Price Graph
Price
Yield
These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| (Mark One) | ||
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2010 | ||
|
OR
|
||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| FOR THE TRANSITION PERIOD FROM TO | ||
| Delaware | 13-4075851 | |
|
(State or other jurisdiction
of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|
|
200 Park Avenue, New York, N.Y.
(Address of principal executive offices) |
10166-0188
(Zip Code) |
|
Large accelerated
filer
þ
|
Accelerated filer o | |
|
Non-accelerated
filer
o
(Do
not check if a smaller reporting company)
|
Smaller reporting company o |
| Page | ||||||||
| 5 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 9 | ||||||||
| 11 | ||||||||
| 105 | ||||||||
| 161 | ||||||||
| 169 | ||||||||
| 169 | ||||||||
| 169 | ||||||||
| 171 | ||||||||
| 178 | ||||||||
| 179 | ||||||||
| 180 | ||||||||
| E-1 | ||||||||
| EX-10.1 | ||||||||
| EX-10.3 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
2
3
| • | should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate; | |
| • | have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement; | |
| • | may apply standards of materiality in a way that is different from what may be viewed as material to investors; and | |
| • | were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments. |
4
| Item 1. | Financial Statements |
|
March 31,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
|
Assets
|
||||||||
|
Investments:
|
||||||||
|
Fixed maturity securities
available-for-sale,
at estimated fair value (amortized cost: $238,061 and $229,709,
respectively; includes $3,144 and $3,171, respectively, relating
to variable interest entities)
|
$ | 239,566 | $ | 227,642 | ||||
|
Equity securities
available-for-sale,
at estimated fair value (cost: $3,106 and $3,187, respectively)
|
3,066 | 3,084 | ||||||
|
Trading securities, at estimated fair value (cost: $2,978 and
$2,249, respectively; includes $274 and $0, respectively,
relating to variable interest entities)
|
3,039 | 2,384 | ||||||
|
Mortgage loans:
|
||||||||
|
Held-for-investment,
at amortized cost (net of valuation allowances of $751 and $721,
respectively; includes $7,065 and $0, respectively, relating to
variable interest entities)
|
55,433 | 48,181 | ||||||
|
Held-for-sale,
principally at estimated fair value
|
2,003 | 2,728 | ||||||
|
Mortgage loans, net
|
57,436 | 50,909 | ||||||
|
Policy loans
|
10,146 | 10,061 | ||||||
|
Real estate and real estate joint ventures
held-for-investment
(includes $19 and $18, respectively, relating to variable
interest entities)
|
6,826 | 6,852 | ||||||
|
Real estate
held-for-sale
|
40 | 44 | ||||||
|
Other limited partnership interests (includes $226 and $236,
respectively, relating to variable interest entities)
|
5,753 | 5,508 | ||||||
|
Short-term investments
|
8,019 | 8,374 | ||||||
|
Other invested assets (includes $110 and $137, respectively,
relating to variable interest entities)
|
12,327 | 12,709 | ||||||
|
Total investments
|
346,218 | 327,567 | ||||||
|
Cash and cash equivalents (includes $267 and $68, respectively,
relating to variable interest entities)
|
9,202 | 10,112 | ||||||
|
Accrued investment income (includes $39 and $0, respectively,
relating to variable interest entities)
|
3,392 | 3,173 | ||||||
|
Premiums, reinsurance and other receivables
|
17,554 | 16,752 | ||||||
|
Deferred policy acquisition costs and value of business acquired
|
18,697 | 19,256 | ||||||
|
Current income tax recoverable
|
— | 316 | ||||||
|
Deferred income tax assets
|
149 | 1,228 | ||||||
|
Goodwill
|
5,049 | 5,047 | ||||||
|
Other assets (includes $10 and $16, respectively, relating to
variable interest entities)
|
6,869 | 6,822 | ||||||
|
Separate account assets
|
158,436 | 149,041 | ||||||
|
Total assets
|
$ | 565,566 | $ | 539,314 | ||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Liabilities
|
||||||||
|
Future policy benefits
|
$ | 137,516 | $ | 135,879 | ||||
|
Policyholder account balances
|
141,734 | 138,673 | ||||||
|
Other policyholder funds
|
8,682 | 8,446 | ||||||
|
Policyholder dividends payable
|
745 | 761 | ||||||
|
Payables for collateral under securities loaned and other
transactions
|
25,982 | 24,196 | ||||||
|
Bank deposits
|
10,032 | 10,211 | ||||||
|
Short-term debt
|
318 | 912 | ||||||
|
Long-term debt (includes $7,164 and $64, respectively, relating
to variable interest entities)
|
20,177 | 13,220 | ||||||
|
Collateral financing arrangements
|
5,297 | 5,297 | ||||||
|
Junior subordinated debt securities
|
3,191 | 3,191 | ||||||
|
Current income tax payable
|
66 | — | ||||||
|
Other liabilities (includes $96 and $26, respectively, relating
to variable interest entities)
|
17,211 | 15,989 | ||||||
|
Separate account liabilities
|
158,436 | 149,041 | ||||||
|
Total liabilities
|
529,387 | 505,816 | ||||||
|
Contingencies, Commitments and Guarantees (Note 8)
|
||||||||
|
Stockholders’ Equity
|
||||||||
|
MetLife, Inc.’s stockholders’ equity:
|
||||||||
|
Preferred stock, par value $0.01 per share;
200,000,000 shares authorized; 84,000,000 shares
issued and outstanding; $2,100 aggregate liquidation preference
|
1 | 1 | ||||||
|
Common stock, par value $0.01 per share;
3,000,000,000 shares authorized; 822,586,896 and
822,359,818 shares issued at March 31, 2010 and
December 31, 2009, respectively; 819,393,009 and
818,833,810 shares outstanding at March 31, 2010 and
December 31, 2009, respectively
|
8 | 8 | ||||||
|
Additional paid-in capital
|
16,871 | 16,859 | ||||||
|
Retained earnings
|
20,294 | 19,501 | ||||||
|
Treasury stock, at cost; 3,193,887 and 3,526,008 shares at
March 31, 2010 and December 31, 2009, respectively
|
(172 | ) | (190 | ) | ||||
|
Accumulated other comprehensive loss
|
(1,191 | ) | (3,058 | ) | ||||
|
Total MetLife, Inc.’s stockholders’ equity
|
35,811 | 33,121 | ||||||
|
Noncontrolling interests
|
368 | 377 | ||||||
|
Total equity
|
36,179 | 33,498 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 565,566 | $ | 539,314 | ||||
5
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Revenues
|
||||||||
|
Premiums
|
$ | 6,854 | $ | 6,122 | ||||
|
Universal life and investment-type product policy fees
|
1,407 | 1,183 | ||||||
|
Net investment income
|
4,344 | 3,261 | ||||||
|
Other revenues
|
513 | 554 | ||||||
|
Net investment gains (losses):
|
||||||||
|
Other-than-temporary
impairments on fixed maturity securities
|
(151 | ) | (553 | ) | ||||
|
Other-than-temporary
impairments on fixed maturity securities transferred to other
comprehensive loss
|
59 | — | ||||||
|
Other net investment gains (losses), net
|
164 | (353 | ) | |||||
|
Total net investment gains (losses)
|
72 | (906 | ) | |||||
|
Total revenues
|
13,190 | 10,214 | ||||||
|
Expenses
|
||||||||
|
Policyholder benefits and claims
|
7,537 | 6,582 | ||||||
|
Interest credited to policyholder account balances
|
1,143 | 1,168 | ||||||
|
Policyholder dividends
|
377 | 424 | ||||||
|
Other expenses
|
2,942 | 3,002 | ||||||
|
Total expenses
|
11,999 | 11,176 | ||||||
|
Income (loss) from continuing operations before provision for
income tax
|
1,191 | (962 | ) | |||||
|
Provision for income tax expense (benefit)
|
358 | (377 | ) | |||||
|
Income (loss) from continuing operations, net of income tax
|
833 | (585 | ) | |||||
|
Income (loss) from discontinued operations, net of income tax
|
1 | 37 | ||||||
|
Net income (loss)
|
834 | (548 | ) | |||||
|
Less: Net income (loss) attributable to noncontrolling interests
|
(1 | ) | (4 | ) | ||||
|
Net income (loss) attributable to MetLife, Inc.
|
835 | (544 | ) | |||||
|
Less: Preferred stock dividends
|
30 | 30 | ||||||
|
Net income (loss) available to MetLife, Inc.’s common
shareholders
|
$ | 805 | $ | (574 | ) | |||
|
Income (loss) from continuing operations, net of income tax,
available to MetLife, Inc.’s common shareholders per common
share:
|
||||||||
|
Basic
|
$ | 0.98 | $ | (0.76 | ) | |||
|
Diluted
|
$ | 0.97 | $ | (0.76 | ) | |||
|
Net income (loss) available to MetLife, Inc.’s common
shareholders per common share:
|
||||||||
|
Basic
|
$ | 0.98 | $ | (0.71 | ) | |||
|
Diluted
|
$ | 0.97 | $ | (0.71 | ) | |||
6
| Accumulated Other Comprehensive Loss | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Net
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Unrealized
|
Foreign
|
Defined
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Additional
|
Treasury
|
Investment
|
Other-Than-
|
Currency
|
Benefit
|
MetLife, Inc.’s
|
||||||||||||||||||||||||||||||||||||||||||
|
Preferred
|
Common
|
Paid-in
|
Retained
|
Stock
|
Gains
|
Temporary
|
Translation
|
Plans
|
Stockholders’
|
Noncontrolling
|
Total
|
|||||||||||||||||||||||||||||||||||||
| Stock | Stock | Capital | Earnings | at Cost | (Losses) | Impairments | Adjustments | Adjustment | Equity | Interests | Equity | |||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2009
|
$ | 1 | $ | 8 | $ | 16,859 | $ | 19,501 | $ | (190 | ) | $ | (817 | ) | $ | (513 | ) | $ | (183 | ) | $ | (1,545 | ) | $ | 33,121 | $ | 377 | $ | 33,498 | |||||||||||||||||||
|
Cumulative effect of change in accounting principle, net of
income tax (Note 1)
|
(12 | ) | 31 | 11 | 30 | 30 | ||||||||||||||||||||||||||||||||||||||||||
|
Balance at January 1, 2010
|
1 | 8 | 16,859 | 19,489 | (190 | ) | (786 | ) | (502 | ) | (183 | ) | (1,545 | ) | 33,151 | 377 | 33,528 | |||||||||||||||||||||||||||||||
|
Stock-based compensation
|
12 | 18 | 30 | 30 | ||||||||||||||||||||||||||||||||||||||||||||
|
Dividends on preferred stock
|
(30 | ) | (30 | ) | (30 | ) | ||||||||||||||||||||||||||||||||||||||||||
|
Change in equity of noncontrolling interests
|
(14 | ) | (14 | ) | ||||||||||||||||||||||||||||||||||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Net income (loss)
|
835 | 835 | (1 | ) | 834 | |||||||||||||||||||||||||||||||||||||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Unrealized gains (losses) on derivative instruments, net of
income tax
|
78 | 78 | 78 | |||||||||||||||||||||||||||||||||||||||||||||
|
Unrealized investment gains (losses), net of related offsets and
income tax
|
1,696 | (29 | ) | 1,667 | (1 | ) | 1,666 | |||||||||||||||||||||||||||||||||||||||||
|
Foreign currency translation adjustments, net of income tax
|
61 | 61 | 7 | 68 | ||||||||||||||||||||||||||||||||||||||||||||
|
Defined benefit plans adjustment, net of income tax
|
19 | 19 | 19 | |||||||||||||||||||||||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
1,825 | 6 | 1,831 | |||||||||||||||||||||||||||||||||||||||||||||
|
Comprehensive income (loss)
|
2,660 | 5 | 2,665 | |||||||||||||||||||||||||||||||||||||||||||||
|
Balance at March 31, 2010
|
$ | 1 | $ | 8 | $ | 16,871 | $ | 20,294 | $ | (172 | ) | $ | 988 | $ | (531 | ) | $ | (122 | ) | $ | (1,526 | ) | $ | 35,811 | $ | 368 | $ | 36,179 | ||||||||||||||||||||
7
|
Accumulated Other
|
||||||||||||||||||||||||||||||||||||||||||||||||
| Comprehensive Loss | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Net
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Unrealized
|
Foreign
|
Defined
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Additional
|
Treasury
|
Investment
|
Currency
|
Benefit
|
MetLife, Inc.’s
|
|||||||||||||||||||||||||||||||||||||||||||
|
Preferred
|
Common
|
Paid-in
|
Retained
|
Stock
|
Gains
|
Translation
|
Plans
|
Stockholders’
|
Noncontrolling
|
Total
|
||||||||||||||||||||||||||||||||||||||
| Stock | Stock | Capital | Earnings | at Cost | (Losses) | Adjustments | Adjustment | Equity | Interests | Equity | ||||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2008
|
$ | 1 | $ | 8 | $ | 15,811 | $ | 22,403 | $ | (236 | ) | $ | (12,564 | ) | $ | (246 | ) | $ | (1,443 | ) | $ | 23,734 | $ | 251 | $ | 23,985 | ||||||||||||||||||||||
|
Common stock issuance — newly issued shares
|
1,035 | 1,035 | 1,035 | |||||||||||||||||||||||||||||||||||||||||||||
|
Treasury stock transactions, net
|
20 | 6 | 26 | 26 | ||||||||||||||||||||||||||||||||||||||||||||
|
Deferral of stock-based compensation
|
(6 | ) | (6 | ) | (6 | ) | ||||||||||||||||||||||||||||||||||||||||||
|
Dividends on preferred stock
|
(30 | ) | (30 | ) | (30 | ) | ||||||||||||||||||||||||||||||||||||||||||
|
Change in equity of noncontrolling interests
|
80 | 80 | ||||||||||||||||||||||||||||||||||||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Net loss
|
(544 | ) | (544 | ) | (4 | ) | (548 | ) | ||||||||||||||||||||||||||||||||||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Unrealized gains (losses) on derivative instruments, net of
income tax
|
19 | 19 | 19 | |||||||||||||||||||||||||||||||||||||||||||||
|
Unrealized investment gains (losses), net of related offsets and
income tax
|
(924 | ) | (924 | ) | (8 | ) | (932 | ) | ||||||||||||||||||||||||||||||||||||||||
|
Foreign currency translation adjustments, net of income tax
|
(240 | ) | (240 | ) | (240 | ) | ||||||||||||||||||||||||||||||||||||||||||
|
Defined benefit plans adjustment, net of income tax
|
40 | 40 | 40 | |||||||||||||||||||||||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
(1,105 | ) | (8 | ) | (1,113 | ) | ||||||||||||||||||||||||||||||||||||||||||
|
Comprehensive income (loss)
|
(1,649 | ) | (12 | ) | (1,661 | ) | ||||||||||||||||||||||||||||||||||||||||||
|
Balance at March 31, 2009
|
$ | 1 | $ | 8 | $ | 16,860 | $ | 21,829 | $ | (230 | ) | $ | (13,469 | ) | $ | (486 | ) | $ | (1,403 | ) | $ | 23,110 | $ | 319 | $ | 23,429 | ||||||||||||||||||||||
8
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Net cash provided by (used in) operating activities
|
$ | 2,871 | $ | (985 | ) | |||
|
Cash flows from investing activities
|
||||||||
|
Sales, maturities and repayments of:
|
||||||||
|
Fixed maturity securities
|
14,896 | 18,118 | ||||||
|
Equity securities
|
255 | 356 | ||||||
|
Mortgage loans
|
1,152 | 1,105 | ||||||
|
Real estate and real estate joint ventures
|
18 | 37 | ||||||
|
Other limited partnership interests
|
97 | 394 | ||||||
|
Purchases of:
|
||||||||
|
Fixed maturity securities
|
(22,518 | ) | (24,229 | ) | ||||
|
Equity securities
|
(134 | ) | (481 | ) | ||||
|
Mortgage loans
|
(1,156 | ) | (984 | ) | ||||
|
Real estate and real estate joint ventures
|
(176 | ) | (174 | ) | ||||
|
Other limited partnership interests
|
(166 | ) | (162 | ) | ||||
|
Cash received in connection with freestanding derivatives
|
465 | 2,427 | ||||||
|
Cash paid in connection with freestanding derivatives
|
(725 | ) | (1,124 | ) | ||||
|
Sales of businesses, net of cash disposed of $0 and $180,
respectively
|
— | (46 | ) | |||||
|
Net change in policy loans
|
(85 | ) | (49 | ) | ||||
|
Net change in short-term investments
|
386 | 2,982 | ||||||
|
Net change in other invested assets
|
128 | 267 | ||||||
|
Other, net
|
(35 | ) | (55 | ) | ||||
|
Net cash used in investing activities
|
(7,598 | ) | (1,618 | ) | ||||
|
Cash flows from financing activities
|
||||||||
|
Policyholder account balances:
|
||||||||
|
Deposits
|
17,321 | 22,392 | ||||||
|
Withdrawals
|
(14,194 | ) | (23,065 | ) | ||||
|
Net change in bank deposits
|
(218 | ) | 604 | |||||
|
Net change in payables for collateral under securities loaned
and other transactions
|
1,786 | (6,718 | ) | |||||
|
Net change in short-term debt
|
(594 | ) | 3,219 | |||||
|
Long-term debt issued
|
163 | 469 | ||||||
|
Long-term debt repaid
|
(322 | ) | (112 | ) | ||||
|
Collateral financing arrangements issued
|
— | 50 | ||||||
|
Debt issuance costs
|
— | (3 | ) | |||||
|
Common stock issued to settle stock forward contracts
|
— | 1,035 | ||||||
|
Dividends on preferred stock
|
(30 | ) | (30 | ) | ||||
|
Other, net
|
(67 | ) | (9 | ) | ||||
|
Net cash provided by (used in) financing activities
|
3,845 | (2,168 | ) | |||||
|
Effect of change in foreign currency exchange rates on cash
balances
|
(28 | ) | (44 | ) | ||||
|
Change in cash and cash equivalents
|
(910 | ) | (4,815 | ) | ||||
|
Cash and cash equivalents, beginning of period
|
10,112 | 24,239 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 9,202 | $ | 19,424 | ||||
|
Cash and cash equivalents, subsidiaries
held-for-sale,
beginning of period
|
$ | — | $ | 32 | ||||
|
Cash and cash equivalents, subsidiaries
held-for-sale,
end of period
|
$ | — | $ | — | ||||
9
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Cash and cash equivalents, from continuing operations, beginning
of period
|
$ | 10,112 | $ | 24,207 | ||||
|
Cash and cash equivalents, from continuing operations, end of
period
|
$ | 9,202 | $ | 19,424 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Net cash paid (received) during the period for:
|
||||||||
|
Interest
|
$ | 258 | $ | 113 | ||||
|
Income tax
|
$ | (88 | ) | $ | 85 | |||
|
Non-cash transactions during the period:
|
||||||||
|
Remarketing of debt securities:
|
||||||||
|
Fixed maturity securities redeemed
|
$ | — | $ | 32 | ||||
|
Long-term debt issued
|
$ | — | $ | 1,035 | ||||
|
Junior subordinated debt securities redeemed
|
$ | — | $ | 1,067 | ||||
|
Real estate and real estate joint ventures acquired in
satisfaction of debt
|
$ | 8 | $ | 1 | ||||
10
| 1. | Business, Basis of Presentation and Summary of Significant Accounting Policies |
11
12
| 2. | Pending Acquisition |
13
| 3. | Investments |
| March 31, 2010 | ||||||||||||||||||||||||
|
Cost or
|
Gross Unrealized |
Estimated
|
||||||||||||||||||||||
|
Amortized
|
Temporary
|
OTTI
|
Fair
|
% of
|
||||||||||||||||||||
| Cost | Gain | Loss | Loss | Value | Total | |||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||
|
Fixed Maturity Securities:
|
||||||||||||||||||||||||
|
U.S. corporate securities
|
$ | 72,883 | $ | 3,230 | $ | 1,973 | $ | 7 | $ | 74,133 | 31.0 | % | ||||||||||||
|
Residential mortgage-backed securities (“RMBS”)
|
43,786 | 1,351 | 1,550 | 607 | 42,980 | 17.9 | ||||||||||||||||||
|
Foreign corporate securities
|
38,869 | 2,180 | 944 | — | 40,105 | 16.7 | ||||||||||||||||||
|
U.S. Treasury, agency and government guaranteed securities (1)
|
30,981 | 778 | 1,018 | — | 30,741 | 12.8 | ||||||||||||||||||
|
Commercial mortgage-backed securities (“CMBS”)
|
16,680 | 507 | 692 | — | 16,495 | 6.9 | ||||||||||||||||||
|
Asset-backed securities (“ABS”)
|
14,686 | 254 | 871 | 177 | 13,892 | 5.8 | ||||||||||||||||||
|
Foreign government securities
|
11,969 | 1,272 | 77 | — | 13,164 | 5.5 | ||||||||||||||||||
|
State and political subdivision securities
|
8,188 | 185 | 334 | — | 8,039 | 3.4 | ||||||||||||||||||
|
Other fixed maturity securities
|
19 | — | 2 | — | 17 | — | ||||||||||||||||||
|
Total fixed maturity securities (2),(3)
|
$ | 238,061 | $ | 9,757 | $ | 7,461 | $ | 791 | $ | 239,566 | 100.0 | % | ||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||
|
Common stock
|
$ | 1,507 | $ | 117 | $ | 8 | $ | — | $ | 1,616 | 52.7 | % | ||||||||||||
|
Non-redeemable preferred stock (2)
|
1,599 | 90 | 239 | — | 1,450 | 47.3 | ||||||||||||||||||
|
Total equity securities (4)
|
$ | 3,106 | $ | 207 | $ | 247 | $ | — | $ | 3,066 | 100.0 | % | ||||||||||||
| December 31, 2009 | ||||||||||||||||||||||||
|
Cost or
|
Gross Unrealized |
Estimated
|
||||||||||||||||||||||
|
Amortized
|
Temporary
|
OTTI
|
Fair
|
% of
|
||||||||||||||||||||
| Cost | Gain | Loss | Loss | Value | Total | |||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||
|
Fixed Maturity Securities:
|
||||||||||||||||||||||||
|
U.S. corporate securities
|
$ | 72,075 | $ | 2,821 | $ | 2,699 | $ | 10 | $ | 72,187 | 31.7 | % | ||||||||||||
|
RMBS
|
45,343 | 1,234 | 1,957 | 600 | 44,020 | 19.3 | ||||||||||||||||||
|
Foreign corporate securities
|
37,254 | 2,011 | 1,226 | 9 | 38,030 | 16.7 | ||||||||||||||||||
|
U.S. Treasury, agency and government guaranteed securities (1)
|
25,712 | 745 | 1,010 | — | 25,447 | 11.2 | ||||||||||||||||||
|
CMBS
|
16,555 | 191 | 1,106 | 18 | 15,622 | 6.9 | ||||||||||||||||||
|
ABS
|
14,272 | 189 | 1,077 | 222 | 13,162 | 5.8 | ||||||||||||||||||
|
Foreign government securities
|
11,010 | 1,076 | 139 | — | 11,947 | 5.2 | ||||||||||||||||||
|
State and political subdivision securities
|
7,468 | 151 | 411 | — | 7,208 | 3.2 | ||||||||||||||||||
|
Other fixed maturity securities
|
20 | 1 | 2 | — | 19 | — | ||||||||||||||||||
|
Total fixed maturity securities (2),(3)
|
$ | 229,709 | $ | 8,419 | $ | 9,627 | $ | 859 | $ | 227,642 | 100.0 | % | ||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||
|
Common stock
|
$ | 1,537 | $ | 92 | $ | 8 | $ | — | $ | 1,621 | 52.6 | % | ||||||||||||
|
Non-redeemable preferred stock (2)
|
1,650 | 80 | 267 | — | 1,463 | 47.4 | ||||||||||||||||||
|
Total equity securities (4)
|
$ | 3,187 | $ | 172 | $ | 275 | $ | — | $ | 3,084 | 100.0 | % | ||||||||||||
14
| (1) | The Company has classified within the U.S. Treasury, agency and government guaranteed securities caption certain corporate fixed maturity securities issued by U.S. financial institutions that were guaranteed by the Federal Deposit Insurance Corporation (“FDIC”) pursuant to the FDIC’s Temporary Liquidity Guarantee Program (“FDIC Program”) of $323 million and $407 million at estimated fair value with unrealized gains of $3 million and $2 million at March 31, 2010 and December 31, 2009, respectively. | |
| (2) | Upon acquisition, the Company classifies perpetual securities that have attributes of both debt and equity as fixed maturity securities if the security has an interest rate step-up feature which, when combined with other qualitative factors, indicates that the security has more debt-like characteristics. The Company classifies perpetual securities with an interest rate step-up feature which, when combined with other qualitative factors, indicates that the security has more equity-like characteristics, as equity securities within non-redeemable preferred stock. Many of such securities have been issued by non-U.S. financial institutions that are accorded Tier 1 and Upper Tier 2 capital treatment by their respective regulatory bodies and are commonly referred to as “perpetual hybrid securities.” The following table presents the perpetual hybrid securities held by the Company at: |
| March 31, 2010 | December 31, 2009 | |||||||||||
|
Estimated
|
Estimated
|
|||||||||||
| Classification |
Fair
|
Fair
|
||||||||||
| Consolidated Balance Sheets | Sector Table | Primary Issuers | Value | Value | ||||||||
| (In millions) | ||||||||||||
|
Equity securities
|
Non-redeemable preferred stock | Non-U.S. financial institutions | $ | 1,134 | $ | 988 | ||||||
|
Equity securities
|
Non-redeemable preferred stock | U.S. financial institutions | $ | 300 | $ | 349 | ||||||
|
Fixed maturity securities
|
Foreign corporate securities | Non-U.S. financial institutions | $ | 2,630 | $ | 2,626 | ||||||
|
Fixed maturity securities
|
U.S. corporate securities | U.S. financial institutions | $ | 65 | $ | 91 | ||||||
| (3) | Redeemable preferred stock with stated maturity dates are included in the U.S. corporate securities sector within fixed maturity securities. These securities, commonly referred to as “capital securities”, are primarily issued by U.S. financial institutions and have cumulative interest deferral features. The Company held $2.7 billion and $2.5 billion at estimated fair value of such securities at March 31, 2010 and December 31, 2009, respectively. | |
| (4) | Equity securities primarily consist of investments in common and preferred stocks, including certain perpetual hybrid securities and mutual fund interests. Privately-held equity securities were $1.0 billion and $1.0 billion at estimated fair value at March 31, 2010 and December 31, 2009, respectively. |
15
| March 31, 2010 | December 31, 2009 | |||||||
| (In millions) | ||||||||
|
Below investment grade or non-rated fixed maturity securities:
|
||||||||
|
Estimated fair value
|
$ | 20,475 | $ | 20,201 | ||||
|
Net unrealized loss
|
$ | 1,820 | $ | 2,609 | ||||
|
Non-income producing fixed maturity securities:
|
||||||||
|
Estimated fair value
|
$ | 151 | $ | 312 | ||||
|
Net unrealized loss
|
$ | 30 | $ | 31 | ||||
|
Fixed maturity securities credit enhanced by financial guarantor
insurers — by sector — at estimated fair
value:
|
||||||||
|
State and political subdivision securities
|
$ | 2,225 | $ | 2,154 | ||||
|
U.S. corporate securities
|
1,780 | 1,750 | ||||||
|
ABS
|
816 | 803 | ||||||
|
Other
|
97 | 43 | ||||||
|
Total fixed maturity securities credit enhanced by financial
guarantor insurers
|
$ | 4,918 | $ | 4,750 | ||||
|
Ratings of the financial guarantor insurers providing the credit
enhancement:
|
||||||||
|
Portion rated Aa/AA
|
19 | % | 18 | % | ||||
|
Portion rated A
|
2 | % | 2 | % | ||||
|
Portion rated Baa/BBB
|
37 | % | 36 | % | ||||
16
| March 31, 2010 | December 31, 2009 | |||||||||||||||
|
Estimated
|
Estimated
|
|||||||||||||||
|
Fair
|
% of
|
Fair
|
% of
|
|||||||||||||
| Value | Total | Value | Total | |||||||||||||
| (In millions) | ||||||||||||||||
|
Corporate fixed maturity securities — by industry type:
|
||||||||||||||||
|
Foreign (1)
|
$ | 40,105 | 35.1 | % | $ | 38,030 | 34.5 | % | ||||||||
|
Industrial
|
18,066 | 15.8 | 17,246 | 15.6 | ||||||||||||
|
Consumer
|
17,625 | 15.4 | 16,924 | 15.4 | ||||||||||||
|
Utility
|
15,530 | 13.6 | 14,785 | 13.4 | ||||||||||||
|
Finance
|
13,302 | 11.6 | 13,756 | 12.5 | ||||||||||||
|
Communications
|
6,592 | 5.8 | 6,580 | 6.0 | ||||||||||||
|
Other
|
3,018 | 2.7 | 2,896 | 2.6 | ||||||||||||
|
Total
|
$ | 114,238 | 100.0 | % | $ | 110,217 | 100.0 | % | ||||||||
| (1) | Includes U.S. dollar-denominated debt obligations of foreign obligors and other foreign fixed maturity security investments. |
| March 31, 2010 | December 31, 2009 | |||||||||||||||
|
Estimated
|
Estimated
|
|||||||||||||||
|
Fair
|
% of Total
|
Fair
|
% of Total
|
|||||||||||||
| Value | Investments | Value | Investments | |||||||||||||
| (In millions) | ||||||||||||||||
|
Concentrations within corporate fixed maturity securities:
|
||||||||||||||||
|
Largest exposure to a single issuer
|
$ | 938 | 0.3 | % | $ | 1,038 | 0.3 | % | ||||||||
|
Holdings in ten issuers with the largest exposures
|
$ | 6,888 | 2.0 | % | $ | 7,506 | 2.3 | % | ||||||||
| March 31, 2010 | December 31, 2009 | |||||||||||||||
|
Estimated
|
Estimated
|
|||||||||||||||
|
Fair
|
% of
|
Fair
|
% of
|
|||||||||||||
| Value | Total | Value | Total | |||||||||||||
| (In millions) | ||||||||||||||||
|
By security type:
|
||||||||||||||||
|
Collateralized mortgage obligations
|
$ | 23,796 | 55.4 | % | $ | 24,480 | 55.6 | % | ||||||||
|
Pass-through securities
|
19,184 | 44.6 | 19,540 | 44.4 | ||||||||||||
|
Total RMBS
|
$ | 42,980 | 100.0 | % | $ | 44,020 | 100.0 | % | ||||||||
|
By risk profile:
|
||||||||||||||||
|
Agency
|
$ | 32,551 | 75.7 | % | $ | 33,334 | 75.7 | % | ||||||||
|
Prime
|
6,442 | 15.0 | 6,775 | 15.4 | ||||||||||||
|
Alternative residential mortgage loans
|
3,987 | 9.3 | 3,911 | 8.9 | ||||||||||||
|
Total RMBS
|
$ | 42,980 | 100.0 | % | $ | 44,020 | 100.0 | % | ||||||||
|
Portion rated Aaa/AAA
|
$ | 37,308 | 86.8 | % | $ | 35,626 | 80.9 | % | ||||||||
|
Portion rated NAIC 1
|
$ | 37,534 | 87.3 | % | $ | 38,464 | 87.4 | % | ||||||||
17
| March 31, 2010 | December 31, 2009 | |||||||||||||||
|
Estimated
|
Estimated
|
|||||||||||||||
|
Fair
|
% of
|
Fair
|
% of
|
|||||||||||||
| Value | Total | Value | Total | |||||||||||||
| (In millions) | ||||||||||||||||
|
Vintage Year:
|
||||||||||||||||
|
2004 & Prior
|
$ | 104 | 2.6 | % | $ | 109 | 2.8 | % | ||||||||
|
2005
|
1,350 | 33.9 | 1,395 | 35.7 | ||||||||||||
|
2006
|
911 | 22.8 | 825 | 21.1 | ||||||||||||
|
2007
|
830 | 20.8 | 814 | 20.8 | ||||||||||||
|
2008
|
7 | 0.2 | — | — | ||||||||||||
|
2009
|
750 | 18.8 | 768 | 19.6 | ||||||||||||
|
2010
|
35 | 0.9 | — | — | ||||||||||||
|
Total
|
$ | 3,987 | 100.0 | % | $ | 3,911 | 100.0 | % | ||||||||
| March 31, 2010 | December 31, 2009 | |||||||||||||||
|
% of
|
% of
|
|||||||||||||||
| Amount | Total | Amount | Total | |||||||||||||
| (In millions) | ||||||||||||||||
|
Net unrealized loss
|
$ | 1,072 | $ | 1,248 | ||||||||||||
|
Rated Aa/AA or better
|
33.6 | % | 26.3 | % | ||||||||||||
|
Rated NAIC 1
|
33.9 | % | 31.3 | % | ||||||||||||
|
By collateral type:
|
||||||||||||||||
|
Fixed rate mortgage loans collateral
|
89.6 | % | 89.3 | % | ||||||||||||
|
Hybrid adjustable rate mortgage loans collateral
|
10.4 | 10.7 | ||||||||||||||
|
Total Alt-A RMBS
|
100.0 | % | 100.0 | % | ||||||||||||
18
| March 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Below
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Investment
|
||||||||||||||||||||||||||||||||||||||||||||||||
| Aaa | Aa | A | Baa | Grade | Total | |||||||||||||||||||||||||||||||||||||||||||
|
Cost or
|
Estimated
|
Cost or
|
Estimated
|
Cost or
|
Estimated
|
Cost or
|
Estimated
|
Cost or
|
Estimated
|
Cost or
|
Estimated
|
|||||||||||||||||||||||||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||||||||||||||||||||||||||
| Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | |||||||||||||||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
2003 & Prior
|
$ | 7,413 | $ | 7,642 | $ | 298 | $ | 279 | $ | 127 | $ | 112 | $ | 40 | $ | 35 | $ | 21 | $ | 15 | $ | 7,899 | $ | 8,083 | ||||||||||||||||||||||||
|
2004
|
2,333 | 2,441 | 115 | 92 | 80 | 54 | 83 | 64 | 58 | 46 | 2,669 | 2,697 | ||||||||||||||||||||||||||||||||||||
|
2005
|
2,916 | 2,956 | 60 | 42 | 78 | 52 | 54 | 38 | 11 | 12 | 3,119 | 3,100 | ||||||||||||||||||||||||||||||||||||
|
2006
|
1,690 | 1,648 | 45 | 40 | 50 | 31 | 40 | 19 | 87 | 33 | 1,912 | 1,771 | ||||||||||||||||||||||||||||||||||||
|
2007
|
843 | 672 | 78 | 50 | 123 | 89 | 22 | 21 | 10 | 7 | 1,076 | 839 | ||||||||||||||||||||||||||||||||||||
|
2008
|
5 | 5 | — | — | — | — | — | — | — | — | 5 | 5 | ||||||||||||||||||||||||||||||||||||
|
2009
|
— | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
|
Total
|
