These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended August 31, 2010
|
|
|
|
|
Or
|
|
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period to
|
|
|
Delaware
|
22-3341267
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
195 Clarksville Road
Princeton Junction, New Jersey
|
08550
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
||
|
Non-accelerated filer
x
|
|
Smaller reporting company
o
|
||
|
(Do not check if a smaller reporting company)
|
|
|
||
|
|
|
|
PAGE
|
|
|
|
||||
|
2
|
||||
|
2
|
||||
|
3
|
||||
|
4
|
||||
|
5
|
||||
|
6
|
||||
|
19
|
||||
|
26
|
||||
|
27
|
||||
|
|
||||
|
29
|
||||
|
29
|
||||
|
29
|
||||
|
29
|
||||
|
29
|
||||
|
29
|
||||
|
30
|
||||
|
31
|
||||
|
August 31, 2010
|
May 31, 2010
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 13,855 | $ | 16,037 | ||||
|
Accounts receivable, net
|
51,877 | 54,721 | ||||||
|
Inventories, net
|
8,982 | 8,736 | ||||||
|
Deferred income taxes
|
2,272 | 2,189 | ||||||
|
Prepaid expenses and other current assets
|
5,334 | 5,292 | ||||||
|
Total current assets
|
82,320 | 86,975 | ||||||
|
Property, plant and equipment, net
|
40,469 | 39,981 | ||||||
|
Intangible assets, net
|
17,695 | 16,088 | ||||||
|
Goodwill
|
47,622 | 44,315 | ||||||
|
Other assets
|
204 | 1,273 | ||||||
|
Total assets
|
$ | 188,310 | $ | 188,632 | ||||
|
LIABILITIES, PREFERRED STOCK AND EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Current portion of long-term debt
|
$ | 6,579 | $ | 6,303 | ||||
|
Current portion of capital lease obligations
|
5,219 | 5,370 | ||||||
|
Accounts payable
|
4,553 | 4,640 | ||||||
|
Accrued expenses and other current liabilities
|
19,263 | 20,090 | ||||||
|
Income taxes payable
|
2,332 | 3,281 | ||||||
|
Total current liabilities
|
37,946 | 39,684 | ||||||
|
Long-term debt, net of current portion
|
6,441 | 5,691 | ||||||
|
Obligations under capital leases, net of current portion
|
8,467 | 9,199 | ||||||
|
Deferred income taxes
|
2,032 | 2,087 | ||||||
|
Other long-term liabilities
|
662 | 1,417 | ||||||
|
Total liabilities
|
55,548 | 58,078 | ||||||
|
Commitments and contingencies
|
||||||||
|
Preferred stock, 10,000,000 shares authorized
|
— | — | ||||||
|
Equity
|
||||||||
|
Common stock, $0.01 par value, 200,000,000 shares authorized, 26,664,254 and 26,663,528
shares issued and outstanding as of August 31, 2010 and May 31, 2010, respectively
|
267 | 267 | ||||||
|
Additional paid-in capital
|
162,783 | 162,054 | ||||||
|
Accumulated deficit
|
(28,856 | ) | (30,448 | ) | ||||
|
Accumulated other comprehensive loss
|
(1,797 | ) | (1,587 | ) | ||||
|
Total Mistras Group, Inc. stockholders’ equity
|
132,397 | 130,286 | ||||||
|
Noncontrolling interest
|
365 | 268 | ||||||
|
Total equity
|
132,762 | 130,554 | ||||||
|
Total liabilities, preferred stock and equity
|
$ | 188,310 | $ | 188,632 | ||||
|
For the three months ended August 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Revenues:
|
||||||||
|
Services
|
$ | 61,252 | $ | 51,656 | ||||
|
Products
|
