These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
13-4075851
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
200 Park Avenue, New York, N.Y.
|
|
10166-0188
|
(Address of principal
executive offices)
|
|
(Zip Code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, par value $0.01
|
|
New York Stock Exchange
|
Floating Rate Non-Cumulative Preferred Stock, Series A, par value $0.01
|
|
New York Stock Exchange
|
5.375% Senior Notes
|
|
Irish Stock Exchange
|
5.25% Senior Notes
|
|
Irish Stock Exchange
|
Large accelerated filer
þ
|
|
Accelerated filer
¨
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
¨
|
|
|
|
|
|
Page
|
Part I
|
||||
Item 1.
|
|
|
||
Item 1A.
|
|
|
||
Item 1B.
|
|
|
||
Item 2.
|
|
|
||
Item 3.
|
|
|
||
Item 4.
|
|
|
||
|
|
|
|
|
Part II
|
||||
Item 5.
|
|
|
||
Item 6.
|
|
|
||
Item 7.
|
|
|
||
Item 7A.
|
|
|
||
Item 8.
|
|
|
||
Item 9.
|
|
|
||
Item 9A.
|
|
|
||
Item 9B.
|
|
|
||
|
||||
Part III
|
||||
Item 10.
|
|
|
||
Item 11.
|
|
|
||
Item 12.
|
|
|
||
Item 13.
|
|
|
||
Item 14.
|
|
|
||
|
||||
Part IV
|
||||
Item 15.
|
|
|
||
|
|
|
||
|
||||
|
|
|
||
|
|
●
|
|
Optimize value and risk
|
|
–
|
|
Focus on in-force and new business opportunities using Accelerating Value analysis
|
|
–
|
|
Optimize cash and value
|
|
–
|
|
Balance risk across MetLife
|
|
●
|
|
Drive operational excellence
|
|
–
|
|
Become a more efficient, high performance organization
|
|
–
|
|
Focus on the customer with a disciplined approach to unit cost improvement
|
|
●
|
|
Strengthen distribution advantage
|
|
–
|
|
Transform our distribution channels to drive productivity and efficiency through digital enablement, improved customer persistency and deeper customer relationships
|
|
●
|
|
Deliver the right solutions for the right customers
|
|
–
|
|
Use customer insights to deliver differentiated value propositions - products, services and experiences to win the right customers and earn their loyalty
|
•
|
Employer sponsored captive programs: through these programs, employers buy a group life insurance policy with the condition that a portion of the risk is reinsured back to a captive insurer sponsored by the client.
|
•
|
Risk-sharing agreements: through these programs, clients require that we reinsure a portion of the risk back to third parties, such as minority-owned reinsurers.
|
•
|
Multinational pooling: through these agreements, employers buy many group insurance policies which are aggregated in a single insurer via reinsurance.
|
|
Page
|
•
|
licensing companies and agents to transact business;
|
•
|
calculating the value of assets to determine compliance with statutory requirements;
|
•
|
mandating certain insurance benefits;
|
•
|
regulating certain premium rates;
|
•
|
reviewing and approving certain policy forms, including required policyholder disclosures;
|
•
|
regulating unfair trade and claims practices, including through the imposition of restrictions on marketing and sales practices, distribution arrangements and payment of inducements, and identifying and paying to the states benefits and other property that is not claimed by the owners;
|
•
|
regulating advertising;
|
•
|
protecting privacy;
|
•
|
establishing statutory capital and reserve requirements and solvency standards;
|
•
|
specifying the conditions under which a ceding company can take credit for reinsurance in its statutory financial statements (i.e., reduce its reserves by the amount of reserves ceded to a reinsurer);
|
•
|
fixing maximum interest rates on insurance policy loans and minimum rates for guaranteed crediting rates on life insurance policies and annuity contracts;
|
•
|
adopting and enforcing suitability standards with respect to the sale of annuities and other insurance products;
|
•
|
approving changes in control of insurance companies;
|
•
|
restricting the payment of dividends and other transactions between affiliates; and
|
•
|
regulating the types, amounts and valuation of investments.
|
|
A.M. Best
|
|
Fitch
|
|
Moody's
|
|
S&P
|
Ratings Structure
|
“A++ (superior)” to “S (suspended)”
|
|
“AAA (exceptionally strong)” to “C (distressed)”
|
|
“Aaa (highest quality)” to “C (lowest rated)”
|
|
“AAA (extremely strong)” to “SD (Selective Default)” or “D (Default)”
|
American Life Insurance Company
|
NR
|
|
NR
|
|
A1
|
|
AA-
|
|
|
5th of 21
|
|
4th of 22
|
|||
First MetLife Investors Insurance Company
|
A
|
|
NR
|
|
NR
|
|
A+
1
|
3rd of 16
|
|
|
|
5th of 22
|
|||
General American Life Insurance Company
|
A+
|
|
AA-
|
|
Aa3
|
|
AA-
|
2nd of 16
|
|
4th of 19
|
|
4th of 21
|
|
4th of 22
|
|
MetLife Insurance Company USA
|
A
|
|
A+
|
|
A3
|
|
A+
1
|
3rd of 16
|
|
5th of 19
|
|
7th of 21
|
|
5th of 22
|
|
Metropolitan Life Insurance Company
|
A+
|
|
AA-
|
|
Aa3
|
|
AA-
|
2nd of 16
|
|
4th of 19
|
|
4th of 21
|
|
4th of 22
|
|
MetLife Insurance K.K. (MetLife Japan)
|
NR
|
|
NR
|
|
NR
|
|
AA-
|
|
|
|
4th of 22
|
||||
New England Life Insurance Company
|
A
|
|
A+
|
|
A3
|
|
A+
1
|
3rd of 16
|
|
5th of 19
|
|
7th of 21
|
|
5th of 22
|
Name
|
|
Age
|
|
Position with MetLife and Business Experience
|
||
Steven A. Kandarian
|
|
64
|
|
•
|
|
Chairman of the Board of MetLife, Inc. (January 2012-present) (Director of MetLife, Inc. since 2011)
|
|
|
|
|
•
|
|
President and Chief Executive Officer (May 2011-present) of MetLife, Inc.
|
|
|
|
|
•
|
|
Executive Vice President and Chief Investment Officer of MetLife, Inc. (April 2005-April 2011)
|
Ricardo A. Anzaldua
|
|
63
|
|
•
|
|
Executive Vice President and General Counsel of MetLife, Inc. (December 2012-present)
|
|
|
|
|
•
|
|
The Hartford Financial Services Group, Inc., an insurance and financial services company (February 2007-December 2012)
|
|
|
|
|
|
|
•Associate general counsel and senior vice president, director of commercial and consumer markets law (October 2010-December 2012)
|
|
|
|
|
|
|
• Associate general counsel and senior vice president, director of corporate law (February 2007-October 2010); corporate secretary (February 2008-October 2010)
|
Steven J. Goulart
|
|
58
|
|
•
|
|
Executive Vice President and Chief Investment Officer of MetLife, Inc. (May 2011-present)
|
|
|
|
|
•
|
|
Head of the Portfolio Management Unit as Senior Managing Director of MLIC (January 2011-April 2011)
|
|
|
|
|
•
|
|
Senior Vice President and Treasurer, MetLife, Inc. (July 2009-April 2011)
|
John C.R. Hele
|
|
58
|
|
•
|
|
Executive Vice President and Chief Financial Officer of MetLife, Inc. (September 2012-present)
|
|
|
|
|
•
|
|
Executive vice president, chief financial officer and treasurer, Arch Capital Group Ltd., an insurance and reinsurance company (April 2009-August 2012)
|
Michel Khalaf
|
|
53
|
|
•
|
|
President, EMEA of MetLife, Inc. (November 2011-present)
|
|
|
|
|
•
|
|
Executive Vice President of MLIC (January 2011-November 2011)
|
|
|
|
|
•
|
|
Regional President, Middle East, Africa and South Asia, Alico (November 2008-November 2011) (Mr. Khalaf joined MetLife as a result of the acquisition of ALICO)
|
Esther S. Lee
|
|
58
|
|
•
|
|
Executive Vice President and Global Chief Marketing Officer of MetLife, Inc. (January 2015-present)
|
|
|
|
|
•
|
|
Senior Vice President, Brand Marketing, Advertising and Sponsorships of AT&T, Inc., a communications company (August 2011-December 2014)
|
|
|
|
|
•
|
|
Senior Vice President, Brand Marketing and Advertising of AT&T, Inc. (June 2009-July 2011)
|
Martin J. Lippert
|
|
57
|
|
•
|
|
Executive Vice President and Head of Global Technology and Operations of MetLife, Inc. (November 2011-present)
|
|
|
|
|
•
|
|
Executive Vice President and Head of Global Technology of MetLife, Inc. (September 2011-November 2011)
|
Maria R. Morris
|
|
54
|
|
•
|
|
Executive Vice President and Head of Global Employee Benefits of MetLife, Inc. (November 2011-present)
|
|
|
|
|
•
|
|
Executive Vice President, Global Operations, Integration of MetLife, Inc. (September 2011-November 2011)
|
|
|
|
|
•
|
|
Executive Vice President, Technology and Operations of MetLife, Inc. (January 2008-September 2011)
|
Christopher G. Townsend
|
|
48
|
|
•
|
|
President, Asia of MetLife, Inc. (August 2012-present)
|
|
|
|
|
•
|
|
Chief executive officer of the Asia Pacific region, Chartis, a unit of AIG, an insurance and financial services company (January 2010-April 2012)
|
•
|
Loss of key personnel or higher than expected employee attrition rates could adversely affect the performance of the acquired business and our ability to integrate it successfully.
|
•
|
Customers of the acquired business may reduce, delay or defer decisions concerning their use of its products and services as a result of the acquisition or uncertainty related to the consummation of the acquisition, including, for example, potential unfamiliarity with the MetLife brand in regions where we did not have a market presence prior to the acquisition.
|
•
|
If the acquired business relies upon independent distributors to distribute its products, these distributors may not continue to generate the same volume of business for us after the acquisition. Independent distributors may reexamine the scope of their relationship with the acquired business or us as a result of the acquisition and decide to curtail or eliminate distribution of our products.
|
•
|
If the acquired business relies on continued distribution access with another party, we are also exposed to the risk of loss of exclusivity or change in access due to regulatory changes.
|
•
|
Integrating acquired operations with our existing operations may require us to coordinate geographically separated organizations, address possible differences in corporate culture and management philosophies, merge financial processes and risk and compliance procedures, combine separate information technology platforms and integrate operations that were previously closely tied to the former parent of the acquired business or other service providers.
|
•
|
In cases where we or an acquired business operates in certain markets through joint ventures, the acquisition may affect the continued success and prospects of the joint venture.
|
•
|
We may incur significant costs in connection with any acquisition and the related integration. The costs and liabilities actually incurred in connection with an acquisition and subsequent integration process may exceed those anticipated.
|
•
|
reducing new sales of insurance products, annuities and other investment products;
|
•
|
adversely affecting our relationships with our sales force and independent sales intermediaries;
|
•
|
materially increasing the number or amount of policy surrenders and withdrawals by contractholders and policyholders;
|
•
|
requiring us to post additional collateral under certain of our financing and derivative transactions;
|
•
|
requiring us to reduce prices for many of our products and services to remain competitive;
|
•
|
providing termination rights for the benefit of our derivative instrument counterparties;
|
•
|
adversely affecting our ability to obtain reinsurance at reasonable prices or at all;
|
•
|
limiting our access to the capital markets;
|
•
|
potentially increasing the cost of debt;
|
•
|
requiring us to post collateral; and
|
•
|
subjecting us to potentially increased regulatory scrutiny.
|
•
|
the RBC ratio of MetLife’s largest U.S. insurance subsidiaries in the aggregate (as defined in the applicable instrument) were to be less than 175% of the company action level based on the subsidiaries’ prior year annual financial statements filed (generally around March 1) with state insurance commissioners; or
|
•
|
at the end of a quarter (“Final Quarter End Test Date”), consolidated GAAP net income for the four-quarter period ending two quarters before such quarter-end (the “Preliminary Quarter End Test Date”) is zero or a negative amount and the consolidated GAAP stockholders’ equity, minus AOCI (the “adjusted stockholders’ equity amount”), as of the Final Quarter End Test Date and the Preliminary Quarter End Test Date, declined by 10% or more from its level 10 quarters before the Final Quarter End Test Date (the “Benchmark Quarter End Test Date”).
|
•
|
an election or removal of directors in which a stockholder has properly nominated one or more candidates in opposition to a nominee or nominees of MetLife, Inc.’s Board of Directors or a vote on a stockholder’s proposal to oppose a Board nominee for director, remove a director for cause or fill a vacancy caused by the removal of a director by stockholders, subject to certain conditions;
|
•
|
a merger or consolidation, a sale, lease or exchange of all or substantially all of the assets, or a recapitalization or dissolution, of MetLife, Inc., in each case requiring a vote of stockholders under applicable Delaware law;
|
•
|
any transaction that would result in an exchange or conversion of shares of common stock held by the Trust for cash, securities or other property; and
|
•
|
any proposal requiring MetLife, Inc.’s Board of Directors to amend or redeem the rights under MetLife, Inc.’s stockholder rights plan, other than a proposal with respect to which we have received advice of nationally-recognized legal counsel to the effect that the proposal is not a proper subject for stockholder action under Delaware law. MetLife, Inc. does not currently have a stockholder rights plan.
|
•
|
applicable state insurance laws and regulations may delay or impede a business combination involving us by prohibiting an entity from acquiring control (generally presumed to exist at direct or indirect ownership of 10% or more of voting stock) of an insurance company domiciled in the United States without the prior approval of the domestic insurance regulator. Many foreign jurisdictions in which we operate have similar regulatory approval requirements.
|
•
|
if the acquiring entity is a bank or non-bank SIFI, Dodd-Frank provisions that restrict or impede consolidations, mergers and acquisitions by systemically significant firms. See “Business — Regulation — U.S. Regulation — Potential Regulation as a Non-Bank SIFI — Enhanced Prudential Standards for Non-Bank SIFIs.”
|
•
|
Provisions of the Investment Company Act that require approval by the contract owners of our variable contracts in order to effectuate a change of control of any affiliated investment adviser to a mutual fund underlying our variable contracts.
|
•
|
FINRA approval requirements for a change of control of any FINRA registered broker-dealer that is a direct or indirect subsidiary of MetLife, Inc.
|
•
|
Provisions of the Delaware General Corporation Law may affect the ability of an “interested stockholder” (the owner of 15% or more of the outstanding voting stock of a corporation) to engage in certain business combinations for a period of three years following the time that the stockholder becomes an “interested stockholder.”
|
|
2016
|
||||||||||||||
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
4th Quarter
|
||||||||
Common Stock Price
|
|
|
|
|
|
|
|
||||||||
High
|
$
|
47.32
|
|
|
$
|
46.90
|
|
|
$
|
44.70
|
|
|
$
|
57.39
|
|
Low
|
$
|
35.21
|
|
|
$
|
36.53
|
|
|
$
|
37.85
|
|
|
$
|
44.37
|
|
|
2015
|
||||||||||||||
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
4th Quarter
|
||||||||
Common Stock Price
|
|
|
|
|
|
|
|
||||||||
High
|
$
|
53.91
|
|
|
$
|
57.70
|
|
|
$
|
57.70
|
|
|
$
|
51.69
|
|
Low
|
$
|
46.50
|
|
|
$
|
50.25
|
|
|
$
|
46.07
|
|
|
$
|
46.42
|
|
|
|
|
|
|
|
Dividend
|
||||||
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Per Share
|
|
Aggregate
|
||||
|
|
|
|
|
|
|
|
(In millions)
|
||||
October 25, 2016
|
|
November 7, 2016
|
|
December 13, 2016
|
|
$
|
0.400
|
|
|
$
|
441
|
|
July 7, 2016
|
|
August 8, 2016
|
|
September 13, 2016
|
|
$
|
0.400
|
|
|
441
|
|
|
April 26, 2016
|
|
May 9, 2016
|
|
June 13, 2016
|
|
$
|
0.400
|
|
|
441
|
|
|
January 6, 2016
|
|
February 5, 2016
|
|
March 14, 2016
|
|
$
|
0.375
|
|
|
413
|
|
|
|
|
|
|
|
|
|
|
$
|
1,736
|
|
||
|
|
|
|
|
|
|
|
|
||||
October 27, 2015
|
|
November 6, 2015
|
|
December 11, 2015
|
|
$
|
0.375
|
|
|
$
|
419
|
|
July 7, 2015
|
|
August 7, 2015
|
|
September 11, 2015
|
|
$
|
0.375
|
|
|
420
|
|
|
April 28, 2015
|
|
May 11, 2015
|
|
June 12, 2015
|
|
$
|
0.375
|
|
|
420
|
|
|
January 6, 2015
|
|
February 6, 2015
|
|
March 13, 2015
|
|
$
|
0.350
|
|
|
394
|
|
|
|
|
|
|
|
|
|
|
$
|
1,653
|
|
Period
|
|
(a) Total Number of Shares Purchased (1)
|
|
(b) Average Price Paid per Share
|
|
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
(d) Maximum Number(or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs (2)
|
|||
October 1 - October 31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$0
|
November 1 - November 30, 2016
|
|
1,774,766
|
|
|
$54.44
|
|
1,774,227
|
|
|
$2,903,411,978
|
|
December 1 - December 31, 2016
|
|
3,729,653
|
|
|
$55.21
|
|
3,728,648
|
|
|
$2,697,567,522
|
(1)
|
Except for the foregoing, there were no shares of common stock which were repurchased by MetLife, Inc. During the periods October 1 through October 31,
2016
, November 1 through November 30,
2016
, and December 1 through December 31,
2016
, separate account index funds purchased 0 shares, 539 shares and 1,005 shares, respectively, of common stock on the open market in nondiscretionary transactions.
|
(2)
|
On November 10, 2016, MetLife, Inc. announced that its Board of Directors authorized $3.0 billion of common stock repurchases. At December 31,
2016
, MetLife, Inc. had
$2.7 billion
of common stock repurchases remaining under the authorization. For more information on common stock repurchases, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources — The Company — Liquidity and Capital Uses — Common Stock Repurchases,” “Risk Factors — Capital-Related Risks — Legal and Regulatory Restrictions and Uncertainty and Restrictions Under the Terms of Certain of Our Securities May Prevent Us from Repurchasing Our Stock and Paying Dividends at the Level We Wish” and Notes
16
and
23
of the Notes to the Consolidated Financial Statements.
|
|
As of December 31 of,
|
||||||||||||||||||||||
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||||||||
MetLife, Inc. common stock
|
$
|
100
|
|
|
$
|
108.00
|
|
|
$
|
180.83
|
|
|
$
|
185.97
|
|
|
$
|
170.60
|
|
|
$
|
197.41
|
|
S&P 500
|
100
|
|
|
116.00
|
|
|
153.57
|
|
|
174.60
|
|
|
177.01
|
|
|
198.18
|
|
||||||
S&P 500 Insurance
|
100
|
|
|
119.09
|
|
|
174.72
|
|
|
189.20
|
|
|
193.60
|
|
|
227.64
|
|
||||||
S&P 500 Financials
|
100
|
|
|
128.82
|
|
|
174.71
|
|
|
201.27
|
|
|
198.20
|
|
|
243.38
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
Statement of Operations Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premiums
|
|
$
|
39,153
|
|
|
$
|
38,545
|
|
|
$
|
39,067
|
|
|
$
|
37,674
|
|
|
$
|
37,975
|
|
Universal life and investment-type product policy fees
|
|
9,206
|
|
|
9,507
|
|
|
9,946
|
|
|
9,451
|
|
|
8,556
|
|
|||||
Net investment income
|
|
19,947
|
|
|
19,281
|
|
|
21,153
|
|
|
22,232
|
|
|
21,984
|
|
|||||
Other revenues
|
|
1,759
|
|
|
1,983
|
|
|
2,030
|
|
|
1,920
|
|
|
1,906
|
|
|||||
Net investment gains (losses)
|
|
171
|
|
|
597
|
|
|
(197
|
)
|
|
161
|
|
|
(352
|
)
|
|||||
Net derivative gains (losses)
|
|
(6,760
|
)
|
|
38
|
|
|
1,317
|
|
|
(3,239
|
)
|
|
(1,919
|
)
|
|||||
Total revenues
|
|
63,476
|
|
|
69,951
|
|
|
73,316
|
|
|
68,199
|
|
|
68,150
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholder benefits and claims
|
|
40,804
|
|
|
38,714
|
|
|
39,102
|
|
|
38,107
|
|
|
37,987
|
|
|||||
Interest credited to policyholder account balances
|
|
6,282
|
|
|
5,610
|
|
|
6,943
|
|
|
8,179
|
|
|
7,729
|
|
|||||
Policyholder dividends
|
|
1,256
|
|
|
1,388
|
|
|
1,376
|
|
|
1,259
|
|
|
1,369
|
|
|||||
Goodwill impairment
|
|
260
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,868
|
|
|||||
Other expenses
|
|
15,069
|
|
|
16,769
|
|
|
17,091
|
|
|
16,602
|
|
|
17,755
|
|
|||||
Total expenses
|
|
63,671
|
|
|
62,481
|
|
|
64,512
|
|
|
64,147
|
|
|
66,708
|
|
|||||
Income (loss) from continuing operations before provision for income tax
|
|
(195
|
)
|
|
7,470
|
|
|
8,804
|
|
|
4,052
|
|
|
1,442
|
|
|||||
Provision for income tax expense (benefit)
|
|
(999
|
)
|
|
2,148
|
|
|
2,465
|
|
|
661
|
|
|
128
|
|
|||||
Income (loss) from continuing operations, net of income tax
|
|
804
|
|
|
5,322
|
|
|
6,339
|
|
|
3,391
|
|
|
1,314
|
|
|||||
Income (loss) from discontinued operations, net of income tax
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
2
|
|
|
48
|
|
|||||
Net income (loss)
|
|
804
|
|
|
5,322
|
|
|
6,336
|
|
|
3,393
|
|
|
1,362
|
|
|||||
Less: Net income (loss) attributable to noncontrolling interests
|
|
4
|
|
|
12
|
|
|
27
|
|
|
25
|
|
|
38
|
|
|||||
Net income (loss) attributable to MetLife, Inc.
|
|
800
|
|
|
5,310
|
|
|
6,309
|
|
|
3,368
|
|
|
1,324
|
|
|||||
Less: Preferred stock dividends
|
|
103
|
|
|
116
|
|
|
122
|
|
|
122
|
|
|
122
|
|
|||||
Preferred stock repurchase premium
|
|
—
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss) available to MetLife, Inc.’s common shareholders
|
|
$
|
697
|
|
|
$
|
5,152
|
|
|
$
|
6,187
|
|
|
$
|
3,246
|
|
|
$
|
1,202
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
EPS Data (1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations, net of income tax, available to MetLife, Inc.’s common shareholders per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
$
|
0.63
|
|
|
$
|
4.61
|
|
|
$
|
5.48
|
|
|
$
|
2.94
|
|
|
$
|
1.08
|
|
Diluted
|
|
$
|
0.63
|
|
|
$
|
4.57
|
|
|
$
|
5.42
|
|
|
$
|
2.91
|
|
|
$
|
1.08
|
|
Income (loss) from discontinued operations, net of income tax, per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.04
|
|
Diluted
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.04
|
|
Net income (loss) available to MetLife, Inc.’s common shareholders per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
$
|
0.63
|
|
|
$
|
4.61
|
|
|
$
|
5.48
|
|
|
$
|
2.94
|
|
|
$
|
1.12
|
|
Diluted
|
|
$
|
0.63
|
|
|
$
|
4.57
|
|
|
$
|
5.42
|
|
|
$
|
2.91
|
|
|
$
|
1.12
|
|
Cash dividends declared per common share
|
|
$
|
1.575
|
|
|
$
|
1.475
|
|
|
$
|
1.325
|
|
|
$
|
1.010
|
|
|
$
|
0.740
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Separate account assets
|
|
$
|
308,620
|
|
|
$
|
301,598
|
|
|
$
|
316,994
|
|
|
$
|
317,201
|
|
|
$
|
235,393
|
|
Total assets
|
|
$
|
898,764
|
|
|
$
|
877,933
|
|
|
$
|
902,337
|
|
|
$
|
885,296
|
|
|
$
|
836,781
|
|
Policyholder liabilities and other policy-related balances (2)
|
|
$
|
427,231
|
|
|
$
|
411,359
|
|
|
$
|
417,141
|
|
|
$
|
418,487
|
|
|
$
|
438,191
|
|
Short-term debt
|
|
$
|
242
|
|
|
$
|
100
|
|
|
$
|
100
|
|
|
$
|
175
|
|
|
$
|
100
|
|
Long-term debt
|
|
$
|
16,502
|
|
|
$
|
18,023
|
|
|
$
|
16,286
|
|
|
$
|
18,653
|
|
|
$
|
19,062
|
|
Collateral financing arrangements
|
|
$
|
4,071
|
|
|
$
|
4,139
|
|
|
$
|
4,196
|
|
|
$
|
4,196
|
|
|
$
|
4,196
|
|
Junior subordinated debt securities
|
|
$
|
3,169
|
|
|
$
|
3,194
|
|
|
$
|
3,193
|
|
|
$
|
3,193
|
|
|
$
|
3,192
|
|
Separate account liabilities
|
|
$
|
308,620
|
|
|
$
|
301,598
|
|
|
$
|
316,994
|
|
|
$
|
317,201
|
|
|
$
|
235,393
|
|
Accumulated other comprehensive income (loss)
|
|
$
|
5,347
|
|
|
$
|
4,771
|
|
|
$
|
10,649
|
|
|
$
|
5,104
|
|
|
$
|
11,397
|
|
Total MetLife, Inc.’s stockholders’ equity
|
|
$
|
67,309
|
|
|
$
|
67,949
|
|
|
$
|
72,053
|
|
|
$
|
61,553
|
|
|
$
|
64,453
|
|
Noncontrolling interests
|
|
$
|
171
|
|
|
$
|
470
|
|
|
$
|
507
|
|
|
$
|
543
|
|
|
$
|
384
|
|
|
|
Years Ended December 31,
|
|||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||
Other Data (3)
|
|
|
|
|
|
|
|
|
|
|
|||||
Return on MetLife, Inc.’s common stockholders’ equity
|
|
1.0
|
%
|
|
7.5
|
%
|
|
9.4
|
%
|
|
5.4
|
%
|
|
2.0
|
%
|
(1)
|
For the year ended December 31, 2012, all shares related to the assumed issuance of shares in settlement of the applicable stock purchase contracts relating to previously issued common equity units have been excluded from the calculation of diluted earnings per common share, as these assumed shares are anti-dilutive.
|
(2)
|
Policyholder liabilities and other policy-related balances include future policy benefits, policyholder account balances, other policy-related balances, policyholder dividends payable and the policyholder dividend obligation.
|
(3)
|
Return on MetLife, Inc.’s common stockholders’ equity is defined as net income (loss) available to MetLife, Inc.’s common shareholders divided by MetLife, Inc.’s average common stockholders’ equity.
|
|
Page
|
![]() |
Consolidated Results – Highlights
|
|||
Income (loss) from continuing operations, net of income tax, down $4.5 billion:
|
||||
|
|
|||
•
|
Unfavorable change in net derivative gains (losses) of $6.8 billion ($4.4 billion, net of income tax) primarily driven by the impact of the annual actuarial assumption review on certain variable annuity products that contain embedded derivatives. Asymmetrical and non-economic accounting also resulted from derivative losses on non-qualifying hedges, driven by changes in interest rates, foreign currencies and equity markets.
|
|||
|
|
|||
•
|
Unfavorable change in net investment gains (losses) of $426 million ($277 million, net of income tax)
|
|||
|
|
|||
•
|
Operating earnings available to common shareholders down $395 million
|
|||
|
|
|||
•
|
Goodwill impairment charges of $260 million ($223 million, net of income tax)
|
|||
|
|
|||
•
|
Results for 2016 include the financial impact of converting the Company’s Japan operations to calendar year-end reporting without retrospective application of this change to prior years
|
|||
|
|
|||
(1) See “— Results of Operations — Consolidated Results” and “— Non-GAAP and Other Financial Disclosures” for reconciliations and definitions of non-GAAP financial measures.
|
||||
Consolidated Results - Operating Highlights
|
||||
Operating earnings available to common shareholders down $395 million:
|
||||
•
|
Results of operations impacted by: (i) lower investment yields; (ii) refinements made to DAC and certain insurance-related liabilities; (iii) unfavorable underwriting; (iv) the impact of our annual actuarial assumption review; (v) lower asset-based fee income; (vi) lower tax and related interest expenses; and (vii) higher net investment income from portfolio growth
.
|
|||
•
|
Our 2016 results included the following:
|
|||
|
•
|
a $340 million, net of income tax, charge from the re-segmentation of our business, driven by the Brighthouse Financial segment’s variable and universal life policies. Of this amount, the Company recorded $254 million, net of income tax, as a charge in the third quarter of 2016, which was mostly recognized as a write-off of DAC, with the remaining $86 million, net of income tax,
recognized as an increase in insurance-related liabilities over the third and fourth quarters of 2016.
|
||
|
•
|
unfavorable reserve adjustments of $257 million, net of income tax, resulting from modeling improvements in the reserving process
|
||
|
•
|
unfavorable DAC unlockings of $161 million, net of income tax, related to our annual actuarial assumption review of our U.S. variable annuity business
|
||
|
•
|
a $44 million, net of income tax, charge related to an adjustment to reinsurance receivables in Australia
|
||
|
•
|
tax benefit of $25 million related to a change in tax rate in Japan, which includes a benefit of $20 million that pertains to prior periods
|
||
|
•
|
tax charge in Chile of $12 million as a result of tax reform legislation, which includes a charge of $10 million that pertains to prior periods
|
||
•
|
Our 2015 results included the following:
|
|||
|
•
|
a $557 million tax charge and a $362 million ($235 million, net of income tax) charge for interest on uncertain tax positions that were recorded under accounting guidance for the recognition of tax uncertainties related to the U.S. tax treatment of taxes paid by a wholly-owned U.K. investment subsidiary of MLIC
|
||
|
•
|
$183 million of tax benefits related to (i) restructuring in Chile; (ii) a change in tax rate in Japan; (iii) the repatriation of earnings from Japan; and (iv) the devaluation of the peso in Argentina
|
![]() |
Consolidated Results - Highlights
|
||||
Income (loss) from continuing operations, net of income tax, down $1.0 billion:
|
|||||
|
|
||||
•
|
Operating earnings available to common shareholders down $1.1 billion
|
||||
|
|
||||
•
|
Net derivative gains (losses) unfavorable change of $1.3 billion ($831 million, net of income tax) driven by unfavorable changes in market and other risks in embedded derivatives, as well as changes in interest rates
|
||||
|
|
||||
•
|
Net investment gains (losses) favorable change of $794 million ($516 million, net of income tax) primarily driven by a 2014 loss on the disposition of MetLife Assurance Limited (“MAL”)
|
||||
|
|
||||
•
|
Includes a tax benefit in Japan of $174 million in 2015
|
||||
|
|
||||
(1) See “— Results of Operations — Consolidated Results” and “— Non-GAAP and Other Financial Disclosures” for reconciliations and definitions of non-GAAP financial measures.
|
|||||
Consolidated Results - Operating Highlights
|
|||||
Operating earnings available to common shareholders down $1.1 billion:
|
|||||
•
|
Results of operations impacted by: (i) lower investment yields; (ii) less favorable underwriting; (iii) unfavorable impact from annual reviews of assumptions; (iv) higher net investment income from portfolio growth; and (v) additional items described below.
|
||||
•
|
Our 2015 results also included the following:
|
||||
|
•
|
$557 million tax charge and a $362 million ($235 million, net of income tax) charge for interest on uncertain tax positions r
ecorded under accounting guidance for the recognition of tax uncertainties related to the U.S. tax treatment of taxes paid by a wholly-owned U.K. investment subsidiary of MLIC
|
|||
|
•
|
$183 million of tax benefits related to (i) restructuring in Chile; (ii) a change in tax rate in Japan; (iii) the repatriation of earnings from Japan; and (iv) the devaluation of the peso in Argentina
|
|||
•
|
Our 2014 results also included the following:
|
||||
|
•
|
$104 million, net of income tax, of favorable reserve adjustments related to disability premium waivers in the life businesses in our MetLife Holdings and Brighthouse Financial segments
|
|||
|
•
|
$117 million, net of income tax, increase in the litigation reserve related to asbestos
|
|||
|
•
|
Charge of $57 million, net of income tax, related to delayed settlement interest on unclaimed funds held by state governments in the life business
|
|||
|
•
|
Charges totaling $57 million, net of income tax, related to a settlement of a licensing matter with the NYDFS and the District Attorney, New York County
|
|||
|
•
|
Net tax charge of $9 million related to: (i) charge related to a tax reform bill in Chile; and (ii) benefit related to the filing of the Company’s U.S. federal tax return
|
|
Years Ended December 31,
|
||||||||||||||
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||
|
Low Interest Rate Scenario
|
|
Business Plan
|
|
Low Interest Rate Scenario
|
|
Business Plan
|
|
Low Interest Rate Scenario
|
|
Business Plan
|
|
Low Interest Rate Scenario
|
|
Business Plan
|
Three-month LIBOR
|
0.65%
|
|
1.00%
|
|
0.65%
|
|
1.55%
|
|
0.65%
|
|
1.95%
|
|
0.65%
|
|
2.22%
|
10-year U.S. Treasury
|
1.50%
|
|
2.45%
|
|
1.50%
|
|
2.73%
|
|
1.50%
|
|
2.93%
|
|
1.50%
|
|
3.08%
|
(i)
|
liabilities for future policy benefits and the accounting for reinsurance;
|
(ii)
|
capitalization and amortization of DAC and the establishment and amortization of VOBA;
|
(iii)
|
estimated fair values of investments in the absence of quoted market values;
|
(iv)
|
investment impairments;
|
(v)
|
estimated fair values of freestanding derivatives and the recognition and estimated fair value of embedded derivatives requiring bifurcation;
|
(vi)
|
measurement of goodwill and related impairment;
|
(vii)
|
measurement of employee benefit plan liabilities;
|
(viii)
|
measurement of income taxes and the valuation of deferred tax assets; and
|
(ix)
|
liabilities for litigation and regulatory matters.
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
General account investment return
|
$
|
25
|
|
|
$
|
(72
|
)
|
|
$
|
(45
|
)
|
Separate account investment return
|
(12
|
)
|
|
(31
|
)
|
|
43
|
|
|||
Net investment gains (losses)/Net derivative gains (losses)
|
1,627
|
|
|
(9
|
)
|
|
(42
|
)
|
|||
Guaranteed minimum income benefits
|
(92
|
)
|
|
(125
|
)
|
|
(63
|
)
|
|||
Expense
|
(8
|
)
|
|
(93
|
)
|
|
24
|
|
|||
In-force/Persistency
|
(2
|
)
|
|
220
|
|
|
94
|
|
|||
Policyholder dividends and other
|
(584
|
)
|
|
(39
|
)
|
|
(74
|
)
|
|||
Total
|
$
|
954
|
|
|
$
|
(149
|
)
|
|
$
|
(63
|
)
|
•
|
Changes in net investment and net derivative gains (losses) resulted in the following changes in DAC and VOBA amortization:
|
–
|
Actual gross profits decreased as a result of an increase in liabilities associated with guarantee obligations on variable annuities, resulting in a decrease of DAC and VOBA amortization of approximately $420 million, excluding the impact from our nonperformance risk and risk margins, which are described below. The increase in the guarantee liability valuations on variable annuities was mostly attributable to the annual actuarial assumption review, which is described more fully in “— Results of Operations — Consolidated Results — Year Ended December 31, 2016 Compared with the Year Ended December 31, 2015 — Actuarial Assumption Review.” Mark-to-market changes on the freestanding derivatives hedging such guarantee obligations resulted in a decrease in DAC and VOBA amortization of approximately $920
million.
|
–
|
The Company’s nonperformance risk adjustment decreased the valuation of guaranteed liabilities, increased actual gross profits and increased DAC and VOBA amortization by approximately $120 million. This is more than offset by higher risk margins, which increased the guarantee liability valuations, decreased actual gross profits and decreased DAC and VOBA amortization by approximately $380 million.
|
•
|
The change in current and projected GMIB liabilities, mostly attributable to long-term investment rate of return and policyholder behavior related assumptions updates, as well as hedge gains, resulted in an increase to DAC and VOBA amortization of approximately $90 million.
|
•
|
The change in policyholder dividends and other is primarily driven by:
|
–
|
An acceleration of approximately $360 million of DAC amortization associated with universal life products resulting from the re-segmentation of MetLife businesses to establish a Brighthouse Financial segment.
|
–
|
An increase of approximately $110 million of DAC amortization resulting from the annual actuarial assumption update of the closed block.
|
–
|
An increase of approximately $70 million of DAC amortization resulting from the dividend scale update.
|
•
|
Changes in net investment and net derivative gains (losses) resulted in the following changes in DAC and VOBA amortization:
|
–
|
Actual gross profits decreased as a result of an increase in liabilities associated with guarantee obligations on variable annuities, resulting in a decrease of DAC and VOBA amortization of $338 million, excluding the impact from our nonperformance risk and risk margins, which are described below. Mark-to-market changes on the freestanding derivatives hedging such guarantee obligations resulted in an increase in DAC and VOBA amortization of $114 million.
|
–
|
The Company’s nonperformance risk adjustment decreased the valuation of guaranteed liabilities, increased actual gross profits and increased DAC and VOBA amortization by $17 million. This was partially offset by the lower risk margins, which increased the guarantee liability valuations, decreased actual gross profits and decreased DAC and VOBA amortization by $10 million.
|
–
|
The remainder of the impact increased DAC and VOBA amortization by $226 million and was attributable to 2015 investment activities, methodology refinement
, and assumption updates.
|
•
|
The change in GMIBs resulted in an increase to DAC amortization of $125 million mostly attributable to hedge gains.
|
•
|
Better than expected persistency and updates in persistency assumptions caused an increase in actual and expected future gross profits resulting in a net decrease in DAC and VOBA amortization of $220 million.
|
•
|
The increase in equity markets during the year increased separate account balances, which led to higher actual and expected future gross profits on variable universal life contracts and variable deferred annuity contracts resulting in a decrease of $43 million in DAC and VOBA amortization.
|
–
|
Actual gross profits decreased as a result of an increase in liabilities associated with guarantee obligations on variable annuities, resulting in a decrease of DAC and VOBA amortization of $118 million, excluding the impact from our nonperformance risk and risk margins, which are described below. This decrease in actual gross profits was more than offset by freestanding net derivative gains associated with the hedging of such guarantee obligations, which resulted in an increase in DAC and VOBA amortization of $219 million.
|
–
|
The widening of the Company’s nonperformance risk adjustment decreased the valuation of guaranteed liabilities, increased actual gross profits and increased DAC and VOBA amortization by $44 million. This was more than offset by the higher risk margins, which increased the guarantee liability valuations, decreased actual gross profits and decreased DAC and VOBA amortization by $53 million.
|
–
|
The remainder of the impact of net investment gains (losses), which decreased DAC and VOBA amortization by $50 million, was primarily attributable to 2014 investment activities.
|
•
|
The change in current and future projected GMIBs liability resulted in an increase to DAC amortization of $63 million.
|
•
|
Better than expected persistency and changes in assumptions regarding persistency caused an increase in actual and expected future gross profits resulting in a net decrease in DAC and VOBA amortization of $94 million.
|
|
Changes in Balance Sheet Carrying Value At December 31, 2016
|
||||||
|
Policyholder Account Balances
|
|
DAC and VOBA
|
||||
|
(In millions)
|
||||||
100% increase in our credit spread
|
$
|
3,177
|
|
|
$
|
591
|
|
As reported
|
$
|
3,978
|
|
|
$
|
756
|
|
50% decrease in our credit spread
|
$
|
4,469
|
|
|
$
|
852
|
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Revenues
|
|
|
|
|
|
||||||
Premiums
|
$
|
39,153
|
|
|
$
|
38,545
|
|
|
$
|
39,067
|
|
Universal life and investment-type product policy fees
|
9,206
|
|
|
9,507
|
|
|
9,946
|
|
|||
Net investment income
|
19,947
|
|
|
19,281
|
|
|
21,153
|
|
|||
Other revenues
|
1,759
|
|
|
1,983
|
|
|
2,030
|
|
|||
Net investment gains (losses)
|
171
|
|
|
597
|
|
|
(197
|
)
|
|||
Net derivative gains (losses)
|
(6,760
|
)
|
|
38
|
|
|
1,317
|
|
|||
Total revenues
|
63,476
|
|
|
69,951
|
|
|
73,316
|
|
|||
Expenses
|
|
|
|
|
|
||||||
Policyholder benefits and claims and policyholder dividends
|
42,060
|
|
|
40,102
|
|
|
40,478
|
|
|||
Interest credited to policyholder account balances
|
6,282
|
|
|
5,610
|
|
|
6,943
|
|
|||
Goodwill impairment
|
260
|
|
|
—
|
|
|
—
|
|
|||
Capitalization of DAC
|
(3,589
|
)
|
|
(3,837
|
)
|
|
(4,183
|
)
|
|||
Amortization of DAC and VOBA
|
2,641
|
|
|
3,936
|
|
|
4,132
|
|
|||
Amortization of negative VOBA
|
(269
|
)
|
|
(361
|
)
|
|
(442
|
)
|
|||
Interest expense on debt
|
1,201
|
|
|
1,208
|
|
|
1,216
|
|
|||
Other expenses
|
15,085
|
|
|
15,823
|
|
|
16,368
|
|
|||
Total expenses
|
63,671
|
|
|
62,481
|
|
|
64,512
|
|
|||
Income (loss) from continuing operations before provision for income tax
|
(195
|
)
|
|
7,470
|
|
|
8,804
|
|
|||
Provision for income tax expense (benefit)
|
(999
|
)
|
|
2,148
|
|
|
2,465
|
|
|||
Income (loss) from continuing operations, net of income tax
|
804
|
|
|
5,322
|
|
|
6,339
|
|
|||
Income (loss) from discontinued operations, net of income tax
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||
Net income (loss)
|
804
|
|
|
5,322
|
|
|
6,336
|
|
|||
Less: Net income (loss) attributable to noncontrolling interests
|
4
|
|
|
12
|
|
|
27
|
|
|||
Net income (loss) attributable to MetLife, Inc.
|
800
|
|
|
5,310
|
|
|
6,309
|
|
|||
Less: Preferred stock dividends
|
103
|
|
|
116
|
|
|
122
|
|
|||
Preferred stock repurchase premium
|
—
|
|
|
42
|
|
|
—
|
|
|||
Net income (loss) available to MetLife, Inc.’s common shareholders
|
$
|
697
|
|
|
$
|
5,152
|
|
|
$
|
6,187
|
|
|
Years Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In millions)
|
||||||
Non-VA program derivatives
|
|
|
|
||||
Interest rate
|
$
|
(1,728
|
)
|
|
$
|
171
|
|
Foreign currency exchange rate
|
433
|
|
|
397
|
|
||
Credit
|
127
|
|
|
10
|
|
||
Equity
|
(32
|
)
|
|
(172
|
)
|
||
Non-VA embedded derivatives
|
(179
|
)
|
|
38
|
|
||
Total non-VA program derivatives
|
(1,379
|
)
|
|
444
|
|
||
VA program derivatives
|
|
|
|
||||
Market risks in embedded derivatives
|
2,158
|
|
|
511
|
|
||
Nonperformance risk adjustment on embedded derivatives
|
520
|
|
|
163
|
|
||
Other risks in embedded derivatives
|
(4,723
|
)
|
|
(951
|
)
|
||
Total embedded derivatives
|
(2,045
|
)
|
|
(277
|
)
|
||
Freestanding derivatives hedging embedded derivatives
|
(3,336
|
)
|
|
(129
|
)
|
||
Total VA program derivatives
|
(5,381
|
)
|
|
(406
|
)
|
||
Net derivative gains (losses)
|
$
|
(6,760
|
)
|
|
$
|
38
|
|
•
|
Updates to actuarial policyholder behavior assumptions within the valuation model. For details, see “— Actuarial Assumption Review”; and
|
•
|
An increase in the risk margin adjustment, measuring policyholder behavior risks, which was also affected by the 2016 actuarial assumption update, along with market and interest rate changes; partially offset by
|
•
|
The cross effect of capital market changes and the mismatch of fund performance between actual and modeled funds; and
|
•
|
A combination of other factors, including reserve changes influenced by benefit features and actual policyholder behavior, as well as FCTA.
|
•
|
Long-term interest rates increased in 2016 and decreased in 2015, contributing to an unfavorable change in our freestanding derivatives and a favorable change in our embedded derivatives. For example, the 10-year U.S. swap rate increased 15 basis points in 2016 and decreased 10 basis points in 2015.
|
•
|
Key equity index levels mostly increased in 2016 and decreased in 2015, contributing to an unfavorable change in our freestanding derivatives and a favorable change in our embedded derivatives. For example, the S&P 500 Index increased 10% in 2016 and decreased 1% in 2015.
|
•
|
Changes in policyholder behavior assumptions resulted in reserve increases, partially offset by favorable DAC amortization, resulting in a net charge of $2.3 billion ($1.5 billion, net of income tax). The policyholder behavior assumption changes included:
|
•
|
Changes in economic assumptions resulted in reserve increases and unfavorable DAC amortization resulting in a charge of $487 million ($316 million, net of income tax). These changes include reducing the long-term separate account return assumption from 7.25% to 7.00% (from 7.00% to 6.75% for GMIB’s invested in managed volatility funds), and reducing the projected ultimate 10-year treasury rate from 4.50% to 4.25%.
|
•
|
The remaining updates resulted in reserve increases from changes in risk margins, partially offset by favorable DAC, resulting in a charge of $428 million ($277 million, net of income tax).
|
|
Years Ended December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(In millions)
|
||||||
Non-VA program derivatives
|
|
|
|
||||
Interest rate
|
$
|
171
|
|
|
$
|
927
|
|
Foreign currency exchange rate
|
397
|
|
|
(25
|
)
|
||
Credit
|
10
|
|
|
89
|
|
||
Equity
|
(172
|
)
|
|
(62
|
)
|
||
Non-VA embedded derivatives
|
38
|
|
|
(99
|
)
|
||
Total non-VA program derivatives
|
444
|
|
|
830
|
|
||
VA program derivatives
|
|
|
|
||||
Market risks in embedded derivatives
|
511
|
|
|
31
|
|
||
Nonperformance risk on embedded derivatives
|
163
|
|
|
13
|
|
||
Other risks in embedded derivatives
|
(951
|
)
|
|
(266
|
)
|
||
Total embedded derivatives
|
(277
|
)
|
|
(222
|
)
|
||
Freestanding derivatives hedging embedded derivatives
|
(129
|
)
|
|
709
|
|
||
Total VA program derivatives
|
(406
|
)
|
|
487
|
|
||
Net derivative gains (losses)
|
$
|
38
|
|
|
$
|
1,317
|
|
•
|
Refinements in the valuation model, which resulted in an unfavorable year over year change in the valuation of the embedded derivatives.
|
•
|
The cross effect of capital markets changes, which resulted in an unfavorable year over year change in the valuation of the embedded derivatives.
|
•
|
A combination of other factors, including reserve changes influenced by benefit features and policyholder behavior, as well as FCTA, which resulted in an unfavorable year over year change in the valuation of embedded derivatives.
|
•
|
Long-term interest rates decreased less in 2015 than in 2014, contributing to an unfavorable change in our freestanding derivatives and a favorable change in our embedded derivatives. For example, the 30-year U.S. swap rate decreased 3% in 2015 and 31% in 2014.
|
•
|
Key equity index levels decreased in 2015 and increased in 2014, contributing to a favorable change in our freestanding derivatives and an unfavorable change in our embedded derivatives. For example, the S&P 500 Index decreased 1% in 2015 and increased 11% in 2014.
|
•
|
Changes in foreign currency exchange rates contributed to a favorable change in our freestanding derivatives and an unfavorable change in our embedded derivatives related to the assumed reinsurance of certain variable annuity products from the Company’s former operating joint venture in Japan. For example, the Japanese yen strengthened against the euro 10% in 2015 as compared with a weakening of less than 1% against the euro in 2014.
|
•
|
Changes in economic assumptions resulted in an increase of DAC and reserves, resulting in a net charge of $122 million ($79 million, net of income tax).
|
•
|
Changes in policyholder behavior and mortality assumptions resulted in reserve increases, offset by favorable DAC, resulting in a net charge of $91 million ($59 million, net of income tax).
|
•
|
The remaining updates resulted in an increase in reserves, coupled with unfavorable DAC, resulting in a charge of $100 million ($65 million, net of income tax). The most notable update was related to our projection of closed block results.
|
|
U.S.
|
|
Asia
|
|
Latin
America
|
|
EMEA
|
|
MetLife Holdings
|
|
Brighthouse Financial
|
|
Corporate & Other
|
|
Total
|
||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||
Income (loss) from continuing operations, net of income tax
|
$
|
1,782
|
|
|
$
|
1,396
|
|
|
$
|
629
|
|
|
$
|
311
|
|
|
$
|
187
|
|
|
$
|
(2,648
|
)
|
|
$
|
(853
|
)
|
|
$
|
804
|
|
Less: Net investment gains (losses)
|
(6
|
)
|
|
188
|
|
|
93
|
|
|
42
|
|
|
203
|
|
|
(78
|
)
|
|
(271
|
)
|
|
171
|
|
||||||||
Less: Net derivative gains (losses)
|
53
|
|
|
(47
|
)
|
|
3
|
|
|
24
|
|
|
(941
|
)
|
|
(5,851
|
)
|
|
(1
|
)
|
|
(6,760
|
)
|
||||||||
Less: Goodwill impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(260
|
)
|
|
—
|
|
|
(260
|
)
|
||||||||
Less: Other adjustments to continuing operations (1)
|
(263
|
)
|
|
26
|
|
|
58
|
|
|
33
|
|
|
(50
|
)
|
|
504
|
|
|
(228
|
)
|
|
80
|
|
||||||||
Less: Provision for income tax (expense) benefit
|
81
|
|
|
(13
|
)
|
|
(68
|
)
|
|
(61
|
)
|
|
276
|
|
|
2,015
|
|
|
151
|
|
|
2,381
|
|
||||||||
Operating earnings
|
$
|
1,917
|
|
|
$
|
1,242
|
|
|
$
|
543
|
|
|
$
|
273
|
|
|
$
|
699
|
|
|
$
|
1,022
|
|
|
(504
|
)
|
|
5,192
|
|
||
Less: Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
103
|
|
|
103
|
|
||||||||||||||
Operating earnings available to common shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(607
|
)
|
|
$
|
5,089
|
|
|
U.S.
|
|
Asia
|
|
Latin
America
|
|
EMEA
|
|
MetLife Holdings
|
|
Brighthouse Financial
|
|
Corporate & Other
|
|
Total
|
||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||
Income (loss) from continuing operations, net of income tax
|
$
|
2,136
|
|
|
$
|
1,807
|
|
|
$
|
438
|
|
|
$
|
288
|
|
|
$
|
1,133
|
|
|
$
|
1,042
|
|
|
$
|
(1,522
|
)
|
|
$
|
5,322
|
|
Less: Net investment gains (losses)
|
255
|
|
|
501
|
|
|
82
|
|
|
27
|
|
|
(41
|
)
|
|
7
|
|
|
(234
|
)
|
|
597
|
|
||||||||
Less: Net derivative gains (losses)
|
98
|
|
|
67
|
|
|
(135
|
)
|
|
40
|
|
|
307
|
|
|
(441
|
)
|
|
102
|
|
|
38
|
|
||||||||
Less: Other adjustments to continuing operations (1)
|
(149
|
)
|
|
(120
|
)
|
|
(72
|
)
|
|
3
|
|
|
(434
|
)
|
|
(291
|
)
|
|
(28
|
)
|
|
(1,091
|
)
|
||||||||
Less: Provision for income tax (expense) benefit
|
(72
|
)
|
|
(21
|
)
|
|
(62
|
)
|
|
(22
|
)
|
|
59
|
|
|
254
|
|
|
42
|
|
|
178
|
|
||||||||
Operating earnings
|
$
|
2,004
|
|
|
$
|
1,380
|
|
|
$
|
625
|
|
|
$
|
240
|
|
|
$
|
1,242
|
|
|
$
|
1,513
|
|
|
(1,404
|
)
|
|
5,600
|
|
||
Less: Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
116
|
|
|
116
|
|
||||||||||||||
Operating earnings available to common shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,520
|
)
|
|
$
|
5,484
|
|
|
U.S.
|
|
Asia
|
|
Latin
America
|
|
EMEA
|
|
MetLife Holdings
|
|
Brighthouse Financial
|
|
Corporate & Other
|
|
Total
|
||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||
Income (loss) from continuing operations, net of income tax
|
$
|
2,430
|
|
|
$
|
1,200
|
|
|
$
|
401
|
|
|
$
|
330
|
|
|
$
|
1,939
|
|
|
$
|
973
|
|
|
$
|
(934
|
)
|
|
$
|
6,339
|
|
Less: Net investment gains (losses)
|
130
|
|
|
512
|
|
|
30
|
|
|
(17
|
)
|
|
(61
|
)
|
|
(484
|
)
|
|
(307
|
)
|
|
(197
|
)
|
||||||||
Less: Net derivative gains (losses)
|
485
|
|
|
(532
|
)
|
|
(62
|
)
|
|
114
|
|
|
825
|
|
|
357
|
|
|
130
|
|
|
1,317
|
|
||||||||
Less: Other adjustments to continuing operations (1)
|
(128
|
)
|
|
(122
|
)
|
|
(242
|
)
|
|
36
|
|
|
(114
|
)
|
|
(720
|
)
|
|
(86
|
)
|
|
(1,376
|
)
|
||||||||
Less: Provision for income tax (expense) benefit
|
(158
|
)
|
|
35
|
|
|
49
|
|
|
(88
|
)
|
|
(226
|
)
|
|
267
|
|
|
34
|
|
|
(87
|
)
|
||||||||
Operating earnings
|
$
|
2,101
|
|
|
$
|
1,307
|
|
|
$
|
626
|
|
|
$
|
285
|
|
|
$
|
1,515
|
|
|
$
|
1,553
|
|
|
(705
|
)
|
|
6,682
|
|
||
Less: Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
122
|
|
|
122
|
|
||||||||||||||
Operating earnings available to common shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(827
|
)
|
|
$
|
6,560
|
|
(1)
|
See definitions of operating revenues and operating expenses under “— Non-GAAP and Other Financial Disclosures” for the components of such adjustments.
|
|
U.S.
|
|
Asia
|
|
Latin
America
|
|
EMEA
|
|
MetLife Holdings
|
|
Brighthouse Financial
|
|
Corporate & Other
|
|
Total
|
||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||
Total revenues
|
$
|
29,263
|
|
|
$
|
11,930
|
|
|
$
|
4,816
|
|
|
$
|
3,810
|
|
|
$
|
11,547
|
|
|
$
|
3,019
|
|
|
$
|
(909
|
)
|
|
$
|
63,476
|
|
Less: Net investment gains (losses)
|
(6
|
)
|
|
188
|
|
|
93
|
|
|
42
|
|
|
203
|
|
|
(78
|
)
|
|
(271
|
)
|
|
171
|
|
||||||||
Less: Net derivative gains (losses)
|
53
|
|
|
(47
|
)
|
|
3
|
|
|
24
|
|
|
(941
|
)
|
|
(5,851
|
)
|
|
(1
|
)
|
|
(6,760
|
)
|
||||||||
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses)
|
—
|
|
|
31
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
28
|
|
||||||||
Less: Other adjustments to revenues (1)
|
(264
|
)
|
|
601
|
|
|
48
|
|
|
936
|
|
|
(182
|
)
|
|
(1
|
)
|
|
21
|
|
|
1,159
|
|
||||||||
Total operating revenues
|
$
|
29,480
|
|
|
$
|
11,157
|
|
|
$
|
4,672
|
|
|
$
|
2,809
|
|
|
$
|
12,467
|
|
|
$
|
8,951
|
|
|
$
|
(658
|
)
|
|
$
|
68,878
|
|
Total expenses
|
$
|
26,574
|
|
|
$
|
10,029
|
|
|
$
|
3,961
|
|
|
$
|
3,396
|
|
|
$
|
11,348
|
|
|
$
|
7,321
|
|
|
$
|
1,042
|
|
|
$
|
63,671
|
|
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses)
|
—
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
(268
|
)
|
|
(1,402
|
)
|
|
—
|
|
|
(1,628
|
)
|
||||||||
Less: Goodwill impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
260
|
|
|
—
|
|
|
260
|
|
||||||||
Less: Other adjustments to expenses (1)
|
(1
|
)
|
|
564
|
|
|
(10
|
)
|
|
902
|
|
|
136
|
|
|
895
|
|
|
249
|
|
|
2,735
|
|
||||||||
Total operating expenses
|
$
|
26,575
|
|
|
$
|
9,423
|
|
|
$
|
3,971
|
|
|
$
|
2,494
|
|
|
$
|
11,480
|
|
|
$
|
7,568
|
|
|
$
|
793
|
|
|
$
|
62,304
|
|
|
U.S.
|
|
Asia
|
|
Latin
America
|
|
EMEA
|
|
MetLife Holdings
|
|
Brighthouse Financial
|
|
Corporate & Other
|
|
Total
|
||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||
Total revenues
|
$
|
28,954
|
|
|
$
|
11,986
|
|
|
$
|
4,736
|
|
|
$
|
2,930
|
|
|
$
|
13,179
|
|
|
$
|
8,770
|
|
|
$
|
(604
|
)
|
|
$
|
69,951
|
|
Less: Net investment gains (losses)
|
255
|
|
|
501
|
|
|
82
|
|
|
27
|
|
|
(41
|
)
|
|
7
|
|
|
(234
|
)
|
|
597
|
|
||||||||
Less: Net derivative gains (losses)
|
98
|
|
|
67
|
|
|
(135
|
)
|
|
40
|
|
|
307
|
|
|
(441
|
)
|
|
102
|
|
|
38
|
|
||||||||
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses)
|
—
|
|
|
12
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
5
|
|
||||||||
Less: Other adjustments to revenues (1)
|
(163
|
)
|
|
147
|
|
|
12
|
|
|
21
|
|
|
(245
|
)
|
|
64
|
|
|
5
|
|
|
(159
|
)
|
||||||||
Total operating revenues
|
$
|
28,764
|
|
|
$
|
11,259
|
|
|
$
|
4,777
|
|
|
$
|
2,847
|
|
|
$
|
13,158
|
|
|
$
|
9,142
|
|
|
$
|
(477
|
)
|
|
$
|
69,470
|
|
Total expenses
|
$
|
25,706
|
|
|
$
|
9,701
|
|
|
$
|
4,199
|
|
|
$
|
2,599
|
|
|
$
|
11,524
|
|
|
$
|
7,427
|
|
|
$
|
1,325
|
|
|
$
|
62,481
|
|
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses)
|
—
|
|
|
9
|
|
|
—
|
|
|
(5
|
)
|
|
141
|
|
|
(130
|
)
|
|
—
|
|
|
15
|
|
||||||||
Less: Other adjustments to expenses (1)
|
(14
|
)
|
|
270
|
|
|
84
|
|
|
18
|
|
|
48
|
|
|
483
|
|
|
33
|
|
|
922
|
|
||||||||
Total operating expenses
|
$
|
25,720
|
|
|
$
|
9,422
|
|
|
$
|
4,115
|
|
|
$
|
2,586
|
|
|
$
|
11,335
|
|
|
$
|
7,074
|
|
|
$
|
1,292
|
|
|
$
|
61,544
|
|
|
U.S.
|
|
Asia
|
|
Latin
America
|
|
EMEA
|
|
MetLife Holdings
|
|
Brighthouse Financial
|
|
Corporate & Other
|
|
Total
|
||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||
Total revenues
|
$
|
28,490
|
|
|
$
|
12,613
|
|
|
$
|
5,296
|
|
|
$
|
4,227
|
|
|
$
|
13,801
|
|
|
$
|
9,257
|
|
|
$
|
(368
|
)
|
|
$
|
73,316
|
|
Less: Net investment gains (losses)
|
130
|
|
|
512
|
|
|
30
|
|
|
(17
|
)
|
|
(61
|
)
|
|
(484
|
)
|
|
(307
|
)
|
|
(197
|
)
|
||||||||
Less: Net derivative gains (losses)
|
485
|
|
|
(532
|
)
|
|
(62
|
)
|
|
114
|
|
|
825
|
|
|
357
|
|
|
130
|
|
|
1,317
|
|
||||||||
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses)
|
—
|
|
|
11
|
|
|
—
|
|
|
10
|
|
|
(15
|
)
|
|
14
|
|
|
—
|
|
|
20
|
|
||||||||
Less: Other adjustments to revenues (1)
|
(109
|
)
|
|
371
|
|
|
41
|
|
|
857
|
|
|
(338
|
)
|
|
243
|
|
|
31
|
|
|
1,096
|
|
||||||||
Total operating revenues
|
$
|
27,984
|
|
|
$
|
12,251
|
|
|
$
|
5,287
|
|
|
$
|
3,263
|
|
|
$
|
13,390
|
|
|
$
|
9,127
|
|
|
$
|
(222
|
)
|
|
$
|
71,080
|
|
Total expenses
|
$
|
24,829
|
|
|
$
|
10,866
|
|
|
$
|
4,815
|
|
|
$
|
3,780
|
|
|
$
|
10,922
|
|
|
$
|
7,981
|
|
|
$
|
1,319
|
|
|
$
|
64,512
|
|
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses)
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
12
|
|
|
(175
|
)
|
|
201
|
|
|
—
|
|
|
35
|
|
||||||||
Less: Other adjustments to expenses (1)
|
19
|
|
|
507
|
|
|
283
|
|
|
819
|
|
|
(64
|
)
|
|
776
|
|
|
117
|
|
|
2,457
|
|
||||||||
Total operating expenses
|
$
|
24,810
|
|
|
$
|
10,362
|
|
|
$
|
4,532
|
|
|
$
|
2,949
|
|
|
$
|
11,161
|
|
|
$
|
7,004
|
|
|
$
|
1,202
|
|
|
$
|
62,020
|
|
(1)
|
See definitions of operating revenues and operating expenses under “— Non-GAAP and Other Financial Disclosures” for the components of such adjustments.