$ | 15,200 | $ | 15,364 | $ | 596 | $ | 503 | $ | 458 | $ | 338 | $ | 239 | $ | 177 | $ | 187 | $ | 113 | $ | 16,680 | $ | 16,495 | ||||||||||||||||||||||||
|
Ratings Distribution
|
93.1 | % | 3.1 | % | 2.0 | % | 1.1 | % | 0.7 | % | 100.0 | % | ||||||||||||||||||||||||||||||||||||
| December 31, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Below
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Investment
|
||||||||||||||||||||||||||||||||||||||||||||||||
| Aaa | Aa | A | Baa | Grade | Total | |||||||||||||||||||||||||||||||||||||||||||
|
Cost or
|
Estimated
|
Cost or
|
Estimated
|
Cost or
|
Estimated
|
Cost or
|
Estimated
|
Cost or
|
Estimated
|
Cost or
|
Estimated
|
|||||||||||||||||||||||||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||||||||||||||||||||||||||
| Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | |||||||||||||||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
2003 & Prior
|
$ | 6,836 | $ | 6,918 | $ | 394 | $ | 365 | $ | 162 | $ | 140 | $ | 52 | $ | 41 | $ | 36 | $ | 18 | $ | 7,480 | $ | 7,482 | ||||||||||||||||||||||||
|
2004
|
2,240 | 2,255 | 200 | 166 | 114 | 71 | 133 | 87 | 88 | 58 | 2,775 | 2,637 | ||||||||||||||||||||||||||||||||||||
|
2005
|
2,956 | 2,853 | 144 | 108 | 85 | 65 | 39 | 24 | 57 | 51 | 3,281 | 3,101 | ||||||||||||||||||||||||||||||||||||
|
2006
|
1,087 | 1,009 | 162 | 139 | 380 | 323 | 187 | 129 | 123 | 48 | 1,939 | 1,648 | ||||||||||||||||||||||||||||||||||||
|
2007
|
432 | 314 | 13 | 12 | 361 | 257 | 234 | 153 | 35 | 13 | 1,075 | 749 | ||||||||||||||||||||||||||||||||||||
|
2008
|
5 | 5 | — | — | — | — | — | — | — | — | 5 | 5 | ||||||||||||||||||||||||||||||||||||
|
2009
|
— | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
|
Total
|
$ | 13,556 | $ | 13,354 | $ | 913 | $ | 790 | $ | 1,102 | $ | 856 | $ | 645 | $ | 434 | $ | 339 | $ | 188 | $ | 16,555 | $ | 15,622 | ||||||||||||||||||||||||
|
Ratings Distribution
|
85.4 | % | 5.1 | % | 5.5 | % | 2.8 | % | 1.2 | % | 100.0 | % | ||||||||||||||||||||||||||||||||||||
19
| March 31, 2010 | December 31, 2009 | |||||||||||||||
|
Estimated
|
Estimated
|
|||||||||||||||
|
Fair
|
% of
|
Fair
|
% of
|
|||||||||||||
| Value | Total | Value | Total | |||||||||||||
| (In millions) | ||||||||||||||||
|
By collateral type:
|
||||||||||||||||
|
Credit card loans
|
$ | 7,331 | 52.8 | % | $ | 7,057 | 53.6 | % | ||||||||
|
Student loans
|
2,140 | 15.4 | 1,855 | 14.1 | ||||||||||||
|
RMBS backed by
sub-prime
mortgage loans
|
1,071 | 7.7 | 1,044 | 7.9 | ||||||||||||
|
Automobile loans
|
861 | 6.2 | 963 | 7.3 | ||||||||||||
|
Other loans
|
2,489 | 17.9 | 2,243 | 17.1 | ||||||||||||
|
Total
|
$ | 13,892 | 100.0 | % | $ | 13,162 | 100.0 | % | ||||||||
|
Portion rated Aaa/AAA
|
$ | 10,526 | 75.8 | % | $ | 9,354 | 71.1 | % | ||||||||
|
Portion rated NAIC 1
|
$ | 12,340 | 88.8 | % | $ | 11,573 | 87.9 | % | ||||||||
|
RMBS backed by
sub-prime
mortgage loans — portion credit enhanced by financial
guarantor insurers
|
38.9 | % | 37.6 | % | ||||||||||||
|
Of the 38.9% and 37.6% credit enhanced, the financial guarantor
insurers were rated as follows:
|
||||||||||||||||
|
By financial guarantor insurers rated Aa/AA
|
21.8 | % | 17.2 | % | ||||||||||||
|
By financial guarantor insurers rated A
|
7.5 | % | 7.9 | % | ||||||||||||
| March 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Below
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Investment
|
||||||||||||||||||||||||||||||||||||||||||||||||
| Aaa | Aa | A | Baa | Grade | Total | |||||||||||||||||||||||||||||||||||||||||||
|
Cost or
|
Estimated
|
Cost or
|
Estimated
|
Cost or
|
Estimated
|
Cost or
|
Estimated
|
Cost or
|
Estimated
|
Cost or
|
Estimated
|
|||||||||||||||||||||||||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||||||||||||||||||||||||||
| Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | |||||||||||||||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
2003 & Prior
|
$ | 56 | $ | 48 | $ | 65 | $ | 53 | $ | 14 | $ | 11 | $ | 7 | $ | 6 | $ | 95 | $ | 57 | $ | 237 | $ | 175 | ||||||||||||||||||||||||
|
2004
|
88 | 66 | 321 | 232 | 34 | 25 | 3 | 2 | 46 | 30 | 492 | 355 | ||||||||||||||||||||||||||||||||||||
|
2005
|
60 | 49 | 195 | 137 | 37 | 28 | 54 | 34 | 201 | 136 | 547 | 384 | ||||||||||||||||||||||||||||||||||||
|
2006
|
— | 1 | 65 | 32 | — | — | 23 | 7 | 103 | 66 | 191 | 106 | ||||||||||||||||||||||||||||||||||||
|
2007
|
— | — | 78 | 36 | — | — | — | — | 33 | 15 | 111 | 51 | ||||||||||||||||||||||||||||||||||||
|
2008
|
— | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
|
2009
|
— | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
|
Total
|
$ | 204 | $ | 164 | $ | 724 | $ | 490 | $ | 85 | $ | 64 | $ | 87 | $ | 49 | $ | 478 | $ | 304 | $ | 1,578 | $ | 1,071 | ||||||||||||||||||||||||
|
Ratings Distribution
|
15.3 | % | 45.8 | % | 6.0 | % | 4.6 | % | 28.3 | % | 100.0 | % | ||||||||||||||||||||||||||||||||||||
20
| December 31, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Below
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Investment
|
||||||||||||||||||||||||||||||||||||||||||||||||
| Aaa | Aa | A | Baa | Grade | Total | |||||||||||||||||||||||||||||||||||||||||||
|
Cost or
|
Estimated
|
Cost or
|
Estimated
|
Cost or
|
Estimated
|
Cost or
|
Estimated
|
Cost or
|
Estimated
|
Cost or
|
Estimated
|
|||||||||||||||||||||||||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||||||||||||||||||||||||||
| Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | Cost | Value | |||||||||||||||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
2003 & Prior
|
$ | 57 | $ | 48 | $ | 73 | $ | 58 | $ | 11 | $ | 8 | $ | 7 | $ | 6 | $ | 98 | $ | 56 | $ | 246 | $ | 176 | ||||||||||||||||||||||||
|
2004
|
99 | 68 | 316 | 222 | 39 | 27 | 24 | 15 | 31 | 15 | 509 | 347 | ||||||||||||||||||||||||||||||||||||
|
2005
|
64 | 45 | 226 | 144 | 40 | 26 | 24 | 18 | 209 | 139 | 563 | 372 | ||||||||||||||||||||||||||||||||||||
|
2006
|
6 | 6 | 62 | 22 | — | — | 22 | 5 | 115 | 72 | 205 | 105 | ||||||||||||||||||||||||||||||||||||
|
2007
|
— | — | 78 | 28 | — | — | — | — | 36 | 16 | 114 | 44 | ||||||||||||||||||||||||||||||||||||
|
2008
|
— | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
|
2009
|
— | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
|
Total
|
$ | 226 | $ | 167 | $ | 755 | $ | 474 | $ | 90 | $ | 61 | $ | 77 | $ | 44 | $ | 489 | $ | 298 | $ | 1,637 | $ | 1,044 | ||||||||||||||||||||||||
|
Ratings Distribution
|
16.0 | % | 45.4 | % | 5.8 | % | 4.2 | % | 28.6 | % | 100.0 | % | ||||||||||||||||||||||||||||||||||||
| March 31, 2010 | December 31, 2009 | |||||||
|
NAIC 1
|
69.3 | % | 69.1 | % | ||||
|
NAIC 2
|
5.1 | % | 4.2 | % | ||||
|
NAIC 3
|
12.4 | % | 12.2 | % | ||||
|
NAIC 4
|
9.2 | % | 6.2 | % | ||||
|
NAIC 5
|
3.9 | % | 8.3 | % | ||||
|
NAIC 6
|
0.1 | % | — | % | ||||
| March 31, 2010 | December 31, 2009 | |||||||||||||||
|
Estimated
|
Estimated
|
|||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
| Cost | Value | Cost | Value | |||||||||||||
| (In millions) | ||||||||||||||||
|
Due in one year or less
|
$ | 7,542 | $ | 7,659 | $ | 6,845 | $ | 6,924 | ||||||||
|
Due after one year through five years
|
41,331 | 42,594 | 38,408 | 39,399 | ||||||||||||
|
Due after five years through ten years
|
43,474 | 45,280 | 40,448 | 41,568 | ||||||||||||
|
Due after ten years
|
70,562 | 70,666 | 67,838 | 66,947 | ||||||||||||
|
Subtotal
|
162,909 | 166,199 | 153,539 | 154,838 | ||||||||||||
|
RMBS, CMBS and ABS
|
75,152 | 73,367 | 76,170 | 72,804 | ||||||||||||
|
Total fixed maturity securities
|
$ | 238,061 | $ | 239,566 | $ | 229,709 | $ | 227,642 | ||||||||
21
22
| March 31, 2010 | December 31, 2009 | |||||||
| (In millions) | ||||||||
|
Fixed maturity securities that were temporarily impaired
|
$ | 2,296 | $ | (1,208 | ) | |||
|
Fixed maturity securities with noncredit OTTI losses in other
comprehensive loss
|
(791 | ) | (859 | ) | ||||
|
Total fixed maturity securities
|
1,505 | (2,067 | ) | |||||
|
Equity securities
|
(40 | ) | (103 | ) | ||||
|
Derivatives
|
(17 | ) | (144 | ) | ||||
|
Other
|
71 | 71 | ||||||
|
Subtotal
|
1,519 | (2,243 | ) | |||||
|
Amounts allocated from:
|
||||||||
|
Insurance liability loss recognition
|
(355 | ) | (118 | ) | ||||
|
DAC and VOBA related to noncredit OTTI losses recognized in
other comprehensive loss
|
(11 | ) | 71 | |||||
|
DAC and VOBA
|
(549 | ) | 145 | |||||
|
Subtotal
|
(915 | ) | 98 | |||||
|
Deferred income tax benefit (expense) related to noncredit OTTI
losses recognized in other comprehensive loss
|
271 | 275 | ||||||
|
Deferred income tax benefit (expense)
|
(420 | ) | 539 | |||||
|
Net unrealized investment gains (losses)
|
455 | (1,331 | ) | |||||
|
Net unrealized investment gains (losses) attributable to
noncontrolling interests
|
2 | 1 | ||||||
|
Net unrealized investment gains (losses) attributable to
MetLife, Inc.
|
$ | 457 | $ | (1,330 | ) | |||
23
|
Three Months
|
||||
|
Ended
|
||||
| March 31, 2010 | ||||
| (In millions) | ||||
|
Balance, beginning of period
|
$ | (1,330 | ) | |
|
Cumulative effect of change in accounting principle, net of
income tax
|
42 | |||
|
Fixed maturity securities on which noncredit OTTI losses have
been recognized
|
52 | |||
|
Unrealized investment gains (losses) during the period
|
3,646 | |||
|
Unrealized investment gains (losses) relating to:
|
||||
|
Insurance liability gain (loss) recognition
|
(237 | ) | ||
|
DAC and VOBA related to noncredit OTTI losses recognized in
other comprehensive loss
|
(82 | ) | ||
|
DAC and VOBA
|
(694 | ) | ||
|
Deferred income tax benefit (expense) related to noncredit OTTI
losses recognized in other comprehensive loss
|
1 | |||
|
Deferred income tax benefit (expense)
|
(942 | ) | ||
|
Net unrealized investment gains (losses)
|
456 | |||
|
Net unrealized investment gains (losses) attributable to
noncontrolling interests
|
1 | |||
|
Balance, end of period
|
$ | 457 | ||
|
Change in net unrealized investment gains (losses)
|
$ | 1,786 | ||
|
Change in net unrealized investment gains (losses) attributable
to noncontrolling interests
|
1 | |||
|
Change in net unrealized investment gains (losses) attributable
to MetLife, Inc.
|
$ | 1,787 | ||
24
| March 31, 2010 | ||||||||||||||||||||||||
|
Equal to or Greater
|
||||||||||||||||||||||||
| Less than 12 Months | than 12 Months | Total | ||||||||||||||||||||||
|
Estimated
|
Gross
|
Estimated
|
Gross
|
Estimated
|
Gross
|
|||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
| Value | Loss | Value | Loss | Value | Loss | |||||||||||||||||||
| (In millions, except number of securities) | ||||||||||||||||||||||||
|
Fixed Maturity Securities:
|
||||||||||||||||||||||||
|
U.S. corporate securities
|
$ | 8,057 | $ | 253 | $ | 15,649 | $ | 1,727 | $ | 23,706 | $ | 1,980 | ||||||||||||
|
RMBS
|
4,284 | 103 | 9,102 | 2,054 | 13,386 | 2,157 | ||||||||||||||||||
|
Foreign corporate securities
|
4,587 | 161 | 6,144 | 783 | 10,731 | 944 | ||||||||||||||||||
|
U.S. Treasury, agency and government guaranteed securities
|
14,077 | 890 | 890 | 128 | 14,967 | 1,018 | ||||||||||||||||||
|
CMBS
|
566 | 12 | 2,862 | 680 | 3,428 | 692 | ||||||||||||||||||
|
ABS
|
1,413 | 91 | 4,510 | 957 | 5,923 | 1,048 | ||||||||||||||||||
|
Foreign government securities
|
575 | 24 | 518 | 53 | 1,093 | 77 | ||||||||||||||||||
|
State and political subdivision securities
|
2,123 | 61 | 1,737 | 273 | 3,860 | 334 | ||||||||||||||||||
|
Other fixed maturity securities
|
16 | 2 | — | — | 16 | 2 | ||||||||||||||||||
|
Total fixed maturity securities
|
$ | 35,698 | $ | 1,597 | $ | 41,412 | $ | 6,655 | $ | 77,110 | $ | 8,252 | ||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||
|
Common stock
|
67 | 7 | 7 | 1 | 74 | 8 | ||||||||||||||||||
|
Non-redeemable preferred stock
|
41 | 7 | 986 | 232 | 1,027 | 239 | ||||||||||||||||||
|
Total equity securities
|
$ | 108 | $ | 14 | $ | 993 | $ | 233 | $ | 1,101 | $ | 247 | ||||||||||||
|
Total number of securities in an unrealized loss position
|
2,288 | 3,049 | ||||||||||||||||||||||
25
| December 31, 2009 | ||||||||||||||||||||||||
|
Equal to or Greater
|
||||||||||||||||||||||||
| Less than 12 Months | than 12 Months | Total | ||||||||||||||||||||||
|
Estimated
|
Gross
|
Estimated
|
Gross
|
Estimated
|
Gross
|
|||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
| Value | Loss | Value | Loss | Value | Loss | |||||||||||||||||||
| (In millions, except number of securities) | ||||||||||||||||||||||||
|
Fixed Maturity Securities:
|
||||||||||||||||||||||||
|
U.S. corporate securities
|
$ | 8,641 | $ | 395 | $ | 18,004 | $ | 2,314 | $ | 26,645 | $ | 2,709 | ||||||||||||
|
RMBS
|
5,623 | 119 | 10,268 | 2,438 | 15,891 | 2,557 | ||||||||||||||||||
|
Foreign corporate securities
|
3,786 | 139 | 7,282 | 1,096 | 11,068 | 1,235 | ||||||||||||||||||
|
U.S. Treasury, agency and government guaranteed securities
|
15,051 | 990 | 51 | 20 | 15,102 | 1,010 | ||||||||||||||||||
|
CMBS
|
2,052 | 29 | 5,435 | 1,095 | 7,487 | 1,124 | ||||||||||||||||||
|
ABS
|
1,259 | 143 | 5,875 | 1,156 | 7,134 | 1,299 | ||||||||||||||||||
|
Foreign government securities
|
2,318 | 55 | 507 | 84 | 2,825 | 139 | ||||||||||||||||||
|
State and political subdivision securities
|
2,086 | 94 | 1,843 | 317 | 3,929 | 411 | ||||||||||||||||||
|
Other fixed maturity securities
|
6 | 2 | — | — | 6 | 2 | ||||||||||||||||||
|
Total fixed maturity securities
|
$ | 40,822 | $ | 1,966 | $ | 49,265 | $ | 8,520 | $ | 90,087 | $ | 10,486 | ||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||
|
Common stock
|
56 | 7 | 14 | 1 | 70 | 8 | ||||||||||||||||||
|
Non-redeemable preferred stock
|
66 | 41 | 930 | 226 | 996 | 267 | ||||||||||||||||||
|
Total equity securities
|
$ | 122 | $ | 48 | $ | 944 | $ | 227 | $ | 1,066 | $ | 275 | ||||||||||||
|
Total number of securities in an unrealized loss position
|
2,210 | 3,333 | ||||||||||||||||||||||
26
| March 31, 2010 | ||||||||||||||||||||||||
| Cost or Amortized Cost | Gross Unrealized Loss | Number of Securities | ||||||||||||||||||||||
|
Less than
|
20% or
|
Less than
|
20% or
|
Less than
|
20% or
|
|||||||||||||||||||
| 20% | more | 20% | more | 20% | more | |||||||||||||||||||
| (In millions, except number of securities) | ||||||||||||||||||||||||
|
Fixed Maturity Securities:
|
||||||||||||||||||||||||
|
Less than six months
|
$ | 31,552 | $ | 1,823 | $ | 849 | $ | 480 | 1,686 | 127 | ||||||||||||||
|
Six months or greater but less than nine months
|
1,271 | 317 | 92 | 90 | 116 | 26 | ||||||||||||||||||
|
Nine months or greater but less than twelve months
|
3,961 | 290 | 468 | 92 | 101 | 26 | ||||||||||||||||||
|
Twelve months or greater
|
35,978 | 10,170 | 2,835 | 3,346 | 2,308 | 584 | ||||||||||||||||||
|
Total
|
$ | 72,762 | $ | 12,600 | $ | 4,244 | $ | 4,008 | ||||||||||||||||
|
Percentage of amortized cost
|
6 | % | 32 | % | ||||||||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||
|
Less than six months
|
$ | 77 | $ | 130 | $ | 6 | $ | 35 | 361 | 16 | ||||||||||||||
|
Six months or greater but less than nine months
|
24 | — | 2 | — | 12 | 2 | ||||||||||||||||||
|
Nine months or greater but less than twelve months
|
6 | — | 1 | — | 9 | — | ||||||||||||||||||
|
Twelve months or greater
|
665 | 446 | 75 | 128 | 48 | 25 | ||||||||||||||||||
|
Total
|
$ | 772 | $ | 576 | $ | 84 | $ | 163 | ||||||||||||||||
|
Percentage of cost
|
11 | % | 28 | % | ||||||||||||||||||||
27
| December 31, 2009 | ||||||||||||||||||||||||
| Cost or Amortized Cost | Gross Unrealized Loss | Number of Securities | ||||||||||||||||||||||
|
Less than
|
20% or
|
Less than
|
20% or
|
Less than
|
20% or
|
|||||||||||||||||||
| 20% | more | 20% | more | 20% | more | |||||||||||||||||||
| (In millions, except number of securities) | ||||||||||||||||||||||||
|
Fixed Maturity Securities:
|
||||||||||||||||||||||||
|
Less than six months
|
$ | 35,163 | $ | 2,658 | $ | 933 | $ | 713 | 1,725 | 186 | ||||||||||||||
|
Six months or greater but less than nine months
|
4,908 | 674 | 508 | 194 | 124 | 49 | ||||||||||||||||||
|
Nine months or greater but less than twelve months
|
1,723 | 1,659 | 167 | 517 | 106 | 79 | ||||||||||||||||||
|
Twelve months or greater
|
41,721 | 12,067 | 3,207 | 4,247 | 2,369 | 724 | ||||||||||||||||||
|
Total
|
$ | 83,515 | $ | 17,058 | $ | 4,815 | $ | 5,671 | ||||||||||||||||
|
Percentage of amortized cost
|
6 | % | 33 | % | ||||||||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||
|
Less than six months
|
$ | 66 | $ | 63 | $ | 7 | $ | 14 | 199 | 8 | ||||||||||||||
|
Six months or greater but less than nine months
|
6 | 1 | 1 | 1 | 15 | 2 | ||||||||||||||||||
|
Nine months or greater but less than twelve months
|
13 | 94 | 2 | 39 | 8 | 6 | ||||||||||||||||||
|
Twelve months or greater
|
610 | 488 | 73 | 138 | 50 | 24 | ||||||||||||||||||
|
Total
|
$ | 695 | $ | 646 | $ | 83 | $ | 192 | ||||||||||||||||
|
Percentage of cost
|
12 | % | 30 | % | ||||||||||||||||||||
28
| March 31, 2010 | December 31, 2009 | |||||||
|
Sector:
|
||||||||
|
RMBS
|
25 | % | 24 | % | ||||
|
U.S. corporate securities
|
23 | 25 | ||||||
|
ABS
|
12 | 12 | ||||||
|
U.S. Treasury, agency and government guaranteed securities
|
12 | 9 | ||||||
|
Foreign corporate securities
|
11 | 11 | ||||||
|
CMBS
|
8 | 10 | ||||||
|
State and political subdivision securities
|
4 | 4 | ||||||
|
Other
|
5 | 5 | ||||||
|
Total
|
100 | % | 100 | % | ||||
|
Industry:
|
||||||||
|
Mortgage-backed
|
33 | % | 34 | % | ||||
|
Finance
|
20 | 22 | ||||||
|
Asset-backed
|
12 | 12 | ||||||
|
U.S. Treasury, agency and government guaranteed securities
|
12 | 9 | ||||||
|
Consumer
|
4 | 4 | ||||||
|
Utility
|
4 | 4 | ||||||
|
State and political subdivision securities
|
4 | 4 | ||||||
|
Communications
|
2 | 2 | ||||||
|
Industrial
|
2 | 1 | ||||||
|
Other
|
7 | 8 | ||||||
|
Total
|
100 | % | 100 | % | ||||
| March 31, 2010 | December 31, 2009 | |||||||||||||||
|
Fixed Maturity
|
Equity
|
Fixed Maturity
|
Equity
|
|||||||||||||
| Securities | Securities | Securities | Securities | |||||||||||||
| (In millions, except number of securities) | ||||||||||||||||
|
Number of securities
|
165 | 7 | 223 | 9 | ||||||||||||
|
Total gross unrealized loss
|
$ | 3,310 | $ | 101 | $ | 4,465 | $ | 132 | ||||||||
|
Percentage of total gross unrealized loss
|
40 | % | 41 | % | 43 | % | 48 | % | ||||||||
29
| Non-Redeemable Preferred Stock | ||||||||||||||||||||||||||||||||
|
All Types of
|
||||||||||||||||||||||||||||||||
|
All Equity
|
Non-Redeemable
|
Investment Grade | ||||||||||||||||||||||||||||||
| Securities | Preferred Stock | All Industries | Financial Services Industry | |||||||||||||||||||||||||||||
|
Gross
|
Gross
|
% of All
|
Gross
|
% of All
|
Gross
|
% A
|
||||||||||||||||||||||||||
|
Unrealized
|
Unrealized
|
Equity
|
Unrealized
|
Non-Redeemable
|
Unrealized
|
% of All
|
Rated or
|
|||||||||||||||||||||||||
| Loss | Loss | Securities | Loss | Preferred Stock | Loss | Industries | Better | |||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||
|
Less than six months
|
$ | 35 | $ | 33 | 94 | % | $ | 16 | 48 | % | $ | 16 | 100 | % | 100 | % | ||||||||||||||||
|
Six months or greater but less than twelve months
|
— | — | — | % | — | — | % | — | — | % | — | % | ||||||||||||||||||||
|
Twelve months or greater
|
128 | 128 | 100 | % | 128 | 100 | % | 124 | 97 | % | 90 | % | ||||||||||||||||||||
|
All equity securities with a gross unrealized loss of 20% or more
|
$ | 163 | $ | 161 | 99 | % | $ | 144 | 89 | % | $ | 140 | 97 | % | 91 | % | ||||||||||||||||
30
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Total losses on fixed maturity securities:
|
||||||||
|
Total OTTI losses recognized
|
$ | (151 | ) | $ | (553 | ) | ||
|
Less: Noncredit portion of OTTI losses transferred to and
recognized in other comprehensive loss
|
59 | — | ||||||
|
Net OTTI losses on fixed maturity securities recognized in
earnings
|
(92 | ) | (553 | ) | ||||
|
Fixed maturity securities — net gains (losses) on
sales and disposals
|
25 | (56 | ) | |||||
|
Total losses on fixed maturity securities
|
(67 | ) | (609 | ) | ||||
|
Other net investment gains (losses):
|
||||||||
|
Equity securities
|
27 | (269 | ) | |||||
|
Mortgage loans
|
(28 | ) | (148 | ) | ||||
|
Commercial mortgage loans held by consolidated securitization
entities — fair value option
|
481 | — | ||||||
|
Real estate and real estate joint ventures
|
(22 | ) | (25 | ) | ||||
|
Other limited partnership interests
|
(1 | ) | (97 | ) | ||||
|
Freestanding derivatives
|
(481 | ) | (1,050 | ) | ||||
|
Embedded derivatives
|
522 | 1,217 | ||||||
|
Trading securities held by consolidated securitization
entities — fair value option
|
(4 | ) | — | |||||
|
Long-term debt of consolidated securitization
entities — related to trading securities —
fair value option
|
12 | — | ||||||
|
Long-term debt of consolidated securitization
entities — related to mortgage loans — fair
value option
|
(479 | ) | — | |||||
|
Other
|
112 | 75 | ||||||
|
Total net investment gains (losses)
|
$ | 72 | $ | (906 | ) | |||
31
| Fixed Maturity Securities | Equity Securities | Total | ||||||||||||||||||||||
| Three Months Ended March 31, | ||||||||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||
|
Proceeds
|
$ | 8,378 | $ | 11,778 | $ | 145 | $ | 58 | $ | 8,523 | $ | 11,836 | ||||||||||||
|
Gross investment gains
|
164 | 356 | 31 | 7 | 195 | 363 | ||||||||||||||||||
|
Gross investment losses
|
(139 | ) | (412 | ) | (3 | ) | (18 | ) | (142 | ) | (430 | ) | ||||||||||||
|
Total OTTI losses recognized in earnings:
|
||||||||||||||||||||||||
|
Credit-related
|
(86 | ) | (483 | ) | — | — | (86 | ) | (483 | ) | ||||||||||||||
|
Other (1)
|
(6 | ) | (70 | ) | (1 | ) | (258 | ) | (7 | ) | (328 | ) | ||||||||||||
|
Total OTTI losses recognized in earnings
|
(92 | ) | (553 | ) | (1 | ) | (258 | ) | (93 | ) | (811 | ) | ||||||||||||
|
Net investment gains (losses)
|
$ | (67 | ) | $ | (609 | ) | $ | 27 | $ | (269 | ) | $ | (40 | ) | $ | (878 | ) | |||||||
| (1) | Other OTTI losses recognized in earnings include impairments on equity securities, impairments on perpetual hybrid securities classified within fixed maturity securities where the primary reason for the impairment was the severity and/or the duration of an unrealized loss position and fixed maturity securities where there is an intent to sell or it is more likely than not that the Company will be required to sell the security before recovery of the decline in estimated fair value. |
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Sector:
|
||||||||
|
U.S. and foreign corporate securities — by industry:
|
||||||||
|
Consumer
|
$ | 22 | $ | 90 | ||||
|
Finance
|
8 | 121 | ||||||
|
Communications
|
3 | 142 | ||||||
|
Industrial
|
— | 17 | ||||||
|
Utility
|
— | 33 | ||||||
|
Other
|
— | 24 | ||||||
|
Total U.S. and foreign corporate securities
|
33 | 427 | ||||||
|
RMBS
|
30 | 58 | ||||||
|
ABS
|
19 | 66 | ||||||
|
CMBS
|
10 | 2 | ||||||
|
Total
|
$ | 92 | $ | 553 | ||||
32
|
Three Months
|
||||||||
| Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Sector:
|
||||||||
|
Common stock
|
$ | 1 | $ | 39 | ||||
|
Non-redeemable preferred stock
|
— | 219 | ||||||
|
Total
|
$ | 1 | $ | 258 | ||||
|
Industry:
|
||||||||
|
Financial services industry:
|
||||||||
|
Perpetual hybrid securities
|
$ | — | $ | 200 | ||||
|
Common and remaining non-redeemable preferred stock
|
— | 30 | ||||||
|
Total financial services industry
|
— | 230 | ||||||
|
Other
|
1 | 28 | ||||||
|
Total
|
$ | 1 | $ | 258 | ||||
|
Three Months
|
||||
|
Ended
|
||||
| March 31, 2010 | ||||
| (In millions) | ||||
|
Balance, beginning of period
|
$ | 581 | ||
|
Additions:
|
||||
|
Initial impairments — credit loss OTTI recognized on
securities not previously impaired
|
19 | |||
|
Additional impairments — credit loss OTTI recognized
on securities previously impaired
|
31 | |||
|
Reductions:
|
||||
|
Due to sales (maturities, pay downs or prepayments) during the
period of securities previously credit loss OTTI impaired
|
(104 | ) | ||
|
Due to securities de-recognized in connection with the adoption
of new guidance related to the consolidation of VIEs
|
(100 | ) | ||
|
Due to increases in cash flows — accretion of previous
credit loss OTTI
|
(3 | ) | ||
|
Balance, end of period
|
$ | 424 | ||
33
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Fixed maturity securities
|
$ | 3,073 | $ | 2,818 | ||||
|
Equity securities
|
25 | 38 | ||||||
|
Trading securities
|
79 | 17 | ||||||
|
Trading securities held by consolidated securitization entities
|
4 | — | ||||||
|
Mortgage loans
|
673 | 682 | ||||||
|
Commercial mortgage loans held by consolidated securitization
entities
|
105 | — | ||||||
|
Policy loans
|
178 | 157 | ||||||
|
Real estate and real estate joint ventures
|
48 | (87 | ) | |||||
|
Other limited partnership interests
|
265 | (253 | ) | |||||
|
Cash, cash equivalents and short-term investments
|
18 | 48 | ||||||
|
International joint ventures (1)
|
17 | 7 | ||||||
|
Other
|
86 | 75 | ||||||
|
Total investment income
|
4,571 | 3,502 | ||||||
|
Less: Investment expenses
|
227 | 241 | ||||||
|
Net investment income
|
$ | 4,344 | $ | 3,261 | ||||
| (1) | Amounts are presented net of changes in estimated fair value of derivatives related to economic hedges of the Company’s investment in these equity method international joint investments that do not qualify for hedge accounting of ($32) million and ($24) million for the three months ended March 31, 2010 and 2009, respectively. The current period losses were primarily attributable to losses on equity derivatives and equity option derivatives (both of which are used to hedge embedded derivative risk) due to improving equity markets in the current period. In addition, included in the equity in earnings of the joint ventures were gains attributable to the widening of the Company’s own credit spread, which is included in the valuation of certain liabilities, including embedded derivatives, that are carried at estimated fair value. |
34
| March 31, 2010 | December 31, 2009 | |||||||
| (In millions) | ||||||||
|
Securities on loan:
|
||||||||
|
Cost or amortized cost
|
$ | 22,805 | $ | 21,012 | ||||
|
Estimated fair value
|
$ | 22,805 | $ | 20,949 | ||||
|
Aging of cash collateral liability:
|
||||||||
|
Open (1)
|
$ | 3,905 | $ | 3,290 | ||||
|
Less than thirty days
|
13,636 | 13,605 | ||||||
|
Thirty days or greater but less than sixty days
|
1,922 | 3,534 | ||||||
|
Sixty days or greater but less than ninety days
|
659 | 92 | ||||||
|
Ninety days or greater
|
3,156 | 995 | ||||||
|
Total cash collateral liability
|
$ | 23,278 | $ | 21,516 | ||||
|
Security collateral on deposit from counterparties
|
$ | 5 | $ | 6 | ||||
|
Reinvestment portfolio — estimated fair value
|
$ | 22,300 | $ | 20,339 | ||||
| (1) | Open — meaning that the related loaned security could be returned to the Company on the next business day requiring the Company to immediately return the cash collateral. |
35
| March 31, 2010 | December 31, 2009 | |||||||
| (In millions) | ||||||||
|
Invested assets on deposit:
|
||||||||
|
Regulatory agencies (1)
|
$ | 1,427 | $ | 1,383 | ||||
|
Invested assets held in trust:
|
||||||||
|
Collateral financing arrangements (2)
|
5,818 | 5,653 | ||||||
|
Reinsurance arrangements (3)
|
2,730 | 2,719 | ||||||
|
Invested assets pledged as collateral:
|
||||||||
|
Debt and funding agreements — FHLB of N Y(4)
|
20,583 | 20,612 | ||||||
|
Funding agreements — FHLB of Boston (4)
|
405 | 419 | ||||||
|
Funding agreements — Farmer Mac (5)
|
2,871 | 2,871 | ||||||
|
Federal Reserve Bank of New York (6)
|
1,581 | 1,537 | ||||||
|
Collateral financing arrangements (7)
|
76 | 80 | ||||||
|
Derivative transactions (8)
|
1,690 | 1,671 | ||||||
|
Short sale agreements (9)
|
553 | 496 | ||||||
|
Total invested assets on deposit, held in trust and pledged as
collateral
|
$ | 37,734 | $ | 37,441 | ||||
| (1) | The Company had investment assets on deposit with regulatory agencies consisting primarily of cash and cash equivalents, fixed maturity and equity securities and short-term investments. | |
| (2) | The Company held in trust cash and securities, primarily fixed maturity and equity securities, to satisfy collateral requirements. | |
| (3) | The Company has pledged certain investments, primarily fixed maturity securities, in connection with certain reinsurance transactions. | |
| (4) | The Company has pledged fixed maturity securities and mortgage loans in support of its debt and funding agreements with the Federal Home Loan Bank of New York (“FHLB of NY”) and has pledged fixed maturity securities to the Federal Home Loan Bank of Boston (“FHLB of Boston”). The nature of these Federal Home Loan Bank arrangements is described in Note 8 of the Notes to the Consolidated Financial Statements included in the 2009 Annual Report. | |
| (5) | The Company has pledged certain agricultural real estate mortgage loans in connection with funding agreements with the Federal Agricultural Mortgage Corporation (“Farmer Mac”). The nature of the Farmer Mac arrangements is described in Note 8 of the Notes to the Consolidated Financial Statements included in the 2009 Annual Report. | |
| (6) | The Company has pledged qualifying mortgage loans and fixed maturity securities in connection with collateralized borrowings from the Federal Reserve Bank of New York’s Term Auction Facility. The nature of the Federal Reserve Bank of New York arrangements is described in Note 11 of the Notes to the Consolidated Financial Statements included in the 2009 Annual Report. | |
| (7) | The Holding Company has pledged certain collateral in support of the collateral financing arrangements described in Note 12 of the Notes to the Consolidated Financial Statements included in the 2009 Annual Report. |
36
| (8) | Certain of the Company’s invested assets are pledged as collateral for various derivative transactions as described in Note 4. | |
