These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
22-3341267
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
195 Clarksville Road
Princeton Junction, New Jersey
|
|
08550
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
x
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
PAGE
|
||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
||
|
|
(unaudited)
|
|
|
||||
|
|
November 30, 2015
|
|
May 31, 2015
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Current Assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
10,579
|
|
|
$
|
10,555
|
|
|
Accounts receivable, net
|
149,173
|
|
|
133,228
|
|
||
|
Inventories
|
9,676
|
|
|
10,841
|
|
||
|
Deferred income taxes
|
4,816
|
|
|
5,144
|
|
||
|
Prepaid expenses and other current assets
|
12,181
|
|
|
11,698
|
|
||
|
Total current assets
|
186,425
|
|
|
171,466
|
|
||
|
Property, plant and equipment, net
|
76,429
|
|
|
79,256
|
|
||
|
Intangible assets, net
|
46,759
|
|
|
51,276
|
|
||
|
Goodwill
|
167,649
|
|
|
166,414
|
|
||
|
Deferred income taxes
|
827
|
|
|
1,208
|
|
||
|
Other assets
|
1,975
|
|
|
2,107
|
|
||
|
Total assets
|
$
|
480,064
|
|
|
$
|
471,727
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
|
Current Liabilities
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
9,169
|
|
|
$
|
10,529
|
|
|
Accrued expenses and other current liabilities
|
58,933
|
|
|
55,914
|
|
||
|
Current portion of long-term debt
|
13,772
|
|
|
17,902
|
|
||
|
Current portion of capital lease obligations
|
6,853
|
|
|
8,646
|
|
||
|
Income taxes payable
|
2,083
|
|
|
532
|
|
||
|
Total current liabilities
|
90,810
|
|
|
93,523
|
|
||
|
Long-term debt, net of current portion
|
87,946
|
|
|
95,557
|
|
||
|
Obligations under capital leases, net of current portion
|
10,240
|
|
|
10,717
|
|
||
|
Deferred income taxes
|
18,247
|
|
|
16,984
|
|
||
|
Other long-term liabilities
|
8,477
|
|
|
9,934
|
|
||
|
Total liabilities
|
215,720
|
|
|
226,715
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Equity
|
|
|
|
|
|
||
|
Preferred stock, 10,000,000 shares authorized
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 200,000,000 shares authorized
|
289
|
|
|
287
|
|
||
|
Additional paid-in capital
|
210,222
|
|
|
208,064
|
|
||
|
Retained earnings
|
75,872
|
|
|
57,581
|
|
||
|
Accumulated other comprehensive loss
|
(22,149
|
)
|
|
(21,113
|
)
|
||
|
Total Mistras Group, Inc. stockholders’ equity
|
264,234
|
|
|
244,819
|
|
||
|
Noncontrolling interests
|
110
|
|
|
193
|
|
||
|
Total equity
|
264,344
|
|
|
245,012
|
|
||
|
Total liabilities and equity
|
$
|
480,064
|
|
|
$
|
471,727
|
|
|
|
Three months ended November 30,
|
|
Six months ended November 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
194,786
|
|
|
$
|
206,893
|
|
|
$
|
374,639
|
|
|
$
|
373,466
|
|
|
Cost of revenue
|
132,720
|
|
|
142,940
|
|
|
256,120
|
|
|
262,662
|
|
||||
|
Depreciation
|
5,141
|
|
|
4,914
|
|
|
10,320
|
|
|
9,771
|
|
||||
|
Gross profit
|
56,925
|
|
|
59,039
|
|
|
108,199
|
|
|
101,033
|
|
||||
|
Selling, general and administrative expenses
|
34,008
|
|
|
37,180
|
|
|
69,844
|
|
|
72,400
|
|
||||
|
Research and engineering
|
601
|
|
|
629
|
|
|
1,222
|
|
|
1,278
|
|
||||
|
Depreciation and amortization
|
2,822
|
|
|
3,472
|
|
|
5,603
|
|
|
6,894
|
|
||||
|
Acquisition-related (benefit), net
|
(75
|
)
|
|
(434
|
)
|
|
(971
|
)
|
|
(1,395
|
)
|
||||
|
Income from operations
|
19,569
|
|
|
18,192
|
|
|
32,501
|
|
|
21,856
|
|
||||
|
Interest expense
|
1,335
|
|
|
1,352
|
|
|
3,257
|
|
|
2,257
|
|
||||
|
Income before provision for income taxes
|
18,234
|
|
|
16,840
|
|
|
29,244
|
|
|
19,599
|
|
||||
|
Provision for income taxes
|
6,804
|
|
|
6,428
|
|
|
10,967
|
|
|
7,516
|
|
||||
|
Net income
|
11,430
|
|
|
10,412
|
|
|
18,277
|
|
|
12,083
|
|
||||
|
Less: net loss (income) attributable to noncontrolling interests, net of taxes
|
(5
|
)
|
|
15
|
|
|
20
|
|
|
10
|
|
||||
|
Net income attributable to Mistras Group, Inc.