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Operating revenues
|
|
|
|
|
|
||||||
Premiums
|
$
|
21,501
|
|
|
$
|
20,861
|
|
|
$
|
20,243
|
|
Universal life and investment-type product policy fees
|
989
|
|
|
943
|
|
|
909
|
|
|||
Net investment income
|
6,206
|
|
|
6,209
|
|
|
6,111
|
|
|||
Other revenues
|
784
|
|
|
751
|
|
|
721
|
|
|||
Total operating revenues
|
29,480
|
|
|
28,764
|
|
|
27,984
|
|
|||
Operating expenses
|
|
|
|
|
|
||||||
Policyholder benefits and claims and policyholder dividends
|
21,558
|
|
|
20,837
|
|
|
20,110
|
|
|||
Interest credited to policyholder account balances
|
1,302
|
|
|
1,216
|
|
|
1,168
|
|
|||
Capitalization of DAC
|
(471
|
)
|
|
(493
|
)
|
|
(488
|
)
|
|||
Amortization of DAC and VOBA
|
471
|
|
|
471
|
|
|
458
|
|
|||
Interest expense on debt
|
9
|
|
|
4
|
|
|
12
|
|
|||
Other operating expenses
|
3,706
|
|
|
3,685
|
|
|
3,550
|
|
|||
Total operating expenses
|
26,575
|
|
|
25,720
|
|
|
24,810
|
|
|||
Provision for income tax expense (benefit)
|
988
|
|
|
1,040
|
|
|
1,073
|
|
|||
Operating earnings
|
$
|
1,917
|
|
|
$
|
2,004
|
|
|
$
|
2,101
|
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Operating revenues
|
|
|
|
|
|
||||||
Premiums
|
$
|
6,902
|
|
|
$
|
6,937
|
|
|
$
|
7,566
|
|
Universal life and investment-type product policy fees
|
1,487
|
|
|
1,542
|
|
|
1,693
|
|
|||
Net investment income
|
2,707
|
|
|
2,675
|
|
|
2,886
|
|
|||
Other revenues
|
61
|
|
|
105
|
|
|
106
|
|
|||
Total operating revenues
|
11,157
|
|
|
11,259
|
|
|
12,251
|
|
|||
Operating expenses
|
|
|
|
|
|
||||||
Policyholder benefits and claims and policyholder dividends
|
5,191
|
|
|
5,275
|
|
|
5,724
|
|
|||
Interest credited to policyholder account balances
|
1,298
|
|
|
1,309
|
|
|
1,544
|
|
|||
Capitalization of DAC
|
(1,668
|
)
|
|
(1,720
|
)
|
|
(1,914
|
)
|
|||
Amortization of DAC and VOBA
|
1,224
|
|
|
1,256
|
|
|
1,397
|
|
|||
Amortization of negative VOBA
|
(208
|
)
|
|
(309
|
)
|
|
(364
|
)
|
|||
Other operating expenses
|
3,586
|
|
|
3,611
|
|
|
3,975
|
|
|||
Total operating expenses
|
9,423
|
|
|
9,422
|
|
|
10,362
|
|
|||
Provision for income tax expense (benefit)
|
492
|
|
|
457
|
|
|
582
|
|
|||
Operating earnings
|
$
|
1,242
|
|
|
$
|
1,380
|
|
|
$
|
1,307
|
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Operating revenues
|
|
|
|
|
|
||||||
Premiums
|
$
|
2,529
|
|
|
$
|
2,581
|
|
|
$
|
2,796
|
|
Universal life and investment-type product policy fees
|
1,025
|
|
|
1,117
|
|
|
1,239
|
|
|||
Net investment income
|
1,084
|
|
|
1,038
|
|
|
1,219
|
|
|||
Other revenues
|
34
|
|
|
41
|
|
|
33
|
|
|||
Total operating revenues
|
4,672
|
|
|
4,777
|
|
|
5,287
|
|
|||
Operating expenses
|
|
|
|
|
|
||||||
Policyholder benefits and claims and policyholder dividends
|
2,443
|
|
|
2,408
|
|
|
2,615
|
|
|||
Interest credited to policyholder account balances
|
328
|
|
|
349
|
|
|
394
|
|
|||
Capitalization of DAC
|
(321
|
)
|
|
(341
|
)
|
|
(377
|
)
|
|||
Amortization of DAC and VOBA
|
184
|
|
|
271
|
|
|
313
|
|
|||
Amortization of negative VOBA
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
Interest expense on debt
|
2
|
|
|
—
|
|
|
—
|
|
|||
Other operating expenses
|
1,336
|
|
|
1,429
|
|
|
1,588
|
|
|||
Total operating expenses
|
3,971
|
|
|
4,115
|
|
|
4,532
|
|
|||
Provision for income tax expense (benefit)
|
158
|
|
|
37
|
|
|
129
|
|
|||
Operating earnings
|
$
|
543
|
|
|
$
|
625
|
|
|
$
|
626
|
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Operating revenues
|
|
|
|
|
|
||||||
Premiums
|
$
|
2,027
|
|
|
$
|
2,036
|
|
|
$
|
2,309
|
|
Universal life and investment-type product policy fees
|
391
|
|
|
424
|
|
|
466
|
|
|||
Net investment income
|
318
|
|
|
326
|
|
|
428
|
|
|||
Other revenues
|
73
|
|
|
61
|
|
|
60
|
|
|||
Total operating revenues
|
2,809
|
|
|
2,847
|
|
|
3,263
|
|
|||
Operating expenses
|
|
|
|
|
|
||||||
Policyholder benefits and claims and policyholder dividends
|
1,067
|
|
|
988
|
|
|
1,053
|
|
|||
Interest credited to policyholder account balances
|
112
|
|
|
120
|
|
|
148
|
|
|||
Capitalization of DAC
|
(403
|
)
|
|
(472
|
)
|
|
(680
|
)
|
|||
Amortization of DAC and VOBA
|
408
|
|
|
497
|
|
|
613
|
|
|||
Amortization of negative VOBA
|
(13
|
)
|
|
(16
|
)
|
|
(31
|
)
|
|||
Other operating expenses
|
1,323
|
|
|
1,469
|
|
|
1,846
|
|
|||
Total operating expenses
|
2,494
|
|
|
2,586
|
|
|
2,949
|
|
|||
Provision for income tax expense (benefit)
|
42
|
|
|
21
|
|
|
29
|
|
|||
Operating earnings
|
$
|
273
|
|
|
$
|
240
|
|
|
$
|
285
|
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Operating revenues
|
|
|
|
|
|
||||||
Premiums
|
$
|
4,506
|
|
|
$
|
4,545
|
|
|
$
|
4,545
|
|
Universal life and investment-type product policy fees
|
1,436
|
|
|
1,482
|
|
|
1,374
|
|
|||
Net investment income
|
5,944
|
|
|
6,201
|
|
|
6,409
|
|
|||
Other revenues
|
581
|
|
|
930
|
|
|
1,062
|
|
|||
Total operating revenues
|
12,467
|
|
|
13,158
|
|
|
13,390
|
|
|||
Operating expenses
|
|
|
|
|
|
||||||
Policyholder benefits and claims and policyholder dividends
|
7,534
|
|
|
7,357
|
|
|
7,217
|
|
|||
Interest credited to policyholder account balances
|
1,042
|
|
|
1,062
|
|
|
1,098
|
|
|||
Capitalization of DAC
|
(281
|
)
|
|
(410
|
)
|
|
(326
|
)
|
|||
Amortization of DAC and VOBA
|
736
|
|
|
577
|
|
|
444
|
|
|||
Interest expense on debt
|
57
|
|
|
55
|
|
|
58
|
|
|||
Other operating expenses
|
2,392
|
|
|
2,694
|
|
|
2,670
|
|
|||
Total operating expenses
|
11,480
|
|
|
11,335
|
|
|
11,161
|
|
|||
Provision for income tax expense (benefit)
|
288
|
|
|
581
|
|
|
714
|
|
|||
Operating earnings
|
$
|
699
|
|
|
$
|
1,242
|
|
|
$
|
1,515
|
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Operating revenues
|
|
|
|
|
|
||||||
Premiums
|
$
|
1,222
|
|
|
$
|
1,675
|
|
|
$
|
1,474
|
|
Universal life and investment-type product policy fees
|
3,491
|
|
|
3,718
|
|
|
3,963
|
|
|||
Net investment income
|
3,503
|
|
|
3,327
|
|
|
3,156
|
|
|||
Other revenues
|
735
|
|
|
422
|
|
|
534
|
|
|||
Total operating revenues
|
8,951
|
|
|
9,142
|
|
|
9,127
|
|
|||
Operating expenses
|
|
|
|
|
|
||||||
Policyholder benefits and claims and policyholder dividends
|
3,200
|
|
|
2,875
|
|
|
2,711
|
|
|||
Interest credited to policyholder account balances
|
1,162
|
|
|
1,255
|
|
|
1,275
|
|
|||
Capitalization of DAC
|
(333
|
)
|
|
(399
|
)
|
|
(397
|
)
|
|||
Amortization of DAC and VOBA
|
1,073
|
|
|
731
|
|
|
810
|
|
|||
Interest expense on debt
|
128
|
|
|
128
|
|
|
133
|
|
|||
Other operating expenses
|
2,338
|
|
|
2,484
|
|
|
2,472
|
|
|||
Total operating expenses
|
7,568
|
|
|
7,074
|
|
|
7,004
|
|
|||
Provision for income tax expense (benefit)
|
361
|
|
|
555
|
|
|
570
|
|
|||
Operating earnings
|
$
|
1,022
|
|
|
$
|
1,513
|
|
|
$
|
1,553
|
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Operating revenues
|
|
|
|
|
|
||||||
Premiums
|
$
|
40
|
|
|
$
|
(87
|
)
|
|
$
|
89
|
|
Universal life and investment-type product policy fees
|
(119
|
)
|
|
(113
|
)
|
|
(103
|
)
|
|||
Net investment income
|
(62
|
)
|
|
13
|
|
|
275
|
|
|||
Other revenues
|
(517
|
)
|
|
(290
|
)
|
|
(483
|
)
|
|||
Total operating revenues
|
(658
|
)
|
|
(477
|
)
|
|
(222
|
)
|
|||
Operating expenses
|
|
|
|
|
|
||||||
Policyholder benefits and claims and policyholder dividends
|
(23
|
)
|
|
(175
|
)
|
|
48
|
|
|||
Interest credited to policyholder account balances
|
5
|
|
|
23
|
|
|
34
|
|
|||
Capitalization of DAC
|
(7
|
)
|
|
(2
|
)
|
|
—
|
|
|||
Amortization of DAC and VOBA
|
8
|
|
|
(1
|
)
|
|
(8
|
)
|
|||
Interest expense on debt
|
1,002
|
|
|
1,013
|
|
|
975
|
|
|||
Other operating expenses
|
(192
|
)
|
|
434
|
|
|
153
|
|
|||
Total operating expenses
|
793
|
|
|
1,292
|
|
|
1,202
|
|
|||
Provision for income tax expense (benefit)
|
(947
|
)
|
|
(365
|
)
|
|
(719
|
)
|
|||
Operating earnings
|
(504
|
)
|
|
(1,404
|
)
|
|
(705
|
)
|
|||
Less: Preferred stock dividends
|
103
|
|
|
116
|
|
|
122
|
|
|||
Operating earnings available to common shareholders
|
$
|
(607
|
)
|
|
$
|
(1,520
|
)
|
|
$
|
(827
|
)
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Other business activities
|
$
|
(5
|
)
|
|
$
|
(41
|
)
|
|
$
|
(12
|
)
|
Other net investment income
|
(33
|
)
|
|
17
|
|
|
185
|
|
|||
Interest expense on debt
|
(652
|
)
|
|
(658
|
)
|
|
(634
|
)
|
|||
Preferred stock dividends
|
(103
|
)
|
|
(116
|
)
|
|
(122
|
)
|
|||
Acquisition costs
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||
Corporate initiatives and projects
|
(129
|
)
|
|
(169
|
)
|
|
(166
|
)
|
|||
Incremental tax benefit (expense)
|
438
|
|
|
(256
|
)
|
|
221
|
|
|||
Other
|
(123
|
)
|
|
(297
|
)
|
|
(295
|
)
|
|||
Operating earnings available to common shareholders
|
$
|
(607
|
)
|
|
$
|
(1,520
|
)
|
|
$
|
(827
|
)
|
•
|
credit risk, relating to the uncertainty associated with the continued ability of a given obligor to make timely payments of principal and interest;
|
•
|
interest rate risk, relating to the market price and cash flow variability associated with changes in market interest rates. Changes in market interest rates will impact the net unrealized gain or loss position of our fixed income investment portfolio and the rates of return we receive on both new funds invested and reinvestment of existing funds;
|
•
|
liquidity risk, relating to the diminished ability to sell certain investments, in times of strained market conditions;
|
•
|
market valuation risk, relating to the variability in the estimated fair value of investments associated with changes in market factors such as credit spreads and equity market levels. A widening of credit spreads will adversely impact the net unrealized gain (loss) position of the fixed income investment portfolio, will increase losses associated with credit-based non-qualifying derivatives where we assume credit exposure, and, if credit spreads widen significantly or for an extended period of time, will likely result in higher OTTI. Credit spread tightening will reduce net investment income associated with purchases of fixed maturity securities and will favorably impact the net unrealized gain (loss) position of the fixed income investment portfolio;
|
•
|
currency risk, relating to the variability in currency exchange rates for foreign denominated investments. This risk relates to potential decreases in estimated fair value and net investment income resulting from changes in currency exchange rates versus the U.S. dollar. In general, the weakening of foreign currencies versus the U.S. dollar will adversely affect the estimated fair value of our foreign denominated investments; and
|
•
|
real estate risk, relating to commercial, agricultural and residential real estate, and stemming from factors, which include, but are not limited to, market conditions, including the demand and supply of leasable commercial space, creditworthiness of borrowers and their tenants and joint venture partners, capital markets volatility and inherent interest rate movements.
|
|
Selected Country Fixed Maturity Securities at December 31, 2016
|
||||||||||||||||||
|
Sovereign
|
|
Financial
Services |
|
Non-Financial
Services |
|
Structured
|
|
Total (1)
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
United Kingdom
|
$
|
95
|
|
|
$
|
2,690
|
|
|
$
|
8,066
|
|
|
$
|
435
|
|
|
$
|
11,286
|
|
Mexico
|
3,907
|
|
|
508
|
|
|
1,890
|
|
|
67
|
|
|
6,372
|
|
|||||
Italy
|
48
|
|
|
81
|
|
|
485
|
|
|
104
|
|
|
718
|
|
|||||
Turkey
|
276
|
|
|
52
|
|
|
183
|
|
|
—
|
|
|
511
|
|
|||||
Puerto Rico (2)
|
9
|
|
|
—
|
|
|
124
|
|
|
—
|
|
|
133
|
|
|||||
Total
|
$
|
4,335
|
|
|
$
|
3,331
|
|
|
$
|
10,748
|
|
|
$
|
606
|
|
|
$
|
19,020
|
|
Investment grade %
|
93
|
%
|
|
96
|
%
|
|
92
|
%
|
|
99
|
%
|
|
93
|
%
|
(1)
|
The par value and amortized cost were
$18.2 billion
and
$19.4 billion
, respectively, at December 31,
2016
.
|
(2)
|
Our exposure to Puerto Rico sovereigns is in the form of political subdivision fixed maturity securities and is composed completely of revenue bonds. We have no Puerto Rico general obligation bonds.
|
|
For the Years Ended December 31,
|
|||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
Yield% (1)
|
|
Amount
|
|
Yield% (1)
|
|
Amount
|
|
Yield% (1)
|
|
Amount
|
|||||||||
|
(Dollars in millions)
|
|||||||||||||||||||
Fixed maturity securities (2) (3)
|
4.39
|
|
%
|
$
|
14,217
|
|
|
4.63
|
|
%
|
$
|
14,201
|
|
|
4.81
|
|
%
|
$
|
14,946
|
|
Mortgage loans (3)
|
4.64
|
|
%
|
3,258
|
|
|
4.97
|
|
%
|
3,135
|
|
|
5.15
|
|
%
|
2,928
|
|
|||
Real estate and real estate joint ventures
|
3.92
|
|
%
|
353
|
|
|
4.89
|
|
%
|
488
|
|
|
3.67
|
|
%
|
376
|
|
|||
Policy loans
|
5.23
|
|
%
|
589
|
|
|
5.23
|
|
%
|
603
|
|
|
5.36
|
|
%
|
629
|
|
|||
Equity securities
|
4.88
|
|
%
|
140
|
|
|
4.71
|
|
%
|
144
|
|
|
4.30
|
|
%
|
133
|
|
|||
Other limited partnership interests
|
9.24
|
|
%
|
641
|
|
|
8.45
|
|
%
|
669
|
|
|
13.01
|
|
%
|
1,033
|
|
|||
Cash and short-term investments
|
1.03
|
|
%
|
113
|
|
|
1.04
|
|
%
|
129
|
|
|
1.07
|
|
%
|
161
|
|
|||
Other invested assets
|
|
|
1,169
|
|
|
|
|
1,053
|
|
|
|
|
906
|
|
||||||
Investment income
|
4.64
|
|
%
|
20,480
|
|
|
4.85
|
|
%
|
20,422
|
|
|
5.01
|
|
%
|
21,112
|
|
|||
Investment fees and expenses
|
(0.14
|
)
|
|
(614
|
)
|
|
(0.15
|
)
|
|
(633
|
)
|
|
(0.13
|
)
|
|
(556
|
)
|
|||
Net investment income including divested businesses and lag elimination (4), (5), (6)
|
4.50
|
|
%
|
19,866
|
|
|
4.70
|
|
%
|
19,789
|
|
|
4.88
|
|
%
|
20,556
|
|
|||
Less: net investment income from divested businesses and lag elimination (4), (5), (6)
|
|
|
(166
|
)
|
|
|
|
—
|
|
|
|
|
(72
|
)
|
||||||
Net investment income (6)
|
|
|
$
|
19,700
|
|
|
|
|
$
|
19,789
|
|
|
|
|
$
|
20,484
|
|
(1)
|
Yields are calculated as investment income as a percent of average quarterly asset carrying values. Investment income excludes recognized gains and losses and reflects GAAP adjustments presented in footnote (6) below. Asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, freestanding derivative assets, collateral received from derivative counterparties, the effects of consolidating certain variable interest entities (“VIEs”) under GAAP that are treated as consolidated securitization entities (“CSEs”) and contractholder-directed unit-linked investments. A yield is not presented for other invested assets as it is not considered a meaningful measure of performance for this asset class.
|
(2)
|
Investment income includes amounts from FVO and trading securities of
$37 million
,
$21 million
and
$103 million
for the years ended December 31,
2016
,
2015
and
2014
, respectively.
|
(3)
|
Investment income from fixed maturity securities and mortgage loans includes prepayment fees.
|
(4)
|
Yield calculations include the net investment income and ending carrying values of the divested businesses, as well as lag elimination.
|
(5)
|
Net investment income included in yield calculations include earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment (“investment hedge adjustments”). The investment hedge adjustments presented in the table below exclude cash settlements of
$1 million
, $0 and
$1 million
for the years ended December 31,
2016
,
2015
and 2014, respectively.
|
(6)
|
Net investment income presented in the yield table varies from the most directly comparable GAAP measure due to certain reclassifications and adjustments and excludes the effects of consolidating certain VIEs under GAAP that are treated as CSEs and contractholder-directed unit-linked investments. Such reclassifications and adjustments are presented in the table below.
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Net investment income — in the above yield table
|
$
|
19,700
|
|
|
$
|
19,789
|
|
|
$
|
20,484
|
|
Real estate discontinued operations
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Investment hedge adjustments
|
(878
|
)
|
|
(776
|
)
|
|
(705
|
)
|
|||
Operating joint ventures adjustment
|
6
|
|
|
(4
|
)
|
|
(1
|
)
|
|||
Contractholder-directed unit-linked investments
|
950
|
|
|
264
|
|
|
1,266
|
|
|||
Divested businesses and lag elimination (1)
|
166
|
|
|
—
|
|
|
72
|
|
|||
Incremental net investment income from CSEs
|
3
|
|
|
8
|
|
|
38
|
|
|||
Net investment income — GAAP consolidated statements of operations
|
$
|
19,947
|
|
|
$
|
19,281
|
|
|
$
|
21,153
|
|
(1)
|
For the year ended
December 31, 2016
,
$166 million
related to the impact of converting the Company’s Japan operations to calendar year-end reporting. See
Note 2
of the Notes to the Consolidated Financial Statements for further information.
|
|
December 31, 2016
|
|
December 31, 2015
|
|
||||||||
|
Estimated Fair
Value
|
|
% of
Total
|
|
Estimated Fair
Value
|
|
% of
Total
|
|
||||
|
(Dollars in millions)
|
|
||||||||||
Fixed maturity securities
|
|
|
|
|
|
|
|
|
||||
Publicly-traded
|
$
|
298,604
|
|
|
85.1
|
%
|
$
|
302,400
|
|
|
86.1
|
%
|
Privately-placed
|
52,285
|
|
|
14.9
|
|
49,002
|
|
|
13.9
|
|
||
Total fixed maturity securities
|
$
|
350,889
|
|
|
100.0
|
%
|
$
|
351,402
|
|
|
100.0
|
%
|
Percentage of cash and invested assets
|
67.7
|
%
|
|
|
|
69.1
|
%
|
|
|
|
||
Equity securities
|
|
|
|
|
|
|
|
|
||||
Publicly-traded
|
$
|
2,066
|
|
|
64.7
|
%
|
$
|
2,184
|
|
|
65.8
|
%
|
Privately-held
|
1,128
|
|
|
35.3
|
|
1,137
|
|
|
34.2
|
|
||
Total equity securities
|
$
|
3,194
|
|
|
100.0
|
%
|
$
|
3,321
|
|
|
100.0
|
%
|
Percentage of cash and invested assets
|
0.6
|
%
|
|
|
|
0.7
|
%
|
|
|
|
||
Perpetual securities included within fixed maturity and equity securities AFS
|
$
|
599
|
|
|
|
|
$
|
819
|
|
|
|
|
Redeemable preferred stock with a stated maturity included within fixed maturity securities AFS
|
$
|
1,080
|
|
|
|
|
$
|
1,216
|
|
|
|
|
|
December 31, 2016
|
||||||||||||
|
Fixed Maturity
Securities
|
|
Equity
Securities
|
||||||||||
|
(Dollars in millions)
|
||||||||||||
Level 1
|
|
|
|
|
|
|
|
||||||
Quoted prices in active markets for identical assets
|
$
|
31,153
|
|
|
8.9
|
%
|
|
$
|
1,373
|
|
|
43.0
|
%
|
Level 2
|
|
|
|
|
|
|
|
||||||
Independent pricing sources
|
296,440
|
|
|
84.5
|
|
|
1,122
|
|
|
35.1
|
|
||
Internal matrix pricing or discounted cash flow techniques
|
2,187
|
|
|
0.6
|
|
|
95
|
|
|
3.0
|
|
||
Significant other observable inputs
|
298,627
|
|
|
85.1
|
|
|
1,217
|
|
|
38.1
|
|
||
Level 3
|
|
|
|
|
|
|
|
||||||
Independent pricing sources
|
16,156
|
|
|
4.6
|
|
|
469
|
|
|
14.7
|
|
||
Internal matrix pricing or discounted cash flow techniques
|
3,709
|
|
|
1.0
|
|
|
127
|
|
|
4.0
|
|
||
Independent broker quotations
|
1,244
|
|
|
0.4
|
|
|
8
|
|
|
0.2
|
|
||
Significant unobservable inputs
|
21,109
|
|
|
6.0
|
|
|
604
|
|
|
18.9
|
|
||
Total estimated fair value
|
$
|
350,889
|
|
|
100.0
|
%
|
|
$
|
3,194
|
|
|
100.0
|
%
|
•
|
The majority of the Level 3 fixed maturity and equity securities AFS were concentrated in three sectors: United States and foreign corporate securities and residential mortgage-backed securities (“RMBS”).
|
•
|
Level 3 fixed maturity securities are priced principally through market standard valuation methodologies, independent pricing services and, to a much lesser extent, independent non-binding broker quotations using inputs that are not market observable or cannot be derived principally from or corroborated by observable market data. Level 3 fixed maturity securities consist of less liquid securities with very limited trading activity or where less price transparency exists around the inputs to the valuation methodologies. Level 3 fixed maturity securities include: sub-prime RMBS; certain below investment grade private securities and less liquid investment grade corporate securities (included in United States and foreign corporate securities) and less liquid asset-backed securities (“ABS”) and foreign government securities.
|
•
|
During the year ended December 31,
2016
, Level 3 fixed maturity securities increased by
$295 million
, or
1%
. The increase was driven by purchases in excess of sales and an increase in estimated fair value recognized in OCI.
|
|
|
|
|
December 31,
|
|
|||||||||||||||||||||||||||
|
|
|
|
2016
|
|
|
2015
|
|
||||||||||||||||||||||||
NAIC
Designation
|
|
NRSRO Rating
|
|
Amortized
Cost
|
|
Unrealized
Gain (Loss)
|
|
Estimated
Fair
Value
|
|
% of
Total
|
|
|
Amortized
Cost
|
|
Unrealized
Gain (Loss)
|
|
Estimated
Fair
Value
|
|
% of
Total
|
|
||||||||||||
|
|
|
|
(Dollars in millions)
|
|
|||||||||||||||||||||||||||
1
|
|
Aaa/Aa/A
|
|
$
|
232,875
|
|
|
$
|
16,191
|
|
|
$
|
249,066
|
|
|
71.0
|
%
|
|
$
|
234,176
|
|
|
$
|
16,627
|
|
|
$
|
250,803
|
|
|
71.4
|
%
|
2
|
|
Baa
|
|
77,281
|
|
|
3,816
|
|
|
81,097
|
|
|
23.1
|
|
|
77,313
|
|
|
2,210
|
|
|
79,523
|
|
|
22.6
|
|
||||||
|
|
Subtotal investment grade
|
|
310,156
|
|
|
20,007
|
|
|
330,163
|
|
|
94.1
|
|
|
311,489
|
|
|
18,837
|
|
|
330,326
|
|
|
94.0
|
|
||||||
3
|
|
Ba
|
|
13,885
|
|
|
437
|
|
|
14,322
|
|
|
4.1
|
|
|
15,314
|
|
|
(172
|
)
|
|
15,142
|
|
|
4.3
|
|
||||||
4
|
|
B
|
|
5,410
|
|
|
84
|
|
|
5,494
|
|
|
1.6
|
|
|
5,083
|
|
|
(244
|
)
|
|
4,839
|
|
|
1.4
|
|
||||||
5
|
|
Caa and lower
|
|
895
|
|
|
9
|
|
|
904
|
|
|
0.2
|
|
|
1,036
|
|
|
5
|
|
|
1,041
|
|
|
0.3
|
|
||||||
6
|
|
In or near default
|
|
8
|
|
|
(2
|
)
|
|
6
|
|
|
—
|
|
|
42
|
|
|
12
|
|
|
54
|
|
|
—
|
|
||||||
|
|
Subtotal below investment grade
|
|
20,198
|
|
|
528
|
|
|
20,726
|
|
|
5.9
|
|
|
21,475
|
|
|
(399
|
)
|
|
21,076
|
|
|
6.0
|
|
||||||
|
|
Total fixed maturity securities
|
|
$
|
330,354
|
|
|
$
|
20,535
|
|
|
$
|
350,889
|
|
|
100.0
|
%
|
|
$
|
332,964
|
|
|
$
|
18,438
|
|
|
$
|
351,402
|
|
|
100.0
|
%
|
|
Fixed Maturity Securities — by Sector & Credit Quality Rating
|
||||||||||||||||||||||||||
NAIC Designation:
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
Total
Estimated
Fair Value
|
||||||||||||||
NRSRO Rating:
|
Aaa/Aa/A
|
|
Baa
|
|
Ba
|
|
B
|
|
Caa and
Lower
|
|
In or Near
Default
|
|
|||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. corporate
|
$
|
44,732
|
|
|
$
|
43,063
|
|
|
$
|
8,414
|
|
|
$
|
3,884
|
|
|
$
|
760
|
|
|
$
|
—
|
|
|
$
|
100,853
|
|
U.S. government and agency
|
57,038
|
|
|
485
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,523
|
|
|||||||
Foreign government
|
48,951
|
|
|
5,035
|
|
|
2,230
|
|
|
870
|
|
|
52
|
|
|
—
|
|
|
57,138
|
|
|||||||
Foreign corporate
|
22,951
|
|
|
30,189
|
|
|
3,141
|
|
|
709
|
|
|
67
|
|
|
—
|
|
|
57,057
|
|
|||||||
RMBS
|
35,916
|
|
|
707
|
|
|
322
|
|
|
30
|
|
|
13
|
|
|
5
|
|
|
36,993
|
|
|||||||
State and political subdivision
|
15,575
|
|
|
502
|
|
|
90
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
16,176
|
|
|||||||
ABS
|
12,776
|
|
|
971
|
|
|
125
|
|
|
1
|
|
|
3
|
|
|
1
|
|
|
13,877
|
|
|||||||
CMBS
|
11,127
|
|
|
145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,272
|
|
|||||||
Total fixed maturity securities
|
$
|
249,066
|
|
|
$
|
81,097
|
|
|
$
|
14,322
|
|
|
$
|
5,494
|
|
|
$
|
904
|
|
|
$
|
6
|
|
|
$
|
350,889
|
|
Percentage of total
|
71.0
|
%
|
|
23.1
|
%
|
|
4.1
|
%
|
|
1.6
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
100.0
|
%
|
|||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. corporate
|
$
|
43,448
|
|
|
$
|
44,158
|
|
|
$
|
9,163
|
|
|
$
|
3,532
|
|
|
$
|
493
|
|
|
$
|
—
|
|
|
$
|
100,794
|
|
U.S. government and agency
|
61,646
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,646
|
|
|||||||
Foreign government
|
43,911
|
|
|
4,098
|
|
|
1,730
|
|
|
395
|
|
|
326
|
|
|
39
|
|
|
50,499
|
|
|||||||
Foreign corporate
|
23,368
|
|
|
29,362
|
|
|
3,621
|
|
|
732
|
|
|
114
|
|
|
1
|
|
|
57,198
|
|
|||||||
RMBS
|
37,394
|
|
|
560
|
|
|
579
|
|
|
177
|
|
|
78
|
|
|
9
|
|
|
38,797
|
|
|||||||
State and political subdivision
|
14,818
|
|
|
599
|
|
|
10
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
15,441
|
|
|||||||
ABS
|
13,646
|
|
|
702
|
|
|
24
|
|
|
3
|
|
|
14
|
|
|
5
|
|
|
14,394
|
|
|||||||
CMBS
|
12,572
|
|
|
44
|
|
|
15
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
12,633
|
|
|||||||
Total fixed maturity securities
|
$
|
250,803
|
|
|
$
|
79,523
|
|
|
$
|
15,142
|
|
|
$
|
4,839
|
|
|
$
|
1,041
|
|
|
$
|
54
|
|
|
$
|
351,402
|
|
Percentage of total
|
71.4
|
%
|
|
22.6
|
%
|
|
4.3
|
%
|
|
1.4
|
%
|
|
0.3
|
%
|
|
—
|
%
|
|
100.0
|
%
|
|
December 31,
|
||||||||||||
|
2016
|
|
2015
|
||||||||||
|
Estimated
Fair
Value
|
|
% of
Total
|
|
Estimated
Fair
Value
|
|
% of
Total
|
||||||
|
(Dollars in millions)
|
||||||||||||
Industrial
|
$
|
48,109
|
|
|
30.4
|
%
|
|
$
|
44,710
|
|
|
28.3
|
%
|
Consumer
|
36,952
|
|
|
23.4
|
|
|
37,317
|
|
|
23.6
|
|
||
Finance
|
33,431
|
|
|
21.2
|
|
|
33,050
|
|
|
20.9
|
|
||
Utility
|
23,949
|
|
|
15.2
|
|
|
27,770
|
|
|
17.6
|
|
||
Communications
|
12,955
|
|
|
8.2
|
|
|
11,559
|
|
|
7.3
|
|
||
Other
|
2,514
|
|
|
1.6
|
|
|
3,586
|
|
|
2.3
|
|
||
Total
|
$
|
157,910
|
|
|
100.0
|
%
|
|
$
|
157,992
|
|
|
100.0
|
%
|
|
December 31,
|
||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||
|
Estimated
Fair
Value
|
|
% of
Total
|
|
Net
Unrealized
Gains (Losses)
|
|
Estimated
Fair
Value
|
|
% of
Total
|
|
Net
Unrealized
Gains (Losses)
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
By security type:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Collateralized mortgage obligations
|
$
|
22,286
|
|
|
60.2
|
%
|
|
$
|
624
|
|
|
$
|
20,604
|
|
|
53.1
|
%
|
|
$
|
578
|
|
Pass-through securities
|
14,707
|
|
|
39.8
|
|
|
76
|
|
|
18,193
|
|
|
46.9
|
|
|
305
|
|
||||
Total RMBS
|
$
|
36,993
|
|
|
100.0
|
%
|
|
$
|
700
|
|
|
$
|
38,797
|
|
|
100.0
|
%
|
|
$
|
883
|
|
By risk profile:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency
|
$
|
23,579
|
|
|
63.7
|
%
|
|
$
|
276
|
|
|
$
|
26,214
|
|
|
67.6
|
%
|
|
$
|
763
|
|
Prime
|
1,787
|
|
|
4.8
|
|
|
81
|
|
|
1,960
|
|
|
5.1
|
|
|
41
|
|
||||
Alt-A
|
6,527
|
|
|
17.7
|
|
|
180
|
|
|
5,990
|
|
|
15.4
|
|
|
(18
|
)
|
||||
Sub-prime
|
5,100
|
|
|
13.8
|
|
|
163
|
|
|
4,633
|
|
|
11.9
|
|
|
97
|
|
||||
Total RMBS
|
$
|
36,993
|
|
|
100.0
|
%
|
|
$
|
700
|
|
|
$
|
38,797
|
|
|
100.0
|
%
|
|
$
|
883
|
|
Ratings profile:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Rated Aaa/AAA
|
$
|
24,162
|
|
|
65.3
|
%
|
|
|
|
$
|
26,809
|
|
|
69.1
|
%
|
|
|
||||
Designated NAIC 1
|
$
|
35,916
|
|
|
97.1
|
%
|
|
|
|
$
|
37,394
|
|
|
96.4
|
%
|
|
|
|
December 31,
|
||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||
|
Estimated
Fair
Value
|
|
% of
Total
|
|
Net
Unrealized
Gains (Losses)
|
|
Estimated
Fair
Value
|
|
% of
Total
|
|
Net
Unrealized
Gains (Losses)
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
By collateral type:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Collateralized obligations
|
$
|
6,866
|
|
|
49.5
|
%
|
|
$
|
(42
|
)
|
|
$
|
7,698
|
|
|
53.5
|
%
|
|
$
|
(144
|
)
|
Automobile loans
|
1,477
|
|
|
10.6
|
|
|
1
|
|
|
1,153
|
|
|
8.0
|
|
|
—
|
|
||||
Foreign residential loans
|
1,256
|
|
|
9.1
|
|
|
8
|
|
|
1,365
|
|
|
9.5
|
|
|
32
|
|
||||
Student loans
|
1,144
|
|
|
8.2
|
|
|
(29
|
)
|
|
1,284
|
|
|
8.9
|
|
|
(30
|
)
|
||||
Credit card loans
|
1,079
|
|
|
7.8
|
|
|
13
|
|
|
831
|
|
|
5.8
|
|
|
27
|
|
||||
Other loans
|
2,055
|
|
|
14.8
|
|
|
6
|
|
|
2,063
|
|
|
14.3
|
|
|
11
|
|
||||
Total
|
$
|
13,877
|
|
|
100.0
|
%
|
|
$
|
(43
|
)
|
|
$
|
14,394
|
|
|
100.0
|
%
|
|
$
|
(104
|
)
|
Ratings profile:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Rated Aaa/AAA
|
$
|
6,811
|
|
|
49.1
|
%
|
|
|
|
$
|
7,510
|
|
|
52.2
|
%
|
|
|
||||
Designated NAIC 1
|
$
|
12,776
|
|
|
92.1
|
%
|
|
|
|
$
|
13,646
|
|
|
94.8
|
%
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Aaa
|
|
Aa
|
|
A
|
|
Baa
|
|
Below
Investment
Grade
|
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
2003 - 2005
|
$
|
120
|
|
|
$
|
130
|
|
|
$
|
18
|
|
|
$
|
18
|
|
|
$
|
26
|
|
|
$
|
28
|
|
|
$
|
21
|
|
|
$
|
22
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
187
|
|
|
$
|
201
|
|
2006
|
33
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
44
|
|
|
47
|
|
||||||||||||
2007
|
180
|
|
|
181
|
|
|
43
|
|
|
43
|
|
|
68
|
|
|
69
|
|
|
3
|
|
|
3
|
|
|
23
|
|
|
26
|
|
|
317
|
|
|
322
|
|
||||||||||||
2008 - 2010
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||||||||||
2011
|
458
|
|
|
486
|
|
|
52
|
|
|
54
|
|
|
32
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
542
|
|
|
572
|
|
||||||||||||
2012
|
403
|
|
|
422
|
|
|
383
|
|
|
394
|
|
|
330
|
|
|
339
|
|
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
1,125
|
|
|
1,164
|
|
||||||||||||
2013
|
1,000
|
|
|
1,059
|
|
|
846
|
|
|
893
|
|
|
410
|
|
|
397
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,256
|
|
|
2,349
|
|
||||||||||||
2014
|
972
|
|
|
986
|
|
|
940
|
|
|
952
|
|
|
265
|
|
|
258
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,177
|
|
|
2,196
|
|
||||||||||||
2015
|
2,373
|
|
|
2,374
|
|
|
460
|
|
|
452
|
|
|
217
|
|
|
216
|
|
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
3,058
|
|
|
3,050
|
|
||||||||||||
2016
|
1,052
|
|
|
1,043
|
|
|
141
|
|
|
136
|
|
|
58
|
|
|
57
|
|
|
130
|
|
|
130
|
|
|
—
|
|
|
—
|
|
|
1,381
|
|
|
1,366
|
|
||||||||||||
Total
|
$
|
6,596
|
|
|
$
|
6,722
|
|
|
$
|
2,883
|
|
|
$
|
2,942
|
|
|
$
|
1,414
|
|
|
$
|
1,404
|
|
|
$
|
171
|
|
|
$
|
172
|
|
|
$
|
28
|
|
|
$
|
32
|
|
|
$
|
11,092
|
|
|
$
|
11,272
|
|
Ratings
Distribution
|
|
|
59.6
|
%
|
|
|
|
26.1
|
%
|
|
|
|
12.5
|
%
|
|
|
|
1.5
|
%
|
|
|
|
0.3
|
%
|
|
|
|
100.0
|
%
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Aaa
|
|
Aa
|
|
A
|
|
Baa
|
|
Below
Investment
Grade
|
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
2003 - 2005
|
$
|
187
|
|
|
$
|
198
|
|
|
$
|
95
|
|
|
$
|
101
|
|
|
$
|
33
|
|
|
$
|
35
|
|
|
$
|
47
|
|
|
$
|
48
|
|
|
$
|
10
|
|
|
$
|
10
|
|
|
$
|
372
|
|
|
$
|
392
|
|
2006
|
1,061
|
|
|
1,070
|
|
|
79
|
|
|
79
|
|
|
76
|
|
|
77
|
|
|
50
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
1,266
|
|
|
1,282
|
|
||||||||||||
2007
|
477
|
|
|
486
|
|
|
144
|
|
|
145
|
|
|
84
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
123
|
|
|
125
|
|
|
828
|
|
|
843
|
|
||||||||||||
2008 - 2010
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
18
|
|
||||||||||||
2011
|
560
|
|
|
593
|
|
|
23
|
|
|
24
|
|
|
63
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
646
|
|
|
681
|
|
||||||||||||
2012
|
506
|
|
|
534
|
|
|
368
|
|
|
376
|
|
|
500
|
|
|
513
|
|
|
8
|
|
|
9
|
|
|
1
|
|
|
1
|
|
|
1,383
|
|
|
1,433
|
|
||||||||||||
2013
|
989
|
|
|
1,036
|
|
|
696
|
|
|
735
|
|
|
893
|
|
|
925
|
|
|
12
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
2,590
|
|
|
2,706
|
|
||||||||||||
2014
|
854
|
|
|
859
|
|
|
939
|
|
|
937
|
|
|
453
|
|
|
459
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2,247
|
|
|
2,256
|
|
||||||||||||
2015
|
2,258
|
|
|
2,227
|
|
|
445
|
|
|
436
|
|
|
325
|
|
|
327
|
|
|
32
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
3,060
|
|
|
3,022
|
|
||||||||||||
Total
|
$
|
6,897
|
|
|
$
|
7,008
|
|
|
$
|
2,789
|
|
|
$
|
2,833
|
|
|
$
|
2,440
|
|
|
$
|
2,500
|
|
|
$
|
150
|
|
|
$
|
156
|
|
|
$
|
134
|
|
|
$
|
136
|
|
|
$
|
12,410
|
|
|
$
|
12,633
|
|
Ratings
Distribution
|
|
|
55.5
|
%
|
|
|
|
22.4
|
%
|
|
|
|
19.8
|
%
|
|
|
|
1.2
|
%
|
|
|
|
1.1
|
%
|
|
|
|
100.0
|
%
|
|
December 31,
|
||||||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||||||
|
Recorded
Investment |
|
% of
Total |
|
Valuation
Allowance |
|
% of
Recorded Investment |
|
Recorded
Investment |
|
% of
Total |
|
Valuation
Allowance |
|
% of
Recorded Investment |
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Commercial
|
$
|
48,035
|
|
|
64.7
|
%
|
|
$
|
234
|
|
|
0.5
|
%
|
|
$
|
44,012
|
|
|
65.8
|
%
|
|
$
|
217
|
|
|
0.5
|
%
|
Agricultural
|
14,456
|
|
|
19.5
|
|
|
44
|
|
|
0.3
|
%
|
|
13,188
|
|
|
19.7
|
|
|
42
|
|
|
0.3
|
%
|
||||
Residential
|
11,696
|
|
|
15.8
|
|
|
66
|
|
|
0.6
|
%
|
|
9,734
|
|
|
14.5
|
|
|
59
|
|
|
0.6
|
%
|
||||
Total
|
$
|
74,187
|
|
|
100.0
|
%
|
|
$
|
344
|
|
|
0.5
|
%
|
|
$
|
66,934
|
|
|
100.0
|
%
|
|
$
|
318
|
|
|
0.5
|
%
|
|
December 31,
|
||||||||||||
|
2016
|
|
2015
|
||||||||||
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
||||||
|
(Dollars in millions)
|
||||||||||||
Region
|
|
|
|
|
|
|
|
||||||
Pacific
|
$
|
11,254
|
|
|
23.4
|
%
|
|
$
|
9,583
|
|
|
21.8
|
%
|
Middle Atlantic
|
8,708
|
|
|
18.1
|
|
|
8,154
|
|
|
18.5
|
|
||
International
|
8,084
|
|
|
16.8
|
|
|
7,889
|
|
|
17.9
|
|
||
South Atlantic
|
6,304
|
|
|
13.1
|
|
|
6,127
|
|
|
13.9
|
|
||
West South Central
|
4,271
|
|
|
8.9
|
|
|
4,311
|
|
|
9.8
|
|
||
East North Central
|
2,447
|
|
|
5.1
|
|
|
2,346
|
|
|
5.3
|
|
||
Mountain
|
1,460
|
|
|
3.0
|
|
|
1,117
|
|
|
2.5
|
|
||
New England
|
1,414
|
|
|
3.0
|
|
|
1,367
|
|
|
3.1
|
|
||
West North Central
|
599
|
|
|
1.3
|
|
|
520
|
|
|
1.2
|
|
||
East South Central
|
436
|
|
|
0.9
|
|
|
512
|
|
|
1.2
|
|
||
Multi-Region and Other
|
3,058
|
|
|
6.4
|
|
|
2,086
|
|
|
4.8
|
|
||
Total recorded investment
|
48,035
|
|
|
100.0
|
%
|
|
44,012
|
|
|
100.0
|
%
|
||
Less: valuation allowances
|
234
|
|
|
|
|
217
|
|
|
|
||||
Carrying value, net of valuation allowances
|
$
|
47,801
|
|
|
|
|
$
|
43,795
|
|
|
|
||
Property Type
|
|
|
|
|
|
|
|
||||||
Office
|
$
|
23,843
|
|
|
49.6
|
%
|
|
$
|
21,525
|
|
|
48.9
|
%
|
Retail
|
10,619
|
|
|
22.1
|
|
|
10,466
|
|
|
23.8
|
|
||
Apartment
|
5,870
|
|
|
12.2
|
|
|
5,171
|
|
|
11.7
|
|
||
Hotel
|
4,367
|
|
|
9.1
|
|
|
4,396
|
|
|
10.0
|
|
||
Industrial
|
2,998
|
|
|
6.3
|
|
|
2,334
|
|
|
5.3
|
|
||
Other
|
338
|
|
|
0.7
|
|
|
120
|
|
|
0.3
|
|
||
Total recorded investment
|
48,035
|
|
|
100.0
|
%
|
|
44,012
|
|
|
100.0
|
%
|
||
Less: valuation allowances
|
234
|
|
|
|
|
217
|
|
|
|
||||
Carrying value, net of valuation allowances
|
$
|
47,801
|
|
|
|
|
$
|
43,795
|
|
|
|
|
December 31,
|
||||||||||||
|
2016
|
|
2015
|
||||||||||
|
Carrying
Value
|
|
% of
Total
|
|
Carrying
Value
|
|
% of
Total
|
||||||
|
(Dollars in millions)
|
||||||||||||
Traditional
|
$
|
8,739
|
|
|
96.7
|
%
|
|
$
|
7,859
|
|
|
93.2
|
%
|
Real estate joint ventures and funds
|
243
|
|
|
2.7
|
|
|
482
|
|
|
5.7
|
|
||
Subtotal
|
8,982
|
|
|
99.4
|
|
|
8,341
|
|
|
98.9
|
|
||
Foreclosed (commercial, agricultural and residential)
|
59
|
|
|
0.6
|
|
|
45
|
|
|
0.5
|
|
||
Real estate held-for-investment
|
9,041
|
|
|
100.0
|
|
|
8,386
|
|
|
99.4
|
|
||
Real estate held-for-sale
|
—
|
|
|
—
|
|
|
47
|
|
|
0.6
|
|
||
Total real estate and real estate joint ventures
|
$
|
9,041
|
|
|
100.0
|
%
|
|
$
|
8,433
|
|
|
100.0
|
%
|
|
December 31,
|
||||||||||||
|
2016
|
|
2015
|
||||||||||
|
Carrying
Value
|
|
% of
Total
|
|
Carrying
Value
|
|
% of
Total
|
||||||
|
(Dollars in millions)
|
||||||||||||
Office
|
$
|
3,507
|
|
|
38.8
|
%
|
|
$
|
3,265
|
|
|
38.7
|
%
|
Apartment
|
1,541
|
|
|
17.0
|
|
|
1,662
|
|
|
19.7
|
|
||
Retail
|
1,040
|
|
|
11.5
|
|
|
1,032
|
|
|
12.2
|
|
||
Real estate funds
|
976
|
|
|
10.8
|
|
|
683
|
|
|
8.1
|
|
||
Land
|
558
|
|
|
6.2
|
|
|
348
|
|
|
4.1
|
|
||
Hotel
|
530
|
|
|
5.9
|
|
|
544
|
|
|
6.5
|
|
||
Industrial
|
461
|
|
|
5.1
|
|
|
483
|
|
|
5.7
|
|
||
Agriculture
|
61
|
|
|
0.7
|
|
|
32
|
|
|
0.4
|
|
||
Other
|
367
|
|
|
4.0
|
|
|
384
|
|
|
4.6
|
|
||
Total real estate and real estate joint ventures
|
$
|
9,041
|
|
|
100.0
|
%
|
|
$
|
8,433
|
|
|
100.0
|
%
|
|
December 31,
|
|||||||||||||
|
2016
|
|
2015
|
|||||||||||
|
Carrying
Value
|
|
% of
Total
|
|
Carrying
Value
|
|
% of
Total
|
|||||||
|
(Dollars in millions)
|
|||||||||||||
Freestanding derivatives with positive estimated fair values
|
$
|
15,761
|
|
|
68.0
|
%
|
|
$
|
14,406
|
|
|
64.0
|
%
|
|
Tax credit and renewable energy partnerships
|
3,231
|
|
|
13.9
|
|
|
3,145
|
|
|
13.9
|
|
|||
Leveraged leases, net of non-recourse debt
|
1,590
|
|
|
6.9
|
|
|
1,712
|
|
|
7.6
|
|
|||
Direct financing leases
|
1,115
|
|
|
4.8
|
|
|
1,076
|
|
|
4.8
|
|
|||
Operating joint ventures
|
643
|
|
|
2.8
|
|
|
605
|
|
|
2.7
|
|
|||
Funds withheld
|
110
|
|
|
0.5
|
|
|
771
|
|
|
3.4
|
|
|||
Other
|
735
|
|
|
3.1
|
|
|
809
|
|
|
3.6
|
|
|||
Total
|
$
|
23,185
|
|
|
100.0
|
%
|
|
$
|
22,524
|
|
|
100.0
|
%
|
•
|
A comprehensive description of the nature of our derivatives, including the strategies for which derivatives are used in managing various risks.
|
•
|
Information about the gross notional amount, estimated fair value, and primary underlying risk exposure of our derivatives by type of hedge designation, excluding embedded derivatives held at
December 31, 2016
and
2015
.
|
•
|
The statement of operations effects of derivatives in net investments in foreign operations, cash flow, fair value, or nonqualifying hedge relationships for the
years ended December 31, 2016
,
2015
and
2014
.
|
|
|
Year Ended December 31, 2016
|
Gain (loss) recognized in net income (loss)
|
|
($734) million
|
Percentage of gain (loss) attributable to observable inputs
|
|
120%
|
Primary drivers of observable gain (loss)
|
|
Increases in interest rates on interest rate total return swaps; decreases in certain equity volatility levels; and increases in certain equity index levels; partially offset by weakening of the U.S. dollar versus foreign currencies on receive inflation-linked foreign currency, pay U.S. dollar forwards and swaps.
|
Percentage of gain (loss) attributable to unobservable inputs
|
|
(20%)
|
|
|
December 31,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
Credit Default Swaps
|
|
Gross
Notional
Amount
|
|
Estimated
Fair Value
|
|
Gross
Notional
Amount
|
|
Estimated
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
Purchased (1)
|
|
$
|
2,038
|
|
|
$
|
(26
|
)
|
|
$
|
1,870
|
|
|
$
|
(6
|
)
|
Written (2)
|
|
12,645
|
|
|
180
|
|
|
10,311
|
|
|
65
|
|
||||
Total
|
|
$
|
14,683
|
|
|
$
|
154
|
|
|
$
|
12,181
|
|
|
$
|
59
|
|
(1)
|
At December 31, 2016, the Company no longer maintained a trading portfolio for derivatives. At December 31, 2015, the gross notional amount and estimated fair value for purchased credit default swaps in the trading portfolio were $175 million and ($2) million, respectively.
|
(2)
|
At December 31, 2016, the Company no longer maintained a trading portfolio for derivatives. At December 31, 2015, the gross notional amount and estimated fair value for written credit default swaps in the trading portfolio were $20 million and ($2) million, respectively.
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||
Credit Default Swaps
|
|
Gross
Gains
(1)
|
|
Gross
Losses
(1)
|
|
Net
Gains
(Losses)
|
|
Gross
Gains
(1)
|
|
Gross
Losses
(1)
|
|
Net
Gains
(Losses)
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
Purchased (2), (4)
|
|
$
|
7
|
|
|
$
|
(47
|
)
|
|
$
|
(40
|
)
|
|
$
|
32
|
|
|
$
|
(28
|
)
|
|
$
|
4
|
|
Written (3), (4)
|
|
109
|
|
|
(28
|
)
|
|
81
|
|
|
29
|
|
|
(112
|
)
|
|
(83
|
)
|
||||||
Total
|
|
$
|
116
|
|
|
$
|
(75
|
)
|
|
$
|
41
|
|
|
$
|
61
|
|
|
$
|
(140
|
)
|
|
$
|
(79
|
)
|
(1)
|
Gains (losses) are reported in net derivative gains (losses), except for gains (losses) on the trading portfolio, which are reported in net investment income.
|
(2)
|
The gross gains and gross (losses) for purchased credit default swaps in the trading portfolio were $4 million and ($4) million, respectively, for the
year ended December 31, 2016
, and $8 million and ($11) million, respectively, for the
year ended December 31, 2015
.
|
(3)
|
The gross gains and gross (losses) for written credit default swaps in the trading portfolio were $3 million and ($3) million, respectively, for both of the years ended
December 31, 2016
and
December 31, 2015
.
|
(4)
|
Gains (losses) do not include earned income (expense) on credit default swaps.
|
|
December 31, 2016
|
||||||
Guaranteed Minimum Crediting Rate
|
Account
Value (1)
|
|
Account
Value at
Guarantee (1)
|
||||
|
(In millions)
|
||||||
Greater than 0% but less than 2%
|
$
|
4,992
|
|
|
$
|
4,866
|
|
Equal to 2% but less than 4%
|
$
|
1,881
|
|
|
$
|
1,881
|
|
Equal to or greater than 4%
|
$
|
712
|
|
|
$
|
685
|
|
(1)
|
These amounts are not adjusted for policy loans.
|
|
December 31, 2016
|
||||||
Guaranteed Minimum Crediting Rate (1)
|
Account
Value (2)
|
|
Account
Value at
Guarantee (2)
|
||||
|
(In millions)
|
||||||
Annuities
|
|
|
|
||||
Greater than 0% but less than 2%
|
$
|
19,771
|
|
|
$
|
2,930
|
|
Equal to 2% but less than 4%
|
$
|
1,076
|
|
|
$
|
408
|
|
Equal to or greater than 4%
|
$
|
1
|
|
|
$
|
1
|
|
Life & Other
|
|
|
|
||||
Greater than 0% but less than 2%
|
$
|
7,772
|
|
|
$
|
7,454
|
|
Equal to 2% but less than 4%
|
$
|
19,700
|
|
|
$
|
8,568
|
|
Equal to or greater than 4%
|
$
|
273
|
|
|
$
|
273
|
|
(1)
|
Excludes negative VOBA liabilities of $935 million at December 31, 2016, primarily held in Japan. These liabilities were established in instances where the estimated fair value of contract obligations exceeded the book value of assumed insurance policy liabilities associated with the acquisition of ALICO. These negative liabilities were established primarily for decreased market interest rates subsequent to the issuance of the policy contracts.
|
(2)
|
These amounts are not adjusted for policy loans.
|
|
December 31, 2016
|
||||||
Guaranteed Minimum Crediting Rate
|
Account
Value (1)
|
|
Account
Value at
Guarantee (1)
|
||||
|
(In millions)
|
||||||
Greater than 0% but less than 2%
|
$
|
1,936
|
|
|
$
|
1,832
|
|
Equal to 2% but less than 4%
|
$
|
20,261
|
|
|
$
|
17,116
|
|
Equal to or greater than 4%
|
$
|
9,367
|
|
|
$
|
6,327
|
|
(1)
|
These amounts are not adjusted for policy loans.
|
|
December 31, 2016
|
||||||
Guaranteed Minimum Crediting Rate
|
Account
Value (1)
|
|
Account
Value at
Guarantee (1)
|
||||
|
(In millions)
|
||||||
Greater than 0% but less than 2%
|
$
|
1,725
|
|
|
$
|
1,042
|
|
Equal to 2% but less than 4%
|
$
|
22,844
|
|
|
$
|
15,255
|
|
Equal to or greater than 4%
|
$
|
3,239
|
|
|
$
|
2,341
|
|
(1)
|
These amounts are not adjusted for policy loans.
|
|
|||||||||||||||
|
Future Policy
Benefits
|
|
Policyholder
Account Balances
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(In millions)
|
||||||||||||||
Asia
|
|
|
|
|
|
|
|
||||||||
GMDB
|
$
|
29
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
GMAB
|
—
|
|
|
—
|
|
|
36
|
|
|
37
|
|
||||
GMWB
|
98
|
|
|
89
|
|
|
189
|
|
|
151
|
|
||||
EMEA
|
|
|
|
|
|
|
|
||||||||
GMDB
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
GMAB
|
—
|
|
|
—
|
|
|
17
|
|
|
16
|
|
||||
GMWB
|
30
|
|
|
8
|
|
|
(50
|
)
|
|
(63
|
)
|
||||
MetLife Holdings
|
|
|
|
|
|
|
|
||||||||
GMDB
|
257
|
|
|
209
|
|
|
—
|
|
|
—
|
|
||||
GMIB
|
471
|
|
|
406
|
|
|
93
|
|
|
(354
|
)
|
||||
GMAB
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
||||
GMWB
|
161
|
|
|
127
|
|
|
1,268
|
|
|
1,009
|
|
||||
Brighthouse Financial
|
|
|
|
|
|
|
|
||||||||
GMDB
|
987
|
|
|
741
|
|
|
—
|
|
|
—
|
|
||||
GMIB
|
2,335
|
|
|
2,004
|
|
|
2,024
|
|
|
(153
|
)
|
||||
GMAB
|
—
|
|
|
—
|
|
|
1
|
|
|
9
|
|
||||
GMWB
|
138
|
|
|
104
|
|
|
334
|
|
|
280
|
|
||||
Total
|
$
|
4,507
|
|
|
$
|
3,715
|
|
|
$
|
3,925
|
|
|
$
|
945
|
|
|
Total Account Value (1)
|
||||||||||
|
Asia & EMEA
|
|
MetLife Holdings
|
|
Brighthouse Financial
|
||||||
|
(In millions)
|
||||||||||
Return of premium or five to seven year step-up
|
$
|
8,243
|
|
|
$
|
54,165
|
|
|
$
|
55,559
|
|
Annual step-up
|
—
|
|
|
3,667
|
|
|
23,523
|
|
|||
Roll-up and step-up combination
|
—
|
|
|
6,412
|
|
|
29,549
|
|
|||
Total
|
$
|
8,243
|
|
|
$
|
64,244
|
|
|
$
|
108,631
|
|
(1)
|
Total account value excludes $2.2 billion for contracts with no GMDBs. Further, many of our annuity contracts offer more than one type of guarantee such that GMDB amounts listed above are not mutually exclusive to the amounts in the living benefit guarantees table below.
|
|
Total Account Value (1)
|
||||||||||
|
Asia & EMEA
|
|
MetLife Holdings
|
|
Brighthouse Financial
|
||||||
|
(In millions)
|
||||||||||
GMIB
|
$
|
—
|
|
|
$
|
24,310
|
|
|
$
|
64,505
|
|
GMWB - non-life contingent (2)
|
2,361
|
|
|
3,621
|
|
|
3,373
|
|
|||
GMWB - life-contingent
|
3,784
|
|
|
11,177
|
|
|
19,212
|
|
|||
GMAB
|
1,212
|
|
|
814
|
|
|
697
|
|
|||
|
$
|
7,357
|
|
|
$
|
39,922
|
|
|
$
|
87,787
|
|
(1)
|
Total account value excludes $47.4 billion for contracts with no living benefit guarantees. Further, many of our annuity contracts offer more than one type of guarantee such that living benefit guarantee amounts listed above are not mutually exclusive of the amounts in the GMDBs table above.
|
(2)
|
The Asia and EMEA segments include the non-life contingent portion of the GMWB total account value of $1,024 million with a guarantee at annuitization.
|
|
Total
Account Value
|
||
|
(In millions)
|
||
7-year setback, 2.5% interest rate
|
$
|
31,876
|
|
7-year setback, 1.5% interest rate
|
5,352
|
|
|
10-year setback, 1.5% interest rate
|
17,762
|
|
|
10-year mortality projection, 10-year setback, 1.0% interest rate
|
29,672
|
|
|
10-year mortality projection, 10-year setback, 0.5% interest rate
|
4,153
|
|
|
|
$
|
88,815
|
|
|
In-the-Moneyness
|
|
Total
Account Value
|
|
% of Total
|
|||
|
|
|
(In millions)
|
|
|
|||
In-the-money
|
30% +
|
|
$
|
3,652
|
|
|
4
|
%
|
|
20% to 30%
|
|
2,629
|
|
|
3
|
%
|
|
|
10% to 20%
|
|
4,410
|
|
|
5
|
%
|
|
|
0% to 10%
|
|
7,418
|
|
|
8
|
%
|
|
|
|
|
18,109
|
|
|
|
||
Out-of-the-money
|
-10% to 0%
|
|
13,868
|
|
|
16
|
%
|
|
|
-20% to 10%
|
|
7,833
|
|
|
9
|
%
|
|
|
-20% +
|
|
49,005
|
|
|
55
|
%
|
|
|
|
|
70,706
|
|
|
|
||
Total GMIBs
|
|
|
$
|
88,815
|
|
|
|
|
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
|
|
2016
|
|
2015
|
||||||||||||||||||||
Primary Underlying Risk Exposure
|
|
|
|
Gross Notional
|
|
Estimated Fair Value
|
|
Gross Notional
|
|
Estimated Fair Value
|
||||||||||||||||
|
Instrument Type
|
|
Amount
|
|
Assets
|
|
Liabilities
|
|
Amount
|
|
Assets
|
|
Liabilities
|
|||||||||||||
|
|
|
|
(In millions)
|
||||||||||||||||||||||
Interest rate
|
|
Interest rate swaps
|
|
$
|
36,266
|
|
|
$
|
2,770
|
|
|
$
|
1,711
|
|
|
$
|
23,430
|
|
|
$
|
2,056
|
|
|
$
|
966
|
|
|
|
Interest rate futures
|
|
3,959
|
|
|
11
|
|
|
11
|
|
|
3,915
|
|
|
4
|
|
|
5
|
|
||||||
|
|
Interest rate options
|
|
18,943
|
|
|
585
|
|
|
1
|
|
|
24,923
|
|
|
994
|
|
|
7
|
|
||||||
Foreign currency exchange rate
|
|
Foreign currency forwards
|
|
3,086
|
|
|
10
|
|
|
222
|
|
|
2,305
|
|
|
29
|
|
|
7
|
|
||||||
|
|
Currency futures
|
|
85
|
|
|
—
|
|
|
—
|
|
|
135
|
|
|
—
|
|
|
—
|
|
||||||
Equity market
|
|
Equity futures
|
|
12,320
|
|
|
67
|
|
|
3
|
|
|
7,104
|
|
|
61
|
|
|
18
|
|
||||||
|
|
Equity index options
|
|
51,190
|
|
|
1,298
|
|
|
1,458
|
|
|
54,113
|
|
|
1,541
|
|
|
1,041
|
|
||||||
|
|
Equity variance swaps
|
|
23,157
|
|
|
223
|
|
|
756
|
|
|
23,437
|
|
|
195
|
|
|
636
|
|
||||||
|
|
Equity total return swaps
|
|
3,901
|
|
|
2
|
|
|
160
|
|
|
3,803
|
|
|
47
|
|
|
58
|
|
||||||
|
|
Total
|
|
$
|
152,907
|
|
|
$
|
4,966
|
|
|
$
|
4,322
|
|
|
$
|
143,165
|
|
|
$
|
4,927
|
|
|
$
|
2,738
|
|
•
|
impact our ability to generate cash flows from the sale of funding agreements and other capital market products offered by our Retirement and Income Solutions business;
|
•
|
impact the cost and availability of financing for MetLife, Inc. and its subsidiaries; and
|
•
|
result in additional collateral requirements or other required payments under certain agreements, which are eligible to be satisfied in cash or by posting investments held by the subsidiaries subject to the agreements. See “— Liquidity and Capital Uses — Pledged Collateral.”
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Sources:
|
|
|
|
|
|
||||||
Operating activities, net
|
$
|
14,827
|
|
|
$
|
14,129
|
|
|
$
|
16,376
|
|
Changes in policyholder account balances, net
|
4,925
|
|
|
—
|
|
|
1,483
|
|
|||
Changes in payables for collateral under securities loaned and other transactions, net
|
—
|
|
|
1,544
|
|
|
5,031
|
|
|||
Short-term debt issuances, net
|
38
|
|
|
—
|
|
|
—
|
|
|||
Long-term debt issued
|
—
|
|
|
3,893
|
|
|
1,000
|
|
|||
Financing element on certain derivative instruments
|
—
|
|
|
181
|
|
|
—
|
|
|||
Common stock issued, net of issuance costs
|
—
|
|
|
—
|
|
|
1,000
|
|
|||
Preferred stock issued, net of issuance costs
|
—
|
|
|
1,483
|
|
|
—
|
|
|||
Other, net
|
48
|
|
|
17
|
|
|
47
|
|
|||
Total sources
|
19,838
|
|
|
21,247
|
|
|
24,937
|
|
|||
Uses:
|
|
|
|
|
|
||||||
Investing activities, net
|
5,850
|
|
|
10,398
|
|
|
15,055
|
|
|||
Changes in policyholder account balances, net
|
—
|
|
|
1,717
|
|
|
—
|
|
|||
Changes in payables for collateral under securities loaned and other transactions, net
|
3,636
|
|
|
—
|
|
|
—
|
|
|||
Short-term debt repayments, net
|
—
|
|
|
—
|
|
|
75
|
|
|||
Long-term debt repaid
|
1,279
|
|
|
1,438
|
|
|
2,862
|
|
|||
Collateral financing arrangements repaid
|
68
|
|
|
57
|
|
|
—
|
|
|||
Financing element on certain derivative instruments
|
1,367
|
|
|
—
|
|
|
747
|
|
|||
Treasury stock acquired in connection with share repurchases
|
372
|
|
|
1,930
|
|
|
1,000
|
|
|||
Repurchase of preferred stock
|
—
|
|
|
1,460
|
|
|
—
|
|
|||
Preferred stock repurchase premium
|
—
|
|
|
42
|
|
|
—
|
|
|||
Dividends on preferred stock
|
103
|
|
|
116
|
|
|
122
|
|
|||
Dividends on common stock
|
1,736
|
|
|
1,653
|
|
|
1,499
|
|
|||
Effect of change in foreign currency exchange rates on cash and cash equivalents
|
302
|
|
|
492
|
|
|
354
|
|
|||
Total uses
|
14,713
|
|
|
19,303
|
|
|
21,714
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
$
|
5,125
|
|
|
$
|
1,944
|
|
|
$
|
3,223
|
|
|
December 31,
|
||||||
|
2016
|
|
2015 (1)
|
||||
|
(In millions)
|
||||||
Short-term debt
|
$
|
242
|
|
|
$
|
100
|
|
Long-term debt (2), (3)
|
$
|
16,467
|
|
|
$
|
17,889
|
|
Collateral financing arrangements (4)
|
$
|
4,071
|
|
|
$
|
4,139
|
|
Junior subordinated debt securities (4)
|
$
|
3,169
|
|
|
$
|
3,168
|
|
(1)
|
Net of $100 million of unamortized issuance costs, which were reported in other assets at December 31, 2015.
|
(2)
|
Excludes
$35 million
and
$60 million
at December 31,
2016
and
2015
, respectively, of long-term debt relating to CSEs — FVO (see Note
10
of the Notes to the Consolidated Financial Statements). For more information regarding long-term debt, see Note
12
of the Notes to the Consolidated Financial Statements.
|
(3)
|
Includes $402 million and $403 million of non-recourse debt at
December 31, 2016
and
2015
, respectively, for which creditors have no access, subject to customary exceptions, to the general assets of the Company other than recourse to certain investment subsidiaries.
|
(4)
|
For information regarding collateral financing arrangements and junior subordinated debt securities, see Notes
13
and
14
of the Notes to the Consolidated Financial Statements, respectively.
|
•
|
In June 2016, MetLife, Inc. repaid at maturity its $1.3 billion 6.750% senior notes;
|
•
|
During 2016, following regulatory approval, MetLife Reinsurance Company of Charleston (“MRC”), a wholly-owned subsidiary of MetLife, Inc., repurchased and canceled $68 million in aggregate principal amount of its surplus notes, which were reported in collateral financing arrangements on the consolidated balance sheet;
|
•
|
In June 2015, MetLife, Inc. repaid at maturity its $1.0 billion 5.0% senior notes;
|
•
|
During 2015, following regulatory approval, MRC, repurchased and canceled $57 million in aggregate principal amount of its surplus notes; and
|
•
|
In June and February 2014, MetLife, Inc. repaid at maturity its $350 million and $1.0 billion senior notes, respectively; and
|
•
|
In May 2014, MetLife, Inc. redeemed $200 million aggregate principal amount of its 5.875% senior notes due in November 2033 at par.
|
|
Total
|
|
One Year
or Less
|
|
More than
One Year to
Three Years
|
|
More than
Three Years
to Five Years
|
|
More than Five Years
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Insurance liabilities
|
$
|
392,034
|
|
|
$
|
24,356
|
|
|
$
|
21,729
|
|
|
$
|
21,259
|
|
|
$
|
324,690
|
|
Policyholder account balances
|
300,987
|
|
|
28,954
|
|
|
34,347
|
|
|
21,464
|
|
|
216,222
|
|
|||||
Payables for collateral under securities loaned and other transactions
|
33,264
|
|
|
33,264
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Debt
|
41,472
|
|
|
2,468
|
|
|
4,275
|
|
|
3,811
|
|
|
30,918
|
|
|||||
Investment commitments
|
12,495
|
|
|
12,209
|
|
|
185
|
|
|
99
|
|
|
2
|
|
|||||
Operating leases
|
2,160
|
|
|
289
|
|
|
475
|
|
|
400
|
|
|
996
|
|
|||||
Other
|
23,805
|
|
|
23,319
|
|
|
22
|
|
|
—
|
|
|
464
|
|
|||||
Total
|
$
|
806,217
|
|
|
$
|
124,859
|
|
|
$
|
61,033
|
|
|
$
|
47,033
|
|
|
$
|
573,292
|
|
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
|
Sources and Uses of Liquid Assets
|
|
Sources and Uses of Liquid Assets Included in Free Cash Flow
|
|
Sources and Uses of Liquid Assets
|
|
Sources and Uses of Liquid Assets Included in Free Cash Flow
|
|
Sources and Uses of Liquid Assets
|
|
Sources and Uses of Liquid Assets Included in Free Cash Flow
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
MetLife, Inc. (Parent Company Only)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Sources:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Dividends and returns of capital from subsidiaries (1)
|
|
$
|
4,550
|
|
|
$
|
4,550
|
|
|
$
|
2,340
|
|
|
$
|
2,340
|
|
|
$
|
2,388
|
|
|
$
|
2,388
|
|
Long-term debt issued (2)
|
|
—
|
|
|
—
|
|
|
2,739
|
|
|
1,750
|
|
|
1,000
|
|
|
445
|
|
||||||
Common stock issued, net of issuance costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
—
|
|
||||||
Repayments on and (issuances of) loans to subsidiaries and related interest, net (3)
|
|
—
|
|
|
—
|
|
|
383
|
|
|
383
|
|
|
597
|
|
|
597
|
|
||||||
Other, net (4)
|
|
120
|
|
|
(210
|
)
|
|
755
|
|
|
795
|
|
|
1,333
|
|
|
1,333
|
|
||||||
Total sources
|
|
4,670
|
|
|
4,340
|
|
|
6,217
|
|
|
5,268
|
|
|
6,318
|
|
|
4,763
|
|
||||||
Uses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital contributions to subsidiaries (5)
|
|
1,733
|
|
|
1,733
|
|
|
667
|
|
|
667
|
|
|
1,262
|
|
|
1,011
|
|
||||||
Long-term debt repaid - unaffiliated
|
|
1,250
|
|
|
—
|
|
|
1,000
|
|
|
—
|
|
|
1,550
|
|
|
—
|
|
||||||
Interest paid on debt and financing arrangements - unaffiliated
|
|
983
|
|
|
983
|
|
|
965
|
|
|
965
|
|
|
968
|
|
|
968
|
|
||||||
Dividends on common stock
|
|
1,736
|
|
|
—
|
|
|
1,653
|
|
|
—
|
|
|
1,499
|
|
|
—
|
|
||||||
Treasury stock acquired in connection with share repurchases
|
|
372
|
|
|
—
|
|
|
1,930
|
|
|
—
|
|
|
1,000
|
|
|
—
|
|
||||||
Dividends on preferred stock
|
|
103
|
|
|
103
|
|
|
116
|
|
|
116
|
|
|
122
|
|
|
122
|
|
||||||
Issuances of and (repayments on) loans to subsidiaries and related interest, net (3) (5)
|
|
99
|
|
|
99
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total uses
|
|
6,276
|
|
|
2,918
|
|
|
6,331
|
|
|
1,748
|
|
|
6,401
|
|
|
2,101
|
|
||||||
Net increase (decrease) in liquid assets, MetLife, Inc. (Parent Company Only)
|
|
(1,606
|
)
|
|
|
|
(114
|
)
|
|
|
|
(83
|
)
|
|
|
|||||||||
Liquid assets, beginning of year
|
|
5,289
|
|
|
|
|
5,403
|
|
|
|
|
5,486
|
|
|
|
|||||||||
Liquid assets, end of year
|
|
$
|
3,683
|
|
|
|
|
$
|
5,289
|
|
|
|
|
$
|
5,403
|
|
|
|
||||||
Free Cash Flow, MetLife, Inc. (Parent Company Only)
|
|
|
|
1,422
|
|
|
|
|
3,520
|
|
|
|
|
2,662
|
|
|||||||||
Net cash provided by operating activities, MetLife, Inc. (Parent Company Only)
|
|
$
|
3,747
|
|
|
|
|
$
|
1,606
|
|
|
|
|
$
|
2,615
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other MetLife Holding Companies
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Sources:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Dividends and returns of capital from subsidiaries
|
|
$
|
1,485
|
|
|
$
|
1,485
|
|
|
$
|
1,354
|
|
|
$
|
1,354
|
|
|
$
|
1,339
|
|
|
$
|
1,339
|
|
Capital contributions from MetLife, Inc.
|
|
—
|
|
|
—
|
|
|
150
|
|
|
150
|
|
|
—
|
|
|
—
|
|
||||||
Total sources
|
|
1,485
|
|
|
1,485
|
|
|
1,504
|
|
|
1,504
|
|
|
1,339
|
|
|
1,339
|
|
||||||
Uses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital contributions to subsidiaries
|
|
53
|
|
|
53
|
|
|
27
|
|
|
27
|
|
|
48
|
|
|
48
|
|
||||||
Repayments on and (issuance of) loans to subsidiaries and affiliates and related interest, net
|
|
307
|
|
|
307
|
|
|
510
|
|
|
510
|
|
|
458
|
|
|
458
|
|
||||||
Other, net
|
|
123
|
|
|
123
|
|
|
506
|
|
|
506
|
|
|
605
|
|
|
605
|
|
||||||
Total uses
|
|
483
|
|
|
483
|
|
|
1,043
|
|
|
1,043
|
|
|
1,111
|
|
|
1,111
|
|
||||||
Net increase (decrease) in liquid assets, Other MetLife Holding Companies
|
|
1,002
|
|
|
|
|
|
461
|
|
|
|
|
228
|
|
|
|
||||||||
Liquid assets, beginning of year
|
|
1,142
|
|
|
|
|
|
681
|
|
|
|
|
453
|
|
|
|
||||||||
Liquid assets, end of year
|
|
$
|
2,144
|
|
|
|
|
$
|
1,142
|
|
|
|
|
$
|
681
|
|
|
|
||||||
Free Cash Flow, Other MetLife Holding Companies
|
|
|
|
1,002
|
|
|
|
|
461
|
|
|
|
|
228
|
|
|||||||||
Net increase (decrease) in liquid assets, All Holding Companies
|
|
$
|
(604
|
)
|
|
|
|
$
|
347
|
|
|
|
|
$
|
145
|
|
|
|
||||||
Free Cash Flow, All Holding Companies (6) (7)
|
|
|
|
$
|
2,424
|
|
|
|
|
$
|
3,981
|
|
|
|
|
$
|
2,890
|
|
(1)
|
All dividends and returns of capital to MetLife, Inc. were from operating subsidiaries and none were from other MetLife holding companies during the years ended December 31,
2016
,
2015
and
2014
.
|
(2)
|
Included in free cash flow is the portion of long-term debt issued that represents incremental debt to be at or below target leverage ratios.
|
(3)
|
See MetLife, Inc. (Parent Company Only) Condensed Statements of Cash Flows included in Schedule II of the Financial Statement Schedules for the source of liquid assets from receipts on loans to subsidiaries (excluding interest) and for the use of liquid assets for the issuances of loans to subsidiaries (excluding interest).
|
(4)
|
Other, net includes $433 million, $171 million and $862 million of net receipts by MetLife, Inc. to and from subsidiaries under a tax sharing agreement and tax payments to tax agencies during the years ended December 31,
2016
,
2015
and
2014
, respectively.
|
(5)
|
Amounts to fund business acquisitions were $0, $0 and $251 million (included in capital contributions to subsidiaries) during the years ended December 31,
2016
,
2015
and
2014
, respectively.
|
(6)
|
In 2016, we incurred $2,256 million of Separation-related items which reduced liquid assets and free cash flow. Excluding these Separation-related items, adjusted free cash flow would be $4,680 million for the year ended December 31, 2016. See “
—
Sources and Uses of Liquid Assets from Separation-related Transactions.”
|
(7)
|
See
“— Non-GAAP and Other Financial Disclosures” for the reconciliation of net cash provided by operating activities of MetLife, Inc. to free cash flow of all holding companies.