7,158 | 4,433 | ||||||
|
Total revenues
|
68,410 | 56,089 | ||||||
|
Cost of Revenues:
|
||||||||
|
Cost of services
|
41,391 | 34,369 | ||||||
|
Cost of goods sold
|
3,277 | 2,099 | ||||||
|
Depreciation of services
|
2,809 | 2,280 | ||||||
|
Depreciation of products
|
155 | 191 | ||||||
|
Total cost of revenues
|
47,632 | 38,939 | ||||||
|
Gross profit
|
20,778 | 17,150 | ||||||
|
Selling, general and administrative expenses
|
15,479 | 13,133 | ||||||
|
Research and engineering
|
555 | 483 | ||||||
|
Depreciation and amortization
|
1,178 | 1,045 | ||||||
|
Legal reserve
|
250 | (297 | ) | |||||
|
Income from operations
|
3,316 | 2,786 | ||||||
|
Other expenses
|
||||||||
|
Interest expense
|
690 | 1,064 | ||||||
|
Loss on extinguishment of long-term debt
|
— | 169 | ||||||
|
Income before provision for income taxes and noncontrolling interest
|
2,626 | 1,553 | ||||||
|
Provision for income taxes
|
1,054 | 694 | ||||||
|
Net income
|
1,572 | 859 | ||||||
|
Net loss (income) attributable to noncontrolling interests, net of taxes
|
20 | (44 | ) | |||||
|
Net income attributable to common stockholders
|
$ | 1,592 | $ | 815 | ||||
|
Earnings per common share:
|
||||||||
|
Basic
|
$ | 0.06 | $ | 0.06 | ||||
|
Diluted
|
$ | 0.06 | $ | 0.04 | ||||
|
Weighted average common shares outstanding:
|
||||||||
|
Basic
|
26,664 | 13,000 | ||||||
|
Diluted
|
26,778 | 20,435 | ||||||
| Co mmo n Stock |
Retained
|
Accumulated
|
||||||||||||||||||||||
|
Additional
|
earnings
|
other
|
||||||||||||||||||||||
|
paid-in
|
(ac
cumulated
|
comprehensive
|
Noncontrolling
|
Com
prehe
nsive
|
||||||||||||||||||||
|
Shares
|
Amount
|
capital
|
deficit)
|
loss
|
Interest
|
Total
|
income
(loss)
|
|||||||||||||||||
|
Balance at May 31, 2010
|
26,664 | $ | 267 | $ | 162,054 | $ | (30,448 | ) | $ | (1,587 | ) | $ | 268 | $ | 130,554 | $ | ||||||||
|
Net income (loss)
|
— | — | — | 1,592 | — | (20 | ) | 1,572 | 1,572 | |||||||||||||||
|
Foreign currency translation adjustment
|
— | — | — | — | (210 | ) | — | (210 | ) | (210 | ) | |||||||||||||
|
Stock compensation
|
— | — | 729 | — | — | — | 729 | — | ||||||||||||||||
|
Noncontrolling interest in subsidiary
|
— | — | — | — | — | 117 | 117 | — | ||||||||||||||||
|
Balance at August 31, 2010
|
26,664 | $ | 267 | $ | 162,783 | $ | (28,856 | ) | $ | (1,797 | ) | $ | 365 | $ | 132,762 | $ | 1,362 | |||||||
|
For the three months ended August 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net income attributable to common stockholders
|
$ | 1,592 | $ | 815 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
|
Depreciation and amortization
|
4,142 | 3,516 | ||||||
|
Deferred income taxes
|
(24 | ) | — | |||||
|
Provision for doubtful accounts
|
105 | 897 | ||||||
|
Loss on extinguishment of long-term debt
|
— | 169 | ||||||
|
Gain on sale of assets
|
(9 | ) | (29 | ) | ||||
|
Amortization of deferred financing costs
|
42 | 69 | ||||||
|
Stock compensation expense
|
729 | 250 | ||||||
|
Noncash interest rate swap
|
89 | 124 | ||||||
|