|
$
|
11,425
|
|
|
$
|
10,427
|
|
|
$
|
18,297
|
|
|
$
|
12,093
|
|
|
Earnings per common share
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.40
|
|
|
$
|
0.36
|
|
|
$
|
0.64
|
|
|
$
|
0.42
|
|
|
Diluted
|
$
|
0.39
|
|
|
$
|
0.35
|
|
|
$
|
0.62
|
|
|
$
|
0.41
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
28,869
|
|
|
28,619
|
|
|
28,796
|
|
|
28,547
|
|
||||
|
Diluted
|
29,594
|
|
|
29,397
|
|
|
29,641
|
|
|
29,551
|
|
||||
|
|
Three months ended November 30,
|
|
Six months ended November 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
11,430
|
|
|
$
|
10,412
|
|
|
$
|
18,277
|
|
|
$
|
12,083
|
|
|
Other comprehensive (loss):
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
(384
|
)
|
|
(6,011
|
)
|
|
(1,036
|
)
|
|
(7,916
|
)
|
||||
|
Comprehensive income
|
11,046
|
|
|
4,401
|
|
|
17,241
|
|
|
4,167
|
|
||||
|
Less: comprehensive loss (income) attributable to noncontrolling interest
|
(5
|
)
|
|
15
|
|
|
20
|
|
|
10
|
|
||||
|
Comprehensive income attributable to Mistras Group, Inc.
|
$
|
11,041
|
|
|
$
|
4,416
|
|
|
$
|
17,261
|
|
|
$
|
4,177
|
|
|
|
Six months ended November 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
|
|
Note 1
|
||||
|
Cash flows from operating activities
|
|
|
|
|
|
||
|
Net income
|
$
|
18,277
|
|
|
$
|
12,083
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
||
|
Depreciation and amortization
|
15,923
|
|
|
16,665
|
|
||
|
Deferred income taxes
|
1,809
|
|
|
1,192
|
|
||
|
Share-based compensation expense
|
3,227
|
|
|
4,257
|
|
||
|
Fair value adjustment to contingent consideration liabilities
|
(1,068
|
)
|
|
(1,546
|
)
|
||
|
Other
|
(259
|
)
|
|
968
|
|
||
|
Changes in operating assets and liabilities, net of effect of acquisitions of businesses:
|
|
|
|
|
|
||
|
Accounts receivable
|
(17,641
|
)
|
|
(24,196
|
)
|
||
|
Inventories
|
1,496
|
|
|
601
|
|
||
|
Prepaid expenses and other current assets
|
(790
|
)
|
|
(2,952
|
)
|
||
|
Other assets
|
(9
|
)
|
|
(478
|
)
|
||
|
Accounts payable
|
(1,248
|
)
|
|
(972
|
)
|
||
|
Accrued expenses and other current liabilities
|
5,226
|
|
|
(2,074
|
)
|
||
|
Income taxes payable
|
1,581
|
|
|
(395
|
)
|
||
|
Net cash provided by operating activities
|
26,524
|
|
|
3,153
|
|
||
|
Cash flows from investing activities
|
|
|
|
|
|
||
|
Purchase of property, plant and equipment
|
(7,753
|
)
|
|
(7,862
|
)
|
||
|
Purchase of intangible assets
|
(480
|
)
|
|
(433
|
)
|
||
|
Acquisition of businesses, net of cash acquired
|
(1,709
|
)
|
|
(32,661
|
)
|
||
|
Proceeds from sale of equipment
|
319
|
|
|
596
|
|
||
|
Net cash used in investing activities
|
(9,623
|
)
|
|
(40,360
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
|
|
||
|
Repayment of capital lease obligations
|
(3,681
|
)
|
|
(4,183
|
)
|
||
|