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||
Company
|
|
Permitted without Approval (1)
|
|
Paid (2)
|
|
|
Permitted without Approval (3)
|
|
Paid (2)
|
|
|
Permitted without Approval (3)
|
|
Paid (2)
|
|
|
Permitted without Approval (3)
|
||||||||||||||
|
|
(In millions)
|
|||||||||||||||||||||||||||||
Metropolitan Life Insurance Company (4)
|
|
$
|
2,723
|
|
|
$
|
5,740
|
|
(6)
|
|
$
|
3,753
|
|
|
$
|
1,489
|
|
|
|
$
|
1,200
|
|
|
$
|
821
|
|
(6)
|
|
$
|
1,163
|
|
American Life Insurance Company
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
MetLife Insurance Company USA
|
|
$
|
473
|
|
|
$
|
261
|
|
|
|
$
|
586
|
|
|
$
|
500
|
|
|
|
$
|
3,056
|
|
|
$
|
155
|
|
(5)
|
|
$
|
1,013
|
|
Metropolitan Property and Casualty Insurance Company
|
|
$
|
98
|
|
|
$
|
228
|
|
|
|
$
|
130
|
|
|
$
|
235
|
|
|
|
$
|
239
|
|
|
$
|
200
|
|
|
|
$
|
218
|
|
Metropolitan Tower Life Insurance Company
|
|
$
|
66
|
|
|
$
|
60
|
|
|
|
$
|
70
|
|
|
$
|
102
|
|
|
|
$
|
102
|
|
|
$
|
73
|
|
|
|
$
|
73
|
|
MetLife Investors Insurance Company (5)
|
|
N/A
|
|
|
N/A
|
|
|
|
N/A
|
|
|
N/A
|
|
|
|
N/A
|
|
|
N/A
|
|
|
|
$
|
120
|
|
||||||
New England Life Insurance Company
|
|
$
|
106
|
|
|
$
|
295
|
|
(7)
|
|
$
|
156
|
|
|
$
|
199
|
|
(7)
|
|
$
|
199
|
|
|
$
|
227
|
|
(8)
|
|
$
|
102
|
|
General American Life Insurance Company
|
|
$
|
91
|
|
|
$
|
—
|
|
|
|
$
|
136
|
|
|
$
|
—
|
|
|
|
$
|
88
|
|
|
$
|
—
|
|
|
|
$
|
81
|
|
(1)
|
Reflects dividend amounts that may be paid during
2017
without prior regulatory approval. However, because dividend tests may be based on dividends previously paid over rolling 12-month periods, if paid before a specified date during
2017
, some or all of such dividends may require regulatory approval.
|
(2)
|
Reflects all amounts paid, including those requiring regulatory approval.
|
(3)
|
Reflects dividend amounts that could have been paid during the relevant year without prior regulatory approval.
|
(4)
|
The New York Insurance Law was amended, permitting MLIC to pay dividends without prior regulatory approval under one of two alternative formulations beginning in 2016. See Note
16
of the Notes to the Consolidated Financial Statements. The dividend amount that MLIC was permitted to pay during 2016 and will be permitted to pay during 2017 were calculated using the new formulation.
|
(5)
|
Prior to the mergers into MetLife USA of certain of its affiliates and a subsidiary, Exeter Reinsurance Company, Ltd. paid dividends of $155 million on its preferred stock. In August 2014, MetLife Insurance Company of Connecticut (“MICC”), MetLife USA’s predecessor, redeemed for $1.4 billion and retired 4,595,317 shares of its common stock owned by MetLife Investors Group, LLC (“MLIG”). Following the redemption, in August 2014, MLIG paid a dividend of $1.4 billion to MetLife, Inc. MetLife USA did not pay dividends in 2014.
|
(6)
|
In 2016, MLIC paid an ordinary cash dividend to MetLife, Inc. in the amount of $3.6 billion. In addition, in December 2016, MLIC distributed all of the issued and outstanding shares of common stock of each of NELICO and GALIC to MetLife, Inc. in the form of a non-cash extraordinary dividend in the amount of $981 million and $1.2 billion, respectively, as calculated on a statutory basis. During December 2014, MLIC distributed shares of New England Securities Corporation (“NES”) to MetLife, Inc. as an in-kind dividend of $113 million.
|
(7)
|
Dividends paid by NELICO in 2015 were paid to its former parent, MLIC. Dividends paid by NELICO in 2016, including a
$295 million
extraordinary cash dividend, were paid to its new parent, MetLife, Inc.
|
(8)
|
In December 2014, NELICO distributed shares of NES to MLIC as an extraordinary in-kind dividend of $113 million, as calculated on a statutory basis. Also, in December 2014, NELICO paid an extraordinary cash dividend to MLIC in the amount of $114 million.
|
|
December 31,
|
||||||
|
2016
|
|
2015 (1)
|
||||
|
(In millions)
|
||||||
Long-term debt — unaffiliated
|
$
|
15,505
|
|
|
$
|
16,927
|
|
Long-term debt — affiliated
|
$
|
3,100
|
|
|
$
|
3,314
|
|
Collateral financing arrangements
|
$
|
2,797
|
|
|
$
|
2,797
|
|
Junior subordinated debt securities
|
$
|
1,734
|
|
|
$
|
1,733
|
|
(1)
|
Net of $82 million of unamortized issuance costs, which were reported in other assets at December 31, 2015.
|
Year of Maturity
|
|
Principal
|
|
Interest Rate
|
||
|
|
(In millions)
|
|
|
||
2017
|
|
$
|
500
|
|
|
1.76%
|
2017
|
|
$
|
500
|
|
|
1.90%
|
2018
|
|
$
|
1,035
|
|
|
6.82%
|
2019
|
|
$
|
1,035
|
|
|
7.72%
|
2019
|
|
$
|
500
|
|
|
3.54%
|
2019
|
|
$
|
250
|
|
|
3.57%
|
2020
|
|
$
|
494
|
|
|
5.25%
|
2020
|
|
$
|
250
|
|
|
3.03%
|
2021
|
|
$
|
1,000
|
|
|
4.75%
|
2021
|
|
$
|
500
|
|
|
5.64%
|
2021
|
|
$
|
500
|
|
|
5.86%
|
2022 - 2046
|
|
$
|
12,133
|
|
|
Ranging from 3.00% - 6.50%
|
Non-GAAP financial measures:
|
Comparable GAAP financial measures:
|
||
(i)
|
operating revenues
|
(i)
|
revenues
|
(ii)
|
operating expenses
|
(ii)
|
expenses
|
(iii)
|
operating earnings
|
(iii)
|
income (loss) from continuing operations, net of income tax
|
(iv)
|
operating earnings available to common shareholders
|
(iv)
|
net income (loss) available to MetLife, Inc.’s common shareholders
|
(v)
|
free cash flow of all holding companies
|
(v)
|
MetLife, Inc.’s net cash provided by operating activities
|
•
|
operating earnings; and
|
•
|
operating earnings available to common shareholders.
|
•
|
Universal life and investment-type product policy fees excludes the amortization of unearned revenue related to net investment gains (losses) and net derivative gains (losses) and certain variable annuity GMIB fees (“GMIB Fees”);
|
•
|
Net investment income: (i) includes investment hedge adjustments, (ii) includes income from discontinued real estate operations, (iii) excludes post-tax operating earnings adjustments relating to insurance joint ventures accounted for under the equity method, (iv) excludes certain amounts related to contractholder-directed unit-linked investments, and (v) excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP; and
|
•
|
Other revenues are adjusted for settlements of foreign currency earnings hedges.
|
•
|
Policyholder benefits and claims and policyholder dividends excludes: (i) changes in the policyholder dividend obligation related to net investment gains (losses) and net derivative gains (losses), (ii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments and amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass through adjustments, (iii) benefits and hedging costs related to GMIBs (“GMIB Costs”), and (iv) market value adjustments associated with surrenders or terminations of contracts (“Market Value Adjustments”);
|
•
|
Interest credited to policyholder account balances includes adjustments for earned income on derivatives and amortization of premium on derivatives that are hedges of policyholder account balances but do not qualify for hedge accounting treatment and excludes amounts related to net investment income earned on contractholder-directed unit-linked investments;
|
•
|
Amortization of DAC and VOBA excludes amounts related to: (i) net investment gains (losses) and net derivative gains (losses), (ii) GMIB Fees and GMIB Costs, and (iii) Market Value Adjustments;
|
•
|
Amortization of negative VOBA excludes amounts related to Market Value Adjustments;
|
•
|
Interest expense on debt excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP; and
|
•
|
Other expenses excludes costs related to: (i) noncontrolling interests, (ii) implementation of new insurance regulatory requirements, and (iii) acquisition, integration and other costs.
|
•
|
MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA, is defined as MetLife, Inc.’s common stockholders’ equity, excluding the net unrealized investment gains (losses) and defined benefit plans adjustment components of AOCI, net of income tax.
|
•
|
Operating ROE is defined as operating earnings available to common shareholders, divided by average GAAP common stockholders’ equity.
|
•
|
Operating ROE, excluding AOCI other than FCTA, is defined as operating earnings available to common shareholders divided by average GAAP common stockholders’ equity, excluding AOCI other than FCTA.
|
•
|
Allocated equity is the portion of MetLife, Inc.’s common stockholders’ equity that management allocates to each of its segments and sub-segments based on local capital requirements and economic capital. See “— Economic Capital.” Allocated equity excludes the impact of AOCI other than FCTA.
|
•
|
The impact of changes in our foreign currency exchange rates is calculated using the average foreign currency exchange rates for the current period and is applied to each of the comparable periods (“Constant Currency Basis”).
|
•
|
We sometimes refer to sales activity for various products. These sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity. Further, sales statistics for our Latin America, Asia and EMEA segments are on a Constant Currency Basis.
|
•
|
Asymmetrical and non-economic accounting refers to: (i) the portion of net derivative gains (losses) on embedded derivatives attributable to the inclusion of our credit spreads in the liability valuations, (ii) hedging activity that generates net derivative gains (losses) and creates fluctuations in net income because hedge accounting cannot be achieved and the item being hedged does not a have an offsetting gain or loss recognized in earnings, (iii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments and amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass through adjustments, and (iv) impact of changes in foreign currency exchange rates on the re-measurement of foreign denominated unhedged funding agreements and financing transactions to the U.S. dollar and the re-measurement of certain liabilities from non-functional currencies to functional currencies.
|
•
|
The Company uses a measure of free cash flow to facilitate an understanding of its ability to generate cash for reinvestment into its businesses or use in non-mandatory capital actions. The Company defines free cash flow as the sum of cash available at MetLife’s holding companies from dividends from operating subsidiaries, expenses and other net flows of the holding companies (including capital contributions to subsidiaries), and net contributions from debt to be at or below target leverage ratios. This measure of free cash flow is prior to capital actions, such as common stock dividends and repurchases, debt reduction and mergers and acquisitions. Free cash flow should not be viewed as a substitute for net cash provided by (used in) operating activities calculated in accordance with GAAP. The free cash flow ratio is typically expressed as a percentage of annual operating earnings available to common shareholders. A reconciliation of net cash provided by operating activities of MetLife, Inc. to free cash flow of all holding companies for the years ended December 31, 2016, 2015 and 2014 is provided below.
|
Reconciliation of Net Cash Provided by Operating Activities of MetLife, Inc. to Free Cash Flow of All Holding Companies
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
MetLife, Inc. (parent company only) net cash provided by operating activities
|
$
|
3,747
|
|
|
$
|
1,606
|
|
|
$
|
2,615
|
|
Adjustments from net cash provided by operating activities to free cash flow:
|
|
|
|
|
|
|
|
||||
Add: Incremental debt to be at or below target leverage ratios
|
—
|
|
|
1,750
|
|
|
445
|
|
|||
Add: Capital contributions to subsidiaries
|
(1,733
|
)
|
|
(667
|
)
|
|
(1,011
|
)
|
|||
Add: Returns of capital from subsidiaries
|
80
|
|
|
5
|
|
|
—
|
|
|||
Add: Repayments on and (issuances of) loans to subsidiaries, net
|
—
|
|
|
461
|
|
|
462
|
|
|||
Add: Investment portfolio and derivatives changes and other, net
|
(672
|
)
|
|
365
|
|
|
151
|
|
|||
MetLife, Inc. (parent company only) free cash flow
|
1,422
|
|
|
3,520
|
|
|
2,662
|
|
|||
Other MetLife, Inc. holding companies:
|
|
|
|
|
|
||||||
Add: Dividends and returns of capital from subsidiaries
|
1,485
|
|
|
1,354
|
|
|
1,339
|
|
|||
Add: Capital contributions from MetLife, Inc.
|
—
|
|
|
150
|
|
|
—
|
|
|||
Add: Capital contributions to subsidiaries
|
(53
|
)
|
|
(27
|
)
|
|
(48
|
)
|
|||
Add: Repayments on and (issuances of) loans to subsidiaries, net
|
(307
|
)
|
|
(510
|
)
|
|
(458
|
)
|
|||
Add: Other expenses
|
(671
|
)
|
|
(729
|
)
|
|
(637
|
)
|
|||
Add: Investment portfolio and derivative changes and other, net
|
548
|
|
|
223
|
|
|
32
|
|
|||
Total other MetLife, Inc. holding companies free cash flow
|
1,002
|
|
|
461
|
|
|
228
|
|
|||
Free cash flow of all holding companies (1)
|
$
|
2,424
|
|
|
$
|
3,981
|
|
|
$
|
2,890
|
|
|
|
|
|
|
|
||||||
Ratio of net cash provided by operating activities to consolidated net income (loss) available to MetLife, Inc.'s common shareholders:
|
|
|
|
|
|
||||||
MetLife, Inc. (parent company only) net cash provided by operating activities
|
$
|
3,747
|
|
|
$
|
1,606
|
|
|
$
|
2,615
|
|
Consolidated net income (loss) available to MetLife, Inc.’s common
shareholders (1) |
$
|
697
|
|
|
$
|
5,152
|
|
|
$
|
6,187
|
|
Ratio of net cash provided by operating activities (parent company only) to
consolidated net income (loss) available to MetLife, Inc.'s common shareholders (1) (2) |
538
|
%
|
|
31
|
%
|
|
42
|
%
|
|||
Ratio of free cash flow to operating earnings available to common shareholders:
|
|
|
|
|
|
||||||
Free cash flow of all holding companies (3)
|
$
|
2,424
|
|
|
$
|
3,981
|
|
|
$
|
2,890
|
|
Consolidated operating earnings available to common shareholders (3)
|
$
|
5,089
|
|
|
$
|
5,484
|
|
|
$
|
6,560
|
|
Ratio of free cash flow of all holding companies to consolidated operating
earnings available to common shareholders (3) |
48
|
%
|
|
73
|
%
|
|
44
|
%
|
(1)
|
Consolidated net income (loss) available to MetLife, Inc.'s common shareholders for 2016 includes Separation-related costs of $73 million, net of income tax. Excluding this amount from the denominator of the ratio, this ratio, as adjusted, would be 487%. Consolidated net income (loss) available to MetLife, Inc.'s common shareholders for 2015 includes a non-cash charge of $792 million, net of income tax, related to an uncertain tax position. Excluding this charge from the denominator of the ratio, this ratio, as adjusted, would be 27%. See “
—
Liquidity and Capital Resources
—
MetLife, Inc.
—
Liquid Assets
—
MetLife, Inc. and Other MetLife Holding Companies Sources and Uses of Liquid Assets and Sources and Uses of Liquid Assets included in Free Cash Flow.”
|
(2)
|
Including the free cash flow of other MetLife, Inc. holding companies of
$1.0 billion
, $461 million and $228 million for the years ended December 31, 2016, 2015 and 2014, respectively, in the numerator of the ratio, this ratio, as adjusted, would be 681%, 40% and 46%, respectively. Including the free cash flow of other MetLife, Inc. holding companies in the numerator of the ratio and excluding the Separation-related costs and uncertain tax position non-cash charge from the denominator of the ratio, this ratio, as adjusted, would be 617% and 35% for the years ended December 31, 2016 and 2015, respectively.
|
(3)
|
In 2016, we incurred
$2.3 billion
of Separation-related items which reduced our holding companies’ liquid assets, as well as our free cash flow. Excluding these Separation-related items, adjusted free cash flow would be
$4.7 billion
for the year ended December 31, 2016. Consolidated operating earnings available to common shareholders for 2016 was negatively impacted by notable items, primarily related to the actuarial assumption review and other insurance adjustments, of
$1.0 billion
, net of income tax, and Separation-related costs of $15 million, net of income tax. Excluding the Separation-related items, which reduced free cash flow, from the numerator of the ratio and excluding such notable items and Separation-related costs negatively impacting consolidated operating earnings available to common shareholders from the denominator of the ratio, the adjusted free cash flow ratio for 2016 would be 77%. Consolidated operating earnings available to common shareholders for 2015 includes a non-cash charge of $792 million, net of income tax, related to an uncertain tax position. Excluding this charge from the denominator of the ratio, the adjusted free cash flow ratio for 2015 would be 63%. See “
—
Liquidity and Capital Resources
—
MetLife, Inc.
—
Liquid Assets
—
MetLife, Inc. and Other MetLife Holding Companies Sources and Uses of Liquid Assets and Sources and Uses of Liquid Assets included in Free Cash Flow
—
Sources and Uses of Liquid Assets from Separation-related Transactions” for information about the 2016 Separation-related items.
|
•
|
implementing a corporate risk framework, which outlines our enterprise approach for managing risk;
|
•
|
developing policies and procedures for managing, measuring, monitoring and controlling those risks identified in the corporate risk framework;
|
•
|
coordinating
Own Risk and Solvency Assessments for the Board, senior management and regulator use;
|
•
|
establishing appropriate corporate risk tolerance levels;
|
•
|
recommending risk appetite statements and investment general authorizations to the Board;
|
•
|
managing capital on an economic basis;
|
•
|
recommending capital allocations on an economic capital basis; and
|
•
|
reporting to (i) the Finance and Risk Committee of MetLife, Inc.’s Board of Directors; (ii) the Investment Committee of MetLife, Inc.’s Board of Directors (iii) the Compensation Committee of MetLife, Inc.’s Board of Directors; and (iv) the financial and non-financial senior management committees on various aspects of risk.
|
•
|
Risks Related to Guarantee Benefits — We use a wide range of derivative contracts to mitigate the risk associated with variable annuity living guarantee benefits. These derivatives include equity and interest rate futures, interest rate swaps, currency futures/forwards, equity indexed options, total rate of return swaps, interest rate option contracts and equity variance swaps.
|
•
|
Minimum Interest Rate Guarantees — For certain liability contracts, we provide the contractholder a guaranteed minimum interest rate. These contracts include certain fixed annuities and other insurance liabilities. We purchase interest rate floors to reduce risk associated with these liability guarantees.
|
•
|
Reinvestment Risk in Long-Duration Liability Contracts — Derivatives are used to hedge interest rate risk related to certain long-duration liability contracts. Hedges include interest rate swaps and swaptions.
|
•
|
Foreign Currency Exchange Rate Risk — We use currency swaps, forwards and options to hedge foreign currency exchange rate risk. These hedges are generally used to swap foreign currency denominated bonds, investments in foreign subsidiaries or equity market exposures to U.S. dollars. Our foreign subsidiaries also use these hedges to swap non-local currency assets to local currency, to match liabilities
.
|
•
|
General ALM Hedging Strategies — In the ordinary course of managing our asset/liability risks, we use interest rate futures, interest rate swaps, interest rate caps, interest rate floors and inflation swaps. These hedges are designed to reduce interest rate risk or inflation risk related to the existing assets or liabilities or related to expected future cash flows.
|
•
|
the net present values of our interest rate sensitive exposures resulting from a 10% change (increase or decrease) in interest rates;
|
•
|
the U.S. dollar equivalent estimated fair values of our foreign currency exposures due to a 10% change (increase in the value of the U.S. dollar compared to all foreign currencies or decrease in the value of the U.S. dollar compared to all foreign currencies) in foreign currency exchange rates; and
|
•
|
the estimated fair value of our equity positions due to a 10% change (increase or decrease) in equity market prices.
|
•
|
interest sensitive liabilities do not include
$214.4 billion
of insurance contracts, which are accounted for on a book value basis. Management believes that the changes in the economic value of those contracts under changing interest rates would offset a significant portion of the fair value changes of interest sensitive assets.
|
•
|
the market risk information is limited by the assumptions and parameters established in creating the related sensitivity analysis, including the impact of prepayment rates on mortgage loans;
|
•
|
foreign currency risk is not isolated for certain embedded derivatives within host asset and liability contracts, as the risk on these instruments is reflected as equity;
|
•
|
for the derivatives that qualify as hedges, the impact on reported earnings may be materially different from the change in market values;
|
•
|
the analysis excludes liabilities pursuant to insurance contracts and real estate holdings; and
|
•
|
the model assumes that the composition of assets and liabilities remains unchanged throughout the period.
|
|
December 31, 2016 (1)
|
||
|
(In millions)
|
||
Interest rate risk (2)
|
$
|
7,540
|
|
Foreign currency exchange rate risk (2)
|
$
|
6,823
|
|
Equity market risk (2)
|
$
|
502
|
|
(1)
|
In 2016, the Company reinvested its trading securities portfolio into other asset classes and, at December 31, 2016, the Company no longer held any actively traded securities. The potential losses in estimated fair value presented are for non-trading securities.
|
(2)
|
The risk sensitivities derived used a 10% increase to interest rates, a 10% strengthening of the U.S. dollar against foreign currencies, and a 10% increase in equity prices.
|
|
December 31, 2016
|
||||||||||
|
Notional
Amount
|
|
Estimated
Fair
Value (1)
|
|
Assuming a
10% Increase
in the Yield
Curve
|
||||||
|
(In millions)
|
||||||||||
Assets
|
|
|
|
|
|
||||||
Fixed maturity securities
|
|
|
$
|
350,889
|
|
|
$
|
(6,251
|
)
|
||
Equity securities
|
|
|
$
|
3,194
|
|
|
(1
|
)
|
|||
FVO general account securities
|
|
|
611
|
|
|
(2
|
)
|
||||
Mortgage loans
|
|
|
$
|
75,129
|
|
|
(687
|
)
|
|||
Policy loans
|
|
|
$
|
13,015
|
|
|
(126
|
)
|
|||
Short-term investments
|
|
|
$
|
7,810
|
|
|
(3
|
)
|
|||
Other invested assets
|
|
|
$
|
662
|
|
|
—
|
|
|||
Cash and cash equivalents
|
|
|
$
|
17,877
|
|
|
—
|
|
|||
Accrued investment income
|
|
|
$
|
3,988
|
|
|
—
|
|
|||
Premiums, reinsurance and other receivables
|
|
|
$
|
5,161
|
|
|
(244
|
)
|
|||
Other assets
|
|
|
$
|
269
|
|
|
(5
|
)
|
|||
Embedded derivatives within asset host contracts (2)
|
|
|
$
|
380
|
|
|
(23
|
)
|
|||
Total assets
|
|
|
|
|
$
|
(7,342
|
)
|
||||
Liabilities (3)
|
|
|
|
|
|
||||||
Policyholder account balances
|
|
|
$
|
122,908
|
|
|
$
|
657
|
|
||
Payables for collateral under securities loaned and other transactions
|
|
|
$
|
33,264
|
|
|
—
|
|
|||
Short-term debt
|
|
|
$
|
242
|
|
|
—
|
|
|||
Long-term debt
|
|
|
$
|
18,016
|
|
|
382
|
|
|||
Collateral financing arrangements
|
|
|
$
|
3,775
|
|
|
—
|
|
|||
Junior subordinated debt securities
|
|
|
$
|
3,982
|
|
|
105
|
|
|||
Other liabilities
|
|
|
$
|
2,028
|
|
|
41
|
|
|||
Embedded derivatives within liability host contracts (2)
|
|
|
$
|
4,105
|
|
|
621
|
|
|||
Total liabilities
|
|
|
|
|
$
|
1,806
|
|
||||
Derivative Instruments
|
|
|
|
|
|
||||||
Interest rate and interest rate total return swaps
|
$
|
94,365
|
|
|
$
|
4,507
|
|
|
$
|
(1,582
|
)
|
Interest rate floors
|
$
|
14,201
|
|
|
$
|
178
|
|
|
(20
|
)
|
|
Interest rate caps
|
$
|
90,400
|
|
|
$
|
135
|
|
|
46
|
|
|
Interest rate futures
|
$
|
6,081
|
|
|
$
|
—
|
|
|
(60
|
)
|
|
Interest rate options
|
$
|
20,854
|
|
|
$
|
763
|
|
|
(126
|
)
|
|
Interest rate forwards
|
$
|
4,645
|
|
|
$
|
(395
|
)
|
|
(137
|
)
|
|
Synthetic GICs
|
$
|
5,566
|
|
|
$
|
—
|
|
|
—
|
|
|
Foreign currency swaps
|
$
|
42,306
|
|
|
$
|
958
|
|
|
(91
|
)
|
|
Foreign currency forwards
|
$
|
18,059
|
|
|
$
|
(863
|
)
|
|
(4
|
)
|
|
Currency futures
|
$
|
915
|
|
|
$
|
—
|
|
|
—
|
|
|
Currency options
|
$
|
12,493
|
|
|
$
|
281
|
|
|
(12
|
)
|
|
Credit default swaps
|
$
|
14,683
|
|
|
$
|
154
|
|
|
—
|
|
|
Equity futures
|
$
|
12,494
|
|
|
$
|
65
|
|
|
(2
|
)
|
|
Equity index options
|
$
|
54,028
|
|
|
$
|
(135
|
)
|
|
(18
|
)
|
|
Equity variance swaps
|
$
|
23,157
|
|
|
$
|
(533
|
)
|
|
2
|
|
|
Equity total return swaps
|
$
|
3,901
|
|
|
$
|
(158
|
)
|
|
—
|
|
|
Total derivative instruments
|
|
|
|
|
$
|
(2,004
|
)
|
||||
Net Change
|
|
|
|
|
$
|
(7,540
|
)
|
(1)
|
Separate account assets and liabilities and contractholder-directed unit-linked investments and associated policyholder account balances, which are interest rate sensitive, are not included herein as any interest rate risk is borne by the contractholder. Mortgage loans, FVO general account securities and long-term debt exclude $
136 million
, $8 million and $35 million, respectively, related to CSEs. See Note
8
of the Notes to the Consolidated Financial Statements for information regarding CSEs.
|
(2)
|
Embedded derivatives are recognized on the consolidated balance sheet in the same caption as the host contract.
|
(3)
|
Excludes $
214.4 billion
of liabilities, at carrying value, pursuant to insurance contracts reported within future policy benefits and other policy-related balances. These liabilities would economically offset a significant portion of the net change in fair value of our financial instruments resulting from a 10% increase in the yield curve.
|
|
December 31, 2016
|
||||||||||
|
Notional
Amount
|
|
Estimated
Fair
Value (1)
|
|
Assuming a
10% Increase in the Foreign Exchange Rate |
||||||
|
(In millions)
|
||||||||||
Assets
|
|
|
|
|
|
||||||
Fixed maturity securities
|
|
|
$
|
350,889
|
|
|
$
|
(8,830
|
)
|
||
Equity securities
|
|
|
$
|
3,194
|
|
|
(79
|
)
|
|||
FVO general account securities
|
|
|
611
|
|
|
(6
|
)
|
||||
Mortgage loans
|
|
|
$
|
75,129
|
|
|
(745
|
)
|
|||
Policy loans
|
|
|
$
|
13,015
|
|
|
(147
|
)
|
|||
Short-term investments
|
|
|
$
|
7,810
|
|
|
(293
|
)
|
|||
Other invested assets
|
|
|
$
|
662
|
|
|
(157
|
)
|
|||
Cash and cash equivalents
|
|
|
$
|
17,877
|
|
|
(393
|
)
|
|||
Accrued investment income
|
|
|
$
|
3,988
|
|
|
(75
|
)
|
|||
Premiums, reinsurance and other receivables
|
|
|
$
|
5,161
|
|
|
(110
|
)
|
|||
Other assets
|
|
|
$
|
269
|
|
|
(6
|
)
|
|||
Embedded derivatives within asset host contracts (2)
|
|
|
$
|
380
|
|
|
(14
|
)
|
|||
Total assets
|
|
|
|
|
$
|
(10,855
|
)
|
||||
Liabilities (3)
|
|
|
|
|
|
||||||
Policyholder account balances
|
|
|
$
|
122,908
|
|
|
$
|
3,278
|
|
||
Payables for collateral under securities loaned and other transactions
|
|
|
$
|
33,264
|
|
|
101
|
|
|||
Long-term debt
|
|
|
$
|
18,016
|
|
|
110
|
|
|||
Other liabilities
|
|
|
$
|
2,028
|
|
|
4
|
|
|||
Embedded derivatives within liability host contracts (2)
|
|
|
$
|
4,105
|
|
|
140
|
|
|||
Total liabilities
|
|
|
|
|
$
|
3,633
|
|
||||
Derivative Instruments
|
|
|
|
|
|
||||||
Interest rate and interest rate total return swaps
|
$
|
94,365
|
|
|
$
|
4,507
|
|
|
$
|
(67
|
)
|
Interest rate floors
|
$
|
14,201
|
|
|
$
|
178
|
|
|
—
|
|
|
Interest rate caps
|
$
|
90,400
|
|
|
$
|
135
|
|
|
—
|
|
|
Interest rate futures
|
$
|
6,081
|
|
|
$
|
—
|
|
|
1
|
|
|
Interest rate options
|
$
|
20,854
|
|
|
$
|
763
|
|
|
(46
|
)
|
|
Interest rate forwards
|
$
|
4,645
|
|
|
$
|
(395
|
)
|
|
—
|
|
|
Synthetic GICs
|
$
|
5,566
|
|
|
$
|
—
|
|
|
—
|
|
|
Foreign currency swaps
|
$
|
42,306
|
|
|
$
|
958
|
|
|
686
|
|
|
Foreign currency forwards
|
$
|
18,059
|
|
|
$
|
(863
|
)
|
|
(558
|
)
|
|
Currency futures
|
$
|
915
|
|
|
$
|
—
|
|
|
(90
|
)
|
|
Currency options
|
$
|
12,493
|
|
|
$
|
281
|
|
|
472
|
|
|
Credit default swaps
|
$
|
14,683
|
|
|
$
|
154
|
|
|
(5
|
)
|
|
Equity futures
|
$
|
12,494
|
|
|
$
|
65
|
|
|
4
|
|
|
Equity index options
|
$
|
54,028
|
|
|
$
|
(135
|
)
|
|
1
|
|
|
Equity variance swaps
|
$
|
23,157
|
|
|
$
|
(533
|
)
|
|
—
|
|
|
Equity total return swaps
|
$
|
3,901
|
|
|
$
|
(158
|
)
|
|
1
|
|
|
Total derivative instruments
|
|
|
|
|
$
|
399
|
|
||||
Net Change
|
|
|
|
|
$
|
(6,823
|
)
|
(1)
|
Does not necessarily represent those financial instruments solely subject to foreign currency exchange rate risk. Separate account assets and liabilities and contractholder-directed unit-linked investments and associated policyholder account balances, which are foreign currency exchange rate sensitive, are not included herein as any foreign currency exchange rate risk is borne by the contractholder. Mortgage loans, FVO general securities and long-term debt exclude $
136 million
, $8 million and $35 million, respectively, related to CSEs. See Note
8
of the Notes to Consolidated Financial Statements for information regarding CSEs.
|
(2)
|
Embedded derivatives are recognized on the consolidated balance sheet in the same caption as the host contract.
|
(3)
|
Excludes $
214.4 billion
of liabilities, at carrying value, pursuant to insurance contracts reported within future policy benefits and other policy-related balances. These liabilities would economically offset a significant portion of the net change in fair value of our financial instruments resulting from a 10% increase in foreign currency exchange rates.
|
|
December 31, 2016
|
||||||||||
|
Notional
Amount
|
|
Estimated
Fair Value (1) |
|
Assuming a
10% Increase
in Equity
Prices
|
||||||
|
(In millions)
|
||||||||||
Assets
|
|
|
|
|
|
||||||
Equity securities
|
|
|
$
|
3,194
|
|
|
$
|
319
|
|
||
Embedded derivatives within asset host contracts (2)
|
|
|
$
|
380
|
|
|
(21
|
)
|
|||
Total assets
|
|
|
|
|
$
|
298
|
|
||||
Liabilities
|
|
|
|
|
|
||||||
Policyholder account balances
|
|
|
$
|
122,908
|
|
|
$
|
—
|
|
||
Embedded derivatives within liability host contracts (2)
|
|
|
$
|
4,105
|
|
|
1,001
|
|
|||
Total liabilities
|
|
|
|
|
$
|
1,001
|
|
||||
Derivative Instruments
|
|
|
|
|
|
||||||
Interest rate and interest rate total return swaps
|
$
|
94,365
|
|
|
$
|
4,507
|
|
|
$
|
—
|
|
Interest rate floors
|
$
|
14,201
|
|
|
$
|
178
|
|
|
—
|
|
|
Interest rate caps
|
$
|
90,400
|
|
|
$
|
135
|
|
|
—
|
|
|
Interest rate futures
|
$
|
6,081
|
|
|
$
|
—
|
|
|
—
|
|
|
Interest rate options
|
$
|
20,854
|
|
|
$
|
763
|
|
|
—
|
|
|
Interest rate forwards
|
$
|
4,645
|
|
|
$
|
(395
|
)
|
|
—
|
|
|
Synthetic GICs
|
$
|
5,566
|
|
|
$
|
—
|
|
|
—
|
|
|
Foreign currency swaps
|
$
|
42,306
|
|
|
$
|
958
|
|
|
—
|
|
|
Foreign currency forwards
|
$
|
18,059
|
|
|
$
|
(863
|
)
|
|
—
|
|
|
Currency futures
|
$
|
915
|
|
|
$
|
—
|
|
|
—
|
|
|
Currency options
|
$
|
12,493
|
|
|
$
|
281
|
|
|
—
|
|
|
Credit default swaps
|
$
|
14,683
|
|
|
$
|
154
|
|
|
—
|
|
|
Equity futures
|
$
|
12,494
|
|
|
$
|
65
|
|
|
(1,205
|
)
|
|
Equity index options
|
$
|
54,028
|
|
|
$
|
(135
|
)
|
|
(183
|
)
|
|
Equity variance swaps
|
$
|
23,157
|
|
|
$
|
(533
|
)
|
|
15
|
|
|
Equity total return swaps
|
$
|
3,901
|
|
|
$
|
(158
|
)
|
|
(428
|
)
|
|
Total derivative instruments
|
|
|
|
|
$
|
(1,801
|
)
|
||||
Net Change
|
|
|
|
|
$
|
(502
|
)
|
(1)
|
Does not necessarily represent those financial instruments solely subject to equity price risk. Additionally, separate account assets and liabilities and contractholder-directed unit-linked investments and associated policyholder account balances, which are equity market sensitive, are not included herein as any equity market risk is borne by the contractholder.
|
(2)
|
Embedded derivatives are recognized on the consolidated balance sheet in the same caption as the host contract.
|
|
Page
|
Financial Statements at December 31, 2016 and 2015 and for the Years Ended December 31, 2016, 2015 and 2014:
|
|
|
|
Financial Statement Schedules at December 31, 2016 and 2015 and for the Years Ended December 31, 2016, 2015 and 2014:
|
|
|
|
2016
|
|
2015
|
||||
Assets
|
|
|
|
|
||||
Investments:
|
|
|
|
|
||||
Fixed maturity securities available-for-sale, at estimated fair value (amortized cost: $330,354 and $332,964, respectively; includes $3,422 and $4,277, respectively, relating to variable interest entities)
|
|
$
|
350,889
|
|
|
$
|
351,402
|
|
Equity securities available-for-sale, at estimated fair value (cost: $2,744 and $2,997, respectively)
|
|
3,194
|
|
|
3,321
|
|
||
Fair value option and trading securities, at estimated fair value (includes $0 and $404, respectively, of actively traded securities; and $8 and $13, respectively, relating to variable interest entities)
|
|
13,923
|
|
|
15,024
|
|
||
Mortgage loans (net of valuation allowances of $344 and $318, respectively; includes $136 and $172, respectively, at estimated fair value, relating to variable interest entities; includes $566 and $314, respectively, under the fair value option)
|
|
74,545
|
|
|
67,102
|
|
||
Policy loans (includes $0 and $4, respectively, relating to variable interest entities)
|
|
11,028
|
|
|
11,258
|
|
||
Real estate and real estate joint ventures (includes $59 and $47, respectively, of real estate held-for-sale)
|
|
9,041
|
|
|
8,433
|
|
||
Other limited partnership interests (includes $14 and $27, respectively, relating to variable interest entities)
|
|
6,778
|
|
|
7,096
|
|
||
Short-term investments, principally at estimated fair value (includes $0 and $26, respectively, relating to variable interest entities)
|
|
7,810
|
|
|
9,299
|
|
||
Other invested assets, principally at estimated fair value (includes $31 and $43, respectively, relating to variable interest entities)
|
|
23,185
|
|
|
22,524
|
|
||
Total investments
|
|
500,393
|
|
|
495,459
|
|
||
Cash and cash equivalents, principally at estimated fair value (includes $1 and $85, respectively, relating to variable interest entities)
|
|
17,877
|
|
|
12,752
|
|
||
Accrued investment income (includes $1 and $23, respectively, relating to variable interest entities)
|
|
3,988
|
|
|
3,988
|
|
||
Premiums, reinsurance and other receivables (includes $2 and $21, respectively, relating to variable interest entities)
|
|
26,081
|
|
|
22,702
|
|
||
Deferred policy acquisition costs and value of business acquired (includes $0 and $240, respectively, relating to variable interest entities)
|
|
24,798
|
|
|
24,130
|
|
||
Current income tax recoverable
|
|
20
|
|
|
161
|
|
||
Goodwill
|
|
9,220
|
|
|
9,477
|
|
||
Other assets (includes $3 and $148, respectively, relating to variable interest entities)
|
|
7,767
|
|
|
7,666
|
|
||
Separate account assets (includes $0 and $1,022, respectively, relating to variable interest entities)
|
|
308,620
|
|
|
301,598
|
|
||
Total assets
|
|
$
|
898,764
|
|
|
$
|
877,933
|
|
Liabilities and Equity
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
||||
Future policy benefits (includes $0 and $716, respectively, relating to variable interest entities)
|
|
$
|
199,971
|
|
|
$
|
191,879
|
|
Policyholder account balances (includes $0 and $21, respectively, relating to variable interest entities)
|
|
210,235
|
|
|
202,722
|
|
||
Other policy-related balances (includes $0 and $238, respectively, relating to variable interest entities)
|
|
14,386
|
|
|
14,255
|
|
||
Policyholder dividends payable
|
|
708
|
|
|
720
|
|
||
Policyholder dividend obligation
|
|
1,931
|
|
|
1,783
|
|
||
Payables for collateral under securities loaned and other transactions
|
|
33,264
|
|
|
36,871
|
|
||
Short-term debt
|
|
242
|
|
|
100
|
|
||
Long-term debt (includes $35 and $63, respectively, at estimated fair value, relating to variable interest entities)
|
|
16,502
|
|
|
18,023
|
|
||
Collateral financing arrangements
|
|
4,071
|
|
|
4,139
|
|
||
Junior subordinated debt securities
|
|
3,169
|
|
|
3,194
|
|
||
Deferred income tax liability
|
|
9,367
|
|
|
10,592
|
|
||
Other liabilities (includes $0 and $81, respectively, relating to variable interest entities)
|
|
28,818
|
|
|
23,561
|
|
||
Separate account liabilities (includes $0 and $1,022, respectively, relating to variable interest entities)
|
|
308,620
|
|
|
301,598
|
|
||
Total liabilities
|
|
831,284
|
|
|
809,437
|
|
||
Contingencies, Commitments and Guarantees (Note 21)
|
|
|
|
|
||||
Redeemable noncontrolling interests in partially-owned consolidated subsidiaries
|
|
—
|
|
|
77
|
|
||
Equity
|
|
|
|
|
||||
MetLife, Inc.’s stockholders’ equity:
|
|
|
|
|
||||
Preferred stock, par value $0.01 per share; $2,100 aggregate liquidation preference
|
|
—
|
|
|
—
|
|
||
Common stock, par value $0.01 per share; 3,000,000,000 shares authorized; 1,164,029,985 and 1,159,590,766 shares issued, respectively; 1,095,519,005 and 1,098,028,525 shares outstanding, respectively
|
|
12
|
|
|
12
|
|
||
Additional paid-in capital
|
|
30,944
|
|
|
30,749
|
|
||
Retained earnings
|
|
34,480
|
|
|
35,519
|
|
||
Treasury stock, at cost; 68,510,980 and 61,562,241 shares, respectively
|
|
(3,474
|
)
|
|
(3,102
|
)
|
||
Accumulated other comprehensive income (loss)
|
|
5,347
|
|
|
4,771
|
|
||
Total MetLife, Inc.’s stockholders’ equity
|
|
67,309
|
|
|
67,949
|
|
||
Noncontrolling interests
|
|
171
|
|
|
470
|
|
||
Total equity
|
|
67,480
|
|
|
68,419
|
|
||
Total liabilities and equity
|
|
$
|
898,764
|
|
|
$
|
877,933
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues
|
|
|
|
|
|
|
||||||
Premiums
|
|
$
|
39,153
|
|
|
$
|
38,545
|
|
|
$
|
39,067
|
|
Universal life and investment-type product policy fees
|
|
9,206
|
|
|
9,507
|
|
|
9,946
|
|
|||
Net investment income
|
|
19,947
|
|
|
19,281
|
|
|
21,153
|
|
|||
Other revenues
|
|
1,759
|
|
|
1,983
|
|
|
2,030
|
|
|||
Net investment gains (losses):
|
|
|
|
|
|
|
||||||
Other-than-temporary impairments on fixed maturity securities
|
|
(115
|
)
|
|
(84
|
)
|
|
(43
|
)
|
|||
Other-than-temporary impairments on fixed maturity securities transferred to other comprehensive income (loss)
|
|
(14
|
)
|
|
(6
|
)
|
|
(17
|
)
|
|||
Other net investment gains (losses)
|
|
300
|
|
|
687
|
|
|
(137
|
)
|
|||
Total net investment gains (losses)
|
|
171
|
|
|
597
|
|
|
(197
|
)
|
|||
Net derivative gains (losses)
|
|
(6,760
|
)
|
|
38
|
|
|
1,317
|
|
|||
Total revenues
|
|
63,476
|
|
|
69,951
|
|
|
73,316
|
|
|||
Expenses
|
|
|
|
|
|
|
||||||
Policyholder benefits and claims
|
|
40,804
|
|
|
38,714
|
|
|
39,102
|
|
|||
Interest credited to policyholder account balances
|
|
6,282
|
|
|
5,610
|
|
|
6,943
|
|
|||
Policyholder dividends
|
|
1,256
|
|
|
1,388
|
|
|
1,376
|
|
|||
Goodwill impairment
|
|
260
|
|
|
—
|
|
|
—
|
|
|||
Other expenses
|
|
15,069
|
|
|
16,769
|
|
|
17,091
|
|
|||
Total expenses
|
|
63,671
|
|
|
62,481
|
|
|
64,512
|
|
|||
Income (loss) from continuing operations before provision for income tax
|
|
(195
|
)
|
|
7,470
|
|
|
8,804
|
|
|||
Provision for income tax expense (benefit)
|
|
(999
|
)
|
|
2,148
|
|
|
2,465
|
|
|||
Income (loss) from continuing operations, net of income tax
|
|
804
|
|
|
5,322
|
|
|
6,339
|
|
|||
Income (loss) from discontinued operations, net of income tax
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||
Net income (loss)
|
|
804
|
|
|
5,322
|
|
|
6,336
|
|
|||
Less: Net income (loss) attributable to noncontrolling interests
|
|
4
|
|
|
12
|
|
|
27
|
|
|||
Net income (loss) attributable to MetLife, Inc.
|
|
800
|
|
|
5,310
|
|
|
6,309
|
|
|||
Less: Preferred stock dividends
|
|
103
|
|
|
116
|
|
|
122
|
|
|||
Preferred stock repurchase premium
|
|
—
|
|
|
42
|
|
|
—
|
|
|||
Net income (loss) available to MetLife, Inc.’s common shareholders
|
|
$
|
697
|
|
|
$
|
5,152
|
|
|
$
|
6,187
|
|
Income (loss) from continuing operations, net of income tax, available to MetLife, Inc.’s common shareholders per common share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
0.63
|
|
|
$
|
4.61
|
|
|
$
|
5.48
|
|
Diluted
|
|
$
|
0.63
|
|
|
$
|
4.57
|
|
|
$
|
5.42
|
|
Net income (loss) available to MetLife, Inc.’s common shareholders per common share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
0.63
|
|
|
$
|
4.61
|
|
|
$
|
5.48
|
|
Diluted
|
|
$
|
0.63
|
|
|
$
|
4.57
|
|
|
$
|
5.42
|
|
Cash dividends declared per common share
|
|
$
|
1.575
|
|
|
$
|
1.475
|
|
|
$
|
1.325
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net income (loss) (1)
|
$
|
804
|
|
|
$
|
5,322
|
|
|
$
|
6,336
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Unrealized investment gains (losses), net of related offsets
|
760
|
|
|
(7,443
|
)
|
|
10,103
|
|
|||
Unrealized gains (losses) on derivatives
|
573
|
|
|
589
|
|
|
1,386
|
|
|||
Foreign currency translation adjustments
|
(363
|
)
|
|
(1,624
|
)
|
|
(1,444
|
)
|
|||
Defined benefit plans adjustment
|
131
|
|
|
354
|
|
|
(970
|
)
|
|||
Other comprehensive income (loss), before income tax
|
1,101
|
|
|
(8,124
|
)
|
|
9,075
|
|
|||
Income tax (expense) benefit related to items of other comprehensive income (loss)
|
(437
|
)
|
|
2,266
|
|
|
(3,528
|
)
|
|||
Other comprehensive income (loss), net of income tax
|
664
|
|
|
(5,858
|
)
|
|
5,547
|
|
|||
Comprehensive income (loss)
|
1,468
|
|
|
(536
|
)
|
|
11,883
|
|
|||
Less: Comprehensive income (loss) attributable to noncontrolling interest, net of income tax
|
92
|
|
|
32
|
|
|
29
|
|
|||
Comprehensive income (loss) attributable to MetLife, Inc.
|
$
|
1,376
|
|
|
$
|
(568
|
)
|
|
$
|
11,854
|
|
(1)
|
Net income (loss) attributable to noncontrolling interests did not exclude any gains (losses) of redeemable noncontrolling interests in partially-owned consolidated subsidiaries for the year ended December 31, 2016. Net income (loss) attributable to noncontrolling interests excludes losses of redeemable noncontrolling interests in partially-owned consolidated subsidiaries of less than
$1 million
for the year ended December 31, 2015. Net income (loss) attributable to noncontrolling interests excludes gains of redeemable noncontrolling interests in partially-owned consolidated subsidiaries of less than
$1 million
for the year ended December 31, 2014.
|
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Treasury
Stock
at Cost
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
MetLife, Inc.’s
Stockholders’
Equity
|
|
Noncontrolling
Interests (1)
|
|
Total
Equity
|
||||||||||||||||||
Balance at December 31, 2013
|
|
$
|
1
|
|
|
$
|
11
|
|
|
$
|
29,277
|
|
|
$
|
27,332
|
|
|
$
|
(172
|
)
|
|
$
|
5,104
|
|
|
$
|
61,553
|
|
|
$
|
543
|
|
|
$
|
62,096
|
|
Treasury stock acquired in connection with share repurchases
|
|
|
|
|
|
|
|
|
|
(1,000
|
)
|
|
|
|
(1,000
|
)
|
|
|
|
(1,000
|
)
|
|||||||||||||||
Common stock issuance
|
|
|
|
1
|
|
|
999
|
|
|
|
|
|
|
|
|
1,000
|
|
|
|
|
1,000
|
|
||||||||||||||
Stock-based compensation
|
|
|
|
|
|
267
|
|
|
|
|
|
|
|
|
267
|
|
|
|
|
267
|
|
|||||||||||||||
Dividends on preferred stock
|
|
|
|
|
|
|
|
(122
|
)
|
|
|
|
|
|
(122
|
)
|
|
|
|
(122
|
)
|
|||||||||||||||
Dividends on common stock
|
|
|
|
|
|
|
|
(1,499
|
)
|
|
|
|
|
|
(1,499
|
)
|
|
|
|
(1,499
|
)
|
|||||||||||||||
Change in equity of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(65
|
)
|
|
(65
|
)
|
|||||||||||||||
Net income (loss)
|
|
|
|
|
|
|
|
6,309
|
|
|
|
|
|
|
6,309
|
|
|
27
|
|
|
6,336
|
|
||||||||||||||
Other comprehensive income (loss), net of income tax
|
|
|
|
|
|
|
|
|
|
|
|
5,545
|
|
|
5,545
|
|
|
2
|
|
|
5,547
|
|
||||||||||||||
Balance at December 31, 2014
|
|
1
|
|
|
12
|
|
|
30,543
|
|
|
32,020
|
|
|
(1,172
|
)
|
|
10,649
|
|
|
72,053
|
|
|
507
|
|
|
72,560
|
|
|||||||||
Repurchase of preferred stock
|
|
(1
|
)
|
|
|
|
(1,459
|
)
|
|
|
|
|
|
|
|
(1,460
|
)
|
|
|
|
(1,460
|
)
|
||||||||||||||
Preferred stock repurchase premium
|
|
|
|
|
|
|
|
(42
|
)
|
|
|
|
|
|
(42
|
)
|
|
|
|
(42
|
)
|
|||||||||||||||
Preferred stock issuance
|
|
|
|
|
|
1,483
|
|
|
|
|
|
|
|
|
1,483
|
|
|
|
|
1,483
|
|
|||||||||||||||
Treasury stock acquired in connection with share repurchases
|
|
|
|
|
|
|
|
|
|
(1,930
|
)
|
|
|
|
(1,930
|
)
|
|
|
|
(1,930
|
)
|
|||||||||||||||
Stock-based compensation
|
|
|
|
|
|
182
|
|
|
|
|
|
|
|
|
182
|
|
|
|
|
182
|
|
|||||||||||||||
Dividends on preferred stock
|
|
|
|
|
|
|
|
(116
|
)
|
|
|
|
|
|
(116
|
)
|
|
|
|
(116
|
)
|
|||||||||||||||
Dividends on common stock
|
|
|
|
|
|
|
|
(1,653
|
)
|
|
|
|
|
|
(1,653
|
)
|
|
|
|
(1,653
|
)
|
|||||||||||||||
Change in equity of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(69
|
)
|
|
(69
|
)
|
|||||||||||||||
Net income (loss)
|
|
|
|
|
|
|
|
5,310
|
|
|
|
|
|
|
5,310
|
|
|
12
|
|
|
5,322
|
|
||||||||||||||
Other comprehensive income (loss), net of income tax
|
|
|
|
|
|
|
|
|
|
|
|
(5,878
|
)
|
|
(5,878
|
)
|
|
20
|
|
|
(5,858
|
)
|
||||||||||||||
Balance at December 31, 2015
|
|
—
|
|
|
12
|
|
|
30,749
|
|
|
35,519
|
|
|
(3,102
|
)
|
|
4,771
|
|
|
67,949
|
|
|
470
|
|
|
68,419
|
|
|||||||||
Treasury stock acquired in connection with share repurchases
|
|
|
|
|
|
|
|
|
|
(372
|
)
|
|
|
|
(372
|
)
|
|
|
|
(372
|
)
|
|||||||||||||||
Stock-based compensation
|
|
|
|
|
|
195
|
|
|
|
|
|
|
|
|
195
|
|
|
|
|
195
|
|
|||||||||||||||
Dividends on preferred stock
|
|
|
|
|
|
|
|
(103
|
)
|
|
|
|
|
|
(103
|
)
|
|
|
|
(103
|
)
|
|||||||||||||||
Dividends on common stock
|
|
|
|
|
|
|
|
(1,736
|
)
|
|
|
|
|
|
(1,736
|
)
|
|
|
|
(1,736
|
)
|
|||||||||||||||
Change in equity of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(391
|
)
|
|
(391
|
)
|
|||||||||||||||
Net income (loss)
|
|
|
|
|
|
|
|
800
|
|
|
|
|
|
|
800
|
|
|
4
|
|
|
804
|
|
||||||||||||||
Other comprehensive income (loss), net of income tax
|
|
|
|
|
|
|
|
|
|
|
|
576
|
|
|
576
|
|
|
88
|
|
|
664
|
|
||||||||||||||
Balance at December 31, 2016
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
30,944
|
|
|
$
|
34,480
|
|
|
$
|
(3,474
|
)
|
|
$
|
5,347
|
|
|
$
|
67,309
|
|
|
$
|
171
|
|
|
$
|
67,480
|
|
(1)
|
Net income (loss) attributable to noncontrolling interests did not exclude any gains (losses) of redeemable noncontrolling interests in partially-owned consolidated subsidiaries for the year ended December 31, 2016. Net income (loss) attributable to noncontrolling interests excludes losses of redeemable noncontrolling interests in partially-owned consolidated subsidiaries of less than
$1 million
for the year ended December 31, 2015. Net income (loss) attributable to noncontrolling interests excludes gains of redeemable noncontrolling interests in partially-owned consolidated subsidiaries of less than
$1 million
for the year ended December 31, 2014.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
804
|
|
|
$
|
5,322
|
|
|
$
|
6,336
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization expenses
|
652
|
|
|
693
|
|
|
713
|
|
|||
Amortization of premiums and accretion of discounts associated with investments, net
|
(1,110
|
)
|
|
(1,141
|
)
|
|
(611
|
)
|
|||
(Gains) losses on investments and from sales of businesses, net
|
(171
|
)
|
|
(597
|
)
|
|
202
|
|
|||
(Gains) losses on derivatives, net
|
8,963
|
|
|
1,451
|
|
|
(21
|
)
|
|||
(Income) loss from equity method investments, net of dividends or distributions
|
475
|
|
|
481
|
|
|
327
|
|
|||
Interest credited to policyholder account balances
|
6,282
|
|
|
5,610
|
|
|
6,943
|
|
|||
Universal life and investment-type product policy fees
|
(9,206
|
)
|
|
(9,507
|
)
|
|
(9,946
|
)
|
|||
Goodwill impairment
|
260
|
|
|
—
|
|
|
—
|
|
|||
Change in fair value option and trading securities
|
111
|
|
|
784
|
|
|
(739
|
)
|
|||
Change in accrued investment income
|
(31
|
)
|
|
138
|
|
|
207
|
|
|||
Change in premiums, reinsurance and other receivables
|
(2,125
|
)
|
|
(837
|
)
|
|
(650
|
)
|
|||
Change in deferred policy acquisition costs and value of business acquired, net
|
(949
|
)
|
|
491
|
|
|
1,134
|
|
|||
Change in income tax
|
(1,557
|
)
|
|
825
|
|
|
2,075
|
|
|||
Change in other assets
|
3,248
|
|
|
2,752
|
|
|
2,573
|
|
|||
Change in insurance-related liabilities and policy-related balances
|
6,279
|
|
|
6,366
|
|
|
5,847
|
|
|||
Change in other liabilities
|
2,766
|
|
|
1,134
|
|
|
1,885
|
|
|||
Other, net
|
136
|
|
|
164
|
|
|
101
|
|
|||
Net cash provided by (used in) operating activities
|
14,827
|
|
|
14,129
|
|
|
16,376
|
|
|||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Sales, maturities and repayments of:
|
|
|
|
|
|
||||||
Fixed maturity securities
|
150,658
|
|
|
146,732
|
|
|
118,526
|
|
|||
Equity securities
|
1,241
|
|
|
1,117
|
|
|
490
|
|
|||
Mortgage loans
|
12,977
|
|
|
12,647
|
|
|
14,128
|
|
|||
Real estate and real estate joint ventures
|
826
|
|
|
3,256
|
|
|
1,012
|
|
|||
Other limited partnership interests
|
1,542
|
|
|
1,827
|
|
|
823
|
|
|||
Purchases of:
|
|
|
|
|
|
||||||
Fixed maturity securities
|
(146,397
|
)
|
|
(148,799
|
)
|
|
(130,197
|
)
|
|||
Equity securities
|
(1,006
|
)
|
|
(996
|
)
|
|
(530
|
)
|
|||
Mortgage loans
|
(21,017
|
)
|
|
(20,449
|
)
|
|
(17,464
|
)
|
|||
Real estate and real estate joint ventures
|
(1,515
|
)
|
|
(1,298
|
)
|
|
(2,282
|
)
|
|||
Other limited partnership interests
|
(1,313
|
)
|
|
(1,429
|
)
|
|
(1,764
|
)
|
|||
Cash received in connection with freestanding derivatives
|
4,259
|
|
|
2,690
|
|
|
1,760
|
|
|||
Cash paid in connection with freestanding derivatives
|
(6,963
|
)
|
|
(4,211
|
)
|
|
(4,003
|
)
|
|||
Cash received under repurchase agreements
|
—
|
|
|
199
|
|
|
—
|
|
|||
Cash paid under repurchase agreements
|
—
|
|
|
(199
|
)
|
|
—
|
|
|||
Cash received under reverse repurchase agreements
|
—
|
|
|
199
|
|
|
—
|
|
|||
Cash paid under reverse repurchase agreements
|
—
|
|
|
(199
|
)
|
|
—
|
|
|||
Sales of businesses, net of cash and cash equivalents disposed of $135, $0 and $323, respectively
|
156
|
|
|
—
|
|
|
436
|
|
|||
Purchases of investments in operating joint ventures
|
(39
|
)
|
|
—
|
|
|
(277
|
)
|
|||
Net change in policy loans
|
195
|
|
|
287
|
|
|
(27
|
)
|
|||
Net change in short-term investments
|
1,270
|
|
|
(777
|
)
|
|
5,167
|
|
|||
Net change in other invested assets
|
(267
|
)
|
|
(936
|
)
|
|
(512
|
)
|
|||
Other, net
|
(457
|
)
|
|
(59
|
)
|
|
(341
|
)
|
|||
Net cash provided by (used in) investing activities
|
$
|
(5,850
|
)
|
|
$
|
(10,398
|
)
|
|
$
|
(15,055
|
)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
||||||
Policyholder account balances:
|
|
|
|
|
|
||||||
Deposits
|
$
|
88,188
|
|
|
$
|
92,904
|
|
|
$
|
89,520
|
|
Withdrawals
|
(83,263
|
)
|
|
(94,621
|
)
|
|
(88,037
|
)
|
|||
Net change in payables for collateral under securities loaned and other transactions
|
(3,636
|
)
|
|
1,544
|
|
|
5,031
|
|
|||
Net change in short-term debt
|
38
|
|
|
—
|
|
|
(75
|
)
|
|||
Long-term debt issued
|
—
|
|
|
3,893
|
|
|
1,000
|
|
|||
Long-term debt repaid
|
(1,279
|
)
|
|
(1,438
|
)
|
|
(2,862
|
)
|
|||
Collateral financing arrangements repaid
|
(68
|
)
|
|
(57
|
)
|
|
—
|
|
|||
Financing element on certain derivative instruments, net
|
(1,367
|
)
|
|
181
|
|
|
(747
|
)
|
|||
Common stock issued, net of issuance costs
|
—
|
|
|
—
|
|
|
1,000
|
|
|||
Treasury stock acquired in connection with share repurchases
|
(372
|
)
|
|
(1,930
|
)
|
|
(1,000
|
)
|
|||
Preferred stock issued, net of issuance costs
|
—
|
|
|
1,483
|
|
|
—
|
|
|||
Repurchase of preferred stock
|
—
|
|
|
(1,460
|
)
|
|
—
|
|
|||
Preferred stock repurchase premium
|
—
|
|
|
(42
|
)
|
|
—
|
|
|||
Dividends on preferred stock
|
(103
|
)
|
|
(116
|
)
|
|
(122
|
)
|
|||
Dividends on common stock
|
(1,736
|
)
|
|
(1,653
|
)
|
|
(1,499
|
)
|
|||
Other, net
|
48
|
|
|
17
|
|
|
47
|
|
|||
Net cash provided by (used in) financing activities
|
(3,550
|
)
|
|
(1,295
|
)
|
|
2,256
|
|
|||
Effect of change in foreign currency exchange rates on cash and cash equivalents balances
|
(302
|
)
|
|
(492
|
)
|
|
(354
|
)
|
|||
Change in cash and cash equivalents
|
5,125
|
|
|
1,944
|
|
|
3,223
|
|
|||
Cash and cash equivalents, beginning of year
|
12,752
|
|
|
10,808
|
|
|
7,585
|
|
|||
Cash and cash equivalents, end of year
|
$
|
17,877
|
|
|
$
|
12,752
|
|
|
$
|
10,808
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
Net cash paid (received) for:
|
|
|
|
|
|
||||||
Interest
|
$
|
1,202
|
|
|
$
|
1,178
|
|
|
$
|
1,213
|
|
Income tax
|
$
|
672
|
|
|
$
|
1,127
|
|
|
$
|
748
|
|
Non-cash transactions
|
|
|
|
|
|
||||||
Fixed maturity securities received in connection with pension risk transfer transactions
|
$
|
985
|
|
|
$
|
903
|
|
|
$
|
—
|
|
Reduction of fixed maturity securities in connection with a reinsurance transaction
|
$
|
224
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Reduction of other invested assets in connection with a reinsurance transaction
|
$
|
676
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Deconsolidation of operating joint venture (Note 8):
|
|
|
|
|
|
||||||
Reduction of fixed maturity securities
|
$
|
917
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Reduction of noncontrolling interests
|
$
|
373
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Deconsolidation of real estate investment vehicles:
|
|
|
|
|
|
||||||
Reduction of redeemable noncontrolling interests
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
774
|
|
Reduction of long-term debt
|
$
|
—
|
|
|
$
|
571
|
|
|
$
|
413
|
|
Reduction of real estate and real estate joint ventures
|
$
|
—
|
|
|
$
|
688
|
|
|
$
|
1,132
|
|
•
|
such separate accounts are legally recognized;
|
•
|
assets supporting the contract liabilities are legally insulated from the Company’s general account liabilities;
|
•
|
investments are directed by the contractholder; and
|
•
|
all investment performance, net of contract fees and assessments, is passed through to the contractholder.
|
Accounting Policy
|
Note
|
Insurance
|
4
|
Deferred Policy Acquisition Costs, Value of Business Acquired and Other Intangibles
|
5
|
Reinsurance
|
6
|
Investments
|
8
|
Derivatives
|
9
|
Fair Value
|
10
|
Goodwill
|
11
|
Employee Benefit Plans
|
18
|
Income Tax
|
19
|
Litigation Contingencies
|
21
|
•
|
incremental direct costs of contract acquisition, such as commissions;
|
•
|
the portion of an employee’s total compensation and benefits related to time spent selling, underwriting or processing the issuance of new and renewal insurance business only with respect to actual policies acquired or renewed;
|
•
|
other essential direct costs that would not have been incurred had a policy not been acquired or renewed; and
|
•
|
the costs of direct-response advertising, the primary purpose of which is to elicit sales to customers who could be shown to have responded specifically to the advertising and that results in probable future benefits.
|
Products:
|
In proportion to the following over estimated lives of the contracts:
|
||||
•
|
Nonparticipating and non-dividend-paying traditional contracts:
|
|
Actual and expected future gross premiums.
|
||
|
•
|
Term insurance
|
|
|
|
|
•
|
Nonparticipating whole life insurance
|
|
|
|
|
•
|
Traditional group life insurance
|
|
|
|
|
•
|
Non-medical health insurance
|
|
|
|
|
•
|
Accident & health insurance
|
|
|
|
•
|
Participating, dividend-paying traditional contracts
|
|
Actual and expected future gross margins.
|
||
•
|
Fixed and variable universal life contracts
|
|
Actual and expected future gross profits.
|
||
•
|
Fixed and variable deferred annuity contracts
|
|
|
||
•
|
Credit insurance contracts
|
|
Actual and future earned premiums.
|
||
•
|
Property & casualty insurance contracts
|
|
|
||
•
|
Other short-duration contracts
|
|
|
•
|
fixed maturity and equity securities held-for-investment by the general account to support asset and liability management strategies for certain insurance products and investments in certain separate accounts (“FVO general account securities”); and
|
•
|
contractholder-directed investments supporting unit-linked variable annuity type liabilities which do not qualify for presentation and reporting as separate account summary total assets and liabilities. These investments are primarily mutual funds and, to a lesser extent, fixed maturity and equity securities, short-term investments and cash and cash equivalents. The investment returns on these investments inure to contractholders and are offset by a corresponding change in Policyholder account balances through interest credited to policyholder account balances (“FVO contractholder-directed unit-linked investments”).
|
•
|
Freestanding derivatives with positive estimated fair values which are described in “— Derivatives” below.
|
•
|
Tax credit and renewable energy partnerships which derive a significant source of investment return in the form of income tax credits or other tax incentives. Where tax credits are guaranteed by a creditworthy third party, the investment is accounted for under the effective yield method. Otherwise, the investment is accounted for under the equity method.
|
•
|
Leveraged leases which are recorded net of non-recourse debt. Income is recognized by applying the leveraged lease’s estimated rate of return to the net investment in the lease. The Company regularly reviews residual values for impairment.
|
•
|
Direct financing leases gross investment is equal to the minimum lease payments plus the unguaranteed residual value. Income is recorded by applying the pre-tax internal rate of return to the investment balance. The Company regularly reviews lease receivables for impairment. Certain direct financing leases are linked to inflation.
|
•
|
Funds withheld represent a receivable for amounts contractually withheld by ceding companies in accordance with reinsurance agreements. The Company recognizes interest on funds withheld at rates defined by the terms of the agreement which may be contractually specified or directly related to the underlying investments.
|
•
|
Investments in operating joint ventures that engage in insurance underwriting activities are accounted for under the equity method.
|
Statement of Operations Presentation:
|
Derivative:
|
|
Policyholder benefits and claims
|
•
|
Economic hedges of variable annuity guarantees included in future policy benefits
|
Net investment income
|
•
|
Economic hedges of equity method investments in joint ventures
|
|
•
|
All derivatives held in relation to trading portfolios
|
|
•
|
Derivatives held within contractholder-directed unit-linked investments
|
•
|
Fair value hedge
(a hedge of the estimated fair value of a recognized asset or liability) - in net derivative gains (losses), consistent with the change in estimated fair value of the hedged item attributable to the designated risk being hedged.
|
•
|
Cash flow hedge
(a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability) - effectiveness in OCI (deferred gains or losses on the derivative are reclassified into the statement of operations when the Company’s earnings are affected by the variability in cash flows of the hedged item); ineffectiveness in net derivative gains (losses).
|
•
|
Net investment in a foreign operation hedge
- effectiveness in OCI, consistent with the translation adjustment for the hedged net investment in the foreign operation; ineffectiveness in net derivative gains (losses).