Net (loss) income attributable to noncontrolling interests
|
(20 | ) | 44 | |||||
|
Foreign currency (gain) loss
|
(17 | ) | 210 | |||||
|
Changes in operating assets and liabilities, net of effect of acquisitions
|
||||||||
|
Accounts receivable
|
3,140 | 214 | ||||||
|
Inventories
|
(189 | ) | 965 | |||||
|
Prepaid expenses and other current assets
|
(18 | ) | (436 | ) | ||||
|
Other assets
|
937 | (575 | ) | |||||
|
Accounts payable
|
281 | 1,154 | ||||||
|
Income taxes payable
|
(938 | ) | 452 | |||||
|
Accrued expenses and other current liabilities
|
(1,561 | ) | (2,356 | ) | ||||
|
Net cash provided by operating activities
|
8,281 | 5,483 | ||||||
|
Cash flows from investing activities
|
||||||||
|
Purchase of property, plant and equipment
|
(1,877 | ) | (1,375 | ) | ||||
|
Purchase of intangible assets
|
(86 | ) | (85 | ) | ||||
|
Acquisition of businesses, net of cash acquired
|
(5,301 | ) | (14,000 | ) | ||||
|
Proceeds from sale of equipment
|
24 | 102 | ||||||
|
Net cash used in investing activities
|
(7,240 | ) | (15,358 | ) | ||||
|
Cash flows from financing activities
|
||||||||
|
Repayment of capital lease obligations
|
(1,459 | ) | (1,425 | ) | ||||
|
Repayments of long-term debt
|
(1,642 | ) | (38,009 | ) | ||||
|
Net borrowings from revolver
|
— | 25,335 | ||||||
|
Proceeds from borrowings of long-term debt
|
— | 25,000 | ||||||
|
Debt issuance costs
|
— | (500 | ) | |||||
|
Net cash (used in) provided by financing activities
|
(3,101 | ) | 10,401 | |||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(122 | ) | (159 | ) | ||||
|
Net change in cash and cash equivalents
|
(2,182 | ) | 367 | |||||
|
Cash and cash equivalents
|
||||||||
|
Beginning of period
|
16,037 | 5,668 | ||||||
|
End of period
|
$ | 13,855 | $ | 6,035 | ||||
|
Supplemental disclosure of cash paid
|
||||||||
|
Interest
|
$ | 750 | $ | 1,035 | ||||
|
Income taxes
|
$ | 3,530 | $ | 185 | ||||
|
Noncash investing and financing
|
||||||||
|
Equipment acquired through capital lease obligations
|
$ | 583 | $ | 1,598 | ||||
|
Issuance of notes payable and other debt obligations
primarily related to acquisitions
|
$ | 1,637 | $ | 4,412 | ||||
|
For the three months ended August 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Dividend yield
|
0.0 | % | 0.0 | % | ||||
|
Expected volatility
|
44 | % | 44 | % | ||||
|
Risk-free interest rate
|
2.6 | % | 1.9-3.0 | % | ||||
|
Expected term (years)
|
6.3 | 4.0-6.3 | ||||||
|
Number of entities
|
2 | |||
|
Total cost:
|
||||
|
Cash paid
|
$ | 5,301 | ||
|
Subordinated notes issued
|
1,637 | |||
|
Debt assumed
|
98 | |||
| $ | 7,036 | |||
|
Current assets acquired
|
59 | |||
|
Property, plant and equipment
|
1,067 | |||
|
Deferred tax asset
|
6 | |||
|
Intangibles, primarily customer lists
|
2,655 | |||
|
Goodwill
|
3,366 | |||
|
Less: noncontrolling interest
|
(117 | ) | ||
| $ | 7,036 |
|
Useful Life
|
August 31, 2010
|
May 31, 2010
|
||||||||||
|
(Years)
|
||||||||||||
|
Land
|
$ | 2,186 | $ | 1,304 | ||||||||
|
Building and improvements