| (9) | Certain of the Company’s trading securities and cash and cash equivalents are pledged to secure liabilities associated with short sale agreements in the trading securities portfolio as described in the following section. |
| March 31, 2010 | December 31, 2009 | |||||||
| (In millions) | ||||||||
|
Trading securities — at estimated fair value
|
$ | 2,765 | $ | 2,384 | ||||
|
Securities held by consolidated securitization
entities — at estimated fair value
|
274 | — | ||||||
|
Total trading securities — at estimated fair value
|
$ | 3,039 | $ | 2,384 | ||||
|
Short sale agreement liabilities — at estimated fair
value (included in other liabilities)
|
$ | 97 | $ | 106 | ||||
|
Investments pledged to secure short sale agreement liabilities
|
$ | 553 | $ | 496 | ||||
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Trading securities:
|
||||||||
|
Net investment income (1)
|
$ | 79 | $ | 17 | ||||
|
Changes in estimated fair value included in net investment income
|
$ | 64 | $ | 13 | ||||
|
Securities held by consolidated securitization entities:
|
||||||||
|
Net investment income (2)
|
$ | 4 | $ | — | ||||
|
Changes in estimated fair value included in net investment gains
(losses) (3)
|
$ | (4 | ) | $ | — | |||
| (1) | Includes interest and dividends earned on trading securities, in addition to the net realized gains (losses) and changes in estimated fair value subsequent to purchase, recognized on the trading securities and the related short sale agreement liabilities. | |
| (2) | Includes interest and dividends earned on securities held by consolidated securitization entities. | |
| (3) | Includes net realized gains (losses) and changes in estimated fair value subsequent to consolidation recognized on securities held by consolidated securitization entities — accounted for under the fair value option. |
37
| March 31, 2010 | December 31, 2009 | |||||||||||||||
|
Carrying
|
% of
|
Carrying
|
% of
|
|||||||||||||
| Value | Total | Value | Total | |||||||||||||
| (In millions) | ||||||||||||||||
|
Mortgage loans
held-for-investment,
net:
|
||||||||||||||||
|
Commercial mortgage loans
|
$ | 34,727 | 60.4 | % | $ | 34,587 | 67.9 | % | ||||||||
|
Agricultural mortgage loans
|
12,093 | 21.1 | 12,140 | 23.8 | ||||||||||||
|
Residential and consumer loans
|
1,548 | 2.7 | 1,454 | 2.9 | ||||||||||||
|
Subtotal mortgage loans
held-for-investment,
net
|
48,368 | 84.2 | % | 48,181 | 94.6 | % | ||||||||||
|
Commercial mortgage loans held by consolidated securitization
entities — fair value option
|
7,065 | 12.3 | — | — | ||||||||||||
|
Total mortgage loans
held-for-investment,
net
|
55,433 | 96.5 | % | 48,181 | 94.6 | % | ||||||||||
|
Mortgage loans
held-for-sale:
|
||||||||||||||||
|
Residential — fair value option
|
1,647 | 2.9 | 2,470 | 4.9 | ||||||||||||
|
Commercial and residential — lower of amortized cost
or estimated fair value
|
356 | 0.6 | 258 | 0.5 | ||||||||||||
|
Total mortgage loans
held-for-sale
|
2,003 | 3.5 | 2,728 | 5.4 | ||||||||||||
|
Total mortgage loans, net
|
$ | 57,436 | 100.0 | % | $ | 50,909 | 100.0 | % | ||||||||
38
| March 31, 2010 | December 31, 2009 | |||||||||||||||
|
Carrying
|
% of
|
Carrying
|
% of
|
|||||||||||||
| Value | Total | Value | Total | |||||||||||||
| (In millions) | ||||||||||||||||
|
Region:
|
||||||||||||||||
|
Pacific
|
$ | 8,497 | 24.5 | % | $ | 8,684 | 25.1 | % | ||||||||
|
South Atlantic
|
7,426 | 21.4 | 7,342 | 21.2 | ||||||||||||
|
Middle Atlantic
|
6,075 | 17.4 | 5,948 | 17.2 | ||||||||||||
|
International
|
3,676 | 10.6 | 3,564 | 10.3 | ||||||||||||
|
West South Central
|
2,868 | 8.3 | 2,870 | 8.3 | ||||||||||||
|
East North Central
|
2,513 | 7.2 | 2,487 | 7.2 | ||||||||||||
|
New England
|
1,394 | 4.0 | 1,414 | 4.1 | ||||||||||||
|
Mountain
|
928 | 2.7 | 944 | 2.7 | ||||||||||||
|
West North Central
|
632 | 1.8 | 641 | 1.9 | ||||||||||||
|
East South Central
|
441 | 1.3 | 443 | 1.3 | ||||||||||||
|
Other
|
277 | 0.8 | 250 | 0.7 | ||||||||||||
|
Total
|
$ | 34,727 | 100.0 | % | $ | 34,587 | 100.0 | % | ||||||||
|
Property Type:
|
||||||||||||||||
|
Office
|
$ | 15,046 | 43.3 | % | $ | 14,986 | 43.3 | % | ||||||||
|
Retail
|
8,032 | 23.1 | 7,870 | 22.8 | ||||||||||||
|
Apartments
|
3,656 | 10.6 | 3,696 | 10.7 | ||||||||||||
|
Hotel
|
2,946 | 8.5 | 2,947 | 8.5 | ||||||||||||
|
Industrial
|
2,776 | 8.0 | 2,759 | 8.0 | ||||||||||||
|
Other
|
2,271 | 6.5 | 2,329 | 6.7 | ||||||||||||
|
Total
|
$ | 34,727 | 100.0 | % | $ | 34,587 | 100.0 | % | ||||||||
39
|
At and for the
|
||||||||
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Estimated fair value, beginning of period
|
$ | 878 | $ | 191 | ||||
|
Acquisition of MSRs
|
— | 235 | ||||||
|
Origination of MSRs
|
59 | — | ||||||
|
Reductions due to loan payments
|
(23 | ) | (25 | ) | ||||
|
Changes in estimated fair value due to:
|
||||||||
|
Changes in valuation model inputs or assumptions
|
(55 | ) | 3 | |||||
|
Other changes in estimated fair value
|
— | 1 | ||||||
|
Estimated fair value, end of period
|
$ | 859 | $ | 405 | ||||
40
| March 31, 2010 | December 31, 2009 | |||||||||||||||
|
Total
|
Total
|
Total
|
Total
|
|||||||||||||
| Assets | Liabilities | Assets | Liabilities | |||||||||||||
| (In millions) | ||||||||||||||||
|
Consolidated securitization entities (1)
|
$ | 7,416 | $ | 7,181 | $ | — | $ | — | ||||||||
|
MRSC collateral financing arrangement (2)
|
3,362 | — | 3,230 | — | ||||||||||||
|
Other limited partnership interests
|
354 | 63 | 367 | 72 | ||||||||||||
|
Real estate joint ventures
|
22 | 16 | 22 | 17 | ||||||||||||
|
Other invested assets
|
— | — | 27 | 1 | ||||||||||||
|
Total
|
$ | 11,154 | $ | 7,260 | $ | 3,646 | $ | 90 | ||||||||
| (1) | As discussed in Note 1, upon the adoption of new guidance effective January 1, 2010, the Company consolidated former QSPEs that are structured as CMBS and former QSPEs that are structured as collateralized debt obligations. At March 31, 2010, these entities held total assets of $7,416 million consisting of $274 million of securities classified by the Company as trading securities, $7,065 million of commercial mortgage loans, $39 million of accrued investment income and $38 million of cash. These entities had total liabilities of $7,181 million, consisting of $7,106 million of long-term debt and $75 million of other liabilities. The assets of these entities can only be used to settle its liabilities, and under no circumstances is the Company or any of its subsidiaries or affiliates liable for any principal or interest shortfalls should any arise. The Company’s exposure is limited to that of its remaining investment in the former QSPEs of $181 million at estimated fair value at March 31, 2010. The long-term debt referred to above bears interest at primarily fixed rates ranging from 2.25% to 5.57%, payable primarily on a monthly basis and is expected to be repaid over the next 7 years. Interest expense related to these obligations, included in other expenses, was $106 million for the three months ended March 31, 2010. | |
| (2) | See Note 12 of the Notes to the Consolidated Financial Statements included in the 2009 Annual Report for a description of the MetLife Reinsurance Company of South Carolina (“MRSC”) collateral financing arrangement. At March 31, 2010 and December 31, 2009, these assets consist of the following, at estimated fair value: |
| March 31, 2010 | December 31, 2009 | |||||||
| (In millions) | ||||||||
|
Fixed maturity securities
available-for-sale:
|
||||||||
|
ABS
|
$1,076 | $ 963 | ||||||
|
U.S. corporate securities
|
1,034 | 1,049 | ||||||
|
RMBS
|
494 | 672 | ||||||
|
CMBS
|
397 | 348 | ||||||
|
Foreign corporate securities
|
84 | 80 | ||||||
|
U.S. Treasury, agency and government guaranteed securities
|
33 | 33 | ||||||
|
State and political subdivision securities
|
21 | 21 | ||||||
|
Foreign government securities
|
5 | 5 | ||||||
|
Cash and cash equivalents (including cash held in trust of $0
and less than $1 million, respectively)
|
218 | 59 | ||||||
|
Total
|
$3,362 | $3,230 | ||||||
41
| March 31, 2010 | December 31, 2009 | |||||||||||||||
|
Maximum
|
Maximum
|
|||||||||||||||
|
Carrying
|
Exposure
|
Carrying
|
Exposure
|
|||||||||||||
| Amount | to Loss (1) | Amount | to Loss (1) | |||||||||||||
| (In millions) | ||||||||||||||||
|
Fixed maturity securities
available-for-sale:
|
||||||||||||||||
|
RMBS (2)
|
$ | 42,980 | $ | 42,980 | $ | — | $ | — | ||||||||
|
CMBS (2)
|
16,495 | 16,495 | — | — | ||||||||||||
|
ABS (2)
|
13,892 | 13,892 | — | — | ||||||||||||
|
Foreign corporate securities
|
1,361 | 1,361 | 1,254 | 1,254 | ||||||||||||
|
U.S. corporate securities
|
1,849 | 1,849 | 1,216 | 1,216 | ||||||||||||
|
Other limited partnership interests
|
3,256 | 5,248 | 2,543 | 2,887 | ||||||||||||
|
Other invested assets
|
491 | 534 | 416 | 409 | ||||||||||||
|
Real estate joint ventures
|
10 | 65 | 30 | 30 | ||||||||||||
|
Equity securities
available-for-sale:
|
||||||||||||||||
|
Non-redeemable preferred stock
|
— | — | 31 | 31 | ||||||||||||
|
Total
|
$ | 80,334 | $ | 82,424 | $ | 5,490 | $ | 5,827 | ||||||||
| (1) | The maximum exposure to loss relating to the fixed maturity and equity securities available-for-sale is equal to the carrying amounts or carrying amounts of retained interests. The maximum exposure to loss relating to the real estate joint ventures and other limited partnership interests is equal to the carrying amounts plus any unfunded commitments. Such a maximum loss would be expected to occur only upon bankruptcy of the issuer or investee. For certain of its investments in other invested assets, the Company’s return is in the form of tax credits which are guaranteed by a creditworthy third-party. For such investments, the maximum exposure to loss is equal to the carrying amounts plus any unfunded commitments, reduced by amounts guaranteed by third parties of $220 million and $232 million at March 31, 2010 and December 31, 2009, respectively. | |
| (2) | As discussed in Note 1, the Company adopted new guidance effective January 1, 2010 which eliminated the concept of a QSPE. As a result, the Company concluded it held variable interests in RMBS, CMBS and ABS. For these interests, the Company’s involvement is limited to that of a passive investor. |
42
| 4. | Derivative Financial Instruments |
43
44
| March 31, 2010 | December 31, 2009 | |||||||||||||||||||||||||
|
Primary Underlying
|
Notional
|
Estimated Fair Value (1) |
Notional
|
Estimated Fair Value (1) | ||||||||||||||||||||||
| Risk Exposure | Instrument Type | Amount | Assets | Liabilities | Amount | Assets | Liabilities | |||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||
|
Interest rate
|
Interest rate swaps | $ | 40,201 | $ | 1,702 | $ | 1,148 | $ | 38,152 | $ | 1,570 | $ | 1,255 | |||||||||||||
| Interest rate floors | 24,191 | 445 | 32 | 23,691 | 461 | 37 | ||||||||||||||||||||
| Interest rate caps | 24,406 | 168 | — | 28,409 | 283 | — | ||||||||||||||||||||
| Interest rate futures | 7,376 | 6 | 13 | 7,563 | 8 | 10 | ||||||||||||||||||||
| Interest rate options | 4,100 | 90 | 39 | 4,050 | 117 | 57 | ||||||||||||||||||||
| Interest rate forwards | 7,962 | 31 | 14 | 9,921 | 66 | 27 | ||||||||||||||||||||
| Synthetic GICs | 4,326 | — | — | 4,352 | — | — | ||||||||||||||||||||
|
Foreign currency
|
Foreign currency swaps | 17,499 | 1,485 | 1,321 | 16,879 | 1,514 | 1,392 | |||||||||||||||||||
| Foreign currency forwards | 6,421 | 75 | 109 | 6,485 | 83 | 57 | ||||||||||||||||||||
| Currency options | 434 | 16 | — | 822 | 18 | — | ||||||||||||||||||||
|
Credit
|
Credit default swaps | 8,017 | 87 | 110 | 6,723 | 74 | 130 | |||||||||||||||||||
| Credit forwards | 190 | 1 | 2 | 220 | 2 | 6 | ||||||||||||||||||||
|
Equity market
|
Equity futures | 7,307 | 14 | 24 | 7,405 | 44 | 21 | |||||||||||||||||||
| Equity options | 29,662 | 1,443 | 1,104 | 27,175 | 1,712 | 1,018 | ||||||||||||||||||||
| Variance swaps | 15,183 | 109 | 102 | 13,654 | 181 | 58 | ||||||||||||||||||||
| Total rate of return swaps | 772 | — | 35 | 376 | — | 47 | ||||||||||||||||||||
| Total | $ | 198,047 | $ | 5,672 | $ | 4,053 | $ | 195,877 | $ | 6,133 | $ | 4,115 | ||||||||||||||
| (1) | The estimated fair value of all derivatives in an asset position is reported within other invested assets in the consolidated balance sheets and the estimated fair value of all derivatives in a liability position is reported within other liabilities in the consolidated balance sheets. |
45
46
47
48
| March 31, 2010 | December 31, 2009 | |||||||||||||||||||||||
|
Notional
|
Estimated Fair Value |
Notional
|
Estimated Fair Value | |||||||||||||||||||||
| Derivatives Designated as Hedging Instruments | Amount | Assets | Liabilities | Amount | Assets | Liabilities | ||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||
|
Fair Value Hedges:
|
||||||||||||||||||||||||
|
Foreign currency swaps
|
$ | 4,776 | $ | 766 | $ | 186 | $ | 4,807 | $ | 854 | $ | 132 | ||||||||||||
|
Interest rate swaps
|
4,853 | 560 | 85 | 4,824 | 500 | 75 | ||||||||||||||||||
|
Subtotal
|
9,629 | 1,326 | 271 | 9,631 | 1,354 | 207 | ||||||||||||||||||
|
Cash Flow Hedges:
|
||||||||||||||||||||||||
|
Foreign currency swaps
|
4,834 | 188 | 355 | 4,108 | 127 | 347 | ||||||||||||||||||
|
Interest rate swaps
|
2,250 | — | 46 | 1,740 | — | 48 | ||||||||||||||||||
|
Credit forwards
|
190 | 1 | 2 | 220 | 2 | 6 | ||||||||||||||||||
|
Subtotal
|
7,274 | 189 | 403 | 6,068 | 129 | 401 | ||||||||||||||||||
|
Foreign Operations Hedges:
|
||||||||||||||||||||||||
|
Foreign currency forwards
|
1,844 | 23 | 35 | 1,880 | 27 | 13 | ||||||||||||||||||
|
Subtotal
|
1,844 | 23 | 35 | 1,880 | 27 | 13 | ||||||||||||||||||
|
Total Qualifying Hedges
|
$ | 18,747 | $ | 1,538 | $ | 709 | $ | 17,579 | $ | 1,510 | $ | 621 | ||||||||||||
| March 31, 2010 | December 31, 2009 | |||||||||||||||||||||||
|
Derivatives Not Designated or Not
|
Notional
|
Estimated Fair Value |
Notional
|
Estimated Fair Value | ||||||||||||||||||||
| Qualifying as Hedging Instruments | Amount | Assets | Liabilities | Amount | Assets | Liabilities | ||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||
|
Interest rate swaps
|
$ | 33,098 | $ | 1,142 | $ | 1,017 | $ | 31,588 | $ | 1,070 | $ | 1,132 | ||||||||||||
|
Interest rate floors
|
24,191 | 445 | 32 | 23,691 | 461 | 37 | ||||||||||||||||||
|
Interest rate caps
|
24,406 | 168 | — | 28,409 | 283 | — | ||||||||||||||||||
|
Interest rate futures
|
7,376 | 6 | 13 | 7,563 | 8 | 10 | ||||||||||||||||||
|
Interest rate options
|
4,100 | 90 | 39 | 4,050 | 117 | 57 | ||||||||||||||||||
|
Interest rate forwards
|
7,962 | 31 | 14 | 9,921 | 66 | 27 | ||||||||||||||||||
|
Synthetic GICs
|
4,326 | — | — | 4,352 | — | — | ||||||||||||||||||
|
Foreign currency swaps
|
7,889 | 531 | 780 | 7,964 | 533 | 913 | ||||||||||||||||||
|
Foreign currency forwards
|
4,577 | 52 | 74 | 4,605 | 56 | 44 | ||||||||||||||||||
|
Currency options
|
434 | 16 | — | 822 | 18 | — | ||||||||||||||||||
|
Credit default swaps
|
8,017 | 87 | 110 | 6,723 | 74 | 130 | ||||||||||||||||||
|
Equity futures
|
7,307 | 14 | 24 | 7,405 | 44 | 21 | ||||||||||||||||||
|
Equity options
|
29,662 | 1,443 | 1,104 | 27,175 | 1,712 | 1,018 | ||||||||||||||||||
|
Variance swaps
|
15,183 | 109 | 102 | 13,654 | 181 | 58 | ||||||||||||||||||
|
Total rate of return swaps
|
772 | — | 35 | 376 | — | 47 | ||||||||||||||||||
|
Total non-designated or non-qualifying derivatives
|
$ | 179,300 | $ | 4,134 | $ | 3,344 | $ | 178,298 | $ | 4,623 | $ | 3,494 | ||||||||||||
49
|
Three Months Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Qualifying hedges:
|
||||||||
|
Net investment income
|
$ | 23 | $ | 17 | ||||
|
Interest credited to policyholder account balances
|
61 | 42 | ||||||
|
Other expenses
|
(2 | ) | (4 | ) | ||||
|
Non-qualifying hedges:
|
||||||||
|
Net investment income
|
— | (1 | ) | |||||
|
Net investment gains (losses)
|
30 | 30 | ||||||
|
Other revenues
|
29 | 8 | ||||||
|
Total
|
$ | 141 | $ | 92 | ||||
|
Net Investment
|
Ineffectiveness
|
|||||||||||||
|
Gains (Losses)
|
Net Investment Gains
|
Recognized in
|
||||||||||||
|
Derivatives in Fair Value
|
Hedged Items in Fair Value
|
Recognized
|
(Losses) Recognized
|
Net Investment
|
||||||||||
| Hedging Relationships | Hedging Relationships | for Derivatives | for Hedged Items | Gains (Losses) | ||||||||||
| (In millions) | ||||||||||||||
|
For the Three Months Ended March 31, 2010:
|
||||||||||||||
|
Interest rate swaps:
|
Fixed maturity securities | $ | (5 | ) | $ | 6 | $ | 1 | ||||||
| Policyholder account balances (1) | 33 | (33 | ) | — | ||||||||||
|
Foreign currency swaps:
|
Foreign-denominated fixed maturity securities | 11 | (11 | ) | — | |||||||||
| Foreign-denominated policyholder account balances (2) | (159 | ) | 149 | (10 | ) | |||||||||
|
Total
|
$ | (120 | ) | $ | 111 | $ | (9 | ) | ||||||
|
For the Three Months Ended March 31, 2009:
|
||||||||||||||
|
Interest rate swaps:
|
Fixed maturity securities | $ | 14 | $ | (12 | ) | $ | 2 | ||||||
| Policyholder account balances (1) | (294 | ) | 292 | (2 | ) | |||||||||
|
Foreign currency swaps:
|
Foreign-denominated fixed maturity securities | 3 | (4 | ) | (1 | ) | ||||||||
| Foreign-denominated policyholder account balances (2) | (107 | ) | 113 | 6 | ||||||||||
|
Total
|
$ | (384 | ) | $ | 389 | $ | 5 | |||||||
| (1) | Fixed rate liabilities | |
| (2) | Fixed rate or floating rate liabilities |
50
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Other comprehensive income (loss), balance at beginning of period
|
$ | (76 | ) | $ | 82 | |||
|
Gains (losses) deferred in other comprehensive income (loss) on
the effective portion of cash flow hedges
|
51 | (8 | ) | |||||
|
Amounts reclassified to net investment gains (losses)
|
68 | 39 | ||||||
|
Amounts reclassified to net investment income
|
1 | 2 | ||||||
|
Amortization of transition adjustment
|
— | (2 | ) | |||||
|
Other comprehensive income (loss), balance at end of period
|
$ | 44 | $ | 113 | ||||
51
|
Amount of Gains
|
Amount and Location
|
|||||||||||||||||||||||
|
(Losses) Deferred
|
of Gains (Losses)
|
Amount and Location
|
||||||||||||||||||||||
|
in Accumulated Other
|
Reclassified from
|
of Gains (Losses)
|
||||||||||||||||||||||
|
Derivatives in Cash Flow
|
Comprehensive Income
|
Accumulated Other Comprehensive
|
Recognized in Income (Loss)
|
|||||||||||||||||||||
| Hedging Relationships | (Loss) on Derivatives | Income (Loss) into Income (Loss) | on Derivatives | |||||||||||||||||||||
|
(Ineffective Portion and
|
||||||||||||||||||||||||
|
Amount Excluded from
|
||||||||||||||||||||||||
| (Effective Portion) | (Effective Portion) | Effectiveness Testing) | ||||||||||||||||||||||
|
Net Investment
|
Net Investment
|
Other
|
Net Investment
|
Net Investment
|
||||||||||||||||||||
| Gains (Losses) | Income | Expenses | Gains (Losses) | Income | ||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||
|
For the Three Months Ended March 31, 2010:
|
||||||||||||||||||||||||
|
Interest rate swaps
|
$ | 1 | $ | — | $ | — | $ | — | $ | 2 | $ | — | ||||||||||||
|
Foreign currency swaps
|
47 | (68 | ) | (2 | ) | — | 1 | — | ||||||||||||||||
|
Interest rate forwards
|
— | — | 1 | — | — | — | ||||||||||||||||||
|
Credit forwards
|
3 | — | — | — | — | — | ||||||||||||||||||
|
Total
|
$ | 51 | $ | (68 | ) | $ | (1 | ) | $ | — | $ | 3 | $ | — | ||||||||||
|
For the Three Months Ended March 31, 2009:
|
||||||||||||||||||||||||
|
Interest rate swaps
|
$ | 1 | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
|
Foreign currency swaps
|
(9 | ) | (39 | ) | — | — | — | — | ||||||||||||||||
|
Total
|
$ | (8 | ) | $ | (39 | ) | $ | — | $ | — | $ | — | $ | — | ||||||||||
52
|
Amount and Location
|
||||||||||||||||
|
of Gains (Losses)
|
||||||||||||||||
|
Reclassified From Accumulated Other
|
||||||||||||||||
|
Amount of Gains (Losses)
|
Comprehensive Income
|
|||||||||||||||
|
Deferred in Accumulated
|
(Loss) into Income (Loss)
|
|||||||||||||||
|
Other Comprehensive Income (Loss)
|
(Effective Portion) | |||||||||||||||
| (Effective Portion) | Net Investment Gains (Losses) | |||||||||||||||
|
Derivatives and Non-Derivative Hedging Instruments in Net
|
Three Months Ended March 31, | Three Months Ended March 31, | ||||||||||||||
| Investment Hedging Relationships (1),(2) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
| (In millions) | ||||||||||||||||
|
Foreign currency forwards
|
$ | (10 | ) | $ | 5 | $ | — | $ | — | |||||||
|
Foreign currency swaps
|
— | 4 | — | — | ||||||||||||
|
Non-derivative hedging instruments
|
— | 6 | — | — | ||||||||||||
|
Total
|
$ | (10 | ) | $ | 15 | $ | — | $ | — | |||||||
| (1) | There were no sales or substantial liquidations of net investments in foreign operations that would have required the reclassification of gains or losses from accumulated other comprehensive loss into earnings during the periods presented. | |
| (2) | There was no ineffectiveness recognized for the Company’s hedges of net investments in foreign operations. |
53
|
Net
|
Net
|
Policyholder
|
||||||||||||||||||
|
Investment
|
Investment
|
Benefits
|
Other
|
Other
|
||||||||||||||||
| Gains (Losses) | Income (1) | and Claims (2) | Revenues (3) | Expenses (4) | ||||||||||||||||
| (In millions) | ||||||||||||||||||||
|
For the Three Months Ended March 31, 2010:
|
||||||||||||||||||||
|
Interest rate swaps
|
$ | 81 | $ | (1 | ) | $ | 3 | $ | 57 | $ | — | |||||||||
|
Interest rate floors
|
(7 | ) | — | — | — | — | ||||||||||||||
|
Interest rate caps
|
(113 | ) | — | — | — | — | ||||||||||||||
|
Interest rate futures
|
(20 | ) | (5 | ) | — | — | — | |||||||||||||
|
Equity futures
|
(82 | ) | (11 | ) | (88 | ) | — | — | ||||||||||||
|
Foreign currency swaps
|
58 | — | — | — | — | |||||||||||||||
|
Foreign currency forwards
|
59 | 8 | — | — | — | |||||||||||||||
|
Currency options
|
3 | (1 | ) | — | — | (4 | ) | |||||||||||||
|
Equity options
|
(382 | ) | (22 | ) | — | — | — | |||||||||||||
|
Interest rate options
|
— | — | — | (2 | ) | — | ||||||||||||||
|
Interest rate forwards
|
8 | — | — | (33 | ) | — | ||||||||||||||
|
Variance swaps
|
(120 | ) | (3 | ) | — | — | — | |||||||||||||
|
Credit default swaps
|
3 | — | — | — | — | |||||||||||||||
|
Total rate of return swaps
|
12 | — | — | — | — | |||||||||||||||
|
Total
|
$ | (500 | ) | $ | (35 | ) | $ | (85 | ) | $ | 22 | $ | (4 | ) | ||||||
|
For the Three Months Ended March 31, 2009:
|
||||||||||||||||||||
|
Interest rate swaps
|
$ | (592 | ) | $ | (2 | ) | $ | — | $ | 9 | $ | — | ||||||||
|
Interest rate floors
|
(551 | ) | — | — | — | — | ||||||||||||||
|
Interest rate caps
|
(25 | ) | — | — | — | — | ||||||||||||||
|
Interest rate futures
|
(118 | ) | (6 | ) | — | — | — | |||||||||||||
|
Equity futures
|
433 | 27 | 113 | — | — | |||||||||||||||
|
Foreign currency swaps
|
78 | — | — | — | — | |||||||||||||||
|
Foreign currency forwards
|
1 | (24 | ) | — | — | — | ||||||||||||||
|
Currency options
|
(21 | ) | — | — | — | — | ||||||||||||||
|
Equity options
|
52 | (18 | ) | — | — | — | ||||||||||||||
|
Interest rate options
|
(353 | ) | — | — | — | — | ||||||||||||||
|
Interest rate forwards
|
1 | — | — | (16 | ) | — | ||||||||||||||
|
Variance swaps
|
(23 | ) | (2 | ) | — | — | — | |||||||||||||
|
Swap spreadlocks
|
(47 | ) | — | — | — | — | ||||||||||||||
|
Credit default swaps
|
89 | (3 | ) | — | — | — | ||||||||||||||
|
Total rate of return swaps
|
(20 | ) | — | — | — | — | ||||||||||||||
|
Total
|
$ | (1,096 | ) | $ | (28 | ) | $ | 113 | $ | (7 | ) | $ | — | |||||||
| (1) | Changes in estimated fair value related to economic hedges of equity method investments in joint ventures, and changes in estimated fair value related to derivatives held in relation to trading portfolios. | |
| (2) | Changes in estimated fair value related to economic hedges of variable annuity guarantees included in future policy benefits. | |
| (3) | Changes in estimated fair value related to derivatives held in connection with the Company’s mortgage banking activities. | |
| (4) | Changes in estimated fair value related to economic hedges of foreign currency exposure associated with the Company’s international subsidiaries. |
54
| March 31, 2010 | December 31, 2009 | |||||||||||||||||||||||
|
Maximum
|
Maximum
|
|||||||||||||||||||||||
|
Estimated
|
Amount
|
Estimated
|
Amount of
|
|||||||||||||||||||||
|
Fair Value
|
of Future
|
Weighted
|
Fair Value
|
Future
|
Weighted
|
|||||||||||||||||||
|
of Credit
|
Payments under
|
Average
|
of Credit
|
Payments under
|
Average
|
|||||||||||||||||||
|
Rating Agency Designation of Referenced
|
Default
|
Credit Default
|
Years to
|
Default
|
Credit Default
|
Years to
|
||||||||||||||||||
| Credit Obligations (1) | Swaps | Swaps (2) | Maturity (3) | Swaps | Swaps (2) | Maturity (3) | ||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||
|
Aaa/Aa/A
|
||||||||||||||||||||||||
|
Single name credit default swaps (corporate)
|
$ | 5 | $ | 255 | 4.3 | $ | 5 | $ | 175 | 4.3 | ||||||||||||||
|
Credit default swaps referencing indices
|
50 | 2,955 | 3.9 | 46 | 2,676 | 3.4 | ||||||||||||||||||
|
Subtotal
|
55 | 3,210 | 3.9 | 51 | 2,851 | 3.5 | ||||||||||||||||||
|
Baa
|
||||||||||||||||||||||||
|
Single name credit default swaps (corporate)
|
3 | 390 | 4.9 | 2 | 195 | 4.8 | ||||||||||||||||||
|
Credit default swaps referencing indices
|
6 | 788 | 4.9 | — | 10 | 5.0 | ||||||||||||||||||
|
Subtotal
|
9 | 1,178 | 4.9 | 2 | 205 | 4.8 | ||||||||||||||||||
|
Ba
|
||||||||||||||||||||||||
|
Single name credit default swaps (corporate)
|
— | 45 | 4.9 | — | 25 | 5.0 | ||||||||||||||||||
|
Credit default swaps referencing indices
|
— | — | — | — | — | — | ||||||||||||||||||
|
Subtotal
|
— | 45 | 4.9 | — | 25 | 5.0 | ||||||||||||||||||
|
B
|
||||||||||||||||||||||||
|
Single name credit default swaps (corporate)
|
— | — | — | — | — | — | ||||||||||||||||||
|
Credit default swaps referencing indices
|
— | 10 | 5.3 | — | 20 | 5.0 | ||||||||||||||||||
|
Subtotal
|
— | 10 | 5.3 | — | 20 | 5.0 | ||||||||||||||||||
|
Total
|
$ | 64 | $ | 4,443 | 4.2 | $ | 53 | $ | 3,101 | 3.6 | ||||||||||||||
55
| (1) | The rating agency designations are based on availability and the midpoint of the applicable ratings among Moody’s Investors Service, Standard & Poor’s Ratings Services (“S&P”) and Fitch Ratings. If no rating is available from a rating agency, then an internally developed rating is used. | |
| (2) | Assumes the value of the referenced credit obligations is zero. | |
| (3) | The weighted average years to maturity of the credit default swaps is calculated based on weighted average notional amounts. |
56
|
Fair Value of Incremental Collateral
|
||||||||||||||||
| Provided Upon: | ||||||||||||||||
|
Downgrade in the
|
||||||||||||||||
|
Estimated
|
One Notch
|
Company’s Credit Rating
|
||||||||||||||
|
Fair Value of
|
Downgrade
|
to a Level that Triggers
|
||||||||||||||
|
Estimated
|
Collateral
|
in the
|
Full Overnight
|
|||||||||||||
|
Fair Value (1) of
|
Provided
|
Company’s
|
Collateralization or
|
|||||||||||||
|
Derivatives in Net
|
Fixed Maturity
|
Credit
|
Termination
|
|||||||||||||
| Liability Position | Securities (2) | Rating | of the Derivative Position | |||||||||||||
| (In millions) | ||||||||||||||||
|
At March 31, 2010:
|
||||||||||||||||
|
Derivatives subject to credit-contingent provisions
|
$ | 1,323 | $ | 1,113 | $ | 100 | $ | 239 | ||||||||
|
Derivatives not subject to credit-contingent provisions
|
35 | 31 | — | — | ||||||||||||
|
Total
|
$ | 1,358 | $ | 1,144 | $ | 100 | $ | 239 | ||||||||
|
At December 31, 2009:
|
||||||||||||||||
|
Derivatives subject to credit-contingent provisions
|
$ | 1,163 | $ | 1,017 | $ | 90 | $ | 218 | ||||||||
|
Derivatives not subject to credit-contingent provisions
|
48 | 42 | — | — | ||||||||||||
|
Total
|
$ | 1,211 | $ | 1,059 | $ | 90 | $ | 218 | ||||||||
| (1) | After taking into consideration the existence of netting agreements. | |
| (2) | Included in fixed maturity securities in the consolidated balance sheets. The counterparties are permitted by contract to sell or repledge this collateral. At both March 31, 2010 and December 31, 2009, the Company did not provide any cash collateral. |
57
| March 31, 2010 | December 31, 2009 | |||||||
| (In millions) | ||||||||
|
Net embedded derivatives within asset host contracts:
|
||||||||
|
Ceded guaranteed minimum benefits
|
$ | 56 | $ | 76 | ||||
|
Call options in equity securities
|
(42 | ) | (37 | ) | ||||
|
Net embedded derivatives within asset host contracts
|
$ | 14 | $ | 39 | ||||
|
Net embedded derivatives within liability host contracts:
|
||||||||
|
Direct guaranteed minimum benefits
|
$ | 1,005 | $ | 1,500 | ||||
|
Other
|
36 | 5 | ||||||
|
Net embedded derivatives within liability host contracts
|
$ | 1,041 | $ | 1,505 | ||||
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Net investment gains (losses) (1)
|
$ | 522 | $ | 1,217 | ||||
|
Policyholder benefits and claims
|
$ | (21 | ) | $ | 16 | |||
| (1) | Effective January 1, 2008, the valuation of the Company’s guaranteed minimum benefits includes an adjustment for the Company’s own credit. Included in net investment gains (losses) for the three months ended March 31, 2010 and 2009 were gains (losses) of ($86) million and $828 million, respectively, in connection with this adjustment. |
| 5. | Fair Value |
58
|
Estimated
|
||||||||||||
|
Notional
|
Carrying
|
Fair
|
||||||||||
| March 31, 2010 | Amount | Value | Value | |||||||||
| (In millions) | ||||||||||||
|
Assets
|
||||||||||||
|
Fixed maturity securities
|
$ | 239,566 | $ | 239,566 | ||||||||
|
Equity securities
|
$ | 3,066 | $ | 3,066 | ||||||||
|
Trading securities:
|
||||||||||||
|
Trading securities
|
$ | 2,765 | $ | 2,765 | ||||||||
|
Trading securities held by consolidated securitization entities
|
274 | 274 | ||||||||||