|
•
|
the combined instrument is not accounted for in its entirety at estimated fair value with changes in estimated fair value recorded in earnings;
|
•
|
the terms of the embedded derivative are not clearly and closely related to the economic characteristics of the host contract; and
|
•
|
a separate instrument with the same terms as the embedded derivative would qualify as a derivative instrument.
|
•
|
the nature, frequency, and amount of cumulative financial reporting income and losses in recent years;
|
•
|
the jurisdiction in which the deferred tax asset was generated;
|
•
|
the length of time that carryforward can be utilized in the various taxing jurisdiction;
|
•
|
future taxable income exclusive of reversing temporary differences and carryforwards;
|
•
|
future reversals of existing taxable temporary differences;
|
•
|
taxable income in prior carryback years; and
|
•
|
tax planning strategies.
|
•
|
The Group Benefits business offers insurance products and services which include life, dental, group short- and long-term disability, individual disability, accidental death and dismemberment, critical illness, vision and accident & health coverages, as well as prepaid legal plans. This business also sells administrative services-only arrangements to some employers.
|
•
|
The Retirement and Income Solutions business offers a broad range of annuity and investment products, including guaranteed interest contracts and other stable value products, institutional income annuities and separate account contracts for the investment management of defined benefit and defined contribution plan assets. This business also includes structured settlements and certain products to fund postretirement benefits and company-, bank- or trust-owned life insurance used to finance nonqualified benefit programs for executives.
|
•
|
The Property & Casualty business offers personal and commercial lines of property and casualty insurance, including private passenger automobile, homeowners’ and personal excess liability insurance. In addition, Property & Casualty offers small business owners property, liability and business interruption insurance.
|
•
|
Universal life and investment-type product policy fees excludes the amortization of unearned revenue related to net investment gains (losses) and net derivative gains (losses) and certain variable annuity GMIB fees (“GMIB Fees”);
|
•
|
Net investment income: (i) includes earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment, (ii) includes income from discontinued real estate operations, (iii) excludes post-tax operating earnings adjustments relating to insurance joint ventures accounted for under the equity method, (iv) excludes certain amounts related to contractholder-directed unit-linked investments and (v) excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP; and
|
•
|
Other revenues are adjusted for settlements of foreign currency earnings hedges.
|
•
|
Policyholder benefits and claims and policyholder dividends excludes: (i) changes in the policyholder dividend obligation related to net investment gains (losses) and net derivative gains (losses), (ii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments and amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass through adjustments, (iii) benefits and hedging costs related to GMIBs (“GMIB Costs”) and (iv) market value adjustments associated with surrenders or terminations of contracts (“Market Value Adjustments”);
|
•
|
Interest credited to policyholder account balances includes adjustments for earned income on derivatives and amortization of premium on derivatives that are hedges of policyholder account balances but do not qualify for hedge accounting treatment and excludes amounts related to net investment income earned on contractholder-directed unit-linked investments;
|
•
|
Amortization of DAC and VOBA excludes amounts related to: (i) net investment gains (losses) and net derivative gains (losses), (ii) GMIB Fees and GMIB Costs and (iii) Market Value Adjustments;
|
•
|
Amortization of negative VOBA excludes amounts related to Market Value Adjustments;
|
•
|
Interest expense on debt excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP; and
|
•
|
Other expenses excludes costs related to: (i) noncontrolling interests, (ii) implementation of new insurance regulatory requirements, and (iii) acquisition, integration and other costs.
|
|
|
Operating Results
|
|
|
|
|
||||||||||||||||||||||||||||||||||
Year Ended December 31, 2016
|
|
U.S.
|
|
Asia
|
|
Latin
America
|
|
EMEA
|
|
MetLife
Holdings
|
|
Brighthouse
Financial
|
|
Corporate
& Other
|
|
Total
|
|
Adjustments
|
|
Total
Consolidated
|
||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Premiums
|
|
$
|
21,501
|
|
|
$
|
6,902
|
|
|
$
|
2,529
|
|
|
$
|
2,027
|
|
|
$
|
4,506
|
|
|
$
|
1,222
|
|
|
$
|
40
|
|
|
$
|
38,727
|
|
|
$
|
426
|
|
|
$
|
39,153
|
|
Universal life and investment-type product policy fees
|
|
989
|
|
|
1,487
|
|
|
1,025
|
|
|
391
|
|
|
1,436
|
|
|
3,491
|
|
|
(119
|
)
|
|
8,700
|
|
|
506
|
|
|
9,206
|
|
||||||||||
Net investment income
|
|
6,206
|
|
|
2,707
|
|
|
1,084
|
|
|
318
|
|
|
5,944
|
|
|
3,503
|
|
|
(62
|
)
|
|
19,700
|
|
|
247
|
|
|
19,947
|
|
||||||||||
Other revenues
|
|
784
|
|
|
61
|
|
|
34
|
|
|
73
|
|
|
581
|
|
|
735
|
|
|
(517
|
)
|
|
1,751
|
|
|
8
|
|
|
1,759
|
|
||||||||||
Net investment gains (losses)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
171
|
|
|
171
|
|
||||||||||
Net derivative gains (losses)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,760
|
)
|
|
(6,760
|
)
|
||||||||||
Total revenues
|
|
29,480
|
|
|
11,157
|
|
|
4,672
|
|
|
2,809
|
|
|
12,467
|
|
|
8,951
|
|
|
(658
|
)
|
|
68,878
|
|
|
(5,402
|
)
|
|
63,476
|
|
||||||||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Policyholder benefits and claims and policyholder dividends
|
|
21,558
|
|
|
5,191
|
|
|
2,443
|
|
|
1,067
|
|
|
7,534
|
|
|
3,200
|
|
|
(23
|
)
|
|
40,970
|
|
|
1,090
|
|
|
42,060
|
|
||||||||||
Interest credited to policyholder account balances
|
|
1,302
|
|
|
1,298
|
|
|
328
|
|
|
112
|
|
|
1,042
|
|
|
1,162
|
|
|
5
|
|
|
5,249
|
|
|
1,033
|
|
|
6,282
|
|
||||||||||
Goodwill impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
260
|
|
|
260
|
|
||||||||||
Capitalization of DAC
|
|
(471
|
)
|
|
(1,668
|
)
|
|
(321
|
)
|
|
(403
|
)
|
|
(281
|
)
|
|
(333
|
)
|
|
(7
|
)
|
|
(3,484
|
)
|
|
(105
|
)
|
|
(3,589
|
)
|
||||||||||
Amortization of DAC and VOBA
|
|
471
|
|
|
1,224
|
|
|
184
|
|
|
408
|
|
|
736
|
|
|
1,073
|
|
|
8
|
|
|
4,104
|
|
|
(1,463
|
)
|
|
2,641
|
|
||||||||||
Amortization of negative VOBA
|
|
—
|
|
|
(208
|
)
|
|
(1
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(222
|
)
|
|
(47
|
)
|
|
(269
|
)
|
||||||||||
Interest expense on debt
|
|
9
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
57
|
|
|
128
|
|
|
1,002
|
|
|
1,198
|
|
|
3
|
|
|
1,201
|
|
||||||||||
Other expenses
|
|
3,706
|
|
|
3,586
|
|
|
1,336
|
|
|
1,323
|
|
|
2,392
|
|
|
2,338
|
|
|
(192
|
)
|
|
14,489
|
|
|
596
|
|
|
15,085
|
|
||||||||||
Total expenses
|
|
26,575
|
|
|
9,423
|
|
|
3,971
|
|
|
2,494
|
|
|
11,480
|
|
|
7,568
|
|
|
793
|
|
|
62,304
|
|
|
1,367
|
|
|
63,671
|
|
||||||||||
Provision for income tax expense (benefit)
|
|
988
|
|
|
492
|
|
|
158
|
|
|
42
|
|
|
288
|
|
|
361
|
|
|
(947
|
)
|
|
1,382
|
|
|
(2,381
|
)
|
|
(999
|
)
|
||||||||||
Operating earnings
|
|
$
|
1,917
|
|
|
$
|
1,242
|
|
|
$
|
543
|
|
|
$
|
273
|
|
|
$
|
699
|
|
|
$
|
1,022
|
|
|
$
|
(504
|
)
|
|
5,192
|
|
|
|
|
|
|||||
Adjustments to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total revenues
|
|
(5,402
|
)
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total expenses
|
|
(1,367
|
)
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Provision for income tax (expense) benefit
|
|
2,381
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Income (loss) from continuing operations, net of income tax
|
|
$
|
804
|
|
|
|
|
$
|
804
|
|
At December 31, 2016
|
|
U.S.
|
|
Asia (1)
|
|
Latin
America
|
|
EMEA
|
|
MetLife
Holdings
|
|
Brighthouse
Financial
|
|
Corporate
& Other
|
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
Total assets
|
|
$
|
253,683
|
|
|
$
|
120,656
|
|
|
$
|
67,233
|
|
|
$
|
25,596
|
|
|
$
|
184,276
|
|
|
$
|
222,681
|
|
|
$
|
24,639
|
|
|
$
|
898,764
|
|
Separate account assets
|
|
$
|
85,950
|
|
|
$
|
8,020
|
|
|
$
|
48,455
|
|
|
$
|
4,329
|
|
|
$
|
48,823
|
|
|
$
|
113,043
|
|
|
$
|
—
|
|
|
$
|
308,620
|
|
Separate account liabilities
|
|
$
|
85,950
|
|
|
$
|
8,020
|
|
|
$
|
48,455
|
|
|
$
|
4,329
|
|
|
$
|
48,823
|
|
|
$
|
113,043
|
|
|
$
|
—
|
|
|
$
|
308,620
|
|
(1)
|
Total assets includes
$98.0 billion
of assets from the Japan operations which represents
11%
of total consolidated assets.
|
|
|
Operating Results
|
|
|
|
|
||||||||||||||||||||||||||||||||||
Year Ended December 31, 2015
|
|
U.S.
|
|
Asia
|
|
Latin
America
|
|
EMEA
|
|
MetLife
Holdings
|
|
Brighthouse
Financial
|
|
Corporate
& Other
|
|
Total
|
|
Adjustments
|
|
Total
Consolidated
|
||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Premiums
|
|
$
|
20,861
|
|
|
$
|
6,937
|
|
|
$
|
2,581
|
|
|
$
|
2,036
|
|
|
$
|
4,545
|
|
|
$
|
1,675
|
|
|
$
|
(87
|
)
|
|
$
|
38,548
|
|
|
$
|
(3
|
)
|
|
$
|
38,545
|
|
Universal life and investment-type product policy fees
|
|
943
|
|
|
1,542
|
|
|
1,117
|
|
|
424
|
|
|
1,482
|
|
|
3,718
|
|
|
(113
|
)
|
|
9,113
|
|
|
394
|
|
|
9,507
|
|
||||||||||
Net investment income
|
|
6,209
|
|
|
2,675
|
|
|
1,038
|
|
|
326
|
|
|
6,201
|
|
|
3,327
|
|
|
13
|
|
|
19,789
|
|
|
(508
|
)
|
|
19,281
|
|
||||||||||
Other revenues
|
|
751
|
|
|
105
|
|
|
41
|
|
|
61
|
|
|
930
|
|
|
422
|
|
|
(290
|
)
|
|
2,020
|
|
|
(37
|
)
|
|
1,983
|
|
||||||||||
Net investment gains (losses)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
597
|
|
|
597
|
|
||||||||||
Net derivative gains (losses)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
38
|
|
||||||||||
Total revenues
|
|
28,764
|
|
|
11,259
|
|
|
4,777
|
|
|
2,847
|
|
|
13,158
|
|
|
9,142
|
|
|
(477
|
)
|
|
69,470
|
|
|
481
|
|
|
69,951
|
|
||||||||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Policyholder benefits and claims and policyholder dividends
|
|
20,837
|
|
|
5,275
|
|
|
2,408
|
|
|
988
|
|
|
7,357
|
|
|
2,875
|
|
|
(175
|
)
|
|
39,565
|
|
|
537
|
|
|
40,102
|
|
||||||||||
Interest credited to policyholder account balances
|
|
1,216
|
|
|
1,309
|
|
|
349
|
|
|
120
|
|
|
1,062
|
|
|
1,255
|
|
|
23
|
|
|
5,334
|
|
|
276
|
|
|
5,610
|
|
||||||||||
Goodwill impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Capitalization of DAC
|
|
(493
|
)
|
|
(1,720
|
)
|
|
(341
|
)
|
|
(472
|
)
|
|
(410
|
)
|
|
(399
|
)
|
|
(2
|
)
|
|
(3,837
|
)
|
|
—
|
|
|
(3,837
|
)
|
||||||||||
Amortization of DAC and VOBA
|
|
471
|
|
|
1,256
|
|
|
271
|
|
|
497
|
|
|
577
|
|
|
731
|
|
|
(1
|
)
|
|
3,802
|
|
|
134
|
|
|
3,936
|
|
||||||||||
Amortization of negative VOBA
|
|
—
|
|
|
(309
|
)
|
|
(1
|
)
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(326
|
)
|
|
(35
|
)
|
|
(361
|
)
|
||||||||||
Interest expense on debt
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|
128
|
|
|
1,013
|
|
|
1,200
|
|
|
8
|
|
|
1,208
|
|
||||||||||
Other expenses
|
|
3,685
|
|
|
3,611
|
|
|
1,429
|
|
|
1,469
|
|
|
2,694
|
|
|
2,484
|
|
|
434
|
|
|
15,806
|
|
|
17
|
|
|
15,823
|
|
||||||||||
Total expenses
|
|
25,720
|
|
|
9,422
|
|
|
4,115
|
|
|
2,586
|
|
|
11,335
|
|
|
7,074
|
|
|
1,292
|
|
|
61,544
|
|
|
937
|
|
|
62,481
|
|
||||||||||
Provision for income tax expense (benefit)
|
|
1,040
|
|
|
457
|
|
|
37
|
|
|
21
|
|
|
581
|
|
|
555
|
|
|
(365
|
)
|
|
2,326
|
|
|
(178
|
)
|
|
2,148
|
|
||||||||||
Operating earnings
|
|
$
|
2,004
|
|
|
$
|
1,380
|
|
|
$
|
625
|
|
|
$
|
240
|
|
|
$
|
1,242
|
|
|
$
|
1,513
|
|
|
$
|
(1,404
|
)
|
|
5,600
|
|
|
|
|
|
|||||
Adjustments to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total revenues
|
|
481
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total expenses
|
|
(937
|
)
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Provision for income tax (expense) benefit
|
|
178
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Income (loss) from continuing operations, net of income tax
|
|
$
|
5,322
|
|
|
|
|
$
|
5,322
|
|
At December 31, 2015
|
|
U.S.
|
|
Asia (1)
|
|
Latin
America |
|
EMEA
|
|
MetLife
Holdings |
|
Brighthouse
Financial |
|
Corporate
& Other |
|
Total
|
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
Total assets
|
|
$
|
237,858
|
|
|
$
|
113,895
|
|
|
$
|
64,808
|
|
|
$
|
26,767
|
|
|
$
|
187,677
|
|
|
$
|
226,792
|
|
|
$
|
20,136
|
|
|
$
|
877,933
|
|
Separate account assets
|
|
$
|
79,540
|
|
|
$
|
8,964
|
|
|
$
|
46,061
|
|
|
$
|
3,996
|
|
|
$
|
48,590
|
|
|
$
|
114,447
|
|
|
$
|
—
|
|
|
$
|
301,598
|
|
Separate account liabilities
|
|
$
|
79,540
|
|
|
$
|
8,964
|
|
|
$
|
46,061
|
|
|
$
|
3,996
|
|
|
$
|
48,590
|
|
|
$
|
114,447
|
|
|
$
|
—
|
|
|
$
|
301,598
|
|
(1)
|
Total assets includes
$90.0 billion
of assets from the Japan operations which represents
10%
of total consolidated assets.
|
|
|
Operating Results
|
|
|
|
|
||||||||||||||||||||||||||||||||||
Year Ended December 31, 2014
|
|
U.S.
|
|
Asia
|
|
Latin
America
|
|
EMEA
|
|
MetLife
Holdings
|
|
Brighthouse
Financial
|
|
Corporate
& Other
|
|
Total
|
|
Adjustments
|
|
Total
Consolidated
|
||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Premiums
|
|
$
|
20,243
|
|
|
$
|
7,566
|
|
|
$
|
2,796
|
|
|
$
|
2,309
|
|
|
$
|
4,545
|
|
|
$
|
1,474
|
|
|
$
|
89
|
|
|
$
|
39,022
|
|
|
$
|
45
|
|
|
$
|
39,067
|
|
Universal life and investment-type product policy fees
|
|
909
|
|
|
1,693
|
|
|
1,239
|
|
|
466
|
|
|
1,374
|
|
|
3,963
|
|
|
(103
|
)
|
|
9,541
|
|
|
405
|
|
|
9,946
|
|
||||||||||
Net investment income
|
|
6,111
|
|
|
2,886
|
|
|
1,219
|
|
|
428
|
|
|
6,409
|
|
|
3,156
|
|
|
275
|
|
|
20,484
|
|
|
669
|
|
|
21,153
|
|
||||||||||
Other revenues
|
|
721
|
|
|
106
|
|
|
33
|
|
|
60
|
|
|
1,062
|
|
|
534
|
|
|
(483
|
)
|
|
2,033
|
|
|
(3
|
)
|
|
2,030
|
|
||||||||||
Net investment gains (losses)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(197
|
)
|
|
(197
|
)
|
||||||||||
Net derivative gains (losses)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,317
|
|
|
1,317
|
|
||||||||||
Total revenues
|
|
27,984
|
|
|
12,251
|
|
|
5,287
|
|
|
3,263
|
|
|
13,390
|
|
|
9,127
|
|
|
(222
|
)
|
|
71,080
|
|
|
2,236
|
|
|
73,316
|
|
||||||||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Policyholder benefits and claims and policyholder dividends
|
|
20,110
|
|
|
5,724
|
|
|
2,615
|
|
|
1,053
|
|
|
7,217
|
|
|
2,711
|
|
|
48
|
|
|
39,478
|
|
|
1,000
|
|
|
40,478
|
|
||||||||||
Interest credited to policyholder account balances
|
|
1,168
|
|
|
1,544
|
|
|
394
|
|
|
148
|
|
|
1,098
|
|
|
1,275
|
|
|
34
|
|
|
5,661
|
|
|
1,282
|
|
|
6,943
|
|
||||||||||
Goodwill impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Capitalization of DAC
|
|
(488
|
)
|
|
(1,914
|
)
|
|
(377
|
)
|
|
(680
|
)
|
|
(326
|
)
|
|
(397
|
)
|
|
—
|
|
|
(4,182
|
)
|
|
(1
|
)
|
|
(4,183
|
)
|
||||||||||
Amortization of DAC and VOBA
|
|
458
|
|
|
1,397
|
|
|
313
|
|
|
613
|
|
|
444
|
|
|
810
|
|
|
(8
|
)
|
|
4,027
|
|
|
105
|
|
|
4,132
|
|
||||||||||
Amortization of negative VOBA
|
|
—
|
|
|
(364
|
)
|
|
(1
|
)
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(396
|
)
|
|
(46
|
)
|
|
(442
|
)
|
||||||||||
Interest expense on debt
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
133
|
|
|
975
|
|
|
1,178
|
|
|
38
|
|
|
1,216
|
|
||||||||||
Other expenses
|
|
3,550
|
|
|
3,975
|
|
|
1,588
|
|
|
1,846
|
|
|
2,670
|
|
|
2,472
|
|
|
153
|
|
|
16,254
|
|
|
114
|
|
|
16,368
|
|
||||||||||
Total expenses
|
|
24,810
|
|
|
10,362
|
|
|
4,532
|
|
|
2,949
|
|
|
11,161
|
|
|
7,004
|
|
|
1,202
|
|
|
62,020
|
|
|
2,492
|
|
|
64,512
|
|
||||||||||
Provision for income tax expense (benefit)
|
|
1,073
|
|
|
582
|
|
|
129
|
|
|
29
|
|
|
714
|
|
|
570
|
|
|
(719
|
)
|
|
2,378
|
|
|
87
|
|
|
2,465
|
|
||||||||||
Operating earnings
|
|
$
|
2,101
|
|
|
$
|
1,307
|
|
|
$
|
626
|
|
|
$
|
285
|
|
|
$
|
1,515
|
|
|
$
|
1,553
|
|
|
$
|
(705
|
)
|
|
6,682
|
|
|
|
|
|
|||||
Adjustments to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total revenues
|
|
2,236
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total expenses
|
|
(2,492
|
)
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Provision for income tax (expense) benefit
|
|
(87
|
)
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Income (loss) from continuing operations, net of income tax
|
|
$
|
6,339
|
|
|
|
|
$
|
6,339
|
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Life insurance
|
$
|
22,755
|
|
|
$
|
23,037
|
|
|
$
|
23,483
|
|
Accident & health insurance
|
14,150
|
|
|
13,090
|
|
|
13,336
|
|
|||
Annuities
|
8,982
|
|
|
9,653
|
|
|
9,984
|
|
|||
Property & casualty insurance
|
3,560
|
|
|
3,504
|
|
|
3,524
|
|
|||
Non-insurance
|
671
|
|
|
751
|
|
|
716
|
|
|||
Total
|
$
|
50,118
|
|
|
$
|
50,035
|
|
|
$
|
51,043
|
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
U.S.
|
$
|
34,895
|
|
|
$
|
35,042
|
|
|
$
|
34,536
|
|
Foreign:
|
|
|
|
|
|
||||||
Japan
|
7,088
|
|
|
6,264
|
|
|
6,917
|
|
|||
Other
|
8,135
|
|
|
8,729
|
|
|
9,590
|
|
|||
Total
|
$
|
50,118
|
|
|
$
|
50,035
|
|
|
$
|
51,043
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In millions)
|
||||||
U.S.
|
|
$
|
128,745
|
|
|
$
|
123,060
|
|
Asia
|
|
89,422
|
|
|
83,510
|
|
||
Latin America
|
|
14,760
|
|
|
14,022
|
|
||
EMEA
|
|
18,075
|
|
|
19,009
|
|
||
MetLife Holdings
|
|
105,017
|
|
|
102,853
|
|
||
Brighthouse Financial
|
|
73,999
|
|
|
71,853
|
|
||
Corporate & Other
|
|
(5,426
|
)
|
|
(5,451
|
)
|
||
Total
|
|
$
|
424,592
|
|
|
$
|
408,856
|
|
Product Type:
|
Measurement Assumptions:
|
Participating life
|
Aggregate of (i) net level premium reserves for death and endowment policy benefits (calculated based upon the non-forfeiture interest rate, ranging from 3% to 7% for domestic business and less than 1% to 11% for international business and mortality rates guaranteed in calculating the cash surrender values described in such contracts); and (ii) the liability for terminal dividends for domestic business.
|
Nonparticipating life
|
Aggregate of the present value of expected future benefit payments and related expenses less the present value of expected future net premiums. Assumptions as to mortality and persistency are based upon the Company’s experience when the basis of the liability is established. Interest rate assumptions for the aggregate future policy benefit liabilities range from 2% to 11% for domestic business and less than 1% to 13% for international business.
|
I
ndividual and group
traditional fixed annuities
after annuitization
|
Present value of expected future payments. Interest rate assumptions used in establishing such liabilities range from 2% to 11% for domestic business and less than 1% to 12% for international business.
|
Non-medical health
insurance
|
The net level premium method and assumptions as to future morbidity, withdrawals and interest, which provide a margin for adverse deviation. Interest rate assumptions used in establishing such liabilities range from 4% to 7% (primarily related to domestic business).
|
Disabled lives
|
Present value of benefits method and experience assumptions as to claim terminations, expenses and interest. Interest rate assumptions used in establishing such liabilities range from 2% to 8% for domestic business and less than 1% to 9% for international business.
|
Property & casualty
insurance
|
The amount estimated for claims that have been reported but not settled and claims incurred but not reported are based upon the Company’s historical experience and other actuarial assumptions that consider the effects of current developments, anticipated trends and risk management programs, reduced for anticipated salvage and subrogation.
|
Guarantee:
|
|
Measurement Assumptions:
|
|||
GMDBs
|
•
|
A return of purchase payment upon death even if the account value is reduced to zero.
|
|
•
|
Present value of expected death benefits in excess of the projected account balance recognizing the excess ratably over the accumulation period based on the present value of total expected assessments.
|
|
•
|
An enhanced death benefit may be available for an additional fee.
|
|
•
|
Assumptions are consistent with those used for amortizing DAC, and are thus subject to the same variability and risk.
|
|
|
|
|
•
|
Investment performance and volatility assumptions are consistent with the historical experience of the appropriate underlying equity index, such as the S&P 500 Index.
|
|
|
|
|
•
|
Benefit assumptions are based on the average benefits payable over a range of scenarios.
|
GMIBs
|
•
|
After a specified period of time determined at the time of issuance of the variable annuity contract, a minimum accumulation of purchase payments, even if the account value is reduced to zero, that can be annuitized to receive a monthly income stream that is not less than a specified amount.
|
|
•
|
Present value of expected income benefits in excess of the projected account balance at any future date of annuitization and recognizing the excess ratably over the accumulation period based on present value of total expected assessments.
|
|
•
|
Certain contracts also provide for a guaranteed lump sum return of purchase premium in lieu of the annuitization benefit.
|
|
•
|
Assumptions are consistent with those used for estimating GMDB liabilities.
|
|
|
|
|
•
|
Calculation incorporates an assumption for the percentage of the potential annuitizations that may be elected by the contractholder.
|
GMWBs
|
•
|
A return of purchase payment via partial withdrawals, even if the account value is reduced to zero, provided that cumulative withdrawals in a contract year do not exceed a certain limit.
|
|
•
|
Expected value of the life contingent payments and expected assessments using assumptions consistent with those used for estimating the GMDB liabilities.
|
|
•
|
Certain contracts include guaranteed withdrawals that are life contingent.
|
|
|
|
|
Annuity Contracts
|
|
Universal and Variable
Life Contracts |
|
|
||||||||||||||
|
GMDBs
|
|
GMIBs
|
|
Secondary
Guarantees |
|
Paid-Up
Guarantees |
|
Total
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Direct and Assumed:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at January 1, 2014
|
$
|
685
|
|
|
$
|
1,851
|
|
|
$
|
4,698
|
|
|
$
|
266
|
|
|
$
|
7,500
|
|
Incurred guaranteed benefits (1)
|
310
|
|
|
262
|
|
|
411
|
|
|
22
|
|
|
1,005
|
|
|||||
Paid guaranteed benefits
|
(59
|
)
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(76
|
)
|
|||||
Balance at December 31, 2014
|
936
|
|
|
2,113
|
|
|
5,092
|
|
|
288
|
|
|
8,429
|
|
|||||
Incurred guaranteed benefits (1)
|
319
|
|
|
417
|
|
|
452
|
|
|
18
|
|
|
1,206
|
|
|||||
Paid guaranteed benefits
|
(48
|
)
|
|
(1
|
)
|
|
(28
|
)
|
|
—
|
|
|
(77
|
)
|
|||||
Balance at December 31, 2015
|
1,207
|
|
|
2,529
|
|
|
5,516
|
|
|
306
|
|
|
9,558
|
|
|||||
Incurred guaranteed benefits (1)
|
440
|
|
|
409
|
|
|
1,044
|
|
|
25
|
|
|
1,918
|
|
|||||
Paid guaranteed benefits
|
(75
|
)
|
|
(1
|
)
|
|
(28
|
)
|
|
—
|
|
|
(104
|
)
|
|||||
Balance at December 31, 2016
|
$
|
1,572
|
|
|
$
|
2,937
|
|
|
$
|
6,532
|
|
|
$
|
331
|
|
|
$
|
11,372
|
|
Ceded:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at January 1, 2014
|
$
|
41
|
|
|
$
|
7
|
|
|
$
|
928
|
|
|
$
|
187
|
|
|
$
|
1,163
|
|
Incurred guaranteed benefits
|
9
|
|
|
—
|
|
|
134
|
|
|
15
|
|
|
158
|
|
|||||
Paid guaranteed benefits
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||
Balance at December 31, 2014
|
38
|
|
|
7
|
|
|
1,062
|
|
|
202
|
|
|
1,309
|
|
|||||
Incurred guaranteed benefits
|
32
|
|
|
—
|
|
|
195
|
|
|
13
|
|
|
240
|
|
|||||
Paid guaranteed benefits
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|||||
Balance at December 31, 2015
|
34
|
|
|
7
|
|
|
1,257
|
|
|
215
|
|
|
1,513
|
|
|||||
Incurred guaranteed benefits
|
57
|
|
|
—
|
|
|
68
|
|
|
17
|
|
|
142
|
|
|||||
Paid guaranteed benefits
|
(51
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
|||||
Balance at December 31, 2016
|
$
|
40
|
|
|
$
|
7
|
|
|
$
|
1,325
|
|
|
$
|
232
|
|
|
$
|
1,604
|
|
Net:
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at January 1, 2014
|
$
|
644
|
|
|
$
|
1,844
|
|
|
$
|
3,770
|
|
|
$
|
79
|
|
|
$
|
6,337
|
|
Incurred guaranteed benefits
|
301
|
|
|
262
|
|
|
277
|
|
|
7
|
|
|
847
|
|
|||||
Paid guaranteed benefits
|
(47
|
)
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(64
|
)
|
|||||
Balance at December 31, 2014
|
898
|
|
|
2,106
|
|
|
4,030
|
|
|
86
|
|
|
7,120
|
|
|||||
Incurred guaranteed benefits
|
287
|
|
|
417
|
|
|
257
|
|
|
5
|
|
|
966
|
|
|||||
Paid guaranteed benefits
|
(12
|
)
|
|
(1
|
)
|
|
(28
|
)
|
|
—
|
|
|
(41
|
)
|
|||||
Balance at December 31, 2015
|
1,173
|
|
|
2,522
|
|
|
4,259
|
|
|
91
|
|
|
8,045
|
|
|||||
Incurred guaranteed benefits
|
383
|
|
|
409
|
|
|
976
|
|
|
8
|
|
|
1,776
|
|
|||||
Paid guaranteed benefits
|
(24
|
)
|
|
(1
|
)
|
|
(28
|
)
|
|
—
|
|
|
(53
|
)
|
|||||
Balance at December 31, 2016
|
$
|
1,532
|
|
|
$
|
2,930
|
|
|
$
|
5,207
|
|
|
$
|
99
|
|
|
$
|
9,768
|
|
(1)
|
Secondary guarantees include the effects of foreign currency translation of
$119 million
,
($80) million
and
($343) million
at
December 31, 2016
,
2015
and
2014
, respectively.
|
|
|
December 31,
|
|||||||||||||||||||
|
|
2016
|
|
|
2015
|
|
|||||||||||||||
|
|
In the
Event of Death |
|
|
At
Annuitization |
|
|
In the
Event of Death |
|
|
At
Annuitization |
|
|||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||
Annuity Contracts (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Variable Annuity Guarantees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total account value (2), (3)
|
|
$
|
177,895
|
|
|
|
$
|
89,839
|
|
|
|
$
|
181,413
|
|
|
|
$
|
91,240
|
|
|
|
Separate account value
|
|
$
|
150,118
|
|
|
|
$
|
86,355
|
|
|
|
$
|
151,901
|
|
|
|
$
|
87,841
|
|
|
|
Net amount at risk (2)
|
|
$
|
8,679
|
|
(4)
|
|
$
|
3,834
|
|
(5)
|
|
|
$
|
10,339
|
|
(4)
|
|
$
|
2,762
|
|
(5)
|
Average attained age of contractholders
|
|
66 years
|
|
|
|
66 years
|
|
|
|
66 years
|
|
|
|
66 years
|
|
|
|||||
Other Annuity Guarantees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total account value (3)
|
|
N/A
|
|
|
|
$
|
1,393
|
|
|
|
N/A
|
|
|
|
$
|
1,560
|
|
|
|||
Net amount at risk
|
|
N/A
|
|
|
|
$
|
490
|
|
(6
|
)
|
|
N/A
|
|
|
|
$
|
422
|
|
(6)
|
||
Average attained age of contractholders
|
|
N/A
|
|
|
|
50 years
|
|
|
|
N/A
|
|
|
|
51 years
|
|
|
|
|
December 31,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
|
|
Secondary
Guarantees |
|
Paid-Up
Guarantees |
|
Secondary
Guarantees |
|
Paid-Up
Guarantees |
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
Universal and Variable Life Contracts (1):
|
|
|
|
|
|
|
|
|
||||||||
Total account value (3)
|
|
$
|
17,689
|
|
|
$
|
3,337
|
|
|
$
|
17,211
|
|
|
$
|
3,461
|
|
Net amount at risk (7)
|
|
$
|
172,860
|
|
|
$
|
17,785
|
|
|
$
|
175,958
|
|
|
$
|
19,047
|
|
Average attained age of policyholders
|
|
58 years
|
|
|
62 years
|
|
|
57 years
|
|
|
62 years
|
|
(1)
|
The Company’s annuity and life contracts with guarantees may offer more than one type of guarantee in each contract. Therefore, the amounts listed above may not be mutually exclusive.
|
(2)
|
Includes amounts, which are not reported on the consolidated balance sheets, from assumed reinsurance of certain variable annuity products from the Company’s former operating joint venture in Japan.
|
(3)
|
Includes the contractholder’s investments in the general account and separate account, if applicable.
|
(4)
|
Defined as the death benefit less the total account value, as of the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts on the balance sheet date and includes any additional contractual claims associated with riders purchased to assist with covering income taxes payable upon death.
|
(5)
|
Defined as the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates, equal to the minimum amount provided under the guaranteed benefit. This amount represents the Company’s potential economic exposure to such guarantees in the event all contractholders were to annuitize on the balance sheet date, even though the contracts contain terms that allow annuitization of the guaranteed amount only after the 10th anniversary of the contract, which not all contractholders have achieved.
|
(6)
|
Defined as either the excess of the upper tier, adjusted for a profit margin, less the lower tier, as of the balance sheet date or the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates, equal to the minimum amount provided under the guaranteed benefit. These amounts represent the Company’s potential economic exposure to such guarantees in the event all contractholders were to annuitize on the balance sheet date.
|
(7)
|
Defined as the guarantee amount less the account value, as of the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts on the balance sheet date.
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In millions)
|
||||||
Fund Groupings:
|
|
|
|
|
||||
Balanced
|
|
$
|
77,991
|
|
|
$
|
79,473
|
|
Equity
|
|
68,400
|
|
|
69,973
|
|
||
Bond
|
|
12,854
|
|
|
11,783
|
|
||
Money Market
|
|
1,289
|
|
|
1,233
|
|
||
Total
|
|
$
|
160,534
|
|
|
$
|
162,462
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In millions)
|
||||||
FHLB of New York
|
|
$
|
748
|
|
|
$
|
666
|
|
FHLB of Des Moines
|
|
$
|
39
|
|
|
$
|
44
|
|
FHLB of Boston
|
|
$
|
27
|
|
|
$
|
36
|
|
FHLB of Pittsburgh
|
|
$
|
55
|
|
|
$
|
96
|
|
|
|
Liability
|
|
Collateral
|
||||||||||||||
|
|
December 31,
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||
|
|
(In millions)
|
||||||||||||||||
FHLB of New York (1)
|
|
$
|
14,445
|
|
|
$
|
12,570
|
|
|
$
|
16,828
|
|
(2)
|
|
$
|
14,085
|
|
(2)
|
Farmer Mac (3)
|
|
$
|
2,550
|
|
|
$
|
2,550
|
|
|
$
|
2,645
|
|
|
|
$
|
2,643
|
|
|
FHLB of Des Moines (1)
|
|
$
|
720
|
|
|
$
|
845
|
|
|
$
|
1,077
|
|
(2)
|
|
$
|
999
|
|
(2)
|
FHLB of Boston (1)
|
|
$
|
50
|
|
|
$
|
250
|
|
|
$
|
144
|
|
(2)
|
|
$
|
311
|
|
(2)
|
FHLB of Pittsburgh (1)
|
|
$
|
750
|
|
|
$
|
1,820
|
|
|
$
|
4,148
|
|
(2)
|
|
$
|
2,112
|
|
(2)
|
(1)
|
Represents funding agreements issued to the applicable FHLBank in exchange for cash and for which such FHLBank has been granted a lien on certain assets, some of which are in the custody of such FHLBank, including residential mortgage-backed securities (“RMBS”), to collateralize obligations under advances evidenced by funding agreements. The Company is permitted to withdraw any portion of the collateral in the custody of such FHLBank as long as there is no event of default and the remaining qualified collateral is sufficient to satisfy the collateral maintenance level. Upon any event of default by the Company, such FHLBank’s recovery on the collateral is limited to the amount of the Company’s liability to such FHLBank.
|
(2)
|
Advances are collateralized by mortgage-backed securities. The amount of collateral presented is at estimated fair value.
|
(3)
|
Represents funding agreements issued to a subsidiary of Farmer Mac, as well as certain SPEs that have issued debt securities for which payment of interest and principal is secured by such funding agreements, and such debt securities are also guaranteed as to payment of interest and principal by Farmer Mac. The obligations under these funding agreements are secured by a pledge of certain eligible agricultural mortgage loans and may, under certain circumstances, be secured by other qualified collateral. The amount of collateral presented is at carrying value.
|
|
|
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
|
|
At December 31, 2016
|
|||||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
|
Total IBNR
Liabilities Plus
Expected
Development on
Reported Claims
|
|
Cumulative
Number of
Reported
Claims
|
|||||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
|
|
|||||||||||||||||||||||||
Incurral Year
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
|
|||||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||
2011
|
|
$
|
6,318
|
|
|
$
|
6,290
|
|
|
$
|
6,293
|
|
|
$
|
6,269
|
|
|
$
|
6,287
|
|
|
$
|
6,295
|
|
|
$
|
3
|
|
|
207,139
|
|
2012
|
|
|
|
6,503
|
|
|
6,579
|
|
|
6,569
|
|
|
6,546
|
|
|
6,568
|
|
|
3
|
|
|
208,441
|
|
||||||||
2013
|
|
|
|
|
|
6,637
|
|
|
6,713
|
|
|
6,719
|
|
|
6,720
|
|
|
8
|
|
|
210,597
|
|
|||||||||
2014
|
|
|
|
|
|
|
|
6,986
|
|
|
6,919
|
|
|
6,913
|
|
|
13
|
|
|
210,347
|
|
||||||||||
2015
|
|
|
|
|
|
|
|
|
|
7,040
|
|
|
7,015
|
|
|
27
|
|
|
210,838
|
|
|||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
7,125
|
|
|
825
|
|
|
184,085
|
|
||||||||||||
Total
|
|
40,636
|
|
|
|
|
|
||||||||||||||||||||||||
Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
|
|
(38,879
|
)
|
|
|
|
|
||||||||||||||||||||||||
All outstanding liabilities for incurral years prior to 2011, net of reinsurance
|
|
12
|
|
|
|
|
|
||||||||||||||||||||||||
Total unpaid claims and claim adjustment expenses, net of reinsurance
|
|
$
|
1,769
|
|
|
|
|
|
|
|
Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
||||||||||||||||||||
Incurral Year
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
2011
|
|
$
|
4,982
|
|
|
$
|
6,194
|
|
|
$
|
6,239
|
|
|
$
|
6,256
|
|
|
$
|
6,281
|
|
|
$
|
6,290
|
|
2012
|
|
|
|
|
5,132
|
|
|
6,472
|
|
|
6,518
|
|
|
6,532
|
|
|
6,558
|
|
||||||
2013
|
|
|
|
|
|
|
|
5,216
|
|
|
6,614
|
|
|
6,664
|
|
|
6,678
|
|
||||||
2014
|
|
|
|
|
|
|
|
|
|
|
5,428
|
|
|
6,809
|
|
|
6,858
|
|
||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,524
|
|
|
6,913
|
|
||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,582
|
|
||||||
Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
|
|
$
|
38,879
|
|
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
||||||||||||||||
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
||||||
Group Life - Term
|
|
78.4
|
%
|
|
20.0
|
%
|
|
0.7
|
%
|
|
0.2
|
%
|
|
0.4
|
%
|
|
0.2
|
%
|
|
|
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
|
|
At December 31, 2016
|
|||||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
|
Total IBNR
Liabilities Plus
Expected
Development on
Reported Claims
|
|
Cumulative
Number of
Reported
Claims
|
|||||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
|
|
|||||||||||||||||||||||||
Incurral Year
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
|
|||||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||
2011
|
|
$
|
955
|
|
|
$
|
916
|
|
|
$
|
894
|
|
|
$
|
914
|
|
|
$
|
924
|
|
|
$
|
923
|
|
|
$
|
—
|
|
|
21,187
|
|
2012
|
|
|
|
966
|
|
|
979
|
|
|
980
|
|
|
1,014
|
|
|
1,034
|
|
|
—
|
|
|
19,502
|
|
||||||||
2013
|
|
|
|
|
|
1,008
|
|
|
1,027
|
|
|
1,032
|
|
|
1,049
|
|
|
—
|
|
|
20,547
|
|
|||||||||
2014
|
|
|
|
|
|
|
|
1,076
|
|
|
1,077
|
|
|
1,079
|
|
|
6
|
|
|
22,233
|
|
||||||||||
2015
|
|
|
|
|
|
|
|
|
|
1,082
|
|
|
1,105
|
|
|
29
|
|
|
18,172
|
|
|||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
1,131
|
|
|
534
|
|
|
8,960
|
|
||||||||||||
Total
|
|
6,321
|
|
|
|
|
|
||||||||||||||||||||||||
Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
|
|
(2,277
|
)
|
|
|
|
|
||||||||||||||||||||||||
All outstanding liabilities for incurral years prior to 2011, net of reinsurance
|
|
2,933
|
|
|
|
|
|
||||||||||||||||||||||||
Total unpaid claims and claim adjustment expenses, net of reinsurance
|
|
$
|
6,977
|
|
|
|
|
|
|
|
Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
||||||||||||||||||||
Incurral Year
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
2011
|
|
$
|
44
|
|
|
$
|
217
|
|
|
$
|
337
|
|
|
$
|
411
|
|
|
$
|
478
|
|
|
$
|
537
|
|
2012
|
|
|
|
43
|
|
|
229
|
|
|
365
|
|
|
453
|
|
|
524
|
|
|||||||
2013
|
|
|
|
|
|
43
|
|
|
234
|
|
|
382
|
|
|
475
|
|
||||||||
2014
|
|
|
|
|
|
|
|
51
|
|
|
266
|
|
|
428
|
|
|||||||||
2015
|
|
|
|
|
|
|
|
|
|
50
|
|
|
264
|
|
||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
49
|
|
|||||||||||
Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
|
|
$
|
2,277
|
|
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
||||||||||||||||
Years
|
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
Group Long-Term Disability
|
|
4.4
|
%
|
|
18.9
|
%
|
|
13.8
|
%
|
|
8.4
|
%
|
|
7.1
|
%
|
|
6.3
|
%
|
|
|
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
|
|
At December 31, 2016
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
|
Total IBNR
Liabilities Plus
Expected
Development on
Reported Claims
|
|
Cumulative
Number of
Reported
Claims
|
|||||||||||||||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Incurral Year
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
|
|||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||||||||||||||
2007
|
|
$
|
861
|
|
|
$
|
840
|
|
|
$
|
825
|
|
|
$
|
804
|
|
|
$
|
786
|
|
|
$
|
784
|
|
|
$
|
781
|
|
|
$
|
780
|
|
|
$
|
780
|
|
|
$
|
780
|
|
|
$
|
—
|
|
|
207,285
|
|
2008
|
|
|
|
818
|
|
|
839
|
|
|
828
|
|
|
805
|
|
|
799
|
|
|
794
|
|
|
793
|
|
|
791
|
|
|
790
|
|
|
—
|
|
|
200,514
|
|
||||||||||||
2009
|
|
|
|
|
|
862
|
|
|
877
|
|
|
853
|
|
|
826
|
|
|
823
|
|
|
817
|
|
|
815
|
|
|
815
|
|
|
1
|
|
|
201,577
|
|
|||||||||||||
2010
|
|
|
|
|
|
|
|
863
|
|
|
873
|
|
|
853
|
|
|
847
|
|
|
833
|
|
|
826
|
|
|
825
|
|
|
3
|
|
|
202,094
|
|
||||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
863
|
|
|
876
|
|
|
869
|
|
|
855
|
|
|
846
|
|
|
843
|
|
|
3
|
|
|
202,494
|
|
|||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
882
|
|
|
881
|
|
|
869
|
|
|
851
|
|
|
846
|
|
|
6
|
|
|
196,900
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
911
|
|
|
900
|
|
|
882
|
|
|
878
|
|
|
10
|
|
|
201,192
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
897
|
|
|
910
|
|
|
913
|
|
|
25
|
|
|
203,233
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
975
|
|
|
984
|
|
|
66
|
|
|
206,368
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,012
|
|
|
160
|
|
|
192,197
|
|
||||||||||||||||||||
Total
|
|
8,686
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
|
|
(7,509
|
)
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
All outstanding liabilities for incurral years prior to 2007, net of reinsurance
|
|
28
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Total unpaid claims and claim adjustment expenses, net of reinsurance
|
|
$
|
1,205
|
|
|
|
|
|
|
|
Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
||||||||||||||||||||||||||||||||||||
Incurral Year
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||||||
2007
|
|
$
|
299
|
|
|
$
|
535
|
|
|
$
|
649
|
|
|
$
|
715
|
|
|
$
|
751
|
|
|
$
|
765
|
|
|
$
|
773
|
|
|
$
|
777
|
|
|
$
|
778
|
|
|
$
|
779
|
|
2008
|
|
|
|
304
|
|
|
553
|
|
|
657
|
|
|
725
|
|
|
764
|
|
|
778
|
|
|
785
|
|
|
787
|
|
|
788
|
|
|||||||||||
2009
|
|
|
|
|
|
321
|
|
|
563
|
|
|
681
|
|
|
755
|
|
|
789
|
|
|
803
|
|
|
810
|
|
|
813
|
|
||||||||||||
2010
|
|
|
|
|
|
|
|
319
|
|
|
572
|
|
|
695
|
|
|
762
|
|
|
796
|
|
|
810
|
|
|
816
|
|
|||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
324
|
|
|
590
|
|
|
711
|
|
|
777
|
|
|
810
|
|
|
825
|
|
||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
333
|
|
|
600
|
|
|
715
|
|
|
783
|
|
|
815
|
|
|||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
346
|
|
|
618
|
|
|
743
|
|
|
809
|
|
||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
352
|
|
|
648
|
|
|
777
|
|
|||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
384
|
|
|
691
|
|
||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
396
|
|
|||||||||||||||||||
Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
|
|
$
|
7,509
|
|
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
||||||||||||||||||||||||||||
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
Auto Liability
|
|
38.9
|
%
|
|
31.1
|
%
|
|
14.2
|
%
|
|
8.2
|
%
|
|
4.2
|
%
|
|
1.7
|
%
|
|
0.9
|
%
|
|
0.4
|
%
|
|
0.2
|
%
|
|
0.1
|
%
|
|
|
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
|
|
At December 31, 2016
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
|
Total IBNR
Liabilities Plus
Expected
Development on
Reported Claims
|
|
Cumulative
Number of
Reported
Claims
|
|||||||||||||||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Incurral Year
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
|
|||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||||||||||||||
2007
|
|
$
|
445
|
|
|
$
|
436
|
|
|
$
|
423
|
|
|
$
|
421
|
|
|
$
|
415
|
|
|
$
|
414
|
|
|
$
|
414
|
|
|
$
|
414
|
|
|
$
|
412
|
|
|
$
|
412
|
|
|
$
|
—
|
|
|
86,408
|
|
2008
|
|
|
|
644
|
|
|
636
|
|
|
599
|
|
|
590
|
|
|
588
|
|
|
589
|
|
|
588
|
|
|
586
|
|
|
585
|
|
|
—
|
|
|
127,474
|
|
||||||||||||
2009
|
|
|
|
|
|
506
|
|
|
523
|
|
|
510
|
|
|
507
|
|
|
503
|
|
|
501
|
|
|
498
|
|
|
497
|
|
|
—
|
|
|
106,614
|
|
|||||||||||||
2010
|
|
|
|
|
|
|
|
573
|
|
|
589
|
|
|
587
|
|
|
584
|
|
|
582
|
|
|
581
|
|
|
580
|
|
|
2
|
|
|
115,495
|
|
||||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
891
|
|
|
868
|
|
|
843
|
|
|
840
|
|
|
835
|
|
|
835
|
|
|
2
|
|
|
166,443
|
|
|||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
714
|
|
|
713
|
|
|
703
|
|
|
698
|
|
|
696
|
|
|
4
|
|
|
146,512
|
|
||||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
654
|
|
|
652
|
|
|
635
|
|
|
635
|
|
|
5
|
|
|
107,469
|
|
|||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
707
|
|
|
702
|
|
|
704
|
|
|
8
|
|
|
113,448
|
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
759
|
|
|
753
|
|
|
18
|
|
|
106,650
|
|
|||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
740
|
|
|
60
|
|
|
98,986
|
|
||||||||||||||||||||
Total
|
|
6,437
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
|
|
(6,210
|
)
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
All outstanding liabilities for incurral years prior to 2007, net of reinsurance
|
|
2
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Total unpaid claims and claim adjustment expenses, net of reinsurance
|
|
$
|
229
|
|
|
|
|
|
|
|
Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
||||||||||||||||||||||||||||||||||||
Incurral Year
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||||||
2007
|
|
$
|
303
|
|
|
$
|
385
|
|
|
$
|
399
|
|
|
$
|
405
|
|
|
$
|
408
|
|
|
$
|
409
|
|
|
$
|
411
|
|
|
$
|
412
|
|
|
$
|
412
|
|
|
$
|
412
|
|
2008
|
|
|
|
446
|
|
|
558
|
|
|
574
|
|
|
579
|
|
|
582
|
|
|
583
|
|
|
584
|
|
|
584
|
|
|
584
|
|
|||||||||||
2009
|
|
|
|
|
|
385
|
|
|
476
|
|
|
486
|
|
|
492
|
|
|
495
|
|
|
495
|
|
|
496
|
|
|
496
|
|
||||||||||||
2010
|
|
|
|
|
|
|
|
436
|
|
|
546
|
|
|
562
|
|
|
571
|
|
|
574
|
|
|
577
|
|
|
578
|
|
|||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
690
|
|
|
804
|
|
|
819
|
|
|
825
|
|
|
827
|
|
|
830
|
|
||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
559
|
|
|
668
|
|
|
681
|
|
|
687
|
|
|
689
|
|
|||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
505
|
|
|
604
|
|
|
618
|
|
|
626
|
|
||||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
574
|
|
|
670
|
|
|
685
|
|
|||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
603
|
|
|
717
|
|
||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
593
|
|
|||||||||||||||||||
Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
|
|
$
|
6,210
|
|
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
|||||||||||||||||||||||||||||
Years
|
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
$
|
6
|
|
|
7
|
|
|
8
|
|
|
9
|
|
|
10
|
|
Home
|
|
78.7
|
%
|
|
16.6
|
%
|
|
2.4
|
%
|
|
1.1
|
%
|
|
0.5
|
%
|
|
0.3
|
%
|
|
0.2
|
%
|
|
0.2
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
|
|
At December 31, 2016
|
|||||||||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
|
Total IBNR
Liabilities Plus
Expected
Development on
Reported Claims
|
|
Cumulative
Number of
Reported
Claims
|
|||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
|
|
|||||||||||||||||||||||||||||
Incurral Year
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
|
|||||||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||
2010
|
|
$
|
76
|
|
|
$
|
72
|
|
|
$
|
77
|
|
|
$
|
99
|
|
|
$
|
99
|
|
|
$
|
96
|
|
|
$
|
125
|
|
|
$
|
20
|
|
|
2,717
|
|
2011
|
|
|
|
72
|
|
|
62
|
|
|
82
|
|
|
82
|
|
|
87
|
|
|
115
|
|
|
21
|
|
|
1,863
|
|
|||||||||
2012
|
|
|
|
|
|
91
|
|
|
96
|
|
|
95
|
|
|
109
|
|
|
110
|
|
|
11
|
|
|
2,014
|
|
||||||||||
2013
|
|
|
|
|
|
|
|
137
|
|
|
139
|
|
|
161
|
|
|
156
|
|
|
30
|
|
|
2,379
|
|
|||||||||||
2014
|
|
|
|
|
|
|
|
|
|
274
|
|
|
259
|
|
|
240
|
|
|
70
|
|
|
3,173
|
|
||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
258
|
|
|
248
|
|
|
102
|
|
|
2,667
|
|
|||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
213
|
|
|
151
|
|
|
1,441
|
|
||||||||||||||
Total
|
|
1,207
|
|
|
|
|
|
||||||||||||||||||||||||||||
Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
|
|
(795
|
)
|
|
|
|
|
||||||||||||||||||||||||||||
All outstanding liabilities for incurral years prior to 2010, net of reinsurance
|
|
41
|
|
|
|
|
|
||||||||||||||||||||||||||||
Total unpaid claims and claim adjustment expenses, net of reinsurance
|
|
$
|
453
|
|
|
|
|
|
|
|
Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
||||||||||||||||||||||||
Incurral Year
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||
2010
|
|
$
|
19
|
|
|
$
|
37
|
|
|
$
|
49
|
|
|
$
|
60
|
|
|
$
|
73
|
|
|
$
|
82
|
|
|
$
|
106
|
|
2011
|
|
|
|
12
|
|
|
37
|
|
|
50
|
|
|
62
|
|
|
75
|
|
|
94
|
|
||||||||
2012
|
|
|
|
|
|
28
|
|
|
60
|
|
|
79
|
|
|
91
|
|
|
99
|
|
|||||||||
2013
|
|
|
|
|
|
|
|
41
|
|
|
92
|
|
|
112
|
|
|
126
|
|
||||||||||
2014
|
|
|
|
|
|
|
|
|
|
64
|
|
|
133
|
|
|
167
|
|
|||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
75
|
|
|
142
|
|
||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
|
|
|||||||||||||
Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
|
|
$
|
795
|
|
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
|||||||||||||||||||
Years
|
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
Group Disability & Group Life
|
|
23.2
|
%
|
|
25.7
|
%
|
|
13.2
|
%
|
|
9.7
|
%
|
|
9.5
|
%
|
|
11.8
|
%
|
|
18.8
|
%
|
|
|
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
|
|
At December 31, 2016
|
|||||||||||||||||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
|
Total IBNR
Liabilities Plus
Expected
Development on
Reported
Claims
|
|
Cumulative
Number of
Reported
Claims
|
|||||||||||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
|
||||||||||||||||||||||||||||||||||||||
Incurral Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||||||||||
2008
|
|
$
|
201
|
|
|
$
|
267
|
|
|
$
|
271
|
|
|
$
|
273
|
|
|
$
|
273
|
|
|
$
|
273
|
|
|
$
|
273
|
|
|
$
|
274
|
|
|
$
|
274
|
|
|
$
|
—
|
|
|
32,175
|
|
2009
|
|
|
|
228
|
|
|
308
|
|
|
312
|
|
|
314
|
|
|
314
|
|
|
314
|
|
|
314
|
|
|
314
|
|
|
—
|
|
|
32,470
|
|
|||||||||||
2010
|
|
|
|
|
|
250
|
|
|
322
|
|
|
329
|
|
|
330
|
|
|
330
|
|
|
330
|
|
|
330
|
|
|
—
|
|
|
33,001
|
|
||||||||||||
2011
|
|
|
|
|
|
|
|
323
|
|
|
224
|
|
|
230
|
|
|
231
|
|
|
232
|
|
|
232
|
|
|
—
|
|
|
27,667
|
|
|||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
155
|
|
|
210
|
|
|
215
|
|
|
217
|
|
|
218
|
|
|
—
|
|
|
28,088
|
|
||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
172
|
|
|
240
|
|
|
247
|
|
|
248
|
|
|
1
|
|
|
32,048
|
|
|||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
245
|
|
|
369
|
|
|
380
|
|
|
3
|
|
|
40,661
|
|
||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
320
|
|
|
456
|
|
|
15
|
|
|
45,852
|
|
|||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
350
|
|
|
163
|
|
|
28,762
|
|
||||||||||||||||||
Total
|
|
2,802
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
|
|
(2,500
|
)
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
All outstanding liabilities for incurral years prior to 2008, net of reinsurance
|
|
39
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Total unpaid claims and claim adjustment expenses, net of reinsurance
|
|
$
|
341
|
|
|
|
|
|
|
|
Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
||||||||||||||||||||||||||||||||
Incurral Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||
2008
|
|
$
|
198
|
|
|
$
|
262
|
|
|
$
|
266
|
|
|
$
|
267
|
|
|
$
|
268
|
|
|
$
|
268
|
|
|
$
|
268
|
|
|
$
|
268
|
|
|
$
|
268
|
|
2009
|
|
|
|
226
|
|
|
300
|
|
|
305
|
|
|
306
|
|
|
306
|
|
|
306
|
|
|
306
|
|
|
306
|
|
||||||||||
2010
|
|
|
|
|
|
230
|
|
|
301
|
|
|
307
|
|
|
308
|
|
|
308
|
|
|
309
|
|
|
309
|
|
|||||||||||
2011
|
|
|
|
|
|
|
|
144
|
|
|
219
|
|
|
225
|
|
|
226
|
|
|
226
|
|
|
227
|
|
||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
153
|
|
|
207
|
|
|
212
|
|
|
213
|
|
|
214
|
|
|||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
168
|
|
|
233
|
|
|
238
|
|
|
239
|
|
||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
220
|
|
|
326
|
|
|
331
|
|
|||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
263
|
|
|
368
|
|
||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
238
|
|
|||||||||||||||||
Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
|
|
$
|
2,500
|
|
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
|||||||||||||||||||||||||
Years
|
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
8
|
|
|
9
|
|
Protection Life
|
|
66.4
|
%
|
|
25.4
|
%
|
|
1.9
|
%
|
|
0.4
|
%
|
|
0.2
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
|
|
At December 31, 2016
|
|||||||||||||||||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
|
Total IBNR
Liabilities Plus
Expected
Development on
Reported
Claims
|
|
Cumulative
Number of
Reported
Claims
|
|||||||||||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
|
||||||||||||||||||||||||||||||||||||||
Incurral Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||||||||||
2008
|
|
$
|
127
|
|
|
$
|
142
|
|
|
$
|
144
|
|
|
$
|
144
|
|
|
$
|
144
|
|
|
$
|
145
|
|
|
$
|
145
|
|
|
$
|
145
|
|
|
$
|
145
|
|
|
$
|
—
|
|
|
91,276
|
|
2009
|
|
|
|
146
|
|
|
163
|
|
|
165
|
|
|
165
|
|
|
166
|
|
|
166
|
|
|
166
|
|
|
166
|
|
|
4
|
|
|
92,466
|
|
|||||||||||
2010
|
|
|
|
|
|
172
|
|
|
192
|
|
|
193
|
|
|
194
|
|
|
194
|
|
|
194
|
|
|
194
|
|
|
—
|
|
|
96,316
|
|
||||||||||||
2011
|
|
|
|
|
|
|
|
192
|
|
|
229
|
|
|
231
|
|
|
232
|
|
|
232
|
|
|
232
|
|
|
—
|
|
|
105,917
|
|
|||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
199
|
|
|
224
|
|
|
226
|
|
|
226
|
|
|
227
|
|
|
3
|
|
|
99,446
|
|
||||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
216
|
|
|
244
|
|
|
245
|
|
|
246
|
|
|
30
|
|
|
103,077
|
|
|||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
224
|
|
|
249
|
|
|
251
|
|
|
24
|
|
|
96,075
|
|
||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
192
|
|
|
219
|
|
|
71
|
|
|
84,206
|
|
|||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
253
|
|
|
825
|
|
|
89,884
|
|
||||||||||||||||||
Total
|
|
1,933
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
|
|
(1,915
|
)
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
All outstanding liabilities for incurral years prior to 2008, net of reinsurance
|
|
51
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Total unpaid claims and claim adjustment expenses, net of reinsurance
|
|
$
|
69
|
|
|
|
|
|
|
|
Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance
|
||||||||||||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
(Unaudited)
|
|
|
||||||||||||||||||||||||||||||||
Incurral Year
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||||||||||||||
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
2008
|
|
$
|
127
|
|
|
$
|
142
|
|
|
$
|
144
|
|
|
$
|
144
|
|
|
$
|
144
|
|
|
$
|
145
|
|
|
$
|
145
|
|
|
$
|
145
|
|
|
$
|
145
|
|
2009
|
|
|
|
146
|
|
|
163
|
|
|
165
|
|
|
165
|
|
|
166
|
|
|
166
|
|
|
166
|
|
|
166
|
|
||||||||||
2010
|
|
|
|
|
|
172
|
|
|
192
|
|
|
193
|
|
|
194
|
|
|
194
|
|
|
194
|
|
|
194
|
|
|||||||||||
2011
|
|
|
|
|
|
|
|
206
|
|
|
229
|
|
|
231
|
|
|
232
|
|
|
232
|
|
|
232
|
|
||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
199
|
|
|
224
|
|
|
226
|
|
|
226
|
|
|
227
|
|
|||||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
216
|
|
|
244
|
|
|
245
|
|
|
246
|
|
||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
222
|
|
|
247
|
|
|
249
|
|
|||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
192
|
|
|
219
|
|
||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
237
|
|
|||||||||||||||||
Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
|
|
$
|
1,915
|
|
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
|
|||||||||||||||||||||||||
Years
|
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
8
|
|
|
9
|
|
Protection Health
|
|
88.8
|
%
|
|
10.7
|
%
|
|
0.7
|
%
|
|
0.3
|
%
|
|
0.2
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
|
December 31, 2016
|
|||||
|
|
(In millions)
|
|||||
Short-Duration:
|
|
|
|
||||
Unpaid claims and allocated claims adjustment expenses, net of reinsurance:
|
|
|
|
||||
U.S.:
|
|
|
|
||||
Group Life - Term
|
|
$
|
1,769
|
|
|
||
Group Long-Term Disability
|
|
6,977
|
|
|
|||
Property & Casualty - Auto
|
|
1,205
|
|
|
|||
Property & Casualty - Home
|
|
229
|
|
|
|||
Total
|
|
|
$
|
10,180
|
|
||
Asia - Group Disability & Group Life
|
|
|
453
|
|
|||
Latin America:
|
|
|
|
||||
Protection Life
|
|
341
|
|
|
|||
Protection Health
|
|
69
|
|
|
|||
Total
|
|
|
410
|
|
|||
Other insurance lines - all segments combined
|
|
|
888
|
|
|||
Total unpaid claims and allocated claims adjustment expenses, net of reinsurance
|
|
|
11,931
|
|
|||
|
|
|
|
||||
Reinsurance recoverables on unpaid claims:
|
|
|
|
||||
U.S.:
|
|
|
|
||||
Group Life - Term
|
|
21
|
|
|
|||
Group Long-Term Disability
|
|
74
|
|
|
|||
Property & Casualty - Auto
|
|
80
|
|
|
|||
Property & Casualty - Home
|
|
4
|
|
|
|||
Total
|
|
|
179
|
|
|||
Asia - Group Disability & Group Life
|
|
|
216
|
|
|||
Latin America:
|
|
|
|
||||
Protection Life
|
|
1
|
|
|
|||
Protection Health
|
|
2
|
|
|
|||
Total
|
|
|
3
|
|
|||
Other insurance lines - all segments combined
|
|
|
193
|
|
|||
Total reinsurance recoverable on unpaid claims
|
|
|
591
|
|
|||
Total unpaid claims and allocated claims adjustment expense
|
|
|
12,522
|
|
|||
Unallocated claims adjustment expenses
|
|
|
103
|
|
|||
Discounting
|
|
|
(1,319
|
)
|
|||
Liability for unpaid claims and claim adjustment liabilities - short-duration
|
|
|
11,306
|
|
|||
Liability for unpaid claims and claim adjustment liabilities - all long-duration lines
|
|
|
6,853
|
|
|||
Total liability for unpaid claims and claim adjustment expense (included in future policy benefits and other policy-related balances)
|
|
|
$
|
18,159
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015 (1)
|
|
2014 (1)
|
||||||
|
|
(In millions)
|
||||||||||
Balance at December 31,
|
|
$
|
11,388
|
|
|
$
|
11,036
|
|
|
$
|
10,630
|
|
Less: Reinsurance recoverables
|
|
2,042
|
|
|
1,876
|
|
|
1,661
|
|
|||
Net balance at December 31,
|
|
9,346
|
|
|
9,160
|
|
|
8,969
|
|
|||
Cumulative adjustment (2)
|
|
4,988
|
|
|
—
|
|
|
—
|
|
|||
Net balance at January 1,
|
|
14,334
|
|
|
9,160
|
|
|
8,969
|
|
|||
Incurred related to:
|
|
|
|
|
|
|
||||||
Current year
|
|
25,085
|
|
|
9,639
|
|
|
9,358
|
|
|||
Prior years (3)
|
|
369
|
|
|
(78
|
)
|
|
(70
|
)
|
|||
Total incurred
|
|
25,454
|
|
|
9,561
|
|
|
9,288
|
|
|||
Paid related to:
|
|
|
|
|
|
|
||||||
Current year
|
|
(17,356
|
)
|
|
(6,788
|
)
|
|
(6,714
|
)
|
|||
Prior years
|
|
(7,331
|
)
|
|
(2,587
|
)
|
|
(2,383
|
)
|
|||
Total paid
|
|
(24,687
|
)
|
|
(9,375
|
)
|
|
(9,097
|
)
|
|||
Net balance at December 31,
|
|
15,101
|
|
|
9,346
|
|
|
9,160
|
|
|||
Add: Reinsurance recoverables
|
|
3,058
|
|
|
2,042
|
|
|
1,876
|
|
|||
Balance at December 31,
|
|
$
|
18,159
|
|
|
$
|
11,388
|
|
|
$
|
11,036
|
|
(1)
|
Limited to property & casualty, group accident and non-medical health policies and contracts.
|
(2)
|
Reflects the accumulated adjustment, net of reinsurance, upon implementation of the new short-duration contracts guidance which clarified the requirement to include claim information for long-duration contracts. The accumulated adjustment primarily reflects unpaid claim liabilities, net of reinsurance, for long-duration contracts as of the beginning of the period presented. Prior periods have not been restated.
See
Note 1
.
|
(3)
|
During 2016,
as a result of changes in estimates of insured events in the respective prior year, claims and claim adjustment expenses associated with prior years
increased due to the implementation of new guidance related to short-
duration contracts. During 2015 and 2014, as a result of changes in estimates of insured events in the respective prior year, claims and claim adjustment expenses associated with prior years decreased due to a reduction in prior year automobile bodily injury and homeowners’ severity.