|
30-40 | 10,677 | 10,240 | |||||||||
|
Office furniture and equipment
|
5-8 | 3,543 | 1,479 | |||||||||
|
Machinery and equipment
|
5-7 | 68,499 | 68,238 | |||||||||
| 84,905 | 81,261 | |||||||||||
|
Accumulated depreciation and amortization
|
44,436 | 41,280 | ||||||||||
| $ | 40,469 | $ | 39,981 | |||||||||
|
Balance, May 31, 2010
|
$ | 1,661 | ||
|
Provision for doubtful accounts
|
105 | |||
|
Write-offs, net of recoveries
|
(19 | ) | ||
|
Foreign exchange valuation
|
7 | |||
|
Balance, August 31, 2010
|
$ | 1,754 |
|
As of
|
As of
|
|||||||
|
August 31, 2010
|
May 31, 2010
|
|||||||
|
Raw materials
|
$ | 2,595 | $ | 2,564 | ||||
|
Work in process
|
2,373 | 2,252 | ||||||
|
Finished goods
|
2,746 | 2,655 | ||||||
|
Supplies
|
1,268 | 1,265 | ||||||
| $ | 8,982 | $ | 8,736 | |||||
|
As of
|
As of
|
|||||||
|
August 31, 2010
|
May 31, 2010
|
|||||||
|
Accrued salaries, wages and related employee benefits
|
$ | 8,511 | $ | 8,158 | ||||
|
Other accrued expenses
|
2,675 | 2,740 | ||||||
|
Accrued worker compensation and health benefits
|
6,809 | 8,041 | ||||||
|
Deferred revenues
|
1,268 | 1,151 | ||||||
|
Total
|
$ | 19,263 | $ | 20,090 | ||||
|
As of
|
As of
|
|||||||
|
August 31, 2010
|
May 31, 2010
|
|||||||
|
Senior credit facility:
|
||||||||
|
Revolver
|
$ | — | $ | — | ||||
|
Term loans
|
— | — | ||||||
|
Notes payable
|
12,149 | 11,023 | ||||||
|
Other
|
871 | 971 | ||||||
| 13,020 | 11,994 | |||||||
|
Less: Current maturities
|
6,579 | 6,303 | ||||||
|
Long-term debt, net of current maturities
|
$ | 6,441 | $ | 5,691 | ||||
|
Variable
|
Fixed
|
|||||||||||||||||
|
Notional
|
interest
|
interest
|
As of
|
As of
|
||||||||||||||
|
Contract date
|
Term
|
Amount
|
rate
|
rate
|
August 31, 2010
|
May 31, 2010
|
||||||||||||
|
November 20, 2006
|
4 years
|
$ | 8,000 |
LIBOR
|
5.17 | % | $ | (121 | ) | $ | (210 | ) | ||||||
| $ | 8,000 | $ | (121 | ) | $ | (210 | ) | |||||||||||
|
Three months ended
August 31, |
||||||||
|
2010
|
2009
|
|||||||
|
Revenues
|
||||||||
|
Services
|
$ | 55,282 | $ | 45,702 | ||||
|
Products and Systems
|
5,310 | 3,625 | ||||||
|
International
|
9,040 | 7,751 | ||||||
|
Corporate and eliminations
|
(1,222 | ) | (989 | ) | ||||
| $ | 68,410 | $ | 56,089 | |||||
|
Three months ended
August 31, |
||||||||
|
2010
|
2009
|
|||||||
|
Gross profit
|
||||||||
|
Services
|
$ | 15,001 | $ | 12,528 | ||||
|
Products and Systems
|
2,569 | 1,688 | ||||||
|
International
|
3,271 | 3,046 | ||||||
|
Corporate and eliminations
|
(63 | ) | (112 | ) | ||||
| $ | 20,778 | $ | 17,150 | |||||
|
Three months ended
August 31, |
||||||||
| 2010 | 2009 | |||||||
|
Income from operations
|
||||||||
|
Services
|
$ | 3,848 | $ | 3,232 | ||||
|
Products and Systems
|
791 | (70 | ) | |||||
|
International
|
1,028 | 1,262 | ||||||
|
Corporate and eliminations
|
(2,351 | ) | (1,638 | ) | ||||
| $ | 3,316 | $ | 2,786 | |||||
|
Three months ended
August 31, |
||||||||
|
2010
|
2009
|
|||||||
|
Depreciation and amortization
|
||||||||
|
Services
|
$ | 3,584 | $ | 2,874 | ||||
