
5,792,330
|
|
|
3,185,223
|
|
||
|
Stock issuance of 5,272,004 shares in exchange for convertible debt
|
5,272,004
|
|
|
—
|
|
||
|
Company issued shares of 167,183 for cashless exercise
|
—
|
|
|
167
|
|
||
|
Stock issuance of 893,267 shares in payment of Convertible Secured Promissory Notes
related to acquisition of Surgical Biologics |
—
|
|
|
893,267
|
|
||
|
Tenant improvement incentive
|
996,866
|
|
|
—
|
|
||
|
12.
|
Contractual Commitments and Contingencies
|
|
12-month period ended September 30
|
|||
|
2014
|
$
|
784,771
|
|
|
2015
|
1,251,301
|
|
|
|
2016
|
1,329,436
|
|
|
|
2017
|
1,369,696
|
|
|
|
2018
|
1,410,754
|
|
|
|
Thereafter
|
478,326
|
|
|
|
|
$
|
6,624,284
|
|
|
|
·
|
It must be minimally manipulated;
|
|
|
·
|
It must be intended for homologous use;
|
|
|
·
|
Its manufacture does not involve combination with another article, except for water, crystalloids or a sterilizing, preserving or storage agent; and
|
|
|
·
|
It does not have a systemic effect and is not dependent upon the metabolic activity of living cells for its primary function (unless the product is intended for reproductive use, autologous use, or use in a first or second degree blood relative).
|
|
13.
|
Subsequent Events
|
|
|
·
|
It must be minimally manipulated;
|
|
|
·
|
It must be intended for homologous use;
|
|
|
·
|
Its manufacture does not involve combination with another article, except for water, crystalloids or a sterilizing, preserving or storage agent; and
|
|
|
·
|
It does not have a systemic effect and is not dependent upon the metabolic activity of living cells for its primary function (unless the product is intended for reproductive use, autologous use, or use in a first or second degree blood relative).
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||||||||||||
|
|
Debt
Discount
|
|
Accrued Interest
|
|
Interest Expense
|
|
Total
|
|
Debt Discount
|
|
Accrued Interest
|
|
Interest Expense
|
|
Total
|
||||||||||||||||
|
Convertible line of credit with related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
181,224
|
|
|
$
|
16,384
|
|
|
$
|
—
|
|
|
$
|
197,608
|
|
|
Converted debt related to acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,821
|
|
|
585
|
|
|
—
|
|
|
4,406
|
|
||||||||
|
Convertible Senior secured promissory notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
248,855
|
|
|
126,028
|
|
|
—
|
|
|
374,883
|
|
||||||||
|
Deferred financing related to senior secured promissory notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,164
|
|
|
—
|
|
|
—
|
|
|
5,164
|
|
||||||||
|
Other
|
—
|
|
|
—
|
|
|
4,527
|
|
|
4,527
|
|
|
—
|
|
|
—
|
|
|
2,585
|
|
|
2,585
|
|
||||||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,527
|
|
|
$
|
4,527
|
|
|
$
|
439,064
|
|
|
$
|
142,997
|
|
|
$
|
2,585
|
|
|
$
|
584,646
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||||||||||||
|
|
Debt
Discount
|
|
Accrued Interest
|
|
Interest Expense
|
|
Total
|
|
Debt Discount
|
|
Accrued Interest
|
|
Interest Expense
|
|
Total
|
||||||||||||||||
|
Convertible line of credit with related party
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
343,527
|
|
|
$
|
48,794
|
|
|
—
|
|
|
$
|
392,321
|
|
||
|
Converted debt related to acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
170,509
|
|
|
21,078
|
|
|
—
|
|
|
191,587
|
|
||||||||
|
Convertible Senior secured promissory notes
|
1,328,439
|
|
|
11,571
|
|
|
—
|
|
|
1,340,010
|
|
|
693,553
|
|
|
373,974
|
|
|
—
|
|
|
1,067,527
|
|
||||||||
|
Deferred financing related to senior secured promissory notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,701
|
|
|
—
|
|
|
—
|
|
|
14,701
|
|
||||||||
|
Other
|
—
|
|
|
—
|
|
|
20,932
|
|
|
20,932
|
|
|
—
|
|
|
—
|
|
|
7,350
|
|
|
7,350
|
|
||||||||
|
|
$
|
1,328,439
|
|
|
$
|
11,571
|
|
|
$
|
20,932
|
|
|
$
|
1,360,942
|
|
|
$
|
1,222,290
|
|
|
$
|
443,846
|
|
|
$
|
7,350
|
|
|
$
|
1,673,486
|
|
|
|
|
|
Less than
|
|
|
|
|
|
More than
|
||||||
|
Contractual Obligations
|
TOTAL
|
|
1 year
|
|
1-3 years
|
|
3-5 years
|
|
5 years
|
||||||
|
Capital lease obligations
|
$
|
145,995