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
DAC:
|
|
|
|
|
|
||||||
Balance at January 1,
|
$
|
19,465
|
|
|
$
|
18,984
|
|
|
$
|
19,774
|
|
Capitalizations
|
3,589
|
|
|
3,837
|
|
|
4,183
|
|
|||
Amortization related to:
|
|
|
|
|
|
||||||
Net investment gains (losses) and net derivative gains (losses)
|
1,628
|
|
|
11
|
|
|
(39
|
)
|
|||
Other expenses
|
(3,819
|
)
|
|
(3,354
|
)
|
|
(3,372
|
)
|
|||
Total amortization
|
(2,191
|
)
|
|
(3,343
|
)
|
|
(3,411
|
)
|
|||
Unrealized investment gains (losses)
|
(196
|
)
|
|
539
|
|
|
(676
|
)
|
|||
Effect of foreign currency translation and other
|
(300
|
)
|
|
(552
|
)
|
|
(886
|
)
|
|||
Balance at December 31,
|
20,367
|
|
|
19,465
|
|
|
18,984
|
|
|||
VOBA:
|
|
|
|
|
|
||||||
Balance at January 1,
|
4,665
|
|
|
5,458
|
|
|
6,932
|
|
|||
Amortization related to:
|
|
|
|
|
|
||||||
Net investment gains (losses) and net derivative gains (losses)
|
(1
|
)
|
|
(20
|
)
|
|
(1
|
)
|
|||
Other expenses
|
(449
|
)
|
|
(573
|
)
|
|
(720
|
)
|
|||
Total amortization
|
(450
|
)
|
|
(593
|
)
|
|
(721
|
)
|
|||
Unrealized investment gains (losses)
|
38
|
|
|
99
|
|
|
(26
|
)
|
|||
Effect of foreign currency translation and other
|
178
|
|
|
(299
|
)
|
|
(727
|
)
|
|||
Balance at December 31,
|
4,431
|
|
|
4,665
|
|
|
5,458
|
|
|||
Total DAC and VOBA:
|
|
|
|
|
|
||||||
Balance at December 31,
|
$
|
24,798
|
|
|
$
|
24,130
|
|
|
$
|
24,442
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In millions)
|
||||||
U.S.
|
$
|
616
|
|
|
$
|
615
|
|
Asia
|
8,707
|
|
|
8,374
|
|
||
Latin America
|
1,808
|
|
|
1,753
|
|
||
EMEA
|
1,472
|
|
|
1,532
|
|
||
MetLife Holdings
|
5,246
|
|
|
5,436
|
|
||
Brighthouse Financial
|
6,921
|
|
|
6,390
|
|
||
Corporate & Other
|
28
|
|
|
30
|
|
||
Total
|
$
|
24,798
|
|
|
$
|
24,130
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In millions)
|
||||||||||
DSI:
|
|
|
|
|
|
|
||||||
Balance at January 1,
|
|
$
|
774
|
|
|
$
|
810
|
|
|
$
|
950
|
|
Capitalization
|
|
25
|
|
|
31
|
|
|
56
|
|
|||
Amortization
|
|
(111
|
)
|
|
(106
|
)
|
|
(130
|
)
|
|||
Unrealized investment gains (losses)
|
|
(2
|
)
|
|
39
|
|
|
(64
|
)
|
|||
Effect of foreign currency translation
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
Balance at December 31,
|
|
$
|
686
|
|
|
$
|
774
|
|
|
$
|
810
|
|
VODA and VOCRA:
|
|
|
|
|
|
|
||||||
Balance at January 1,
|
|
$
|
719
|
|
|
$
|
847
|
|
|
$
|
975
|
|
Amortization
|
|
(73
|
)
|
|
(75
|
)
|
|
(82
|
)
|
|||
Effect of foreign currency translation
|
|
(17
|
)
|
|
(53
|
)
|
|
(46
|
)
|
|||
Balance at December 31,
|
|
$
|
629
|
|
|
$
|
719
|
|
|
$
|
847
|
|
Accumulated amortization
|
|
$
|
648
|
|
|
$
|
575
|
|
|
$
|
500
|
|
Negative VOBA:
|
|
|
|
|
|
|
||||||
Balance at January 1,
|
|
$
|
1,193
|
|
|
$
|
1,596
|
|
|
$
|
2,162
|
|
Amortization
|
|
(269
|
)
|
|
(361
|
)
|
|
(442
|
)
|
|||
Effect of foreign currency translation and other
|
|
11
|
|
|
(42
|
)
|
|
(124
|
)
|
|||
Balance at December 31,
|
|
$
|
935
|
|
|
$
|
1,193
|
|
|
$
|
1,596
|
|
Accumulated amortization
|
|
$
|
3,034
|
|
|
$
|
2,765
|
|
|
$
|
2,404
|
|
|
|
VOBA
|
|
VODA and VOCRA
|
|
Negative VOBA
|
||||||
|
|
(In millions)
|
||||||||||
2017
|
|
$
|
435
|
|
|
$
|
66
|
|
|
$
|
(131
|
)
|
2018
|
|
$
|
388
|
|
|
$
|
60
|
|
|
$
|
(55
|
)
|
2019
|
|
$
|
350
|
|
|
$
|
56
|
|
|
$
|
(38
|
)
|
2020
|
|
$
|
303
|
|
|
$
|
51
|
|
|
$
|
(39
|
)
|
2021
|
|
$
|
268
|
|
|
$
|
46
|
|
|
$
|
(38
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In millions)
|
||||||||||
Premiums
|
|
|
|
|
|
|
||||||
Direct premiums
|
|
$
|
40,271
|
|
|
$
|
39,516
|
|
|
$
|
40,049
|
|
Reinsurance assumed
|
|
1,405
|
|
|
1,454
|
|
|
1,472
|
|
|||
Reinsurance ceded
|
|
(2,523
|
)
|
|
(2,425
|
)
|
|
(2,454
|
)
|
|||
Net premiums
|
|
$
|
39,153
|
|
|
$
|
38,545
|
|
|
$
|
39,067
|
|
Universal life and investment-type product policy fees
|
|
|
|
|
|
|
||||||
Direct universal life and investment-type product policy fees
|
|
$
|
10,183
|
|
|
$
|
10,424
|
|
|
$
|
10,768
|
|
Reinsurance assumed
|
|
96
|
|
|
105
|
|
|
126
|
|
|||
Reinsurance ceded
|
|
(1,073
|
)
|
|
(1,022
|
)
|
|
(948
|
)
|
|||
Net universal life and investment-type product policy fees
|
|
$
|
9,206
|
|
|
$
|
9,507
|
|
|
$
|
9,946
|
|
Policyholder benefits and claims
|
|
|
|
|
|
|
||||||
Direct policyholder benefits and claims
|
|
$
|
43,422
|
|
|
$
|
41,233
|
|
|
$
|
41,573
|
|
Reinsurance assumed
|
|
1,109
|
|
|
1,023
|
|
|
962
|
|
|||
Reinsurance ceded
|
|
(3,727
|
)
|
|
(3,542
|
)
|
|
(3,433
|
)
|
|||
Net policyholder benefits and claims
|
|
$
|
40,804
|
|
|
$
|
38,714
|
|
|
$
|
39,102
|
|
Other expenses
|
|
|
|
|
|
|
||||||
Direct other expenses
|
|
$
|
15,163
|
|
|
$
|
16,968
|
|
|
$
|
17,334
|
|
Reinsurance assumed
|
|
317
|
|
|
130
|
|
|
165
|
|
|||
Reinsurance ceded
|
|
(411
|
)
|
|
(329
|
)
|
|
(408
|
)
|
|||
Net other expenses
|
|
$
|
15,069
|
|
|
$
|
16,769
|
|
|
$
|
17,091
|
|
|
|
December 31,
|
||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
|
|
Direct
|
|
Assumed
|
|
Ceded
|
|
Total
Balance Sheet |
|
Direct
|
|
Assumed
|
|
Ceded
|
|
Total
Balance Sheet |
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Premiums, reinsurance and other receivables
|
|
$
|
7,109
|
|
|
$
|
543
|
|
|
$
|
18,429
|
|
|
$
|
26,081
|
|
|
$
|
6,044
|
|
|
$
|
555
|
|
|
$
|
16,103
|
|
|
$
|
22,702
|
|
Deferred policy acquisition costs and value of business acquired
|
|
25,099
|
|
|
16
|
|
|
(317
|
)
|
|
24,798
|
|
|
24,490
|
|
|
120
|
|
|
(480
|
)
|
|
24,130
|
|
||||||||
Total assets
|
|
$
|
32,208
|
|
|
$
|
559
|
|
|
$
|
18,112
|
|
|
$
|
50,879
|
|
|
$
|
30,534
|
|
|
$
|
675
|
|
|
$
|
15,623
|
|
|
$
|
46,832
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Future policy benefits
|
|
$
|
198,436
|
|
|
$
|
1,535
|
|
|
$
|
—
|
|
|
$
|
199,971
|
|
|
$
|
189,817
|
|
|
$
|
2,062
|
|
|
$
|
—
|
|
|
$
|
191,879
|
|
Policyholder account balances
|
|
209,028
|
|
|
1,209
|
|
|
(2
|
)
|
|
210,235
|
|
|
201,748
|
|
|
975
|
|
|
(1
|
)
|
|
202,722
|
|
||||||||
Other policy-related balances
|
|
14,055
|
|
|
324
|
|
|
7
|
|
|
14,386
|
|
|
13,939
|
|
|
310
|
|
|
6
|
|
|
14,255
|
|
||||||||
Other liabilities
|
|
23,513
|
|
|
407
|
|
|
4,898
|
|
|
28,818
|
|
|
19,800
|
|
|
472
|
|
|
3,289
|
|
|
23,561
|
|
||||||||
Total liabilities
|
|
$
|
445,032
|
|
|
$
|
3,475
|
|
|
$
|
4,903
|
|
|
$
|
453,410
|
|
|
$
|
425,304
|
|
|
$
|
3,819
|
|
|
$
|
3,294
|
|
|
$
|
432,417
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In millions)
|
||||||
Closed Block Liabilities
|
|
|
|
|
||||
Future policy benefits
|
|
$
|
40,834
|
|
|
$
|
41,278
|
|
Other policy-related balances
|
|
257
|
|
|
249
|
|
||
Policyholder dividends payable
|
|
443
|
|
|
468
|
|
||
Policyholder dividend obligation
|
|
1,931
|
|
|
1,783
|
|
||
Current income tax payable
|
|
4
|
|
|
—
|
|
||
Other liabilities
|
|
196
|
|
|
380
|
|
||
Total closed block liabilities
|
|
43,665
|
|
|
44,158
|
|
||
Assets Designated to the Closed Block
|
|
|
|
|
||||
Investments:
|
|
|
|
|
||||
Fixed maturity securities available-for-sale, at estimated fair value
|
|
27,220
|
|
|
27,556
|
|
||
Equity securities available-for-sale, at estimated fair value
|
|
100
|
|
|
111
|
|
||
Mortgage loans
|
|
5,935
|
|
|
6,022
|
|
||
Policy loans
|
|
4,553
|
|
|
4,642
|
|
||
Real estate and real estate joint ventures
|
|
655
|
|
|
462
|
|
||
Other invested assets
|
|
1,246
|
|
|
1,066
|
|
||
Total investments
|
|
39,709
|
|
|
39,859
|
|
||
Cash and cash equivalents
|
|
18
|
|
|
236
|
|
||
Accrued investment income
|
|
467
|
|
|
474
|
|
||
Premiums, reinsurance and other receivables
|
|
68
|
|
|
56
|
|
||
Current income tax recoverable
|
|
—
|
|
|
11
|
|
||
Deferred income tax assets
|
|
177
|
|
|
234
|
|
||
Total assets designated to the closed block
|
|
40,439
|
|
|
40,870
|
|
||
Excess of closed block liabilities over assets designated to the closed block
|
|
3,226
|
|
|
3,288
|
|
||
Amounts included in AOCI:
|
|
|
|
|
||||
Unrealized investment gains (losses), net of income tax
|
|
1,517
|
|
|
1,382
|
|
||
Unrealized gains (losses) on derivatives, net of income tax
|
|
95
|
|
|
76
|
|
||
Allocated to policyholder dividend obligation, net of income tax
|
|
(1,255
|
)
|
|
(1,159
|
)
|
||
Total amounts included in AOCI
|
|
357
|
|
|
299
|
|
||
Maximum future earnings to be recognized from closed block assets and liabilities
|
|
$
|
3,583
|
|
|
$
|
3,587
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In millions)
|
||||||||||
Balance at January 1,
|
|
$
|
1,783
|
|
|
$
|
3,155
|
|
|
$
|
1,771
|
|
Change in unrealized investment and derivative gains (losses)
|
|
148
|
|
|
(1,372
|
)
|
|
1,384
|
|
|||
Balance at December 31,
|
|
$
|
1,931
|
|
|
$
|
1,783
|
|
|
$
|
3,155
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In millions)
|
||||||||||
Revenues
|
|
|
|
|
|
|
||||||
Premiums
|
|
$
|
1,804
|
|
|
$
|
1,850
|
|
|
$
|
1,918
|
|
Net investment income
|
|
1,902
|
|
|
1,982
|
|
|
2,093
|
|
|||
Net investment gains (losses)
|
|
(10
|
)
|
|
(23
|
)
|
|
7
|
|
|||
Net derivative gains (losses)
|
|
25
|
|
|
27
|
|
|
20
|
|
|||
Total revenues
|
|
3,721
|
|
|
3,836
|
|
|
4,038
|
|
|||
Expenses
|
|
|
|
|
|
|
||||||
Policyholder benefits and claims
|
|
2,563
|
|
|
2,564
|
|
|
2,598
|
|
|||
Policyholder dividends
|
|
953
|
|
|
1,015
|
|
|
988
|
|
|||
Other expenses
|
|
133
|
|
|
143
|
|
|
155
|
|
|||
Total expenses
|
|
3,649
|
|
|
3,722
|
|
|
3,741
|
|
|||
Revenues, net of expenses before provision for income tax expense (benefit)
|
|
72
|
|
|
114
|
|
|
297
|
|
|||
Provision for income tax expense (benefit)
|
|
24
|
|
|
41
|
|
|
104
|
|
|||
Revenues, net of expenses and provision for income tax expense (benefit)
|
|
$
|
48
|
|
|
$
|
73
|
|
|
$
|
193
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||||||||
|
Cost or
Amortized
Cost
|
|
Gross Unrealized
|
|
Estimated
Fair
Value
|
|
Cost or
Amortized
Cost
|
|
Gross Unrealized
|
|
Estimated
Fair
Value
|
||||||||||||||||||||||||||||
|
|
Gains
|
|
Temporary
Losses |
|
OTTI
Losses |
|
Gains
|
|
Temporary
Losses |
|
OTTI
Losses |
|
||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
U.S. corporate
|
$
|
94,558
|
|
|
$
|
7,351
|
|
|
$
|
1,056
|
|
|
$
|
—
|
|
|
$
|
100,853
|
|
|
$
|
96,466
|
|
|
$
|
6,583
|
|
|
$
|
2,255
|
|
|
$
|
—
|
|
|
$
|
100,794
|
|
U.S. government and agency
|
53,326
|
|
|
4,977
|
|
|
780
|
|
|
—
|
|
|
57,523
|
|
|
56,499
|
|
|
5,373
|
|
|
226
|
|
|
—
|
|
|
61,646
|
|
||||||||||
Foreign government
|
50,923
|
|
|
6,600
|
|
|
385
|
|
|
—
|
|
|
57,138
|
|
|
45,451
|
|
|
5,269
|
|
|
221
|
|
|
—
|
|
|
50,499
|
|
||||||||||
Foreign corporate (1)
|
55,676
|
|
|
3,132
|
|
|
1,752
|
|
|
(1
|
)
|
|
57,057
|
|
|
56,003
|
|
|
3,019
|
|
|
1,822
|
|
|
2
|
|
|
57,198
|
|
||||||||||
RMBS (1)
|
36,293
|
|
|
1,244
|
|
|
554
|
|
|
(10
|
)
|
|
36,993
|
|
|
37,914
|
|
|
1,366
|
|
|
424
|
|
|
59
|
|
|
38,797
|
|
||||||||||
State and political subdivision
|
14,566
|
|
|
1,733
|
|
|
122
|
|
|
1
|
|
|
16,176
|
|
|
13,723
|
|
|
1,795
|
|
|
67
|
|
|
10
|
|
|
15,441
|
|
||||||||||
ABS
|
13,920
|
|
|
101
|
|
|
141
|
|
|
3
|
|
|
13,877
|
|
|
14,498
|
|
|
131
|
|
|
229
|
|
|
6
|
|
|
14,394
|
|
||||||||||
CMBS (1)
|
11,092
|
|
|
282
|
|
|
103
|
|
|
(1
|
)
|
|
11,272
|
|
|
12,410
|
|
|
347
|
|
|
125
|
|
|
(1
|
)
|
|
12,633
|
|
||||||||||
Total fixed maturity securities
|
$
|
330,354
|
|
|
$
|
25,420
|
|
|
$
|
4,893
|
|
|
$
|
(8
|
)
|
|
$
|
350,889
|
|
|
$
|
332,964
|
|
|
$
|
23,883
|
|
|
$
|
5,369
|
|
|
$
|
76
|
|
|
$
|
351,402
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Common stock
|
$
|
1,927
|
|
|
$
|
488
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
2,401
|
|
|
$
|
1,962
|
|
|
$
|
397
|
|
|
$
|
107
|
|
|
$
|
—
|
|
|
$
|
2,252
|
|
Non-redeemable preferred stock
|
817
|
|
|
25
|
|
|
49
|
|
|
—
|
|
|
793
|
|
|
1,035
|
|
|
85
|
|
|
51
|
|
|
—
|
|
|
1,069
|
|
||||||||||
Total equity securities
|
$
|
2,744
|
|
|
$
|
513
|
|
|
$
|
63
|
|
|
$
|
—
|
|
|
$
|
3,194
|
|
|
$
|
2,997
|
|
|
$
|
482
|
|
|
$
|
158
|
|
|
$
|
—
|
|
|
$
|
3,321
|
|
(1)
|
The noncredit loss component of OTTI losses for foreign corporate, RMBS and CMBS was in an unrealized gain position of
$1 million
,
$10 million
and
$1 million
, respectively, at December 31,
2016
, due to increases in estimated fair value subsequent to initial recognition of noncredit losses on such securities. The noncredit loss component of OTTI for CMBS was in an unrealized gain position of
$1 million
at December 31,
2015
, due to increases in estimated fair value subsequent to initial recognition of noncredit losses on such securities. See also “— Net Unrealized Investment Gains (Losses).”
|
|
Due in One Year or Less
|
|
Due After One Year Through Five Years
|
|
Due After Five Years Through Ten Years
|
|
Due After Ten Years
|
|
Structured Securities
|
|
Total Fixed Maturity Securities
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Amortized cost
|
$
|
15,423
|
|
|
$
|
68,766
|
|
|
$
|
67,522
|
|
|
$
|
117,338
|
|
|
$
|
61,305
|
|
|
$
|
330,354
|
|
Estimated fair value
|
$
|
15,517
|
|
|
$
|
72,018
|
|
|
$
|
70,282
|
|
|
$
|
130,930
|
|
|
$
|
62,142
|
|
|
$
|
350,889
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Less than 12 Months
|
|
Equal to or Greater
than 12 Months |
|
Less than 12 Months
|
|
Equal to or Greater
than 12 Months |
||||||||||||||||||||||||
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. corporate
|
$
|
16,147
|
|
|
$
|
656
|
|
|
$
|
3,684
|
|
|
$
|
400
|
|
|
$
|
27,526
|
|
|
$
|
1,629
|
|
|
$
|
3,762
|
|
|
$
|
626
|
|
U.S. government and agency
|
13,500
|
|
|
760
|
|
|
141
|
|
|
20
|
|
|
19,628
|
|
|
222
|
|
|
298
|
|
|
4
|
|
||||||||
Foreign government
|
6,228
|
|
|
271
|
|
|
924
|
|
|
114
|
|
|
3,530
|
|
|
166
|
|
|
429
|
|
|
55
|
|
||||||||
Foreign corporate
|
11,613
|
|
|
639
|
|
|
6,127
|
|
|
1,112
|
|
|
14,447
|
|
|
911
|
|
|
5,251
|
|
|
913
|
|
||||||||
RMBS
|
12,943
|
|
|
403
|
|
|
2,618
|
|
|
141
|
|
|
13,467
|
|
|
287
|
|
|
2,431
|
|
|
196
|
|
||||||||
State and political subdivision
|
2,636
|
|
|
114
|
|
|
85
|
|
|
9
|
|
|
1,618
|
|
|
55
|
|
|
168
|
|
|
22
|
|
||||||||
ABS
|
2,702
|
|
|
33
|
|
|
2,789
|
|
|
111
|
|
|
7,329
|
|
|
124
|
|
|
2,823
|
|
|
111
|
|
||||||||
CMBS
|
2,570
|
|
|
48
|
|
|
735
|
|
|
54
|
|
|
4,876
|
|
|
81
|
|
|
637
|
|
|
43
|
|
||||||||
Total fixed maturity securities
|
$
|
68,339
|
|
|
$
|
2,924
|
|
|
$
|
17,103
|
|
|
$
|
1,961
|
|
|
$
|
92,421
|
|
|
$
|
3,475
|
|
|
$
|
15,799
|
|
|
$
|
1,970
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common stock
|
$
|
105
|
|
|
$
|
14
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
203
|
|
|
$
|
105
|
|
|
$
|
20
|
|
|
$
|
2
|
|
Non-redeemable preferred stock
|
196
|
|
|
9
|
|
|
165
|
|
|
40
|
|
|
79
|
|
|
2
|
|
|
200
|
|
|
49
|
|
||||||||
Total equity securities
|
$
|
301
|
|
|
$
|
23
|
|
|
$
|
176
|
|
|
$
|
40
|
|
|
$
|
282
|
|
|
$
|
107
|
|
|
$
|
220
|
|
|
$
|
51
|
|
Total number of securities in an unrealized loss position
|
5,321
|
|
|
|
|
1,790
|
|
|
|
|
6,366
|
|
|
|
|
1,489
|
|
|
|
•
|
The Company calculates the recovery value by performing a discounted cash flow analysis based on the present value of future cash flows. The discount rate is generally the effective interest rate of the security prior to impairment.
|
•
|
When determining collectability and the period over which value is expected to recover, the Company applies considerations utilized in its overall impairment evaluation process which incorporates information regarding the specific security, fundamentals of the industry and geographic area in which the security issuer operates, and overall macroeconomic conditions. Projected future cash flows are estimated using assumptions derived from management’s best estimates of likely scenario-based outcomes after giving consideration to a variety of variables that include, but are not limited to: payment terms of the security; the likelihood that the issuer can service the interest and principal payments; the quality and amount of any credit enhancements; the security’s position within the capital structure of the issuer; possible corporate restructurings or asset sales by the issuer; and changes to the rating of the security or the issuer by rating agencies.
|
•
|
Additional considerations are made when assessing the unique features that apply to certain Structured Securities including, but not limited to: the quality of underlying collateral, expected prepayment speeds, current and forecasted loss severity, consideration of the payment terms of the underlying loans or assets backing a particular security, and the payment priority within the tranche structure of the security.
|
•
|
When determining the amount of the credit loss for U.S. and foreign corporate securities, foreign government securities and state and political subdivision securities, the estimated fair value is considered the recovery value when available information does not indicate that another value is more appropriate. When information is identified that indicates a recovery value other than estimated fair value, management considers in the determination of recovery value the same considerations utilized in its overall impairment evaluation process as described above, as well as any private and public sector programs to restructure such securities.
|
|
|
December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
||||||||||
|
|
Carrying
Value |
|
% of
Total |
|
Carrying
Value |
|
% of
Total |
||||||
|
|
(Dollars in millions)
|
||||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
||||||
Commercial
|
|
$
|
48,035
|
|
|
64.4
|
%
|
|
$
|
44,012
|
|
|
65.6
|
%
|
Agricultural
|
|
14,456
|
|
|
19.4
|
|
|
13,188
|
|
|
19.6
|
|
||
Residential
|
|
11,696
|
|
|
15.7
|
|
|
9,734
|
|
|
14.5
|
|
||
Subtotal (1)
|
|
74,187
|
|
|
99.5
|
|
|
66,934
|
|
|
99.7
|
|
||
Valuation allowances
|
|
(344
|
)
|
|
(0.5
|
)
|
|
(318
|
)
|
|
(0.5
|
)
|
||
Subtotal mortgage loans, net
|
|
73,843
|
|
|
99.0
|
|
|
66,616
|
|
|
99.2
|
|
||
Residential — FVO
|
|
566
|
|
|
0.8
|
|
|
314
|
|
|
0.5
|
|
||
Commercial mortgage loans held by CSEs — FVO
|
|
136
|
|
|
0.2
|
|
|
172
|
|
|
0.3
|
|
||
Total mortgage loans, net
|
|
$
|
74,545
|
|
|
100.0
|
%
|
|
$
|
67,102
|
|
|
100.0
|
%
|
(1)
|
Purchases of mortgage loans were
$3.6 billion
and
$4.2 billion
for the years ended December 31,
2016
and
2015
, respectively, and were primarily comprised of residential mortgage loans.
|
|
Evaluated Individually for Credit Losses
|
|
Evaluated Collectively for Credit Losses
|
|
Impaired Loans
|
||||||||||||||||||||||||||||||
|
Impaired Loans with a Valuation Allowance
|
|
Impaired Loans without a Valuation Allowance
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
|
|
Valuation
Allowances |
|
Unpaid
Principal
Balance
|
|
Recorded
Investment |
|
Recorded
Investment |
|
Valuation
Allowances |
|
Carrying
Value |
|
Average
Recorded Investment |
||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Commercial
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
48,023
|
|
|
$
|
234
|
|
|
$
|
12
|
|
|
$
|
90
|
|
Agricultural
|
15
|
|
|
13
|
|
|
1
|
|
|
27
|
|
|
27
|
|
|
14,416
|
|
|
43
|
|
|
39
|
|
|
52
|
|
|||||||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
266
|
|
|
242
|
|
|
11,454
|
|
|
66
|
|
|
242
|
|
|
188
|
|
|||||||||
Total
|
$
|
15
|
|
|
$
|
13
|
|
|
$
|
1
|
|
|
$
|
305
|
|
|
$
|
281
|
|
|
$
|
73,893
|
|
|
$
|
343
|
|
|
$
|
293
|
|
|
$
|
330
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Commercial
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57
|
|
|
$
|
57
|
|
|
$
|
43,955
|
|
|
$
|
217
|
|
|
$
|
57
|
|
|
$
|
127
|
|
Agricultural
|
49
|
|
|
47
|
|
|
3
|
|
|
22
|
|
|
21
|
|
|
13,120
|
|
|
39
|
|
|
65
|
|
|
63
|
|
|||||||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
141
|
|
|
131
|
|
|
9,603
|
|
|
59
|
|
|
131
|
|
|
84
|
|
|||||||||
Total
|
$
|
49
|
|
|
$
|
47
|
|
|
$
|
3
|
|
|
$
|
220
|
|
|
$
|
209
|
|
|
$
|
66,678
|
|
|
$
|
315
|
|
|
$
|
253
|
|
|
$
|
274
|
|
|
Commercial
|
|
Agricultural
|
|
Residential
|
|
Total
|
||||||||
|
(In millions)
|
||||||||||||||
Balance at January 1, 2014
|
$
|
258
|
|
|
$
|
44
|
|
|
$
|
20
|
|
|
$
|
322
|
|
Provision (release)
|
(11
|
)
|
|
(4
|
)
|
|
27
|
|
|
12
|
|
||||
Charge-offs, net of recoveries
|
(23
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
(29
|
)
|
||||
Balance at December 31, 2014
|
224
|
|
|
39
|
|
|
42
|
|
|
305
|
|
||||
Provision (release)
|
12
|
|
|
3
|
|
|
33
|
|
|
48
|
|
||||
Charge-offs, net of recoveries
|
(19
|
)
|
|
—
|
|
|
(16
|
)
|
|
(35
|
)
|
||||
Balance at December 31, 2015
|
217
|
|
|
42
|
|
|
59
|
|
|
318
|
|
||||
Provision (release) (1)
|
160
|
|
|
3
|
|
|
23
|
|
|
186
|
|
||||
Charge-offs, net of recoveries (1)
|
(143
|
)
|
|
(1
|
)
|
|
(16
|
)
|
|
(160
|
)
|
||||
Balance at December 31, 2016
|
$
|
234
|
|
|
$
|
44
|
|
|
$
|
66
|
|
|
$
|
344
|
|
(1)
|
In connection with an acquisition in 2010, certain impaired commercial mortgage loans were acquired and accordingly, were not originated by the Company. Such commercial mortgage loans have been accounted for as purchased credit impaired (“PCI”) commercial mortgage loans. Decreases in cash flows expected to be collected on PCI commercial mortgage loans can result in provisions for losses on mortgage loans. For the year ended
December 31, 2016
, in connection with the maturity of an acquired PCI commercial mortgage loan, an increase to the commercial mortgage loan valuation allowance of
$143 million
was recorded and charged-off upon maturity. The Company will recover a substantial portion of the loss on the loan incurred through an indemnification agreement entered into in connection with the acquisition in 2010
.
|
|
Recorded Investment
|
|
Estimated
Fair Value |
|
% of
Total |
||||||||||||||||||||
|
Debt Service Coverage Ratios
|
|
Total
|
|
% of
Total
|
|
|||||||||||||||||||
|
> 1.20x
|
|
1.00x - 1.20x
|
|
< 1.00x
|
|
|||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loan-to-value ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Less than 65%
|
$
|
41,811
|
|
|
$
|
1,307
|
|
|
$
|
874
|
|
|
$
|
43,992
|
|
|
91.6
|
%
|
|
$
|
44,459
|
|
|
91.8
|
%
|
65% to 75%
|
3,335
|
|
|
—
|
|
|
221
|
|
|
3,556
|
|
|
7.4
|
|
|
3,488
|
|
|
7.2
|
|
|||||
76% to 80%
|
229
|
|
|
—
|
|
|
—
|
|
|
229
|
|
|
0.5
|
|
|
215
|
|
|
0.5
|
|
|||||
Greater than 80%
|
142
|
|
|
41
|
|
|
75
|
|
|
258
|
|
|
0.5
|
|
|
250
|
|
|
0.5
|
|
|||||
Total
|
$
|
45,517
|
|
|
$
|
1,348
|
|
|
$
|
1,170
|
|
|
$
|
48,035
|
|
|
100.0
|
%
|
|
$
|
48,412
|
|
|
100.0
|
%
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loan-to-value ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Less than 65%
|
$
|
38,163
|
|
|
$
|
1,063
|
|
|
$
|
544
|
|
|
$
|
39,770
|
|
|
90.4
|
%
|
|
$
|
40,921
|
|
|
90.7
|
%
|
65% to 75%
|
3,270
|
|
|
138
|
|
|
76
|
|
|
3,484
|
|
|
7.9
|
|
|
3,451
|
|
|
7.7
|
|
|||||
76% to 80%
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Greater than 80%
|
381
|
|
|
140
|
|
|
237
|
|
|
758
|
|
|
1.7
|
|
|
732
|
|
|
1.6
|
|
|||||
Total
|
$
|
41,814
|
|
|
$
|
1,341
|
|
|
$
|
857
|
|
|
$
|
44,012
|
|
|
100.0
|
%
|
|
$
|
45,104
|
|
|
100.0
|
%
|
|
December 31,
|
||||||||||||
|
2016
|
|
2015
|
||||||||||
|
Recorded
Investment
|
|
% of
Total
|
|
Recorded
Investment
|
|
% of
Total
|
||||||
|
(Dollars in millions)
|
||||||||||||
Loan-to-value ratios:
|
|
|
|
|
|
|
|
||||||
Less than 65%
|
$
|
13,872
|
|
|
96.0
|
%
|
|
$
|
12,399
|
|
|
94.0
|
%
|
65% to 75%
|
479
|
|
|
3.3
|
|
|
710
|
|
|
5.4
|
|
||
76% to 80%
|
17
|
|
|
0.1
|
|
|
21
|
|
|
0.2
|
|
||
Greater than 80%
|
88
|
|
|
0.6
|
|
|
58
|
|
|
0.4
|
|
||
Total
|
$
|
14,456
|
|
|
100.0
|
%
|
|
$
|
13,188
|
|
|
100.0
|
%
|
|
December 31,
|
||||||||||||
|
2016
|
|
2015
|
||||||||||
|
Recorded
Investment |
|
% of
Total |
|
Recorded
Investment |
|
% of
Total |
||||||
|
(Dollars in millions)
|
||||||||||||
Performance indicators:
|
|
|
|
|
|
|
|
||||||
Performing
|
$
|
11,304
|
|
|
96.6
|
%
|
|
$
|
9,408
|
|
|
96.7
|
%
|
Nonperforming
|
392
|
|
|
3.4
|
|
|
326
|
|
|
3.3
|
|
||
Total
|
$
|
11,696
|
|
|
100.0
|
%
|
|
$
|
9,734
|
|
|
100.0
|
%
|
|
Past Due
|
|
Greater than 90 Days Past Due and Still
Accruing Interest
|
|
Nonaccrual
|
||||||||||||||||||
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Commercial
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Agricultural
|
127
|
|
|
103
|
|
|
104
|
|
|
73
|
|
|
23
|
|
|
46
|
|
||||||
Residential
|
392
|
|
|
326
|
|
|
37
|
|
|
—
|
|
|
355
|
|
|
318
|
|
||||||
Total
|
$
|
522
|
|
|
$
|
431
|
|
|
$
|
144
|
|
|
$
|
73
|
|
|
$
|
378
|
|
|
$
|
364
|
|
|
December 31,
|
||||||||||||||
|
2016
|
|
2015
|
||||||||||||
|
Leveraged
Leases
|
|
Direct
Financing
Leases
|
|
Leveraged
Leases
|
|
Direct
Financing
Leases
|
||||||||
|
(In millions)
|
||||||||||||||
Rental receivables, net
|
$
|
1,259
|
|
|
$
|
1,683
|
|
|
$
|
1,329
|
|
|
$
|
1,508
|
|
Estimated residual values
|
966
|
|
|
71
|
|
|
1,076
|
|
|
80
|
|
||||
Subtotal
|
2,225
|
|
|
1,754
|
|
|
2,405
|
|
|
1,588
|
|
||||
Unearned income
|
(635
|
)
|
|
(639
|
)
|
|
(693
|
)
|
|
(512
|
)
|
||||
Investment in leases, net of non-recourse debt
|
$
|
1,590
|
|
|
$
|
1,115
|
|
|
$
|
1,712
|
|
|
$
|
1,076
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In millions)
|
||||||||||
Fixed maturity securities
|
|
$
|
20,300
|
|
|
$
|
18,164
|
|
|
$
|
30,367
|
|
Fixed maturity securities with noncredit OTTI losses included in AOCI
|
|
8
|
|
|
(76
|
)
|
|
(112
|
)
|
|||
Total fixed maturity securities
|
|
20,308
|
|
|
18,088
|
|
|
30,255
|
|
|||
Equity securities
|
|
485
|
|
|
422
|
|
|
608
|
|
|||
Derivatives
|
|
2,923
|
|
|
2,350
|
|
|
1,761
|
|
|||
Other
|
|
23
|
|
|
287
|
|
|
149
|
|
|||
Subtotal
|
|
23,739
|
|
|
21,147
|
|
|
32,773
|
|
|||
Amounts allocated from:
|
|
|
|
|
|
|
||||||
Future policy benefits
|
|
(1,114
|
)
|
|
(163
|
)
|
|
(2,886
|
)
|
|||
DAC and VOBA related to noncredit OTTI losses recognized in AOCI
|
|
(3
|
)
|
|
—
|
|
|
(4
|
)
|
|||
DAC, VOBA and DSI
|
|
(1,430
|
)
|
|
(1,273
|
)
|
|
(1,946
|
)
|
|||
Policyholder dividend obligation
|
|
(1,931
|
)
|
|
(1,783
|
)
|
|
(3,155
|
)
|
|||
Subtotal
|
|
(4,478
|
)
|
|
(3,219
|
)
|
|
(7,991
|
)
|
|||
Deferred income tax benefit (expense) related to noncredit OTTI losses recognized in AOCI
|
|
(1
|
)
|
|
27
|
|
|
42
|
|
|||
Deferred income tax benefit (expense)
|
|
(6,623
|
)
|
|
(6,151
|
)
|
|
(8,556
|
)
|
|||
Net unrealized investment gains (losses)
|
|
12,637
|
|
|
11,804
|
|
|
16,268
|
|
|||
Net unrealized investment gains (losses) attributable to noncontrolling interests
|
|
(6
|
)
|
|
(31
|
)
|
|
(33
|
)
|
|||
Net unrealized investment gains (losses) attributable to MetLife, Inc.
|
|
$
|
12,631
|
|
|
$
|
11,773
|
|
|
$
|
16,235
|
|
|
Years Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In millions)
|
||||||
Balance at January 1,
|
$
|
(76
|
)
|
|
$
|
(112
|
)
|
Noncredit OTTI losses and subsequent changes recognized
|
14
|
|
|
6
|
|
||
Securities sold with previous noncredit OTTI loss
|
64
|
|
|
125
|
|
||
Subsequent changes in estimated fair value
|
6
|
|
|
(95
|
)
|
||
Balance at December 31,
|
$
|
8
|
|
|
$
|
(76
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In millions)
|
||||||||||
Balance at January 1,
|
|
$
|
11,773
|
|
|
$
|
16,235
|
|
|
$
|
8,414
|
|
Fixed maturity securities on which noncredit OTTI losses have been recognized
|
|
84
|
|
|
36
|
|
|
106
|
|
|||
Unrealized investment gains (losses) during the year
|
|
2,508
|
|
|
(11,662
|
)
|
|
15,521
|
|
|||
Unrealized investment gains (losses) relating to:
|
|
|
|
|
|
|
||||||
Future policy benefits
|
|
(951
|
)
|
|
2,723
|
|
|
(1,988
|
)
|
|||
DAC and VOBA related to noncredit OTTI losses recognized in AOCI
|
|
(3
|
)
|
|
4
|
|
|
(10
|
)
|
|||
DAC, VOBA and DSI
|
|
(157
|
)
|
|
673
|
|
|
(756
|
)
|
|||
Policyholder dividend obligation
|
|
(148
|
)
|
|
1,372
|
|
|
(1,384
|
)
|
|||
Deferred income tax benefit (expense) related to noncredit OTTI losses recognized in AOCI
|
|
(28
|
)
|
|
(15
|
)
|
|
(31
|
)
|
|||
Deferred income tax benefit (expense)
|
|
(472
|
)
|
|
2,405
|
|
|
(3,600
|
)
|
|||
Net unrealized investment gains (losses)
|
|
12,606
|
|
|
11,771
|
|
|
16,272
|
|
|||
Net unrealized investment gains (losses) attributable to noncontrolling interests
|
|
25
|
|
|
2
|
|
|
(37
|
)
|
|||
Balance at December 31,
|
|
$
|
12,631
|
|
|
$
|
11,773
|
|
|
$
|
16,235
|
|
Change in net unrealized investment gains (losses)
|
|
$
|
833
|
|
|
$
|
(4,464
|
)
|
|
$
|
7,858
|
|
Change in net unrealized investment gains (losses) attributable to noncontrolling interests
|
|
25
|
|
|
2
|
|
|
(37
|
)
|
|||
Change in net unrealized investment gains (losses) attributable to MetLife, Inc.
|
|
$
|
858
|
|
|
$
|
(4,462
|
)
|
|
$
|
7,821
|
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In millions)
|
||||||
Securities on loan: (1)
|
|
|
|
||||
Amortized cost
|
$
|
24,692
|
|
|
$
|
27,223
|
|
Estimated fair value
|
$
|
26,308
|
|
|
$
|
29,646
|
|
Cash collateral on deposit from counterparties (2)
|
$
|
26,755
|
|
|
$
|
30,197
|
|
Security collateral on deposit from counterparties (3)
|
$
|
46
|
|
|
$
|
50
|
|
Reinvestment portfolio — estimated fair value
|
$
|
26,704
|
|
|
$
|
30,258
|
|
(1)
|
Included within fixed maturity securities and short-term investments.
|
(2)
|
Included within payables for collateral under securities loaned and other transactions.
|
(3)
|
Security collateral on deposit from counterparties may not be sold or re-pledged, unless the counterparty is in default, and is not reflected on the consolidated financial statements.
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Remaining Tenor of Securities Lending Agreements
|
|
|
|
Remaining Tenor of Securities Lending Agreements
|
|
|
||||||||||||||||||||||||
|
Open (1)
|
|
1 Month
or Less
|
|
1 to 6
Months
|
|
Total
|
|
Open (1)
|
|
1 Month
or Less
|
|
1 to 6
Months
|
|
Total
|
||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||
Cash collateral liability by loaned security type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. government and agency
|
$
|
6,608
|
|
|
$
|
8,403
|
|
|
$
|
10,125
|
|
|
$
|
25,136
|
|
|
$
|
10,116
|
|
|
$
|
11,157
|
|
|
$
|
5,986
|
|
|
$
|
27,259
|
|
Foreign government
|
—
|
|
|
620
|
|
|
144
|
|
|
764
|
|
|
2
|
|
|
510
|
|
|
486
|
|
|
998
|
|
||||||||
U.S. corporate
|
—
|
|
|
523
|
|
|
—
|
|
|
523
|
|
|
9
|
|
|
380
|
|
|
—
|
|
|
389
|
|
||||||||
Agency RMBS
|
—
|
|
|
—
|
|
|
274
|
|
|
274
|
|
|
—
|
|
|
951
|
|
|
600
|
|
|
1,551
|
|
||||||||
Foreign corporate
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total
|
$
|
6,608
|
|
|
$
|
9,604
|
|
|
$
|
10,543
|
|
|
$
|
26,755
|
|
|
$
|
10,127
|
|
|
$
|
12,998
|
|
|
$
|
7,072
|
|
|
$
|
30,197
|
|
(1)
|
The related loaned security could be returned to the Company on the next business day which would require the Company to immediately return the cash collateral.
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
|
(In millions)
|
||||||
Securities on loan included within fixed maturity securities:
|
|
|
|
|
||||
Amortized cost
|
|
$
|
98
|
|
|
$
|
51
|
|
Estimated fair value
|
|
$
|
113
|
|
|
$
|
56
|
|
Cash collateral received included within other liabilities
|
|
$
|
102
|
|
|
$
|
50
|
|
Reinvestment portfolio — estimated fair value
|
|
$
|
100
|
|
|
$
|
50
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Remaining Tenor of
Repurchase Agreements
|
|
|
|
Remaining Tenor of
Repurchase Agreements
|
|
|
||||||||||||||||
|
|
1 Month
or Less
|
|
1 to 6
Months
|
|
Total
|
|
1 Month
or Less
|
|
1 to 6
Months
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
Cash collateral liability by loaned security type:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign corporate
|
|
$
|
12
|
|
|
$
|
10
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
25
|
|
All other corporate and government
|
|
39
|
|
|
41
|
|
|
80
|
|
|
—
|
|
|
25
|
|
|
25
|
|
||||||
Total
|
|
$
|
51
|
|
|
$
|
51
|
|
|
$
|
102
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
50
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In millions)
|
||||||
Invested assets on deposit (regulatory deposits)
|
|
$
|
9,573
|
|
|
$
|
9,089
|
|
Invested assets held in trust (collateral financing arrangements and reinsurance agreements)
|
|
11,111
|
|
|
10,443
|
|
||
Invested assets pledged as collateral (1)
|
|
27,431
|
|
|
23,145
|
|
||
Total invested assets on deposit, held in trust and pledged as collateral
|
|
$
|
48,115
|
|
|
$
|
42,677
|
|
(1)
|
The Company has pledged invested assets in connection with various agreements and transactions, including funding agreements (see Notes
4
), collateral financing arrangements (see Note
13
) and derivative transactions (see Note
9
).
|
|
December 31,
|
||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Fixed Maturity Securities
|
|
Mortgage Loans
|
||||||||||||
|
(In millions)
|
||||||||||||||
Outstanding principal and interest balance (1)
|
$
|
7,121
|
|
|
$
|
6,410
|
|
|
$
|
—
|
|
|
$
|
148
|
|
Carrying value (2)
|
$
|
5,569
|
|
|
$
|
4,883
|
|
|
$
|
—
|
|
|
$
|
129
|
|
(1)
|
Represents the contractually required payments, which is the sum of contractual principal, whether or not currently due, and accrued interest.
|
(2)
|
Estimated fair value plus accrued interest for fixed maturity securities and amortized cost, plus accrued interest, less any valuation allowances, for mortgage loans.
|
|
Years Ended December 31,
|
||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Fixed Maturity Securities
|
|
Mortgage Loans
|
||||||||||||
|
(In millions)
|
||||||||||||||
Contractually required payments (including interest)
|
$
|
2,031
|
|
|
$
|
2,220
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Cash flows expected to be collected (1)
|
$
|
1,828
|
|
|
$
|
1,951
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Fair value of investments acquired
|
$
|
1,331
|
|
|
$
|
1,439
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
Represents undiscounted principal and interest cash flow expectations, at the date of acquisition.
|
|
Years Ended December 31,
|
||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Fixed Maturity Securities
|
|
Mortgage Loans
|
||||||||||||
|
(In millions)
|
||||||||||||||
Accretable yield, January 1,
|
$
|
2,200
|
|
|
$
|
2,143
|
|
|
$
|
21
|
|
|
$
|
48
|
|
Investments purchased
|
497
|
|
|
512
|
|
|
—
|
|
|
—
|
|
||||
Accretion recognized in earnings
|
(337
|
)
|
|
(325
|
)
|
|
(9
|
)
|
|
(56
|
)
|
||||
Disposals
|
(15
|
)
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
||||
Reclassification (to) from nonaccretable difference
|
(183
|
)
|
|
(74
|
)
|
|
(12
|
)
|
|
29
|
|
||||
Accretable yield, December 31,
|
$
|
2,162
|
|
|
$
|
2,200
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
December 31,
|
||||||||||||||
|
2016
|
|
2015
|
||||||||||||
|
Total
Assets |
|
Total
Liabilities |
|
Total
Assets |
|
Total
Liabilities |
||||||||
|
(In millions)
|
||||||||||||||
MRSC (collateral financing arrangement (primarily securities)) (1)
|
$
|
3,422
|
|
|
$
|
—
|
|
|
$
|
3,374
|
|
|
$
|
—
|
|
Operating joint venture (2)
|
—
|
|
|
—
|
|
|
2,465
|
|
|
2,079
|
|
||||
CSEs (assets (primarily loans) and liabilities (primarily debt)) (3)
|
146
|
|
|
35
|
|
|
186
|
|
|
62
|
|
||||
Other investments (4)
|
50
|
|
|
—
|
|
|
76
|
|
|
—
|
|
||||
Total
|
$
|
3,618
|
|
|
$
|
35
|
|
|
$
|
6,101
|
|
|
$
|
2,141
|
|
(1)
|
See Note
13
for a description of the MetLife Reinsurance Company of South Carolina (“MRSC”) collateral financing arrangement.
|
(2)
|
Following a change in the foreign investment law in India, the Company no longer consolidated its India operating joint venture, effective January 1, 2016. Assets of the operating joint venture are primarily fixed maturity securities and separate account assets. Liabilities of the operating joint venture are primarily future policy benefits, other policy-related balances and separate account liabilities.
|
(3)
|
The Company consolidates entities that are structured as CMBS and as collateralized debt obligations. The assets of these entities can only be used to settle their respective liabilities, and under no circumstances is the Company liable for any principal or interest shortfalls should any arise. The Company’s exposure was limited to that of its remaining investment in these entities of
$95 million
and
$105 million
at estimated fair value at December 31,
2016
and
2015
, respectively.
|
(4)
|
Other investments is comprised of other invested assets and other limited partnership interests.
|
|
December 31,
|
||||||||||||||
|
2016
|
|
2015
|
||||||||||||
|
Carrying
Amount |
|
Maximum
Exposure to Loss (1) |
|
Carrying
Amount |
|
Maximum
Exposure to Loss (1) |
||||||||
|
(In millions)
|
||||||||||||||
Fixed maturity securities AFS:
|
|
|
|
|
|
|
|
||||||||
Structured Securities (2)
|
$
|
59,773
|
|
|
$
|
59,773
|
|
|
$
|
65,824
|
|
|
$
|
65,824
|
|
U.S. and foreign corporate
|
2,845
|
|
|
2,845
|
|
|
3,261
|
|
|
3,261
|
|
||||
Other limited partnership interests
|
6,208
|
|
|
11,282
|
|
|
5,186
|
|
|
7,074
|
|
||||
Other invested assets
|
2,261
|
|
|
2,837
|
|
|
1,604
|
|
|
2,161
|
|
||||
Other (3)
|
252
|
|
|
271
|
|
|
722
|
|
|
739
|
|
||||
Total
|
$
|
71,339
|
|
|
$
|
77,008
|
|
|
$
|
76,597
|
|
|
$
|
79,059
|
|
(1)
|
The maximum exposure to loss relating to fixed maturity securities AFS, FVO and trading securities and equity securities AFS is equal to their carrying amounts or the carrying amounts of retained interests. The maximum exposure to loss relating to other limited partnership interests, mortgage loans and real estate joint ventures is equal to the carrying amounts plus any unfunded commitments. For certain of its investments in other invested assets, the Company’s return is in the form of income tax credits which are guaranteed by creditworthy third parties. For such investments, the maximum exposure to loss is equal to the carrying amounts plus any unfunded commitments, reduced by income tax credits guaranteed by third parties of
$150 million
and
$179 million
at December 31,
2016
and
2015
, respectively. Such a maximum loss would be expected to occur only upon bankruptcy of the issuer or investee.
|
(2)
|
For these variable interests, the Company’s involvement is limited to that of a passive investor in mortgage-backed or asset-backed securities issued by trusts that do not have substantial equity.
|
(3)
|
Other is comprised of mortgage loans, common stock, non-redeemable preferred stock, real estate joint ventures and FVO and trading securities.
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Investment income:
|
|
|
|
|
|
||||||
Fixed maturity securities
|
$
|
14,313
|
|
|
$
|
14,235
|
|
|
$
|
14,868
|
|
Equity securities
|
140
|
|
|
144
|
|
|
133
|
|
|||
FVO and trading securities — FVO general account and Actively traded securities (1)
|
37
|
|
|
21
|
|
|
103
|
|
|||
Mortgage loans
|
3,259
|
|
|
3,136
|
|
|
2,928
|
|
|||
Policy loans
|
589
|
|
|
603
|
|
|
629
|
|
|||
Real estate and real estate joint ventures
|
684
|
|
|
981
|
|
|
951
|
|
|||
Other limited partnership interests
|
641
|
|
|
669
|
|
|
1,033
|
|
|||
Cash, cash equivalents and short-term investments
|
173
|
|
|
148
|
|
|
168
|
|
|||
Operating joint ventures
|
33
|
|
|
25
|
|
|
10
|
|
|||
Other
|
263
|
|
|
248
|
|
|
192
|
|
|||
Subtotal
|
20,132
|
|
|
20,210
|
|
|
21,015
|
|
|||
Less: Investment expenses
|
1,147
|
|
|
1,209
|
|
|
1,178
|
|
|||
Subtotal, net
|
18,985
|
|
|
19,001
|
|
|
19,837
|
|
|||
FVO and trading securities — FVO contractholder-directed unit-linked investments (1)
|
950
|
|
|
264
|
|
|
1,266
|
|
|||
FVO CSEs — interest income:
|
|
|
|
|
|
||||||
Commercial mortgage loans
|
12
|
|
|
16
|
|
|
49
|
|
|||
Securities
|
—
|
|
|
—
|
|
|
1
|
|
|||
Subtotal
|
962
|
|
|
280
|
|
|
1,316
|
|
|||
Net investment income
|
$
|
19,947
|
|
|
$
|
19,281
|
|
|
$
|
21,153
|
|
(1)
|
Changes in estimated fair value subsequent to purchase for securities still held as of the end of the respective periods included in net investment income were principally from FVO contractholder-directed unit-linked investments and, to a much lesser extent, actively traded and FVO general account securities, and were
$427 million
,
($456) million
and
$642 million
for the years ended
December 31, 2016
,
2015
, and
2014
, respectively.
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Total gains (losses) on fixed maturity securities:
|
|
|
|
|
|
||||||
Total OTTI losses recognized — by sector and industry:
|
|
|
|
|
|
||||||
U.S. and foreign corporate securities — by industry:
|
|
|
|
|
|
||||||
Industrial
|
$
|
(79
|
)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
Utility
|
(21
|
)
|
|
(21
|
)
|
|
—
|
|
|||
Consumer
|
—
|
|
|
(28
|
)
|
|
(7
|
)
|
|||
Transportation
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
Communications
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||
Total U.S. and foreign corporate securities
|
(103
|
)
|
|
(54
|
)
|
|
(9
|
)
|
|||
RMBS
|
(24
|
)
|
|
(30
|
)
|
|
(31
|
)
|
|||
ABS
|
(2
|
)
|
|
—
|
|
|
(7
|
)
|
|||
CMBS
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||
State and political subdivision
|
—
|
|
|
(6
|
)
|
|
—
|
|
|||
OTTI losses on fixed maturity securities recognized in earnings
|
(129
|
)
|
|
(90
|
)
|
|
(60
|
)
|
|||
Fixed maturity securities — net gains (losses) on sales and disposals
|
154
|
|
|
204
|
|
|
598
|
|
|||
Total gains (losses) on fixed maturity securities
|
25
|
|
|
114
|
|
|
538
|
|
|||
Total gains (losses) on equity securities:
|
|
|
|
|
|
||||||
Total OTTI losses recognized — by sector:
|
|
|
|
|
|
||||||
Common stock
|
(77
|
)
|
|
(39
|
)
|
|
(13
|
)
|
|||
Non-redeemable preferred stock
|
—
|
|
|
(1
|
)
|
|
(23
|
)
|
|||
OTTI losses on equity securities recognized in earnings
|
(77
|
)
|
|
(40
|
)
|
|
(36
|
)
|
|||
Equity securities — net gains (losses) on sales and disposals
|
29
|
|
|
61
|
|
|
101
|
|
|||
Total gains (losses) on equity securities
|
(48
|
)
|
|
21
|
|
|
65
|
|
|||
FVO and trading securities — FVO general account securities
|
—
|
|
|
—
|
|
|
9
|
|
|||
Mortgage loans
|
(224
|
)
|
|
(105
|
)
|
|
(36
|
)
|
|||
Real estate and real estate joint ventures
|
147
|
|
|
531
|
|
|
222
|
|
|||
Other limited partnership interests
|
(71
|
)
|
|
(67
|
)
|
|
(78
|
)
|
|||
Other
|
(87
|
)
|
|
(6
|
)
|
|
(110
|
)
|
|||
Subtotal
|
(258
|
)
|
|
488
|
|
|
610
|
|
|||
FVO CSEs:
|
|
|
|
|
|
||||||
Commercial mortgage loans
|
(2
|
)
|
|
(7
|
)
|
|
(13
|
)
|
|||
Securities
|
1
|
|
|
—
|
|
|
—
|
|
|||
Long-term debt — related to commercial mortgage loans
|
1
|
|
|
4
|
|
|
19
|
|
|||
Long-term debt — related to securities
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Non-investment portfolio gains (losses) (1)
|
429
|
|
|
112
|
|
|
(812
|
)
|
|||
Subtotal
|
429
|
|
|
109
|
|
|
(807
|
)
|
|||
Total net investment gains (losses)
|
$
|
171
|
|
|
$
|
597
|
|
|
$
|
(197
|
)
|
(1)
|
Non-investment portfolio gains (losses) for the year ended
December 31, 2016
includes a gain from the U.S. Retail Advisor Force Divestiture of
$102 million
as more fully described in Note
3
. Non-investment portfolio gains (losses) for the year ended December 31,
2014
includes a loss of
$633 million
related to the disposition of MAL as more fully described in Note
3
.
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
Fixed Maturity Securities
|
|
Equity Securities
|
||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Proceeds
|
$
|
125,979
|
|
|
$
|
115,395
|
|
|
$
|
82,075
|
|
|
$
|
326
|
|
|
$
|
358
|
|
|
$
|
544
|
|
Gross investment gains
|
$
|
1,231
|
|
|
$
|
1,262
|
|
|
$
|
1,165
|
|
|
$
|
46
|
|
|
$
|
99
|
|
|
$
|
112
|
|
Gross investment losses
|
(1,077
|
)
|
|
(1,058
|
)
|
|
(567
|
)
|
|
(17
|
)
|
|
(38
|
)
|
|
(11
|
)
|
||||||
OTTI losses
|
(129
|
)
|
|
(90
|
)
|
|
(60
|
)
|
|
(77
|
)
|
|
(40
|
)
|
|
(36
|
)
|
||||||
Net investment gains (losses)
|
$
|
25
|
|
|
$
|
114
|
|
|
$
|
538
|
|
|
$
|
(48
|
)
|
|
$
|
21
|
|
|
$
|
65
|
|
|
Years Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In millions)
|
||||||
Balance at January 1,
|
$
|
277
|
|
|
$
|
357
|
|
Additions:
|
|
|
|
||||
Initial impairments — credit loss OTTI on securities not previously impaired
|
1
|
|
|
20
|
|
||
Additional impairments — credit loss OTTI on securities previously impaired
|
23
|
|
|
26
|
|
||
Reductions:
|
|
|
|
||||
Sales (maturities, pay downs or prepayments) of securities previously impaired as credit loss OTTI
|
(85
|
)
|
|
(124
|
)
|
||
Securities impaired to net present value of expected future cash flows
|
(1
|
)
|
|
—
|
|
||
Increase in cash flows — accretion of previous credit loss OTTI
|
—
|
|
|
(2
|
)
|
||
Balance at December 31,
|
$
|
215
|
|
|
$
|
277
|
|
|
Primary Underlying Risk Exposure
|
|
December 31,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||||
|
|
|
Estimated Fair Value
|
|
|
|
Estimated Fair Value
|
||||||||||||||||||
|
Gross
Notional
Amount
|
|
Assets
|
|
Liabilities
|
|
Gross
Notional
Amount
|
|
Assets
|
|
Liabilities
|
||||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
Interest rate
|
|
$
|
5,331
|
|
|
$
|
2,262
|
|
|
$
|
6
|
|
|
$
|
5,528
|
|
|
$
|
2,215
|
|
|
$
|
12
|
|
Foreign currency swaps
|
Foreign currency exchange rate
|
|
1,221
|
|
|
34
|
|
|
224
|
|
|
2,154
|
|
|
62
|
|
|
159
|
|
||||||
Foreign currency forwards
|
Foreign currency exchange rate
|
|
1,085
|
|
|
—
|
|
|
54
|
|
|
1,685
|
|
|
—
|
|
|
52
|
|
||||||
Subtotal
|
|
7,637
|
|
|
2,296
|
|
|
284
|
|
|
9,367
|
|
|
2,277
|
|
|
223
|
|
|||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
Interest rate
|
|
2,085
|
|
|
332
|
|
|
34
|
|
|
2,190
|
|
|
487
|
|
|
—
|
|
||||||
Interest rate forwards
|
Interest rate
|
|
4,032
|
|
|
—
|
|
|
370
|
|
|
105
|
|
|
23
|
|
|
—
|
|
||||||
Foreign currency swaps
|
Foreign currency exchange rate
|
|
28,173
|
|
|
2,079
|
|
|
2,065
|
|
|
23,661
|
|
|
1,303
|
|
|
1,803
|
|
||||||
Subtotal
|
|
34,290
|
|
|
2,411
|
|
|
2,469
|
|
|
25,956
|
|
|
1,813
|
|
|
1,803
|
|
|||||||
Foreign operations hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency forwards
|
Foreign currency exchange rate
|
|
1,394
|
|
|
47
|
|
|
5
|
|
|
3,916
|
|
|
63
|
|
|
12
|
|
||||||
Currency options
|
Foreign currency exchange rate
|
|
8,878
|
|
|
148
|
|
|
45
|
|
|
7,569
|
|
|
205
|
|
|
36
|
|
||||||
Subtotal
|
|
10,272
|
|
|
195
|
|
|
50
|
|
|
11,485
|
|
|
268
|
|
|
48
|
|
|||||||
Total qualifying hedges
|
|
52,199
|
|
|
4,902
|
|
|
2,803
|
|
|
46,808
|
|
|
4,358
|
|
|
2,074
|
|
|||||||
Derivatives Not Designated or Not Qualifying as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest rate swaps
|
Interest rate
|
|
81,524
|
|
|
6,017
|
|
|
3,328
|
|
|
89,288
|
|
|
5,109
|
|
|
2,247
|
|
||||||
Interest rate floors
|
Interest rate
|
|
14,201
|
|
|
187
|
|
|
9
|
|
|
23,837
|
|
|
311
|
|
|
48
|
|
||||||
Interest rate caps
|
Interest rate
|
|
90,400
|
|
|
137
|
|
|
2
|
|
|
68,928
|
|
|
105
|
|
|
3
|
|
||||||
Interest rate futures
|
Interest rate
|
|
6,081
|
|
|
12
|
|
|
12
|
|
|
5,808
|
|
|
4
|
|
|
7
|
|
||||||
Interest rate options
|
Interest rate
|
|
20,854
|
|
|
764
|
|
|
1
|
|
|
30,234
|
|
|
1,177
|
|
|
30
|
|
||||||
Interest rate forwards
|
Interest rate
|
|
613
|
|
|
—
|
|
|
25
|
|
|
43
|
|
|
1
|
|
|
—
|
|
||||||
Interest rate total return swaps
|
Interest rate
|
|
5,425
|
|
|
2
|
|
|
738
|
|
|
48
|
|
|
2
|
|
|
—
|
|
||||||
Synthetic GICs
|
Interest rate
|
|
5,566
|
|
|
—
|
|
|
—
|
|
|
4,216
|
|
|
—
|
|
|
—
|
|
||||||
Foreign currency swaps
|
Foreign currency exchange rate
|
|
12,912
|
|
|
1,600
|
|
|
466
|
|
|
11,081
|
|
|
766
|
|
|
431
|
|
||||||
Foreign currency forwards
|
Foreign currency exchange rate
|
|
15,580
|
|
|
126
|
|
|
977
|
|
|
11,724
|
|
|
154
|
|
|
220
|
|
||||||
Currency futures
|
Foreign currency exchange rate
|
|
915
|
|
|
—
|
|
|
—
|
|
|
930
|
|
|
—
|
|
|
—
|
|
||||||
Currency options
|
Foreign currency exchange rate
|
|
3,615
|
|
|
195
|
|
|
17
|
|
|
9,590
|
|
|
466
|
|
|
189
|
|
||||||
Credit default swaps — purchased
|
Credit
|
|
2,038
|
|
|
14
|
|
|
40
|
|
|
1,870
|
|
|
28
|
|
|
34
|
|
||||||
Credit default swaps — written
|
Credit
|
|
12,645
|
|
|
189
|
|
|
9
|
|
|
10,311
|
|
|
78
|
|
|
13
|
|
||||||
Equity futures
|
Equity market
|
|
12,494
|
|
|
68
|
|
|
3
|
|
|
7,206
|
|
|
63
|
|
|
18
|
|
||||||
Equity index options
|
Equity market
|
|
54,028
|
|
|
1,323
|
|
|
1,458
|
|
|
55,682
|
|
|
1,542
|
|
|
1,041
|
|
||||||
Equity variance swaps
|
Equity market
|
|
23,157
|
|
|
223
|
|
|
756
|
|
|
23,437
|
|
|
195
|
|
|
636
|
|
||||||
Equity total return swaps
|
Equity market
|
|
3,901
|
|
|
2
|
|
|
160
|
|
|
3,803
|
|
|
47
|
|
|
58
|
|
||||||
Total non-designated or nonqualifying derivatives
|
|
365,949
|
|
|
10,859
|
|
|
8,001
|
|
|
358,036
|
|
|
10,048
|
|
|
4,975
|
|
|||||||
Total
|
|
$
|
418,148
|
|
|
$
|
15,761
|
|
|
$
|
10,804
|
|
|
$
|
404,844
|
|
|
$
|
14,406
|
|
|
$
|
7,049
|
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Freestanding derivatives and hedging gains (losses) (1)
|
$
|
(4,536
|
)
|
|
$
|
277
|
|
|
$
|
1,638
|
|
Embedded derivatives gains (losses)
|
(2,224
|
)
|
|
(239
|
)
|
|
(321
|
)
|
|||
Total net derivative gains (losses)
|
$
|
(6,760
|
)
|
|
$
|
38
|
|
|
$
|
1,317
|
|
(1)
|
Includes foreign currency transaction gains (losses) on hedged items in cash flow and nonqualifying hedging relationships, which are not presented elsewhere in this note.