Proceeds from borrowings of long-term debt
|
1,968
|
|
|
872
|
|
||
|
Repayment of long-term debt
|
(15,870
|
)
|
|
(10,726
|
)
|
||
|
Proceeds of revolver
|
39,200
|
|
|
86,500
|
|
||
|
Repayments of revolver
|
(36,800
|
)
|
|
(23,200
|
)
|
||
|
Payment of contingent consideration for business acquisitions
|
(394
|
)
|
|
(700
|
)
|
||
|
Taxes paid related to net share settlement of share-based awards
|
(951
|
)
|
|
(1,384
|
)
|
||
|
Excess tax benefit from share-based compensation
|
(303
|
)
|
|
283
|
|
||
|
Proceeds from the exercise of stock options
|
187
|
|
|
—
|
|
||
|
Net cash (used in) provided by financing activities
|
(16,644
|
)
|
|
47,462
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(233
|
)
|
|
(676
|
)
|
||
|
Net change in cash and cash equivalents
|
24
|
|
|
9,579
|
|
||
|
Cash and cash equivalents
|
|
|
|
|
|
||
|
Beginning of period
|
10,555
|
|
|
10,020
|
|
||
|
End of period
|
$
|
10,579
|
|
|
$
|
19,599
|
|
|
Supplemental disclosure of cash paid
|
|
|
|
|
|
||
|
Interest
|
$
|
3,010
|
|
|
$
|
1,815
|
|
|
Income taxes
|
$
|
6,223
|
|
|
$
|
8,028
|
|
|
Noncash investing and financing
|
|
|
|
|
|
||
|
Equipment acquired through capital lease obligations
|
$
|
1,555
|
|
|
$
|
3,533
|
|
|
Issuance of notes payable
|
$
|
—
|
|
|
$
|
20,500
|
|
|
|
|
Previously Reported
|
|
Revised
|
||
|
Cash flows from operating activities
|
|
|
|
|
||
|
Fair value adjustment to contingent consideration liabilities
|
|
(808
|
)
|
|
(1,546
|
)
|
|
Accounts payable
|
|
(666
|
)
|
|
(972
|
)
|
|
Accrued expenses and other current liabilities
|
|
(3,041
|
)
|
|
(2,074
|
)
|
|
Net cash provided by operating activities
|
|
3,230
|
|
|
3,153
|
|
|
|
|
|
|
|
||
|
Cash flows from investing activities
|
|
|
|
|
||
|
Acquisition of businesses, net of cash acquired
|
|
(32,967
|
)
|
|
(32,661
|
)
|
|
Net cash used in investing activities
|
|
(40,666
|
)
|
|
(40,360
|
)
|
|
|
|
|
|
|
||
|
Cash flows from financing activities
|
|
|
|
|
||
|
Proceeds from long-term debt
|
|
—
|
|
|
872
|
|
|
Repayment of long-term debt
|
|
(9,854
|
)
|
|
(10,726
|
)
|
|
Net borrowings against revolver
|
|
62,648
|
|
|
63,300
|
|
|
Net cash provided by financing activities
|
|
46,810
|
|
|
47,462
|
|
|
|
|
|
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
205
|
|
|
(676
|
)
|
|
|
Three months ended November 30,
|
|
Six months ended November 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to Mistras Group, Inc.
|
$
|
11,425
|
|
|
$
|
10,427
|
|
|
$
|
18,297
|
|
|
$
|
12,093
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding
|
28,869
|
|
|
28,619
|
|
|
28,796
|
|
|
28,547
|
|
||||
|
Basic earnings per share
|
$
|
0.40
|
|
|
$
|
0.36
|
|
|
$
|
0.64
|
|
|
$
|
0.42
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to Mistras Group, Inc.