|
Products and Systems
|
206 | 246 | ||||||
|
International
|
320 | 365 | ||||||
|
Corporate and eliminations
|
32 | 31 | ||||||
| $ | 4,142 | $ | 3,516 | |||||
|
As of
|
As of
|
|||||||
|
August 31, 2010
|
May 31, 2010
|
|||||||
|
Intangible assets, net
|
||||||||
|
Services
|
$ | 15,207 | $ | 14,042 | ||||
|
Products and Systems
|
1,048 | 1,016 | ||||||
|
International
|
930 | 504 | ||||||
|
Corporate and eliminations
|
510 | 526 | ||||||
| $ | 17,695 | $ | 16,088 | |||||
|
As of
|
As of
|
|||||||
|
August 31, 2010
|
May 31, 2010
|
|||||||
|
Goodwill
|
||||||||
|
Services
|
$ | 46,010 | $ | 42,804 | ||||
|
Products and Systems
|
— | — | ||||||
|
International
|
1,612 | 1,511 | ||||||
|
Corporate and eliminations
|
— | — | ||||||
| $ | 47,622 | $ | 44,315 | |||||
|
As of
|
As of
|
|||||||
|
August 31, 2010
|
May 31, 2010
|
|||||||
|
Long-lived assets
|
||||||||
|
Services
|
$ | 95,115 | $ | 91,040 | ||||
|
Products and Systems
|
3,724 | 3,837 | ||||||
|
International
|
5,548 | 4,957 | ||||||
|
Corporate and eliminations
|
1,399 | 550 | ||||||
| $ | 105,786 | $ | 100,384 | |||||
|
For the three months ended August 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Revenues by geographic region
|
||||||||
|
United States
|
$ | 54,767 | $ | 45,237 | ||||
|
Europe
|
6,440 | 6,387 | ||||||
|
Other Americas
|
4,853 | 2,926 | ||||||
|
Asia-Pacific
|
2,350 | 1,539 | ||||||
| $ | 68,410 | $ | 56,089 | |||||
|
For the three months ended August 31
,
|
||||||||
|
2010
|
2009
|
|||||||
| (in tho usands ) | ||||||||
|
Statement of Operations Data
|
||||||||
|
Revenues
|
$ | 68,410 | $ | 56,089 | ||||
|
Cost of revenues
|
44,668 | 36,468 | ||||||
|
Depreciation
|
2,964 | 2,471 | ||||||
|
Gross profit
|
20,778 | 17,150 | ||||||
|
Selling, general and administrative expenses
|
15,479 | 13,133 | ||||||
|
Research and engineering
|
555 | 483 | ||||||
|
Depreciation and amortization
|
1,178 | 1,045 | ||||||
|
Legal reserve
|
250 | (297 | ) | |||||
|
Income from operations
|
3,316 | 2,786 | ||||||
|
Interest expense
|
690 | 1,064 | ||||||
|
Loss on extinguishment of long-term debt
|
— | 169 | ||||||
|
Income before provision for income taxes and
noncontrolling interest
|
2,626 | 1,553 | ||||||
|
Provision for income taxes
|
1,054 | 694 | ||||||
|
Net income
|
1,572 | 859 | ||||||
|
Net loss (income) attributable to noncontrolling
interests, net of taxes
|
20 | (44 | ) | |||||
|
Net income attributable to common stockholders
|
$ | 1,592 | $ | 815 | ||||
|
For the three months ended August 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
EBITDA and Adjusted EBITDA data
|
(
in thousand
s
)
|
|||||||
|
Net income
|
$ | 1,592 | $ | 815 | ||||
|
Interest expense
|
690 | 1,064 | ||||||
|
Provision for income taxes
|
1,054 | 694 | ||||||
|
Depreciation and amortization
|
4,142 | 3,516 | ||||||
|
EBITDA
|
$ | 7,478 | $ | 6,089 | ||||
|
Legal reserve
|
250 | (297 | ) | |||||
|
Large customer bankruptcy
|
— | 767 | ||||||
|
Stock compensation expense
|
729 | 250 | ||||||