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Qualifying hedges:
|
|
|
|
|
|
||||||
Net investment income
|
$
|
288
|
|
|
$
|
219
|
|
|
$
|
158
|
|
Interest credited to policyholder account balances
|
(1
|
)
|
|
25
|
|
|
101
|
|
|||
Other expenses
|
(12
|
)
|
|
(6
|
)
|
|
(3
|
)
|
|||
Nonqualifying hedges:
|
|
|
|
|
|
||||||
Net investment income
|
(1
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|||
Net derivative gains (losses)
|
1,166
|
|
|
1,024
|
|
|
828
|
|
|||
Policyholder benefits and claims
|
23
|
|
|
16
|
|
|
40
|
|
|||
Total
|
$
|
1,463
|
|
|
$
|
1,273
|
|
|
$
|
1,120
|
|
|
Net
Derivative Gains (Losses) |
|
Net
Investment Income (1) |
|
Policyholder
Benefits and Claims (2) |
||||||
|
(In millions)
|
||||||||||
Year Ended December 31, 2016
|
|
|
|
|
|
||||||
Interest rate derivatives
|
$
|
(3,862
|
)
|
|
$
|
—
|
|
|
$
|
42
|
|
Foreign currency exchange rate derivatives
|
958
|
|
|
—
|
|
|
(18
|
)
|
|||
Credit derivatives — purchased
|
(40
|
)
|
|
—
|
|
|
—
|
|
|||
Credit derivatives — written
|
81
|
|
|
—
|
|
|
—
|
|
|||
Equity derivatives
|
(2,405
|
)
|
|
(22
|
)
|
|
(458
|
)
|
|||
Total
|
$
|
(5,268
|
)
|
|
$
|
(22
|
)
|
|
$
|
(434
|
)
|
Year Ended December 31, 2015
|
|
|
|
|
|
||||||
Interest rate derivatives
|
$
|
(421
|
)
|
|
$
|
—
|
|
|
$
|
5
|
|
Foreign currency exchange rate derivatives
|
547
|
|
|
—
|
|
|
—
|
|
|||
Credit derivatives — purchased
|
7
|
|
|
(3
|
)
|
|
—
|
|
|||
Credit derivatives — written
|
(83
|
)
|
|
—
|
|
|
—
|
|
|||
Equity derivatives
|
(816
|
)
|
|
(14
|
)
|
|
(25
|
)
|
|||
Total
|
$
|
(766
|
)
|
|
$
|
(17
|
)
|
|
$
|
(20
|
)
|
Year Ended December 31, 2014
|
|
|
|
|
|
||||||
Interest rate derivatives
|
$
|
1,545
|
|
|
$
|
—
|
|
|
$
|
42
|
|
Foreign currency exchange rate derivatives
|
(344
|
)
|
|
—
|
|
|
—
|
|
|||
Credit derivatives — purchased
|
(12
|
)
|
|
—
|
|
|
—
|
|
|||
Credit derivatives — written
|
21
|
|
|
—
|
|
|
—
|
|
|||
Equity derivatives
|
(634
|
)
|
|
(18
|
)
|
|
(288
|
)
|
|||
Total
|
$
|
576
|
|
|
$
|
(18
|
)
|
|
$
|
(246
|
)
|
(1)
|
Changes in estimated fair value related to economic hedges of equity method investments in joint ventures, derivatives held in relation to trading portfolios and derivatives held within contractholder-directed unit-linked investments.
|
(2)
|
Changes in estimated fair value related to economic hedges of variable annuity guarantees included in future policy benefits.
|
Derivatives in Fair Value
Hedging Relationships
|
|
Hedged Items in Fair Value
Hedging Relationships
|
|
Net Derivative
Gains (Losses)
Recognized
for Derivatives
|
|
Net Derivative
Gains (Losses)
Recognized for
Hedged Items
|
|
Ineffectiveness
Recognized in
Net Derivative
Gains (Losses)
|
||||||
|
|
|
|
(In millions)
|
||||||||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
||||||||
Interest rate swaps:
|
|
Fixed maturity securities
|
|
$
|
8
|
|
|
$
|
(10
|
)
|
|
$
|
(2
|
)
|
|
|
Policyholder liabilities (1)
|
|
(108
|
)
|
|
90
|
|
|
(18
|
)
|
|||
Foreign currency swaps:
|
|
Foreign-denominated fixed maturity securities
|
|
13
|
|
|
(12
|
)
|
|
1
|
|
|||
|
|
Foreign-denominated policyholder account balances (2)
|
|
(95
|
)
|
|
92
|
|
|
(3
|
)
|
|||
Foreign currency forwards:
|
|
Foreign-denominated fixed maturity securities
|
|
127
|
|
|
(119
|
)
|
|
8
|
|
|||
Total
|
|
$
|
(55
|
)
|
|
$
|
41
|
|
|
$
|
(14
|
)
|
||
Year Ended December 31, 2015
|
|
|
|
|
|
|
||||||||
Interest rate swaps:
|
|
Fixed maturity securities
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
|
Policyholder liabilities (1)
|
|
(2
|
)
|
|
(8
|
)
|
|
(10
|
)
|
|||
Foreign currency swaps:
|
|
Foreign-denominated fixed maturity securities
|
|
15
|
|
|
(7
|
)
|
|
8
|
|
|||
|
|
Foreign-denominated policyholder account balances (2)
|
|
(240
|
)
|
|
232
|
|
|
(8
|
)
|
|||
Foreign currency forwards:
|
|
Foreign-denominated fixed maturity securities
|
|
(75
|
)
|
|
68
|
|
|
(7
|
)
|
|||
Total
|
|
$
|
(297
|
)
|
|
$
|
285
|
|
|
$
|
(12
|
)
|
||
Year Ended December 31, 2014
|
|
|
|
|
|
|
||||||||
Interest rate swaps:
|
|
Fixed maturity securities
|
|
$
|
5
|
|
|
$
|
(1
|
)
|
|
$
|
4
|
|
|
|
Policyholder liabilities (1)
|
|
681
|
|
|
(667
|
)
|
|
14
|
|
|||
Foreign currency swaps:
|
|
Foreign-denominated fixed maturity securities
|
|
13
|
|
|
(11
|
)
|
|
2
|
|
|||
|
|
Foreign-denominated policyholder account balances (2)
|
|
(283
|
)
|
|
270
|
|
|
(13
|
)
|
|||
Foreign currency forwards:
|
|
Foreign-denominated fixed maturity securities
|
|
(359
|
)
|
|
330
|
|
|
(29
|
)
|
|||
Total
|
|
$
|
57
|
|
|
$
|
(79
|
)
|
|
$
|
(22
|
)
|
(1)
|
Fixed rate liabilities reported in policyholder account balances or future policy benefits.
|
(2)
|
Fixed rate or floating rate liabilities.
|
Derivatives in Cash Flow
Hedging Relationships
|
|
Amount of Gains
(Losses)Deferred in
AOCI on Derivatives
|
|
Amount and Location
of Gains (Losses)
Reclassified from
AOCI into Income (Loss)
|
|
Amount and Location
of Gains (Losses) Recognized in Income (Loss) on Derivatives |
||||||||||||||
|
|
(Effective Portion)
|
|
(Effective Portion)
|
|
(Ineffective Portion)
|
||||||||||||||
|
|
|
|
Net Derivative
Gains (Losses)
|
|
Net Investment
Income
|
|
Other
Expenses
|
|
Net Derivative
Gains (Losses) |
||||||||||
|
|
(In millions)
|
||||||||||||||||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
|
$
|
74
|
|
|
$
|
89
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Interest rate forwards
|
|
(362
|
)
|
|
1
|
|
|
6
|
|
|
1
|
|
|
—
|
|
|||||
Foreign currency swaps
|
|
632
|
|
|
(345
|
)
|
|
(2
|
)
|
|
2
|
|
|
1
|
|
|||||
Credit forwards
|
|
—
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
$
|
344
|
|
|
$
|
(252
|
)
|
|
$
|
20
|
|
|
$
|
3
|
|
|
$
|
—
|
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
|
$
|
91
|
|
|
$
|
85
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
3
|
|
Interest rate forwards
|
|
(1
|
)
|
|
6
|
|
|
5
|
|
|
2
|
|
|
—
|
|
|||||
Foreign currency swaps
|
|
(109
|
)
|
|
(720
|
)
|
|
(1
|
)
|
|
1
|
|
|
9
|
|
|||||
Credit forwards
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
$
|
(19
|
)
|
|
$
|
(628
|
)
|
|
$
|
17
|
|
|
$
|
3
|
|
|
$
|
12
|
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swaps
|
|
$
|
722
|
|
|
$
|
42
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
3
|
|
Interest rate forwards
|
|
86
|
|
|
(7
|
)
|
|
4
|
|
|
2
|
|
|
—
|
|
|||||
Foreign currency swaps
|
|
(139
|
)
|
|
(768
|
)
|
|
(2
|
)
|
|
2
|
|
|
1
|
|
|||||
Credit forwards
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
$
|
669
|
|
|
$
|
(733
|
)
|
|
$
|
12
|
|
|
$
|
4
|
|
|
$
|
4
|
|
Derivatives in Net Investment Hedging Relationships (1), (2)
|
|
Amount of Gains (Losses) Deferred in AOCI
(Effective Portion) |
||||||||||
|
Years Ended December 31,
|
|||||||||||
|
2016
|
|
2015
|
|
2014
|
|||||||
|
|
(In millions)
|
||||||||||
Foreign currency forwards
|
|
$
|
(267
|
)
|
|
$
|
255
|
|
|
$
|
407
|
|
Currency options
|
|
(35
|
)
|
|
(138
|
)
|
|
222
|
|
|||
Total
|
|
$
|
(302
|
)
|
|
$
|
117
|
|
|
$
|
629
|
|
(1)
|
During the
years ended December 31, 2016
and
2015
, there were
no
sales or substantial liquidations of net investments in foreign operations that would have required the reclassification of gains or losses from AOCI into earnings. In May 2014, the Company sold its interest in MAL, which was a hedged item in a net investment hedging relationship. See
Note 3
. As a result, during the year ended December 31, 2014, the Company released losses of
$77 million
from AOCI into earnings upon the sale.
|
(2)
|
There was
no
ineffectiveness recognized for the Company’s hedges of net investments in foreign operations. All components of each derivative’s gain or loss were included in the assessment of hedge effectiveness.
|
|
|
December 31,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||
Rating Agency Designation of Referenced
Credit Obligations (1)
|
|
Estimated
Fair Value
of Credit
Default
Swaps
|
|
Maximum
Amount of Future Payments under Credit Default Swaps |
|
Weighted
Average Years to Maturity (2) |
|
Estimated
Fair Value
of Credit
Default
Swaps
|
|
Maximum
Amount of Future Payments under Credit Default Swaps |
|
Weighted
Average Years to Maturity (2) |
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||
Aaa/Aa/A
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single name credit default swaps (3)
|
|
$
|
6
|
|
|
$
|
494
|
|
|
3.0
|
|
|
$
|
6
|
|
|
$
|
661
|
|
|
2.5
|
|
Credit default swaps referencing indices
|
|
42
|
|
|
2,768
|
|
|
3.6
|
|
|
6
|
|
|
1,635
|
|
|
3.4
|
|
||||
Subtotal
|
|
48
|
|
|
3,262
|
|
|
3.6
|
|
|
12
|
|
|
2,296
|
|
|
3.2
|
|
||||
Baa
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single name credit default swaps (3)
|
|
7
|
|
|
931
|
|
|
2.3
|
|
|
8
|
|
|
1,349
|
|
|
2.5
|
|
||||
Credit default swaps referencing indices
|
|
106
|
|
|
7,946
|
|
|
5.0
|
|
|
37
|
|
|
5,863
|
|
|
4.8
|
|
||||
Subtotal
|
|
113
|
|
|
8,877
|
|
|
4.7
|
|
|
45
|
|
|
7,212
|
|
|
4.4
|
|
||||
Ba
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single name credit default swaps (3)
|
|
(2
|
)
|
|
155
|
|
|
4.0
|
|
|
(2
|
)
|
|
64
|
|
|
2.3
|
|
||||
Credit default swaps referencing indices
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
100
|
|
|
1.0
|
|
||||
Subtotal
|
|
(2
|
)
|
|
155
|
|
|
4.0
|
|
|
(3
|
)
|
|
164
|
|
|
1.5
|
|
||||
B
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single name credit default swaps (3)
|
|
1
|
|
|
70
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Credit default swaps referencing indices
|
|
20
|
|
|
281
|
|
|
5.0
|
|
|
11
|
|
|
639
|
|
|
4.9
|
|
||||
Subtotal
|
|
21
|
|
|
351
|
|
|
4.3
|
|
|
11
|
|
|
639
|
|
|
4.9
|
|
||||
Total
|
|
$
|
180
|
|
|
$
|
12,645
|
|
|
4.4
|
|
|
$
|
65
|
|
|
$
|
10,311
|
|
|
4.1
|
|
(1)
|
The rating agency designations are based on availability and the midpoint of the applicable ratings among Moody’s Investors Service (“Moody’s”), S&P and Fitch Ratings. If no rating is available from a rating agency, then an internally developed rating is used.
|
(2)
|
The weighted average years to maturity of the credit default swaps is calculated based on weighted average gross notional amounts.
|
(3)
|
Single name credit default swaps may be referenced to the credit of corporations, foreign governments, or state and political subdivisions.
|
|
|
December 31,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
Derivatives Subject to a Master Netting Arrangement or a Similar Arrangement
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
|
|
(In millions)
|
||||||||||||||
Gross estimated fair value of derivatives:
|
|
|
|
|
|
|
|
|
||||||||
OTC-bilateral (1)
|
|
$
|
13,387
|
|
|
$
|
8,650
|
|
|
$
|
13,017
|
|
|
$
|
5,848
|
|
OTC-cleared (1)
|
|
2,543
|
|
|
2,047
|
|
|
1,600
|
|
|
1,217
|
|
||||
Exchange-traded
|
|
80
|
|
|
15
|
|
|
67
|
|
|
25
|
|
||||
Total gross estimated fair value of derivatives (1)
|
|
16,010
|
|
|
10,712
|
|
|
14,684
|
|
|
7,090
|
|
||||
Amounts offset on the consolidated balance sheets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Estimated fair value of derivatives presented on the consolidated balance sheets (1)
|
|
16,010
|
|
|
10,712
|
|
|
14,684
|
|
|
7,090
|
|
||||
Gross amounts not offset on the consolidated balance sheets:
|
|
|
|
|
|
|
|
|
||||||||
Gross estimated fair value of derivatives: (2)
|
|
|
|
|
|
|
|
|
||||||||
OTC-bilateral
|
|
(6,018
|
)
|
|
(6,018
|
)
|
|
(4,368
|
)
|
|
(4,368
|
)
|
||||
OTC-cleared
|
|
(1,068
|
)
|
|
(1,068
|
)
|
|
(1,200
|
)
|
|
(1,200
|
)
|
||||
Exchange-traded
|
|
(5
|
)
|
|
(5
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
Cash collateral: (3), (4)
|
|
|
|
|
|
|
|
|
||||||||
OTC-bilateral
|
|
(4,897
|
)
|
|
(84
|
)
|
|
(6,140
|
)
|
|
(7
|
)
|
||||
OTC-cleared
|
|
(1,427
|
)
|
|
(974
|
)
|
|
(378
|
)
|
|
(10
|
)
|
||||
Exchange-traded
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(20
|
)
|
||||
Securities collateral: (5)
|
|
|
|
|
|
|
|
|
||||||||
OTC-bilateral
|
|
(2,069
|
)
|
|
(2,516
|
)
|
|
(2,078
|
)
|
|
(1,395
|
)
|
||||
OTC-cleared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Exchange-traded
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||
Net amount after application of master netting agreements and collateral
|
|
$
|
526
|
|
|
$
|
38
|
|
|
$
|
519
|
|
|
$
|
86
|
|
(1)
|
At
December 31, 2016
and
2015
, derivative assets included income or (expense) accruals reported in accrued investment income or in other liabilities of
$249 million
and
$278 million
, respectively, and derivative liabilities included (income) or expense accruals reported in accrued investment income or in other liabilities of
($92) million
and
$41 million
, respectively.
|
(2)
|
Estimated fair value of derivatives is limited to the amount that is subject to set-off and includes income or expense accruals.
|
(3)
|
Cash collateral received by the Company for OTC-bilateral and OTC-cleared derivatives is included in cash and cash equivalents, short-term investments or in fixed maturity securities, and the obligation to return it is included in payables for collateral under securities loaned and other transactions on the balance sheet.
|
(4)
|
The receivable for the return of cash collateral provided by the Company is inclusive of initial margin on exchange-traded and OTC-cleared derivatives and is included in premiums, reinsurance and other receivables on the balance sheet. The amount of cash collateral offset in the table above is limited to the net estimated fair value of derivatives after application of netting agreements. At
December 31, 2016
and
2015
, the Company received excess cash collateral of
$168 million
and
$89 million
, respectively, and provided excess cash collateral of
$486 million
and
$204 million
, respectively, which is not included in the table above due to the foregoing limitation.
|
(5)
|
Securities collateral received by the Company is held in separate custodial accounts and is not recorded on the balance sheet. Subject to certain constraints, the Company is permitted by contract to sell or re-pledge this collateral, but at
December 31, 2016
,
none
of the collateral had been sold or re-pledged. Securities collateral pledged by the Company is reported in fixed maturity securities on the balance sheet. Subject to certain constraints, the counterparties are permitted by contract to sell or re-pledge this collateral. The amount of securities collateral offset in the table above is limited to the net estimated fair value of derivatives after application of netting agreements and cash collateral. At
December 31, 2016
and
2015
, the Company received excess securities collateral with an estimated fair value of
$217 million
and
$100 million
, respectively, for its OTC-bilateral derivatives, which are not included in the table above due to the foregoing limitation. At
December 31, 2016
and
2015
, the Company provided excess securities collateral with an estimated fair value of
$297 million
and
$150 million
, respectively, for its OTC-bilateral derivatives,
$1.2 billion
and
$315 million
, respectively, for its OTC-cleared derivatives, and
$569 million
and
$224 million
, respectively, for its exchange-traded derivatives, which are not included in the table above due to the foregoing limitation.
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
Derivatives Subject to Credit-Contingent Provisions
|
|
Derivatives Not Subject to Credit-Contingent Provisions
|
|
Total
|
|
Derivatives Subject to Credit-Contingent Provisions
|
|
Derivatives Not Subject to Credit-Contingent Provisions
|
|
Total
|
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
Estimated Fair Value of Derivatives in a Net Liability Position (1)
|
|
$
|
2,607
|
|
|
$
|
25
|
|
|
$
|
2,632
|
|
|
$
|
1,270
|
|
|
$
|
207
|
|
|
$
|
1,477
|
|
Estimated Fair Value of Collateral Provided:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed maturity securities
|
|
$
|
2,742
|
|
|
$
|
31
|
|
|
$
|
2,773
|
|
|
$
|
1,365
|
|
|
$
|
174
|
|
|
$
|
1,539
|
|
Cash
|
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
91
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
8
|
|
Estimated Fair Value of Incremental Collateral Provided Upon:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-notch downgrade in the Company’s credit or financial strength rating, as applicable
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Downgrade in the Company’s credit or financial strength rating, as applicable, to a level that triggers full overnight collateralization or termination of the derivative position
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
(1)
|
After taking into consideration the existence of netting agreements.
|
|
|
|
|
December 31,
|
||||||
|
|
Balance Sheet Location
|
|
2016
|
|
2015
|
||||
|
|
|
|
(In millions)
|
||||||
Embedded derivatives within asset host contracts:
|
|
|
|
|
|
|
||||
Ceded guaranteed minimum benefits
|
|
Premiums, reinsurance and other receivables
|
|
$
|
380
|
|
|
$
|
356
|
|
Funds withheld on assumed reinsurance
|
|
Other invested assets
|
|
—
|
|
|
35
|
|
||
Options embedded in debt or equity securities
|
|
Investments
|
|
(137
|
)
|
|
(220
|
)
|
||
Embedded derivatives within asset host contracts
|
|
$
|
243
|
|
|
$
|
171
|
|
||
Embedded derivatives within liability host contracts:
|
|
|
|
|
||||||
Direct guaranteed minimum benefits
|
|
Policyholder account balances and Future policy benefits
|
|
$
|
2,720
|
|
|
$
|
(20
|
)
|
Assumed guaranteed minimum benefits
|
|
Policyholder account balances
|
|
1,205
|
|
|
965
|
|
||
Funds withheld on ceded reinsurance
|
|
Other liabilities
|
|
(30
|
)
|
|
(14
|
)
|
||
Fixed annuities with equity indexed returns
|
|
Policyholder account balances
|
|
210
|
|
|
4
|
|
||
Embedded derivatives within liability host contracts
|
|
$
|
4,105
|
|
|
$
|
935
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In millions)
|
||||||||||
Net derivative gains (losses) (1)
|
|
$
|
(2,224
|
)
|
|
$
|
(239
|
)
|
|
$
|
(321
|
)
|
Policyholder benefits and claims
|
|
$
|
(4
|
)
|
|
$
|
21
|
|
|
$
|
87
|
|
(1)
|
The valuation of guaranteed minimum benefits includes a nonperformance risk adjustment. The amounts included in net derivative gains (losses) in connection with this adjustment were
$520 million
,
$163 million
and
$13 million
for the years ended December 31,
2016
,
2015
and
2014
, respectively.
|
Level 1
|
Unadjusted quoted prices in active markets for identical assets or liabilities. The Company defines active markets based on average trading volume for equity securities. The size of the bid/ask spread is used as an indicator of market activity for fixed maturity securities.
|
Level 2
|
Quoted prices in markets that are not active or inputs that are observable either directly or indirectly. These inputs can include quoted prices for similar assets or liabilities other than quoted prices in Level 1, quoted prices in markets that are not active, or other significant inputs that are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and are significant to the determination of estimated fair value of the assets or liabilities. Unobservable inputs reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability.
|
|
|
December 31, 2016
|
||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Estimated Fair Value |
||||||||
|
|
(In millions)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. corporate
|
|
$
|
—
|
|
|
$
|
93,639
|
|
|
$
|
7,214
|
|
|
$
|
100,853
|
|
U.S. government and agency
|
|
31,153
|
|
|
26,370
|
|
|
—
|
|
|
57,523
|
|
||||
Foreign government
|
|
—
|
|
|
56,848
|
|
|
290
|
|
|
57,138
|
|
||||
Foreign corporate
|
|
—
|
|
|
50,344
|
|
|
6,713
|
|
|
57,057
|
|
||||
RMBS
|
|
—
|
|
|
31,896
|
|
|
5,097
|
|
|
36,993
|
|
||||
State and political subdivision
|
|
—
|
|
|
16,149
|
|
|
27
|
|
|
16,176
|
|
||||
ABS
|
|
—
|
|
|
12,624
|
|
|
1,253
|
|
|
13,877
|
|
||||
CMBS
|
|
—
|
|
|
10,757
|
|
|
515
|
|
|
11,272
|
|
||||
Total fixed maturity securities
|
|
31,153
|
|
|
298,627
|
|
|
21,109
|
|
|
350,889
|
|
||||
Equity securities
|
|
1,373
|
|
|
1,217
|
|
|
604
|
|
|
3,194
|
|
||||
FVO and trading securities (1)
|
|
11,123
|
|
|
2,513
|
|
|
287
|
|
|
13,923
|
|
||||
Short-term investments (2)
|
|
4,808
|
|
|
2,436
|
|
|
47
|
|
|
7,291
|
|
||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
||||||||
Residential mortgage loans — FVO
|
|
—
|
|
|
—
|
|
|
566
|
|
|
566
|
|
||||
Commercial mortgage loans held by CSEs — FVO
|
|
—
|
|
|
136
|
|
|
—
|
|
|
136
|
|
||||
Total mortgage loans
|
|
—
|
|
|
136
|
|
|
566
|
|
|
702
|
|
||||
Other investments
|
|
86
|
|
|
71
|
|
|
—
|
|
|
157
|
|
||||
Derivative assets: (3)
|
|
|
|
|
|
|
|
|
||||||||
Interest rate
|
|
12
|
|
|
9,699
|
|
|
2
|
|
|
9,713
|
|
||||
Foreign currency exchange rate
|
|
—
|
|
|
4,149
|
|
|
80
|
|
|
4,229
|
|
||||
Credit
|
|
—
|
|
|
165
|
|
|
38
|
|
|
203
|
|
||||
Equity market
|
|
68
|
|
|
1,249
|
|
|
299
|
|
|
1,616
|
|
||||
Total derivative assets
|
|
80
|
|
|
15,262
|
|
|
419
|
|
|
15,761
|
|
||||
Embedded derivatives within asset host contracts (4)
|
|
—
|
|
|
—
|
|
|
380
|
|
|
380
|
|
||||
Separate account assets (5)
|
|
83,538
|
|
|
223,923
|
|
|
1,159
|
|
|
308,620
|
|
||||
Total assets
|
|
$
|
132,161
|
|
|
$
|
544,185
|
|
|
$
|
24,571
|
|
|
$
|
700,917
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities: (3)
|
|
|
|
|
|
|
|
|
||||||||
Interest rate
|
|
$
|
12
|
|
|
$
|
3,402
|
|
|
$
|
1,111
|
|
|
$
|
4,525
|
|
Foreign currency exchange rate
|
|
—
|
|
|
3,799
|
|
|
54
|
|
|
3,853
|
|
||||
Credit
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
||||
Equity market
|
|
3
|
|
|
1,604
|
|
|
770
|
|
|
2,377
|
|
||||
Total derivative liabilities
|
|
15
|
|
|
8,854
|
|
|
1,935
|
|
|
10,804
|
|
||||
Embedded derivatives within liability host contracts (4)
|
|
—
|
|
|
—
|
|
|
4,105
|
|
|
4,105
|
|
||||
Trading liabilities (6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Separate account liabilities (5)
|
|
—
|
|
|
16
|
|
|
7
|
|
|
23
|
|
||||
Total liabilities
|
|
$
|
15
|
|
|
$
|
8,870
|
|
|
$
|
6,047
|
|
|
$
|
14,932
|
|
|
|
December 31, 2015
|
||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Estimated
Fair Value
|
||||||||
|
|
(In millions)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. corporate
|
|
$
|
—
|
|
|
$
|
93,758
|
|
|
$
|
7,036
|
|
|
$
|
100,794
|
|
U.S. government and agency
|
|
37,660
|
|
|
23,986
|
|
|
—
|
|
|
61,646
|
|
||||
Foreign government
|
|
—
|
|
|
49,643
|
|
|
856
|
|
|
50,499
|
|
||||
Foreign corporate
|
|
—
|
|
|
51,438
|
|
|
5,760
|
|
|
57,198
|
|
||||
RMBS
|
|
—
|
|
|
34,088
|
|
|
4,709
|
|
|
38,797
|
|
||||
State and political subdivision
|
|
—
|
|
|
15,395
|
|
|
46
|
|
|
15,441
|
|
||||
ABS
|
|
—
|
|
|
12,731
|
|
|
1,663
|
|
|
14,394
|
|
||||
CMBS
|
|
—
|
|
|
11,889
|
|
|
744
|
|
|
12,633
|
|
||||
Total fixed maturity securities
|
|
37,660
|
|
|
292,928
|
|
|
20,814
|
|
|
351,402
|
|
||||
Equity securities
|
|
1,274
|
|
|
1,615
|
|
|
432
|
|
|
3,321
|
|
||||
FVO and trading securities (1)
|
|
11,335
|
|
|
3,419
|
|
|
270
|
|
|
15,024
|
|
||||
Short-term investments (2)
|
|
2,543
|
|
|
5,985
|
|
|
291
|
|
|
8,819
|
|
||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
||||||||
Residential mortgage loans — FVO
|
|
—
|
|
|
—
|
|
|
314
|
|
|
314
|
|
||||
Commercial mortgage loans held by CSEs — FVO
|
|
—
|
|
|
172
|
|
|
—
|
|
|
172
|
|
||||
Total mortgage loans
|
|
—
|
|
|
172
|
|
|
314
|
|
|
486
|
|
||||
Other investments
|
|
109
|
|
|
53
|
|
|
—
|
|
|
162
|
|
||||
Derivative assets: (3)
|
|
|
|
|
|
|
|
|
||||||||
Interest rate
|
|
4
|
|
|
9,405
|
|
|
25
|
|
|
9,434
|
|
||||
Foreign currency exchange rate
|
|
—
|
|
|
3,003
|
|
|
16
|
|
|
3,019
|
|
||||
Credit
|
|
—
|
|
|
99
|
|
|
7
|
|
|
106
|
|
||||
Equity market
|
|
63
|
|
|
1,435
|
|
|
349
|
|
|
1,847
|
|
||||
Total derivative assets
|
|
67
|
|
|
13,942
|
|
|
397
|
|
|
14,406
|
|
||||
Embedded derivatives within asset host contracts (4)
|
|
—
|
|
|
—
|
|
|
391
|
|
|
391
|
|
||||
Separate account assets (5)
|
|
77,080
|
|
|
222,814
|
|
|
1,704
|
|
|
301,598
|
|
||||
Total assets
|
|
$
|
130,068
|
|
|
$
|
540,928
|
|
|
$
|
24,613
|
|
|
$
|
695,609
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities: (3)
|
|
|
|
|
|
|
|
|
||||||||
Interest rate
|
|
$
|
7
|
|
|
$
|
2,340
|
|
|
$
|
—
|
|
|
$
|
2,347
|
|
Foreign currency exchange rate
|
|
—
|
|
|
2,754
|
|
|
148
|
|
|
2,902
|
|
||||
Credit
|
|
—
|
|
|
45
|
|
|
2
|
|
|
47
|
|
||||
Equity market
|
|
18
|
|
|
1,077
|
|
|
658
|
|
|
1,753
|
|
||||
Total derivative liabilities
|
|
25
|
|
|
6,216
|
|
|
808
|
|
|
7,049
|
|
||||
Embedded derivatives within liability host contracts (4)
|
|
—
|
|
|
—
|
|
|
935
|
|
|
935
|
|
||||
Trading liabilities (6)
|
|
103
|
|
|
50
|
|
|
—
|
|
|
153
|
|
||||
Separate account liabilities (5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total liabilities
|
|
$
|
128
|
|
|
$
|
6,266
|
|
|
$
|
1,743
|
|
|
$
|
8,137
|
|
(1)
|
In 2016, the Company reinvested its trading securities portfolio into other asset classes and, at December 31, 2016, the Company no longer held any actively traded securities. FVO and trading securities at both December 31, 2016 and 2015 was comprised of over 90% FVO contractholder-directed unit-linked investments, with the remainder comprised of FVO general account securities and FVO securities held by CSEs at December 31, 2015 including actively traded securities.
|
(2)
|
Short-term investments as presented in the tables above differ from the amounts presented on the consolidated balance sheets because certain short-term investments are not measured at estimated fair value on a recurring basis.
|
(3)
|
Derivative assets are presented within other invested assets on the consolidated balance sheets and derivative liabilities are presented within other liabilities on the consolidated balance sheets. The amounts are presented gross in the tables above to reflect the presentation on the consolidated balance sheets, but are presented net for purposes of the rollforward in the Fair Value Measurements Using Significant Unobservable Inputs (Level 3) tables.
|
(4)
|
Embedded derivatives within asset host contracts are presented within premiums, reinsurance and other receivables and other invested assets on the consolidated balance sheets. Embedded derivatives within liability host contracts are presented within policyholder account balances, future policy benefits and other liabilities on the consolidated balance sheets. At
December 31, 2016
and
2015
, debt and equity securities also included embedded derivatives of
($137) million
and
($220) million
, respectively.
|
(5)
|
Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders whose liability is reflected within separate account liabilities. Separate account liabilities are set equal to the estimated fair value of separate account assets. Separate account liabilities presented in the tables above represent derivative liabilities.
|
(6)
|
Trading liabilities are presented within other liabilities on the consolidated balance sheets.
|
Instrument
|
|
Level 2
Observable Inputs
|
Level 3
Unobservable Inputs
|
||
Fixed Maturity Securities
|
|||||
U.S. corporate and Foreign corporate securities
|
|||||
|
Valuation Techniques: Principally the market and income approaches.
|
Valuation Techniques: Principally the market approach.
|
|||
|
Key Inputs:
|
Key Inputs:
|
|||
|
•
|
quoted prices in markets that are not active
|
•
|
illiquidity premium
|
|
|
•
|
benchmark yields; spreads off benchmark yields; new issuances; issuer rating
|
•
|
delta spread adjustments to reflect specific credit-related issues
|
|
|
•
|
trades of identical or comparable securities; duration
|
•
|
credit spreads
|
|
|
•
|
Privately-placed securities are valued using the additional key inputs:
|
•
|
quoted prices in markets that are not active for identical or similar securities that are less liquid and based on lower levels of trading activity than securities classified in Level 2
|
|
|
|
•
|
market yield curve; call provisions
|
|
|
|
|
•
|
observable prices and spreads for similar public or private securities that incorporate the credit quality and industry sector of the issuer
|
•
|
independent non-binding broker quotations
|
|
|
•
|
delta spread adjustments to reflect specific credit-related issues
|
|
|
U.S. government and agency, Foreign government and State and political subdivision securities
|
|||||
|
Valuation Techniques: Principally the market approach.
|
Valuation Techniques: Principally the market approach.
|
|||
|
Key Inputs:
|
Key Inputs:
|
|||
|
•
|
quoted prices in markets that are not active
|
•
|
independent non-binding broker quotations
|
|
|
•
|
benchmark U.S. Treasury yield or other yields
|
•
|
quoted prices in markets that are not active for identical or similar securities that are less liquid and based on lower levels of trading activity than securities classified in Level 2
|
|
|
•
|
the spread off the U.S. Treasury yield curve for the identical security
|
|
||
|
•
|
issuer ratings and issuer spreads; broker-dealer quotes
|
•
|
credit spreads
|
|
|
•
|
comparable securities that are actively traded
|
|
|
|
Structured Securities
|
|||||
|
Valuation Techniques: Principally the market and income approaches.
|
Valuation Techniques: Principally the market and income approaches.
|
|||
|
Key Inputs:
|
Key Inputs:
|
|||
|
•
|
quoted prices in markets that are not active
|
•
|
credit spreads
|
|
|
•
|
spreads for actively traded securities; spreads off benchmark yields
|
•
|
quoted prices in markets that are not active for identical or similar securities that are less liquid and based on lower levels of trading activity than securities classified in Level 2
|
|
|
•
|
expected prepayment speeds and volumes
|
|
||
|
•
|
current and forecasted loss severity; ratings; geographic region
|
•
|
independent non-binding broker quotations
|
|
|
•
|
weighted average coupon and weighted average maturity
|
|
|
|
|
•
|
average delinquency rates; debt-service coverage ratios
|
|
|
|
|
•
|
issuance-specific information, including, but not limited to:
|
|
|
|
|
|
•
|
collateral type; structure of the security; vintage of the loans
|
|
|
|
|
•
|
payment terms of the underlying assets
|
|
|
|
|
•
|
payment priority within the tranche; deal performance
|
|
|
Instrument
|
Level 2
Observable Inputs
|
Level 3
Unobservable Inputs
|
|||
Equity Securities
|
|||||
|
Valuation Techniques: Principally the market approach.
|
Valuation Techniques: Principally the market and income approaches.
|
|||
|
Key Input:
|
Key Inputs:
|
|||
|
•
|
quoted prices in markets that are not considered active
|
•
|
credit ratings; issuance structures
|
|
|
|
|
•
|
quoted prices in markets that are not active for identical or similar securities that are less liquid and based on lower levels of trading activity than securities classified in Level 2
|
|
|
|
|
•
|
independent non-binding broker quotations
|
|
FVO and trading securities, Short-term investments, and Other investments
|
|||||
|
•
|
Contractholder-directed unit-linked investments include mutual fund interests without readily determinable fair values given prices are not published publicly. Valuation of these mutual funds is based upon quoted prices or reported net NAV provided by the fund managers, which were based on observable inputs.
|
•
|
FVO and trading securities and short-term investments are of a similar nature and class to the fixed maturity and equity securities described above; accordingly, the valuation techniques and unobservable inputs used in their valuation are also similar to those described above.
|
|
|
•
|
All other investments are of a similar nature and class to the fixed maturity and equity securities described above; accordingly, the valuation techniques and observable inputs used in their valuation are also similar to those described above.
|
|
|
|
Mortgage Loans — FVO
|
|||||
Commercial mortgage loans held by CSEs — FVO
|
|||||
|
Valuation Techniques: Principally the market approach.
|
•
|
N/A
|
||
|
Key Input:
|
|
|
||
|
•
|
quoted securitization market price determined principally by independent pricing services using observable inputs
|
|
|
|
Residential mortgage loans — FVO
|
|||||
|
•
|
N/A
|
Valuation Techniques: Principally the market approach, including matrix pricing or other similar techniques.
|
||
|
|
|
|
Key Inputs: Inputs that are unobservable or cannot be derived principally from, or corroborated by, observable market data
|
|
Separate Account Assets and Separate Account Liabilities (1)
|
|||||
Mutual funds and hedge funds without readily determinable fair values as prices are not published publicly
|
|||||
|
Key Input:
|
•
|
N/A
|
||
|
•
|
quoted prices or reported NAV provided by the fund managers
|
|
|
|
Other limited partnership interests
|
|||||
|
•
|
N/A
|
Valuation Techniques: Valued giving consideration to the underlying holdings of the partnerships and by applying a premium or discount, if appropriate.
|
||
|
|
|
Key Inputs:
|
||
|
|
|
•
|
liquidity; bid/ask spreads; performance record of the fund manager
|
|
|
|
|
•
|
other relevant variables that may impact the exit value of the particular partnership interest
|
(1)
|
Estimated fair value equals carrying value, based on the value of the underlying assets, including: mutual fund interests, fixed maturity securities, equity securities, derivatives, hedge funds, other limited partnership interests, short-term investments and cash and cash equivalents. Fixed maturity securities, equity securities, derivatives, short-term investments and cash and cash equivalents are similar in nature to the instruments described under “— Securities, Short-term Investments, Other Investments and Trading Liabilities” and “— Derivatives — Freestanding Derivatives”
|
Instrument
|
|
Interest Rate
|
|
Foreign Currency
Exchange Rate
|
|
Credit
|
|
Equity Market
|
Inputs common to Level 2 and Level 3 by instrument type
|
•
|
swap yield curves
|
•
|
swap yield curves
|
•
|
swap yield curves
|
•
|
swap yield curves
|
•
|
basis curves
|
•
|
basis curves
|
•
|
credit curves
|
•
|
spot equity index levels
|
|
•
|
interest rate volatility (1)
|
•
|
currency spot rates
|
•
|
recovery rates
|
•
|
dividend yield curves
|
|
|
|
|
•
|
cross currency basis curves
|
|
|
•
|
equity volatility (1)
|
|
|
|
•
|
currency volatility (1)
|
|
|
|
|
Level 3
|
•
|
swap yield curves (2)
|
•
|
swap yield curves (2)
|
•
|
swap yield curves (2)
|
•
|
dividend yield curves (2)
|
|
•
|
basis curves (2)
|
•
|
basis curves (2)
|
•
|
credit curves (2)
|
•
|
equity volatility (1), (2)
|
|
•
|
repurchase rates
|
•
|
cross currency basis curves (2)
|
•
|
credit spreads
|
•
|
correlation between model inputs (1)
|
|
|
|
•
|
currency correlation
|
•
|
repurchase rates
|
|
|
|
|
|
•
|
currency volatility (1)
|
•
|
independent non-binding broker quotations
|
|
|
(1)
|
Option-based only.
|
(2)
|
Extrapolation beyond the observable limits of the curve(s).
|
|
|
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
Impact of
Increase in Input on Estimated Fair Value (2) |
||||||||
|
Valuation Techniques
|
|
Significant
Unobservable Inputs
|
|
Range
|
|
Weighted
Average (1) |
|
Range
|
|
Weighted
Average (1) |
|
|||||||
Fixed maturity securities (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
U.S. corporate and foreign corporate
|
•
|
Matrix pricing
|
|
•
|
Offered quotes (4)
|
|
18
|
-
|
138
|
|
105
|
|
39
|
-
|
111
|
|
96
|
|
Increase
|
|
|
|
|
•
|
Delta spread adjustments (5)
|
|
|
|
|
|
|
|
(65)
|
-
|
240
|
|
39
|
|
Decrease
|
|
•
|
Market pricing
|
|
•
|
Quoted prices (4)
|
|
6
|
-
|
700
|
|
114
|
|
—
|
-
|
780
|
|
156
|
|
Increase
|
|
•
|
Consensus pricing
|
|
•
|
Offered quotes (4)
|
|
37
|
-
|
120
|
|
99
|
|
68
|
-
|
121
|
|
98
|
|
Increase
|
Foreign government
|
•
|
Market pricing
|
|
•
|
Quoted prices (4)
|
|
98
|
-
|
124
|
|
104
|
|
96
|
-
|
135
|
|
113
|
|
Increase
|
RMBS
|
•
|
Market pricing
|
|
•
|
Quoted prices (4)
|
|
19
|
-
|
137
|
|
91
|
|
19
|
-
|
292
|
|
92
|
|
Increase (6)
|
ABS
|
•
|
Market pricing
|
|
•
|
Quoted prices (4)
|
|
5
|
-
|
106
|
|
99
|
|
16
|
-
|
109
|
|
100
|
|
Increase (6)
|
|
•
|
Consensus pricing
|
|
•
|
Offered quotes (4)
|
|
96
|
-
|
102
|
|
100
|
|
66
|
-
|
105
|
|
99
|
|
Increase (6)
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate
|
•
|
Present value techniques
|
|
•
|
Swap yield (7)
|
|
200
|
-
|
300
|
|
|
|
307
|
-
|
317
|
|
|
|
Increase (8)
|
|
|
|
|
•
|
Repurchase rates (9)
|
|
(44)
|
-
|
18
|
|
|
|
|
|
|
|
|
|
Decrease (8)
|
Foreign currency exchange rate
|
•
|
Present value techniques
|
|
•
|
Swap yield (7)
|
|
50
|
-
|
328
|
|
|
|
28
|
-
|
381
|
|
|
|
Increase (8)
|
Credit
|
•
|
Present value techniques
|
|
•
|
Credit spreads (10)
|
|
97
|
-
|
98
|
|
|
|
98
|
-
|
100
|
|
|
|
Decrease (8)
|
|
•
|
Consensus pricing
|
|
•
|
Offered quotes (11)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity market
|
•
|
Present value techniques or option pricing models
|
|
•
|
Volatility (12)
|
|
12%
|
-
|
32%
|
|
|
|
15%
|
-
|
36%
|
|
|
|
Increase (8)
|
|
|
|
|
•
|
Correlation (13)
|
|
40%
|
-
|
40%
|
|
|
|
70%
|
-
|
70%
|
|
|
|
|
Embedded derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Direct, assumed and ceded guaranteed minimum benefits
|
•
|
Option pricing techniques
|
|
•
|
Mortality rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ages 0 - 40
|
|
0%
|
-
|
0.21%
|
|
|
|
0%
|
-
|
0.21%
|
|
|
|
Decrease (14)
|
|
|
|
|
|
Ages 41 - 60
|
|
0.01%
|
-
|
0.78%
|
|
|
|
0.01%
|
-
|
0.78%
|
|
|
|
Decrease (14)
|
|
|
|
|
|
Ages 61 - 115
|
|
0.04%
|
-
|
100%
|
|
|
|
0.04%
|
-
|
100%
|
|
|
|
Decrease (14)
|
|
|
|
|
•
|
Lapse rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Durations 1 - 10
|
|
0.25%
|
-
|
100%
|
|
|
|
0.25%
|
-
|
100%
|
|
|
|
Decrease (15)
|
|
|
|
|
|
Durations 11 - 20
|
|
2%
|
-
|
100%
|
|
|
|
2%
|
-
|
100%
|
|
|
|
Decrease (15)
|
|
|
|
|
|
Durations 21 - 116
|
|
1.25%
|
-
|
100%
|
|
|
|
1%
|
-
|
100%
|
|
|
|
Decrease (15)
|
|
|
|
|
•
|
Utilization rates
|
|
0%
|
-
|
25%
|
|
|
|
0%
|
-
|
25%
|
|
|
|
Increase (16)
|
|
|
|
|
•
|
Withdrawal rates
|
|
0%
|
-
|
20%
|
|
|
|
0%
|
-
|
20%
|
|
|
|
(17)
|
|
|
|
|
•
|
Long-term equity volatilities
|
|
9.95%
|
-
|
33%
|
|
|
|
8.79%
|
-
|
33%
|
|
|
|
Increase (18)
|
|
|
|
|
•
|
Nonperformance risk spread
|
|
0.04%
|
-
|
1.70%
|
|
|
|
(0.47)%
|
-
|
1.31%
|
|
|
|
Decrease (19)
|
(1)
|
The weighted average for fixed maturity securities is determined based on the estimated fair value of the securities.
|
(2)
|
The impact of a decrease in input would have the opposite impact on estimated fair value. For embedded derivatives, changes to direct and assumed guaranteed minimum benefits are based on liability positions; changes to ceded guaranteed minimum benefits are based on asset positions.
|
(3)
|
Significant increases (decreases) in expected default rates in isolation would result in substantially lower (higher) valuations.
|
(4)
|
Range and weighted average are presented in accordance with the market convention for fixed maturity securities of dollars per hundred dollars of par.
|
(5)
|
Range and weighted average are presented in basis points.
|
(6)
|
Changes in the assumptions used for the probability of default is accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumptions used for prepayment rates.
|
(7)
|
Ranges represent the rates across different yield curves and are presented in basis points. The swap yield curves are utilized among different types of derivatives to project cash flows, as well as to discount future cash flows to present value. Since this valuation methodology uses a range of inputs across a yield curve to value the derivative, presenting a range is more representative of the unobservable input used in the valuation.
|
(8)
|
Changes in estimated fair value are based on long U.S. dollar net asset positions and will be inversely impacted for short U.S. dollar net asset positions.
|
(9)
|
Ranges represent different repurchase rates utilized as components within the valuation methodology and are presented in basis points.
|
(10)
|
Represents the risk quoted in basis points of a credit default event on the underlying instrument. Credit derivatives with significant unobservable inputs are primarily comprised of written credit default swaps.
|
(11)
|
At both
December 31, 2016
and
2015
, independent non-binding broker quotations were used in the determination of less than
1%
of the total net derivative estimated fair value.
|
(12)
|
Ranges represent the underlying equity volatility quoted in percentage points. Since this valuation methodology uses a range of inputs across multiple volatility surfaces to value the derivative, presenting a range is more representative of the unobservable input used in the valuation.
|
(13)
|
Ranges represent the different correlation factors utilized as components within the valuation methodology. Presenting a range of correlation factors is more representative of the unobservable input used in the valuation. Increases (decreases) in correlation in isolation will increase (decrease) the significance of the change in valuations.
|
(14)
|
Mortality rates vary by age and by demographic characteristics such as gender. Mortality rate assumptions are based on company experience. A mortality improvement assumption is also applied. For any given contract, mortality rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
|
(15)
|
Base lapse rates are adjusted at the contract level based on a comparison of the actuarially calculated guaranteed values and the current policyholder account value, as well as other factors, such as the applicability of any surrender charges. A dynamic lapse function reduces the base lapse rate when the guaranteed amount is greater than the account value as in the money contracts are less likely to lapse. Lapse rates are also generally assumed to be lower in periods when a surrender charge applies. For any given contract, lapse rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
|
(16)
|
The utilization rate assumption estimates the percentage of contract holders with a GMIB or lifetime withdrawal benefit who will elect to utilize the benefit upon becoming eligible. The rates may vary by the type of guarantee, the amount by which the guaranteed amount is greater than the account value, the contract’s withdrawal history and by the age of the policyholder. For any given contract, utilization rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
|
(17)
|
The withdrawal rate represents the percentage of account balance that any given policyholder will elect to withdraw from the contract each year. The withdrawal rate assumption varies by age and duration of the contract, and also by other factors such as benefit type. For any given contract, withdrawal rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative. For GMWBs, any increase (decrease) in withdrawal rates results in an increase (decrease) in the estimated fair value of the guarantees. For GMABs and GMIBs, any increase (decrease) in withdrawal rates results in a decrease (increase) in the estimated fair value.
|
(18)
|
Long-term equity volatilities represent equity volatility beyond the period for which observable equity volatilities are available. For any given contract, long-term equity volatility rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
|
(19)
|
Nonperformance risk spread varies by duration and by currency. For any given contract, multiple nonperformance risk spreads will apply, depending on the duration of the cash flow being discounted for purposes of valuing the embedded derivative.
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||
|
|
Fixed Maturity Securities
|
|
|
|
|
||||||||||||||||||
|
|
Corporate (1)
|
|
Foreign
Government |
|
Structured
Securities
|
|
State and
Political Subdivision |
|
Equity
Securities |
|
FVO and
Trading Securities (2) |
||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||
Balance, January 1, 2015
|
|
$
|
13,432
|
|
|
$
|
1,311
|
|
|
$
|
7,392
|
|
|
$
|
—
|
|
|
$
|
345
|
|
|
$
|
567
|
|
Total realized/unrealized gains (losses) included in net income (loss) (3) (4)
|
|
69
|
|
|
13
|
|
|
124
|
|
|
—
|
|
|
22
|
|
|
(30
|
)
|
||||||
Total realized/unrealized gains (losses) included in AOCI
|
|
(761
|
)
|
|
(25
|
)
|
|
(91
|
)
|
|
—
|
|
|
(64
|
)
|
|
—
|
|
||||||
Purchases (5)
|
|
2,556
|
|
|
212
|
|
|
3,167
|
|
|
46
|
|
|
128
|
|
|
51
|
|
||||||
Sales (5)
|
|
(1,425
|
)
|
|
(45
|
)
|
|
(1,585
|
)
|
|
—
|
|
|
(96
|
)
|
|
(127
|
)
|
||||||
Issuances (5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlements (5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Transfers into Level 3 (6)
|
|
918
|
|
|
7
|
|
|
66
|
|
|
—
|
|
|
107
|
|
|
56
|
|
||||||
Transfers out of Level 3 (6)
|
|
(1,993
|
)
|
|
(617
|
)
|
|
(1,957
|
)
|
|
—
|
|
|
(10
|
)
|
|
(247
|
)
|
||||||
Balance, December 31, 2015
|
|
12,796
|
|
|
856
|
|
|
7,116
|
|
|
46
|
|
|
432
|
|
|
270
|
|
||||||
Total realized/unrealized gains (losses) included in net income (loss) (3) (4)
|
|
3
|
|
|
12
|
|
|
138
|
|
|
1
|
|
|
(24
|
)
|
|
2
|
|
||||||
Total realized/unrealized gains (losses) included in AOCI
|
|
33
|
|
|
(42
|
)
|
|
77
|
|
|
2
|
|
|
7
|
|
|
—
|
|
||||||
Purchases (5)
|
|
3,198
|
|
|
45
|
|
|
2,519
|
|
|
—
|
|
|
23
|
|
|
99
|
|
||||||
Sales (5)
|
|
(1,295
|
)
|
|
(45
|
)
|
|
(1,815
|
)
|
|
—
|
|
|
(41
|
)
|
|
(35
|
)
|
||||||
Issuances (5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlements (5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Transfers into Level 3 (6)
|
|
1,089
|
|
|
3
|
|
|
38
|
|
|
16
|
|
|
457
|
|
|
18
|
|
||||||
Transfers out of Level 3 (6)
|
|
(1,897
|
)
|
|
(539
|
)
|
|
(1,208
|
)
|
|
(38
|
)
|
|
(250
|
)
|
|
(67
|
)
|
||||||
Balance, December 31, 2016
|
|
$
|
13,927
|
|
|
$
|
290
|
|
|
$
|
6,865
|
|
|
$
|
27
|
|
|
$
|
604
|
|
|
$
|
287
|
|
Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at December 31, 2014: (7)
|
|
$
|
13
|
|
|
$
|
12
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
(7
|
)
|
Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at December 31, 2015: (7)
|
|
$
|
24
|
|
|
$
|
12
|
|
|
$
|
125
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(27
|
)
|
Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at December 31, 2016: (7)
|
|
$
|
8
|
|
|
$
|
12
|
|
|
$
|
131
|
|
|
$
|
2
|
|
|
$
|
(29
|
)
|
|
$
|
3
|
|
Gains (Losses) Data for the year ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total realized/unrealized gains (losses) included in net income (loss) (3) (4)
|
|
$
|
13
|
|
|
$
|
61
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
8
|
|
Total realized/unrealized gains (losses) included in AOCI
|
|
$
|
353
|
|
|
$
|
(110
|
)
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
(80
|
)
|
|
$
|
—
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||
|
|
Short-term
Investments
|
|
Residential Mortgage
Loans - FVO
|
|
Net
Derivatives (8)
|
|
Net Embedded
Derivatives (9)
|
|
Separate
Accounts (10)
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
Balance, January 1, 2015
|
|
$
|
336
|
|
|
$
|
308
|
|
|
$
|
(300
|
)
|
|
$
|
430
|
|
|
$
|
1,922
|
|
Total realized/unrealized gains (losses) included in net income (loss) (3) (4)
|
|
1
|
|
|
20
|
|
|
(223
|
)
|
|
(159
|
)
|
|
8
|
|
|||||
Total realized/unrealized gains (losses) included in AOCI
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|||||
Purchases (5)
|
|
292
|
|
|
136
|
|
|
24
|
|
|
—
|
|
|
572
|
|
|||||
Sales (5)
|
|
(27
|
)
|
|
(121
|
)
|
|
—
|
|
|
—
|
|
|
(527
|
)
|
|||||
Issuances (5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|||||
Settlements (5)
|
|
—
|
|
|
(29
|
)
|
|
88
|
|
|
(817
|
)
|
|
(60
|
)
|
|||||
Transfers into Level 3 (6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Transfers out of Level 3 (6)
|
|
(310
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(310
|
)
|
|||||
Balance, December 31, 2015
|
|
291
|
|
|
314
|
|
|
(411
|
)
|
|
(544
|
)
|
|
1,704
|
|
|||||
Total realized/unrealized gains (losses) included in net income (loss) (3) (4)
|
|
1
|
|
|
8
|
|
|
(734
|
)
|
|
(2,271
|
)
|
|
(3
|
)
|
|||||
Total realized/unrealized gains (losses) included in AOCI
|
|
4
|
|
|
—
|
|
|
(363
|
)
|
|
(18
|
)
|
|
—
|
|
|||||
Purchases (5)
|
|
52
|
|
|
297
|
|
|
38
|
|
|
—
|
|
|
377
|
|
|||||
Sales (5)
|
|
(51
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(644
|
)
|
|||||
Issuances (5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|||||
Settlements (5)
|
|
—
|
|
|
(42
|
)
|
|
(46
|
)
|
|
(892
|
)
|
|
(51
|
)
|
|||||
Transfers into Level 3 (6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
Transfers out of Level 3 (6)
|
|
(250
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(312
|
)
|
|||||
Balance, December 31, 2016
|
|
$
|
47
|
|
|
$
|
566
|
|
|
$
|
(1,516
|
)
|
|
$
|
(3,725
|
)
|
|
$
|
1,152
|
|
Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at December 31, 2014: (7)
|
|
$
|
1
|
|
|
$
|
20
|
|
|
$
|
(67
|
)
|
|
$
|
(173
|
)
|
|
$
|
—
|
|
Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at December 31, 2015: (7)
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
(234
|
)
|
|
$
|
(176
|
)
|
|
$
|
—
|
|
Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at December 31, 2016: (7)
|
|
$
|
1
|
|
|
$
|
8
|
|
|
$
|
(743
|
)
|
|
$
|
(2,311
|
)
|
|
$
|
—
|
|
Gains (Losses) Data for the year ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total realized/unrealized gains (losses) included in net income (loss) (3) (4)
|
|
$
|
1
|
|
|
$
|
20
|
|
|
$
|
(83
|
)
|
|
$
|
(173
|
)
|
|
$
|
103
|
|
Total realized/unrealized gains (losses) included in AOCI
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
101
|
|
|
$
|
191
|
|
|
$
|
—
|
|
(1)
|
Comprised of U.S. and foreign corporate securities.
|
(2)
|
Comprised of FVO contractholder-directed unit-linked investments, FVO general account securities, FVO general account securities held by CSEs and actively traded securities.
|
(3)
|
Amortization of premium/accretion of discount is included within net investment income. Impairments charged to net income (loss) on securities are included in net investment gains (losses), while changes in estimated fair value of residential mortgage loans — FVO are included in net investment income. Lapses associated with net embedded derivatives are included in net derivative gains (losses). Substantially all realized/unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivatives gains (losses).
|
(4)
|
Interest and dividend accruals, as well as cash interest coupons and dividends received, are excluded from the rollforward.
|
(5)
|
Items purchased/issued and then sold/settled in the same period are excluded from the rollforward. Fees attributed to embedded derivatives are included in settlements.
|
(6)
|
Gains and losses, in net income (loss) and OCI, are calculated assuming transfers into and/or out of Level 3 occurred at the beginning of the period. Items transferred into and then out of Level 3 in the same period are excluded from the rollforward.
|
(7)
|
Changes in unrealized gains (losses) included in net income (loss) relate to assets and liabilities still held at the end of the respective periods. Substantially all changes in unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivative gains (losses).
|
(8)
|
Freestanding derivative assets and liabilities are presented net for purposes of the rollforward.
|
(9)
|
Embedded derivative assets and liabilities are presented net for purposes of the rollforward.
|
(10)
|
Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders within separate account liabilities. Therefore, such changes in estimated fair value are not recorded in net income (loss). For the purpose of this disclosure, these changes are presented within net investment gains (losses).
Separate account assets and liabilities are presented net for the purposes of the rollforward.
|
|
|
Residential Mortgage
Loans — FVO
|
|
Certain Assets
and Liabilities of CSEs — FVO (1) |
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In millions)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Unpaid principal balance
|
|
$
|
794
|
|
|
$
|
436
|
|
|
$
|
88
|
|
|
$
|
121
|
|
Difference between estimated fair value and unpaid principal balance
|
|
(228
|
)
|
|
(122
|
)
|
|
48
|
|
|
51
|
|
||||
Carrying value at estimated fair value
|
|
$
|
566
|
|
|
$
|
314
|
|
|
$
|
136
|
|
|
$
|
172
|
|
Loans in nonaccrual status
|
|
$
|
214
|
|
|
$
|
122
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loans more than 90 days past due
|
|
$
|
137
|
|
|
$
|
72
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loans in nonaccrual status or more than 90 days past due, or both — difference between aggregate estimated fair value and unpaid principal balance
|
|
$
|
(150
|
)
|
|
$
|
(52
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Contractual principal balance
|
|
|
|
|
|
$
|
47
|
|
|
$
|
71
|
|
||||
Difference between estimated fair value and contractual principal balance
|
|
|
|
|
|
(12
|
)
|
|
(11
|
)
|
||||||
Carrying value at estimated fair value
|
|
|
|
|
|
$
|
35
|
|
|
$
|
60
|
|
(1)
|
These assets and liabilities are comprised of commercial mortgage loans and long-term debt. Changes in estimated fair value on these assets and liabilities and gains or losses on sales of these assets are recognized in net investment gains (losses). Interest income on commercial mortgage loans held by CSEs — FVO is recognized in net investment income. Interest expense from long-term debt of CSEs — FVO is recognized in other expenses.
|
|
At December 31,
|
|
Years Ended December 31,
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
Carrying Value After Measurement
|
|
Gains (Losses)
|
||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Mortgage loans (1)
|
$
|
12
|
|
|
$
|
44
|
|
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
Other limited partnership interests (2)
|
$
|
99
|
|
|
$
|
59
|
|
|
$
|
147
|
|
|
$
|
(66
|
)
|
|
$
|
(32
|
)
|
|
$
|
(76
|
)
|
Other assets (3)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(44
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Goodwill (4)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(260
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
Estimated fair values for impaired mortgage loans are based on independent broker quotations or valuation models using unobservable inputs or, if the loans are in foreclosure or are otherwise determined to be collateral dependent, are based on the estimated fair value of the underlying collateral or the present value of the expected future cash flows.
|
(2)
|
For these cost method investments, estimated fair value is determined from information provided on the financial statements of the underlying entities including NAV data. These investments include private equity and debt funds that typically invest primarily in various strategies including domestic and international leveraged buyout funds; power, energy, timber and infrastructure development funds; venture capital funds; and below investment grade debt and mezzanine debt funds. Distributions will be generated from investment gains, from operating income from the underlying investments of the funds and from liquidation of the underlying assets of the funds. It is estimated that the underlying assets of the funds will be liquidated over the next
two
to
10 years
. Unfunded commitments for these investments at both
December 31, 2016
and
2015
were not significant.
|
(3)
|
As discussed in
Note 3
, during the year ended December 31, 2016, the Company recognized an impairment of computer software in connection with the U.S. Retail Advisor Force Divestiture.
|
(4)
|
As discussed in
Note 11
, during the year ended December 31, 2016, the Company recorded an impairment of goodwill associated with the reporting units within the Brighthouse Financial segment.
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
|
Fair Value Hierarchy
|
|
|
||||||||||||||
|
|
Carrying
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Estimated
Fair Value
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage loans
|
|
$
|
73,843
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
75,129
|
|
|
$
|
75,129
|
|
Policy loans
|
|
$
|
11,028
|
|
|
$
|
—
|
|
|
$
|
1,115
|
|
|
$
|
11,900
|
|
|
$
|
13,015
|
|
Real estate joint ventures
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
69
|
|
Other limited partnership interests
|
|
$
|
384
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
413
|
|
|
$
|
413
|
|
Other invested assets
|
|
$
|
506
|
|
|
$
|
145
|
|
|
$
|
—
|
|
|
$
|
360
|
|
|
$
|
505
|
|
Premiums, reinsurance and other receivables
|
|
$
|
5,140
|
|
|
$
|
—
|
|
|
$
|
1,982
|
|
|
$
|
3,179
|
|
|
$
|
5,161
|
|
Other assets
|
|
$
|
237
|
|
|
$
|
—
|
|
|
$
|
198
|
|
|
$
|
71
|
|
|
$
|
269
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholder account balances
|
|
$
|
124,475
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
127,833
|
|
|
$
|
127,833
|
|
Long-term debt
|
|
$
|
16,459
|
|
|
$
|
—
|
|
|
$
|
18,016
|
|
|
$
|
—
|
|
|
$
|
18,016
|
|
Collateral financing arrangements
|
|
$
|
4,071
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,775
|
|
|
$
|
3,775
|
|
Junior subordinated debt securities
|
|
$
|
3,169
|
|
|
$
|
—
|
|
|
$
|
3,982
|
|
|
$
|
—
|
|
|
$
|
3,982
|
|
Other liabilities
|
|
$
|
2,028
|
|
|
$
|
—
|
|
|
$
|
1,540
|
|
|
$
|
488
|
|
|
$
|
2,028
|
|
Separate account liabilities
|
|
$
|
119,498
|
|
|
$
|
—
|
|
|
$
|
119,498
|
|
|
$
|
—
|
|
|
$
|
119,498
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
|
Fair Value Hierarchy
|
|
|
||||||||||||||
|
|
Carrying
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Estimated
Fair Value
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage loans
|
|
$
|
66,616
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
68,539
|
|
|
$
|
68,539
|
|
Policy loans
|
|
$
|
11,258
|
|
|
$
|
—
|
|
|
$
|
1,279
|
|
|
$
|
12,072
|
|
|
$
|
13,351
|
|
Real estate joint ventures
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
104
|
|
|
$
|
104
|
|
Other limited partnership interests
|
|
$
|
524
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
615
|
|
|
$
|
615
|
|
Other invested assets
|
|
$
|
537
|
|
|
$
|
155
|
|
|
$
|
2
|
|
|
$
|
380
|
|
|
$
|
537
|
|
Premiums, reinsurance and other receivables
|
|
$
|
2,822
|
|
|
$
|
—
|
|
|
$
|
484
|
|
|
$
|
2,421
|
|
|
$
|
2,905
|
|
Other assets
|
|
$
|
235
|
|
|
$
|
—
|
|
|
$
|
207
|
|
|
$
|
60
|
|
|
$
|
267
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholder account balances
|
|
$
|
125,040
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
130,125
|
|
|
$
|
130,125
|
|
Long-term debt
|
|
$
|
17,954
|
|
|
$
|
—
|
|
|
$
|
19,360
|
|
|
$
|
—
|
|
|
$
|
19,360
|
|
Collateral financing arrangements
|
|
$
|
4,139
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,899
|
|
|
$
|
3,899
|
|
Junior subordinated debt securities
|
|
$
|
3,194
|
|
|
$
|
—
|
|
|
$
|
4,029
|
|
|
$
|
—
|
|
|
$
|
4,029
|
|
Other liabilities
|
|
$
|
2,249
|
|
|
$
|
—
|
|
|
$
|
865
|
|
|
$
|
1,385
|
|
|
$
|
2,250
|
|
Separate account liabilities
|
|
$
|
112,119
|
|
|
$
|
—
|
|
|
$
|
112,119
|
|
|
$
|
—
|
|
|
$
|
112,119
|
|
|
U.S.
|
|
Asia (1)
|
|
Latin
America
|
|
EMEA
|
|
MetLife
Holdings
|
|
Brighthouse
Financial
|
|
Corporate
& Other
|
|
Total
|
||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||
Balance at January 1, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Goodwill
|
$
|
1,451
|
|
|
$
|
4,898
|
|
|
$
|
1,588
|
|
|
$
|
1,356
|
|
|
$
|
1,567
|
|
|
$
|
1,508
|
|
|
$
|
42
|
|
|
$
|
12,410
|
|
Accumulated impairment (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(680
|
)
|
|
(1,188
|
)
|
|
—
|
|
|
(1,868
|
)
|
||||||||
Total goodwill, net
|
1,451
|
|
|
4,898
|
|
|
1,588
|
|
|
1,356
|
|
|
887
|
|
|
320
|
|
|
42
|
|
|
10,542
|
|
||||||||
Dispositions (3)
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
(70
|
)
|
||||||||
Effect of foreign currency translation and other
|
—
|
|
|
(280
|
)
|
|
(203
|
)
|
|
(117
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(600
|
)
|
||||||||
Balance at December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Goodwill
|
1,451
|
|
|
4,615
|
|
|
1,385
|
|
|
1,232
|
|
|
1,567
|
|
|
1,448
|
|
|
42
|
|
|
11,740
|
|
||||||||
Accumulated impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(680
|
)
|
|
(1,188
|
)
|
|
—
|
|
|
(1,868
|
)
|
||||||||
Total goodwill, net
|
1,451
|
|
|
4,615
|
|
|
1,385
|
|
|
1,232
|
|
|
887
|
|
|
260
|
|
|
42
|
|
|
9,872
|
|
||||||||
Effect of foreign currency translation and other
|
—
|
|
|
(107
|
)
|
|
(199
|
)
|
|
(89
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(395
|
)
|
||||||||
Balance at December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Goodwill
|
1,451
|
|
|
4,508
|
|
|
1,186
|
|
|
1,143
|
|
|
1,567
|
|
|
1,448
|
|
|
42
|
|
|
11,345
|
|
||||||||
Accumulated impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(680
|
)
|
|
(1,188
|
)
|
|
—
|
|
|
(1,868
|
)
|
||||||||
Total goodwill, net
|
1,451
|
|
|
4,508
|
|
|
1,186
|
|
|
1,143
|
|
|
887
|
|
|
260
|
|
|
42
|
|
|
9,477
|
|
||||||||
Dispositions (4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|
(42
|
)
|
||||||||
Impairment (5)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(260
|
)
|
|
—
|
|
|
(260
|
)
|
||||||||
Effect of foreign currency translation and other
|
—
|
|
|
88
|
|
|
40
|
|
|
(83
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
||||||||
Balance at December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Goodwill
|
1,451
|
|
|
4,596
|
|
|
1,226
|
|
|
1,060
|
|
|
1,567
|
|
|
1,448
|
|
|
—
|
|
|
11,348
|
|
||||||||
Accumulated impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(680
|
)
|
|
(1,448
|
)
|
|
—
|
|
|
(2,128
|
)
|
||||||||
Total goodwill, net
|
$
|
1,451
|
|
|
$
|
4,596
|
|
|
$
|
1,226
|
|
|
$
|
1,060
|
|
|
$
|
887
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,220
|
|
(1)
|
Includes goodwill of
$4.4 billion
,
$4.3 billion
and
$4.4 billion
from the Japan operations at December 31, 2016, 2015 and 2014, respectively.
|
(2)
|
The
$680 million
and
$1.2 billion
accumulated impairment in the MetLife Holdings and Brighthouse Financial segments, respectively, relates to the retail annuities business, which was impaired in 2012 and includes the allocated goodwill from Corporate & Other. This accumulated impairment balance was allocated between the two segments based on estimated fair value.
|
(3)
|
In connection with the sale of MAL, goodwill in the run-off reporting unit within the Brighthouse Financial segment was reduced by
$60 million
during the year ended
December 31, 2014
. See
Note 3
.
|
(4)
|
In connection with the U.S. Retail Advisor Force Divestiture, goodwill in Corporate & Other was reduced by
$42 million
for the year ended
December 31, 2016
. See
Note 3
.
|
(5)
|
For the year ended December 31, 2016, of the
$260 million
goodwill impairment for the Brighthouse Financial segment,
$147 million
(with no income tax impact) was reflected on MetLife, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||
|
Interest Rates (1)
|
|
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||||||||||||
|
Range
|
|
Weighted
Average |
Maturity
|
Face
Value
|
|
Unamortized
Discount
|
|
Unamortized
Issuance
Costs
|
|
Carrying
Value
|
|
Face
Value
|
|
Unamortized
Discount
|
|
Unamortized
Issuance
Costs
|
|
Carrying
Value (2)
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
(In millions)
|
|||||||||||||||||||||||||||||||
Senior notes
|
1.76
|
%
|
-
|
7.72%
|
|
4.94%
|
|
2017
|
-
|
2046
|
|
$
|
15,597
|
|
|
$
|
(30
|
)
|
|
$
|
(62
|
)
|
|
$
|
15,505
|
|
|
$
|
17,025
|
|
|
$
|
(31
|
)
|
|
$
|
(67
|
)
|
|
$
|
16,927
|
|
Surplus notes
|
7.63
|
%
|
-
|
7.88%
|
|
7.79%
|
|
2024
|
-
|
2025
|
|
507
|
|
|
(4
|
)
|
|
(2
|
)
|
|
501
|
|
|
507
|
|
|
(5
|
)
|
|
(2
|
)
|
|
500
|
|
||||||||
Other notes
|
1.62
|
%
|
-
|
7.03%
|
|
4.47%
|
|
2017
|
-
|
2030
|
|
457
|
|
|
—
|
|
|
(4
|
)
|
|
453
|
|
|
458
|
|
|
—
|
|
|
(5
|
)
|
|
453
|
|
||||||||
Capital lease obligations
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||||||
Total long-term debt (3)
|
|
|
|
|
|
|
|
|
|
|
16,569
|
|
|
(34
|
)
|
|
(68
|
)
|
|
16,467
|
|
|
17,999
|
|
|
(36
|
)
|
|
(74
|
)
|
|
17,889
|
|
|||||||||
Total short-term debt
|
|
|
|
|
|
|
|
|
|
|
242
|
|
|
—
|
|
|
—
|
|
|
242
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|||||||||
Total
|
|
|
|
|
|
|
|
|
|
|
$
|
16,811
|
|
|
$
|
(34
|
)
|
|
$
|
(68
|
)
|
|
$
|
16,709
|
|
|
$
|
18,099
|
|
|
$
|
(36
|
)
|
|
$
|
(74
|
)
|
|
$
|
17,989
|
|
(1)
|
Range of interest rates and weighted average interest rates are for the year ended December 31,
2016
.
|
(2)
|
Net of
$74 million
of unamortized issuance costs, which were reported in other assets at December 31, 2015.
|
(3)
|
Excludes
$35 million
and
$60 million
of long-term debt relating to CSEs — FVO at December 31,
2016
and
2015
, respectively. See Note
10
.
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(Dollars in millions)
|
||||||
Commercial paper
|
|
$
|
100
|
|
|
$
|
100
|
|
Short-term borrowings
|
|
142
|
|
|
—
|
|
||
Total short-term debt
|
|
$
|
242
|
|
|
$
|
100
|
|
Average daily balance
|
|
$
|
135
|
|
|
$
|
100
|
|
Average days outstanding
|
|
21 days
|
|
|
68 days
|
|
Borrower(s)
|
|
Expiration
|
|
Maximum
Capacity |
|
Letters of
Credit Issued |
|
Drawdowns
|
|
Unused
Commitments |
|||||||||
|
|
|
|
(In millions)
|
|||||||||||||||
MetLife, Inc. and MetLife Funding, Inc.
|
|
May 2019 (1), (2)
|
|
$
|
4,000
|
|
(1) (2)
|
|
$
|
730
|
|
|
$
|
—
|
|
|
$
|
3,270
|
|
(1)
|
All borrowings under this unsecured revolving credit facility must be repaid by
May 30, 2019
, except that letters of credit outstanding upon termination may remain outstanding until May 30, 2020.
|
(2)
|
In December 2016, MetLife, Inc. and MetLife Funding, Inc. entered into an agreement to amend their existing
$4.0 billion
unsecured revolving credit facility, which provides, among other things, that the facility will be amended and restated upon the completion of the proposed Separation and the satisfaction of certain other conditions. As amended and restated, the unsecured revolving credit facility will provide for borrowings and the issuance of letters of credit in an aggregate amount of up to
$3.0 billion
. All borrowings under this amended unsecured revolving credit facility must be repaid by
December 20, 2021
, except that letters of credit outstanding upon termination may remain outstanding until
December 20, 2022
.
|
Account Party/Borrower(s)
|
|
Expiration
|
|
Maximum Capacity
|
|
Letters of
Credit Issued |
|
Drawdowns
|
|
Unused
Commitments |
||||||||
|
|
|
|
(In millions)
|
||||||||||||||
MetLife, Inc.
|
|
June 2018 (1)
|
|
$
|
425
|
|
|
$
|
425
|
|
|
$
|
—
|
|
|
$
|
—
|
|
MetLife Reinsurance Company of Vermont and MetLife, Inc.
|
|
December 2024 (2), (3)
|
|
400
|
|
|
355
|
|
|
—
|
|
|
45
|
|
||||
MetLife Reinsurance Company of South Carolina and MetLife, Inc.
|
|
June 2037 (4)
|
|
3,500
|
|
|
—
|
|
|
2,797
|
|
|
703
|
|
||||
MetLife Reinsurance Company of Vermont and MetLife, Inc.
|
|
December 2037 (2), (5)
|
|
2,896
|
|
|
2,261
|
|
|
—
|
|
|
635
|
|
||||
MetLife Reinsurance Company of Vermont and MetLife, Inc.
|
|
September 2038 (6)
|
|
4,250
|
|
|
3,000
|
|
|
—
|
|
|
1,250
|
|
||||
Total
|
|
|
|
$
|
11,471
|
|
|
$
|
6,041
|
|
|
$
|
2,797
|
|
|
$
|
2,633
|
|
(1)
|
Capacity at December 31, 2016 of
$425 million
decreases in June 2017, March 2018 and June 2018 to
$395 million
,
$200 million
and
$0
, respectively.
|
(2)
|
MetLife, Inc. is a guarantor under the applicable facility.
|
(3)
|
Capacity at December 31, 2016 of
$400 million
decreases in June 2022, December 2022, June 2023, December 2023 and December 2024 to
$380 million
,
$360 million
,
$310 million
,
$260 million
and
$0
, respectively.
|
(4)
|
Capacity at December 31, 2016 of
$3.5 billion
decreases to
$0
upon maturity in June 2037. The drawdown on this facility is associated with a collateral financing arrangement described more fully in Note
13
.
|
(5)
|
Capacity at December 31, 2016 of
$2.4 billion
increases periodically to a maximum of
$2.9 billion
in 2024, decreases periodically commencing in 2025 to
$2.0 billion
in 2037, and decreases to
$0
after maturity in December 2037. Unused commitment of
$635 million
is based on maximum capacity.
|
(6)
|
Capacity at December 31, 2016 of
$4.3 billion
decreases periodically commencing in April 2028 to
$3.1 billion
in September 2038, and decreases to
$0
upon maturity in September 2038. Unused commitment of
$1.3 billion
is based on maximum capacity. MetLife Reinsurance Company of Vermont (“MRV”) is responsible only for reimbursement obligations relating to the
$3.0 billion
of letters of credit outstanding as of
December 31, 2016
. MetLife, Inc. is not responsible for those reimbursement obligations.