|
$
|
11,425
|
|
|
$
|
10,427
|
|
|
$
|
18,297
|
|
|
$
|
12,093
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding
|
28,869
|
|
|
28,619
|
|
|
28,796
|
|
|
28,547
|
|
||||
|
Dilutive effect of stock options outstanding
|
592
|
|
|
675
|
|
|
610
|
|
|
763
|
|
||||
|
Dilutive effect of restricted stock units outstanding
|
133
|
|
|
103
|
|
|
235
|
|
|
241
|
|
||||
|
|
29,594
|
|
|
29,397
|
|
|
29,641
|
|
|
29,551
|
|
||||
|
Diluted earnings per share
|
$
|
0.39
|
|
|
$
|
0.35
|
|
|
$
|
0.62
|
|
|
$
|
0.41
|
|
|
|
Fiscal
|
||
|
|
2016
|
||
|
Number of Entities
|
1
|
|
|
|
Consideration transferred:
|
|
||
|
Cash paid
|
$
|
1,750
|
|
|
Contingent consideration
|
945
|
|
|
|
Consideration transferred
|
2,695
|
|
|
|
|
|
||
|
Current assets
|
145
|
|
|
|
Property, plant and equipment
|
485
|
|
|
|
Goodwill
|
2,658
|
|
|
|
Current liabilities
|
(521
|
)
|
|
|
Long-term deferred tax liability
|
(72
|
)
|
|
|
Net assets acquired
|
$
|
2,695
|
|
|
|
November 30, 2015
|
|
May 31, 2015
|
||||
|
|
|
|
|
||||
|
Trade accounts receivable
|
$
|
152,545
|
|
|
$
|
136,208
|
|
|
Allowance for doubtful accounts
|
(3,372
|
)
|
|
(2,980
|
)
|
||
|
Accounts receivable, net
|
$
|
149,173
|
|
|
$
|
133,228
|
|
|
|
Useful Life
(Years)
|
|
November 30, 2015
|
|
May 31, 2015
|
||||
|
|
|
|
|
|
|
||||
|
Land
|
|
|
$
|
1,911
|
|
|
$
|
1,856
|
|
|
Buildings and improvements
|
30-40
|
|
18,988
|
|
|
17,712
|
|
||
|
Office furniture and equipment
|
5-8
|
|
8,547
|
|
|
8,084
|
|
||
|
Machinery and equipment
|
5-7
|
|
164,980
|
|
|
162,612
|
|
||
|
|
|
|
194,426
|
|
|
190,264
|
|
||
|
Accumulated depreciation and amortization
|
|
|
(117,997
|
)
|
|
(111,008
|
)
|
||
|
Property, plant and equipment, net
|
|
|
$
|
76,429
|
|
|
$
|
79,256
|
|
|
|
|
|
November 30, 2015
|
|
May 31, 2015
|
||||||||||||||||||||
|
|
Useful Life
(Years)
|
|
Gross
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer relationships
|
5-12
|
|
$
|
80,198
|
|
|
$
|
(44,040
|
)
|
|
$
|
36,158
|
|
|
$
|
81,101
|
|
|
$
|
(41,009
|
)
|
|
$
|
40,092
|
|
|
Software/Technology
|
3-15
|
|
16,692
|
|
|
(11,023
|
)
|
|
5,669
|
|
|
15,738
|
|
|
(10,290
|
)
|
|
5,448
|
|
||||||
|
Covenants not to compete
|
2-5
|
|
11,639
|
|
|
(9,027
|
)
|
|
2,612
|
|
|
11,678
|
|
|
(8,605
|
)
|
|
3,073
|
|
||||||
|
Other
|
2-5
|
|
6,848
|
|
|
(4,528
|
)
|
|
2,320
|
|
|
6,910
|
|
|
(4,247
|
)
|
|
2,663
|
|
||||||
|
Total
|
|
|
$
|
115,377
|
|
|
$
|
(68,618
|
)
|
|
$
|
46,759
|
|
|
$
|
115,427
|
|
|
$
|
(64,151
|
)
|
|
$
|
51,276
|
|
|
|
November 30, 2015
|
|
May 31, 2015
|
||||
|
|
|
|
|
||||
|
Accrued salaries, wages and related employee benefits
|
$
|
28,231
|
|
|
$
|
26,053
|
|
|
Contingent consideration, current portion
|
2,982
|
|
|
3,543
|
|
||
|
Accrued workers’ compensation and health benefits
|
7,135
|
|
|
3,630
|
|
||
|
Deferred revenue
|
3,591
|
|
|
3,841
|
|
||
|
Other accrued expenses
|
16,994
|
|
|
18,847
|
|
||
|
Total accrued expenses and other liabilities
|
$
|