|
Total trading securities
|
$ | 3,039 | $ | 3,039 | ||||||||
|
Mortgage loans:
|
||||||||||||
|
Held-for-investment:
|
||||||||||||
|
Mortgage loans
|
$ | 48,368 | $ | 47,504 | ||||||||
|
Mortgage loans held by consolidated securitization entities
|
7,065 | 7,065 | ||||||||||
|
Total mortgage loans
held-for-investment
|
$ | 55,433 | $ | 54,569 | ||||||||
|
Held-for-sale
|
$ | 2,003 | $ | 2,003 | ||||||||
|
Mortgage loans, net
|
$ | 57,436 | $ | 56,572 | ||||||||
|
Policy loans
|
$ | 10,146 | $ | 11,407 | ||||||||
|
Real estate joint ventures (1)
|
$ | 101 | $ | 113 | ||||||||
|
Other limited partnership interests (1)
|
$ | 1,583 | $ | 1,695 | ||||||||
|
Short-term investments
|
$ | 8,019 | $ | 8,019 | ||||||||
|
Other invested assets: (1)
|
||||||||||||
|
Derivative assets: (2)
|
||||||||||||
|
Interest rate contracts
|
$ | 76,721 | $ | 2,442 | $ | 2,442 | ||||||
|
Foreign currency contracts
|
11,482 | 1,576 | 1,576 | |||||||||
|
Credit contracts
|
5,195 | 88 | 88 | |||||||||
|
Equity market contracts
|
28,994 | 1,566 | 1,566 | |||||||||
|
Total derivative assets
|
$ | 122,392 | $ | 5,672 | $ | 5,672 | ||||||
|
Mortgage servicing rights
|
$ | 859 | $ | 859 | ||||||||
|
Other
|
$ | 1,267 | $ | 1,267 | ||||||||
|
Cash and cash equivalents
|
$ | 9,202 | $ | 9,202 | ||||||||
|
Accrued investment income
|
$ | 3,392 | $ | 3,392 | ||||||||
|
Premiums, reinsurance and other receivables (1)
|
$ | 3,197 | $ | 3,310 | ||||||||
|
Other assets (1)
|
$ | 425 | $ | 430 | ||||||||
|
Separate account assets
|
$ | 158,436 | $ | 158,436 | ||||||||
|
Net embedded derivatives within asset host contracts (3)
|
$ | 56 | $ | 56 | ||||||||
|
Liabilities
|
||||||||||||
|
Policyholder account balances (1)
|
$ | 100,120 | $ | 98,916 | ||||||||
|
Payables for collateral under securities loaned and other
transactions
|
$ | 25,982 | $ | 25,982 | ||||||||
|
Bank deposits
|
$ | 10,032 | $ | 10,115 | ||||||||
|
Short-term debt
|
$ | 318 | $ | 318 | ||||||||
|
Long-term debt: (1)
|
||||||||||||
|
Company-issued long-term debt
|
$ | 13,037 | $ | 13,660 | ||||||||
|
Long-term debt of consolidated securitization entities
|
7,106 | 7,106 | ||||||||||
|
Total long-term debt
|
$ | 20,143 | $ | 20,766 | ||||||||
|
Collateral financing arrangements
|
$ | 5,297 | $ | 2,614 | ||||||||
|
Junior subordinated debt securities
|
$ | 3,191 | $ | 3,302 | ||||||||
|
Other liabilities: (1)
|
||||||||||||
|
Derivative liabilities: (2)
|
||||||||||||
|
Interest rate contracts
|
$ | 35,841 | $ | 1,246 | $ | 1,246 | ||||||
|
Foreign currency contracts
|
12,872 | 1,430 | 1,430 | |||||||||
|
Credit contracts
|
3,012 | 112 | 112 | |||||||||
|
Equity market contracts
|
23,930 | 1,265 | 1,265 | |||||||||
|
Total derivative liabilities
|
$ | 75,655 | $ | 4,053 | $ | 4,053 | ||||||
|
Trading liabilities
|
$ | 97 | $ | 97 | ||||||||
|
Other
|
$ | 3,213 | $ | 3,213 | ||||||||
|
Separate account liabilities (1)
|
$ | 34,575 | $ | 34,575 | ||||||||
|
Net embedded derivatives within liability host contracts (3)
|
$ | 1,041 | $ | 1,041 | ||||||||
|
Commitments
(4)
|
||||||||||||
|
Mortgage loan commitments
|
$ | 2,604 | $ | — | $ | (30 | ) | |||||
|
Commitments to fund bank credit facilities, bridge loans and
private corporate bond investments
|
$ | 1,272 | $ | — | $ | (49 | ) | |||||
59
|
Estimated
|
||||||||||||
|
Notional
|
Carrying
|
Fair
|
||||||||||
| December 31, 2009 | Amount | Value | Value | |||||||||
| (In millions) | ||||||||||||
|
Assets
|
||||||||||||
|
Fixed maturity securities
|
$ | 227,642 | $ | 227,642 | ||||||||
|
Equity securities
|
$ | 3,084 | $ | 3,084 | ||||||||
|
Trading securities
|
$ | 2,384 | $ | 2,384 | ||||||||
|
Mortgage loans:
|
||||||||||||
|
Held-for-investment
|
$ | 48,181 | $ | 46,315 | ||||||||
|
Held-for-sale
|
2,728 | 2,728 | ||||||||||
|
Mortgage loans, net
|
$ | 50,909 | $ | 49,043 | ||||||||
|
Policy loans
|
$ | 10,061 | $ | 11,294 | ||||||||
|
Real estate joint ventures (1)
|
$ | 115 | $ | 127 | ||||||||
|
Other limited partnership interests (1)
|
$ | 1,571 | $ | 1,581 | ||||||||
|
Short-term investments
|
$ | 8,374 | $ | 8,374 | ||||||||
|
Other invested assets: (1)
|
||||||||||||
|
Derivative assets (2)
|
$ | 122,156 | $ | 6,133 | $ | 6,133 | ||||||
|
Mortgage servicing rights
|
$ | 878 | $ | 878 | ||||||||
|
Other
|
$ | 1,241 | $ | 1,284 | ||||||||
|
Cash and cash equivalents
|
$ | 10,112 | $ | 10,112 | ||||||||
|
Accrued investment income
|
$ | 3,173 | $ | 3,173 | ||||||||
|
Premiums, reinsurance and other receivables (1)
|
$ | 3,375 | $ | 3,532 | ||||||||
|
Other assets (1)
|
$ | 425 | $ | 440 | ||||||||
|
Separate account assets
|
$ | 149,041 | $ | 149,041 | ||||||||
|
Net embedded derivatives within asset host contracts (3)
|
$ | 76 | $ | 76 | ||||||||
|
Liabilities
|
||||||||||||
|
Policyholder account balances (1)
|
$ | 97,131 | $ | 96,735 | ||||||||
|
Payables for collateral under securities loaned and other
transactions
|
$ | 24,196 | $ | 24,196 | ||||||||
|
Bank deposits
|
$ | 10,211 | $ | 10,300 | ||||||||
|
Short-term debt
|
$ | 912 | $ | 912 | ||||||||
|
Long-term debt (1)
|
$ | 13,185 | $ | 13,831 | ||||||||
|
Collateral financing arrangements
|
$ | 5,297 | $ | 2,877 | ||||||||
|
Junior subordinated debt securities
|
$ | 3,191 | $ | 3,167 | ||||||||
|
Other liabilities: (1)
|
||||||||||||
|
Derivative liabilities (2)
|
$ | 73,721 | $ | 4,115 | $ | 4,115 | ||||||
|
Trading liabilities
|
$ | 106 | $ | 106 | ||||||||
|
Other
|
$ | 1,788 | $ | 1,788 | ||||||||
|
Separate account liabilities (1)
|
$ | 32,171 | $ | 32,171 | ||||||||
|
Net embedded derivatives within liability host contracts (3)
|
$ | 1,505 | $ | 1,505 | ||||||||
|
Commitments
(4)
|
||||||||||||
|
Mortgage loan commitments
|
$ | 2,220 | $ | — | $ | (48 | ) | |||||
|
Commitments to fund bank credit facilities, bridge loans and
private corporate bond investments
|
$ | 1,261 | $ | — | $ | (52 | ) | |||||
60
| (1) | Carrying values presented herein differ from those presented in the consolidated balance sheets because certain items within the respective financial statement caption are not considered financial instruments. Financial statement captions excluded from the table above are not considered financial instruments. | |
| (2) | Derivative assets are presented within other invested assets and derivative liabilities are presented within other liabilities. | |
| (3) | Net embedded derivatives within asset host contracts are presented within premiums, reinsurance and other receivables. Net embedded derivatives within liability host contracts are presented primarily within policyholder account balances. At March 31, 2010 and December 31, 2009, equity securities also included embedded derivatives of ($42) million and ($37) million, respectively. | |
| (4) | Commitments are off-balance sheet obligations. Negative estimated fair values represent off-balance sheet liabilities. |
61
62
63
64
65
66
67
68
| March 31, 2010 | ||||||||||||||||
| Fair Value Measurements at Reporting Date Using | ||||||||||||||||
|
Quoted Prices in
|
||||||||||||||||
|
Active Markets for
|
Significant
|
Total
|
||||||||||||||
|
Identical Assets
|
Significant Other
|
Unobservable
|
Estimated
|
|||||||||||||
|
and Liabilities
|
Observable Inputs
|
Inputs
|
Fair
|
|||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Value | |||||||||||||
| (In millions) | ||||||||||||||||
|
Assets
|
||||||||||||||||
|
Fixed maturity securities:
|
||||||||||||||||
|
U.S. corporate securities
|
$ | — | $ | 67,794 | $ | 6,339 | $ | 74,133 | ||||||||
|
RMBS
|
— | 41,053 | 1,927 | 42,980 | ||||||||||||
|
Foreign corporate securities
|
— | 34,727 | 5,378 | 40,105 | ||||||||||||
|
U.S. Treasury, agency and government guaranteed securities
|
14,278 | 16,427 | 36 | 30,741 | ||||||||||||
|
CMBS
|
— | 16,270 | 225 | 16,495 | ||||||||||||
|
ABS
|
— | 11,069 | 2,823 | 13,892 | ||||||||||||
|
Foreign government securities
|
272 | 12,670 | 222 | 13,164 | ||||||||||||
|
State and political subdivision securities
|
— | 7,938 | 101 | 8,039 | ||||||||||||
|
Other fixed maturity securities
|
— | 11 | 6 | 17 | ||||||||||||
|
Total fixed maturity securities
|
14,550 | 207,959 | 17,057 | 239,566 | ||||||||||||
|
Equity securities:
|
||||||||||||||||
|
Common stock
|
496 | 961 | 159 | 1,616 | ||||||||||||
|
Non-redeemable preferred stock
|
— | 442 | 1,008 | 1,450 | ||||||||||||
|
Total equity securities
|
496 | 1,403 | 1,167 | 3,066 | ||||||||||||
|
Trading securities:
|
||||||||||||||||
|
Trading securities
|
2,132 | 593 | 40 | 2,765 | ||||||||||||
|
Trading securities held by consolidated securitization entities
|
— | 274 | — | 274 | ||||||||||||
|
Total trading securities
|
2,132 | 867 | 40 | 3,039 | ||||||||||||
|
Short-term investments (1)
|
4,285 | 3,465 | 97 | 7,847 | ||||||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Mortgage loans held by consolidated securitization entities
|
— | 7,065 | — | 7,065 | ||||||||||||
|
Mortgage loans
held-for-sale
(2)
|
— | 1,619 | 28 | 1,647 | ||||||||||||
|
Total mortgage loans
|
— | 8,684 | 28 | 8,712 | ||||||||||||
|
Derivative assets: (3)
|
||||||||||||||||
|
Interest rate contracts
|
16 | 2,389 | 37 | 2,442 | ||||||||||||
|
Foreign currency contracts
|
— | 1,498 | 78 | 1,576 | ||||||||||||
|
Credit contracts
|
— | 36 | 52 | 88 | ||||||||||||
|
Equity market contracts
|
14 | 1,370 | 182 | 1,566 | ||||||||||||
|
Total derivative assets
|
30 | 5,293 | 349 | 5,672 | ||||||||||||
|
Net embedded derivatives within asset host contracts (4)
|
— | — | 56 | 56 | ||||||||||||
|
MSRs (5)
|
— | — | 859 | 859 | ||||||||||||
|
Separate account assets (6)
|
19,590 | 137,048 | 1,798 | 158,436 | ||||||||||||
|
Total assets
|
$ | 41,083 | $ | 364,719 | $ | 21,451 | $ | 427,253 | ||||||||
|
Liabilities
|
||||||||||||||||
|
Derivative liabilities: (3)
|
||||||||||||||||
|
Interest rate contracts
|
$ | 24 | $ | 1,219 | $ | 3 | $ | 1,246 | ||||||||
|
Foreign currency contracts
|
— | 1,426 | 4 | 1,430 | ||||||||||||
|
Credit contracts
|
— | 107 | 5 | 112 | ||||||||||||
|
Equity market contracts
|
24 | 1,139 | 102 | 1,265 | ||||||||||||
|
Total derivative liabilities
|
48 | 3,891 | 114 | 4,053 | ||||||||||||
|
Net embedded derivatives within liability host contracts (4)
|
— | (9 | ) | 1,050 | 1,041 | |||||||||||
|
Long-term debt of consolidated securitization entities
|
— | 6,886 | 220 | 7,106 | ||||||||||||
|
Trading liabilities (7)
|
87 | 10 | — | 97 | ||||||||||||
|
Total liabilities
|
$ | 135 | $ | 10,778 | $ | 1,384 | $ | 12,297 | ||||||||
69
| December 31, 2009 | ||||||||||||||||
| Fair Value Measurements at Reporting Date Using | ||||||||||||||||
|
Quoted Prices in
|
||||||||||||||||
|
Active Markets for
|
Significant
|
Total
|
||||||||||||||
|
Identical Assets
|
Significant Other
|
Unobservable
|
Estimated
|
|||||||||||||
|
and Liabilities
|
Observable Inputs
|
Inputs
|
Fair
|
|||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Value | |||||||||||||
| (In millions) | ||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Fixed maturity securities:
|
||||||||||||||||
|
U.S. corporate securities
|
$ | — | $ | 65,493 | $ | 6,694 | $ | 72,187 | ||||||||
|
RMBS
|
— | 42,180 | 1,840 | 44,020 | ||||||||||||
|
Foreign corporate securities
|
— | 32,738 | 5,292 | 38,030 | ||||||||||||
|
U.S. Treasury, agency and government guaranteed securities
|
10,951 | 14,459 | 37 | 25,447 | ||||||||||||
|
CMBS
|
— | 15,483 | 139 | 15,622 | ||||||||||||
|
ABS
|
— | 10,450 | 2,712 | 13,162 | ||||||||||||
|
Foreign government securities
|
306 | 11,240 | 401 | 11,947 | ||||||||||||
|
State and political subdivision securities
|
— | 7,139 | 69 | 7,208 | ||||||||||||
|
Other fixed maturity securities
|
— | 13 | 6 | 19 | ||||||||||||
|
Total fixed maturity securities
|
11,257 | 199,195 | 17,190 | 227,642 | ||||||||||||
|
Equity securities:
|
||||||||||||||||
|
Common stock
|
490 | 995 | 136 | 1,621 | ||||||||||||
|
Non-redeemable preferred stock
|
— | 359 | 1,104 | 1,463 | ||||||||||||
|
Total equity securities
|
490 | 1,354 | 1,240 | 3,084 | ||||||||||||
|
Trading securities
|
1,886 | 415 | 83 | 2,384 | ||||||||||||
|
Short-term investments (1)
|
5,650 | 2,500 | 23 | 8,173 | ||||||||||||
|
Mortgage loans (2)
|
— | 2,445 | 25 | 2,470 | ||||||||||||
|
Derivative assets (3)
|
103 | 5,600 | 430 | 6,133 | ||||||||||||
|
Net embedded derivatives within asset host contracts (4)
|
— | — | 76 | 76 | ||||||||||||
|
MSRs (5)
|
— | — | 878 | 878 | ||||||||||||
|
Separate account assets (6)
|
17,601 | 129,545 | 1,895 | 149,041 | ||||||||||||
|
Total assets
|
$ | 36,987 | $ | 341,054 | $ | 21,840 | $ | 399,881 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivative liabilities (3)
|
$ | 51 | $ | 3,990 | $ | 74 | $ | 4,115 | ||||||||
|
Net embedded derivatives within liability host contracts (4)
|
— | (26 | ) | 1,531 | 1,505 | |||||||||||
|
Trading liabilities (7)
|
106 | — | — | 106 | ||||||||||||
|
Total liabilities
|
$ | 157 | $ | 3,964 | $ | 1,605 | $ | 5,726 | ||||||||
| (1) | Short-term investments as presented in the tables above differ from the amounts presented in the consolidated balance sheets because certain short-term investments are not measured at estimated fair value (e.g. time deposits, etc.). |
70
| (2) | Mortgage loans held-for-sale as presented in the tables above differ from the amount presented in the consolidated balance sheets as these tables only include residential mortgage loans held-for-sale measured at estimated fair value on a recurring basis. | |
| (3) | Derivative assets are presented within other invested assets and derivative liabilities are presented within other liabilities. The amounts are presented gross in the tables above to reflect the presentation in the consolidated balance sheets, but are presented net for purposes of the rollforward in the following tables. | |
| (4) | Net embedded derivatives within asset host contracts are presented within premiums, reinsurance and other receivables. Net embedded derivatives within liability host contracts are presented primarily within policyholder account balances. At March 31, 2010 and December 31, 2009, equity securities also included embedded derivatives of ($42) million and ($37) million, respectively. | |
| (5) | MSRs are presented within other invested assets. | |
| (6) | Separate account assets are measured at estimated fair value. Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders whose liability is reflected within separate account liabilities. Separate account liabilities are set equal to the estimated fair value of separate account assets. | |
| (7) | Trading liabilities are presented within other liabilities. |
| Level 1 | This category includes certain U.S. Treasury, agency and government guaranteed fixed maturity securities, certain foreign government fixed maturity securities; exchange-traded common stock; certain trading securities; and certain short-term money market securities. As it relates to derivatives, this level includes exchange-traded equity and interest rate futures, as well as interest rate forwards to sell certain to be announced securities. Separate account assets classified within this level are similar in nature to those classified in this level for the general account. | |
| Level 2 | This category includes fixed maturity and equity securities priced principally by independent pricing services using observable inputs. Fixed maturity securities classified as Level 2 include most U.S. Treasury, agency and government guaranteed securities, as well as the majority of U.S. and foreign corporate securities, RMBS, CMBS, state and political subdivision securities, foreign government securities and ABS. Equity securities classified as Level 2 securities consist principally of common stock and non-redeemable preferred stock where market quotes are available but are not considered actively traded. Short-term investments and trading securities included within Level 2 are of a similar nature to these fixed maturity and equity securities. Mortgage loans included in Level 2 include mortgage loans held by consolidated securitization entities and residential mortgage loans held-for-sale. Mortgage loans held by consolidated securitization entities are priced using the securitization market price of the obligations of the consolidated securitization entities, which are priced principally by independent pricing services using observable inputs. Residential mortgage loans held-for-sale are priced using readily available observable pricing for similar loans or securities backed by similar loans and the unobservable adjustments to such prices are insignificant. As it relates to derivatives, this level includes all types of derivative instruments utilized by the Company with the exception of exchange-traded futures and interest rate forwards to sell certain to be announced securities included within Level 1 and those derivative instruments with unobservable inputs as described in Level 3. Separate account assets classified within this level are generally similar to those classified within this level for the general account, with the exception of certain mutual funds and hedge funds without readily determinable fair values given prices are not published publicly. Embedded derivatives classified within this level include embedded equity and bond indexed derivatives contained in certain funding agreements. Long-term debt of consolidated |
71
| securitization entities included in this level includes obligations priced principally by independent pricing services using observable inputs. |
| Level 3 | This category includes fixed maturity securities priced principally through independent broker quotations or market standard valuation methodologies using inputs that are not market observable or cannot be derived principally from or corroborated by observable market data. This level primarily consists of less liquid fixed maturity securities with very limited trading activity or where less price transparency exists around the inputs to the valuation methodologies including: U.S. and foreign corporate securities — including below investment grade private placements; RMBS and ABS — including all of those supported by sub-prime mortgage loans. Equity securities classified as Level 3 securities consist principally of non-redeemable preferred stock and common stock of companies that are privately held or of companies for which there has been very limited trading activity or where less price transparency exists around the inputs to the valuation. Short-term investments and trading securities included within Level 3 are of a similar nature to these fixed maturity and equity securities. Mortgage loans included in Level 3 include residential mortgage loans held-for-sale for which pricing for similar loans or securities backed by similar loans is not observable and the estimated fair value is determined using unobservable independent broker quotations or valuation models. As it relates to derivatives this category includes: swap spreadlocks with maturities which extend beyond observable periods; interest rate forwards including interest rate lock commitments with certain unobservable inputs, including pull-through rates; equity variance swaps with unobservable volatility inputs or that are priced via independent broker quotations; foreign currency swaps which are cancelable and priced through independent broker quotations; interest rate swaps with maturities which extend beyond the observable portion of the yield curve; credit default swaps based upon baskets of credits having unobservable credit correlations, as well as credit default swaps with maturities which extend beyond the observable portion of the credit curves and credit default swaps priced through independent broker quotations; foreign currency forwards priced via independent broker quotations or with liquidity adjustments; interest rate caps and floors referencing unobservable yield curves and/or which include liquidity and volatility adjustments; implied volatility swaps with unobservable volatility inputs; currency options based upon baskets of currencies having unobservable currency correlations; credit forwards having unobservable repurchase rates; and equity options with unobservable volatility inputs. Separate account assets classified within this level are generally similar to those classified within this level for the general account; however, they also include mortgage loans, and other limited partnership interests. Embedded derivatives classified within this level primarily include embedded derivatives associated with certain variable annuity guarantees. This category also includes MSRs which are carried at estimated fair value and have multiple significant unobservable inputs including discount rates, estimates of loan prepayments and servicing costs. Long-term debt of consolidated securitization entities included in this level includes obligations priced principally through independent broker quotations or market standard valuation methodologies using inputs that are not market observable or cannot be derived principally from or corroborated by observable market data. |
72
73
74
75
76
77
| Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||
|
Total Realized/Unrealized
|
||||||||||||||||||||||||||||
| Gains (Losses) included in: |
Purchases,
|
|||||||||||||||||||||||||||
|
Balance,
|
Other
|
Sales,
|
||||||||||||||||||||||||||
|
Beginning of
|
Comprehensive
|
Issuances and
|
Transfer Into
|
Transfer Out
|
Balance,
|
|||||||||||||||||||||||
| Period | Earnings (1), (2) | Income (Loss) | Settlements (3) | Level 3 (5) | of Level 3 (4) | End of Period | ||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||
|
For the Three Months Ended March 31, 2010:
|
||||||||||||||||||||||||||||
|
Fixed maturity securities:
|
||||||||||||||||||||||||||||
|
U.S. corporate securities
|
$ | 6,694 | $ | 10 | $ | 216 | $ | (547 | ) | $ | 84 | $ | (118 | ) | $ | 6,339 | ||||||||||||
|
RMBS
|
1,840 | 14 | 17 | 192 | 24 | (160 | ) | 1,927 | ||||||||||||||||||||
|
Foreign corporate securities
|
5,292 | 6 | 216 | 36 | 58 | (230 | ) | 5,378 | ||||||||||||||||||||
|
U.S. Treasury, agency and government guaranteed securities
|
37 | — | 1 | (2 | ) | — | — | 36 | ||||||||||||||||||||
|
CMBS
|
139 | (5 | ) | 15 | 3 | 100 | (27 | ) | 225 | |||||||||||||||||||
|
ABS
|
2,712 | (9 | ) | 144 | 178 | 10 | (212 | ) | 2,823 | |||||||||||||||||||
|
Foreign government securities
|
401 | (4 | ) | 3 | (42 | ) | — | (136 | ) | 222 | ||||||||||||||||||
|
State and political subdivision securities
|
69 | — | 7 | 25 | — | — | 101 | |||||||||||||||||||||
|
Other fixed maturity securities
|
6 | — | — | — | — | — | 6 | |||||||||||||||||||||
|
Total fixed maturity securities
|
$ | 17,190 | $ | 12 | $ | 619 | $ | (157 | ) | $ | 276 | $ | (883 | ) | $ | 17,057 | ||||||||||||
|
Equity securities:
|
||||||||||||||||||||||||||||
|
Common stock
|
$ | 136 | $ | — | $ | 4 | $ | 21 | $ | — | $ | (2 | ) | $ | 159 | |||||||||||||
|
Non-redeemable preferred stock
|
1,104 | 1 | 19 | (113 | ) | — | (3 | ) | 1,008 | |||||||||||||||||||
|
Total equity securities
|
$ | 1,240 | $ | 1 | $ | 23 | $ | (92 | ) | $ | — | $ | (5 | ) | $ | 1,167 | ||||||||||||
|
Trading securities
|
$ | 83 | $ | (1 | ) | $ | — | $ | (24 | ) | $ | — | $ | (18 | ) | $ | 40 | |||||||||||
|
Short-term investments
|
$ | 23 | $ | — | $ | — | $ | 28 | $ | 48 | $ | (2 | ) | $ | 97 | |||||||||||||
|
Mortgage loans
|
$ | 25 | $ | — | $ | — | $ | — | $ | 6 | $ | (3 | ) | $ | 28 | |||||||||||||
|
Net derivatives: (5)
|
||||||||||||||||||||||||||||
|
Interest rate contracts
|
$ | 7 | $ | 27 | $ | — | $ | — | $ | — | $ | — | $ | 34 | ||||||||||||||
|
Foreign currency contracts
|
108 | (21 | ) | (1 | ) | (12 | ) | — | — | 74 | ||||||||||||||||||
|
Credit contracts
|
42 | — | 3 | 2 | — | — | 47 | |||||||||||||||||||||
|
Equity market contracts
|
199 | (125 | ) | 1 | 5 | — | — | 80 | ||||||||||||||||||||
|
Total net derivatives
|
$ | 356 | $ | (119 | ) | $ | 3 | $ | (5 | ) | $ | — | $ | — | $ | 235 | ||||||||||||
|
Mortgage servicing rights (6), (7)
|
$ | 878 | $ | (55 | ) | $ | — | $ | 36 | $ | — | $ | — | $ | 859 | |||||||||||||
|
Separate account assets (8)
|
$ | 1,895 | $ | 38 | $ | — | $ | — | $ | 21 | $ | (156 | ) | $ | 1,798 | |||||||||||||
|
Net embedded derivatives (9)
|
$ | (1,455 | ) | $ | 519 | $ | 10 | $ | (68 | ) | $ | — | $ | — | $ | (994 | ) | |||||||||||
|
Long-term debt of consolidated securitization entities (10)
|
$ | — | $ | (12 | ) | $ | — | $ | 232 | $ | — | $ | — | $ | 220 | |||||||||||||
78
| Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||
|
Total Realized/Unrealized
|
||||||||||||||||||||||||
| Gains (Losses) included in: |
Purchases,
|
|||||||||||||||||||||||
|
Balance,
|
Other
|
Sales,
|
Transfer In
|
|||||||||||||||||||||
|
Beginning of
|
Comprehensive
|
Issuances and
|
and/or Out
|
Balance,
|
||||||||||||||||||||
| Period | Earnings (1),(2) | Income (Loss) | Settlements (3) | of Level 3 (4) | End of Period | |||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||
|
For the Three Months Ended March 31, 2009:
|
||||||||||||||||||||||||
|
Fixed maturity securities:
|
||||||||||||||||||||||||
|
U.S. corporate securities
|
$ | 7,498 | $ | (109 | ) | $ | (419 | ) | $ | (95 | ) | $ | (8 | ) | $ | 6,867 | ||||||||
|
RMBS
|
595 | (6 | ) | 8 | (59 | ) | (25 | ) | 513 | |||||||||||||||
|
Foreign corporate securities
|
5,944 | (146 | ) | (330 | ) | (38 | ) | (1,379 | ) | 4,051 | ||||||||||||||
|
U.S. Treasury, agency and government guaranteed securities
|
88 | — | (2 | ) | (2 | ) | (21 | ) | 63 | |||||||||||||||
|
CMBS
|
260 | — | (13 | ) | (4 | ) | — | 243 | ||||||||||||||||
|
ABS
|
2,452 | (59 | ) | (251 | ) | (110 | ) | 16 | 2,048 | |||||||||||||||
|
Foreign government securities
|
408 | (48 | ) | 51 | (114 | ) | (24 | ) | 273 | |||||||||||||||
|
State and political subdivision securities
|
123 | — | (2 | ) | 20 | (41 | ) | 100 | ||||||||||||||||
|
Other fixed maturity securities
|
40 | — | — | (32 | ) | — | 8 | |||||||||||||||||
|
Total fixed maturity securities
|
$ | 17,408 | $ | (368 | ) | $ | (958 | ) | $ | (434 | ) | $ | (1,482 | ) | $ | 14,166 | ||||||||
|
Equity securities:
|
||||||||||||||||||||||||
|
Common stock
|
$ | 105 | $ | — | $ | — | $ | — | $ | — | $ | 105 | ||||||||||||
|
Non-redeemable preferred stock
|
1,274 | (204 | ) | (162 | ) | (7 | ) | — | 901 | |||||||||||||||
|
Total equity securities
|
$ | 1,379 | $ | (204 | ) | $ | (162 | ) | $ | (7 | ) | $ | — | $ | 1,006 | |||||||||
|
Trading securities
|
$ | 175 | $ | 1 | $ | — | $ | (65 | ) | $ | (6 | ) | $ | 105 | ||||||||||
|
Short-term investments
|
$ | 100 | $ | (2 | ) | $ | — | $ | (2 | ) | $ | (84 | ) | $ | 12 | |||||||||
|
Mortgage and consumer loans
|
$ | 177 | $ | — | $ | — | $ | 31 | $ | 3 | $ | 211 | ||||||||||||
|
Net derivatives (5)
|
$ | 2,547 | $ | 24 | $ | (77 | ) | $ | 94 | $ | (3 | ) | $ | 2,585 | ||||||||||
|
Mortgage servicing rights (6), (7)
|
$ | 191 | $ | 4 | $ | — | $ | 210 | $ | — | $ | 405 | ||||||||||||
|
Separate account assets (8)
|
$ | 1,758 | $ | (218 | ) | $ | — | $ | (61 | ) | $ | 21 | $ | 1,500 | ||||||||||
|
Net embedded derivatives (9)
|
$ | (2,929 | ) | $ | 1,101 | $ | 41 | $ | (25 | ) | $ | — | $ | (1,812 | ) | |||||||||
| (1) | Amortization of premium/discount is included within net investment income which is reported within the earnings caption of total gains (losses). Impairments charged to earnings on securities, certain derivatives and certain mortgage loans are included within net investment gains (losses) which are reported within the earnings caption of total gains (losses); while impairments on certain derivatives, certain mortgage loans and MSRs are charged to other revenues. Lapses associated with embedded derivatives are included with the earnings caption of total gains (losses). | |
| (2) | Interest and dividend accruals, as well as cash interest coupons and dividends received, are excluded from the rollforward. | |
| (3) | The amount reported within purchases, sales, issuances and settlements is the purchase/issuance price (for purchases and issuances) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased/issued or sold/settled. Items purchased/issued and sold/settled in the same period are excluded from the rollforward. For embedded derivatives, attributed fees are included within this caption along with settlements, if any. |
79
| (4) | Total gains and losses (in earnings and other comprehensive income (loss)) are calculated assuming transfers in and/or out of Level 3 occurred at the beginning of the period. Items transferred in and out in the same period are excluded from the rollforward. | |
| (5) | Freestanding derivative assets and liabilities are presented net for purposes of the rollforward. | |
| (6) | The additions and reductions (due to loan payments) affecting MSRs were $59 million and ($23) million, respectively, for the three months ended March 31, 2010 and $235 million and ($25) million, respectively, for the three months ended March 31, 2009. | |
| (7) | The changes in estimated fair value due to changes in valuation model inputs or assumptions, and other changes in estimated fair value affecting MSRs were ($55) million and $0, respectively, for the three months ended March 31, 2010, and $3 million and $1 million, respectively, for the three months ended March 31, 2009. | |
| (8) | Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders whose liability is reflected within separate account liabilities. | |
| (9) | Embedded derivative assets and liabilities are presented net for purposes of the rollforward. | |
| (10) | The long-term debt at January 1, 2010 of the consolidated securitization entities is reported within the purchases, sales, issuances and settlements activity column of the rollforward. |