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In millions)
|
||||||
Surplus notes outstanding (1)
|
|
$
|
1,274
|
|
|
$
|
1,342
|
|
Receivable from unaffiliated financial institution (1)
|
|
$
|
166
|
|
|
$
|
174
|
|
Pledged collateral (2)
|
|
$
|
160
|
|
|
$
|
67
|
|
Assets held in trust (2)
|
|
$
|
1,211
|
|
|
$
|
1,181
|
|
(1)
|
Carrying value.
|
(2)
|
Estimated fair value.
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In millions)
|
||||||
Liability outstanding (1)
|
|
$
|
2,797
|
|
|
$
|
2,797
|
|
Assets held in trust (2)
|
|
$
|
3,422
|
|
|
$
|
3,374
|
|
(1)
|
Carrying value.
|
(2)
|
Estimated fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||||||
Issuer
|
|
Issue
Date
|
|
Interest
Rate (1)
|
|
Scheduled
Redemption
Date
|
|
Interest Rate
Subsequent to
Scheduled
Redemption
Date (2)
|
|
Final
Maturity
|
|
Face
Value
|
|
Unamortized
Discount
|
|
Unamortized
Issuance
Costs
|
|
Carrying
Value
|
|
Face
Value |
|
Unamortized
Discount |
|
Unamortized
Issuance Costs |
|
Carrying
Value (3)
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(In millions)
|
|||||||||||||||||||||||||||||||
MetLife, Inc.
|
|
July 2009
|
|
10.750
|
%
|
|
August 2039
|
|
LIBOR + 7.548%
|
|
August 2069
|
|
$
|
500
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
496
|
|
|
$
|
500
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
496
|
|
MetLife Capital Trust X (4), (5)
|
|
April 2008
|
|
9.250
|
%
|
|
April 2038
|
|
LIBOR + 5.540%
|
|
April 2068
|
|
750
|
|
|
—
|
|
|
(6
|
)
|
|
744
|
|
|
750
|
|
|
—
|
|
|
(6
|
)
|
|
744
|
|
||||||||
MetLife Capital Trust IV (4)
|
|
December 2007
|
|
7.875
|
%
|
|
December 2037
|
|
LIBOR + 3.960%
|
|
December 2067
|
|
700
|
|
|
(4
|
)
|
|
(6
|
)
|
|
690
|
|
|
700
|
|
|
(4
|
)
|
|
(7
|
)
|
|
689
|
|
||||||||
MetLife, Inc.
|
|
December 2006
|
|
6.400
|
%
|
|
December 2036
|
|
LIBOR + 2.205%
|
|
December 2066
|
|
1,250
|
|
|
(2
|
)
|
|
(9
|
)
|
|
1,239
|
|
|
1,250
|
|
|
(2
|
)
|
|
(9
|
)
|
|
1,239
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,200
|
|
|
$
|
(6
|
)
|
|
$
|
(25
|
)
|
|
$
|
3,169
|
|
|
$
|
3,200
|
|
|
$
|
(6
|
)
|
|
$
|
(26
|
)
|
|
$
|
3,168
|
|
(1)
|
Prior to the scheduled redemption date, interest is payable semiannually in arrears.
|
(2)
|
In the event the securities are not redeemed on or before the scheduled redemption date, interest will accrue after such date at an annual rate of three-month LIBOR plus the indicated margin, payable quarterly in arrears.
|
(3)
|
Net of
$26 million
of unamortized issuance costs, which were reported in other assets at December 31, 2015.
|
(4)
|
MetLife Capital Trust X and MetLife Capital Trust IV are VIEs which are consolidated on the financial statements of the Company. The securities issued by these entities are exchangeable surplus trust securities, which are exchangeable for a like amount of MetLife, Inc.’s junior subordinated debt securities on the scheduled redemption date; mandatorily under certain circumstances, and at any time upon MetLife, Inc. exercising its option to redeem the securities.
|
(5)
|
See
Note 23
for the information regarding the Junior Subordinated Debt Securities exchange transaction in February 2017.
|
Series
|
|
Shares
Authorized |
|
Shares
Issued |
|
Shares
Outstanding |
|||
Floating Rate Non-Cumulative Preferred Stock, Series A
|
|
27,600,000
|
|
|
24,000,000
|
|
|
24,000,000
|
|
5.25% Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series C
|
|
1,500,000
|
|
|
1,500,000
|
|
|
1,500,000
|
|
Series A Junior Participating Preferred Stock
|
|
10,000,000
|
|
|
—
|
|
|
—
|
|
Not designated
|
|
160,900,000
|
|
|
—
|
|
|
—
|
|
Total
|
|
200,000,000
|
|
|
25,500,000
|
|
|
25,500,000
|
|
|
|
|
|
|
|
Dividend
|
||||||||||||||||||||||
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Series A
Per Share
|
|
Series A
Aggregate
|
|
Series B
Per Share
|
|
Series B
Aggregate
|
|
Series C
Per Share
|
|
Series C
Aggregate
|
||||||||||||
|
|
|
|
|
|
(In millions, except per share data)
|
||||||||||||||||||||||
November 15, 2016
|
|
November 30, 2016
|
|
December 15, 2016
|
|
$
|
0.253
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26.250
|
|
|
$
|
39
|
|
August 15, 2016
|
|
August 31, 2016
|
|
September 15, 2016
|
|
$
|
0.256
|
|
|
6
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|||
May 16, 2016
|
|
May 31, 2016
|
|
June 15, 2016
|
|
$
|
0.256
|
|
|
7
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
26.250
|
|
|
39
|
|
|||
March 7, 2016
|
|
February 29, 2016
|
|
March 15, 2016
|
|
$
|
0.253
|
|
|
6
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
$
|
25
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
78
|
|
||||||
November 16, 2015
|
|
November 30, 2015
|
|
December 15, 2015
|
|
$
|
0.253
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28.292
|
|
|
$
|
43
|
|
August 17, 2015
|
|
August 31, 2015
|
|
September 15, 2015
|
|
$
|
0.256
|
|
|
6
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|||
May 15, 2015
|
|
May 31, 2015
|
|
June 15, 2015
|
|
$
|
0.256
|
|
|
7
|
|
|
$
|
0.406
|
|
|
24
|
|
|
$
|
—
|
|
|
—
|
|
|||
March 5, 2015
|
|
February 28, 2015
|
|
March 16, 2015
|
|
$
|
0.250
|
|
|
6
|
|
|
$
|
0.406
|
|
|
24
|
|
|
$
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
$
|
25
|
|
|
|
|
$
|
48
|
|
|
|
|
$
|
43
|
|
||||||
November 17, 2014
|
|
November 30, 2014
|
|
December 15, 2014
|
|
$
|
0.253
|
|
|
$
|
7
|
|
|
$
|
0.406
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
August 15, 2014
|
|
August 31, 2014
|
|
September 15, 2014
|
|
$
|
0.256
|
|
|
6
|
|
|
$
|
0.406
|
|
|
24
|
|
|
$
|
—
|
|
|
—
|
|
|||
May 15, 2014
|
|
May 31, 2014
|
|
June 16, 2014
|
|
$
|
0.256
|
|
|
7
|
|
|
$
|
0.406
|
|
|
24
|
|
|
$
|
—
|
|
|
—
|
|
|||
March 5, 2014
|
|
February 28, 2014
|
|
March 17, 2014
|
|
$
|
0.250
|
|
|
6
|
|
|
$
|
0.406
|
|
|
24
|
|
|
$
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
$
|
26
|
|
|
|
|
$
|
96
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Dividend
|
||||||
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Per Share
|
|
Aggregate
|
||||
|
|
|
|
|
|
(In millions, except per share data)
|
||||||
October 25, 2016
|
|
November 7, 2016
|
|
December 13, 2016
|
|
$
|
0.400
|
|
|
$
|
441
|
|
July 7, 2016
|
|
August 8, 2016
|
|
September 13, 2016
|
|
$
|
0.400
|
|
|
441
|
|
|
April 26, 2016
|
|
May 9, 2016
|
|
June 13, 2016
|
|
$
|
0.400
|
|
|
441
|
|
|
January 6, 2016
|
|
February 5, 2016
|
|
March 14, 2016
|
|
$
|
0.375
|
|
|
413
|
|
|
|
|
|
|
|
|
|
|
$
|
1,736
|
|
||
October 27, 2015
|
|
November 6, 2015
|
|
December 11, 2015
|
|
$
|
0.375
|
|
|
$
|
419
|
|
July 7, 2015
|
|
August 7, 2015
|
|
September 11, 2015
|
|
$
|
0.375
|
|
|
420
|
|
|
April 28, 2015
|
|
May 11, 2015
|
|
June 12, 2015
|
|
$
|
0.375
|
|
|
420
|
|
|
January 6, 2015
|
|
February 6, 2015
|
|
March 13, 2015
|
|
$
|
0.350
|
|
|
394
|
|
|
|
|
|
|
|
|
|
|
$
|
1,653
|
|
||
October 28, 2014
|
|
November 7, 2014
|
|
December 12, 2014
|
|
$
|
0.350
|
|
|
$
|
398
|
|
July 7, 2014
|
|
August 8, 2014
|
|
September 12, 2014
|
|
$
|
0.350
|
|
|
395
|
|
|
April 22, 2014
|
|
May 9, 2014
|
|
June 13, 2014
|
|
$
|
0.350
|
|
|
395
|
|
|
January 6, 2014
|
|
February 6, 2014
|
|
March 13, 2014
|
|
$
|
0.275
|
|
|
311
|
|
|
|
|
|
|
|
|
|
|
$
|
1,499
|
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Stock Options and Unit Options
|
$
|
10
|
|
|
$
|
14
|
|
|
$
|
29
|
|
Performance Shares and Performance Units (1)
|
80
|
|
|
65
|
|
|
111
|
|
|||
Restricted Stock Units and Restricted Units
|
70
|
|
|
75
|
|
|
52
|
|
|||
Total compensation expense
|
$
|
160
|
|
|
$
|
154
|
|
|
$
|
192
|
|
Income tax benefit
|
$
|
56
|
|
|
$
|
54
|
|
|
$
|
67
|
|
(1)
|
Performance Shares expected to vest and the related compensation expenses may be further adjusted by the performance factor most likely to be achieved, as estimated by management, at the end of the performance period.
|
|
December 31, 2016
|
||||
|
Expense
|
|
Weighted Average
Period
|
||
|
(In millions)
|
|
(Years)
|
||
Stock Options
|
$
|
5
|
|
|
1.65
|
Performance Shares
|
$
|
37
|
|
|
1.73
|
Restricted Stock Units
|
$
|
46
|
|
|
1.80
|
|
Shares
Under
Option
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
|
|
Aggregate
Intrinsic
Value (1)
|
|||||
|
|
|
|
|
(Years)
|
|
(In millions)
|
|||||
Outstanding at January 1, 2016
|
23,506,764
|
|
|
$
|
44.50
|
|
|
4.09
|
|
$
|
166
|
|
Granted
|
900,764
|
|
|
$
|
38.42
|
|
|
|
|
|
||
Exercised
|
(2,432,001
|
)
|
|
$
|
34.36
|
|
|
|
|
|
||
Expired
|
(2,429,009
|
)
|
|
$
|
50.50
|
|
|
|
|
|
||
Forfeited
|
(64,130
|
)
|
|
$
|
45.90
|
|
|
|
|
|
||
Outstanding at December 31, 2016
|
19,482,388
|
|
|
$
|
44.73
|
|
|
3.68
|
|
$
|
218
|
|
Vested and expected to vest at December 31, 2016
|
19,314,192
|
|
|
$
|
44.72
|
|
|
3.69
|
|
$
|
217
|
|
Exercisable at December 31, 2016
|
17,913,612
|
|
|
$
|
44.79
|
|
|
3.28
|
|
$
|
202
|
|
(1)
|
The intrinsic value of each Stock Option is the closing price on a particular date less the exercise price of the Stock Option, so long as the difference is greater than zero. The aggregate intrinsic value of all outstanding Stock Options is computed using the closing Share price on December 31,
2016
of
$53.89
and December 31,
2015
of
$48.21
, as applicable.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Dividend yield
|
|
3.90%
|
|
2.72%
|
|
2.18%
|
||||||
Risk-free rate of return
|
|
0.62% - 2.85%
|
|
0.20% - 3.04%
|
|
0.12% - 5.07%
|
||||||
Expected volatility
|
|
33.58%
|
|
32.56%
|
|
33.26%
|
||||||
Exercise multiple
|
|
1.43
|
|
1.44
|
|
1.45
|
||||||
Post-vesting termination rate
|
|
2.58%
|
|
2.73%
|
|
2.93%
|
||||||
Contractual term (years)
|
|
10
|
|
|
10
|
|
|
10
|
|
|||
Expected life (years)
|
|
7
|
|
|
7
|
|
|
6
|
|
|||
Weighted average exercise price of stock options granted
|
|
$
|
38.42
|
|
|
$
|
51.39
|
|
|
$
|
50.53
|
|
Weighted average fair value of stock options granted
|
|
$
|
9.26
|
|
|
$
|
13.29
|
|
|
$
|
13.84
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In millions)
|
||||||||||
Total intrinsic value of stock options exercised
|
|
$
|
42
|
|
|
$
|
44
|
|
|
$
|
67
|
|
Cash received from exercise of stock options
|
|
$
|
84
|
|
|
$
|
121
|
|
|
$
|
156
|
|
Income tax benefit realized from stock options exercised
|
|
$
|
15
|
|
|
$
|
15
|
|
|
$
|
24
|
|
|
Performance Shares
|
|
Restricted Stock Units
|
||||||||||
|
Shares
|
|
Weighted
Average Fair Value (2) |
|
Units
|
|
Weighted
Average Fair Value (2) |
||||||
Outstanding at January 1, 2016
|
3,907,174
|
|
|
$
|
44.08
|
|
|
3,078,959
|
|
|
$
|
43.50
|
|
Granted
|
1,661,925
|
|
|
$
|
49.65
|
|
|
2,075,089
|
|
|
$
|
33.67
|
|
Forfeited
|
(159,358
|
)
|
|
$
|
49.91
|
|
|
(192,248
|
)
|
|
$
|
39.88
|
|
Payable (1)
|
(1,592,641
|
)
|
|
$
|
44.57
|
|
|
(1,539,787
|
)
|
|
$
|
40.52
|
|
Outstanding at December 31, 2016
|
3,817,100
|
|
|
$
|
49.88
|
|
|
3,422,013
|
|
|
$
|
39.08
|
|
Vested and expected to vest at December 31, 2016
|
3,637,175
|
|
|
$
|
49.89
|
|
|
3,279,076
|
|
|
$
|
39.23
|
|
(1)
|
Includes both Shares paid and Deferred Shares for later payment.
|
(2)
|
Values for shares outstanding at January 1, 2016, represent weighted average number of shares multiplied by the fair value per share at December 31, 2015. Otherwise, all values represent weighted average of number of shares multiplied by the fair value per share at
December 31, 2016
. Fair value per share of Restricted Stock Units on
December 31, 2016
was equal to Grant Date fair value per share.
|
|
Unit
Options
|
|
Restricted
Units
|
|
Performance
Units
|
|||
Outstanding at January 1, 2016
|
975,529
|
|
|
661,892
|
|
|
611,272
|
|
Granted
|
27,800
|
|
|
485,171
|
|
|
278,833
|
|
Exercised
|
(91,752
|
)
|
|
—
|
|
|
—
|
|
Forfeited
|
(55,680
|
)
|
|
(76,651
|
)
|
|
(39,086
|
)
|
Paid
|
—
|
|
|
(306,689
|
)
|
|
(235,663
|
)
|
Outstanding at December 31, 2016
|
855,897
|
|
|
763,723
|
|
|
615,356
|
|
Vested and expected to vest at December 31, 2016
|
770,307
|
|
|
687,351
|
|
|
553,820
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
Company
|
|
State of Domicile
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
(In millions)
|
||||||||||
Metropolitan Life Insurance Company (1)
|
|
New York
|
|
$
|
3,444
|
|
|
$
|
3,703
|
|
|
$
|
1,487
|
|
American Life Insurance Company
|
|
Delaware
|
|
$
|
341
|
|
|
$
|
335
|
|
|
$
|
(36
|
)
|
MetLife Insurance Company USA
|
|
Delaware
|
|
$
|
1,186
|
|
|
$
|
(1,022
|
)
|
|
$
|
1,543
|
|
Metropolitan Property and Casualty Insurance Company
|
|
Rhode Island
|
|
$
|
171
|
|
|
$
|
204
|
|
|
$
|
291
|
|
Metropolitan Tower Life Insurance Company
|
|
Delaware
|
|
$
|
8
|
|
|
$
|
(42
|
)
|
|
$
|
51
|
|
New England Life Insurance Company
|
|
Massachusetts
|
|
$
|
109
|
|
|
$
|
157
|
|
|
$
|
303
|
|
General American Life Insurance Company
|
|
Missouri
|
|
$
|
(2
|
)
|
|
$
|
204
|
|
|
$
|
129
|
|
Other
|
|
Various
|
|
$
|
(70
|
)
|
|
$
|
20
|
|
|
$
|
22
|
|
(1)
|
In December 2016, MLIC transferred all of the issued and outstanding shares of the common stock of each of NELICO and General American Life Insurance Company (“GALIC”) to MetLife, Inc., in the form of a non-cash extraordinary
dividend.
|
|
|
December 31,
|
||||||||
Company
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
|
|||||||
Metropolitan Life Insurance Company (1)
|
|
$
|
11,195
|
|
|
$
|
14,485
|
|
(2
|
)
|
American Life Insurance Company
|
|
$
|
5,235
|
|
|
$
|
6,115
|
|
|
|
MetLife Insurance Company USA
|
|
$
|
4,374
|
|
|
$
|
5,942
|
|
|
|
Metropolitan Property and Casualty Insurance Company
|
|
$
|
2,271
|
|
|
$
|
2,335
|
|
|
|
Metropolitan Tower Life Insurance Company
|
|
$
|
669
|
|
|
$
|
710
|
|
|
|
New England Life Insurance Company
|
|
$
|
455
|
|
|
$
|
632
|
|
(2
|
)
|
General American Life Insurance Company
|
|
$
|
923
|
|
|
$
|
984
|
|
(2
|
)
|
Other
|
|
$
|
303
|
|
|
$
|
417
|
|
|
(1)
|
In December 2016, MLIC transferred all of the issued and outstanding shares of the common stock of each of NELICO and GALIC to MetLife, Inc. in the form of a non-cash extraordinary dividend.
|
(2)
|
In 2015, NELICO and GALIC’s capital and surplus was included in MLIC’s total as they were subsidiaries of MLIC.
|
|
|
2017
|
|
2016
|
|
2015
|
|
|||||||||
Company
|
|
Permitted Without
Approval (1) |
|
Paid (2)
|
|
Paid (2)
|
|
|||||||||
|
|
(In millions)
|
|
|||||||||||||
Metropolitan Life Insurance Company
|
|
$
|
2,723
|
|
|
$
|
5,740
|
|
(3
|
)
|
|
$
|
1,489
|
|
|
|
American Life Insurance Company
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
||
MetLife Insurance Company USA
|
|
$
|
473
|
|
|
$
|
261
|
|
|
|
$
|
500
|
|
|
||
Metropolitan Property and Casualty Insurance Company
|
|
$
|
98
|
|
|
$
|
228
|
|
|
|
$
|
235
|
|
|
||
Metropolitan Tower Life Insurance Company
|
|
$
|
66
|
|
|
$
|
60
|
|
|
|
$
|
102
|
|
|
||
New England Life Insurance Company
|
|
$
|
106
|
|
|
$
|
295
|
|
(4
|
)
|
|
$
|
199
|
|
(4
|
)
|
General American Life Insurance Company
|
|
$
|
91
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
(1)
|
Reflects dividend amounts that may be paid during 2017 without prior regulatory approval. However, because dividend tests may be based on dividends previously paid over rolling 12-month periods, if paid before a specified date during 2017, some or all of such dividends may require regulatory approval.
|
(2)
|
Reflects all amounts paid, including those requiring regulatory approval.
|
(3)
|
In 2016, MLIC paid an ordinary cash dividend to MetLife, Inc. in the amount of
$3.6 billion
. In addition, in December 2016, MLIC distributed all of the issued and outstanding shares of common stock of each of NELICO and GALIC to MetLife, Inc. in the form of a non-cash extraordinary dividend in the amount of
$981 million
and
$1.2 billion
, respectively, as calculated on a statutory basis.
|
(4)
|
Dividends paid by NELICO in 2015 were paid to its former parent, MLIC. Dividends paid by NELICO in 2016, including a
$295 million
extraordinary cash dividend, were paid to its new parent, MetLife, Inc.
|
|
Unrealized
Investment Gains
(Losses), Net of
Related Offsets (1)
|
|
Unrealized Gains
(Losses) on
Derivatives
|
|
Foreign
Currency
Translation
Adjustments
|
|
Defined
Benefit
Plans
Adjustment
|
|
Total
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Balance at December 31, 2013
|
$
|
8,183
|
|
|
$
|
231
|
|
|
$
|
(1,659
|
)
|
|
$
|
(1,651
|
)
|
|
$
|
5,104
|
|
OCI before reclassifications
|
11,197
|
|
|
669
|
|
|
(1,492
|
)
|
|
(1,150
|
)
|
|
9,224
|
|
|||||
Deferred income tax benefit (expense)
|
(3,419
|
)
|
|
(261
|
)
|
|
(208
|
)
|
|
401
|
|
|
(3,487
|
)
|
|||||
AOCI before reclassifications, net of income tax
|
15,961
|
|
|
639
|
|
|
(3,359
|
)
|
|
(2,400
|
)
|
|
10,841
|
|
|||||
Amounts reclassified from AOCI
|
(811
|
)
|
|
717
|
|
|
77
|
|
|
180
|
|
|
163
|
|
|||||
Deferred income tax benefit (expense)
|
249
|
|
|
(280
|
)
|
|
(27
|
)
|
|
(63
|
)
|
|
(121
|
)
|
|||||
Amounts reclassified from AOCI, net of income tax
|
(562
|
)
|
|
437
|
|
|
50
|
|
|
117
|
|
|
42
|
|
|||||
Sale of subsidiary (2)
|
(320
|
)
|
|
—
|
|
|
6
|
|
|
—
|
|
|
(314
|
)
|
|||||
Deferred income tax benefit (expense)
|
80
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|||||
Sale of subsidiary, net of income tax
|
(240
|
)
|
|
—
|
|
|
6
|
|
|
—
|
|
|
(234
|
)
|
|||||
Balance at December 31, 2014
|
15,159
|
|
|
1,076
|
|
|
(3,303
|
)
|
|
(2,283
|
)
|
|
10,649
|
|
|||||
OCI before reclassifications
|
(7,218
|
)
|
|
(19
|
)
|
|
(1,646
|
)
|
|
125
|
|
|
(8,758
|
)
|
|||||
Deferred income tax benefit (expense)
|
2,519
|
|
|
6
|
|
|
(1
|
)
|
|
(43
|
)
|
|
2,481
|
|
|||||
AOCI before reclassifications, net of income tax
|
10,460
|
|
|
1,063
|
|
|
(4,950
|
)
|
|
(2,201
|
)
|
|
4,372
|
|
|||||
Amounts reclassified from AOCI
|
(223
|
)
|
|
608
|
|
|
—
|
|
|
229
|
|
|
614
|
|
|||||
Deferred income tax benefit (expense)
|
78
|
|
|
(213
|
)
|
|
—
|
|
|
(80
|
)
|
|
(215
|
)
|
|||||
Amounts reclassified from AOCI, net of income tax
|
(145
|
)
|
|
395
|
|
|
—
|
|
|
149
|
|
|
399
|
|
|||||
Balance at December 31, 2015
|
10,315
|
|
|
1,458
|
|
|
(4,950
|
)
|
|
(2,052
|
)
|
|
4,771
|
|
|||||
OCI before reclassifications
|
764
|
|
|
344
|
|
|
(476
|
)
|
|
(62
|
)
|
|
570
|
|
|||||
Deferred income tax benefit (expense)
|
(325
|
)
|
|
(100
|
)
|
|
114
|
|
|
24
|
|
|
(287
|
)
|
|||||
AOCI before reclassifications, net of income tax
|
10,754
|
|
|
1,702
|
|
|
(5,312
|
)
|
|
(2,090
|
)
|
|
5,054
|
|
|||||
Amounts reclassified from AOCI
|
21
|
|
|
229
|
|
|
—
|
|
|
193
|
|
|
443
|
|
|||||
Deferred income tax benefit (expense)
|
(9
|
)
|
|
(66
|
)
|
|
—
|
|
|
(75
|
)
|
|
(150
|
)
|
|||||
Amounts reclassified from AOCI, net of income tax
|
12
|
|
|
163
|
|
|
—
|
|
|
118
|
|
|
293
|
|
|||||
Balance at December 31, 2016
|
$
|
10,766
|
|
|
$
|
1,865
|
|
|
$
|
(5,312
|
)
|
|
$
|
(1,972
|
)
|
|
$
|
5,347
|
|
(1)
|
See
Note 8
for information on offsets to investments related to future policy benefits, DAC, VOBA and DSI, and the policyholder dividend obligation.
|
(2)
|
See
Note 3
.
|
AOCI Components
|
|
Amounts Reclassified from AOCI
|
|
Consolidated Statement of
Operations and
Comprehensive Income (Loss)
Locations
|
||||||||||
|
|
Years Ended December 31,
|
|
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
|
||||||
|
|
(In millions)
|
|
|
||||||||||
Net unrealized investment gains (losses):
|
|
|
|
|
|
|
|
|
||||||
Net unrealized investment gains (losses)
|
|
$
|
(30
|
)
|
|
$
|
129
|
|
|
$
|
603
|
|
|
Net investment gains (losses)
|
Net unrealized investment gains (losses)
|
|
42
|
|
|
49
|
|
|
67
|
|
|
Net investment income
|
|||
Net unrealized investment gains (losses)
|
|
(33
|
)
|
|
45
|
|
|
141
|
|
|
Net derivative gains (losses)
|
|||
Net unrealized investment gains (losses), before income tax
|
|
(21
|
)
|
|
223
|
|
|
811
|
|
|
|
|||
Income tax (expense) benefit
|
|
9
|
|
|
(78
|
)
|
|
(249
|
)
|
|
|
|||
Net unrealized investment gains (losses), net of income tax
|
|
(12
|
)
|
|
145
|
|
|
562
|
|
|
|
|||
Unrealized gains (losses) on derivatives - cash flow hedges:
|
|
|
|
|
|
|
|
|
||||||
Interest rate swaps
|
|
89
|
|
|
85
|
|
|
42
|
|
|
Net derivative gains (losses)
|
|||
Interest rate swaps
|
|
15
|
|
|
12
|
|
|
9
|
|
|
Net investment income
|
|||
Interest rate forwards
|
|
1
|
|
|
6
|
|
|
(7
|
)
|
|
Net derivative gains (losses)
|
|||
Interest rate forwards
|
|
6
|
|
|
5
|
|
|
4
|
|
|
Net investment income
|
|||
Interest rate forwards
|
|
1
|
|
|
2
|
|
|
2
|
|
|
Other expenses
|
|||
Foreign currency swaps
|
|
(345
|
)
|
|
(720
|
)
|
|
(768
|
)
|
|
Net derivative gains (losses)
|
|||
Foreign currency swaps
|
|
(2
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
Net investment income
|
|||
Foreign currency swaps
|
|
2
|
|
|
1
|
|
|
2
|
|
|
Other expenses
|
|||
Credit forwards
|
|
3
|
|
|
1
|
|
|
—
|
|
|
Net derivative gains (losses)
|
|||
Credit forwards
|
|
1
|
|
|
1
|
|
|
1
|
|
|
Net investment income
|
|||
Gains (losses) on cash flow hedges, before income tax
|
|
(229
|
)
|
|
(608
|
)
|
|
(717
|
)
|
|
|
|||
Income tax (expense) benefit
|
|
66
|
|
|
213
|
|
|
280
|
|
|
|
|||
Gains (losses) on cash flow hedges, net of income tax
|
|
(163
|
)
|
|
(395
|
)
|
|
(437
|
)
|
|
|
|||
Foreign currency translation adjustment
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|
Net investment gains (losses)
|
|||
Income tax (expense) benefit
|
|
—
|
|
|
—
|
|
|
27
|
|
|
|
|||
Foreign currency translation adjustment, net of income tax
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
|
|||
Defined benefit plans adjustment: (1)
|
|
|
|
|
|
|
|
|
||||||
Amortization of net actuarial gains (losses)
|
|
(199
|
)
|
|
(233
|
)
|
|
(180
|
)
|
|
|
|||
Amortization of prior service (costs) credit
|
|
6
|
|
|
4
|
|
|
—
|
|
|
|
|||
Amortization of defined benefit plan items, before income tax
|
|
(193
|
)
|
|
(229
|
)
|
|
(180
|
)
|
|
|
|||
Income tax (expense) benefit
|
|
75
|
|
|
80
|
|
|
63
|
|
|
|
|||
Amortization of defined benefit plan items, net of income tax
|
|
(118
|
)
|
|
(149
|
)
|
|
(117
|
)
|
|
|
|||
Total reclassifications, net of income tax
|
|
$
|
(293
|
)
|
|
$
|
(399
|
)
|
|
$
|
(42
|
)
|
|
|
(1)
|
These AOCI components are included in the computation of net periodic benefit costs. See
Note 18
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In millions)
|
||||||||||
Compensation
|
|
$
|
4,785
|
|
|
$
|
4,938
|
|
|
$
|
4,894
|
|
Pension, postretirement and postemployment benefit costs
|
|
415
|
|
|
400
|
|
|
473
|
|
|||
Commissions
|
|
4,311
|
|
|
4,517
|
|
|
5,153
|
|
|||
Volume-related costs
|
|
934
|
|
|
1,002
|
|
|
859
|
|
|||
Capitalization of DAC
|
|
(3,589
|
)
|
|
(3,837
|
)
|
|
(4,183
|
)
|
|||
Amortization of DAC and VOBA
|
|
2,641
|
|
|
3,936
|
|
|
4,132
|
|
|||
Amortization of negative VOBA
|
|
(269
|
)
|
|
(361
|
)
|
|
(442
|
)
|
|||
Interest expense on debt
|
|
1,201
|
|
|
1,208
|
|
|
1,216
|
|
|||
Premium taxes, licenses and fees
|
|
750
|
|
|
766
|
|
|
801
|
|
|||
Professional services
|
|
1,550
|
|
|
1,511
|
|
|
1,457
|
|
|||
Rent and related expenses, net of sublease income
|
|
364
|
|
|
328
|
|
|
361
|
|
|||
Other (1)
|
|
1,976
|
|
|
2,361
|
|
|
2,370
|
|
|||
Total other expenses (2)
|
|
$
|
15,069
|
|
|
$
|
16,769
|
|
|
$
|
17,091
|
|
(1)
|
See
Note 19
for information on the charge related to income tax for the year ended December 31, 2015.
|
(2)
|
Includes
$212 million
of expenses, primarily in professional services, for the year ended December 31, 2016 in connection with the Separation. See
Note 2
for further information on the Separation.
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||||
|
|
Severance
|
|
Lease and
Asset
Impairment
|
|
Total
|
|
Severance
|
|
Lease and
Asset
Impairment
|
|
Total
|
|
Severance
|
|
Lease and
Asset
Impairment
|
|
Total
|
||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||
Balance at January 1,
|
|
$
|
18
|
|
|
$
|
4
|
|
|
$
|
22
|
|
|
$
|
31
|
|
|
$
|
6
|
|
|
$
|
37
|
|
|
$
|
40
|
|
|
$
|
6
|
|
|
$
|
46
|
|
Restructuring charges
|
|
—
|
|
|
1
|
|
|
1
|
|
|
60
|
|
|
4
|
|
|
64
|
|
|
83
|
|
|
8
|
|
|
91
|
|
|||||||||
Cash payments
|
|
(17
|
)
|
|
(4
|
)
|
|
(21
|
)
|
|
(73
|
)
|
|
(6
|
)
|
|
(79
|
)
|
|
(92
|
)
|
|
(8
|
)
|
|
(100
|
)
|
|||||||||
Balance at December 31,
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
18
|
|
|
$
|
4
|
|
|
$
|
22
|
|
|
$
|
31
|
|
|
$
|
6
|
|
|
$
|
37
|
|
Total restructuring charges incurred since inception of initiative
|
|
$
|
383
|
|
|
$
|
47
|
|
|
$
|
430
|
|
|
$
|
383
|
|
|
$
|
46
|
|
|
$
|
429
|
|
|
$
|
323
|
|
|
$
|
42
|
|
|
$
|
365
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||||||||||||||||
|
Pension Benefits
|
|
Other Postretirement
Benefits
|
|
Pension Benefits
|
|
Other Postretirement
Benefits
|
||||||||||||||||||||||||||||||||||||||||
|
U.S.
Plans
|
|
Non-
U.S.
Plans
|
|
Total
|
|
U.S.
Plans
|
|
Non-
U.S.
Plans
|
|
Total
|
|
U.S.
Plans
|
|
Non-
U.S.
Plans
|
|
Total
|
|
U.S.
Plans
|
|
Non-
U.S.
Plans
|
|
Total
|
||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
Benefit obligations
|
$
|
10,078
|
|
|
$
|
882
|
|
|
$
|
10,960
|
|
|
$
|
1,771
|
|
|
$
|
25
|
|
|
$
|
1,796
|
|
|
$
|
9,759
|
|
|
$
|
747
|
|
|
$
|
10,506
|
|
|
$
|
1,895
|
|
|
$
|
29
|
|
|
$
|
1,924
|
|
Estimated fair value of plan assets
|
8,876
|
|
|
288
|
|
|
9,164
|
|
|
1,379
|
|
|
7
|
|
|
1,386
|
|
|
8,490
|
|
|
261
|
|
|
8,751
|
|
|
1,373
|
|
|
9
|
|
|
1,382
|
|
||||||||||||
Over (under) funded status
|
$
|
(1,202
|
)
|
|
$
|
(594
|
)
|
|
$
|
(1,796
|
)
|
|
$
|
(392
|
)
|
|
$
|
(18
|
)
|
|
$
|
(410
|
)
|
|
$
|
(1,269
|
)
|
|
$
|
(486
|
)
|
|
$
|
(1,755
|
)
|
|
$
|
(522
|
)
|
|
$
|
(20
|
)
|
|
$
|
(542
|
)
|
Net periodic benefit costs
|
$
|
280
|
|
|
$
|
81
|
|
|
$
|
361
|
|
|
$
|
50
|
|
|
$
|
2
|
|
|
$
|
52
|
|
|
$
|
273
|
|
|
$
|
73
|
|
|
$
|
346
|
|
|
$
|
63
|
|
|
$
|
6
|
|
|
$
|
69
|
|
|
|
December 31,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
|
|
Pension
Benefits (1) |
|
Other
Postretirement
Benefits
|
|
Pension
Benefits (1) |
|
Other
Postretirement
Benefits
|
||||||||
|
|
(In millions)
|
||||||||||||||
Change in benefit obligations:
|
|
|
|
|
|
|
|
|
||||||||
Benefit obligations at January 1,
|
|
$
|
10,506
|
|
|
$
|
1,924
|
|
|
$
|
11,001
|
|
|
$
|
2,145
|
|
Service costs
|
|
272
|
|
|
9
|
|
|
276
|
|
|
17
|
|
||||
Interest costs
|
|
432
|
|
|
84
|
|
|
423
|
|
|
90
|
|
||||
Plan participants’ contributions
|
|
—
|
|
|
33
|
|
|
—
|
|
|
30
|
|
||||
Net actuarial (gains) losses
|
|
367
|
|
|
(117
|
)
|
|
(627
|
)
|
|
(235
|
)
|
||||
Acquisition, divestitures, settlements and curtailments
|
|
(36
|
)
|
|
27
|
|
|
(4
|
)
|
|
(2
|
)
|
||||
Change in benefits
|
|
(11
|
)
|
|
(44
|
)
|
|
—
|
|
|
(7
|
)
|
||||
Benefits paid
|
|
(591
|
)
|
|
(117
|
)
|
|
(531
|
)
|
|
(109
|
)
|
||||
Effect of foreign currency translation
|
|
21
|
|
|
(3
|
)
|
|
(32
|
)
|
|
(5
|
)
|
||||
Benefit obligations at December 31,
|
|
10,960
|
|
|
1,796
|
|
|
10,506
|
|
|
1,924
|
|
||||
Change in plan assets:
|
|
|
|
|
|
|
|
|
||||||||
Estimated fair value of plan assets at January 1,
|
|
8,751
|
|
|
1,382
|
|
|
9,003
|
|
|
1,436
|
|
||||
Actual return on plan assets
|
|
630
|
|
|
75
|
|
|
(127
|
)
|
|
4
|
|
||||
Acquisition, divestitures and settlements
|
|
(7
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(4
|
)
|
||||
Plan participants’ contributions
|
|
—
|
|
|
33
|
|
|
—
|
|
|
30
|
|
||||
Employer contributions
|
|
378
|
|
|
17
|
|
|
424
|
|
|
26
|
|
||||
Benefits paid
|
|
(591
|
)
|
|
(117
|
)
|
|
(531
|
)
|
|
(109
|
)
|
||||
Effect of foreign currency translation
|
|
3
|
|
|
(2
|
)
|
|
(15
|
)
|
|
(1
|
)
|
||||
Estimated fair value of plan assets at December 31,
|
|
9,164
|
|
|
1,386
|
|
|
8,751
|
|
|
1,382
|
|
||||
Over (under) funded status at December 31,
|
|
$
|
(1,796
|
)
|
|
$
|
(410
|
)
|
|
$
|
(1,755
|
)
|
|
$
|
(542
|
)
|
Amounts recognized on the consolidated balance sheets:
|
|
|
|
|
|
|
|
|
||||||||
Other assets
|
|
$
|
5
|
|
|
$
|
1
|
|
|
$
|
5
|
|
|
$
|
1
|
|
Other liabilities
|
|
(1,801
|
)
|
|
(411
|
)
|
|
(1,760
|
)
|
|
(543
|
)
|
||||
Net amount recognized
|
|
$
|
(1,796
|
)
|
|
$
|
(410
|
)
|
|
$
|
(1,755
|
)
|
|
$
|
(542
|
)
|
AOCI:
|
|
|
|
|
|
|
|
|
||||||||
Net actuarial (gains) losses
|
|
$
|
2,993
|
|
|
$
|
89
|
|
|
$
|
2,945
|
|
|
$
|
222
|
|
Prior service costs (credit)
|
|
(11
|
)
|
|
(49
|
)
|
|
—
|
|
|
(14
|
)
|
||||
AOCI, before income tax
|
|
$
|
2,982
|
|
|
$
|
40
|
|
|
$
|
2,945
|
|
|
$
|
208
|
|
Accumulated benefit obligation
|
|
$
|
10,559
|
|
|
N/A
|
|
|
$
|
10,082
|
|
|
N/A
|
|
(1)
|
Includes nonqualified unfunded plans, for which the aggregate PBO was
$1.2 billion
and
$1.1 billion
at
December 31, 2016
and
2015
, respectively.
|
|
December 31,
|
||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
PBO Exceeds Estimated Fair Value
of Plan Assets
|
|
ABO Exceeds Estimated Fair Value
of Plan Assets
|
||||||||||||
|
(In millions)
|
||||||||||||||
Projected benefit obligations
|
$
|
10,736
|
|
|
$
|
10,437
|
|
|
$
|
1,960
|
|
|
$
|
2,476
|
|
Accumulated benefit obligations
|
$
|
10,384
|
|
|
$
|
10,052
|
|
|
$
|
1,851
|
|
|
$
|
2,340
|
|
Estimated fair value of plan assets
|
$
|
8,979
|
|
|
$
|
8,715
|
|
|
$
|
228
|
|
|
$
|
839
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
|
Pension Benefits
|
|
Other Postretirement Benefits
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Net periodic benefit costs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service costs
|
$
|
272
|
|
|
$
|
9
|
|
|
$
|
276
|
|
|
$
|
17
|
|
|
$
|
262
|
|
|
$
|
16
|
|
Interest costs
|
432
|
|
|
84
|
|
|
423
|
|
|
90
|
|
|
456
|
|
|
94
|
|
||||||
Settlement and curtailment costs (1)
|
2
|
|
|
31
|
|
|
(1
|
)
|
|
3
|
|
|
19
|
|
|
4
|
|
||||||
Expected return on plan assets
|
(535
|
)
|
|
(75
|
)
|
|
(542
|
)
|
|
(80
|
)
|
|
(482
|
)
|
|
(76
|
)
|
||||||
Amortization of net actuarial (gains) losses
|
190
|
|
|
9
|
|
|
191
|
|
|
42
|
|
|
169
|
|
|
11
|
|
||||||
Amortization of prior service costs (credit)
|
—
|
|
|
(6
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
1
|
|
|
(1
|
)
|
||||||
Total net periodic benefit costs (credit)
|
361
|
|
|
52
|
|
|
346
|
|
|
69
|
|
|
425
|
|
|
48
|
|
||||||
Other changes in plan assets and benefit obligations recognized in OCI:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net actuarial (gains) losses
|
238
|
|
|
(124
|
)
|
|
43
|
|
|
(161
|
)
|
|
960
|
|
|
223
|
|
||||||
Prior service costs (credit)
|
(11
|
)
|
|
(41
|
)
|
|
—
|
|
|
(7
|
)
|
|
(20
|
)
|
|
(13
|
)
|
||||||
Amortization of net actuarial (gains) losses
|
(190
|
)
|
|
(9
|
)
|
|
(191
|
)
|
|
(42
|
)
|
|
(169
|
)
|
|
(11
|
)
|
||||||
Amortization of prior service (costs) credit
|
—
|
|
|
6
|
|
|
1
|
|
|
3
|
|
|
(1
|
)
|
|
1
|
|
||||||
Total recognized in OCI
|
37
|
|
|
(168
|
)
|
|
(147
|
)
|
|
(207
|
)
|
|
770
|
|
|
200
|
|
||||||
Total recognized in net periodic benefit costs and OCI
|
$
|
398
|
|
|
$
|
(116
|
)
|
|
$
|
199
|
|
|
$
|
(138
|
)
|
|
$
|
1,195
|
|
|
$
|
248
|
|
(1)
|
The Company recognized curtailment charges in 2016 on certain postretirement benefit plans in connection with the U.S Retail Advisor Force Divestiture. See Note
3
.
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
|||
December 31, 2016
|
|
|
|
|
|
|
Weighted average discount rate
|
4.30%
|
|
4.45%
|
|||
Rate of compensation increase
|
2.25
|
%
|
-
|
8.50%
|
|
N/A
|
December 31, 2015
|
|
|
|
|
|
|
Weighted average discount rate
|
4.50%
|
|
4.60%
|
|||
Rate of compensation increase
|
2.25
|
%
|
-
|
8.50%
|
|
N/A
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
|||
Year Ended December 31, 2016
|
|
|
|
|
|
|
Weighted average discount rate
|
4.13%
|
|
4.37%
|
|||
Weighted average expected rate of return on plan assets
|
6.00%
|
|
5.53%
|
|||
Rate of compensation increase
|
2.25
|
%
|
-
|
8.50%
|
|
N/A
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
Weighted average discount rate
|
4.10%
|
|
4.10%
|
|||
Weighted average expected rate of return on plan assets
|
6.25%
|
|
5.70%
|
|||
Rate of compensation increase
|
2.25
|
%
|
-
|
8.50%
|
|
N/A
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
Weighted average discount rate
|
5.15%
|
|
5.15%
|
|||
Weighted average expected rate of return on plan assets
|
6.25%
|
|
5.70%
|
|||
Rate of compensation increase
|
3.50
|
%
|
-
|
7.50%
|
|
N/A
|
|
December 31,
|
||||||||||
|
2016
|
|
2015
|
||||||||
|
Before
Age 65
|
|
Age 65 and
older
|
|
Before
Age 65
|
|
Age 65 and
older
|
||||
Following year
|
6.8
|
%
|
|
13.0
|
%
|
|
6.3
|
%
|
|
10.3
|
%
|
Ultimate rate to which cost increase is assumed to decline
|
4.0
|
%
|
|
4.3
|
%
|
|
4.2
|
%
|
|
4.6
|
%
|
Year in which the ultimate trend rate is reached
|
2077
|
|
2092
|
|
2086
|
|
2091
|
|
|
One Percent
Increase |
|
One Percent
Decrease |
||||
|
|
(In millions)
|
||||||
Effect on total of service and interest costs components
|
|
$
|
12
|
|
|
$
|
(10
|
)
|
Effect of accumulated postretirement benefit obligations
|
|
$
|
215
|
|
|
$
|
(178
|
)
|
|
|
December 31,
|
||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||
|
|
U.S. Pension
Benefits |
|
U.S. Other
Postretirement Benefits (2) |
|
U.S. Pension
Benefits
|
|
U.S. Other
Postretirement
Benefits (2)
|
||||||||||
|
|
Target
|
|
Actual
Allocation |
|
Target
|
|
Actual
Allocation |
|
Actual
Allocation
|
|
Actual
Allocation
|
||||||
Asset Class (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fixed maturity securities
|
|
82
|
%
|
|
81
|
%
|
|
76
|
%
|
|
76
|
%
|
|
75
|
%
|
|
75
|
%
|
Equity securities (3)
|
|
10
|
%
|
|
11
|
%
|
|
24
|
%
|
|
24
|
%
|
|
15
|
%
|
|
25
|
%
|
Alternative securities (4)
|
|
8
|
%
|
|
8
|
%
|
|
—
|
%
|
|
—
|
%
|
|
10
|
%
|
|
—
|
%
|
Total assets
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
(1)
|
Certain prior year amounts have been reclassified from alternative securities into fixed maturity securities to conform to the current year presentation.
|
(2)
|
U.S. other postretirement benefits do not reflect postretirement life’s plan assets invested in fixed maturity securities.
|
(3)
|
Equity securities percentage includes derivative assets.
|
(4)
|
Alternative securities primarily include hedges, private equity and real estate funds.
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||||||
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||||||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
|
Fair Value Hierarchy
|
|
|
||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Estimated Fair Value |
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Estimated Fair Value |
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Corporate
|
|
$
|
—
|
|
|
$
|
3,552
|
|
|
$
|
—
|
|
|
$
|
3,552
|
|
|
$
|
20
|
|
|
$
|
306
|
|
|
$
|
—
|
|
|
$
|
326
|
|
U.S. government bonds
|
|
1,694
|
|
|
4
|
|
|
—
|
|
|
1,698
|
|
|
210
|
|
|
1
|
|
|
—
|
|
|
211
|
|
||||||||
Foreign bonds
|
|
—
|
|
|
876
|
|
|
—
|
|
|
876
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
79
|
|
||||||||
Federal agencies
|
|
—
|
|
|
201
|
|
|
—
|
|
|
201
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
||||||||
Municipals
|
|
—
|
|
|
317
|
|
|
—
|
|
|
317
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||||||
Short-term investments
|
|
120
|
|
|
219
|
|
|
—
|
|
|
339
|
|
|
13
|
|
|
416
|
|
|
—
|
|
|
429
|
|
||||||||
Other (2)
|
|
—
|
|
|
367
|
|
|
9
|
|
|
376
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
55
|
|
||||||||
Total fixed maturity securities
|
|
1,814
|
|
|
5,536
|
|
|
9
|
|
|
7,359
|
|
|
243
|
|
|
907
|
|
|
—
|
|
|
1,150
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common stock - domestic
|
|
490
|
|
|
—
|
|
|
—
|
|
|
490
|
|
|
113
|
|
|
—
|
|
|
—
|
|
|
113
|
|
||||||||
Common stock - foreign
|
|
396
|
|
|
69
|
|
|
—
|
|
|
465
|
|
|
122
|
|
|
—
|
|
|
—
|
|
|
122
|
|
||||||||
Total equity securities
|
|
886
|
|
|
69
|
|
|
—
|
|
|
955
|
|
|
235
|
|
|
—
|
|
|
—
|
|
|
235
|
|
||||||||
Other investments
|
|
30
|
|
|
105
|
|
|
637
|
|
|
772
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Derivative assets
|
|
16
|
|
|
(3
|
)
|
|
65
|
|
|
78
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||||
Total assets
|
|
$
|
2,746
|
|
|
$
|
5,707
|
|
|
$
|
711
|
|
|
$
|
9,164
|
|
|
$
|
479
|
|
|
$
|
907
|
|
|
$
|
—
|
|
|
$
|
1,386
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||||||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
|
Fair Value Hierarchy
|
|
|
||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Estimated Fair Value |
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Estimated Fair Value |
||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Corporate
|
|
$
|
—
|
|
|
$
|
2,979
|
|
|
$
|
78
|
|
|
$
|
3,057
|
|
|
$
|
18
|
|
|
$
|
281
|
|
|
$
|
1
|
|
|
$
|
300
|
|
U.S. government bonds
|
|
994
|
|
|
493
|
|
|
—
|
|
|
1,487
|
|
|
193
|
|
|
12
|
|
|
—
|
|
|
205
|
|
||||||||
Foreign bonds
|
|
—
|
|
|
764
|
|
|
17
|
|
|
781
|
|
|
—
|
|
|
69
|
|
|
—
|
|
|
69
|
|
||||||||
Federal agencies
|
|
—
|
|
|
228
|
|
|
—
|
|
|
228
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||||||
Municipals
|
|
—
|
|
|
302
|
|
|
—
|
|
|
302
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
56
|
|
||||||||
Short-term investments (1)
|
|
10
|
|
|
309
|
|
|
—
|
|
|
319
|
|
|
1
|
|
|
431
|
|
|
—
|
|
|
432
|
|
||||||||
Other (1), (2)
|
|
9
|
|
|
403
|
|
|
7
|
|
|
419
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
47
|
|
||||||||
Total fixed maturity securities
|
|
1,013
|
|
|
5,478
|
|
|
102
|
|
|
6,593
|
|
|
212
|
|
|
930
|
|
|
1
|
|
|
1,143
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common stock - domestic
|
|
751
|
|
|
24
|
|
|
—
|
|
|
775
|
|
|
126
|
|
|
—
|
|
|
—
|
|
|
126
|
|
||||||||
Common stock - foreign
|
|
378
|
|
|
61
|
|
|
—
|
|
|
439
|
|
|
111
|
|
|
—
|
|
|
—
|
|
|
111
|
|
||||||||
Total equity securities
|
|
1,129
|
|
|
85
|
|
|
—
|
|
|
1,214
|
|
|
237
|
|
|
—
|
|
|
—
|
|
|
237
|
|
||||||||
Other investments
|
|
32
|
|
|
84
|
|
|
723
|
|
|
839
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Derivative assets
|
|
26
|
|
|
3
|
|
|
76
|
|
|
105
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||||
Total assets
|
|
$
|
2,200
|
|
|
$
|
5,650
|
|
|
$
|
901
|
|
|
$
|
8,751
|
|
|
$
|
451
|
|
|
$
|
930
|
|
|
$
|
1
|
|
|
$
|
1,382
|
|
(1)
|
The prior year amounts have been reclassified into fixed maturity securities to conform to the current year presentation.
|
(2)
|
Other primarily includes money market securities, mortgage-backed securities, collateralized mortgage obligations and ABS.
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||
|
|
Pension Benefits
|
||||||||||||||||||
|
|
Fixed Maturity Securities:
|
|
|
||||||||||||||||
|
|
Corporate
|
|
Foreign
Bonds
|
|
Other (1)
|
|
Other
Investments
|
|
Derivative
Assets
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
Balance, January 1, 2015
|
|
$
|
80
|
|
|
$
|
17
|
|
|
$
|
8
|
|
|
$
|
745
|
|
|
$
|
73
|
|
Realized gains (losses)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||
Unrealized gains (losses)
|
|
(4
|
)
|
|
(1
|
)
|
|
2
|
|
|
55
|
|
|
(9
|
)
|
|||||
Purchases, sales, issuances and settlements, net
|
|
8
|
|
|
2
|
|
|
(1
|
)
|
|
(77
|
)
|
|
23
|
|
|||||
Transfers into and/or out of Level 3
|
|
(7
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||||
Balance, December 31, 2015
|
|
$
|
78
|
|
|
$
|
17
|
|
|
$
|
7
|
|
|
$
|
723
|
|
|
$
|
76
|
|
Realized gains (losses)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
Unrealized gains (losses)
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
33
|
|
|
(18
|
)
|
|||||
Purchases, sales, issuances and settlements, net
|
|
(21
|
)
|
|
(3
|
)
|
|
—
|
|
|
(119
|
)
|
|
6
|
|
|||||
Transfers into and/or out of Level 3
|
|
(62
|
)
|
|
(11
|
)
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
|||||
Balance, December 31, 2016
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
637
|
|
|
$
|
65
|
|
(1)
|
Other includes ABS and collateralized mortgage obligations.
|
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||
|
|
(In millions)
|
||||||
2017
|
|
$
|
579
|
|
|
$
|
89
|
|
2018
|
|
$
|
600
|
|
|
$
|
91
|
|
2019
|
|
$
|
617
|
|
|
$
|
96
|
|
2020
|
|
$
|
639
|
|
|
$
|
99
|
|
2021
|
|
$
|
655
|
|
|
$
|
100
|
|
2022-2026
|
|
$
|
3,566
|
|
|
$
|
515
|
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
40
|
|
|
$
|
584
|
|
|
$
|
(56
|
)
|
State and local
|
3
|
|
|
10
|
|
|
9
|
|
|||
Foreign
|
634
|
|
|
556
|
|
|
779
|
|
|||
Subtotal
|
677
|
|
|
1,150
|
|
|
732
|
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
(2,058
|
)
|
|
701
|
|
|
1,597
|
|
|||
State and local
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Foreign
|
382
|
|
|
297
|
|
|
137
|
|
|||
Subtotal
|
(1,676
|
)
|
|
998
|
|
|
1,733
|
|
|||
Provision for income tax expense (benefit)
|
$
|
(999
|
)
|
|
$
|
2,148
|
|
|
$
|
2,465
|
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Income (loss) from continuing operations:
|
|
|
|
|
|
||||||
Domestic
|
$
|
(4,096
|
)
|
|
$
|
3,743
|
|
|
$
|
6,043
|
|
Foreign
|
3,901
|
|
|
3,727
|
|
|
2,761
|
|
|||
Total
|
$
|
(195
|
)
|
|
$
|
7,470
|
|
|
$
|
8,804
|
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Tax provision at U.S. statutory rate
|
$
|
(68
|
)
|
|
$
|
2,615
|
|
|
$
|
3,081
|
|
Tax effect of:
|
|
|
|
|
|
||||||
Dividend received deduction
|
(192
|
)
|
|
(216
|
)
|
|
(204
|
)
|
|||
Tax-exempt income
|
(88
|
)
|
|
(73
|
)
|
|
(92
|
)
|
|||
Prior year tax (1)
|
11
|
|
|
555
|
|
|
21
|
|
|||
Low income housing tax credits
|
(274
|
)
|
|
(225
|
)
|
|
(209
|
)
|
|||
Other tax credits
|
(116
|
)
|
|
(80
|
)
|
|
(77
|
)
|
|||
Foreign tax rate differential (2), (3), (4)
|
(315
|
)
|
|
(465
|
)
|
|
(118
|
)
|
|||
Change in valuation allowance
|
(9
|
)
|
|
5
|
|
|
(3
|
)
|
|||
Goodwill impairment
|
(12
|
)
|
|
—
|
|
|
—
|
|
|||
Other, net
|
64
|
|
|
32
|
|
|
66
|
|
|||
Provision for income tax expense (benefit)
|
$
|
(999
|
)
|
|
$
|
2,148
|
|
|
$
|
2,465
|
|
(1)
|
As discussed further below, for the year ended December 31, 2015, prior year tax includes a
$557 million
non-cash charge related to an uncertain tax position.
|
(2)
|
For the year ended December 31, 2016, foreign tax rate differential includes a tax benefit of
$110 million
in Japan related to a change in tax rate offset by a tax charge of
$19 million
in Chile related to a change in tax rate.
|
(3)
|
For the year ended December 31, 2015, foreign tax rate differential includes tax benefits of
$174 million
related to a Japan tax rate change,
$61 million
related to restructuring in Chile,
$57 million
related to the repatriation of earnings from Japan,
$41 million
related to certain non-portfolio net investment gains that were non-taxable and
$31 million
related to the devaluation of the peso in Argentina. These benefits were partially offset by charges of
$88 million
related to the impact of foreign exchange on investment gains in Argentina and
$36 million
as a result of a deferred tax liability true-up in Japan.
|
(4)
|
For the year ended December 31, 2014, foreign tax rate differential includes a tax charge of
$54 million
related to tax reform in Chile and
$45 million
related to the repatriation of earnings from Japan, partially offset by a tax benefit of
$13 million
related to the change in repatriation assumption for foreign earnings of the United Arab Emirates (“UAE”).
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In millions)
|
||||||
Deferred income tax assets:
|
|
|
|
||||
Policyholder liabilities and receivables
|
$
|
1,405
|
|
|
$
|
1,734
|
|
Net operating loss carryforwards
|
1,420
|
|
|
1,229
|
|
||
Employee benefits
|
1,099
|
|
|
1,094
|
|
||
Capital loss carryforwards
|
9
|
|
|
9
|
|
||
Tax credit carryforwards
|
1,574
|
|
|
1,264
|
|
||
Litigation-related and government mandated
|
256
|
|
|
260
|
|
||
Other
|
798
|
|
|
858
|
|
||
Total gross deferred income tax assets
|
6,561
|
|
|
6,448
|
|
||
Less: Valuation allowance
|
161
|
|
|
203
|
|
||
Total net deferred income tax assets
|
6,400
|
|
|
6,245
|
|
||
Deferred income tax liabilities:
|
|
|
|
||||
Investments, including derivatives
|
2,615
|
|
|
4,469
|
|
||
Intangibles
|
1,505
|
|
|
1,606
|
|
||
Net unrealized investment gains
|
6,093
|
|
|
5,639
|
|
||
DAC
|
5,367
|
|
|
5,000
|
|
||
Other
|
187
|
|
|
123
|
|
||
Total deferred income tax liabilities
|
15,767
|
|
|
16,837
|
|
||
Net deferred income tax asset (liability)
|
$
|
(9,367
|
)
|
|
$
|
(10,592
|
)
|
|
Net Operating Loss Carryforwards
|
|
Capital Loss Carryforwards
|
||||||||||||
|
Domestic
|
|
State
|
|
Foreign
|
|
Domestic
|
||||||||
|
(In millions)
|
||||||||||||||
Expiration:
|
|
|
|
|
|
|
|
||||||||
2017-2021
|
$
|
1
|
|
|
$
|
38
|
|
|
$
|
86
|
|
|
$
|
27
|
|
2022-2026
|
—
|
|
|
59
|
|
|
36
|
|
|
—
|
|
||||
2027-2031
|
76
|
|
|
29
|
|
|
41
|
|
|
—
|
|
||||
2032-2036
|
3,805
|
|
|
2
|
|
|
(6
|
)
|
|
—
|
|
||||
Indefinite
|
—
|
|
|
—
|
|
|
354
|
|
|
—
|
|
||||
|
$
|
3,882
|
|
|
$
|
128
|
|
|
$
|
511
|
|
|
$
|
27
|
|
|
Tax Credit Carryforwards
|
||||||||||
|
General Business
Credits
|
|
Foreign Tax
Credits
|
|
Other
|
||||||
|
(In millions)
|
||||||||||
Expiration:
|
|
|
|
|
|
||||||
2017-2021
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2022-2026
|
—
|
|
|
611
|
|
|
—
|
|
|||
2027-2031
|
181
|
|
|
—
|
|
|
—
|
|
|||
2032-2036
|
669
|
|
|
—
|
|
|
—
|
|
|||
Indefinite
|
—
|
|
|
9
|
|
|
384
|
|
|||
|
$
|
850
|
|
|
$
|
620
|
|
|
$
|
384
|
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Balance at January 1,
|
$
|
1,323
|
|
|
$
|
779
|
|
|
$
|
774
|
|
Additions for tax positions of prior years (1)
|
26
|
|
|
579
|
|
|
74
|
|
|||
Reductions for tax positions of prior years
|
(124
|
)
|
|
(24
|
)
|
|
(88
|
)
|
|||
Additions for tax positions of current year
|
28
|
|
|
28
|
|
|
23
|
|
|||
Reductions for tax positions of current year
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||
Settlements with tax authorities
|
(49
|
)
|
|
(38
|
)
|
|
(4
|
)
|
|||
Balance at December 31,
|
$
|
1,204
|
|
|
$
|
1,323
|
|
|
$
|
779
|
|
Unrecognized tax benefits that, if recognized would impact the effective rate
|
$
|
1,170
|
|
|
$
|
1,268
|
|
|
$
|
690
|
|
(1)
|
The significant increase in 2015 is related to a non-cash charge the Company recorded to net income of
$792 million
, net of tax. The charge was related to an uncertain tax position and was comprised of a
$557 million
charge included in provision for income tax expense (benefit) and a
$362 million
(
$235 million
, net of tax) charge included in other expenses. This charge is the result of the Company’s consideration of recent decisions of the U.S. Court of Appeals for the Second Circuit upholding the disallowance of foreign tax credits claimed by other corporate entities not affiliated with the Company. The Company’s action relates to tax years from 2000 to 2009, during which MLIC held non-U.S. investments in support of its life insurance business through a United Kingdom investment subsidiary that was structured as a joint venture at the time.
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Interest recognized on the consolidated statements of operations (1)
|
$
|
(42
|
)
|
|
$
|
388
|
|
|
$
|
26
|
|
|
|
|
|
|
|
||||||
|
|
|
December 31,
|
||||||||
|
|
|
2016
|
|
2015
|
||||||
|
|
|
(In millions)
|
||||||||
Interest included in other liabilities on the consolidated balance sheets (1)
|
|
|
$
|
629
|
|
|
$
|
671
|
|
(1)
|
The significant increase in 2015 is related to the non-cash charge discussed above.
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions, except per share data)
|
||||||||||
Weighted Average Shares:
|
|
|
|
|
|
||||||
Weighted average common stock outstanding for basic earnings per common share
|
1,100.5
|
|
|
1,117.8
|
|
|
1,128.7
|
|
|||
Incremental common shares from assumed:
|
|
|
|
|
|
||||||
Stock purchase contracts underlying common equity units (1)
|
—
|
|
|
—
|
|
|
2.9
|
|
|||
Exercise or issuance of stock-based awards
|
8.0
|
|
|
10.5
|
|
|
10.9
|
|
|||
Weighted average common stock outstanding for diluted earnings per common share
|
1,108.5
|
|
|
1,128.3
|
|
|
1,142.5
|
|
|||
Income (Loss) from Continuing Operations:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations, net of income tax
|
$
|
804
|
|
|
$
|
5,322
|
|
|
$
|
6,339
|
|
Less: Income (loss) from continuing operations, net of income tax, attributable to noncontrolling interests
|
4
|
|
|
12
|
|
|
27
|
|
|||
Less: Preferred stock dividends
|
103
|
|
|
116
|
|
|
122
|
|
|||
Preferred stock repurchase premium
|
—
|
|
|
42
|
|
|
—
|
|
|||
Income (loss) from continuing operations, net of income tax, available to MetLife, Inc.’s common shareholders
|
$
|
697
|
|
|
$
|
5,152
|
|
|
$
|
6,190
|
|
Basic
|
$
|
0.63
|
|
|
$
|
4.61
|
|
|
$
|
5.48
|
|
Diluted
|
$
|
0.63
|
|
|
$
|
4.57
|
|
|
$
|
5.42
|
|
Income (Loss) from Discontinued Operations:
|
|
|
|
|
|
||||||
Income (loss) from discontinued operations, net of income tax
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
Less: Income (loss) from discontinued operations, net of income tax, attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|||
Income (loss) from discontinued operations, net of income tax, available to MetLife, Inc.’s common shareholders
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
Basic
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Diluted
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net Income (Loss):
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
804
|
|
|
$
|
5,322
|
|
|
$
|
6,336
|
|
Less: Net income (loss) attributable to noncontrolling interests
|
4
|
|
|
12
|
|
|
27
|
|
|||
Less: Preferred stock dividends
|
103
|
|
|
116
|
|
|
122
|
|
|||
Preferred stock repurchase premium
|
—
|
|
|
42
|
|
|
—
|
|
|||
Net income (loss) available to MetLife, Inc.’s common shareholders
|
$
|
697
|
|
|
$
|
5,152
|
|
|
$
|
6,187
|
|
Basic
|
$
|
0.63
|
|
|
$
|
4.61
|
|
|
$
|
5.48
|
|
Diluted
|
$
|
0.63
|
|
|
$
|
4.57
|
|
|
$
|
5.42
|
|
(1)
|
See
Note 15
for a description of the Company’s common equity units.
|
|
December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions, except number of claims)
|
||||||||||
Asbestos personal injury claims at year end
|
67,223
|
|
|
67,787
|
|
|
68,460
|
|
|||
Number of new claims during the year
|
4,146
|
|
|
3,856
|
|
|
4,636
|
|
|||
Settlement payments during the year (1)
|
$
|
50.2
|
|
|
$
|
56.1
|
|
|
$
|
46.0
|
|
(1)
|
Settlement payments represent payments made by MLIC during the year in connection with settlements made in that year and in prior years. Amounts do not include MLIC’s attorneys’ fees and expenses.
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In millions)
|
||||||
Other Assets:
|
|
|
|
||||
Premium tax offset for future discounted and undiscounted assessments
|
$
|
44
|
|
|
$
|
45
|
|
Premium tax offsets currently available for paid assessments
|
42
|
|
|
64
|
|
||
Total
|
$
|
86
|
|
|
$
|
109
|
|
Other Liabilities:
|
|
|
|
||||
Insolvency assessments
|
$
|
64
|
|
|
$
|
65
|
|
|
|
Amount
|
||
|
|
(In millions)
|
||
2017
|
|
$
|
289
|
|
2018
|
|
256
|
|
|
2019
|
|
219
|
|
|
2020
|
|
211
|
|
|
2021
|
|
189
|
|
|
Thereafter
|
|
996
|
|
|
Total
|
|
$
|
2,160
|
|
|
Three Months Ended
|
||||||||||||||
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
|
(In millions, except per share data)
|
||||||||||||||
2016
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
$
|
18,433
|
|
|
$
|
15,244
|
|
|
$
|
17,723
|
|
|
$
|
12,076
|
|
Total expenses
|
$
|
15,511
|
|
|
$
|
15,344
|
|
|
$
|
17,175
|
|
|
$
|
15,641
|
|
Income (loss) from continuing operations, net of income tax
|
$
|
2,203
|
|
|
$
|
114
|
|
|
$
|
573
|
|
|
$
|
(2,086
|
)
|
Income (loss) from discontinued operations, net of income tax
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net income (loss)
|
$
|
2,203
|
|
|
$
|
114
|
|
|
$
|
573
|
|
|
$
|
(2,086
|
)
|
Less: Net income (loss) attributable to noncontrolling interests
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
(4
|
)
|
|
$
|
2
|
|
Net income (loss) attributable to MetLife, Inc.
|
$
|
2,201
|
|
|
$
|
110
|
|
|
$
|
577
|
|
|
$
|
(2,088
|
)
|
Less: Preferred stock dividends
|
$
|
6
|
|
|
$
|
46
|
|
|
$
|
6
|
|
|
$
|
45
|
|
Preferred stock repurchase premium
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net income (loss) available to MetLife, Inc.’s common shareholders
|
$
|
2,195
|
|
|
$
|
64
|
|
|
$
|
571
|
|
|
$
|
(2,133
|
)
|
Basic earnings per common share
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations, net of income tax, available to MetLife, Inc.’s common shareholders
|
$
|
1.99
|
|
|
$
|
0.06
|
|
|
$
|
0.52
|
|
|
$
|
(1.94
|
)
|
Income (loss) from discontinued operations, net of income tax, attributable to MetLife, Inc.