58,933
|
|
|
$
|
55,914
|
|
|
|
November 30, 2015
|
|
May 31, 2015
|
||||
|
|
|
|
|
||||
|
Senior credit facility
|
$
|
84,923
|
|
|
$
|
83,062
|
|
|
Notes payable
|
10,889
|
|
|
24,933
|
|
||
|
Other
|
5,906
|
|
|
5,464
|
|
||
|
Total debt
|
101,718
|
|
|
113,459
|
|
||
|
Less: Current portion
|
(13,772
|
)
|
|
(17,902
|
)
|
||
|
Long-term debt, net of current portion
|
$
|
87,946
|
|
|
$
|
95,557
|
|
|
|
November 30, 2015
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,664
|
|
|
$
|
5,664
|
|
|
Total Liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,664
|
|
|
$
|
5,664
|
|
|
|
May 31, 2015
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Contingent consideration
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,411
|
|
|
$
|
6,411
|
|
|
Total Liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,411
|
|
|
$
|
6,411
|
|
|
•
|
Services.
This segment provides asset protection solutions primarily in North America with the largest concentration in the United States and the Canadian services business, consisting primarily of non-destructive testing and inspection and engineering services that are used to evaluate the structural integrity and reliability of critical energy, industrial and public infrastructure.
|
|
•
|
International.
This segment offers services, products and systems similar to those of the Company’s other two segments to global markets, principally in Europe, the Middle East, Africa, Asia and South America, but not to customers in China and South Korea, which are served by the Products and Systems segment.
|
|
•
|
Products and Systems.
This segment designs, manufactures, sells, installs and services the Company’s asset protection products and systems, including equipment and instrumentation, predominantly in the United States.
|
|
|
Three months ended November 30,
|
|
Six months ended November 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||
|
Services
|
$
|
150,463
|
|
|
$
|
160,874
|
|
|
$
|
287,868
|
|
|
$
|
282,806
|
|
|
International
|
38,425
|
|
|
41,018
|
|
|
75,284
|
|
|
81,056
|
|
||||
|
Products and Systems
|
7,791
|
|
|
7,495
|
|
|
16,477
|
|
|
14,062
|
|
||||
|
Corporate and eliminations
|
(1,893
|
)
|
|
(2,494
|
)
|
|
(4,990
|
)
|
|
(4,458
|
)
|
||||
|
|
$
|
194,786
|
|
|
$
|
206,893
|
|
|
$
|
374,639
|
|
|
$
|
373,466
|
|
|
|
Three months ended November 30,
|
|
Six months ended November 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Gross profit
|
|
|
|
|
|
|
|
|
|
||||||
|
Services
|
$
|
41,118
|
|
|
$
|
44,252
|
|
|
$
|
77,687
|
|
|
$
|
74,023
|
|
|
International
|
12,106
|
|
|
11,309
|
|
|
22,886
|
|
|
20,777
|
|
||||
|
Products and Systems
|
3,833
|
|
|
3,328
|
|
|
7,755
|
|
|
5,992
|
|
||||
|
Corporate and eliminations
|
(132
|
)
|
|
150
|
|
|
(129
|
)
|
|
241
|
|
||||
|
|
$
|
56,925
|
|
|
$
|
59,039
|
|
|
$
|
108,199
|
|
|
$
|
101,033
|
|
|
|
Three months ended November 30,
|
|