80
| Total Gains and Losses | ||||||||||||||||||||||||
|
Classification of Realized/Unrealized Gains
|
||||||||||||||||||||||||
| (Losses) included in Earnings | ||||||||||||||||||||||||
|
Net
|
||||||||||||||||||||||||
|
Net
|
Investment
|
Policyholder
|
||||||||||||||||||||||
|
Investment
|
Gains
|
Other
|
Benefits and
|
Other
|
||||||||||||||||||||
| Income | (Losses) | Revenues | Claims | Expenses | Total | |||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||
|
For the Three Months Ended March 31, 2010:
|
||||||||||||||||||||||||
|
Fixed maturity securities:
|
||||||||||||||||||||||||
|
U.S. corporate securities
|
$ | 5 | $ | 5 | $ | — | $ | — | $ | — | $ | 10 | ||||||||||||
|
RMBS
|
14 | — | — | — | — | 14 | ||||||||||||||||||
|
Foreign corporate securities
|
1 | 5 | — | — | — | 6 | ||||||||||||||||||
|
U.S. Treasury, agency and government guaranteed securities
|
— | — | — | — | — | — | ||||||||||||||||||
|
CMBS
|
— | (5 | ) | — | — | — | (5 | ) | ||||||||||||||||
|
ABS
|
10 | (19 | ) | — | — | — | (9 | ) | ||||||||||||||||
|
Foreign government securities
|
(3 | ) | (1 | ) | — | — | — | (4 | ) | |||||||||||||||
|
Total fixed maturity securities
|
$ | 27 | $ | (15 | ) | $ | — | $ | — | $ | — | $ | 12 | |||||||||||
|
Equity securities:
|
||||||||||||||||||||||||
|
Common stock
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
|
Non-redeemable preferred stock
|
— | 1 | — | — | — | 1 | ||||||||||||||||||
|
Total equity securities
|
$ | — | $ | 1 | $ | — | $ | — | $ | — | $ | 1 | ||||||||||||
|
Trading securities
|
$ | (1 | ) | $ | — | $ | — | $ | — | $ | — | $ | (1 | ) | ||||||||||
|
Net derivatives:
|
||||||||||||||||||||||||
|
Interest rate contracts
|
$ | — | $ | 13 | $ | 14 | $ | — | $ | — | $ | 27 | ||||||||||||
|
Foreign currency contracts
|
— | (17 | ) | — | — | (4 | ) | (21 | ) | |||||||||||||||
|
Credit contracts
|
— | — | — | — | — | — | ||||||||||||||||||
|
Equity market contracts
|
(4 | ) | (121 | ) | — | — | — | (125 | ) | |||||||||||||||
|
Total net derivatives
|
$ | (4 | ) | $ | (125 | ) | $ | 14 | $ | — | $ | (4 | ) | $ | (119 | ) | ||||||||
|
Mortgage servicing rights
|
$ | — | $ | — | $ | (55 | ) | $ | — | $ | — | $ | (55 | ) | ||||||||||
|
Net embedded derivatives
|
$ | — | $ | 540 | $ | — | $ | (21 | ) | $ | — | $ | 519 | |||||||||||
|
Long-term debt of consolidated securitization entities
|
$ | — | $ | (12 | ) | $ | — | $ | — | $ | — | $ | (12 | ) | ||||||||||
81
| Total Gains and Losses | ||||||||||||||||||||||||
|
Classification of Realized/Unrealized Gains
|
||||||||||||||||||||||||
| (Losses) included in Earnings | ||||||||||||||||||||||||
|
Net
|
||||||||||||||||||||||||
|
Net
|
Investment
|
Policyholder
|
||||||||||||||||||||||
|
Investment
|
Gains
|
Other
|
Benefits and
|
Other
|
||||||||||||||||||||
| Income | (Losses) | Revenues | Claims | Expenses | Total | |||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||
|
For the Three Months Ended March 31, 2009:
|
||||||||||||||||||||||||
|
Fixed maturity securities:
|
||||||||||||||||||||||||
|
U.S. corporate securities
|
$ | 4 | $ | (113 | ) | $ | — | $ | — | $ | — | $ | (109 | ) | ||||||||||
|
RMBS
|
— | (6 | ) | — | — | — | (6 | ) | ||||||||||||||||
|
Foreign corporate securities
|
(1 | ) | (145 | ) | — | — | — | (146 | ) | |||||||||||||||
|
U.S. Treasury, agency and government guaranteed securities
|
— | — | — | — | — | — | ||||||||||||||||||
|
CMBS
|
1 | (1 | ) | — | — | — | — | |||||||||||||||||
|
ABS
|
1 | (60 | ) | — | — | — | (59 | ) | ||||||||||||||||
|
Foreign government securities
|
3 | (51 | ) | — | — | — | (48 | ) | ||||||||||||||||
|
State and political subdivision securities
|
— | — | — | — | — | — | ||||||||||||||||||
|
Other fixed maturity securities
|
— | — | — | — | — | — | ||||||||||||||||||
|
Total fixed maturity securities
|
$ | 8 | $ | (376 | ) | $ | — | $ | — | $ | — | $ | (368 | ) | ||||||||||
|
Equity securities:
|
||||||||||||||||||||||||
|
Common stock
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
|
Non-redeemable preferred stock
|
— | (204 | ) | — | — | — | (204 | ) | ||||||||||||||||
|
Total equity securities
|
$ | — | $ | (204 | ) | $ | — | $ | — | $ | — | $ | (204 | ) | ||||||||||
|
Trading securities
|
$ | 1 | $ | — | $ | — | $ | — | $ | — | $ | 1 | ||||||||||||
|
Short-term investments
|
$ | — | $ | (2 | ) | $ | — | $ | — | $ | — | $ | (2 | ) | ||||||||||
|
Net derivatives
|
$ | (19 | ) | $ | 13 | $ | 30 | $ | — | $ | — | $ | 24 | |||||||||||
|
Mortgage servicing rights
|
$ | — | $ | — | $ | 4 | $ | — | $ | — | $ | 4 | ||||||||||||
|
Net embedded derivatives
|
$ | — | $ | 1,085 | $ | — | $ | 16 | $ | — | $ | 1,101 | ||||||||||||
82
|
Changes in Unrealized Gains (Losses)
|
||||||||||||||||||||||||
| Relating to Assets and Liabilities Held at March 31, 2010 | ||||||||||||||||||||||||
|
Net
|
||||||||||||||||||||||||
|
Net
|
Investment
|
Policyholder
|
||||||||||||||||||||||
|
Investment
|
Gains
|
Other
|
Benefits and
|
Other
|
||||||||||||||||||||
| Income | (Losses) | Revenues | Claims | Expenses | Total | |||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||
|
For the Three Months Ended March 31, 2010:
|
||||||||||||||||||||||||
|
Fixed maturity securities:
|
||||||||||||||||||||||||
|
U.S. corporate securities
|
$ | 4 | $ | (14 | ) | $ | — | $ | — | $ | — | $ | (10 | ) | ||||||||||
|
RMBS
|
14 | — | — | — | — | 14 | ||||||||||||||||||
|
Foreign corporate securities
|
1 | (8 | ) | — | — | — | (7 | ) | ||||||||||||||||
|
U.S. Treasury, agency and government guaranteed securities
|
— | — | — | — | — | — | ||||||||||||||||||
|
CMBS
|
— | (5 | ) | — | — | — | (5 | ) | ||||||||||||||||
|
ABS
|
10 | (19 | ) | — | — | — | (9 | ) | ||||||||||||||||
|
Foreign government securities
|
(3 | ) | — | — | — | — | (3 | ) | ||||||||||||||||
|
Total fixed maturity securities
|
$ | 26 | $ | (46 | ) | $ | — | $ | — | $ | — | $ | (20 | ) | ||||||||||
|
Equity securities:
|
||||||||||||||||||||||||
|
Common stock
|
$ | — | $ | (1 | ) | $ | — | $ | — | $ | — | $ | (1 | ) | ||||||||||
|
Non-redeemable preferred stock
|
— | — | — | — | — | — | ||||||||||||||||||
|
Total equity securities
|
$ | — | $ | (1 | ) | $ | — | $ | — | $ | — | $ | (1 | ) | ||||||||||
|
Trading securities
|
$ | (1 | ) | $ | — | $ | — | $ | — | $ | — | $ | (1 | ) | ||||||||||
|
Net derivatives:
|
||||||||||||||||||||||||
|
Interest rate contracts
|
$ | — | $ | 13 | $ | 19 | $ | — | $ | — | $ | 32 | ||||||||||||
|
Foreign currency contracts
|
— | (16 | ) | — | — | (3 | ) | (19 | ) | |||||||||||||||
|
Credit contracts
|
— | — | — | — | — | — | ||||||||||||||||||
|
Equity market contracts
|
(4 | ) | (115 | ) | — | — | — | (119 | ) | |||||||||||||||
|
Total net derivatives
|
$ | (4 | ) | $ | (118 | ) | $ | 19 | $ | — | $ | (3 | ) | $ | (106 | ) | ||||||||
|
Mortgage servicing rights
|
$ | — | $ | — | $ | (54 | ) | $ | — | $ | — | $ | (54 | ) | ||||||||||
|
Net embedded derivatives
|
$ | — | $ | 536 | $ | — | $ | (21 | ) | $ | — | $ | 515 | |||||||||||
|
Long-term debt of consolidated securitization entities
|
$ | — | $ | (12 | ) | $ | — | $ | — | $ | — | $ | (12 | ) | ||||||||||
83
|
Changes in Unrealized Gains (Losses)
|
||||||||||||||||||||
| Relating to Assets and Liabilities Held at March 31, 2009 | ||||||||||||||||||||
|
Net
|
||||||||||||||||||||
|
Net
|
Investment
|
Policyholder
|
||||||||||||||||||
|
Investment
|
Gains
|
Other
|
Benefits and
|
|||||||||||||||||
| Income | (Losses) | Revenues | Claims | Total | ||||||||||||||||
| (In millions) | ||||||||||||||||||||
|
For the Three Months Ended March 31, 2009:
|
||||||||||||||||||||
|
Fixed maturity securities:
|
||||||||||||||||||||
|
U.S. corporate securities
|
$ | 4 | (109 | ) | $ | — | $ | — | $ | (105 | ) | |||||||||
|
RMBS
|
— | — | — | — | — | |||||||||||||||
|
Foreign corporate securities
|
(1 | ) | (138 | ) | — | — | (139 | ) | ||||||||||||
|
U.S. Treasury, agency and government guaranteed securities
|
— | — | — | — | — | |||||||||||||||
|
CMBS
|
1 | (1 | ) | — | — | — | ||||||||||||||
|
ABS
|
1 | (61 | ) | — | — | (60 | ) | |||||||||||||
|
Foreign government securities
|
2 | — | — | — | 2 | |||||||||||||||
|
State and political subdivision securities
|
— | — | — | — | — | |||||||||||||||
|
Other fixed maturity securities
|
— | — | — | — | — | |||||||||||||||
|
Total fixed maturity securities
|
$ | 7 | $ | (309 | ) | $ | — | $ | — | $ | (302 | ) | ||||||||
|
Equity securities:
|
||||||||||||||||||||
|
Common stock
|
$ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
|
Non-redeemable preferred stock
|
— | (183 | ) | — | — | (183 | ) | |||||||||||||
|
Total equity securities
|
$ | — | $ | (183 | ) | $ | — | $ | — | $ | (183 | ) | ||||||||
|
Trading securities
|
$ | 1 | $ | — | $ | — | $ | — | $ | 1 | ||||||||||
|
Short-term investments
|
$ | — | $ | (2 | ) | $ | — | $ | — | $ | (2 | ) | ||||||||
|
Net derivatives
|
$ | (19 | ) | $ | 55 | $ | 67 | $ | — | $ | 103 | |||||||||
|
Net embedded derivatives
|
$ | — | $ | 1,076 | $ | — | $ | 16 | $ | 1,092 | ||||||||||
| March 31, 2010 | December 31, 2009 | |||||||
| (In millions) | ||||||||
|
Unpaid principal balance
|
$ | 1,597 | $ | 2,418 | ||||
|
Excess estimated fair value over unpaid principal balance
|
50 | 52 | ||||||
|
Carrying value at estimated fair value
|
$ | 1,647 | $ | 2,470 | ||||
|
Loans in non-accrual status
|
$ | 2 | $ | 4 | ||||
|
Loans more than 90 days past due
|
$ | 2 | $ | 2 | ||||
|
Loans in non-accrual status or more than 90 days past due,
or both — difference between aggregate estimated fair
value and unpaid principal balance
|
$ | (1 | ) | $ | (2 | ) | ||
84
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Instrument-specific credit risk based on changes in credit
spreads for non-agency loans and adjustments in individual loan
quality
|
$ | — | $ | (1 | ) | |||
|
Other changes in estimated fair value
|
110 | 185 | ||||||
|
Total gains (losses) recognized in other revenues
|
$ | 110 | $ | 184 | ||||
| March 31, 2010 | ||||
| (In millions) | ||||
|
Unpaid principal balance
|
$ | 7,138 | ||
|
Excess of unpaid principal balance over estimated fair value
|
(73 | ) | ||
|
Carrying value at estimated fair value
|
$ | 7,065 | ||
| March 31, 2010 | ||||
| (In millions) | ||||
|
Contractual principal balance
|
$ | 7,112 | ||
|
Excess of contractual principal balance over estimated fair value
|
(6 | ) | ||
|
Carrying value at estimated fair value
|
$ | 7,106 | ||
85
| For the Three Months Ended March 31, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
|
Estimated
|
Estimated
|
|||||||||||||||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||||||||||
|
Value Prior to
|
Value After
|
Gains
|
Value Prior to
|
Value After
|
Gains
|
|||||||||||||||||||
| Impairment | Impairment | (Losses) | Impairment | Impairment | (Losses) | |||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||
|
Mortgage loans: (1)
|
||||||||||||||||||||||||
|
Held-for-investment
|
$ | 165 | $ | 141 | $ | (24 | ) | $ | 261 | $ | 235 | $ | (26 | ) | ||||||||||
|
Held-for-sale
|
13 | 13 | — | — | — | — | ||||||||||||||||||
|
Mortgage loans, net
|
$ | 178 | $ | 154 | $ | (24 | ) | $ | 261 | $ | 235 | $ | (26 | ) | ||||||||||
|
Other limited partnership interests (2)
|
$ | — | $ | — | $ | — | $ | 170 | $ | 74 | $ | (96 | ) | |||||||||||
|
Real estate joint ventures (3)
|
$ | 26 | $ | 5 | $ | (21 | ) | $ | — | $ | — | $ | — | |||||||||||
| (1) | Mortgage Loans — The impaired mortgage loans presented above were written down to their estimated fair values at the date the impairments were recognized. Estimated fair values for impaired mortgage loans are based on observable market prices or, if the loans are in foreclosure or are otherwise determined to be collateral dependent, on the estimated fair value of the underlying collateral, or the present value of the expected future cash flows. Impairments to estimated fair value represent non-recurring fair value measurements that have been categorized as Level 3 due to the lack of price transparency inherent in the limited markets for such mortgage loans. | |
| (2) | Other Limited Partnership Interests — The impaired investments presented above were accounted for using the cost basis. Impairments on these cost basis investments were recognized at estimated fair value determined from information provided in the financial statements of the underlying entities in the period in which the impairment was incurred. These impairments to estimated fair value represent non-recurring fair value measurements that have been classified as Level 3 due to the limited activity and price transparency inherent in the market for such investments. This category includes several private equity and debt funds that typically invest primarily in a diversified pool of investments across certain investment strategies including domestic and international leveraged buyout funds; power, energy, timber and infrastructure development funds; venture capital funds; below investment grade debt and mezzanine debt funds. The estimated fair values of these investments have been determined using the NAV of the Company’s ownership interest in the partners’ capital. Distributions from these investments will be generated from investment gains, from operating income from the underlying investments of the funds of less than $1 million and from liquidation of the underlying assets of the funds. It is estimated that the underlying assets of the funds will be liquidated over the next 2 to 10 years. Unfunded commitments for these investments were less than $1 million at March 31, 2010. | |
| (3) | Real Estate Joint Ventures — The impaired investments presented above were accounted for using the cost basis. Impairments on these cost basis investments were recognized at estimated fair value determined from information provided in the financial statements of the underlying entities in the period in which the impairment was incurred. These impairments to estimated fair value represent non-recurring fair value measurements that have been classified as Level 3 due to the limited activity and price transparency inherent in the market for such investments. This category includes several real estate funds that typically invest primarily in commercial real estate. The estimated fair values of these investments have been determined using the NAV of the Company’s ownership interest in the partners’ capital. Distributions from these investments will be generated from investment gains, from operating income from the underlying investments of the funds and from liquidation of the underlying assets of the funds. It is estimated that the underlying assets of the funds will be liquidated over the next 2 to 10 years. Unfunded commitments for these investments were $13 million at March 31, 2010. |
86
| 6. | Closed Block |
| March 31, 2010 | December 31, 2009 | |||||||
| (In millions) | ||||||||
|
Closed Block Liabilities
|
||||||||
|
Future policy benefits
|
$ | 43,462 | $ | 43,576 | ||||
|
Other policyholder funds
|
329 | 307 | ||||||
|
Policyholder dividends payable
|
637 | 615 | ||||||
|
Other liabilities
|
639 | 576 | ||||||
|
Total closed block liabilities
|
45,067 | 45,074 | ||||||
|
Assets Designated to the Closed Block
|
||||||||
|
Investments:
|
||||||||
|
Fixed maturity securities
available-for-sale,
at estimated fair value (amortized cost: $27,309 and $27,129,
respectively)
|
28,025 | 27,375 | ||||||
|
Equity securities
available-for-sale,
at estimated fair value (cost: $156 and $204, respectively)
|
164 | 218 | ||||||
|
Mortgage loans
|
6,151 | 6,200 | ||||||
|
Policy loans
|
4,569 | 4,538 | ||||||
|
Real estate and real estate joint ventures
held-for-investment
|
314 | 321 | ||||||
|
Short-term investments
|
— | 1 | ||||||
|
Other invested assets
|
491 | 463 | ||||||
|
Total investments
|
39,714 | 39,116 | ||||||
|
Cash and cash equivalents
|
186 | 241 | ||||||
|
Accrued investment income
|
530 | 489 | ||||||
|
Premiums, reinsurance and other receivables
|
105 | 78 | ||||||
|
Current income tax recoverable
|
32 | 112 | ||||||
|
Deferred income tax assets
|
431 | 612 | ||||||
|
Total assets designated to the closed block
|
40,998 | 40,648 | ||||||
|
Excess of closed block liabilities over assets designated to the
closed block
|
4,069 | 4,426 | ||||||
|
Amounts included in accumulated other comprehensive income
(loss):
|
||||||||
|
Unrealized investment gains (losses), net of income tax of $255
and $89, respectively
|
474 | 166 | ||||||
|
Unrealized gains (losses) on derivative instruments, net of
income tax of $0 and ($3), respectively
|
— | (5 | ) | |||||
|
Total amounts included in accumulated other comprehensive income
(loss)
|
474 | 161 | ||||||
|
Maximum future earnings to be recognized from closed block
assets and liabilities
|
$ | 4,543 | $ | 4,587 | ||||
87
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Revenues
|
||||||||
|
Premiums
|
$ | 575 | $ | 635 | ||||
|
Net investment income and other revenues
|
583 | 533 | ||||||
|
Net investment gains (losses):
|
||||||||
|
Other-than-temporary
impairments on fixed maturity securities
|
— | (36 | ) | |||||
|
Other-than-temporary
impairments on fixed maturity securities transferred to other
comprehensive loss
|
— | — | ||||||
|
Other net investment gains (losses), net
|
12 | 190 | ||||||
|
Total net investment gains (losses)
|
12 | 154 | ||||||
|
Total revenues
|
1,170 | 1,322 | ||||||
|
Expenses
|
||||||||
|
Policyholder benefits and claims
|
733 | 786 | ||||||
|
Policyholder dividends
|
321 | 366 | ||||||
|
Other expenses
|
50 | 52 | ||||||
|
Total expenses
|
1,104 | 1,204 | ||||||
|
Revenues, net of expenses before provision for income tax
expense (benefit)
|
66 | 118 | ||||||
|
Provision for income tax expense (benefit)
|
22 | 41 | ||||||
|
Revenues, net of expenses and provision for income tax expense
(benefit)
|
$ | 44 | $ | 77 | ||||
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Balance, end of period
|
$ | 4,543 | $ | 4,441 | ||||
|
Balance, beginning of period
|
4,587 | 4,518 | ||||||
|
Change during period
|
$ | (44 | ) | $ | (77 | ) | ||
| 7. | Long-term and Short-term Debt |
88
89
| 8. | Contingencies, Commitments and Guarantees |
90
91
92
93
94
| 9. | Employee Benefit Plans |
95
|
Other
|
||||||||||||||||
|
Postretirement
|
||||||||||||||||
| Pension Benefits | Benefits | |||||||||||||||
|
Three Months
|
Three Months
|
|||||||||||||||
|
Ended
|
Ended
|
|||||||||||||||
| March 31, | March 31, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In millions) | ||||||||||||||||
|
Service cost
|
$ | 44 | $ | 43 | $ | 4 | $ | 6 | ||||||||
|
Interest cost
|
99 | 100 | 28 | 32 | ||||||||||||
|
Expected return on plan assets
|
(112 | ) | (112 | ) | (19 | ) | (19 | ) | ||||||||
|
Amortization of net actuarial (gains) losses
|
49 | 57 | 9 | 10 | ||||||||||||
|
Amortization of prior service cost (credit)
|
2 | 2 | (21 | ) | (9 | ) | ||||||||||
|
Net periodic benefit cost
|
$ | 82 | $ | 90 | $ | 1 | $ | 20 | ||||||||
|
Other
|
||||||||||||||||
|
Postretirement
|
||||||||||||||||
| Pension Benefits | Benefits | |||||||||||||||
|
Three Months
|
Three Months
|
|||||||||||||||
|
Ended
|
Ended
|
|||||||||||||||
| March 31, | March 31, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In millions) | ||||||||||||||||
|
Amortization of net actuarial (gains) losses
|
$ | 49 | $ | 57 | $ | 9 | $ | 10 | ||||||||
|
Amortization of prior service cost (credit)
|
2 | 2 | (21 | ) | (9 | ) | ||||||||||
|
Subtotal
|
51 | 59 | (12 | ) | 1 | |||||||||||
|
Deferred income tax expense (benefit)
|
(18 | ) | (21 | ) | (2 | ) | — | |||||||||
|
Components of net periodic benefit cost amortized from
accumulated other comprehensive income (loss), net of income tax
|
$ | 33 | $ | 38 | $ | (14 | ) | $ | 1 | |||||||
| 10. | Equity |
96
| 11. | Other Expenses |
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Compensation
|
$ | 932 | $ | 913 | ||||
|
Commissions
|
815 | 856 | ||||||
|
Interest and debt issue costs
|
380 | 255 | ||||||
|
Interest credited to bank deposits
|
39 | 43 | ||||||
|
Capitalization of DAC
|
(744 | ) | (786 | ) | ||||
|
Amortization of DAC and VOBA
|
602 | 929 | ||||||
|
Rent, net of sublease income
|
99 | 113 | ||||||
|
Insurance tax
|
115 | 125 | ||||||
|
Other
|
704 | 554 | ||||||
|
Total other expenses
|
$ | 2,942 | $ | 3,002 | ||||
97
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Balance, beginning of period
|
$ | 36 | $ | 86 | ||||
|
Severance charges
|
11 | 22 | ||||||
|
Change in severance charge estimates
|
2 | (1 | ) | |||||
|
Cash payments
|
(24 | ) | (68 | ) | ||||
|
Balance, end of period
|
$ | 25 | $ | 39 | ||||
|
Restructuring charges incurred in current period
|
$ | 13 | $ | 21 | ||||
|
Total restructuring charges incurred since inception of program
|
$ | 190 | $ | 122 | ||||
98
| 12. | Earnings Per Common Share |
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions, except share and per share data) | ||||||||
|
Weighted Average Shares:
|
||||||||
|
Weighted average common stock outstanding for basic earnings per
common share
|
822,654,945 | 809,101,944 | ||||||
|
Incremental common shares from assumed:
|
||||||||
|
Exercise or issuance of stock-based awards (1)
|
5,966,444 | — | ||||||
|
Weighted average common stock outstanding for diluted earnings
per common share
|
828,621,389 | 809,101,944 | ||||||
|
Income (Loss) from Continuing Operations:
|
||||||||
|
Income (loss) from continuing operations, net of income tax
|
$ | 833 | $ | (585 | ) | |||
|
Less: Income (loss) attributable to noncontrolling interests,
net of income tax
|
(1 | ) | (4 | ) | ||||
|
Less: Preferred stock dividends
|
30 | 30 | ||||||
|
Income (loss) from continuing operations, net of income tax,
available to MetLife, Inc.’s common shareholders
|
$ | 804 | $ | (611 | ) | |||
|
Basic
|
$ | 0.98 | $ | (0.76 | ) | |||
|
Diluted
|
$ | 0.97 | $ | (0.76 | ) | |||
|
Income from Discontinued Operations:
|
||||||||
|
Income (loss) from discontinued operations, net of income tax
|
$ | 1 | $ | 37 | ||||
|
Less: Income from discontinued operations, net of income tax,
attributable to noncontrolling interests
|
— | — | ||||||
|
Income (loss) from discontinued operations, net of income tax,
available to MetLife, Inc.’s common shareholders
|
$ | 1 | $ | 37 | ||||
|
Basic
|
$ | — | $ | 0.05 | ||||
|
Diluted
|
$ | — | $ | 0.05 | ||||
|
Net Income (Loss):
|
||||||||
|
Net income (loss)
|
$ | 834 | $ | (548 | ) | |||
|
Less: Net income (loss) attributable to noncontrolling interests
|
(1 | ) | (4 | ) | ||||
|
Less: Preferred stock dividends
|
30 | 30 | ||||||
|
Net income (loss) available to MetLife, Inc.’s common
shareholders
|
$ | 805 | $ | (574 | ) | |||
|
Basic
|
$ | 0.98 | $ | (0.71 | ) | |||
|
Diluted
|
$ | 0.97 | $ | (0.71 | ) | |||
| (1) | For the three months ended March 31, 2009, 1,679,455 shares related to the assumed exercise or issuance of stock-based awards have been excluded from the calculation of diluted earnings per common share as these assumed shares are anti-dilutive. |
99
| 13. | Business Segment Information |
100
| Operating Earnings | ||||||||||||||||||||||||||||||||||||||||
| U.S. Business | ||||||||||||||||||||||||||||||||||||||||
|
Corporate
|
Auto
|
Banking,
|
||||||||||||||||||||||||||||||||||||||
|
Three Months Ended
|
Insurance
|
Retirement
|
Benefit
|
&
|
Corporate
|
Total
|
||||||||||||||||||||||||||||||||||
| March 31, 2010 | Products | Products | Funding | Home | Total | International | & Other | Total | Adjustments | Consolidated | ||||||||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||||||||||||||||||
|
Premiums
|
$ | 4,323 | $ | 123 | $ | 801 | $ | 714 | $ | 5,961 | $ | 893 | $ | — | $ | 6,854 | $ | — | $ | 6,854 | ||||||||||||||||||||
|
Universal life and investment- type product policy fees
|
549 | 513 | 55 | — | 1,117 | 291 | — | 1,408 | (1 | ) | 1,407 | |||||||||||||||||||||||||||||
|
Net investment income
|
1,504 | 773 | 1,270 | 53 | 3,600 | 450 | 243 | 4,293 | 51 | 4,344 | ||||||||||||||||||||||||||||||
|
Other revenues
|
189 | 48 | 64 | (2 | ) | 299 | 1 | 213 | 513 | — | 513 | |||||||||||||||||||||||||||||
|
Net investment gains (losses)
|
— | — | — | — | — | — | — | — | 72 | 72 | ||||||||||||||||||||||||||||||
|
Total revenues
|
6,565 | 1,457 | 2,190 | 765 | 10,977 | 1,635 | 456 | 13,068 | 122 | 13,190 | ||||||||||||||||||||||||||||||
|
Expenses
|
||||||||||||||||||||||||||||||||||||||||
|
Policyholder benefits and claims and policyholder dividends
|
4,847 | 354 | 1,362 | 494 | 7,057 | 838 | (5 | ) | 7,890 | 24 | 7,914 | |||||||||||||||||||||||||||||
|
Interest credited to policyholder account balances
|
234 | 406 | 355 | — | 995 | 151 | — | 1,146 | (3 | ) | 1,143 | |||||||||||||||||||||||||||||
|
Interest credited to bank deposits
|
— | — | — | — | — | — | 39 | 39 | — | 39 | ||||||||||||||||||||||||||||||
|
Capitalization of DAC
|
(206 | ) | (234 | ) | (8 | ) | (104 | ) | (552 | ) | (192 | ) | — | (744 | ) | — | (744 | ) | ||||||||||||||||||||||
|
Amortization of DAC and VOBA
|
239 | 133 | 4 | 107 | 483 | 105 | — | 588 | 14 | 602 | ||||||||||||||||||||||||||||||
|
Interest expense
|
— | — | 2 | — | 2 | 1 | 261 | 264 | 106 | 370 | ||||||||||||||||||||||||||||||
|
Other expenses
|
992 | 554 | 124 | 179 | 1,849 | 522 | 274 | 2,645 | 30 | 2,675 | ||||||||||||||||||||||||||||||
|
Total expenses
|
6,106 | 1,213 | 1,839 | 676 | 9,834 | 1,425 | 569 | 11,828 | 171 | 11,999 | ||||||||||||||||||||||||||||||
|
Provision for income tax expense (benefit)
|
161 | 85 | 123 | 17 | 386 | 59 | (69 | ) | 376 | (18 | ) | 358 | ||||||||||||||||||||||||||||
|
Operating earnings
|
$ | 298 | $ | 159 | $ | 228 | $ | 72 | $ | 757 | $ | 151 | $ | (44 | ) | 864 | ||||||||||||||||||||||||
|
Adjustments to:
|
||||||||||||||||||||||||||||||||||||||||
|
Total revenues
|
122 | |||||||||||||||||||||||||||||||||||||||
|
Total expenses
|
(171 | ) | ||||||||||||||||||||||||||||||||||||||
|
Provision for income tax (expense) benefit
|
18 | |||||||||||||||||||||||||||||||||||||||
|
Income (loss) from continuing operations, net of income
tax
|
$ | 833 | $ | 833 | ||||||||||||||||||||||||||||||||||||
101
| Operating Earnings | ||||||||||||||||||||||||||||||||||||||||
| U.S. Business | ||||||||||||||||||||||||||||||||||||||||
|
Corporate
|
Auto
|
Banking,
|
||||||||||||||||||||||||||||||||||||||
|
Three Months Ended
|
Insurance
|
Retirement
|
Benefit
|
&
|
Corporate
|
Total
|
||||||||||||||||||||||||||||||||||
| March 31, 2009 | Products | Products | Funding | Home | Total | International | & Other | Total | Adjustments | Consolidated | ||||||||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||||||||||||||||||
|
Premiums
|
$ | 4,201 | $ | 152 | $ | 324 | $ | 722 | $ | 5,399 | $ | 721 | $ | 2 | $ | 6,122 | $ | — | $ | 6,122 | ||||||||||||||||||||
|
Universal life and investment- type product policy fees
|
583 | 356 | 40 | — | 979 | 210 | — | 1,189 | (6 | ) | 1,183 | |||||||||||||||||||||||||||||
|
Net investment income
|
1,281 | 623 | 1,111 | 40 | 3,055 | 168 | 51 | 3,274 | (13 | ) | 3,261 | |||||||||||||||||||||||||||||
|
Other revenues
|
177 | 30 | 69 | 9 | 285 | 2 | 267 | 554 | — | 554 | ||||||||||||||||||||||||||||||
|
Net investment gains (losses)
|
— | — | — | — | — | — | — | — | (906 | ) | (906 | ) | ||||||||||||||||||||||||||||
|
Total revenues
|
6,242 | 1,161 | 1,544 | 771 | 9,718 | 1,101 | 320 | 11,139 | (925 | ) | 10,214 | |||||||||||||||||||||||||||||
|
Expenses
|
||||||||||||||||||||||||||||||||||||||||
|
Policyholder benefits and claims and policyholder dividends
|
4,748 | 325 | 879 | 479 | 6,431 | 548 | — | 6,979 | 27 | 7,006 | ||||||||||||||||||||||||||||||
|
Interest credited to policyholder account balances
|
231 | 402 | 459 | — | 1,092 | 78 | — | 1,170 | (2 | ) | 1,168 | |||||||||||||||||||||||||||||
|
Interest credited to bank deposits
|
— | — | — | — | — | — | 43 | 43 | — | 43 | ||||||||||||||||||||||||||||||
|
Capitalization of DAC
|
(206 | ) | (329 | ) | (2 | ) | (104 | ) | (641 | ) | (145 | ) | — | (786 | ) | — | (786 | ) | ||||||||||||||||||||||
|
Amortization of DAC and VOBA
|
210 | 326 | 5 | 110 | 651 | 95 | — | 746 | 183 | 929 | ||||||||||||||||||||||||||||||
|
Interest expense
|
1 | — | 2 | — | 3 | 2 | 240 | 245 | — | 245 | ||||||||||||||||||||||||||||||
|
Other expenses
|
1,023 | 619 | 105 | 187 | 1,934 | 336 | 287 | 2,557 | 14 | 2,571 | ||||||||||||||||||||||||||||||
|
Total expenses
|
6,007 | 1,343 | 1,448 | 672 | 9,470 | 914 | 570 | 10,954 | 222 | 11,176 | ||||||||||||||||||||||||||||||
|
Provision for income tax expense (benefit)
|
80 | (64 | ) | 31 | 23 | 70 | 56 | (102 | ) | 24 | (401 | ) | (377 | ) | ||||||||||||||||||||||||||
|
Operating earnings
|
$ | 155 | $ | (118 | ) | $ | 65 | $ | 76 | $ | 178 | $ | 131 | $ | (148 | ) | 161 | |||||||||||||||||||||||
|
Adjustments to:
|
||||||||||||||||||||||||||||||||||||||||
|
Total revenues
|
(925 | ) | ||||||||||||||||||||||||||||||||||||||
|
Total expenses
|
(222 | ) | ||||||||||||||||||||||||||||||||||||||
|
Provision for income tax (expense) benefit
|
401 | |||||||||||||||||||||||||||||||||||||||
|
Income (loss) from continuing operations, net of income
tax
|
$ | (585 | ) | $ | (585 | ) | ||||||||||||||||||||||||||||||||||
102
| March 31, 2010 | December 31, 2009 | |||||||
| (In millions) | ||||||||
|
U.S. Business:
|
||||||||
|
Insurance Products
|
$ | 133,762 | $ | 132,717 | ||||
|
Retirement Products
|
154,303 | 148,756 | ||||||
|
Corporate Benefit Funding
|
168,059 | 159,270 | ||||||
|
Auto & Home
|
5,680 | 5,517 | ||||||
|
Total
|
461,804 | 446,260 | ||||||
|
International
|
35,907 | 33,923 | ||||||
|
Banking, Corporate & Other
|
67,855 | 59,131 | ||||||
|
Total
|
$ | 565,566 | $ | 539,314 | ||||
| 14. | Discontinued Operations |
103
|
Three Months
|
||||
|
Ended
|
||||
| March 31, | ||||
| 2009 | ||||
| (In millions) | ||||
|
Revenues:
|
||||
|