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net income (loss) attributable to MetLife, Inc.
|
$
|
2.00
|
|
|
$
|
0.10
|
|
|
$
|
0.52
|
|
|
$
|
(1.90
|
)
|
Net income (loss) available to MetLife, Inc.’s common shareholders
|
$
|
1.99
|
|
|
$
|
0.06
|
|
|
$
|
0.52
|
|
|
$
|
(1.94
|
)
|
Diluted earnings per common share (1)
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations, net of income tax, available to MetLife, Inc.’s common shareholders
|
$
|
1.98
|
|
|
$
|
0.06
|
|
|
$
|
0.51
|
|
|
$
|
(1.94
|
)
|
Income (loss) from discontinued operations, net of income tax, attributable to MetLife, Inc.
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net income (loss) attributable to MetLife, Inc.
|
$
|
1.99
|
|
|
$
|
0.10
|
|
|
$
|
0.52
|
|
|
$
|
(1.90
|
)
|
Net income (loss) available to MetLife, Inc.’s common shareholders
|
$
|
1.98
|
|
|
$
|
0.06
|
|
|
$
|
0.51
|
|
|
$
|
(1.94
|
)
|
2015
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
$
|
18,710
|
|
|
$
|
16,166
|
|
|
$
|
18,031
|
|
|
$
|
17,044
|
|
Total expenses
|
$
|
15,651
|
|
|
$
|
15,053
|
|
|
$
|
15,868
|
|
|
$
|
15,909
|
|
Income (loss) from continuing operations, net of income tax
|
$
|
2,163
|
|
|
$
|
1,119
|
|
|
$
|
1,198
|
|
|
$
|
842
|
|
Income (loss) from discontinued operations, net of income tax
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net income (loss)
|
$
|
2,163
|
|
|
$
|
1,119
|
|
|
$
|
1,198
|
|
|
$
|
842
|
|
Less: Net income (loss) attributable to noncontrolling interests
|
$
|
5
|
|
|
$
|
4
|
|
|
$
|
(5
|
)
|
|
$
|
8
|
|
Net income (loss) attributable to MetLife, Inc.
|
$
|
2,158
|
|
|
$
|
1,115
|
|
|
$
|
1,203
|
|
|
$
|
834
|
|
Less: Preferred stock dividends
|
$
|
30
|
|
|
$
|
31
|
|
|
$
|
6
|
|
|
$
|
49
|
|
Preferred stock repurchase premium
|
$
|
—
|
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net income (loss) available to MetLife, Inc.’s common shareholders
|
$
|
2,128
|
|
|
$
|
1,042
|
|
|
$
|
1,197
|
|
|
$
|
785
|
|
Basic earnings per common share
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations, net of income tax, available to MetLife, Inc.’s common shareholders
|
$
|
1.89
|
|
|
$
|
0.93
|
|
|
$
|
1.07
|
|
|
$
|
0.71
|
|
Income (loss) from discontinued operations, net of income tax, attributable to MetLife, Inc.
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net income (loss) attributable to MetLife, Inc.
|
$
|
1.92
|
|
|
$
|
1.00
|
|
|
$
|
1.08
|
|
|
$
|
0.75
|
|
Net income (loss) available to MetLife, Inc.’s common shareholders
|
$
|
1.89
|
|
|
$
|
0.93
|
|
|
$
|
1.07
|
|
|
$
|
0.71
|
|
Diluted earnings per common share
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations, net of income tax, available to MetLife, Inc.’s common shareholders
|
$
|
1.87
|
|
|
$
|
0.92
|
|
|
$
|
1.06
|
|
|
$
|
0.70
|
|
Income (loss) from discontinued operations, net of income tax, attributable to MetLife, Inc.
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net income (loss) attributable to MetLife, Inc.
|
$
|
1.90
|
|
|
$
|
0.99
|
|
|
$
|
1.06
|
|
|
$
|
0.74
|
|
Net income (loss) available to MetLife, Inc.’s common shareholders
|
$
|
1.87
|
|
|
$
|
0.92
|
|
|
$
|
1.06
|
|
|
$
|
0.70
|
|
(1)
|
For the three months ended
December 31, 2016
,
9.2 million
shares related to the assumed exercise or issuance of stock-based awards have been excluded from the weighted average common shares outstanding - diluted, as to include these assumed shares would be anti-dilutive to net income (loss) available to common shareholders per common share - diluted.
|
Types of Investments
|
Cost or
Amortized Cost (1) |
|
Estimated Fair Value
|
|
Amount at
Which Shown on Balance Sheet |
||||||
Fixed maturity securities:
|
|
|
|
|
|
||||||
Bonds:
|
|
|
|
|
|
||||||
U.S. government and agency securities
|
$
|
53,326
|
|
|
$
|
57,523
|
|
|
$
|
57,523
|
|
Foreign government securities
|
50,923
|
|
|
57,138
|
|
|
57,138
|
|
|||
State and political subdivision securities
|
14,566
|
|
|
16,176
|
|
|
16,176
|
|
|||
Public utilities
|
13,783
|
|
|
15,057
|
|
|
15,057
|
|
|||
All other corporate bonds
|
135,199
|
|
|
141,465
|
|
|
141,465
|
|
|||
Total bonds
|
267,797
|
|
|
287,359
|
|
|
287,359
|
|
|||
Mortgage-backed and asset-backed securities
|
61,305
|
|
|
62,142
|
|
|
62,142
|
|
|||
Redeemable preferred stock
|
1,252
|
|
|
1,388
|
|
|
1,388
|
|
|||
Total fixed maturity securities
|
330,354
|
|
|
350,889
|
|
|
350,889
|
|
|||
FVO and trading securities
|
12,288
|
|
|
13,923
|
|
|
13,923
|
|
|||
Equity securities:
|
|
|
|
|
|
||||||
Common stock:
|
|
|
|
|
|
||||||
Industrial, miscellaneous and all other
|
1,730
|
|
|
2,123
|
|
|
2,123
|
|
|||
Banks, trust and insurance companies
|
96
|
|
|
144
|
|
|
144
|
|
|||
Public utilities
|
101
|
|
|
134
|
|
|
134
|
|
|||
Non-redeemable preferred stock
|
817
|
|
|
793
|
|
|
793
|
|
|||
Total equity securities
|
2,744
|
|
|
3,194
|
|
|
3,194
|
|
|||
Mortgage loans
|
74,545
|
|
|
|
|
74,545
|
|
||||
Policy loans
|
11,028
|
|
|
|
|
11,028
|
|
||||
Real estate and real estate joint ventures
|
8,982
|
|
|
|
|
8,982
|
|
||||
Real estate acquired in satisfaction of debt
|
59
|
|
|
|
|
59
|
|
||||
Other limited partnership interests
|
6,778
|
|
|
|
|
6,778
|
|
||||
Short-term investments
|
7,810
|
|
|
|
|
7,810
|
|
||||
Other invested assets
|
23,185
|
|
|
|
|
23,185
|
|
||||
Total investments
|
$
|
477,773
|
|
|
|
|
$
|
500,393
|
|
(1)
|
The FVO and trading securities portfolio is mainly comprised of fixed maturity and equity securities, including mutual funds and, to a lesser extent, short-term investments and cash and cash equivalents. Cost or amortized cost for fixed maturity securities and mortgage loans represents original cost reduced by repayments, valuation allowances and impairments from other-than-temporary declines in estimated fair value that are charged to earnings and adjusted for amortization of premiums or accretion of discounts; for equity securities, cost represents original cost reduced by impairments from other-than-temporary declines in estimated fair value; for real estate, cost represents original cost reduced by impairments and depreciation; for investees, cost represents original cost reduced for impairments or original cost adjusted for equity in earnings and distributions.
|
|
2016
|
|
2015
|
||||
Condensed Balance Sheets
|
|
|
|
||||
Assets
|
|
|
|
||||
Investments:
|
|
|
|
||||
Fixed maturity securities available-for-sale, at estimated fair value (amortized cost: $3,900 and $5,023, respectively)
|
$
|
3,894
|
|
|
$
|
5,028
|
|
Short-term investments, principally at estimated fair value
|
148
|
|
|
268
|
|
||
Other invested assets, at estimated fair value
|
499
|
|
|
830
|
|
||
Total investments
|
4,541
|
|
|
6,126
|
|
||
Cash and cash equivalents
|
334
|
|
|
421
|
|
||
Accrued investment income
|
74
|
|
|
76
|
|
||
Investment in subsidiaries
|
85,207
|
|
|
85,977
|
|
||
Loans to subsidiaries
|
1,200
|
|
|
1,200
|
|
||
Other assets
|
1,529
|
|
|
1,177
|
|
||
Total assets
|
$
|
92,885
|
|
|
$
|
94,977
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Payables for collateral under derivatives transactions
|
$
|
147
|
|
|
$
|
227
|
|
Long-term debt — unaffiliated
|
15,505
|
|
|
16,994
|
|
||
Long-term debt — affiliated
|
3,100
|
|
|
3,314
|
|
||
Collateral financing arrangements
|
2,797
|
|
|
2,797
|
|
||
Junior subordinated debt securities
|
1,734
|
|
|
1,748
|
|
||
Payables to subsidiaries
|
—
|
|
|
147
|
|
||
Other liabilities
|
2,294
|
|
|
1,801
|
|
||
Total liabilities
|
25,577
|
|
|
27,028
|
|
||
Stockholders’ Equity
|
|
|
|
||||
Preferred stock, par value $0.01 per share; $2,100 aggregate liquidation preference
|
—
|
|
|
—
|
|
||
Common stock, par value $0.01 per share; 3,000,000,000 shares authorized; 1,164,029,985 and 1,159,590,766 shares issued, respectively; 1,095,519,005 and 1,098,028,525 shares outstanding, respectively
|
12
|
|
|
12
|
|
||
Additional paid-in capital
|
30,944
|
|
|
30,749
|
|
||
Retained earnings
|
34,480
|
|
|
35,519
|
|
||
Treasury stock, at cost; 68,510,980 and 61,562,241 shares, respectively
|
(3,474
|
)
|
|
(3,102
|
)
|
||
Accumulated other comprehensive income (loss)
|
5,347
|
|
|
4,771
|
|
||
Total stockholders’ equity
|
67,309
|
|
|
67,949
|
|
||
Total liabilities and stockholders’ equity
|
$
|
92,886
|
|
|
$
|
94,977
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Condensed Statements of Operations
|
|
|
|
|
|
||||||
Revenues
|
|
|
|
|
|
||||||
Equity in earnings of subsidiaries
|
$
|
1,783
|
|
|
$
|
5,985
|
|
|
$
|
6,907
|
|
Net investment income
|
129
|
|
|
170
|
|
|
371
|
|
|||
Other revenues
|
151
|
|
|
124
|
|
|
128
|
|
|||
Net investment gains (losses)
|
86
|
|
|
12
|
|
|
(287
|
)
|
|||
Net derivative gains (losses)
|
(68
|
)
|
|
(7
|
)
|
|
165
|
|
|||
Total revenues
|
2,081
|
|
|
6,284
|
|
|
7,284
|
|
|||
Expenses
|
|
|
|
|
|
||||||
Interest expense
|
1,152
|
|
|
1,171
|
|
|
1,151
|
|
|||
Goodwill impairment
|
147
|
|
|
—
|
|
|
—
|
|
|||
Other expenses
|
390
|
|
|
180
|
|
|
197
|
|
|||
Total expenses
|
1,689
|
|
|
1,351
|
|
|
1,348
|
|
|||
Income (loss) before provision for income tax
|
392
|
|
|
4,933
|
|
|
5,936
|
|
|||
Provision for income tax expense (benefit)
|
(408
|
)
|
|
(377
|
)
|
|
(373
|
)
|
|||
Net income (loss)
|
800
|
|
|
5,310
|
|
|
6,309
|
|
|||
Less: Preferred stock dividends
|
103
|
|
|
116
|
|
|
122
|
|
|||
Preferred stock repurchase premium
|
—
|
|
|
42
|
|
|
—
|
|
|||
Net income (loss) available to common shareholders
|
$
|
697
|
|
|
$
|
5,152
|
|
|
$
|
6,187
|
|
Comprehensive income (loss)
|
$
|
1,376
|
|
|
$
|
(568
|
)
|
|
$
|
11,854
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Condensed Statements of Cash Flows
|
|
|
|
|
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
800
|
|
|
$
|
5,310
|
|
|
$
|
6,309
|
|
Earnings of subsidiaries
|
(1,783
|
)
|
|
(5,985
|
)
|
|
(6,907
|
)
|
|||
Dividends from subsidiaries
|
4,470
|
|
|
2,335
|
|
|
2,388
|
|
|||
Goodwill impairment
|
147
|
|
|
—
|
|
|
—
|
|
|||
Other, net
|
113
|
|
|
(54
|
)
|
|
825
|
|
|||
Net cash provided by (used in) operating activities
|
3,747
|
|
|
1,606
|
|
|
2,615
|
|
|||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Sales of fixed maturity securities
|
8,603
|
|
|
7,952
|
|
|
6,611
|
|
|||
Purchases of fixed maturity securities
|
(7,409
|
)
|
|
(7,957
|
)
|
|
(7,181
|
)
|
|||
Cash received in connection with freestanding derivatives
|
311
|
|
|
930
|
|
|
438
|
|
|||
Cash paid in connection with freestanding derivatives
|
(561
|
)
|
|
(510
|
)
|
|
(281
|
)
|
|||
Sales of businesses
|
291
|
|
|
—
|
|
|
7
|
|
|||
Expense paid on behalf of subsidiaries
|
(68
|
)
|
|
(40
|
)
|
|
(54
|
)
|
|||
Receipts on loans to subsidiaries
|
140
|
|
|
761
|
|
|
832
|
|
|||
Issuances of loans to subsidiaries
|
(140
|
)
|
|
(300
|
)
|
|
(370
|
)
|
|||
Returns of capital from subsidiaries
|
80
|
|
|
5
|
|
|
—
|
|
|||
Capital contributions to subsidiaries
|
(1,733
|
)
|
|
(667
|
)
|
|
(1,262
|
)
|
|||
Net change in short-term investments
|
120
|
|
|
110
|
|
|
182
|
|
|||
Other, net
|
(18
|
)
|
|
2
|
|
|
101
|
|
|||
Net cash provided by (used in) investing activities
|
(384
|
)
|
|
286
|
|
|
(977
|
)
|
|||
Cash flows from financing activities
|
|
|
|
|
|
||||||
Net change in payables for collateral under derivative transactions
|
(80
|
)
|
|
(122
|
)
|
|
264
|
|
|||
Long-term debt issued
|
—
|
|
|
2,739
|
|
|
1,000
|
|
|||
Long-term debt repaid
|
(1,250
|
)
|
|
(1,000
|
)
|
|
(1,550
|
)
|
|||
Common stock issued, net of issuance costs
|
—
|
|
|
—
|
|
|
1,000
|
|
|||
Treasury stock acquired in connection with share repurchases
|
(372
|
)
|
|
(1,930
|
)
|
|
(1,000
|
)
|
|||
Preferred stock issued, net of issuance costs
|
—
|
|
|
1,483
|
|
|
—
|
|
|||
Repurchase of preferred stock
|
—
|
|
|
(1,460
|
)
|
|
—
|
|
|||
Preferred stock repurchase premium
|
—
|
|
|
(42
|
)
|
|
—
|
|
|||
Dividends on preferred stock
|
(103
|
)
|
|
(116
|
)
|
|
(122
|
)
|
|||
Dividends on common stock
|
(1,736
|
)
|
|
(1,653
|
)
|
|
(1,499
|
)
|
|||
Other, net
|
91
|
|
|
187
|
|
|
64
|
|
|||
Net cash provided by (used in) financing activities
|
(3,450
|
)
|
|
(1,914
|
)
|
|
(1,843
|
)
|
|||
Change in cash and cash equivalents
|
(87
|
)
|
|
(22
|
)
|
|
(205
|
)
|
|||
Cash and cash equivalents, beginning of year
|
421
|
|
|
443
|
|
|
648
|
|
|||
Cash and cash equivalents, end of year
|
$
|
334
|
|
|
$
|
421
|
|
|
$
|
443
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Supplemental disclosures of cash flow information
|
|
|
|
|
|
||||||
Net cash paid (received) for:
|
|
|
|
|
|
||||||
Interest
|
$
|
1,146
|
|
|
$
|
1,133
|
|
|
$
|
1,138
|
|
Income tax:
|
|
|
|
|
|
||||||
Amounts paid to (received from) subsidiaries, net
|
$
|
(569
|
)
|
|
$
|
(226
|
)
|
|
$
|
(1,247
|
)
|
Income tax paid (received) by MetLife, Inc., net
|
136
|
|
|
55
|
|
|
385
|
|
|||
Total income tax, net
|
$
|
(433
|
)
|
|
$
|
(171
|
)
|
|
$
|
(862
|
)
|
Non-cash transactions:
|
|
|
|
|
|
||||||
Dividends from subsidiary
|
$
|
2,652
|
|
|
$
|
—
|
|
|
$
|
81
|
|
Returns of capital from subsidiaries
|
$
|
372
|
|
|
$
|
4,284
|
|
|
$
|
6,308
|
|
Capital contributions to subsidiaries
|
$
|
157
|
|
|
$
|
4,120
|
|
|
$
|
6,388
|
|
Payables to subsidiaries for future capital contributions
|
$
|
—
|
|
|
$
|
120
|
|
|
$
|
445
|
|
Allocation of interest expense to subsidiary
|
$
|
39
|
|
|
$
|
28
|
|
|
$
|
27
|
|
Allocation of interest income to subsidiary
|
$
|
54
|
|
|
$
|
57
|
|
|
$
|
65
|
|
|
Interest Rates (1)
|
|
|
|
December 31,
|
||||||||
|
Range
|
|
Weighted
Average |
|
Maturity
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions)
|
||||||||||||
Senior notes — unaffiliated (2)
|
1.76% - 7.72%
|
|
4.94%
|
|
2017 - 2046
|
|
$
|
15,505
|
|
|
$
|
16,927
|
|
Senior notes — affiliated
|
3.03% - 5.86%
|
|
4.86%
|
|
2019 - 2033
|
|
3,100
|
|
|
3,100
|
|
||
Other affiliated debt
|
—
|
|
1.31%
|
|
—
|
|
—
|
|
|
214
|
|
||
Total
|
|
|
|
|
|
|
$
|
18,605
|
|
|
$
|
20,241
|
|
(1)
|
Range of interest rates and weighted average interest rates are for the year ended December 31,
2016
.
|
(2)
|
Net of
$62 million
of unamortized issuance costs and
$30 million
of unamortized net premiums and discounts at December 31, 2016. Net of
$67 million
of unamortized issuance costs, which were reported in other assets, and
$31 million
of unamortized net premiums and discounts at December 31, 2015.
|
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Long-term debt — unaffiliated
|
$
|
811
|
|
|
$
|
833
|
|
|
$
|
809
|
|
Long-term debt — affiliated
|
160
|
|
|
168
|
|
|
173
|
|
|||
Collateral financing arrangements
|
47
|
|
|
36
|
|
|
35
|
|
|||
Junior subordinated debt securities
|
134
|
|
|
134
|
|
|
134
|
|
|||
Total
|
$
|
1,152
|
|
|
$
|
1,171
|
|
|
$
|
1,151
|
|
Segment
|
|
DAC
and
VOBA
|
|
Future Policy Benefits,
Other Policy-Related
Balances and
Policyholder Dividend
Obligation
|
|
Policyholder
Account
Balances
|
|
Policyholder
Dividends
Payable
|
|
Unearned
Premiums (1), (2)
|
|
Unearned
Revenue (1) |
||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S.
|
|
$
|
616
|
|
|
$
|
61,206
|
|
|
$
|
67,539
|
|
|
$
|
—
|
|
|
$
|
1,843
|
|
|
$
|
30
|
|
Asia
|
|
8,707
|
|
|
36,308
|
|
|
53,114
|
|
|
95
|
|
|
2,167
|
|
|
912
|
|
||||||
Latin America
|
|
1,808
|
|
|
9,163
|
|
|
5,597
|
|
|
—
|
|
|
448
|
|
|
563
|
|
||||||
EMEA
|
|
1,472
|
|
|
5,439
|
|
|
12,636
|
|
|
6
|
|
|
64
|
|
|
372
|
|
||||||
MetLife Holdings
|
|
5,246
|
|
|
72,284
|
|
|
34,664
|
|
|
604
|
|
|
204
|
|
|
209
|
|
||||||
Brighthouse Financial
|
|
6,921
|
|
|
36,473
|
|
|
37,526
|
|
|
12
|
|
|
19
|
|
|
530
|
|
||||||
Corporate & Other
|
|
28
|
|
|
(4,585
|
)
|
|
(841
|
)
|
|
(9
|
)
|
|
(2
|
)
|
|
—
|
|
||||||
Total
|
|
$
|
24,798
|
|
|
$
|
216,288
|
|
|
$
|
210,235
|
|
|
$
|
708
|
|
|
$
|
4,743
|
|
|
$
|
2,616
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S.
|
|
$
|
615
|
|
|
$
|
59,074
|
|
|
$
|
63,986
|
|
|
$
|
—
|
|
|
$
|
1,820
|
|
|
$
|
33
|
|
Asia
|
|
8,374
|
|
|
34,416
|
|
|
49,094
|
|
|
88
|
|
|
1,859
|
|
|
974
|
|
||||||
Latin America
|
|
1,753
|
|
|
8,142
|
|
|
5,880
|
|
|
—
|
|
|
491
|
|
|
597
|
|
||||||
EMEA
|
|
1,532
|
|
|
5,837
|
|
|
13,172
|
|
|
7
|
|
|
60
|
|
|
336
|
|
||||||
MetLife Holdings
|
|
5,436
|
|
|
70,818
|
|
|
33,818
|
|
|
621
|
|
|
171
|
|
|
218
|
|
||||||
Brighthouse Financial
|
|
6,390
|
|
|
34,332
|
|
|
37,521
|
|
|
15
|
|
|
17
|
|
|
529
|
|
||||||
Corporate & Other
|
|
30
|
|
|
(4,702
|
)
|
|
(749
|
)
|
|
(11
|
)
|
|
3
|
|
|
—
|
|
||||||
Total
|
|
$
|
24,130
|
|
|
$
|
207,917
|
|
|
$
|
202,722
|
|
|
$
|
720
|
|
|
$
|
4,421
|
|
|
$
|
2,687
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S.
|
|
$
|
593
|
|
|
$
|
57,521
|
|
|
$
|
65,615
|
|
|
$
|
—
|
|
|
$
|
1,801
|
|
|
$
|
41
|
|
Asia
|
|
8,217
|
|
|
33,711
|
|
|
52,772
|
|
|
61
|
|
|
1,711
|
|
|
924
|
|
||||||
Latin America
|
|
1,987
|
|
|
8,914
|
|
|
6,425
|
|
|
—
|
|
|
508
|
|
|
651
|
|
||||||
EMEA
|
|
1,709
|
|
|
6,514
|
|
|
14,006
|
|
|
8
|
|
|
54
|
|
|
313
|
|
||||||
MetLife Holdings
|
|
5,387
|
|
|
71,169
|
|
|
33,738
|
|
|
612
|
|
|
179
|
|
|
229
|
|
||||||
Brighthouse Financial
|
|
6,537
|
|
|
32,546
|
|
|
37,367
|
|
|
12
|
|
|
16
|
|
|
546
|
|
||||||
Corporate & Other
|
|
12
|
|
|
(3,212
|
)
|
|
(629
|
)
|
|
(9
|
)
|
|
3
|
|
|
—
|
|
||||||
Total
|
|
$
|
24,442
|
|
|
$
|
207,163
|
|
|
$
|
209,294
|
|
|
$
|
684
|
|
|
$
|
4,272
|
|
|
$
|
2,704
|
|
(1)
|
Amounts are included within the future policy benefits, other policy-related balances and policyholder dividend obligation column.
|
(2)
|
Includes premiums received in advance.
|
Segment
|
|
Premiums and
Universal Life and Investment-Type Product Policy Fees |
|
Net
Investment Income |
|
Policyholder
Benefits and Claims and Interest Credited to Policyholder Account Balances |
|
Amortization of
DAC and VOBA Charged to Other Expenses |
|
Other
Operating Expenses (1) |
||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S.
|
|
$
|
22,490
|
|
|
$
|
5,942
|
|
|
$
|
22,859
|
|
|
$
|
471
|
|
|
$
|
3,244
|
|
Asia
|
|
8,913
|
|
|
2,807
|
|
|
6,896
|
|
|
1,338
|
|
|
1,795
|
|
|||||
Latin America
|
|
3,554
|
|
|
1,133
|
|
|
2,770
|
|
|
184
|
|
|
1,007
|
|
|||||
EMEA
|
|
2,442
|
|
|
1,229
|
|
|
2,064
|
|
|
408
|
|
|
924
|
|
|||||
MetLife Holdings
|
|
6,034
|
|
|
5,670
|
|
|
7,532
|
|
|
424
|
|
|
3,392
|
|
|||||
Brighthouse Financial
|
|
5,005
|
|
|
3,207
|
|
|
4,984
|
|
|
(192
|
)
|
|
2,269
|
|
|||||
Corporate & Other
|
|
(79
|
)
|
|
(41
|
)
|
|
(19
|
)
|
|
8
|
|
|
1,053
|
|
|||||
Total
|
|
$
|
48,359
|
|
|
$
|
19,947
|
|
|
$
|
47,086
|
|
|
$
|
2,641
|
|
|
$
|
13,684
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S.
|
|
$
|
21,804
|
|
|
$
|
6,046
|
|
|
$
|
22,038
|
|
|
$
|
471
|
|
|
$
|
3,197
|
|
Asia
|
|
8,491
|
|
|
2,859
|
|
|
6,817
|
|
|
1,265
|
|
|
1,619
|
|
|||||
Latin America
|
|
3,702
|
|
|
1,046
|
|
|
2,853
|
|
|
271
|
|
|
1,075
|
|
|||||
EMEA
|
|
2,455
|
|
|
347
|
|
|
1,109
|
|
|
492
|
|
|
998
|
|
|||||
MetLife Holdings
|
|
6,116
|
|
|
5,867
|
|
|
7,226
|
|
|
701
|
|
|
3,597
|
|
|||||
Brighthouse Financial
|
|
5,684
|
|
|
3,098
|
|
|
4,432
|
|
|
737
|
|
|
2,258
|
|
|||||
Corporate & Other
|
|
(200
|
)
|
|
18
|
|
|
(151
|
)
|
|
(1
|
)
|
|
1,477
|
|
|||||
Total
|
|
$
|
48,052
|
|
|
$
|
19,281
|
|
|
$
|
44,324
|
|
|
$
|
3,936
|
|
|
$
|
14,221
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S.
|
|
$
|
21,152
|
|
|
$
|
6,001
|
|
|
$
|
21,292
|
|
|
$
|
458
|
|
|
$
|
3,080
|
|
Asia
|
|
9,270
|
|
|
3,279
|
|
|
7,748
|
|
|
1,394
|
|
|
1,724
|
|
|||||
Latin America
|
|
4,038
|
|
|
1,257
|
|
|
3,310
|
|
|
313
|
|
|
1,192
|
|
|||||
EMEA
|
|
2,832
|
|
|
1,238
|
|
|
1,978
|
|
|
626
|
|
|
1,176
|
|
|||||
MetLife Holdings
|
|
5,964
|
|
|
6,012
|
|
|
7,087
|
|
|
199
|
|
|
3,636
|
|
|||||
Brighthouse Financial
|
|
5,771
|
|
|
3,078
|
|
|
4,545
|
|
|
1,150
|
|
|
2,285
|
|
|||||
Corporate & Other
|
|
(14
|
)
|
|
288
|
|
|
85
|
|
|
(8
|
)
|
|
1,242
|
|
|||||
Total
|
|
$
|
49,013
|
|
|
$
|
21,153
|
|
|
$
|
46,045
|
|
|
$
|
4,132
|
|
|
$
|
14,335
|
|
(1)
|
Includes other expenses and policyholder dividends, excluding amortization of DAC and VOBA charged to other expenses.
|
|
|
Gross Amount
|
|
Ceded
|
|
Assumed
|
|
Net Amount
|
|
% Amount Assumed to Net
|
|||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance in-force
|
|
$
|
4,752,050
|
|
|
$
|
680,460
|
|
|
$
|
613,693
|
|
|
$
|
4,685,283
|
|
|
13.1
|
%
|
Insurance premium
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance (1)
|
|
$
|
23,006
|
|
|
$
|
2,001
|
|
|
$
|
1,133
|
|
|
$
|
22,138
|
|
|
5.1
|
%
|
Accident & health insurance
|
|
13,698
|
|
|
447
|
|
|
255
|
|
|
13,506
|
|
|
1.9
|
%
|
||||
Property & casualty insurance
|
|
3,567
|
|
|
75
|
|
|
17
|
|
|
3,509
|
|
|
0.5
|
%
|
||||
Total insurance premium
|
|
$
|
40,271
|
|
|
$
|
2,523
|
|
|
$
|
1,405
|
|
|
$
|
39,153
|
|
|
3.6
|
%
|
2015
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance in-force
|
|
$
|
4,718,278
|
|
|
$
|
751,199
|
|
|
$
|
602,213
|
|
|
$
|
4,569,292
|
|
|
13.2
|
%
|
Insurance premium
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance (1)
|
|
$
|
23,308
|
|
|
$
|
1,964
|
|
|
$
|
1,221
|
|
|
$
|
22,565
|
|
|
5.4
|
%
|
Accident & health insurance
|
|
12,695
|
|
|
385
|
|
|
220
|
|
|
12,530
|
|
|
1.8
|
%
|
||||
Property & casualty insurance
|
|
3,513
|
|
|
76
|
|
|
13
|
|
|
3,450
|
|
|
0.4
|
%
|
||||
Total insurance premium
|
|
$
|
39,516
|
|
|
$
|
2,425
|
|
|
$
|
1,454
|
|
|
$
|
38,545
|
|
|
3.8
|
%
|
2014
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance in-force
|
|
$
|
4,572,115
|
|
|
$
|
719,154
|
|
|
$
|
649,032
|
|
|
$
|
4,501,993
|
|
|
14.4
|
%
|
Insurance premium
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance (1)
|
|
$
|
23,575
|
|
|
$
|
2,034
|
|
|
$
|
1,224
|
|
|
$
|
22,765
|
|
|
5.4
|
%
|
Accident & health insurance
|
|
13,015
|
|
|
340
|
|
|
239
|
|
|
12,914
|
|
|
1.9
|
%
|
||||
Property & casualty insurance
|
|
3,459
|
|
|
80
|
|
|
9
|
|
|
3,388
|
|
|
0.3
|
%
|
||||
Total insurance premium
|
|
$
|
40,049
|
|
|
$
|
2,454
|
|
|
$
|
1,472
|
|
|
$
|
39,067
|
|
|
3.8
|
%
|
(1)
|
Includes annuities with life contingencies.
|
|
|
Number of Securities to be Issued upon Exercise of Outstanding Options, Warrants and Rights (1)
|
|
Weighted-average Exercise Price of Outstanding Options, Warrants and Rights (2)
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a))(3)
|
||||
Plan Category
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
Equity compensation plans approved by security holders
|
|
31,163,304
|
|
|
$
|
44.73
|
|
|
31,786,397
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
31,163,304
|
|
|
$
|
44.73
|
|
|
31,786,397
|
|
(1)
|
Column (a) reflects the following items outstanding as of
December 31, 2016
:
|
Stock Options
|
19,482,388
|
|
Restricted Stock Units
|
3,422,013
|
|
Performance Shares (assuming future payout at maximum performance factor)
|
6,679,925
|
|
Deferred Shares
|
1,578,978
|
|
Shares that will or may be issued
|
31,163,304
|
|
•
|
Stock Options under the MetLife, Inc. 2015 Stock and Incentive Compensation Plan (the “2015 Stock Plan”) and its predecessor plan, the MetLife, Inc. 2005 Stock and Incentive Compensation Plan (the “2005 Stock Plan) were outstanding;
|
•
|
Restricted Stock Units and Performance Shares under the 2015 Stock Plan were outstanding; and
|
•
|
Deferred Shares related to awards under the 2015 Stock Plan, MetLife, Inc. 2015 Non-Management Directors Stock Compensation Plan (the “2015 Director Stock Plan”), 2005 Stock Plan, MetLife, Inc. 2005 Non-Management Directors Stock Compensation Plan (the “2005 Director Stock Plan”), and earlier plans, were outstanding. Deferred Shares are Shares that are covered by awards that have become payable under any plan, but the issuance of which has been deferred.
|
(2)
|
Column (b) reflects the weighted average exercise price of all Stock Options under any plan that, as of
December 31, 2016
, had been granted but not forfeited, expired, or exercised. Performance Shares, Restricted Stock Units, and Deferred Shares are not included in determining the weighted average in column (b) because they have no exercise price.
|
(3)
|
Column (c) reflects the following items outstanding as of
December 31, 2016
:
|
|
Number of Shares
|
|
At January 15, 2015, the effective date of the 2015 Stock Plan and 2015 Director Stock Plan:
|
|
|
Shares newly authorized for issuance under the 2015 Stock Plan
|
11,750,000
|
|
Shares remaining authorized for issuance under the 2005 Stock Plan or other plans that were not covered by awards (*)
|
18,023,959
|
|
Shares authorized for issuance under the 2015 Director Stock Plan (**)
|
1,642,208
|
|
Total Shares authorized for issuance at January 1, 2015
|
31,416,167
|
|
Additional Shares recovered for issuance (***) in:
|
|
|
2015
|
4,475,737
|
|
2016
|
6,344,455
|
|
Total Shares recovered for issuance since January 1, 2015
|
10,820,192
|
|
Less: Shares covered by new awards and new imputed reinvested dividends on Deferred Shares (****) in:
|
|
|
2015
|
4,413,785
|
|
2016
|
6,036,177
|
|
Total Shares covered by new awards and new imputed reinvested dividends on Deferred Shares since January 1, 2015
|
10,449,962
|
|
Shares remaining available for future issuance under the 2015 Stock Plan and 2015 Director Stock Plan
|
31,786,397
|
|
(*)
|
Consisting of those that were not covered by awards, including shares previously covered by awards but recovered due to forfeiture of awards or other reasons and once again available for issuance.
|
(**)
|
Consists of shares remaining authorized for issuance under the predecessor plan, the 2005 Director Stock Plan, that were not covered by awards, including shares previously covered by awards but recovered due to forfeiture of awards or other reasons and once again available.
|
(***)
|
Consists of Shares utilized under the 2005 Stock Plan or 2015 Stock Plan that were recovered during each of the indicated calendar years, and therefore once again available for issuance, due to: (i) termination of the award by expiration, forfeiture, cancellation, lapse, or otherwise without issuing Shares; (ii) settlement of the award in cash either in lieu of Shares or otherwise; (iii) exchange of the award for awards not involving Shares; (iv) payment of the exercise price of a Stock Option, or the tax withholding requirements with respect to an award, satisfied by tendering Shares to MetLife, Inc. (by either actual delivery or by attestation); (v) satisfaction of tax withholding requirements with respect to an award satisfied by MetLife, Inc. withholding Shares otherwise issuable; and (vi) the payout of Performance Shares at any performance factor less than the maximum performance factor.
|
(****)
|
Consists of Shares covered by awards granted under the 2015 Stock Plan (including Performance Shares assuming future payout at maximum performance factor). Shares covered by awards granted under the 2015 Directors Stock Plan and Shares covered by imputed reinvested dividends credited on Deferred Shares owed to directors, employees or agents, in each case during each of the indicated calendar years.
|
METLIFE, INC.
|
||
|
|
|
By
|
|
/s/ Steven A. Kandarian
|
|
|
Name: Steven A. Kandarian
|
|
|
Title: Chairman of the Board, President
and Chief Executive Officer |
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
/s/ Cheryl W. Grisé
|
|
Director
|
|
February 28, 2017
|
Cheryl W. Grisé
|
|
|
|
|
|
|
|
|
|
/s/ Carlos M. Gutierrez
|
|
Director
|
|
February 28, 2017
|
Carlos M. Gutierrez
|
|
|
|
|
|
|
|
|
|
/s/ David L. Herzog
|
|
Director
|
|
February 28, 2017
|
David L. Herzog
|
|
|
|
|
|
|
|
|
|
/s/ R. Glenn Hubbard
|
|
Director
|
|
February 28, 2017
|
R. Glenn Hubbard
|
|
|
|
|
|
|
|
|
|
/s/ Alfred F. Kelly, Jr.
|
|
Director
|
|
February 28, 2017
|
Alfred F. Kelly, Jr.
|
|
|
|
|
|
|
|
|
|
/s/ Edward J. Kelly, III
|
|
Director
|
|
February 28, 2017
|
Edward J. Kelly, III
|
|
|
|
|
|
|
|
|
|
/s/ William E. Kennard
|
|
Director
|
|
February 28, 2017
|
William E. Kennard
|
|
|
|
|
|
|
|
|
|
/s/ James M. Kilts
|
|
Director
|
|
February 28, 2017
|
James M. Kilts
|
|
|
|
|
|
|
|
|
|
/s/ Catherine R. Kinney
|
|
Director
|
|
February 28, 2017
|
Catherine R. Kinney
|
|
|
|
|
|
|
|
|
|
/s/ Denise M. Morrison
|
|
Director
|
|
February 28, 2017
|
Denise M. Morrison
|
|
|
|
|
|
|
|
|
|
/s/ Kenton J. Sicchitano
|
|
Director
|
|
February 28, 2017
|
Kenton J. Sicchitano
|
|
|
|
|
|
|
|
|
|
/s/ Lulu C. Wang
|
|
Director
|
|
February 28, 2017
|
Lulu C. Wang
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Steven A. Kandarian
|
|
Chairman of the Board, President and
|
|
February 28, 2017
|
Steven A. Kandarian
|
|
Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
|
|
|
/s/ John C. R. Hele
|
|
Executive Vice President and
|
|
February 28, 2017
|
John C. R. Hele
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ Peter M. Carlson
|
|
Executive Vice President and
|
|
February 28, 2017
|
Peter M. Carlson
|
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
2.1
|
|
Plan of Reorganization. (Incorporated by reference to Exhibit 2.1 to MetLife, Inc.'s Registration Statement on Form S-1 (No. 333-91517) (the "S-1 Registration Statement")).
|
|
|
|
2.2
|
|
Amendment to Plan of Reorganization, dated as of March 9, 2000. (Incorporated by reference to Exhibit 2.2 to the S-1 Registration Statement).
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of MetLife, Inc.
|
|
|
|
3.2
|
|
Certificate of Designation, Preferences and Rights of Series A Junior Participating Preferred Stock of MetLife, Inc., filed with the Secretary of State of Delaware on April 7, 2000.
|
|
|
|
3.3
|
|
Certificate of Designations of Floating Rate Non-Cumulative Preferred Stock, Series A, of MetLife, Inc., filed with the Secretary of State of Delaware on June 10, 2005.
|
|
|
|
3.4
|
|
Certificate of Amendment of Amended and Restated Certificate of Incorporation of MetLife, Inc., dated April 29, 2011.
|
|
|
|
3.5
|
|
Certificate of Retirement of Series B Contingent Convertible Junior Participating Non-Cumulative Perpetual Preferred Stock of MetLife, Inc., filed with the Secretary of State of Delaware on November 5, 2013. (Incorporated by reference to Exhibit 3.6 to MetLife, Inc.'s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013).
|
|
|
|
3.6
|
|
Certificate of Amendment of Amended and Restated Certificate of Incorporation of MetLife, Inc., dated April 29, 2015. (Incorporated by reference to Exhibit 3.1 to MetLife, Inc.'s Current Report on Form 8-K dated April 30, 2015).
|
|
|
|
3.7
|
|
Certificate of Designations of 5.250% Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series C, of MetLife, Inc., filed with the Secretary of State of Delaware on May 28, 2015. (Incorporated by reference to Exhibit 3.1 to MetLife, Inc.’s Current Report on Form 8‑K dated May 28, 2015).
|
|
|
|
3.8
|
|
Certificate of Elimination of 6.500% Non-Cumulative Preferred Stock, Series B, of MetLife, Inc., filed with the Secretary of State of Delaware on November 3, 2015. (Incorporated by reference to Exhibit 3.7 to MetLife, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015).*
|
|
|
|
3.9
|
|
Amended and Restated By-Laws of MetLife, Inc., effective September 27, 2016. (Incorporated by reference to Exhibit 3.2 to MetLife, Inc.'s Current Report on Form 8-K dated September 29, 2016).
|
|
|
|
4.1
|
|
Form of Certificate for Common Stock, par value $0.01 per share. (Incorporated by reference to Exhibit 4.1 to the S-1 Registration Statement).
|
|
|
|
4.2
|
|
Certificate of Designation, Preferences and Rights of Series A Junior Participating Preferred Stock of MetLife, Inc., filed with the Secretary of State of Delaware on April 7, 2000. (See Exhibit 3.2 above).
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
4.3
|
|
Certificate of Designations of Floating Rate Non-Cumulative Preferred Stock, Series A, of MetLife, Inc., filed with the Secretary of State of Delaware on June 10, 2005. (See Exhibit 3.3 above).
|
|
|
|
4.4
|
|
Form of Stock Certificate, Floating Rate Non-Cumulative Preferred Stock, Series A, of MetLife, Inc. (Incorporated by reference to Exhibit 99.6 to MetLife, Inc.'s Registration Statement on Form 8-A filed on June 10, 2005).
|
|
|
|
4.5
|
|
Certificate of Designations of 5.250% Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series C, of MetLife, Inc., filed with the Secretary of State of Delaware on May 28, 2015. (See Exhibit 3.7 above).
|
|
|
|
4.6
|
|
Form of Stock Certificate, 5.250% Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series C, of MetLife, Inc. (Incorporated by reference to Exhibit 4.2 to MetLife, Inc.'s Current Report on Form 8-K dated May 28, 2015).
|
|
|
|
|
|
Certain instruments defining the rights of holders of long-term debt of MetLife, Inc. and its consolidated subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation S-K. MetLife, Inc. hereby agrees to furnish to the Securities and Exchange Commission, upon request, copies of such instruments.
|
|
|
|
10.1
|
|
MetLife Executive Severance Plan (as amended and restated, effective June 14, 2010). (Incorporated by reference to Exhibit 10.1 to MetLife, Inc.'s Annual Report on Form 10-K for the fiscal year ended December 31, 2014 (the "2014 Annual Report")). *
|
|
|
|
10.2
|
|
Offer Letter, dated March 25, 2009, between American Life Insurance Company and Michel Khalaf.*
|
|
|
|
10.3
|
|
Adjustment of certain compensation items for Michel Khalaf, effective July 1, 2012. (Incorporated by reference to Exhibit 10.2 to MetLife, Inc.'s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012).*
|
|
|
|
10.4
|
|
Employment Agreement between Christopher G. Townsend and MetLife Asia Pacific Limited, dated May 11, 2012. (Incorporated by reference to Exhibit 10.1 to MetLife, Inc.'s Current Report on Form 8-K dated May 16, 2012 (the "May 16, 2012 Form 8-K")).*
|
|
|
|
10.5
|
|
Letter Agreement dated June 11, 2015 between MetLife, Inc. and Christopher Townsend. (Incorporated by reference to Exhibit 10.1 to MetLife, Inc.’s Current Report on Form 8-K dated June 15, 2015). *
|
|
|
|
10.6
|
|
Tax Equalization Agreement dated June 10, 2015 between MetLife, Inc. and Michel Khalaf. (Incorporated by reference to Exhibit 10.1 to MetLife, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015).*
|
|
|
|
10.7
|
|
Separation Agreement, Waiver and General Release, dated July 30, 2015, between MetLife Group, Inc. and William J. Wheeler. (Incorporated by reference to Exhibit 10.1 to MetLife, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015).*
|
|
|
|
10.8
|
|
Agreement to Protect Corporate Property executed by William J. Wheeler on June 21, 2001. (Incorporated by reference to Exhibit 10.2 to MetLife, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015).*
|
|
|
|
10.9
|
|
Agreement to Protect Corporate Property, dated January 1, 2015, executed by Esther S. Lee. (Incorporated by reference to Exhibit 10.13 to MetLife, Inc.'s Annual Report on Form 10-K for the fiscal year ended December 31, 2015 (the "2015 Annual Report")).*
|
|
|
|
10.10
|
|
Form of Agreement to Protect Corporate Property executed by Steven A. Kandarian, Steven J. Goulart, and Maria M. Morris. (Incorporated by reference to Exhibit 10.14 to the 2015 Annual Report).*
|
|
|
|
10.11
|
|
Form of Agreement to Protect Corporate Property executed by Ricardo A. Anzaldua, John C. R. Hele, Frans Hijkoop, and Esther Lee on May 25, 2016; Steven A. Kandarian on May 31, 2016; Steven J. Goulart on June 2, 2016; and Maria M. Morris on June 8, 2016. (Incorporated by reference to Exhibit 10.1 to MetLife, Inc.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2016).*
|
|
|
|
10.12
|
|
MetLife, Inc. 2005 Stock and Incentive Compensation Plan, effective April 15, 2005 (the "2005 SIC Plan"). (Incorporated by reference to Exhibit 10.24 to the 2014 Annual Report).*
|
|
|
|
10.13
|
|
Form of Management Stock Option Agreement under the 2005 SIC Plan (effective as of April 25, 2007). (Incorporated by reference to Exhibit 10.24 to the 2012 Annual Report). *
|
|
|
|
10.14
|
|
Amendment to Stock Option Agreements under the 2005 SIC Plan (effective as of April 25, 2007). (Incorporated by reference to Exhibit 10.25 to the 2012 Annual Report).*
|
|
|
|
10.15
|
|
Form of Management Stock Option Agreement under the 2005 SIC Plan (effective December 15, 2009). (Incorporated by reference to Exhibit 10.28 to the 2014 Annual Report).*
|
|
|
|
10.16
|
|
Form of Management Stock Option Agreement under the 2005 SIC Plan. (Incorporated by reference to Exhibit 10.29 to the 2014 Annual Report).*
|
|
|
|
10.17
|
|
Form of Stock Option Agreement under the 2005 SIC Plan (effective February 11, 2013). (Incorporated by reference to Exhibit 10.9 to MetLife, Inc.'s Current Report on Form 8-K dated February 15, 2013 (the "February 15, 2013 Form 8-K")).*
|
|
|
|
10.18
|
|
Form of Stock Option Agreement (Three-Year "Cliff" Exercisability) under the 2005 SIC Plan (effective February 11, 2013). (Incorporated by reference to Exhibit 10.10 to the February 15, 2013 Form 8-K).*
|
|
|
|
10.19
|
|
Form of Restricted Stock Unit Agreement (effective February 11, 2013). (Incorporated by reference to Exhibit 10.4 to the February 15, 2013 Form 8-K).*
|
|
|
|
10.20
|
|
Form of Restricted Stock Unit Agreement (Three-Year "Cliff" Period of Restriction; No Code 162(m) Goals) (effective February 11, 2013). (Incorporated by reference to Exhibit 10.5 to the February 15, 2013 Form 8-K).*
|
|
|
|
10.21
|
|
Form of Performance Share Agreement (effective February 11, 2013). (Incorporated by reference to Exhibit 10.1 to the February 15, 2013 Form 8-K).*
|
|
|
|
10.22
|
|
MetLife International Performance Unit Incentive Plan (as amended and restated effective February 11, 2013). (Incorporated by reference to Exhibit 10.2 to the February 15, 2013 Form 8-K).*
|
Exhibit No.
|
|
Description
|
|
|
|
10.23
|
|
Form of Performance Unit Agreement (effective February 11, 2013). (Incorporated by reference to Exhibit 10.3 to the February 15, 2013 Form 8-K).*
|
|
|
|
10.24
|
|
MetLife International Unit Option Incentive Plan, dated July 21, 2011 (as amended and restated effective February 23, 2011).*
|
|
|
|
10.25
|
|
Form of Unit Option Agreement under the MetLife International Unit Option Incentive Plan (effective February 23, 2011).*
|
|
|
|
10.26
|
|
MetLife International Unit Option Incentive Plan (as amended and restated December 3, 2012). (Incorporated by reference to Exhibit 10.11 to the February 15, 2013 Form 8-K).*
|
|
|
|
10.27
|
|
Form of Unit Option Agreement (effective February 11, 2013). (Incorporated by reference to Exhibit 10.12 to the February 15, 2013 Form 8-K).*
|
|
|
|
10.28
|
|
Form of Unit Option Agreement (Three-Year "Cliff" Exercisability) (effective February 11, 2013). (Incorporated by reference to Exhibit 10.13 to the February 15, 2013 Form 8-K).*
|
|
|
|
10.29
|
|
MetLife International Restricted Unit Incentive Plan (as amended and restated effective February 11, 2013). (Incorporated by reference to Exhibit 10.6 to the February 15, 2013 Form 8-K).*
|
|
|
|
10.30
|
|
Form of Restricted Unit Agreement (effective February 11, 2013). (Incorporated by reference to Exhibit 10.7 to the February 15, 2013 Form 8-K).*
|
|
|
|
10.31
|
|
Form of Restricted Unit Agreement (Three-Year "Cliff" Period of Restriction; No Code 162(m) Goals) (effective February 11, 2013). (Incorporated by reference to Exhibit 10.8 to the February 15, 2013 Form 8-K).*
|
|
|
|
10.32
|
|
MetLife Policyholder Trust Agreement. (Incorporated by reference to Exhibit 10.12 to the S-1 Registration Statement).
|
|
|
|
10.33
|
|
Amendment to MetLife Policyholder Trust Agreement. (Incorporated by reference to Exhibit 10.62 to the 2012 Annual Report).
|
|
|
|
10.34
|
|
Five-Year Credit Agreement, dated as of May 30, 2014, among MetLife, Inc. and MetLife Funding, Inc., as borrowers, and the other parties signatory thereto, amending and restating (i) the Five-Year Credit Agreement, dated as of August 12, 2011, among MetLife, Inc. and MetLife Funding, Inc., as borrowers, and the other parties signatory thereto and (ii) the Five-Year Credit Agreement dated as of September 13, 2012 among MetLife, Inc. and MetLife Funding, Inc., as borrowers, and the other parties signatory thereto. (Incorporated by reference to Exhibit 10.1 to MetLife, Inc.’s Current Report on Form 8-K dated June 4, 2014).
|
|
|
|
10.35
|
|
First Amendment dated as of November 20, 2015 to the Five-Year Credit Agreement dated as of May 30, 2014, among MetLife, Inc. and MetLife Funding, Inc., as Borrowers, Bank of America, N.A., as Administrative Agent, Fronting L/C Issuer, Several L/C Agent and a Limited Fronting Lender, JPMorgan Chase Bank, N.A. and Wells Fargo Bank, National Association, as Fronting L/C Issuers and Limited Fronting Lenders, and the other Lenders party thereto. (Incorporated by reference to Exhibit 10.1 to MetLife, Inc.’s Current Report on Form 8-K dated November 24, 2015).
|
|
|
|
10.36
|
|
Second Amendment dated December 20, 2016 to the Five-Year Credit Agreement, dated as of May 30, 2014, among MetLife, Inc. and MetLife Funding, Inc., as borrowers, and the other parties signatory thereto, providing for the amendment and restatement of such Credit Agreement. (Incorporated by reference to Exhibit 10.1 to MetLife, Inc.’s Current Report on Form 8-K dated December 21, 2016).
|
|
|
|
10.37
|
|
Metropolitan Life Auxiliary Savings and Investment Plan (as amended and restated, effective January 1, 2008). (Incorporated by reference to Exhibit 10.72 to the 2012 Annual Report).*
|
|
|
|
10.38
|
|
Amendment 1 to the Metropolitan Life Auxiliary Savings and Investment Plan (as amended and restated, effective January 1, 2008). (Incorporated by reference to Exhibit 10.74 to the 2014 Annual Report).*
|
|
|
|
10.39
|
|
Amendment Number 2 to the Metropolitan Life Auxiliary Savings and Investment Plan (Amended and Restated Effective January 1, 2008). (Incorporated by reference to Exhibit 10.48 to the 2015 Annual Report).*
|
|
|
|
10.40
|
|
Amendment Number 3 to the Metropolitan Life Auxiliary Savings and Investment Plan (Amended and Restated Effective January 1, 2008). (Incorporated by reference to Exhibit 10.75 to the 2012 Annual Report).*
|
|
|
|
10.41
|
|
Amendment Number 4 to the Metropolitan Life Auxiliary Savings and Investment Plan (Amended and Restated Effective January 1, 2008). (Incorporated by reference to Exhibit 10.77 to the 2013 Annual Report).*
|
|
|
|
10.42
|
|
MetLife Deferred Compensation Plan for Officers, as amended and restated, effective November 1, 2003. (Incorporated by reference to Exhibit 10.78 to the 2013 Annual Report).*
|
|
|
|
10.43
|
|
Amendment Number One to the MetLife Deferred Compensation Plan for Officers (as amended and restated as of November 1, 2003), dated May 4, 2005. (Incorporated by reference to Exhibit 10.52 to the 2015 Annual Report).*
|
|
|
|
10.44
|
|
Amendment Number Two to the MetLife Deferred Compensation Plan for Officers (as amended and restated as of November 1, 2003, effective December 14, 2005). (Incorporated by reference to Exhibit 10.53 to the 2015 Annual Report).*
|
|
|
|
10.45
|
|
Amendment Number Three to the MetLife Deferred Compensation Plan for Officers (as amended and restated as of November 1, 2003, effective February 26, 2007).*
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
10.46
|
|
MetLife Leadership Deferred Compensation Plan, dated November 2, 2006 (as amended and restated, effective with respect to salary and cash incentive compensation, January 1, 2005, and with respect to stock compensation, April 15, 2005).*
|
|
|
|
10.47
|
|
Amendment Number One to the MetLife Leadership Deferred Compensation Plan, dated December 13, 2007 (effective as of December 31, 2007). (Incorporated by reference to Exhibit 10.81 to the 2012 Annual Report).*
|
|
|
|
10.48
|
|
Amendment Number Two to the MetLife Leadership Deferred Compensation Plan, dated December 11, 2008 (effective December 31, 2008). (Incorporated by reference to Exhibit 10.84 to the 2013 Annual Report).*
|
|
|
|
10.49
|
|
Amendment Number Three to the MetLife Leadership Deferred Compensation Plan, dated December 11, 2009 (effective January 1, 2010). (Incorporated by reference to Exhibit 10.85 to the 2014 Annual Report).*
|
|
|
|
10.50
|
|
Amendment Number Four to the MetLife Leadership Deferred Compensation Plan, dated December 11, 2009 (effective December 31, 2009). (Incorporated by reference to Exhibit 10.86 to the 2014 Annual Report).*
|
|
|
|
10.51
|
|
Amendment Number Five to the MetLife Leadership Deferred Compensation Plan, dated December 11, 2009 (effective January 1, 2011). (Incorporated by reference to Exhibit 10.60 to the 2015 Annual Report).*
|
|
|
|
10.52
|
|
Amendment Number Six to the MetLife Leadership Deferred Compensation Plan, dated December 27, 2011 (effective January 1, 2011).*
|
|
|
|
10.53
|
|
Amendment Number Seven to the MetLife Leadership Deferred Compensation Plan, dated December 26, 2012 (effective January 1, 2013).*
|
|
|
|
10.54
|
|
Amendment Number Eight to the MetLife Leadership Deferred Compensation Plan, dated December 17, 2013 (effective January 1, 2014).*
|
|
|
|
10.55
|
|
Amendment Number Nine to the MetLife Leadership Deferred Compensation Plan, dated December 30, 2014 (effective January 1, 2015). (Incorporated by reference to Exhibit 10.88 to the 2014 Annual Report).*
|
|
|
|
10.56
|
|
Amendment Number Ten to the MetLife Leadership Deferred Compensation Plan, dated September 30, 2016 (effective October 1, 2016).*
|
|
|
|
10.57
|
|
Amendment Number Eleven to the MetLife Leadership Deferred Compensation Plan, dated September 30, 2016 (effective October 1, 2016).*
|
|
|
|
10.58
|
|
MetLife Non-Management Director Deferred Compensation Plan (as amended and restated, effective January 1, 2005). (Incorporated by reference to Exhibit 4.1 to MetLife, Inc.’s Registration Statement on Form S-8 (No. 333-214710).*
|
|
|
|
10.59
|
|
MetLife, Inc. Director Indemnity Plan (dated and effective July 22, 2008). (Incorporated by reference to Exhibit 10.94 to the 2013 Annual Report).*
|
|
|
|
10.60
|
|
MetLife Auxiliary Pension Plan, dated August 7, 2006 (as amended and restated, effective June 30, 2006).*
|
|
|
|
10.61
|
|
MetLife Auxiliary Pension Plan, dated December 21, 2006 (amending and restating Part I thereof, effective January 1, 2007).*
|
|
|
|
10.62
|
|
MetLife Auxiliary Pension Plan, dated December 21, 2007 (amending and restating Part I thereof, effective January 1, 2008). (Incorporated by reference to Exhibit 10.95 to the 2012 Annual Report).*
|
|
|
|
10.63
|
|
Amendment #1 to the MetLife Auxiliary Pension Plan (as amended and restated, effective January 1, 2008), dated October 24, 2008 (effective October 1, 2008). (Incorporated by reference to Exhibit 10.98 to the 2013 Annual Report).*
|
|
|
|
10.64
|
|
Amendment Number Two to the MetLife Auxiliary Pension Plan (as amended and restated, effective January 1, 2008), dated December 12, 2008 (effective December 31, 2008). (Incorporated by reference to Exhibit 10.99 to the 2013 Annual Report).*
|
|
|
|
10.65
|
|
Amendment Number Three to the MetLife Auxiliary Pension Plan (as amended and restated, effective January 1, 2008) dated March 25, 2009 (effective January 1, 2009). (Incorporated by reference to Exhibit 10.71 to the 2015 Annual Report).*
|
|
|
|
10.66
|
|
Amendment Number Four to the MetLife Auxiliary Pension Plan (as amended and restated, effective January 1, 2008), dated December 16, 2009 (effective January 1, 2010). (Incorporated by reference to Exhibit 10.102 to the 2014 Annual Report). *
|
|
|
|
10.67
|
|
Amendment Number Five to the MetLife Auxiliary Pension Plan (as amended and restated, effective January 1, 2008) dated December 21, 2010 (effective January 1, 2010). (Incorporated by reference to Exhibit 10.73 to the 2015 Annual Report).*
|
|
|
|
10.68
|
|
Amendment Number Six to the MetLife Auxiliary Pension Plan (as amended and restated, effective January 1, 2008) dated December 20, 2012 (effective January 1, 2012). (Incorporated by reference to Exhibit 10.101 to the 2012 Annual Report).*
|
|
|
|
10.69
|
|
Amendment Number Seven to the MetLife Auxiliary Pension Plan (as amended and restated, effective January 1, 2008) dated December 27, 2013 (effective December 10, 2013).*
|
|
|
|
10.70
|
|
Alico Overseas Pension Plan, dated January 2009.*
|
|
|
|
10.71
|
|
Amendment Number One to the Alico Overseas Pension Plan (effective November 1, 2010), dated December 20, 2010.*
|
|
|
|
10.72
|
|
Amendment Number Two to the Alico Overseas Pension Plan (effective as of November 1, 2011), dated December 13, 2011.*
|
|
|
|
10.73
|
|
Amendment Number Three to the Alico Overseas Pension Plan, dated May 1, 2012 (effective January 1, 2012). (Incorporated by reference to Exhibit 10.1 to MetLife, Inc.'s Current Report on Form 8-K dated May 4, 2012).*
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
10.74
|
|
Member's Explanatory Handbook for the Metropolitan Life Insurance Company of Hong Kong Limited Healthcare Plan (2014). (Incorporated by reference to Exhibit 10.79 to the 2015 Annual Report).*
|
|
|
|
10.75
|
|
MetLife Plan for Transition Assistance for Officers, dated April 21, 2014 (as amended and restated, effective April 1, 2014 (the "MPTA")). (Incorporated by reference to Exhibit 10.2 to MetLife, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014).*
|
|
|
|
10.76
|
|
Amendment Number One to the MPTA, dated December 30, 2014 (effective January 1, 2015). (Incorporated by reference to Exhibit 10.111 to the 2014 Annual Report).*
|
|
|
|
10.77
|
|
Amendment Number Two to the MPTA, dated March 30, 2016 (effective April 1, 2016).*
|
|
|
|
10.78
|
|
Amendment Number Three to the MPTA, dated June 30, 2016 (effective June 30, 2016).*
|
|
|
|
10.79
|
|
Amendment Number Four to the MPTA, dated October 24, 2016 (effective October 31, 2016).*
|
|
|
|
10.80
|
|
Amendment Number Five to the MPTA, dated November 3, 2016 (effective October 1, 2016).*
|
|
|
|
10.81
|
|
MetLife, Inc. 2015 Non-Management Director Stock Compensation Plan, effective January 1, 2015. (Incorporated by reference to Exhibit 4.1 to MetLife, Inc.’s Registration Statement on Form S-8 (No. 333-198141).*
|
|
|
|
10.82
|
|
MetLife, Inc. 2015 Stock and Incentive Plan, effective January 1, 2015 (the “2015 SIC Plan”). (Incorporated by reference to Exhibit 4.1 to MetLife, Inc.’s Registration Statement on Form S-8 (No. 333-198145)).*
|
|
|
|
10.83
|
|
Form of Performance Share Agreement under the 2015 SIC Plan. (Incorporated by reference to Exhibit 10.1 to MetLife, Inc.’s Current Report on Form 8-K dated December 11, 2014 (the “December 11, 2014 Form 8-K”).*
|
|
|
|
10.84
|
|
Form of Performance Unit Agreement under the 2015 SIC Plan. (Incorporated by reference to Exhibit 10.2 to the December 11, 2014 Form 8-K).*
|
|
|
|
10.85
|
|
Form of Restricted Stock Unit Agreement (Ratable Period of Restriction Ends in Thirds; Code Section 162(m) Goals) under the 2015 SIC Plan (Incorporated by reference to Exhibit 10.3 to the December 11, 2014 Form 8-K).*
|
|
|
|
10.86
|
|
Form of Restricted Stock Unit Agreement (Three-Year “Cliff” Period of Restriction; No Code Section 162(m) Goals) (Incorporated by reference to Exhibit 10.4 to the December 11, 2014 Form 8-K).*
|
|
|
|
10.87
|
|
Form of Restricted Unit Agreement (Ratable Period of Restriction Ends in Thirds; Code Section 162(m) Goals) (Incorporated by reference to Exhibit 10.5 to the December 11, 2014 Form 8-K).*
|
|
|
|
10.88
|
|
Form of Restricted Unit Agreement (Three-Year “Cliff” Period of Restriction; No Code Section 162(m) Goals) (Incorporated by reference to Exhibit 10.6 to the December 11, 2014 Form 8-K).*
|
|
|
|
10.89
|
|
Form of Stock Option Agreement (Ratable Exercisability in Thirds) (Incorporated by reference to Exhibit 10.7 to the December 11, 2014 Form 8-K).*
|
|
|
|
10.90
|
|
Form of Stock Option Agreement (Three-Year “Cliff” Exercisability) (Incorporated by reference to Exhibit 10.8 to the December 11, 2014 Form 8-K).*
|
|
|
|
10.91
|
|
Form of Unit Option Agreement (Ratable Exercisability in Thirds) (Incorporated by reference to Exhibit 10.9 to the December 11, 2014 Form 8-K).*
|
|
|
|
10.92
|
|
Form of Unit Option Agreement (Three-Year “Cliff” Exercisability) (Incorporated by reference to Exhibit 10.10 to the December 11, 2014 Form 8-K).*
|
|
|
|
10.93
|
|
MetLife Annual Variable Incentive Plan (effective as amended and restated January 1, 2015) (Incorporated by reference to Exhibit 10.11 to the December 11, 2014 Form 8-K).*
|
|
|
|
10.94
|
|
Form of Performance Share Agreement under the 2015 SIC Plan, effective January 1, 2016. (Incorporated by reference to Exhibit 10.95 to the 2015 Annual Report).*
|
|
|
|
10.95
|
|
Form of Performance Unit Agreement under the 2015 SIC Plan, effective January 1, 2016. (Incorporated by reference to Exhibit 10.96 to the 2015 Annual Report).*
|
|
|
|
10.96
|
|
Form of Restricted Stock Unit Agreement (Ratable Period of Restriction Ends in Thirds; Code Section 162(m) Goals) under the 2015 SIC Plan, effective January 1, 2016. (Incorporated by reference to Exhibit 10.97 to the 2015 Annual Report).*
|
|
|
|
10.97
|
|
Form of Restricted Stock Unit Agreement (Three-Year “Cliff” Period of Restriction; No Code Section 162(m) Goals), effective January 1, 2016. (Incorporated by reference to Exhibit 10.98 to the 2015 Annual Report).*
|
|
|
|
10.98
|
|
Form of Restricted Unit Agreement (Ratable Period of Restriction Ends in Thirds; Code Section 162(m) Goals), effective January 1, 2016. (Incorporated by reference to Exhibit 10.99 to the 2015 Annual Report).*
|
|
|
|
10.99
|
|
Form of Restricted Unit Agreement (Three-Year “Cliff” Period of Restriction; No Code Section 162(m) Goals), effective January 1, 2016. (Incorporated by reference to Exhibit 10.100 to the 2015 Annual Report).*
|
|
|
|
10.100
|
|
Form of Stock Option Agreement (Ratable Exercisability in Thirds), effective January 1, 2016. (Incorporated by reference to Exhibit 10.101 to the 2015 Annual Report).*
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
10.101
|
|
Form of Stock Option Agreement (Three-Year “Cliff” Exercisability), effective January 1, 2016. (Incorporated by reference to Exhibit 10.102 to the 2015 Annual Report).*
|
|
|
|
10.102
|
|
Form of Unit Option Agreement (Ratable Exercisability in Thirds), effective January 1, 2016. (Incorporated by reference to Exhibit 10.103 to the 2015 Annual Report).*
|
|
|
|
10.103
|
|
Form of Unit Option Agreement (Three-Year “Cliff” Exercisability), effective January 1, 2016. (Incorporated by reference to Exhibit 10.104 to the 2015 Annual Report).*
|
|
|
|
10.104
|
|
Award Agreement Supplement, effective January 1, 2016. (Incorporated by reference to Exhibit 10.105 to the 2015 Annual Report).*
|
|
|
|
10.105
|
|
MetLife Individual Distribution Sales Deferred Compensation Plan, effective January 1, 2010. (Incorporated by reference to Exhibit 4.1 to MetLife, Inc. ’s Registration Statement on Form S-8 (No. 333-198143)).*
|
|
|
|
10.106
|
|
Amendment Number One to the MetLife Individual Distribution Sales Deferred Compensation Plan, effective January 1, 2010. (Incorporated by reference to Exhibit 4.2 to MetLife, Inc.’s Registration Statement on Form S-8 (No. 333-198143)).*
|
|
|
|
10.107
|
|
Amendment Number Two to the MetLife Individual Distribution Sales Deferred Compensation Plan, effective January 1, 2010. (Incorporated by reference to Exhibit 4.3 to MetLife, Inc.’s Registration Statement on Form S-8 (No. 333-198143)).*
|
|
|
|
10.108
|
|
Amendment Number Three to the MetLife Individual Distribution Sales Deferred Compensation Plan, effective January 1, 2013. (Incorporated by reference to Exhibit 4.4 to MetLife, Inc.’s Registration Statement on Form S-8 (No. 333-198143)).*
|
|
|
|
10.109
|
|
Amendment Number Four to the MetLife Individual Distribution Sales Deferred Compensation Plan, effective January 1, 2014. (Incorporated by reference to Exhibit 4.5 to MetLife, Inc.’s Registration Statement on Form S-8 (No. 333-198143)).*
|
|
|
|
10.110
|
|
Amendment Number Five to the MetLife Individual Distribution Sales Deferred Compensation Plan, effective June 1, 2014. (Incorporated by reference to Exhibit 4.6 to MetLife, Inc.’s Registration Statement on Form S-8 (No. 333-198143)).*
|
|
|
|
10.111
|
|
Purchase Agreement by and among MetLife, Inc. and Massachusetts Mutual Life Insurance Company, dated as of February 28, 2016. (Incorporated by reference to Exhibit 10.1 to MetLife, Inc.'s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016).
|
|
|
|
12.1
|
|
Statement re: Computation of Ratios of Earnings to Fixed Charges.
|
|
|
|
21.1
|
|
Subsidiaries of the Registrant.
|
|
|
|
23.1
|
|
Consent of Deloitte & Touche LLP.
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
American Axle & Manufacturing Holdings, Inc. | AXL |
Aon Plc | AON |
Marsh & McLennan Companies, Inc. | MMC |
Unum Group | UNM |
Suppliers
Supplier name | Ticker |
---|---|
Johnson & Johnson | JNJ |
Toyota Motor Corporation | TM |
Abbott Laboratories | ABT |
Tesla, Inc. | TSLA |
AbbVie Inc. | ABBV |
The Blackstone Group Inc. | BX |
Merck & Co., Inc. | MRK |
Pfizer Inc. | PFE |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|