Six months ended November 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Income (loss) from operations
|
|
|
|
|
|
|
|
|
|
||||||
|
Services
|
$
|
18,815
|
|
|
$
|
20,071
|
|
|
$
|
34,214
|
|
|
$
|
28,951
|
|
|
International
|
3,971
|
|
|
3,177
|
|
|
5,789
|
|
|
2,478
|
|
||||
|
Products and Systems
|
1,055
|
|
|
417
|
|
|
2,239
|
|
|
(16
|
)
|
||||
|
Corporate and eliminations
|
(4,272
|
)
|
|
(5,473
|
)
|
|
(9,741
|
)
|
|
(9,557
|
)
|
||||
|
|
$
|
19,569
|
|
|
$
|
18,192
|
|
|
$
|
32,501
|
|
|
$
|
21,856
|
|
|
|
Three months ended November 30,
|
|
Six months ended November 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
||||||
|
Services
|
$
|
5,562
|
|
|
$
|
5,579
|
|
|
$
|
11,084
|
|
|
$
|
10,964
|
|
|
International
|
1,914
|
|
|
2,050
|
|
|
3,886
|
|
|
4,211
|
|
||||
|
Products and Systems
|
577
|
|
|
605
|
|
|
1,140
|
|
|
1,201
|
|
||||
|
Corporate and eliminations
|
(90
|
)
|
|
152
|
|
|
(187
|
)
|
|
289
|
|
||||
|
|
$
|
7,963
|
|
|
$
|
8,386
|
|
|
$
|
15,923
|
|
|
$
|
16,665
|
|
|
|
November 30, 2015
|
|
May 31, 2015
|
||||
|
Goodwill
|
|
|
|
|
|
||
|
Services
|
$
|
119,326
|
|
|
$
|
117,279
|
|
|
International
|
35,126
|
|
|
35,938
|
|
||
|
Products and Systems
|
13,197
|
|
|
13,197
|
|
||
|
|
$
|
167,649
|
|
|
$
|
166,414
|
|
|
|
November 30, 2015
|
|
May 31, 2015
|
||||
|
Total assets
|
|
|
|
|
|
||
|
Services
|
$
|
307,250
|
|
|
$
|
301,031
|
|
|
International
|
128,460
|
|
|
126,643
|
|
||
|
Products and Systems
|
32,614
|
|
|
35,464
|
|
||
|
Corporate and eliminations
|
11,740
|
|
|
8,589
|
|
||
|
|
$
|
480,064
|
|
|
$
|
471,727
|
|
|
|
Three months ended November 30,
|
|
Six months ended November 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||
|
United States
|
$
|
132,068
|
|
|
$
|
140,308
|
|
|
$
|
262,411
|
|
|
$
|
252,248
|
|
|
Other Americas
|
23,557
|
|
|
25,266
|
|
|
35,086
|
|
|
39,564
|
|
||||
|
Europe
|
36,468
|
|
|
38,081
|
|
|
71,352
|
|
|
74,726
|
|
||||
|
Asia-Pacific
|
2,693
|
|
|
3,238
|
|
|
5,790
|
|
|
6,928
|
|
||||
|
|
$
|
194,786
|
|
|
$
|
206,893
|
|
|
$
|
374,639
|
|
|
$
|
373,466
|
|
|
•
|
Services
provides asset protection solutions predominantly in North America with the largest concentration in the United States along with a growing Canadian services business, consisting primarily of NDT, inspection and engineering services that are used to evaluate the structural integrity and reliability of critical energy, industrial and public infrastructure.
|
|
•
|
International
offers services, products and systems similar to those of the other segments to global markets, principally in Europe, the Middle East, Africa, Asia and South America, but not to customers in China and South Korea, which are served by the Products and Systems segment. South America consists of our Brazil operations.
|
|
•
|
Products and Systems
designs, manufactures, sells, installs and services the Company’s asset protection products and systems, including equipment and instrumentation, predominantly in the United States.