Premiums
|
$ | 3 | ||
|
Universal life and investment-type product policy fees
|
15 | |||
|
Net investment income
|
6 | |||
|
Net investment gains (losses)
|
1 | |||
|
Total revenues
|
25 | |||
|
Expenses:
|
||||
|
Policyholder benefits and claims
|
10 | |||
|
Interest credited to policyholder account balances
|
3 | |||
|
Policyholder dividends
|
1 | |||
|
Other expenses
|
5 | |||
|
Total expenses
|
19 | |||
|
Income before provision for income tax
|
6 | |||
|
Provision for income tax
|
2 | |||
|
Income from operations of discontinued operations, net of income
tax
|
4 | |||
|
Gain on disposal, net of income tax
|
32 | |||
|
Income from discontinued operations, net of income tax
|
$ | 36 | ||
| 15. | Subsequent Events |
104
| Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
105
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Income (loss) from continuing operations, net of income tax
|
$ | 833 | $ | (585 | ) | |||
|
Less: Net investment gains (losses)
|
72 | (906 | ) | |||||
|
Less: Other adjustments to continuing operations (1)
|
(121 | ) | (241 | ) | ||||
|
Less: Provision for income tax expense
|
18 | 401 | ||||||
|
Operating earnings
|
864 | 161 | ||||||
|
Less: Preferred stock dividends
|
30 | 30 | ||||||
|
Operating earnings available to common shareholders
|
$ | 834 | $ | 131 | ||||
| (1) | See definitions of operating revenues and operating expenses for the components of such adjustments. |
106
| • | Continued growth in premiums, fees & other revenues for the full year of 2010 of approximately 6% over 2009 primarily from the following businesses: |
| • | Higher fees earned on separate accounts, as the recovery in the equity market continues, thereby increasing the value of those separate accounts; | |
| • | Increased sales in the pension closeout business, both in the United States and the United Kingdom, as the demand for these products rebounds from the lower levels seen in 2009; | |
| • | Increases in our International segment, as a result of ongoing investments and improvements in the various distribution and service operations throughout the regions; and | |
| • | Modest growth in Insurance Products. Our growth continues to be impacted by the current higher levels of unemployment and it is possible that certain customers may further reduce or eliminate coverages in response to the financial pressures they are experiencing. | |
| • | Offsetting these growth areas, MetLife Bank’s premiums, fees & other revenues are expected to decline from the 2009 level, in line with current market expectations. |
| • | Higher returns on the investment portfolio, as we believe returns on alternative investment classes will improve and expect to reinvest cash and U.S. Treasuries into higher yielding asset classes. | |
| • | Improvement in net investment gains (losses) from the large losses encountered in 2009 on our invested asset portfolio. We continue to expect a significant improvement in net investment gains (losses) on our invested asset portfolio as the financial markets stabilize across asset classes. More difficult to predict is the impact of potential changes in fair value of derivatives instruments as even relatively small movements in market variables, including interest rates, equity levels and volatility, can have a large impact on derivatives fair values. Additionally, changes in MetLife’s credit spread, may have a material impact on net investment gains (losses) as it is required to be included in the valuation of certain embedded derivatives. | |
| • | Reduced volatility in guarantee-related liabilities. Certain annuity and life benefit guarantees are tied to market performance, which when markets are depressed, may require us to establish additional liabilities, even though these guarantees are significantly hedged. In line with the assumptions discussed above, we continue to expect a significant reduction in the volatility of these items in 2010 compared to 2009. | |
| • | Focus on disciplined underwriting. We continue to expect no significant changes to the underlying trends that drive underwriting results and anticipate solid results in 2010. While we did begin to see the negative impact of the economy on non-medical health experience in 2009, we expect to see improvement in our results in 2010 as the economy continues to improve. |
107
| • | Focus on expense management. We expect that our continued focus on expense control throughout the Company, as well the continuing impact of specific initiatives such as Operational Excellence (our enterprise-wide cost reduction and revenue enhancement initiative), should contribute to increased profitability. | |
| • | Pending acquisition of Alico. This transaction is expected to close by the end of 2010, subject to certain regulatory approvals and determinations, as well as other customery closing conditions. Given the expected closing time frame, we do not anticipate that the impact on MetLife’s 2010 financial results will be material. |
| (i) | the estimated fair value of investments in the absence of quoted market values; | |
| (ii) | investment impairments; |
108
| (iii) | the recognition of income on certain investment entities and the application of the consolidation rules to certain investments; | |
| (iv) | the estimated fair value of and accounting for freestanding derivatives and the existence and estimated fair value of embedded derivatives requiring bifurcation; | |
| (v) | the capitalization and amortization of DAC and the establishment and amortization of VOBA; | |
| (vi) | the measurement of goodwill and related impairment, if any; | |
| (vii) | the liability for future policyholder benefits and the accounting for reinsurance contracts; | |
| (viii) | accounting for income taxes and the valuation of deferred tax assets; | |
| (ix) | accounting for employee benefit plans; and | |
| (x) | the liability for litigation and regulatory matters. |
109
|
Three Months
|
||||||||||||||||
|
Ended
|
||||||||||||||||
| March 31, | ||||||||||||||||
| 2010 | 2009 | Change | % Change | |||||||||||||
| (In millions) | ||||||||||||||||
|
Revenues
|
||||||||||||||||
|
Premiums
|
$ | 6,854 | $ | 6,122 | $ | 732 | 12.0 | % | ||||||||
|
Universal life and investment-type product policy fees
|
1,407 | 1,183 | 224 | 18.9 | % | |||||||||||
|
Net investment income
|
4,344 | 3,261 | 1,083 | 33.2 | % | |||||||||||
|
Other revenues
|
513 | 554 | (41 | ) | (7.4 | )% | ||||||||||
|
Net investment gains (losses)
|
72 | (906 | ) | 978 | 107.9 | % | ||||||||||
|
Total revenues
|
13,190 | 10,214 | 2,976 | 29.1 | % | |||||||||||
|
Expenses
|
||||||||||||||||
|
Policyholder benefits and claims and policyholder dividends
|
7,914 | 7,006 | 908 | 13.0 | % | |||||||||||
|
Interest credited to policyholder account balances
|
1,143 | 1,168 | (25 | ) | (2.1 | )% | ||||||||||
|
Interest credited to bank deposits
|
39 | 43 | (4 | ) | (9.3 | )% | ||||||||||
|
Capitalization of DAC
|
(744 | ) | (786 | ) | 42 | 5.3 | % | |||||||||
|
Amortization of DAC and VOBA
|
602 | 929 | (327 | ) | (35.2 | )% | ||||||||||
|
Interest expense
|
370 | 245 | 125 | 51.0 | % | |||||||||||
|
Other expenses
|
2,675 | 2,571 | 104 | 4.0 | % | |||||||||||
|
Total expenses
|
11,999 | 11,176 | 823 | 7.4 | % | |||||||||||
|
Income (loss) from continuing operations before provision for
income tax
|
1,191 | (962 | ) | 2,153 | 223.8 | % | ||||||||||
|
Provision for income tax expense (benefit)
|
358 | (377 | ) | 735 | 195.0 | % | ||||||||||
|
Income (loss) from continuing operations, net of income tax
|
833 | (585 | ) | 1,418 | 242.4 | % | ||||||||||
|
Income (loss) from discontinued operations, net of income tax
|
1 | 37 | (36 | ) | (97.3 | )% | ||||||||||
|
Net Income (loss)
|
834 | (548 | ) | 1,382 | 252.2 | % | ||||||||||
|
Less: Net income (loss) attributable to noncontrolling interests
|
(1 | ) | (4 | ) | 3 | 75.0 | % | |||||||||
|
Net income (loss) attributable to MetLife, Inc.
|
835 | (544 | ) | 1,379 | 253.5 | % | ||||||||||
|
Less: Preferred stock dividends
|
30 | 30 | — | — | % | |||||||||||
|
Net income (loss) available to MetLife, Inc.’s common
shareholders
|
$ | 805 | $ | (574 | ) | $ | 1,379 | 240.2 | % | |||||||
110
111
|
Corporate
|
Banking,
|
|||||||||||||||||||||||||||
|
Insurance
|
Retirement
|
Benefit
|
Auto &
|
Corporate
|
||||||||||||||||||||||||
| Products | Products | Funding | Home | International | & Other | Total | ||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||
|
Income (loss) from continuing operations, net of income tax
|
$ | 289 | $ | 180 | $ | 256 | $ | 71 | $ | 111 | $ | (74 | ) | $ | 833 | |||||||||||||
|
Less: Net investment gains (losses)
|
33 | 101 | (5 | ) | (1 | ) | (29 | ) | (27 | ) | 72 | |||||||||||||||||
|
Less: Other adjustments to continuing operations (1)
|
(47 | ) | (69 | ) | 50 | — | (35 | ) | (20 | ) | (121 | ) | ||||||||||||||||
|
Less: Provision for income tax expense (benefit)
|
5 | (11 | ) | (17 | ) | — | 24 | 17 | 18 | |||||||||||||||||||
|
Operating earnings
|
$ | 298 | $ | 159 | $ | 228 | $ | 72 | $ | 151 | (44 | ) | 864 | |||||||||||||||
|
Less: Preferred stock dividends
|
30 | 30 | ||||||||||||||||||||||||||
|
Operating earnings available to common shareholders
|
$ | (74 | ) | $ | 834 | |||||||||||||||||||||||
|
Corporate
|
Banking,
|
|||||||||||||||||||||||||||
|
Insurance
|
Retirement
|
Benefit
|
Auto &
|
Corporate
|
||||||||||||||||||||||||
| Products | Products | Funding | Home | International | & Other | Total | ||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||
|
Income (loss) from continuing operations, net of income tax
|
$ | (573 | ) | $ | (142 | ) | $ | (439 | ) | $ | 96 | $ | 435 | $ | 38 | $ | (585 | ) | ||||||||||
|
Less: Net investment gains (losses)
|
(1,036 | ) | 150 | (809 | ) | 31 | 454 | 304 | (906 | ) | ||||||||||||||||||
|
Less: Other adjustments to continuing operations (1)
|
(82 | ) | (185 | ) | 37 | — | (1 | ) | (10 | ) | (241 | ) | ||||||||||||||||
|
Less: Provision for income tax expense (benefit)
|
390 | 11 | 268 | (11 | ) | (149 | ) | (108 | ) | 401 | ||||||||||||||||||
|
Operating earnings
|
$ | 155 | $ | (118 | ) | $ | 65 | $ | 76 | $ | 131 | (148 | ) | 161 | ||||||||||||||
|
Less: Preferred stock dividends
|
30 | 30 | ||||||||||||||||||||||||||
|
Operating earnings available to common shareholders
|
$ | (178 | ) | $ | 131 | |||||||||||||||||||||||
| (1) | See definitions of operating revenues and operating expenses for the components of such adjustments. |
112
|
Corporate
|
Banking
|
|||||||||||||||||||||||||||
|
Insurance
|
Retirement
|
Benefit
|
Auto &
|
Corporate
|
||||||||||||||||||||||||
| Products | Products | Funding | Home | International | & Other | Total | ||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||
|
Total revenues
|
$ | 6,562 | $ | 1,493 | $ | 2,235 | $ | 764 | $ | 1,593 | $ | 543 | $ | 13,190 | ||||||||||||||
|
Less: Net investment gains (losses)
|
33 | 101 | (5 | ) | (1 | ) | (29 | ) | (27 | ) | 72 | |||||||||||||||||
|
Less: Adjustments related to net investment gains (losses)
|
(1 | ) | — | — | — | — | — | (1 | ) | |||||||||||||||||||
|
Less: Other adjustments to revenues (1)
|
(35 | ) | (65 | ) | 50 | — | (13 | ) | 114 | 51 | ||||||||||||||||||
|
Total operating revenues
|
$ | 6,565 | $ | 1,457 | $ | 2,190 | $ | 765 | $ | 1,635 | $ | 456 | $ | 13,068 | ||||||||||||||
|
Total expenses
|
$ | 6,117 | $ | 1,217 | $ | 1,839 | $ | 676 | $ | 1,447 | $ | 703 | $ | 11,999 | ||||||||||||||
|
Less: Adjustments related to net investment gains (losses)
|
10 | 4 | — | — | — | — | 14 | |||||||||||||||||||||
|
Less: Other adjustments to expenses (1)
|
1 | — | — | — | 22 | 134 | 157 | |||||||||||||||||||||
|
Total operating expenses
|
$ | 6,106 | $ | 1,213 | $ | 1,839 | $ | 676 | $ | 1,425 | $ | 569 | $ | 11,828 | ||||||||||||||
|
Corporate
|
Banking
|
|||||||||||||||||||||||||||
|
Insurance
|
Retirement
|
Benefit
|
Auto &
|
Corporate
|
||||||||||||||||||||||||
| Products | Products | Funding | Home | International | & Other | Total | ||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||
|
Total revenues
|
$ | 5,176 | $ | 1,261 | $ | 772 | $ | 802 | $ | 1,580 | $ | 623 | $ | 10,214 | ||||||||||||||
|
Less: Net investment gains (losses)
|
(1,036 | ) | 150 | (809 | ) | 31 | 454 | 304 | (906 | ) | ||||||||||||||||||
|
Less: Adjustments related to net investment gains (losses)
|
(6 | ) | — | — | — | — | — | (6 | ) | |||||||||||||||||||
|
Less: Other adjustments to revenues (1)
|
(24 | ) | (50 | ) | 37 | — | 25 | (1 | ) | (13 | ) | |||||||||||||||||
|
Total operating revenues
|
$ | 6,242 | $ | 1,161 | $ | 1,544 | $ | 771 | $ | 1,101 | $ | 320 | $ | 11,139 | ||||||||||||||
|
Total expenses
|
$ | 6,059 | $ | 1,478 | $ | 1,448 | $ | 672 | $ | 940 | $ | 579 | $ | 11,176 | ||||||||||||||
|
Less: Adjustments related to net investment gains (losses)
|
59 | 135 | — | — | — | — | 194 | |||||||||||||||||||||
|
Less: Other adjustments to expenses (1)
|
(7 | ) | — | — | — | 26 | 9 | 28 | ||||||||||||||||||||
|
Total operating expenses
|
$ | 6,007 | $ | 1,343 | $ | 1,448 | $ | 672 | $ | 914 | $ | 570 | $ | 10,954 | ||||||||||||||
| (1) | See definitions of operating revenues and operating expenses for the components of such adjustments. |
113
114
|
Three Months
|
||||||||||||||||
|
Ended
|
||||||||||||||||
| March 31, | ||||||||||||||||
| 2010 | 2009 | Change | % Change | |||||||||||||
| (In millions) | ||||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Premiums
|
$ | 4,323 | $ | 4,201 | $ | 122 | 2.9 | % | ||||||||
|
Universal life and investment-type product policy fees
|
549 | 583 | (34 | ) | (5.8 | )% | ||||||||||
|
Net investment income
|
1,504 | 1,281 | 223 | 17.4 | % | |||||||||||
|
Other revenues
|
189 | 177 | 12 | 6.8 | % | |||||||||||
|
Total operating revenues
|
6,565 | 6,242 | 323 | 5.2 | % | |||||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Policyholder benefits and claims and policyholder dividends
|
4,847 | 4,748 | 99 | 2.1 | % | |||||||||||
|
Interest credited to policyholder account balances
|
234 | 231 | 3 | 1.3 | % | |||||||||||
|
Capitalization of DAC
|
(206 | ) | (206 | ) | — | — | % | |||||||||
|
Amortization of DAC and VOBA
|
239 | 210 | 29 | 13.8 | % | |||||||||||
|
Interest expense
|
— | 1 | (1 | ) | (100.0 | )% | ||||||||||
|
Other expenses
|
992 | 1,023 | (31 | ) | (3.0 | )% | ||||||||||
|
Total operating expenses
|
6,106 | 6,007 | 99 | 1.6 | % | |||||||||||
|
Provision for income tax expense (benefit)
|
161 | 80 | 81 | 101.3 | % | |||||||||||
|
Operating earnings
|
$ | 298 | $ | 155 | $ | 143 | 92.3 | % | ||||||||
115
|
Three Months
|
||||||||||||||||
|
Ended
|
||||||||||||||||
| March 31, | ||||||||||||||||
| 2010 | 2009 | Change | % Change | |||||||||||||
| (In millions) | ||||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Premiums
|
$ | 123 | $ | 152 | $ | (29 | ) | (19.1 | )% | |||||||
|
Universal life and investment-type product policy fees
|
513 | 356 | 157 | 44.1 | % | |||||||||||
|
Net investment income
|
773 | 623 | 150 | 24.1 | % | |||||||||||
|
Other revenues
|
48 | 30 | 18 | 60.0 | % | |||||||||||
|
Total operating revenues
|
1,457 | 1,161 | 296 | 25.5 | % | |||||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Policyholder benefits and claims and policyholder dividends
|
354 | 325 | 29 | 8.9 | % | |||||||||||
|
Interest credited to policyholder account balances
|
406 | 402 | 4 | 1.0 | % | |||||||||||
|
Capitalization of DAC
|
(234 | ) | (329 | ) | 95 | 28.9 | % | |||||||||
|
Amortization of DAC and VOBA
|
133 | 326 | (193 | ) | (59.2 | )% | ||||||||||
|
Other expenses
|
554 | 619 | (65 | ) | (10.5 | )% | ||||||||||
|
Total operating expenses
|
1,213 | 1,343 | (130 | ) | (9.7 | )% | ||||||||||
|
Provision for income tax expense (benefit)
|
85 | (64 | ) | 149 | 232.8 | % | ||||||||||
|
Operating earnings
|
$ | 159 | $ | (118 | ) | $ | 277 | 234.7 | % | |||||||
116
117
|
Three Months
|
||||||||||||||||
|
Ended
|
||||||||||||||||
| March 31, | ||||||||||||||||
| 2010 | 2009 | Change | % Change | |||||||||||||
| (In millions) | ||||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Premiums
|
$ | 801 | $ | 324 | $ | 477 | 147.2 | % | ||||||||
|
Universal life and investment-type product policy fees
|
55 | 40 | 15 | 37.5 | % | |||||||||||
|
Net investment income
|
1,270 | 1,111 | 159 | 14.3 | % | |||||||||||
|
Other revenues
|
64 | 69 | (5 | ) | (7.2 | )% | ||||||||||
|
Total operating revenues
|
2,190 | 1,544 | 646 | 41.8 | % | |||||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Policyholder benefits and claims and policyholder dividends
|
1,362 | 879 | 483 | 54.9 | % | |||||||||||
|
Interest credited to policyholder account balances
|
355 | 459 | (104 | ) | (22.7 | )% | ||||||||||
|
Capitalization of DAC
|
(8 | ) | (2 | ) | (6 | ) | (300.0 | )% | ||||||||
|
Amortization of DAC and VOBA
|
4 | 5 | (1 | ) | (20.0 | )% | ||||||||||
|
Interest expense
|
2 | 2 | — | — | % | |||||||||||
|
Other expenses
|
124 | 105 | 19 | 18.1 | % | |||||||||||
|
Total operating expenses
|
1,839 | 1,448 | 391 | 27.0 | % | |||||||||||
|
Provision for income tax expense (benefit)
|
123 | 31 | 92 | 296.8 | % | |||||||||||
|
Operating earnings
|
$ | 228 | $ | 65 | $ | 163 | 250.8 | % | ||||||||
118
|
Three Months
|
||||||||||||||||
|
Ended
|
||||||||||||||||
| March 31, | ||||||||||||||||
| 2010 | 2009 | Change | % Change | |||||||||||||
| (In millions) | ||||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Premiums
|
$ | 714 | $ | 722 | $ | (8 | ) | (1.1 | )% | |||||||
|
Net investment income
|
53 | 40 | 13 | 32.5 | % | |||||||||||
|
Other revenues
|
(2 | ) | 9 | (11 | ) | (122.2 | )% | |||||||||
|
Total operating revenues
|
765 | 771 | (6 | ) | (0.8 | )% | ||||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Policyholder benefits and claims and policyholder dividends
|
494 | 479 | 15 | 3.1 | % | |||||||||||
|
Capitalization of DAC
|
(104 | ) | (104 | ) | — | — | % | |||||||||
|
Amortization of DAC and VOBA
|
107 | 110 | (3 | ) | (2.7 | )% | ||||||||||
|
Other expenses
|
179 | 187 | (8 | ) | (4.3 | )% | ||||||||||
|
Total operating expenses
|
676 | 672 | 4 | 0.6 | % | |||||||||||
|
Provision for income tax expense (benefit)
|
17 | 23 | (6 | ) | (26.1 | )% | ||||||||||
|
Operating earnings
|
$ | 72 | $ | 76 | $ | (4 | ) | (5.3 | )% | |||||||
119
|
Three Months
|
||||||||||||||||
|
Ended
|
||||||||||||||||
| March 31, | ||||||||||||||||
| 2010 | 2009 | Change | % Change | |||||||||||||
| (In millions) | ||||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Premiums
|
$ | 893 | $ | 721 | $ | 172 | 23.9 | % | ||||||||
|
Universal life and investment-type product policy fees
|
291 | 210 | 81 | 38.6 | % | |||||||||||
|
Net investment income
|
450 | 168 | 282 | 167.9 | % | |||||||||||
|
Other revenues
|
1 | 2 | (1 | ) | (50.0 | )% | ||||||||||
|
Total operating revenues
|
1,635 | 1,101 | 534 | 48.5 | % | |||||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Policyholder benefits and claims and policyholder dividends
|
838 | 548 | 290 | 52.9 | % | |||||||||||
|
Interest credited to policyholder account balances
|
151 | 78 | 73 | 93.6 | % | |||||||||||
|
Capitalization of DAC
|
(192 | ) | (145 | ) | (47 | ) | (32.4 | )% | ||||||||
|
Amortization of DAC and VOBA
|
105 | 95 | 10 | 10.5 | % | |||||||||||
|
Interest expense
|
1 | 2 | (1 | ) | (50.0 | )% | ||||||||||
|
Other expenses
|
522 | 336 | 186 | 55.4 | % | |||||||||||
|
Total operating expenses
|
1,425 | 914 | 511 | 55.9 | % | |||||||||||
|
Provision for income tax expense (benefit)
|
59 | 56 | 3 | 5.4 | % | |||||||||||
|
Operating earnings
|
$ | 151 | $ | 131 | $ | 20 | 15.3 | % | ||||||||
120
121
|
Three Months
|
||||||||||||||||
|
Ended
|
||||||||||||||||
| March 31, | ||||||||||||||||
| 2010 | 2009 | Change | % Change | |||||||||||||
| (In millions) | ||||||||||||||||
|
OPERATING REVENUES
|
||||||||||||||||
|
Premiums
|
$ | — | $ | 2 | $ | (2 | ) | (100.0 | )% | |||||||
|
Net investment income
|
243 | 51 | 192 | 376.5 | % | |||||||||||
|
Other revenues
|
213 | 267 | (54 | ) | (20.2 | )% | ||||||||||
|
Total operating revenues
|
456 | 320 | 136 | 42.5 | % | |||||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Policyholder benefits and claims and policyholder dividends
|
(5 | ) | — | (5 | ) | — | % | |||||||||
|
Interest credited to bank deposits
|
39 | 43 | (4 | ) | (9.3 | )% | ||||||||||
|
Interest expense
|
261 | 240 | 21 | 8.8 | % | |||||||||||
|
Other expenses
|
274 | 287 | (13 | ) | (4.5 | )% | ||||||||||
|
Total operating expenses
|
569 | 570 | (1 | ) | (0.2 | )% | ||||||||||
|
Provision for income tax expense (benefit)
|
(69 | ) | (102 | ) | 33 | 32.4 | % | |||||||||
|
Operating earnings
|
(44 | ) | (148 | ) | 104 | 70.3 | % | |||||||||
|
Preferred stock dividends
|
30 | 30 | — | — | % | |||||||||||
|
Operating earnings available to common shareholders
|
$ | (74 | ) | $ | (178 | ) | $ | 104 | 58.4 | % | ||||||
122
| • | credit risk, relating to the uncertainty associated with the continued ability of a given obligor to make timely payments of principal and interest; | |
| • | interest rate risk, relating to the market price and cash flow variability associated with changes in market interest rates; | |
| • | liquidity risk, relating to the diminished ability to sell certain investments in times of strained market conditions; and | |
| • | market valuation risk, relating to the variability in the estimated fair value of investments associated with changes in market factors such as credit spreads. |
123
124
|
At and for the
|
||||||||
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Fixed Maturity Securities
|
||||||||
|
Yield (1)
|
5.73 | % | 5.70 | % | ||||
|
Investment income (2), (3)
|
$ | 3,134 | $ | 2,800 | ||||
|
Investment (losses) (3)
|
$ | (67 | ) | $ | (609 | ) | ||
|
Ending carrying value (2), (3)
|
$ | 242,331 | $ | 192,337 | ||||
|
Mortgage Loans
|
||||||||
|
Yield (1)
|
5.40 | % | 5.32 | % | ||||
|
Investment income (3), (4)
|
$ | 672 | $ | 680 | ||||
|
Investment gains (losses) (3)
|
$ | (28 | ) | $ | (146 | ) | ||
|
Ending carrying value (3)
|
$ | 50,371 | $ | 53,044 | ||||
|
Real Estate and Real Estate Joint Ventures
|
||||||||
|
Yield (1)
|
(2.11 | )% | (9.19 | )% | ||||
|
Investment income (losses)
|
$ | (36 | ) | $ | (172 | ) | ||
|
Investment gains (losses)
|
$ | (22 | ) | $ | (25 | ) | ||
|
Ending carrying value
|
$ | 6,866 | $ | 7,381 | ||||
|
Policy Loans
|
||||||||
|
Yield (1)
|
7.04 | % | 6.40 | % | ||||
|
Investment income
|
$ | 178 | $ | 157 | ||||
|
Ending carrying value
|
$ | 10,146 | $ | 9,851 | ||||
|
Equity Securities
|
||||||||
|
Yield (1)
|
3.39 | % | 3.92 | % | ||||
|
Investment income
|
$ | 25 | $ | 37 | ||||
|
Investment gains (losses)
|
$ | 27 | $ | (269 | ) | |||
|
Ending carrying value
|
$ | 3,066 | $ | 2,817 | ||||
|
Other Limited Partnership Interests
|
||||||||
|
Yield (1)
|
18.85 | % | (19.79 | )% | ||||
|
Investment income (losses)
|
$ | 265 | $ | (253 | ) | |||
|
Investment gains (losses)
|
$ | (1 | ) | $ | (97 | ) | ||
|
Ending carrying value
|
$ | 5,753 | $ | 5,365 | ||||
|
Cash and Short-Term Investments
|
||||||||
|
Yield (1)
|
0.36 | % | 0.48 | % | ||||
|
Investment income
|
$ | 13 | $ | 36 | ||||
|
Investment gains (losses)
|
$ | 1 | $ | (2 | ) | |||
|
Ending carrying value (3)
|
$ | 17,183 | $ | 30,320 | ||||
|
Other Invested Assets (5)
|
||||||||
|
Investment income
|
$ | 154 | $ | 92 | ||||
|
Investment gains (losses)
|
$ | 101 | $ | 233 | ||||
|
Ending carrying value
|
$ | 12,327 | $ | 15,130 | ||||
|
Total Investments:
|
||||||||
|
Gross investment income yield (1)
|
5.53 | % | 4.24 | % | ||||
|
Investment fees and expenses yield
|
(0.14 | )% | (0.13 | )% | ||||
|
Investment Income Yield (3)
|
5.39 | % | 4.11 | % | ||||
|
Gross investment income
|
$ | 4,405 | $ | 3,377 | ||||
|
Investment fees and expenses
|
(112 | ) | (103 | ) | ||||
|
Investment Income (3), (6)
|
$ | 4,293 | $ | 3,274 | ||||
|
Ending Carrying Value (3)
|
$ | 348,043 | $ | 316,245 | ||||
|
Gross investment gains (3)
|
$ | 400 | $ | 571 | ||||
|
Gross investment losses (3)
|
(211 | ) | (535 | ) | ||||
|
Writedowns
|
(149 | ) | (1,041 | ) | ||||
|
Subtotal
|
$ | 40 | $ | (1,005 | ) | |||
|
Derivatives gains (losses)
|
(29 | ) | 90 | |||||
|
Investment Gains (Losses) (3), (6)
|
$ | 11 | $ | (915 | ) | |||
|
Investment gains (losses) income tax benefit (provision)
|
(9 | ) | 325 | |||||
|
Investment Gains (Losses), Net of Income Tax
|
$ | 2 | $ | (590 | ) | |||
125
| (1) | Yields are based on average of quarterly average asset carrying values, excluding recognized and unrealized investment gains (losses), and for yield calculation purposes, average of quarterly ending assets exclude collateral received from counterparties associated with the Company’s securities lending program and exclude the effects of consolidating under GAAP certain VIEs that are treated as consolidated securitization entities. | |
| (2) | Fixed maturity securities include $2,765 million and $922 million at estimated fair value of trading securities at March 31, 2010 and 2009, respectively. Fixed maturity securities include $79 million and $17 million of investment income related to trading securities for the three months ended March 31, 2010 and 2009, respectively. | |
| (3) | Ending carrying values, investment income (loss), and investment gains (losses) as presented herein, exclude the effects of consolidating under GAAP certain VIEs that are treated as consolidated securitization entities. The adjustment to investment income and investment gains (losses) in the aggregate are as shown in Note 6 to this yield table. The adjustments to ending carrying value, investment income and investment gains (losses) by asset class are presented below. Both the invested assets and long-term debt of the consolidated securitization entities are accounted for under the fair value option. The adjustment to investment gains (losses) presented below and in footnote (6) includes the effects of remeasuring both the invested assets and long-term debt. |
| At and For the Three Months Ended March 31, 2010 | ||||||||||||
|
Impact of
|
||||||||||||
|
Consolidated
|
||||||||||||
|
As Reported in the
|
Securitization
|
Total —
|
||||||||||
| Yield Table | Entities | GAAP basis | ||||||||||
| (In millions) | ||||||||||||
|
Trading Securities:
|
||||||||||||
|
Ending carrying value
|
$ | 2,765 | $ | 274 | $ | 3,039 | ||||||
|
Investment income
|
$ | 79 | $ | 4 | $ | 83 | ||||||
|
Investment gains (losses)
|
$ | — | $ | 8 | $ | 8 | ||||||
|
Mortgage Loans:
|
||||||||||||
|
Ending carrying value
|
$ | 50,371 | $ | 7,065 | $ | 57,436 | ||||||
|
Investment income
|
$ | 672 | $ | 105 | $ | 777 | ||||||
|
Investment gains (losses)
|
$ | (28 | ) | $ | 2 | $ | (26 | ) | ||||
|
Cash and short-term investments:
|
||||||||||||
|
Ending carrying value
|
$ | 17,183 | $ | 38 | $ | 17,221 | ||||||
|
Total cash and invested assets:
|
||||||||||||
|
Ending carrying value
|
$ | 348,043 | $ | 7,377 | $ | 355,420 | ||||||
| (4) | Investment income from mortgage loans includes prepayment fees. | |
| (5) | Other invested assets are principally comprised of freestanding derivatives with positive estimated fair values and leveraged leases. Freestanding derivatives with negative estimated fair values are included within other liabilities. However, the accruals of settlement payments in other liabilities are included in net investment income as shown in Note 4 of the Notes to the Interim Condensed Consolidated Financial Statements. |
126
| (6) | Investment income (loss) and investment gains (losses) presented in this yield table vary from the most directly comparable measures presented in the GAAP interim condensed consolidated statements of operations due to certain reclassifications affecting net investment income (“NII”), net investment gains (losses) (“NIGL”), and policyholder account balances (“PABs”) to exclude the effects of consolidating under GAAP certain VIEs that are treated as consolidated securitization entities. Such reclassifications are presented in the tables below. |
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Investment income — in the above yield table
|
$ | 4,293 | $ | 3,274 | ||||
|
Real estate discontinued operations — deduct from NII
|
(1 | ) | (2 | ) | ||||
|
Scheduled periodic settlement payments on derivatives not
qualifying for hedge accounting — deduct from NII, add
to NIGL
|
(49 | ) | (31 | ) | ||||
|
Joint venture earnings related to change in fair value of
certain liabilities, including effects of own credit, associated
hedges of these liabilities, and gains (losses) from sales of
investments — add to NII, deduct from NIGL
|
(5 | ) | 20 | |||||
|
Incremental net investment income from consolidated
securitization entities — add to NII
|
106 | — | ||||||
|
Net investment income — GAAP consolidated statements
of operations
|
$ | 4,344 | $ | 3,261 | ||||
|
Investment gains (losses) — in the above yield table
|
$ | 11 | $ | (915 | ) | |||
|
Scheduled periodic settlement payments on derivatives not
qualifying for hedge accounting — add to NIGL, deduct
from NII
|
49 | 31 | ||||||
|
Scheduled periodic settlement payments on derivatives not
qualifying for hedge accounting — add to NIGL, deduct
from interest credited to PABs
|
(3 | ) | (2 | ) | ||||
|
Joint venture earnings related to change in fair value of
certain liabilities, including effects of own credit, associated
hedges of these liabilities, and gains (losses) from sales of
investments — add to NII, deduct from NIGL
|
5 | (20 | ) | |||||
|
Investment gains (losses) related to consolidated securitization
entities — add to NIGL
|
10 | — | ||||||
|
Net investment gains (losses) — GAAP consolidated
statements of operations
|
$ | 72 | $ | (906 | ) | |||
127
| March 31, 2010 | ||||||||||||||||
|
Fixed Maturity
|
Equity
|
|||||||||||||||