|
Loss on extinguishment of debt
|
— | 169 | ||||||
|
Adjusted EBITDA
|
$ | 8,457 | $ | 6,978 | ||||
|
Three months ended
August 31, |
||||||||
|
2010
|
2009
|
|||||||
|
(in thousands)
|
||||||||
|
Revenues
|
||||||||
|
Services
|
$ | 55,282 | $ | 45,702 | ||||
|
Products and Systems
|
5,310 | 3,625 | ||||||
|
International
|
9,040 | 7,751 | ||||||
|
Corporate and eliminations
|
(1,222 | ) | (989 | ) | ||||
| $ | 68,410 | $ | 56,089 | |||||
|
For the three months ended
August 31, |
||||||||
|
2010
|
2009
|
|||||||
|
Revenue growth
|
$ | 12,321 | $ | 9,092 | ||||
|
% Growth over prior year
|
22.0 | % | 19.3 | % | ||||
|
Comprised of:
|
||||||||
|
% of organic growth
|
14.5 | % | 10.9 | % | ||||
|
% of acquisition growth
|
7.9 | % | 12.2 | % | ||||
|
% foreign exchange decrease
|
(0.4 | %) | (3.8 | %) | ||||
| 22.0 | % | 19.3 | % | |||||
|
For the three months ended
August 31, |
||||||||
|
2010
|
2009
|
|||||||
|
(in thousand)
|
||||||||
|
Gross profit
|
$ | 20,778 | $ | 17,150 | ||||
|
Gross profit % comprised of:
|
||||||||
|
Revenues
|
100.0 | % | 100.0 | % | ||||
|
Cost of revenues
|
65.3
|
% |
65.0
|
% | ||||
|
Depreciation
|
4.3 | % | 4.4 | % | ||||
|
Total
|
30.4 | % | 30.6 | % | ||||
|
Gross profit % decrease from prior year quarter
|
(0.2 | %) | (4.7 | %) | ||||
|
Three months ended
August 31, |
||||||||
| 2010 |
2009
|
|||||||
|
(in thousands)
|
||||||||
|
Gross profit
|
||||||||
|
Services
|
$ | 15,001 | $ | 12,528 | ||||
|
Products and Systems
|
2,569 | 1,688 | ||||||
|
International
|
3,271 | 3,046 | ||||||
|
Corporate and eliminations
|
(63 | ) | (112 | ) | ||||
| $ | 20,778 | $ | 17,150 | |||||
|
|
Three months ended
August 31, |
|||||||
| 2010 | 2009 | |||||||
|
(in thousands)
|
||||||||
|
Income from operations
|
||||||||
|
Services
|
$ | 3,848 | $ | 3,232 | ||||
|
Products and Systems
|
791 | (70 | ) | |||||
|
International
|
1,028 | 1,262 | ||||||
|
Corporate and eliminations
|
(2,351 | ) | (1,638 | ) | ||||
| $ | 3,316 | $ | 2,786 | |||||
|
For the three months ended
August 31, |
||||||||
| 2010 |
2009
|
|||||||
|
(in thousands)
|
||||||||
|
Net cash provided by (used in):
|
||||||||
|
Operating Activities
|
$ | 8,281 | $ | 5,483 | ||||
|
Investing Activities
|
(7,240 | ) | (15,358 | ) | ||||
|
Financing Activities
|
(3,101 | ) | 10,401 | |||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(122 | ) | (159 | ) | ||||
|
Net change in cash and cash equivalents
|
$ | (2,182 | ) | $ | 367 | |||
|
|
MISTRAS GROUP, INC.
|
|
|
|
|
|
|
|
By:
|
/s/
Francis T. Joyce
|
|
|
|
Francis T. Joyce
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal financial officer and duly authorized officer)
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
10.1
|
Amendment to Employment Agreement, dated July 14, 2010 between Sotirios J. Vahaviolos and Mistras Group, Inc.
|
|
|
10.2
|
Compensation Plan for Non-Employee Directors (July 2010)
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
|
|
32.1
|
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|