|
|
|
Three Months Ended
November 30, |
|
Six Months Ended
November 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||
|
Revenues
|
$
|
194,786
|
|
|
$
|
206,893
|
|
|
$
|
374,639
|
|
|
$
|
373,466
|
|
|
Gross profit
|
56,925
|
|
|
59,039
|
|
|
108,199
|
|
|
101,033
|
|
||||
|
Gross profit as a % of Revenue
|
29
|
%
|
|
29
|
%
|
|
29
|
%
|
|
27
|
%
|
||||
|
Total operating expenses
|
37,356
|
|
|
40,847
|
|
|
75,698
|
|
|
79,177
|
|
||||
|
Operating expenses as a % of Revenue
|
19
|
%
|
|
20
|
%
|
|
20
|
%
|
|
21
|
%
|
||||
|
Income from operations
|
19,569
|
|
|
18,192
|
|
|
32,501
|
|
|
21,856
|
|
||||
|
Income from Operations as a % of Revenue
|
10
|
%
|
|
9
|
%
|
|
9
|
%
|
|
6
|
%
|
||||
|
Interest expense
|
1,335
|
|
|
1,352
|
|
|
3,257
|
|
|
2,257
|
|
||||
|
Income before provision for income taxes
|
18,234
|
|
|
16,840
|
|
|
29,244
|
|
|
19,599
|
|
||||
|
Provision for income taxes
|
6,804
|
|
|
6,428
|
|
|
10,967
|
|
|
7,516
|
|
||||
|
Net income
|
11,430
|
|
|
10,412
|
|
|
18,277
|
|
|
12,083
|
|
||||
|
Less: net loss (income) attributable to noncontrolling interests, net of taxes
|
(5
|
)
|
|
15
|
|
|
20
|
|
|
10
|
|
||||
|
Net income attributable to Mistras Group, Inc.
|
$
|
11,425
|
|
|
$
|
10,427
|
|
|
$
|
18,297
|
|
|
$
|
12,093
|
|
|
|
Three Months Ended
November 30, |
|
Six Months Ended
November 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||
|
EBITDA and Adjusted EBITDA data
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to Mistras Group, Inc.
|
$
|
11,425
|
|
|
$
|
10,427
|
|
|
$
|
18,297
|
|
|
$
|
12,093
|
|
|
Interest expense
|
1,335
|
|
|
1,352
|
|
|
3,257
|
|
|
2,257
|
|
||||
|
Provision for income taxes
|
6,804
|
|
|
6,428
|
|
|
10,967
|
|
|
7,516
|
|
||||
|
Depreciation and amortization
|
7,963
|
|
|
8,386
|
|
|
15,923
|
|
|
16,665
|
|
||||
|
EBITDA
|
$
|
27,527
|
|
|
$
|
26,593
|
|
|
$
|
48,444
|
|
|
$
|
38,531
|
|
|
Share-based compensation expense
|
1,270
|
|
|
2,090
|
|
|
3,227
|
|
|
4,257
|
|
||||
|
Acquisition-related (benefit), net
|
(75
|
)
|
|
(434
|
)
|
|
(971
|
)
|
|
(1,395
|
)
|
||||
|
Severance
|
188
|
|
|
136
|
|
|
188
|
|
|
136
|
|
||||
|
Foreign exchange loss
|
163
|
|
|
687
|
|
|
455
|
|
|
926
|
|
||||
|
Adjusted EBITDA
|
$
|
29,073
|
|
|
$
|
29,072
|
|
|
$
|
51,343
|
|
|
$
|
42,455
|
|
|
|
Three months ended November 30,
|
|
Six months ended November 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||
|
Services
|
$
|
150,463
|
|
|
$
|
160,874
|
|
|
$
|
287,868
|
|
|
$
|
282,806
|
|
|
International
|
38,425
|
|
|
41,018
|
|
|
75,284
|
|
|
81,056
|
|
||||
|
Products and Systems
|
7,791
|
|
|
7,495
|
|
|
16,477
|
|
|
14,062
|
|
||||
|
Corporate and eliminations
|
(1,893
|
)
|
|
(2,494
|
)
|
|
(4,990
|
)
|
|
(4,458
|
)
|
||||
|
|
$
|
194,786
|
|
|
$
|
206,893
|
|
|
$
|
374,639
|
|
|
$
|
373,466
|
|
|
|
Three months ended November 30,
|
|
Six months ended November 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||
|
Gross profit
|
|
|
|
|
|
|
|
|
|
||||||
|
Services
|
$
|
41,118
|
|
|
$
|
44,252
|
|
|
$
|
77,687
|
|
|
$
|
74,023
|
|
|
International
|
12,106
|
|
|
11,309
|
|
|
22,886
|
|
|
20,777
|
|
||||
|
Products and Systems
|
3,833
|
|
|
3,328
|
|
|
7,755
|
|
|
5,992
|
|
||||
|
Corporate and eliminations
|
(132
|
)
|
|
150
|
|
|
(129
|
)
|
|
241
|
|
||||
|
|
$
|
56,925
|
|
|
$
|
59,039
|
|
|
$
|
108,199
|
|
|
$
|
101,033
|
|
|
|
Three months ended November 30,
|
|