|
|
|
32,776
|
|
|
72,325
|
|
|
40,894
|
|
|
—
|
|
|
Operating lease obligations
|
$
|
6,624,284
|
|
|
784,771
|
|
|
2,580,737
|
|
|
2,780,450
|
|
|
478,326
|
|
|
|
$
|
6,770,279
|
|
|
817,547
|
|
|
2,653,062
|
|
|
2,821,344
|
|
|
478,326
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net Loss (Per GAAP)
|
$
|
(307,118
|
)
|
|
$
|
(4,219,372
|
)
|
|
$
|
(2,684,915
|
)
|
|
$
|
(6,057,092
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Add back:
|
|
|
|
|
|
|
|
|
|
||||||
|
Income Taxes
|
46,700
|
|
|
—
|
|
|
96,975
|
|
|
—
|
|
||||
|
Financing expense associated with beneficial conversion of note payable issued in conjunction with acquisition
|
—
|
|
|
3,821
|
|
|
—
|
|
|
170,509
|
|
||||
|
Financing expense associated with beneficial conversion of Line of Credit with Related Party
|
—
|
|
|
181,224
|
|
|
—
|
|
|
343,527
|
|
||||
|
Financing expense associated with beneficial conversion of Senior Secured Promissory Notes
|
—
|
|
|
254,019
|
|
|
1,328,439
|
|
|
708,254
|
|
||||
|
Other interest expense, net
|
4,527
|
|
|
145,582
|
|
|
32,503
|
|
|
451,196
|
|
||||
|
Depreciation Expense and loss on fixed asset disposal
|
184,590
|
|
|
122,934
|
|
|
422,524
|
|
|
354,425
|
|
||||
|
Amortization Expense
|
259,575
|
|
|
449,692
|
|
|
789,809
|
|
|
1,117,646
|
|
||||
|
Share Based Compensation
|
1,667,766
|
|
|
669,469
|
|
|
4,155,005
|
|
|
1,755,669
|
|
||||
|
Impairment of Intangible Assets
|
—
|
|
|
1,798,495
|
|
|
—
|
|
|
1,798,495
|
|
||||
|
Fair Value Adjustment of Earn-out Liability
|
—
|
|
|
1,320,000
|
|
|
—
|
|
|
1,320,000
|
|
||||
|
Earnings Before Interest, Taxes, Depreciation, Amortization and Share-Based Compensation
|
$
|
1,856,040
|
|
|
$
|
725,864
|
|
|
$
|
4,140,340
|
|
|
$
|
1,962,629
|
|
|
Exhibit
Number
|
Reference
|
Description
|
|
|
|
|
|
3.1
|
|
Articles of Incorporation as filed with the Secretary of State of Florida on March 31, 2008 (incorporated by reference to Exhibit 3.1 filed with the Registrant's Form 10-Q on August 8, 2013)
|
|
3.2
|
|
Articles of Amendment to Articles of Incorporation as filed with the Secretary of the State of Florida on May 14, 2010 (incorporated by reference to Exhibit 3.2 filed with the Registrant's Form 10-Q on August 8, 2013)
|
|
3.3
|
|
Articles of Amendment to Articles of Incorporation as filed with the Secretary of the State of Florida on August 8, 2012 (incorporated by reference to Exhibit 3.3 filed with the Registrant's Form 10-Q on August 8, 2013)
|
|
3.4
|
|
Articles of Amendment to Articles of Incorporation as filed with the Secretary of the State of Florida on November 8, 2012 (incorporated by reference to Exhibit 3.4 filed with the Registrant's Form 10-Q on August 8, 2013)
|
|
3.5
|
|
Bylaws of MiMedx Group, Inc. (incorporated by reference to Exhibit 3.2 filed with Registrant's Form 8-K filed on April 2, 2008)
|
|
3.6
|
|
Amendment to the Bylaws of MiMedx Group, Inc. adopted by the Board of Directors on May 11, 2010 (incorporated by reference to Exhibit 3.2 to the Registrant's Form 8-K filed on May 14, 2010)
|
|
10.57#
|
|
First Amendment to Product Distribution Agreement amending that certain Product Distribution Agreement that was effective April 19, 2012.
|
|
10.58#*
|
|
Second Amendment to Product Distribution amending that certain Product Distribution Agreement that was effective April 19, 2012, and amended March 25, 2013 between MiMedx Group, Inc. and AvKARE, Inc.
|
|
31.1 #
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2 #
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1 #
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2 #
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
#
|
Filed herewith
|
|
*
|
Certain confidential material appearing in this document, marked by [*****], has been omitted and filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment under rule 24b-2 promulgated under the Securities Exchange Act of 1934, as amended.
|
|
November 8, 2013
|
|
|
|
|
|
By:
|
/s/ Michael J. Senken
|
|
|
|
|
Michael J. Senken
|
|
|
|
|
Chief Financial Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|