| Securities | Securities | |||||||||||||||
| (In millions) | ||||||||||||||||
|
Quoted prices in active markets for identical assets
(Level 1)
|
$ | 14,550 | 6.1 | % | $ | 496 | 16.2 | % | ||||||||
|
Independent pricing source
|
179,811 | 75.1 | 460 | 15.0 | ||||||||||||
|
Internal matrix pricing or discounted cash flow techniques
|
28,148 | 11.7 | 943 | 30.7 | ||||||||||||
|
Significant other observable inputs (Level 2)
|
207,959 | 86.8 | 1,403 | 45.7 | ||||||||||||
|
Independent pricing source
|
7,677 | 3.2 | 989 | 32.3 | ||||||||||||
|
Internal matrix pricing or discounted cash flow techniques
|
6,512 | 2.7 | 122 | 4.0 | ||||||||||||
|
Independent broker quotations
|
2,868 | 1.2 | 56 | 1.8 | ||||||||||||
|
Significant unobservable inputs (Level 3)
|
17,057 | 7.1 | 1,167 | 38.1 | ||||||||||||
|
Total estimated fair value
|
$ | 239,566 | 100.0 | % | $ | 3,066 | 100.0 | % | ||||||||
| March 31, 2010 | ||||||||||||||||
| Fair Value Measurements Using | ||||||||||||||||
|
Quoted Prices
|
Significant
|
|||||||||||||||
|
in Active
|
Other
|
Significant
|
||||||||||||||
|
Markets for
|
Observable
|
Unobservable
|
Total
|
|||||||||||||
|
Identical Assets
|
Inputs
|
Inputs
|
Estimated
|
|||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Fair Value | |||||||||||||
| (In millions) | ||||||||||||||||
|
Fixed Maturity Securities:
|
||||||||||||||||
|
U.S. corporate securities
|
$ | — | $ | 67,794 | $ | 6,339 | $ | 74,133 | ||||||||
|
Residential mortgage-backed securities (“RMBS”)
|
— | 41,053 | 1,927 | 42,980 | ||||||||||||
|
Foreign corporate securities
|
— | 34,727 | 5,378 | 40,105 | ||||||||||||
|
U.S. Treasury, agency and government guaranteed securities
|
14,278 | 16,427 | 36 | 30,741 | ||||||||||||
|
Commercial mortgage-backed securities (“CMBS”)
|
— | 16,270 | 225 | 16,495 | ||||||||||||
|
Asset-backed securities (“ABS”)
|
— | 11,069 | 2,823 | 13,892 | ||||||||||||
|
Foreign government securities
|
272 | 12,670 | 222 | 13,164 | ||||||||||||
|
State and political subdivision securities
|
— | 7,938 | 101 | 8,039 | ||||||||||||
|
Other fixed maturity securities
|
— | 11 | 6 | 17 | ||||||||||||
|
Total fixed maturity securities
|
$ | 14,550 | $ | 207,959 | $ | 17,057 | $ | 239,566 | ||||||||
|
Equity Securities:
|
||||||||||||||||
|
Common stock
|
$ | 496 | $ | 961 | $ | 159 | $ | 1,616 | ||||||||
|
Non-redeemable preferred stock
|
— | 442 | 1,008 | 1,450 | ||||||||||||
|
Total equity securities
|
$ | 496 | $ | 1,403 | $ | 1,167 | $ | 3,066 | ||||||||
128
| • | The majority of the Level 3 fixed maturity and equity securities (90.4%, as presented above) were concentrated in four sectors: U.S. and foreign corporate securities, ABS and RMBS. | |
| • | Level 3 fixed maturity securities are priced principally through independent broker quotations or market standard valuation methodologies using inputs that are not market observable or cannot be derived principally from or corroborated by observable market data. Level 3 fixed maturity securities consists of less liquid fixed maturity securities with very limited trading activity or where less price transparency exists around the inputs to the valuation methodologies including alternative residential mortgage loan RMBS and less liquid prime RMBS, below investment grade private placements and less liquid investment grade corporate securities (included in U.S. and foreign corporate securities) and less liquid ABS including securities supported by sub-prime mortgage loans (included in ABS). | |
| • | During the three months ended March 31, 2010, Level 3 fixed maturity securities decreased by $133 million, or 0.8%. Decreases from transfers out and net sales in excess of purchases were partially offset by the increase in estimated fair value recognized in other comprehensive income (loss). The transfers out of Level 3 are described in the discussion following the rollforward table below. Net sales in excess of purchases of fixed maturity securities were concentrated in U.S. corporate securities. The increase in estimated fair value in fixed maturity securities was concentrated in U.S. and foreign corporate securities and ABS (including RMBS backed by sub-prime mortgage loans) due to improving market conditions including the narrowing of credit spreads reflecting an improvement in liquidity coupled with the effect of slight decrease in interest rates on such securities. |
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, 2010 | ||||||||
|
Fixed Maturity
|
Equity
|
|||||||
| Securities | Securities | |||||||
| (In millions) | ||||||||
|
Balance, beginning of period
|
$ | 17,190 | $ | 1,240 | ||||
|
Total realized/unrealized gains (losses) included in:
|
||||||||
|
Earnings
|
12 | 1 | ||||||
|
Other comprehensive income (loss)
|
619 | 23 | ||||||
|
Purchases, sales, issuances and settlements
|
(157 | ) | (92 | ) | ||||
|
Transfers in and/or out of Level 3
|
(607 | ) | (5 | ) | ||||
|
Balance, end of period
|
$ | 17,057 | $ | 1,167 | ||||
| • | Total gains and losses in earnings and other comprehensive income (loss) are calculated assuming transfers in or out of Level 3 occurred at the beginning of the period. Items transferred in and out for the same period are excluded from the rollforward. | |
| • | Total gains and losses for fixed maturity securities included in earnings of ($3) million and other comprehensive income (loss) of $13 million respectively, were incurred for transfers subsequent to their transfer to Level 3, for the three months ended March 31, 2010. | |
| • | Net transfers in and/or out of Level 3 for fixed maturity securities were ($607) million for the three months ended March 31, 2010, and was comprised of transfers in of $276 million and transfers out of ($883) million, respectively. |
129
130
| March 31, 2010 | December 31, 2009 | |||||||||||||||||||||||||||
|
Estimated
|
Estimated
|
|||||||||||||||||||||||||||
|
NAIC
|
Amortized
|
Fair
|
% of
|
Amortized
|
Fair
|
% of
|
||||||||||||||||||||||
| Rating | Rating Agency Designation | Cost | Value | Total | Cost | Value | Total | |||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||
| 1 | Aaa/Aa/A | $ | 158,448 | $ | 160,030 | 66.8 | % | $ | 151,391 | $ | 151,136 | 66.4 | % | |||||||||||||||
| 2 | Baa | 57,317 | 59,061 | 24.6 | 55,508 | 56,305 | 24.7 | |||||||||||||||||||||
| 3 | Ba | 12,794 | 12,105 | 5.1 | 13,184 | 12,003 | 5.3 | |||||||||||||||||||||
| 4 | B | 7,787 | 6,937 | 2.9 | 7,474 | 6,461 | 2.9 | |||||||||||||||||||||
| 5 | Caa and lower | 1,534 | 1,282 | 0.5 | 1,809 | 1,425 | 0.6 | |||||||||||||||||||||
| 6 | In or near default | 181 | 151 | 0.1 | 343 | 312 | 0.1 | |||||||||||||||||||||
| Total fixed maturity securities | $ | 238,061 | $ | 239,566 | 100.0 | % | $ | 229,709 | $ | 227,642 | 100.0 | % | ||||||||||||||||
| Fixed Maturity Securities — by Sector & Credit Quality Rating at March 31, 2010 | ||||||||||||||||||||||||||||
| NAIC Rating: | 1 | 2 | 3 | 4 | 5 | 6 |
Total
|
|||||||||||||||||||||
|
Caa and
|
In or Near
|
Estimated
|
||||||||||||||||||||||||||
| Rating Agency Designation: | Aaa/Aa/A | Baa | Ba | B | Lower | Default | Fair Value | |||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||
|
U.S. corporate securities
|
$ | 32,315 | $ | 31,089 | $ | 6,623 | $ | 3,481 | $ | 543 | $ | 82 | $ | 74,133 | ||||||||||||||
|
RMBS
|
37,534 | 1,746 | 1,997 | 1,358 | 336 | 9 | 42,980 | |||||||||||||||||||||
|
Foreign corporate securities
|
17,649 | 18,627 | 2,070 | 1,478 | 263 | 18 | 40,105 | |||||||||||||||||||||
|
U.S. Treasury, agency and government guaranteed securities
|
30,741 | — | — | — | — | — | 30,741 | |||||||||||||||||||||
|
CMBS
|
16,205 | 177 | 77 | 22 | 14 | — | 16,495 | |||||||||||||||||||||
|
ABS
|
12,340 | 1,017 | 266 | 155 | 72 | 42 | 13,892 | |||||||||||||||||||||
|
Foreign government securities
|
6,145 | 5,560 | 1,031 | 428 | — | — | 13,164 | |||||||||||||||||||||
|
State and political subdivision securities
|
7,101 | 834 | 41 | 9 | 54 | — | 8,039 | |||||||||||||||||||||
|
Other fixed maturity securities
|
— | 11 | — | 6 | — | — | 17 | |||||||||||||||||||||
|
Total fixed maturity securities
|
$ | 160,030 | $ | 59,061 | $ | 12,105 | $ | 6,937 | $ | 1,282 | $ | 151 | $ | 239,566 | ||||||||||||||
|
Percentage of total
|
66.8 | % | 24.6 | % | 5.1 | % | 2.9 | % | 0.5 | % | 0.1 | % | 100.0 | % | ||||||||||||||
131
| Fixed Maturity Securities — by Sector & Credit Quality Rating at December 31, 2009 | ||||||||||||||||||||||||||||
| NAIC Rating: | 1 | 2 | 3 | 4 | 5 | 6 |
Total
|
|||||||||||||||||||||
|
Caa and
|
In or Near
|
Estimated
|
||||||||||||||||||||||||||
| Rating Agency Designation: | Aaa/Aa/A | Baa | Ba | B | Lower | Default | Fair Value | |||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||
|
U.S. corporate securities
|
$ | 31,848 | $ | 30,266 | $ | 6,319 | $ | 2,965 | $ | 616 | $ | 173 | $ | 72,187 | ||||||||||||||
|
RMBS
|
38,464 | 1,563 | 2,260 | 1,391 | 339 | 3 | 44,020 | |||||||||||||||||||||
|
Foreign corporate securities
|
16,678 | 17,393 | 2,067 | 1,530 | 281 | 81 | 38,030 | |||||||||||||||||||||
|
U.S. Treasury, agency and government guaranteed securities
|
25,447 | — | — | — | — | — | 25,447 | |||||||||||||||||||||
|
CMBS
|
15,000 | 434 | 152 | 22 | 14 | — | 15,622 | |||||||||||||||||||||
|
ABS
|
11,573 | 1,033 | 275 | 124 | 117 | 40 | 13,162 | |||||||||||||||||||||
|
Foreign government securities
|
5,786 | 4,841 | 890 | 415 | — | 15 | 11,947 | |||||||||||||||||||||
|
State and political subdivision securities
|
6,337 | 765 | 40 | 8 | 58 | — | 7,208 | |||||||||||||||||||||
|
Other fixed maturity securities
|
3 | 10 | — | 6 | — | — | 19 | |||||||||||||||||||||
|
Total fixed maturity securities
|
$ | 151,136 | $ | 56,305 | $ | 12,003 | $ | 6,461 | $ | 1,425 | $ | 312 | $ | 227,642 | ||||||||||||||
|
Percentage of total
|
66.4 | % | 24.7 | % | 5.3 | % | 2.9 | % | 0.6 | % | 0.1 | % | 100.0 | % | ||||||||||||||
132
| March 31, 2010 | December 31, 2009 | |||||||||||||||
|
Estimated
|
Estimated
|
|||||||||||||||
|
Fair
|
% of
|
Fair
|
% of
|
|||||||||||||
| Value | Total | Value | Total | |||||||||||||
| (In millions) | ||||||||||||||||
|
RMBS
|
$ | 42,980 | 58.6 | % | $ | 44,020 | 60.5 | % | ||||||||
|
CMBS
|
16,495 | 22.5 | 15,622 | 21.4 | ||||||||||||
|
ABS
|
13,892 | 18.9 | 13,162 | 18.1 | ||||||||||||
|
Total structured securities
|
$ | 73,367 | 100.0 | % | $ | 72,804 | 100.0 | % | ||||||||
|
Ratings profile:
|
||||||||||||||||
|
RMBS rated Aaa/AAA
|
$ | 37,308 | 86.8 | % | $ | 35,626 | 80.9 | % | ||||||||
|
RMBS rated NAIC 1
|
$ | 37,534 | 87.3 | % | $ | 38,464 | 87.4 | % | ||||||||
|
CMBS rated Aaa/AAA
|
$ | 15,364 | 93.1 | % | $ | 13,355 | 85.5 | % | ||||||||
|
ABS rated Aaa/AAA
|
$ | 10,526 | 75.8 | % | $ | 9,354 | 71.1 | % | ||||||||
|
ABS rated NAIC 1
|
$ | 12,340 | 88.8 | % | $ | 11,573 | 87.9 | % | ||||||||
133
134
135
| March 31, 2010 | December 31, 2009 | |||||||||||||||
|
Fixed Maturity
|
Equity
|
Fixed Maturity
|
Equity
|
|||||||||||||
| Securities | Securities | Securities | Securities | |||||||||||||
| (In millions, except number of securities) | ||||||||||||||||
|
Number of securities
|
165 | 7 | 223 | 9 | ||||||||||||
|
Total gross unrealized loss
|
$ | 3,310 | $ | 101 | $ | 4,465 | $ | 132 | ||||||||
|
Percentage of total gross unrealized loss
|
40 | % | 41 | % | 43 | % | 48 | % | ||||||||
136
| Non-Redeemable Preferred Stock | ||||||||||||||||||||||||||||||||
|
All Types of
|
||||||||||||||||||||||||||||||||
|
All Equity
|
Non-Redeemable
|
Investment Grade | ||||||||||||||||||||||||||||||
| Securities | Preferred Stock | All Industries | Financial Services Industry | |||||||||||||||||||||||||||||
|
Gross
|
Gross
|
% of All
|
Gross
|
% of All
|
Gross
|
% A
|
||||||||||||||||||||||||||
|
Unrealized
|
Unrealized
|
Equity
|
Unrealized
|
Non-Redeemable
|
Unrealized
|
% of All
|
Rated or
|
|||||||||||||||||||||||||
| Loss | Loss | Securities | Loss | Preferred Stock | Loss | Industries | Better | |||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||
|
Less than six months
|
$ | 35 | $ | 33 | 94 | % | $ | 16 | 48 | % | $ | 16 | 100 | % | 100 | % | ||||||||||||||||
|
Six months or greater but less than twelve months
|
— | — | — | % | — | — | % | — | — | % | — | % | ||||||||||||||||||||
|
Twelve months or greater
|
128 | 128 | 100 | % | 128 | 100 | % | 124 | 97 | % | 90 | % | ||||||||||||||||||||
|
All equity securities with a gross unrealized loss of 20% or more
|
$ | 163 | $ | 161 | 99 | % | $ | 144 | 89 | % | $ | 140 | 97 | % | 91 | % | ||||||||||||||||
137
| Fixed Maturity Securities | Equity Securities | Total | ||||||||||||||||||||||
| Three Months Ended March 31, | ||||||||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||
|
Proceeds
|
$ | 8,378 | $ | 11,778 | $ | 145 | $ | 58 | $ | 8,523 | $ | 11,836 | ||||||||||||
|
Gross investment gains
|
$ | 164 | $ | 356 | $ | 31 | $ | 7 | $ | 195 | $ | 363 | ||||||||||||
|
Gross investment losses
|
(139 | ) | (412 | ) | (3 | ) | (18 | ) | (142 | ) | (430 | ) | ||||||||||||
|
Total OTTI losses recognized in earnings:
|
||||||||||||||||||||||||
|
Credit-related
|
(86 | ) | (483 | ) | — | — | (86 | ) | (483 | ) | ||||||||||||||
|
Other (1)
|
(6 | ) | (70 | ) | (1 | ) | (258 | ) | (7 | ) | (328 | ) | ||||||||||||
|
Total OTTI losses recognized in earnings
|
(92 | ) | (553 | ) | (1 | ) | (258 | ) | (93 | ) | (811 | ) | ||||||||||||
|
Net investment gains (losses)
|
$ | (67 | ) | $ | (609 | ) | $ | 27 | $ | (269 | ) | $ | (40 | ) | $ | (878 | ) | |||||||
| (1) | Other OTTI losses recognized in earnings include impairments on equity securities, impairments on perpetual hybrid securities classified within fixed maturity securities where the primary reason for the impairment was the severity and/or the duration of an unrealized loss position and fixed maturity securities where there is an intent to sell or it is more likely than not that the Company will be required to sell the security before recovery of the decline in estimated fair value. |
138
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
U.S. and foreign corporate securities — by industry:
|
||||||||
|
Consumer
|
$ | 22 | $ | 90 | ||||
|
Finance
|
8 | 121 | ||||||
|
Communications
|
3 | 142 | ||||||
|
Industrial
|
— | 17 | ||||||
|
Utility
|
— | 33 | ||||||
|
Other
|
— | 24 | ||||||
|
Total U.S. and foreign corporate securities
|
33 | 427 | ||||||
|
RMBS
|
30 | 58 | ||||||
|
ABS
|
19 | 66 | ||||||
|
CMBS
|
10 | 2 | ||||||
|
Total
|
$ | 92 | $ | 553 | ||||
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Sector:
|
||||||||
|
Common stock
|
$ | 1 | $ | 39 | ||||
|
Non-redeemable preferred stock
|
— | 219 | ||||||
|
Total
|
$ | 1 | $ | 258 | ||||
|
Industry:
|
||||||||
|
Financial services industry:
|
||||||||
|
Perpetual hybrid securities
|
$ | — | $ | 200 | ||||
|
Common and remaining non-redeemable preferred stock
|
— | 30 | ||||||
|
Total financial services industry
|
— | 230 | ||||||
|
Other
|
1 | 28 | ||||||
|
Total
|
$ | 1 | $ | 258 | ||||
139
140
| March 31, 2010 | ||||||||||||||||
| Trading Securities | Trading Liabilities | |||||||||||||||
| (In millions) | ||||||||||||||||
|
Quoted prices in active markets for identical assets and
liabilities (Level 1)
|
$ | 2,132 | 70 | % | $ | 87 | 90 | % | ||||||||
|
Significant other observable inputs (Level 2) (1)
|
867 | 29 | 10 | 10 | ||||||||||||
|
Significant unobservable inputs (Level 3)
|
40 | 1 | — | — | ||||||||||||
|
Total estimated fair value
|
$ | 3,039 | 100 | % | $ | 97 | 100 | % | ||||||||
| (1) | All trading securities held by consolidated securitization entities are classified as Level 2. |
|
Three Months
|
||||
|
Ended
|
||||
| March 31, 2010 | ||||
| (In millions) | ||||
|
Balance, beginning of period
|
$ | 83 | ||
|
Total realized/unrealized gains (losses) included in:
|
||||
|
Earnings
|
(1 | ) | ||
|
Purchases, sales, issuances and settlements
|
(24 | ) | ||
|
Transfer in and/or out of Level 3
|
(18 | ) | ||
|
Balance, end of period
|
$ | 40 | ||
141
142
| March 31, 2010 | December 31, 2009 | |||||||||||||||||||||||||||||||
|
% of
|
% of
|
|||||||||||||||||||||||||||||||
|
Amortized
|
% of
|
Valuation
|
Amortized
|
Amortized
|
% of
|
Valuation
|
Amortized
|
|||||||||||||||||||||||||
| Cost | Total | Allowance | Cost | Cost | Total | Allowance | Cost | |||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||||||||||
|
Performing
|
$ | 35,103 | 99.3 | % | $ | 562 | 1.6 | % | $ | 35,066 | 99.7 | % | $ | 548 | 1.6 | % | ||||||||||||||||
|
Restructured
|
54 | 0.2 | 1 | 1.9 | % | — | — | — | — | % | ||||||||||||||||||||||
|
Potentially delinquent
|
32 | 0.1 | 28 | 87.5 | % | 102 | 0.3 | 41 | 40.2 | % | ||||||||||||||||||||||
|
Delinquent or under foreclosure
|
162 | 0.4 | 33 | 20.4 | % | 8 | — | — | — | % | ||||||||||||||||||||||
|
Total
|
$ | 35,351 | 100.0 | % | $ | 624 | 1.8 | % | $ | 35,176 | 100.0 | % | $ | 589 | 1.7 | % | ||||||||||||||||
|
Agricultural
(1):
|
||||||||||||||||||||||||||||||||
|
Performing
|
$ | 11,941 | 97.8 | % | $ | 33 | 0.3 | % | $ | 11,950 | 97.5 | % | $ | 33 | 0.3 | % | ||||||||||||||||
|
Restructured
|
46 | 0.4 | 14 | 30.4 | % | 36 | 0.3 | 10 | 27.8 | % | ||||||||||||||||||||||
|
Potentially delinquent
|
91 | 0.8 | 28 | 30.8 | % | 128 | 1.0 | 34 | 26.6 | % | ||||||||||||||||||||||
|
Delinquent or under foreclosure
|
125 | 1.0 | 35 | 28.0 | % | 141 | 1.2 | 38 | 27.0 | % | ||||||||||||||||||||||
|
Total
|
$ | 12,203 | 100.0 | % | $ | 110 | 0.9 | % | $ | 12,255 | 100.0 | % | $ | 115 | 0.9 | % | ||||||||||||||||
|
Residential and Consumer
(2):
|
||||||||||||||||||||||||||||||||
|
Performing
|
$ | 1,491 | 95.3 | % | $ | 16 | 1.1 | % | $ | 1,389 | 94.4 | % | $ | 16 | 1.2 | % | ||||||||||||||||
|
Restructured
|
2 | 0.1 | — | — | % | 1 | 0.1 | — | — | % | ||||||||||||||||||||||
|
Potentially delinquent
|
8 | 0.5 | — | — | % | 10 | 0.7 | — | — | % | ||||||||||||||||||||||
|
Delinquent or under foreclosure
|
64 | 4.1 | 1 | 1.6 | % | 71 | 4.8 | 1 | 1.4 | % | ||||||||||||||||||||||
|
Total
|
$ | 1,565 | 100.0 | % | $ | 17 | — | % | $ | 1,471 | 100.0 | % | $ | 17 | 1.2 | % | ||||||||||||||||
| (1) | The Company diversifies its agricultural mortgage loans held-for-investment by both geographic region and product type. Of the $12,203 million of agricultural mortgage loans outstanding at March 31, 2010, 54% were subject to rate resets prior to maturity. A substantial portion of these loans has been successfully renegotiated and remain outstanding to maturity. | |
| (2) | Residential and consumer loans consist of primarily residential mortgage loans, home equity lines of credit, and automobile loans held-for-investment. |
143
144
|
Residential
|
||||||||||||||||
|
and
|
||||||||||||||||
| Commercial | Agricultural | Consumer | Total | |||||||||||||
| (In millions) | ||||||||||||||||
|
For the Three Months Ended March 31, 2010:
|
||||||||||||||||
|
Balance, beginning of period
|
$ | 589 | $ | 115 | $ | 17 | $ | 721 | ||||||||
|
Additions
|
37 | 6 | — | 43 | ||||||||||||
|
Deductions
|
(2 | ) | (11 | ) | — | (13 | ) | |||||||||
|
Balance, at end of period
|
$ | 624 | $ | 110 | $ | 17 | $ | 751 | ||||||||
|
For the Three Months Ended March 31, 2009:
|
||||||||||||||||
|
Balance, beginning of period
|
$ | 232 | $ | 61 | $ | 11 | $ | 304 | ||||||||
|
Additions
|
99 | 28 | 4 | 131 | ||||||||||||
|
Deductions
|
(3 | ) | (4 | ) | — | (7 | ) | |||||||||
|
Balance, at end of period
|
$ | 328 | $ | 85 | $ | 15 | $ | 428 | ||||||||
| March 31, 2010 | December 31, 2009 | |||||||
| (In millions) | ||||||||
|
Specific credit losses
|
$ | 139 | $ | 123 | ||||
|
Non-specifically identified credit losses
|
612 | 598 | ||||||
|
Total valuation allowances
|
$ | 751 | $ | 721 | ||||
145
| March 31, 2010 | December 31, 2009 | |||||||||||||||
|
Carrying
|
% of
|
Carrying
|
% of
|
|||||||||||||
| Value | Total | Value | Total | |||||||||||||
| (In millions) | ||||||||||||||||
|
Real estate
|
$ | 5,478 | 79.8 | % | $ | 5,435 | 78.8 | % | ||||||||
|
Accumulated depreciation
|
(1,439 | ) | (20.9 | ) | (1,408 | ) | (20.4 | ) | ||||||||
|
Net real estate
|
4,039 | 58.9 | 4,027 | 58.4 | ||||||||||||
|
Real estate joint ventures and funds
|
2,651 | 38.6 | 2,698 | 39.1 | ||||||||||||
|
Foreclosed real estate
|
136 | 1.9 | 127 | 1.9 | ||||||||||||
|
Real estate
held-for-investment
|
6,826 | 99.4 | % | 6,852 | 99.4 | % | ||||||||||
|
Real estate
held-for-sale
|
40 | 0.6 | 44 | 0.6 | ||||||||||||
|
Total real estate holdings
|
$ | 6,866 | 100.0 | % | $ | 6,896 | 100.0 | % | ||||||||
146
| March 31, 2010 | December 31, 2009 | |||||||||||||||
|
Carrying
|
% of
|
Carrying
|
% of
|
|||||||||||||
| Value | Total | Value | Total | |||||||||||||
| (In millions) | ||||||||||||||||
|
Freestanding derivatives with positive fair values
|
$ | 5,672 | 46.0 | % | $ | 6,133 | 48.2 | % | ||||||||
|
Leveraged leases, net of non-recourse debt
|
2,222 | 18.0 | 2,227 | 17.5 | ||||||||||||
|
Joint venture investments
|
1,061 | 8.6 | 977 | 7.7 | ||||||||||||
|
MSRs
|
859 | 7.0 | 878 | 6.9 | ||||||||||||
|
Tax credit partnerships
|
732 | 5.9 | 719 | 5.7 | ||||||||||||
|
Funds withheld at interest
|
504 | 4.1 | 505 | 4.0 | ||||||||||||
|
Funding agreements
|
419 | 3.4 | 409 | 3.2 | ||||||||||||
|
Other
|
858 | 7.0 | 861 | 6.8 | ||||||||||||
|
Total
|
$ | 12,327 | 100.0 | % | $ | 12,709 | 100.0 | % | ||||||||
147
| • | The notional amount and estimated fair value of derivatives and non-derivative instruments designated as hedging instruments by type of hedge designation at March 31, 2010 and December 31, 2009. | |
| • | The notional amount and estimated fair value of derivatives that are not designated or do not qualify as hedging instruments by derivative type at March 31, 2010 and December 31, 2009. | |
| • | The statement of operations effects of derivatives in cash flow, fair value, or non-qualifying hedge relationships for the three months ended March 31, 2010 and comparable 2009 period. |
| March 31, 2010 | ||||||||||||||||
| Derivative Assets | Derivative Liabilities | |||||||||||||||
| (In millions) | ||||||||||||||||
|
Quoted prices in active markets for identical assets and
liabilities (Level 1)
|
$ | 30 | 1 | % | $ | 48 | 1 | % | ||||||||
|
Significant other observable inputs (Level 2)
|
5,293 | 93 | 3,891 | 96 | ||||||||||||
|
Significant unobservable inputs (Level 3)
|
349 | 6 | 114 | 3 | ||||||||||||
|
Total estimated fair value
|
$ | 5,672 | 100 | % | $ | 4,053 | 100 | % | ||||||||
148
|
Three Months
|
||||
|
Ended
|
||||
| March 31, 2010 | ||||
| (In millions) | ||||
|
Balance, beginning of period
|
$ | 356 | ||
|
Total realized/unrealized gains (losses) included in:
|
||||
|
Earnings
|
(119 | ) | ||
|
Other comprehensive income (loss)
|
3 | |||
|
Purchases, sales, issuances and settlements
|
(5 | ) | ||
|
Transfer in and/or out of Level 3
|
— | |||
|
Balance, end of period
|
$ | 235 | ||
| March 31, 2010 | ||||||||||||||||
| Net Embedded Derivatives Within | ||||||||||||||||
| Asset Host Contracts | Liability Host Contracts | |||||||||||||||
| (In millions) | ||||||||||||||||
|
Quoted prices in active markets for identical assets and
liabilities (Level 1)
|
$ | — | — | % | $ | — | — | % | ||||||||
|
Significant other observable inputs (Level 2)
|
— | — | (9 | ) | (1 | ) | ||||||||||
|
Significant unobservable inputs (Level 3)
|
56 | 100 | 1,050 | 101 | ||||||||||||
|
Total estimated fair value
|
$ | 56 | 100 | % | $ | 1,041 | 100 | % | ||||||||
|
Three Months
|
||||
|
Ended
|
||||
| March 31, 2010 | ||||
| (In millions) | ||||
|
Balance, beginning of period
|
$ | (1,455 | ) | |
|
Total realized/unrealized gains (losses) included in:
|
||||
|
Earnings
|
519 | |||
|
Other comprehensive income (loss)
|
10 | |||
|
Purchases, sales, issuances and settlements
|
(68 | ) | ||
|
Transfer in and/or out of Level 3
|
— | |||
|
Balance, end of period
|
$ | (994 | ) | |
149
150
151
152
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Sources:
|
||||||||
|
Net cash provided by operating activities
|
$ | 2,871 | $ | — | ||||
|
Net cash provided by changes in policyholder account balances
|
3,127 | — | ||||||
|
Net cash provided by changes in bank deposits
|
— | 604 | ||||||
|
Net cash provided by changes in payables for collateral under
securities loaned and other transactions
|
1,786 | — | ||||||
|
Net cash provided by short-term debt issuances
|
— | 3,219 | ||||||
|
Long-term debt issued
|
163 | 469 | ||||||
|
Collateral financing arrangements issued
|
— | 50 | ||||||
|
Common stock issued to settle stock forward contracts
|
— | 1,035 | ||||||
|
Total sources
|
7,947 | 5,377 | ||||||
|
Uses:
|
||||||||
|
Net cash used in operating activities
|
— | 985 | ||||||
|
Net cash used in investing activities
|
7,598 | 1,618 | ||||||
|
Net cash used for changes in policyholder account balances
|
— | 673 | ||||||
|
Net cash used for changes in bank deposits
|
218 | — | ||||||
|
Net cash used for changes in payables for collateral under
securities loaned and other transactions
|
— | 6,718 | ||||||
|
Net cash used for short-term debt repayments
|
594 | — | ||||||
|
Long-term debt repaid
|
322 | 112 | ||||||
|
Dividends on preferred stock
|
30 | 30 | ||||||
153
|
Three Months
|
||||||||
|
Ended
|
||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (In millions) | ||||||||
|
Net cash used in other, net
|
67 | 12 | ||||||
|
Cash used in the effect of change in foreign currency exchange
rates
|
28 | 44 | ||||||
|
Total uses
|
8,857 | 10,192 | ||||||
|
Net decrease in cash and cash equivalents
|
$ | 910 | $ | 4,815 | ||||
| • | The Holding Company and MetLife Funding, Inc. (“MetLife Funding”) each have commercial paper programs supported by our $2.85 billion general corporate credit facility. MetLife Funding, a subsidiary of MLIC, serves as a centralized finance unit for the Company. Pursuant to a support agreement, MLIC has agreed to cause MetLife Funding to have a tangible net worth of at least one dollar. At both March 31, 2010 and December 31, 2009, MetLife Funding had a tangible net worth of $12 million. MetLife Funding raises cash from various funding sources and uses the proceeds to extend loans, through MetLife Credit Corp., another subsidiary of MLIC, to the Holding Company, MLIC and other affiliates in order to enhance the financial flexibility and liquidity of these companies. At March 31, 2010 and December 31, 2009, MetLife Funding had total outstanding liabilities for its commercial paper program, including accrued interest payable, of $317 million and $319 million, respectively. | |
| • | The Federal Reserve Bank of New York’s Commercial Paper Funding Facility (“CPFF”) was initiated in 2008 to improve liquidity in short-term funding markets by increasing the availability of term commercial paper funding to issuers and by providing greater assurance to both issuers and investors that firms will be |
154
| able to rollover their maturing commercial paper. MetLife Short Term Funding LLC, the issuer of commercial paper under a program supported by funding agreements issued by MLIC and MetLife Insurance Company of Connecticut (“MICC”), and MetLife Funding were both accepted for the CPFF in 2008. Neither MetLife Short Term Funding nor MetLife Funding had drawn funds under this program in 2009 or 2010. The CPFF expired on February 1, 2010. |
| • | MetLife Bank is a depository institution that is approved to use the Federal Reserve Bank of New York Discount Window borrowing privileges and participate in the Federal Reserve Bank of New York Term Auction Facility. To utilize these facilities, MetLife Bank has pledged qualifying loans and investment securities to the Federal Reserve Bank of New York as collateral. At both March 31, 2010 and December 31, 2009, MetLife Bank had no liability for advances from the Federal Reserve Bank of New York under these facilities. | |
| • | As a member of the FHLB of NY, MetLife Bank has entered into repurchase agreements with the FHLB of NY on both short- and long-term bases, with a total liability for repurchase agreements with the FHLB of NY of $1.9 billion and $2.4 billion at March 31, 2010 and December 31, 2009, respectively. | |
| • | The Holding Company and MetLife Bank elected to participate in the debt guarantee component of the FDIC’s Temporary Liquidity Guarantee Program (the “FDIC Program”). On March 26, 2009, the Holding Company issued $397 million of floating-rate senior notes due June 2012 under the FDIC Program, representing all of the Holding Company’s capacity under the FDIC Program. MetLife Bank let its capacity to issue up to $178 million of guaranteed debt under the FDIC Program expire unused when the program ended on October 31, 2009. | |
| • | In addition, the Company had obligations under funding agreements with the FHLB of NY of $13.6 billion and $13.7 billion at March 31, 2010 and December 31, 2009, respectively, for MLIC and with the FHLB of Boston of $125 million and $326 million at March 31, 2010 and December 31, 2009, respectively, for MICC. See Note 8 of the Notes to the Consolidated Financial Statements included in the 2009 Annual Report. |
| March 31, 2010 | December 31, 2009 | |||||||
| (In millions) | ||||||||
|
Short-term debt
|
$ | 318 | $ | 912 | ||||
|
Long-term debt (1)
|
$ | 13,071 | $ | 13,220 | ||||
|
Collateral financing arrangements
|
$ | 5,297 | $ | 5,297 | ||||
|
Junior subordinated debt securities
|
$ | 3,191 | $ | 3,191 | ||||
| (1) | Excludes $7,106 million and $0 at March 31, 2010 and December 31, 2009, respectively, of long-term debt relating to consolidated securitization entities. See Note 3 of the Notes to the Interim Condensed Consolidated Financial Statements. |
|
Letter of
|
||||||||||||||||||
|
Credit
|
Unused
|
|||||||||||||||||
| Borrower(s) | Expiration | Capacity | Issuances | Drawdowns | Commitments | |||||||||||||
| (In millions) | ||||||||||||||||||
|
MetLife, Inc. and MetLife Funding, Inc.