Six months ended November 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||
|
Services:
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from operations before acquisition-related expense (benefit), net
|
$
|
19,152
|
|
|
$
|
20,596
|
|
|
$
|
33,621
|
|
|
$
|
29,737
|
|
|
Acquisition-related expense (benefit), net
|
337
|
|
|
525
|
|
|
(593
|
)
|
|
786
|
|
||||
|
Income from operations
|
18,815
|
|
|
20,071
|
|
|
34,214
|
|
|
28,951
|
|
||||
|
International:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from operations before acquisition-related expense (benefit), net
|
$
|
3,484
|
|
|
$
|
2,130
|
|
|
$
|
5,332
|
|
|
$
|
1,542
|
|
|
Acquisition-related expense (benefit), net
|
(487
|
)
|
|
(1,047
|
)
|
|
(457
|
)
|
|
(936
|
)
|
||||
|
Income from operations
|
3,971
|
|
|
3,177
|
|
|
5,789
|
|
|
2,478
|
|
||||
|
Products and Systems:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income (Loss) from operations before acquisition-related expense (benefit), net
|
$
|
1,055
|
|
|
$
|
417
|
|
|
$
|
2,239
|
|
|
$
|
(16
|
)
|
|
Acquisition-related expense (benefit), net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Income (Loss) from operations
|
1,055
|
|
|
417
|
|
|
2,239
|
|
|
(16
|
)
|
||||
|
Corporate and Eliminations:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss from operations before acquisition-related expense (benefit), net
|
$
|
(4,197
|
)
|
|
$
|
(5,385
|
)
|
|
$
|
(9,662
|
)
|
|
$
|
(10,802
|
)
|
|
Acquisition-related expense (benefit), net
|
75
|
|
|
88
|
|
|
79
|
|
|
(1,245
|
)
|
||||
|
Loss from operations
|
(4,272
|
)
|
|
(5,473
|
)
|
|
(9,741
|
)
|
|
(9,557
|
)
|
||||
|
Total Company
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from operations before acquisition-related expense (benefit), net
|
$
|
19,494
|
|
|
$
|
17,758
|
|
|
$
|
31,530
|
|
|
$
|
20,461
|
|
|
Acquisition-related expense (benefit), net
|
$
|
(75
|
)
|
|
$
|
(434
|
)
|
|
$
|
(971
|
)
|
|
$
|
(1,395
|
)
|
|
Income from operations
|
$
|
19,569
|
|
|
$
|
18,192
|
|
|
$
|
32,501
|
|
|
$
|
21,856
|
|
|
|
Six months ended November 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
($ in thousands)
|
||||||
|
Net cash provided by (used in):
|
|
|
|
|
|
||
|
Operating activities
|
$
|
26,524
|
|
|
$
|
3,153
|
|
|
Investing activities
|
(9,623
|
)
|
|
(40,360
|
)
|
||
|
Financing activities
|
(16,644
|
)
|
|
47,462
|
|
||
|
Effect of exchange rate changes on cash
|
(233
|
)
|
|
(676
|
)
|
||
|
Net change in cash and cash equivalents
|
$
|
24
|
|
|
$
|
9,579
|
|
|
Fiscal Month Ending
|
Total Number of Shares (or
Units) Purchased
|
|
Average Price Paid per
Share (or Unit)
|
|||
|
September 30, 2015
|
684
|
|
|
$
|
13.40
|
|
|
October 31, 2015
|
1,087
|
|
|
$
|
18.75
|
|
|
November 30, 2015
|
2,741
|
|
|
$
|
20.44
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
|
|
32.1
|
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Calculation Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Labels Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Presentation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Definition Linkbase Document
|
|
|
MISTRAS GROUP, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ Jonathan H. Wolk
|
|
|
|
Jonathan H. Wolk
|
|
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
|
|
|
(Principal Financial and Accounting Officer and duly authorized officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|