|
June 2012 (1) | $ | 2,850 | $ | 132 | $ | — | $ | 2,718 | |||||||||
|
MetLife Bank, N.A
|
August 2010 | 300 | — | — | 300 | |||||||||||||
|
Total
|
$ | 3,150 | $ | 132 | $ | — | $ | 3,018 | ||||||||||
155
| (1) | Proceeds are available to be used for general corporate purposes, to support the borrowers’ commercial paper programs and for the issuance of letters of credit. All borrowings under the credit agreement must be repaid by June 2012, except that letters of credit outstanding upon termination may remain outstanding until June 2013. |
|
Letter of
|
||||||||||||||||||||||
|
Credit
|
Unused
|
Maturity
|
||||||||||||||||||||
| Account Party/Borrower(s) | Expiration | Capacity | Issuances | Drawdowns | Commitments | (Years) | ||||||||||||||||
| (In millions) | ||||||||||||||||||||||
|
MetLife, Inc.
|
August 2010 | $ | 300 | $ | 300 | $ | — | $ | — | — | ||||||||||||
|
MetLife, Inc.
|
December 2010 | 1,500 | 494 | — | 1,006 | — | ||||||||||||||||
|
Exeter Reassurance Company Ltd., MetLife, Inc., & Missouri
Reinsurance (Barbados), Inc.
|
June 2016 (1) | 500 | 490 | — | 10 | 6 | ||||||||||||||||
|
Exeter Reassurance Company Ltd.
|
December 2027 (2) | 650 | 490 | — | 160 | 17 | ||||||||||||||||
|
MetLife Reinsurance Company of South Carolina &
MetLife, Inc.
|
June 2037 | 3,500 | — | 2,797 | 703 | 27 | ||||||||||||||||
|
MetLife Reinsurance Company of Vermont & MetLife,
Inc.
|
December 2037 (2) | 2,896 | 1,513 | — | 1,383 | 27 | ||||||||||||||||
|
MetLife Reinsurance Company of Vermont & MetLife,
Inc.
|
September 2038 (2) | 3,500 | 1,773 | — | 1,727 | 28 | ||||||||||||||||
|
Total
|
$ | 12,846 | $ | 5,060 | $ | 2,797 | $ | 4,989 | ||||||||||||||
| (1) | Letters of credit and replacements or renewals thereof issued under this facility of $280 million, $10 million and $200 million are set to expire no later than December 2015, March 2016 and June 2016, respectively. | |
| (2) | The Holding Company is a guarantor under this agreement. |
156
| Dividend | ||||||||||||||||||||
|
Series A
|
Series A
|
Series B
|
Series B
|
|||||||||||||||||
| Declaration Date | Record Date | Payment Date | Per Share | Aggregate | Per Share | Aggregate | ||||||||||||||
| (In millions, except per share data) | ||||||||||||||||||||
|
March 5, 2010
|
February 28, 2010 | March 15, 2010 | $ | 0.2500000 | $ | 6 | $ | 0.4062500 | $ | 24 | ||||||||||
157
158
| 2010 | ||||
|
Permitted w/o
|
||||
| Company | Approval (1) | |||
| (In millions) | ||||
|
Metropolitan Life Insurance Company
|
$ | 1,262 | ||
|
MetLife Insurance Company of Connecticut
|
$ | 659 | ||
|
Metropolitan Tower Life Insurance Company
|
$ | 93 | ||
|
Metropolitan Property and Casualty Insurance Company
|
$ | — | ||
| (1) | Reflects dividend amounts that may be paid during 2010 without prior regulatory approval. However, because dividend tests may be based on dividends previously paid over rolling 12-month periods, if paid before a specified date during 2010, some or all of such dividends may require regulatory approval. None of these available amounts have been paid as of March 31, 2010. |
159
| March 31, 2010 | December 31, 2009 | |||||||
| (In millions) | ||||||||
|
Long-term debt — unaffiliated
|
$ | 10,386 | $ | 10,458 | ||||
|
Long-term debt — affiliated
|
$ | 500 | $ | 500 | ||||
|
Collateral financing arrangements
|
$ | 2,797 | $ | 2,797 | ||||
|
Junior subordinated debt securities
|
$ | 1,748 | $ | 1,748 | ||||
160
| Subsidiaries | Interest Rate | Maturity Date | March 31, 2010 | December 31, 2009 | ||||||||
| (In millions) | ||||||||||||
|
Metropolitan Life Insurance Company
|
6-month LIBOR + 1.80% | December 31, 2011 | $ | 775 | $ | 775 | ||||||
|
Metropolitan Life Insurance Company
|
6-month LIBOR + 1.80% | December 31, 2011 | 300 | 300 | ||||||||
|
Metropolitan Life Insurance Company
|
7.13% | December 15, 2032 | 400 | 400 | ||||||||
|
Metropolitan Life Insurance Company
|
7.13% | January 15, 2033 | 100 | 100 | ||||||||
|
Total
|
$ | 1,575 | $ | 1,575 | ||||||||
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
161
| • | implementing a Board of Directors approved corporate risk framework, which outlines the Company’s approach for managing risk on an enterprise-wide basis; | |
| • | developing policies and procedures for managing, measuring, monitoring and controlling those risks identified in the corporate risk framework; | |
| • | establishing appropriate corporate risk tolerance levels; | |
| • | deploying capital on an economic capital basis; and | |
| • | reporting on a periodic basis to the Finance and Risk Policy Committee of the Company’s Board of Directors, and with respect to credit risk to the Investment Committee of the Company’s Board of Directors and various financial and non-financial senior management committees. |
162
163
| • | The Company’s Treasury Department is responsible for managing the exposure to investments in foreign subsidiaries. Limits to exposures are established and monitored by the Treasury Department and managed by the Investment Department. | |
| • | The Investment Department is responsible for managing the exposure to foreign currency investments. Exposure limits to unhedged foreign currency investments are incorporated into the standing authorizations granted to management by the Board of Directors and are reported to the Board of Directors on a periodic basis. | |
| • | The lines of business are responsible for establishing limits and managing any foreign exchange rate exposure caused by the sale or issuance of insurance products. |
| • | Risks Related to Living Guarantee Benefits — The Company uses a wide range of derivative contracts to hedge the risk associated with variable annuity living guarantee benefits. These hedges include equity and interest rate futures, interest rate swaps, currency futures/forwards, equity indexed options and interest rate option contracts and equity variance swaps. | |
| • | Minimum Interest Rate Guarantees — For certain Company liability contracts, the Company provides the contractholder a guaranteed minimum interest rate. These contracts include certain fixed annuities and other insurance liabilities. The Company purchases interest rate floors to reduce risk associated with these liability guarantees. | |
| • | Reinvestment Risk in Long Duration Liability Contracts — Derivatives are used to hedge interest rate risk related to certain long duration liability contracts, such as long-term care. Hedges include zero coupon interest rate swaps and swaptions. | |
| • | Foreign Currency Risk — The Company uses currency swaps and forwards to hedge foreign currency risk. These hedges primarily swap foreign currency denominated bonds, investments in foreign subsidiaries or equity exposures to U.S. dollars. | |
| • | General ALM Hedging Strategies — In the ordinary course of managing the Company’s asset/liability risks, the Company uses interest rate futures, interest rate swaps, interest rate caps, interest rate floors and inflation swaps. These hedges are designed to reduce interest rate risk or inflation risk related to the existing assets or liabilities or related to expected future cash flows. |
164
| • | the net present values of its interest rate sensitive exposures resulting from a 10% change (increase or decrease) in interest rates; | |
| • | the U.S. dollar equivalent estimated fair values of the Company’s foreign currency exposures due to a 10% change (increase or decrease) in foreign currency exchange rates; and | |
| • | the estimated fair value of its equity positions due to a 10% change (increase or decrease) in equity market prices. |
| • | the market risk information is limited by the assumptions and parameters established in creating the related sensitivity analysis, including the impact of prepayment rates on mortgages; | |
| • | the derivatives that qualify as hedges, the impact on reported earnings may be materially different from the change in market values; | |
| • | the analysis excludes other significant real estate holdings and liabilities pursuant to insurance contracts; and | |
| • | the model assumes that the composition of assets and liabilities remains unchanged throughout the period. |
| March 31, 2010 | ||||
| (In millions) | ||||
|
Non-trading:
|
||||
|
Interest rate risk
|
$ | 5,006 | ||
|
Foreign currency exchange rate risk
|
$ | 943 | ||
|
Equity price risk
|
$ | 284 | ||
|
Trading:
|
||||
|
Interest rate risk
|
$ | 8 | ||
|
Foreign currency exchange rate risk
|
$ | 114 | ||
165
| March 31, 2010 | ||||||||||||
|
Assuming a
|
||||||||||||
|
Estimated
|
10% Increase
|
|||||||||||
|
Notional
|
Fair
|
in the Yield
|
||||||||||
| Amount | Value (3) | Curve | ||||||||||
| (In millions) | ||||||||||||
|
Assets:
|
||||||||||||
|
Fixed maturity securities
|
$ | 239,566 | $ | (5,241 | ) | |||||||
|
Equity securities
|
3,066 | — | ||||||||||
|
Trading securities
|
3,039 | (11 | ) | |||||||||
|
Mortgage loans:
|
||||||||||||
|
Held-for-investment
|
54,569 | (338 | ) | |||||||||
|
Held-for-sale
|
2,003 | (15 | ) | |||||||||
|
Mortgage loans, net
|
56,572 | (353 | ) | |||||||||
|
Policy loans
|
11,407 | (203 | ) | |||||||||
|
Real estate joint ventures (1)
|
113 | — | ||||||||||
|
Other limited partnership interests (1)
|
1,695 | — | ||||||||||
|
Short-term investments
|
8,019 | (4 | ) | |||||||||
|
Other invested assets:
|
||||||||||||
|
Mortgage servicing rights
|
859 | 83 | ||||||||||
|
Other
|
1,267 | — | ||||||||||
|
Cash and cash equivalents
|
9,202 | — | ||||||||||
|
Accrued investment income
|
3,392 | — | ||||||||||
|
Premiums, reinsurance and other receivables
|
3,310 | (326 | ) | |||||||||
|
Other assets
|
430 | (7 | ) | |||||||||
|
Net embedded derivatives within asset host contracts (2)
|
56 | (10 | ) | |||||||||
|
Mortgage loan commitments
|
$ | 2,604 | (30 | ) | (6 | ) | ||||||
|
Commitments to fund bank credit facilities, bridge loans and
private corporate bond investments
|
$ | 1,272 | (49 | ) | — | |||||||
|
Total Assets
|
$ | (6,078 | ) | |||||||||
|
Liabilities:
|
||||||||||||
|
Policyholder account balances
|
$ | 98,916 | $ | 678 | ||||||||
|
Payables for collateral under securities loaned and other
transactions
|
25,982 | — | ||||||||||
|
Bank deposits
|
10,115 | 6 | ||||||||||
|
Short-term debt
|
318 | — | ||||||||||
|
Long-term debt
|
20,766 | 325 | ||||||||||
|
Collateral financing arrangements
|
2,614 | (10 | ) | |||||||||
|
Junior subordinated debt securities
|
3,302 | 176 | ||||||||||
|
Other liabilities:
|
||||||||||||
|
Trading liabilities
|
97 | 3 | ||||||||||
|
Other
|
3,213 | — | ||||||||||
|
Net embedded derivatives within liability host contracts (2)
|
1,041 | 864 | ||||||||||
|
Total Liabilities
|
$ | 2,042 | ||||||||||
|
Derivative Instruments:
|
||||||||||||
|
Interest rate swaps
|
$ | 40,201 | $ | 554 | $ | (848 | ) | |||||
|
Interest rate floors
|
$ | 24,191 | 413 | (53 | ) | |||||||
|
Interest rate caps
|
$ | 24,406 | 168 | 65 | ||||||||
|
Interest rate futures
|
$ | 7,376 | (7 | ) | (12 | ) | ||||||
|
Interest rate options
|
$ | 4,100 | 51 | (34 | ) | |||||||
|
Interest rate forwards
|
$ | 7,962 | 17 | 35 | ||||||||
|
Synthetic GICs
|
$ | 4,326 | — | — | ||||||||
|
Foreign currency swaps
|
$ | 17,499 | 164 | (31 | ) | |||||||
|
Foreign currency forwards
|
$ | 6,421 | (34 | ) | — | |||||||
|
Currency options
|
$ | 434 | 16 | — | ||||||||
|
Credit default swaps
|
$ | 8,017 | (23 | ) | — | |||||||
|
Credit forwards
|
$ | 190 | (1 | ) | — | |||||||
|
Equity futures
|
$ | 7,307 | (10 | ) | — | |||||||
|
Equity options
|
$ | 29,662 | 339 | (77 | ) | |||||||
|
Variance swaps
|
$ | 15,183 | 7 | (5 | ) | |||||||
|
Total rate of return swaps
|
$ | 772 | (35 | ) | (18 | ) | ||||||
|
Total Derivative Instruments
|
$ | (978 | ) | |||||||||
|
Net Change
|
$ | (5,014 | ) | |||||||||
166
| (1) | Represents only those investments accounted for using the cost method. | |
| (2) | Embedded derivatives are recognized in the consolidated balance sheet in the same caption as the host contract. | |
| (3) | Separate account assets and liabilities which are interest rate sensitive are not included herein as any interest rate risk is borne by the holder of the separate account. |
| March 31, 2010 | ||||||||||||
|
Assuming a
|
||||||||||||
|
Estimated
|
10% Increase
|
|||||||||||
|
Notional
|
Fair
|
in the Foreign
|
||||||||||
| Amount | Value (1) | Exchange Rate | ||||||||||
| (In millions) | ||||||||||||
|
Assets:
|
||||||||||||
|
Fixed maturity securities
|
$ | 239,566 | $ | (2,175 | ) | |||||||
|
Equity securities
|
3,066 | (4 | ) | |||||||||
|
Trading securities
|
3,039 | (114 | ) | |||||||||
|
Mortgage loans:
|
||||||||||||
|
Held-for-investment
|
54,569 | (343 | ) | |||||||||
|
Held-for-sale
|
2,003 | — | ||||||||||
|
Mortgage loans, net
|
56,572 | (343 | ) | |||||||||
|
Policy loans
|
11,407 | (45 | ) | |||||||||
|
Short-term investments
|
8,019 | (50 | ) | |||||||||
|
Other invested assets:
|
||||||||||||
|
Mortgage servicing rights
|
859 | — | ||||||||||
|
Other
|
1,267 | (47 | ) | |||||||||
|
Cash and cash equivalents
|
9,202 | (103 | ) | |||||||||
|
Accrued investment income
|
3,392 | (7 | ) | |||||||||
|
Total Assets
|
$ | (2,888 | ) | |||||||||
|
Liabilities:
|
||||||||||||
|
Policyholder account balances
|
$ | 98,916 | $ | 1,228 | ||||||||
|
Bank deposits
|
10,115 | — | ||||||||||
|
Long-term debt
|
20,766 | 42 | ||||||||||
|
Net embedded derivatives within liability host contracts (2)
|
1,041 | 190 | ||||||||||
|
Total Liabilities
|
$ | 1,460 | ||||||||||
|
Derivative Instruments:
|
||||||||||||
|
Interest rate swaps
|
$ | 40,201 | $ | 554 | $ | 8 | ||||||
|
Interest rate floors
|
$ | 24,191 | 413 | — | ||||||||
|
Interest rate caps
|
$ | 24,406 | 168 | — | ||||||||
|
Interest rate futures
|
$ | 7,376 | (7 | ) | 3 | |||||||
|
Interest rate options
|
$ | 4,100 | 51 | — | ||||||||
|
Interest rate forwards
|
$ | 7,962 | 17 | — | ||||||||
|
Synthetic GICs
|
$ | 4,326 | — | — | ||||||||
|
Foreign currency swaps
|
$ | 17,499 | 164 | 192 | ||||||||
|
Foreign currency forwards
|
$ | 6,421 | (34 | ) | 219 | |||||||
|
Currency options
|
$ | 434 | 16 | (1 | ) | |||||||
|
Credit default swaps
|
$ | 8,017 | (23 | ) | — | |||||||
|
Credit forwards
|
$ | 190 | (1 | ) | — | |||||||
|
Equity futures
|
$ | 7,307 | (10 | ) | 3 | |||||||
|
Equity options
|
$ | 29,662 | 339 | (52 | ) | |||||||
|
Variance swaps
|
$ | 15,183 | 7 | (1 | ) | |||||||
|
Total rate of return swaps
|
$ | 772 | (35 | ) | — | |||||||
|
Total Derivative Instruments
|
$ | 371 | ||||||||||
|
Net Change
|
$ | (1,057 | ) | |||||||||
167
| (1) | Estimated fair value presented in the table above represents the estimated fair value of all financial instruments within this financial statement caption not necessarily those solely subject to foreign exchange risk. | |
| (2) | Embedded derivatives are recognized in the consolidated balance sheet in the same caption as the host contract. |
| March 31, 2010 | ||||||||||||
|
Assuming a
|
||||||||||||
|
Estimated
|
10% Increase
|
|||||||||||
|
Notional
|
Fair
|
in Equity
|
||||||||||
| Amount | Value (1) | Prices | ||||||||||
| (In millions) | ||||||||||||
|
Assets:
|
||||||||||||
|
Equity securities
|
$ | 3,066 | $ | 338 | ||||||||
|
Other invested assets:
|
||||||||||||
|
Net embedded derivatives within asset host contracts (2)
|
56 | (14 | ) | |||||||||
|
Total Assets
|
$ | 324 | ||||||||||
|
Liabilities:
|
||||||||||||
|
Policyholder account balances
|
$ | 98,916 | $ | — | ||||||||
|
Bank deposits
|
10,115 | — | ||||||||||
|
Other liabilities:
|
||||||||||||
|
Net embedded derivatives within liability host contracts (2)
|
1,041 | 326 | ||||||||||
|
Total Liabilities
|
$ | 326 | ||||||||||
|
Derivative Instruments:
|
||||||||||||
|
Interest rate swaps
|
$ | 40,201 | $ | 554 | $ | — | ||||||
|
Interest rate floors
|
$ | 24,191 | 413 | — | ||||||||
|
Interest rate caps
|
$ | 24,406 | 168 | — | ||||||||
|
Interest rate futures
|
$ | 7,376 | (7 | ) | — | |||||||
|
Interest rate options
|
$ | 4,100 | 51 | — | ||||||||
|
Interest rate forwards
|
$ | 7,962 | 17 | — | ||||||||
|
Synthetic GICs
|
$ | 4,326 | — | — | ||||||||
|
Foreign currency swaps
|
$ | 17,499 | 164 | — | ||||||||
|
Foreign currency forwards
|
$ | 6,421 | (34 | ) | — | |||||||
|
Currency options
|
$ | 434 | 16 | — | ||||||||
|
Credit default swaps
|
$ | 8,017 | (23 | ) | 14 | |||||||
|
Credit forwards
|
$ | 190 | (1 | ) | — | |||||||
|
Equity futures
|
$ | 7,307 | (10 | ) | (172 | ) | ||||||
|
Equity options
|
$ | 29,662 | 339 | (749 | ) | |||||||
|
Variance swaps
|
$ | 15,183 | 7 | — | ||||||||
|
Total rate of return swaps
|
$ | 772 | (35 | ) | (27 | ) | ||||||
|
Total Derivative Instruments
|
$ | (934 | ) | |||||||||
|
Net Change
|
$ | (284 | ) | |||||||||
| (1) | Estimated fair value presented in the table above represents the estimated fair value of all financial instruments within this financial statement caption not necessarily those solely subject to equity price risk. | |
| (2) | Embedded derivatives are recognized in the consolidated balance sheet in the same caption as the host contract. |
168
| Item 4. | Controls and Procedures |
| Item 1. | Legal Proceedings |
169
170
| Item 1A. | Risk Factors |
171
172
173
174
| • | Fixed maturity and equity securities are classified as available-for-sale, except for trading securities, and are reported at their estimated fair value. Unrealized investment gains and losses on these securities are recorded as a separate component of other comprehensive income (loss), net of policyholder related amounts and deferred income taxes. | |
| • | Trading securities are recorded at estimated fair value with subsequent changes in estimated fair value recognized in net investment income. |
175
| • | Short-term investments include investments with remaining maturities of one year or less, but greater than three months, at the time of acquisition. Short-term investments that meet the definition of a security are stated at estimated fair value, and short-term investments that do not meet the definition of a security are stated at amortized cost, which approximates estimated fair value. | |
| • | The carrying value of mortgage loans is stated at original cost net of repayments, amortization of premiums, accretion of discounts and valuation allowances, except for residential mortgage loans held-for-sale accounted for under the fair value option which are carried at estimated fair value, as determined on a recurring basis, and certain commercial and residential mortgage loans carried at the lower of cost or estimated fair value, as determined on a nonrecurring basis. | |
| • | Policy loans are stated at unpaid principal balances. | |
| • | Real estate held-for-investment, including related improvements, is stated at cost, less accumulated depreciation. | |
| • | Real estate joint ventures and other limited partnership interests in which we have more than a minor equity interest or more than a minor influence over the joint ventures or partnership’s operations, but where we do not have a controlling interest and are not the primary beneficiary, are carried using the equity method of accounting. We use the cost method of accounting for investments in real estate joint ventures and other limited partnership interests in which we have a minor equity investment and virtually no influence over the joint ventures or the partnership’s operations. | |
| • | Other invested assets consist principally of freestanding derivatives with positive estimated fair values and leveraged leases. Freestanding derivatives are carried at estimated fair value with changes in estimated fair value reflected in income for both non-qualifying derivatives and derivatives in fair value hedging relationships. Changes in estimated fair value of derivatives in cash flow or in net investments in foreign operations hedging relationships are reflected as a separate component of other comprehensive income (loss). Leveraged leases are recorded net of non-recourse debt. |
176
177
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
|
(c) Total Number
|
(d) Maximum Number
|
|||||||||||||||
|
of Shares
|
(or Approximate
|
|||||||||||||||
|
Purchased as Part
|
Dollar Value) of
|
|||||||||||||||
|
(a) Total Number
|
of Publicly
|
Shares that May Yet
|
||||||||||||||
|
of Shares
|
(b) Average Price
|
Announced Plans
|
Be Purchased Under the
|
|||||||||||||
| Period | Purchased(1) | Paid per Share | or Programs | Plans or Programs(2) | ||||||||||||
|
January 1 — January 31, 2010
|
607 | $ | 43.34 | — | $ | 1,260,735,127 | ||||||||||
|
February 1 — February 28, 2010
|
— | $ | — | — | $ | 1,260,735,127 | ||||||||||
|
March 1 — March 31, 2010
|
— | $ | — | — | $ | 1,260,735,127 | ||||||||||
| (1) | During the period January 1 through January 31, 2010, separate account affiliates of the Company purchased 607 shares of common stock on the open market in nondiscretionary transactions to rebalance index funds. Except as disclosed above, there were no shares of common stock which were repurchased by the Company. | |
| (2) | At March 31, 2010, the Company had $1,261 million remaining under its common stock repurchase program authorizations. Under these authorizations, the Company may purchase its common stock from the MetLife Policyholder Trust, in the open market (including pursuant to the terms of a pre-set trading plan meeting the requirements of Rule 10b5-1 under the Exchange Act) and in privately negotiated transactions. The Company does not intend to make any purchases under the common stock repurchase programs in 2010. |
178
| Item 6. | Exhibits |
|
Exhibit
|
||||
| No. | Description | |||
| 2 | .1 | Stock Purchase Agreement, dated as of March 7, 2010, by and among MetLife, Inc., ALICO Holdings LLC and American International Group, Inc. (Incorporated by reference to Exhibit 2.1 to MetLife, Inc.’s Current Report on Form 8-K dated March 7, 2010). | ||
| 3 | .1 | Amended and Restated By-Laws of MetLife, Inc. (effective January 26, 2010) (Incorporated by reference to Exhibit 3.1 to MetLife, Inc.’s Current Report on Form 8-K dated January 26, 2010). | ||
| 10 | .1 | Resolutions of the MetLife, Inc. Board of Directors (adopted February 18, 2010) regarding the selection of performance measures for 2010 awards under the MetLife Annual Variable Incentive Plan. | ||
| 10 | .2 | Form of Management Performance Share Agreement (effective February 21, 2010) (Incorporated by reference to Exhibit 10.1 to MetLife, Inc.’s Current Report on Form 8-K dated February 18, 2010). | ||
| 10 | .3 | Amended and Restated Commitment Letter for $5.0 Billion Senior Credit Facility, dated March 16, 2010, among MetLife, Inc. and the various lenders named therein. | ||
| 31 | .1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
| 31 | .2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
| 32 | .1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
| 32 | .2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
| 101 | .INS | XBRL Instance Document. | ||
| 101 | .SCH | XBRL Taxonomy Extension Schema Document. | ||
| 101 | .CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | ||
| 101 | .LAB | XBRL Taxonomy Extension Label Linkbase Document. | ||
| 101 | .PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | ||
| 101 | .DEF | XBRL Taxonomy Extension Definition Linkbase Document. | ||
179
| By |
/s/ Peter
M. Carlson
|
| Title: | Executive Vice President, Finance |
180
|
Exhibit
|
||||
| No. | Description | |||
| 2 | .1 | Stock Purchase Agreement, dated as of March 7, 2010, by and among MetLife, Inc. , ALICO Holdings LLC and American International Group, Inc. (Incorporated by reference to Exhibit 2.1 to MetLife, Inc.’s Current Report on Form 8-K dated March 7, 2010). | ||
| 3 | .1 | Amended and Restated By-Laws of MetLife, Inc. (effective January 26, 2010) (Incorporated by reference to Exhibit 3.1 to MetLife, Inc.’s Current Report on Form 8-K dated January 26, 2010). | ||
| 10 | .1 | Resolutions of the MetLife, Inc. Board of Directors (adopted February 18, 2010) regarding the selection of performance measures for 2010 awards under the MetLife Annual Variable Incentive Plan. | ||
| 10 | .2 | Form of Management Performance Share Agreement (effective February 21, 2010) (Incorporated by reference to Exhibit 10.1 to MetLife, Inc.’s Current Report on Form 8-K dated February 18, 2010). | ||
| 10 | .3 | Amended and Restated Commitment Letter for $5.0 Billion Senior Credit Facility, dated March 16, 2010, among MetLife, Inc. and the various lenders named therein. | ||
| 31 | .1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
| 31 | .2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
| 32 | .1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
| 32 | .2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
| 101 | .INS | XBRL Instance Document. | ||
| 101 | .SCH | XBRL Taxonomy Extension Schema Document. | ||
| 101 | .CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | ||
| 101 | .LAB | XBRL Taxonomy Extension Label Linkbase Document. | ||
| 101 | .PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | ||
| 101 | .DEF | XBRL Taxonomy Extension Definition Linkbase Document. | ||
E-1
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| American Axle & Manufacturing Holdings, Inc. | AXL |
| Aon Plc | AON |
| Marsh & McLennan Companies, Inc. | MMC |
| Unum Group | UNM |
Suppliers
| Supplier name | Ticker |
|---|---|
| Johnson & Johnson | JNJ |
| Toyota Motor Corporation | TM |
| Abbott Laboratories | ABT |
| Tesla, Inc. | TSLA |
| AbbVie Inc. | ABBV |
| The Blackstone Group Inc. | BX |
| Merck & Co., Inc. | MRK |
| Pfizer Inc. | PFE |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|